TELECORP PCS INC
S-4/A, 1999-07-22
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: TIVO INC, S-1, 1999-07-22
Next: EQUITY INVESTOR FD SEL SER INSTL HOLD PORT SER B DEF ASSET F, S-6/A, 1999-07-22



<PAGE>



     As filed with the Securities and Exchange Commission on July __, 1999
                                                      Registration No. 333-81313
- --------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549
                                ______________

                                AMENDMENT NO. 1

                                      TO
                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                                ______________
                              TELECORP PCS, INC.

            (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                         <C>                                 <C>
           Delaware                                     4812                        54-1872248
  (State or other jurisdiction              (Primary Standard Industrial          (I.R.S. Employer
of incorporation or organization)           Classification Code Number)         Identification No.)
                                                    ______________
</TABLE>
<TABLE>

                         TELECORP COMMUNICATIONS, INC.
            (Exact name of registrant as specified in its charter)


<S>                                         <C>                                 <C>
           Delaware                                     4812                        52-2105807
  (State or other jurisdiction              (Primary Standard Industrial          (I.R.S. Employer
of incorporation or organization)           Classification Code Number)         Identification No.)
                                                    ______________
</TABLE>

                              1010 N. Glebe Road
                                   Suite 800
                              Arlington, VA 22201
                                (703) 236-1100

  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
                                ______________
                           Thomas H. Sullivan, P.C.
             Executive Vice President and Chief Financial Officer
                              TeleCorp PCS, Inc.
                         1010 N. Glebe Road, Suite 800
                              Arlington, VA 22201
                                (703) 236-1122

(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                ______________
                                  Copies to:
                             Dov T. Schwell, Esq.
                            McDermott, Will & Emery
                             50 Rockefeller Plaza
                              New York, NY 10020
                                (212) 547-5400

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [_]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]



                      ___________________________________


     The Registrant hereby amends this Registration Statement on the date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall then become effective in accordance with section 8(a) of the
Securities Act of 1933 or until this Registration Statement shall become
effective on the date as the Securities and Exchange Commission, acting pursuant
to said section 8(a), may determine.
<PAGE>

                               EXPLANATORY NOTE

     This registration statement contains a prospectus relating to the offer
(the "Exchange Offer") for all outstanding 11 5/8% Senior Subordinated Discount
Notes due 2009 of TeleCorp PCS, Inc. in exchange for 11 5/8% Senior Subordinated
Discount Notes due 2009.  In addition, this registration statement contains a
prospectus relating to market-making activities with respect to the exchange
notes which may, from time to time, be carried out by Chase Securities Inc.  The
two prospectuses will be identical in all material respects except for the front
cover page, the Plan of Distribution section and the back cover page and except
for the fact that the market-making prospectus will not contain the information
in the Prospectus Summary relating to the exchange offer, the information under
the caption "The Exchange Offer" and "U.S. Federal Tax Considerations--Exchange
Offer" will be deleted and specific conforming changes will be made to delete
references to the exchange offer.  The prospectus for the exchange offer follows
immediately after this Explanatory Note.  Following the prospectus are the form
of alternative cover page, Plan of Distribution section and back cover page for
the market-making prospectus and alternative pages, sections and provisions
covering conforming changes.

                                     -ii-
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this preliminary prospectus is not complete and may be +
+changed. These securities may not be sold until the registration statement+
+filed with the Securities and Exchange Commission is effective. This      +
+preliminary is not an offer to sell nor it seek an offer to buy these     +
+securities in any jurisdiction where the offer or sale is not permitted.  +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++

      THIS PROSPECTUS, DATED JULY __, 1999, IS SUBJECT TO COMPLETION AND
                                AMENDMENT


PROSPECTUS

                              TELECORP PCS, INC.


                            EXCHANGE OFFER FOR OUR
              11 5/8% SENIOR SUBORDINATED DISCOUNT NOTES DUE 2009




     We offer to exchange all of our outstanding and unregistered 11 5/8% Senior
Subordinated Discount Notes due 2009 for our registered 11 5/8% Senior
Subordinated Discount Notes due 2009. The outstanding notes were issued on April
23, 1999 and, as of the date of this prospectus, an aggregate principal amount
at maturity of $575.0 million is outstanding. The terms of the exchange notes
are substantially the same as the terms of the outstanding notes except that the
exchange notes will be registered under the Securities Act of 1933, and the
exchange notes will not contain the same transfer restrictions, registration
rights and terms providing for an increase in the interest rate on the
outstanding notes under specified events relating to registration of the
exchange notes. We are making the exchange offer in order to satisfy contractual
obligations.





     YOU SHOULD CAREFULLY REVIEW THE RISK FACTORS BEGINNING ON PAGE 14 OF THIS
PROSPECTUS.

     Our offer to exchange the outstanding notes for exchange notes will be open
until 5:00 p.m., New York City time, on              , 1999, unless we extend
the offer.

     You should carefully review the procedures for tendering outstanding
notes beginning on page 67 of this prospectus.

     If you fail to tender your outstanding notes, you will continue to hold
unregistered securities and your ability to transfer them could be adversely
affected.








Neither the SEC nor any state securities commission has approved or disapproved
of the notes, or determined that this prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.

























                            _________________, 1999

<PAGE>

                              PROSPECTUS SUMMARY


     The following summary highlights information contained elsewhere in this
prospectus. When we refer to the first person, we mean TeleCorp PCS and its
consolidated subsidiaries. When we refer to AT&T, we mean AT&T Corp. and its
direct and indirect wholly-owned subsidiaries. When we refer to population, we
mean the Paul Kagan Associates, Inc. estimate of the 1998 population of a
geographic area. Except as otherwise indicated, all information in this
prospectus gives effect to: the offering of the outstanding notes and the
application of the net proceeds of the offering; the acquisition of licenses and
related assets in Puerto Rico and Louisiana and our receipt of additional equity
commitments in connection with the acquisitions and the funding of a portion of
these commitments; the acquisition of additional spectrum through participation
in the Federal Communication Commission's reauction of C-Block and other
licenses and receipt of additional equity commitments in connection with the
acquisition; the funding of a portion of these commitments; and the issuance
of our stock with respect to these commitments. The FCC declared us the highest
bidder for some of these licenses in the reauction on April 20, 1999. The
offering of the outstanding notes occurred on April 23, 1999, the acquisitions
of selected licenses in Puerto Rico occurred on May 25, 1999, and the
acquisition of selected licenses in Louisiana occurred on April 20, 1999 and
June 2, 1999. The historical financial information in this prospectus does not
reflect these transactions. References to our domestic markets mean our markets
in the continental United States and not in Puerto Rico or the U.S. Virgin
Islands. We define other terms used in this prospectus in the Glossary of
Defined Terms.

                                   TeleCorp

     We intend to become a leading provider of digital wireless communications
services in targeted markets in the south-central and northeast United States
and in Puerto Rico.  We were founded in 1996 by Gerald T. Vento, Thomas H.
Sullivan and private equity investors to acquire strategic personal
communications services licenses, and currently have a management team with a
high level of experience in the wireless communications industry.  In 1998, we
entered into a venture with AT&T in which AT&T contributed personal
communications services licenses to us in exchange for an equity interest in our
company.





     Our personal communications services licenses cover a population of
approximately 16.0 million, including those in the major population centers of
New Orleans and Baton Rouge, Louisiana, Memphis, Tennessee, Little Rock,
Arkansas, Manchester, Concord and Nashua, New Hampshire, Worcester,
Massachusetts and San Juan, Puerto Rico, as well as vacation destinations such
as Puerto Rico, the U.S. Virgin Islands, and Cape Cod and Martha's Vineyard,
Massachusetts.  Our markets have attractive economic and demographic
characteristics and are experiencing strong growth in use of wireless services.
These markets, which attract over 24 million visitors per year, are major
roaming markets for AT&T's customers.

     We have successfully launched our services in 15 markets, including all of
our major domestic markets. We have a strong distribution presence in our
launched markets with 25 company-owned stores and more than 300 retail outlets
where customers can buy our services. We have committed capital of approximately
$1.3 billion.

                                      -1-
<PAGE>

                         STRATEGIC ALLIANCE WITH AT&T

     To rapidly develop its personal communications services markets, AT&T has
focused on constructing its own network in selected cities and has entered into
agreements with independent wireless operators, such as us and other affiliates,
to construct and operate personal communications services networks in other
markets.  Our strategic alliance with AT&T provides us with many business,
operational and marketing advantages, including:

       .  Brand.  We market our wireless services to our customers giving
          equal emphasis to our regional SunCom brand and the AT&T brand names
          and logos.

       .  Exclusivity.  We are AT&T's exclusive provider of facilities-
          based mobile wireless communications services in our covered markets,
          and we participate with AT&T in national programs. We receive
          preferred long distance rates from AT&T.

       .  Roaming.  We are the preferred roaming partner for AT&T's digital
          customers who roam into our covered markets.

       .  Products and Services.  We receive preferred terms on selected
          products and services, including handsets, infrastructure equipment
          and back office support from companies who provide these products and
          services to AT&T.

       .  Marketing.  We benefit from AT&T's nationwide marketing and
          advertising campaigns, including the success of AT&T's Digital One
          Rate plans, in the marketing of our own national SunRate plans. In
          addition, we are working with AT&T's national sales representatives to
          jointly market our wireless services to AT&T corporate customers
          located in our markets.







                                      -2-
<PAGE>




                               BUSINESS STRATEGY

     Our formula for success is to focus on providing our customers with
superior coast-to-coast and in-market coverage, enhanced value at low cost,
quality customer care and superior network clarity.

     Provide Superior Coverage.   Our market research indicates that scope and
quality of coverage are extremely important to customers in their choice of a
wireless service provider.

       .  We have designed extensive local calling areas, and we offer
          coast-to-coast coverage through our arrangements with AT&T and its
          roaming partners.

       .  Our network covers suburbs, metropolitan areas and vacation
          locations: the places where they live, work, and play.

       .  Through the use of advanced handsets, we offer our customers a
          large calling area within our markets and coast-to-coast roaming,
          providing them with reliable, quality service.

     Provide Enhanced Value at Low Cost.   We offer our customers advanced
services and features at competitive prices.

       .  We include usage enhancing features such as call waiting, three-
          way conference calling, and short message service in our basic
          packages.

       .  We market our service with a simple, all-in-one focus: digital
          phone, pager and voice mail.

       .  We offer our customers our affordable, simple SunRate calling
          plans, and we take advantage of the coast-to-coast reach of AT&T and
          its roaming partners.

     Deliver Quality Customer Care.  Our marketing strategy is designed to meet
the needs of four primary market segments: corporate accounts, current wireless
users, those with the intent to purchase wireless service within six months and
pre-paid subscribers. We serve our customers from our state-of-the-art facility
in Memphis, Tennessee and have designed a "one call resolution" approach to
customer

                                      -3-
<PAGE>


service.


     Offer Superior Network Clarity.  We intend to invest approximately $50 per
covered person for the construction of our network, which we believe will ensure
consistent quality performance and result in a high level of customer
satisfaction.

                              RECENT DEVELOPMENTS

       We were the high bidder in the FCC's reauction of C-Block licenses for 15
MHz licenses in New Orleans, Houma and Alexandria, Louisiana, San Juan, Puerto
Rico and Jackson, Tennessee and a 30MHz license in Beaumont, Texas through Viper
Wireless, a subsidiary we formed for this purpose. The FCC has granted us all of
these licenses except those in Houma and New Orleans, Louisiana.

       We recently acquired:

          .    a 20 MHz personal communications services license and related
               assets covering the San Juan MTA from AT&T;

          .    10 MHz F-Block personal communications services licenses covering
               the Baton Rouge, Houma, Hammond and Lafayette, Louisiana BTAs
               from Digital PCS; and


                                      -4-
<PAGE>


          .    15 MHz C-Block personal communications services licenses covering
               the Lake Charles and Monroe, Louisiana BTAs from Wireless
               2000.



















     See "Business."

                                      -5-
<PAGE>

                              THE EXCHANGE OFFER

The Exchange Offer...............  We are offering to exchange $1,000 principal
                                   amount of exchange notes for each $1,000
                                   principal amount of outstanding notes.








Expiration Date..................  The exchange offer will expire at 5:00 p.m.,
                                   New York City time,            , 1999, or the
                                   later date and time to which we extend
                                   it.

Withdrawal.......................  You may withdraw tendered outstanding notes
                                   at any time prior to the expiration date. We
                                   will return any outstanding notes that we do
                                   not accept for exchange for any reason
                                   without expense to you as soon as practicable
                                   after the exchange offer expires or
                                   terminates.

Accrued Interest on the Exchange
Notes and the Outstanding Notes..  Interest on the exchange notes will
                                   accrue

                                      -6-
<PAGE>


                                   from the date we issued the outstanding notes
                                   (April 23, 1999) until April 15, 2004, at
                                   which time they will have an aggregate
                                   principal amount of $575,000,000. At that
                                   time, cash interest on the notes will become
                                   payable on April 15 and October 15 of each
                                   year, beginning on October 15, 2004. We will
                                   pay no interest on the outstanding notes
                                   tendered and accepted for exchange.

Conditions to the Exchange
  Offer..........................  The exchange offer is subject to customary
                                   conditions, some of which we may waive. See
                                   "The Exchange Offer -Conditions to the
                                   Exchange Offer" beginning on page 72.

Resale Without Further
 Registration....................  We believe that the exchange notes may be
                                   offered for resale and resold and otherwise
                                   transferred by you without compliance with
                                   the registration and prospectus delivery
                                   provisions of the Securities Act so long as
                                   the following statements are true:

                                   .  you acquire the exchange notes issued
                                      in the exchange offer in the ordinary
                                      course of your business;

                                   .  you are not our "affiliate," as defined
                                      under Rule 405 of the Securities Act, of
                                      ours; and

                                   .  you are not participating, and do not
                                      intend to participate, and have no
                                      arrangement or understanding with any
                                      person to participate, in the distribution
                                      of the exchange notes issued to you in the
                                      exchange offer.

                                   By tendering your outstanding notes as
                                   described below, you will be making
                                   representations to this effect.

Transfer Restrictions on the
Exchange Notes.................... You may incur liability under the Securities
                                   Act if:

                                   (1) any of the representations listed above
                                   are not accurate; and

                                      -7-
<PAGE>


                                   (2) you transfer any exchange notes issued to
                                   you in the exchange offer without:

                                   .  delivering a prospectus meeting the
                                      requirements of the Securities Act;
                                      or

                                   .  for an exemption from the Securities
                                      Act's requirement to register your
                                      exchange notes.

                                   We do not assume or indemnify you against
                                   such liability. Each broker-dealer that is
                                   issued exchange notes for its own account in
                                   exchange for outstanding notes that were
                                   acquired as a result of market-making or
                                   other trading activities must acknowledge
                                   that it will deliver a prospectus meeting the
                                   requirements of the Securities Act in
                                   connection with the resale of the exchange
                                   notes. A broker-dealer may use this
                                   prospectus for an offer to resell, a resale
                                   or other retransfer of the exchange notes
                                   issued to it in the exchange offer.

Procedures for Tendering Outstanding

Notes............................. If you wish to accept the exchange offer, you
                                   must:

                                   .  complete, sign and date the accompanying
                                      letter of transmittal, or a facsimile of
                                      the letter; or

                                   .  arrange for The Depository Trust
                                      Company to send required information to
                                      the exchange agent in connection with a
                                      book-entry transfer.

                                   You must mail or otherwise deliver such
                                   documentation on our outstanding notes to the
                                   exchange agent, at the address described in
                                   "The Exchange Offer--Exchange Agent."

                                      -8-
<PAGE>


                                   The exchange notes issued in the exchange
                                   offer will be delivered promptly following
                                   the expiration date.

Special Procedures for
Beneficial Owners................  Any beneficial owner whose outstanding notes
                                   are registered in the name of a broker,
                                   dealer, commercial bank, trust company or
                                   other nominee and who wishes to tender the
                                   outstanding notes in the exchange offer
                                   should contact the registered holder promptly
                                   and instruct the registered holder to tender
                                   on its behalf. If the beneficial owner wishes
                                   to tender on its own behalf, it must, prior
                                   to completing and executing a letter of
                                   transmittal and delivering its outstanding
                                   notes, either make appropriate arrangements
                                   to register ownership of the outstanding
                                   notes in its name or obtain a properly
                                   completed bond power from the registered
                                   holder. The transfer of registered ownership
                                   may take considerable time and may not be
                                   able to be completed prior to the Expiration
                                   Date. See "The Exchange Offer--Procedures for
                                   Tendering."

Guaranteed Delivery Procedures...  You may comply with the procedures described
                                   in this prospectus under the heading "The
                                   Exchange Offer--Guaranteed Delivery
                                   Procedures" if you wish to tender your
                                   outstanding notes and:

                                   .  time will not permit your required
                                      documents to reach the exchange agent by
                                      the expiration of the exchange offer;

                                   .  you cannot complete the procedure for
                                      book-entry transfer on time; or

                                   .  your outstanding notes are not
                                      immediately available.

Exchange Agent...................  Bankers Trust Company is serving as exchange
                                   agent in connection with the exchange
                                   offer.

U.S. Federal Tax Considerations..  The exchange of the outstanding notes for the
                                   exchange notes in the exchange offer should
                                   not constitute a sale or an exchange for U.S.
                                   federal income tax purposes. See "U.S.
                                   Federal Tax Considerations--Exchange Offer"
                                   beginning on page 157.

Effect of Not Tendering..........  Outstanding notes that are not tendered or
                                   that are tendered but not accepted will,
                                   following the completion of the exchange
                                   offer, continue to be subject to the existing
                                   restrictions upon transfer. Under some
                                   circumstances, we may register the
                                   outstanding notes under a shelf registration
                                   statement.

                                      -9-
<PAGE>


Use of Proceeds...............     We will not receive any cash from the
                                   exchange of the outstanding notes in the
                                   exchange offer.

                                     -10-
<PAGE>

                                   THE NOTES

Issuer......................  TeleCorp PCS, Inc.

Securities..................  $575,000,000 aggregate principal amount at
                              maturity of 11 5/8% Senior Subordinated Discount
                              Notes due 2009.

Maturity Date...............  April 15, 2009.

Interest and Accretion......  The notes will accrete in value until April 15,
                              2004, compounded semi-annually. At that time, cash
                              interest on the notes will accrue and become
                              payable on April 15 and October 15 of each year,
                              beginning on October 15, 2004. The yield to
                              maturity of the notes is 11 5/8% (computed on a
                              semi-annual bond-equivalent basis) calculated from
                              April 23, 1999.

Original Issue Discount.....  We issued the notes with "original issue discount"
                              for U.S. federal income tax purposes. When
                              computing gross income for U.S. federal income tax
                              purposes, a holder of the notes will be required
                              to include in gross income a portion of the
                              "original issue discount" for each day during each
                              taxable year in which any notes are held, even
                              though no cash interest payments on the notes will
                              be made prior to October 15, 2004. The "original
                              issue discount" will be equal to the difference
                              between the sum of all cash payments, whether
                              denominated as interest or principal, to be made
                              on the notes and the issue price of the notes. See
                              "U.S. Federal Tax Considerations--Tax Consequences
                              to U.S. Holders."

Optional Redemption.........  On or after April 15, 2004, we may redeem some or
                              all of the notes at the redemption prices
                              described under "Description of the Notes--
                              Optional Redemption," together with accrued and
                              unpaid interest, if any, to the date of
                              redemption.

                              Before April 15, 2002, we may redeem up to 35% of
                              the aggregate principal amount at maturity of the
                              notes with the net cash proceeds of equity
                              offerings at a redemption price equal to 111 5/8%
                              of the accreted value of the notes as of the date
                              of redemption, provided that at least 65% of the
                              aggregate principal amount at maturity of the
                              notes remains outstanding immediately after the
                              redemption. See "Description of the Notes--
                              Optional Redemption."

Change of Control...........  If we experience a change of control, you will
                              have the right to require us to repurchase your
                              notes at a price equal to 101% of either the
                              accreted value or the principal amount at maturity
                              of the notes, as applicable, together with accrued
                              and unpaid interest, if any, to the date of
                              repurchase. See "Description of the Notes--Change
                              of Control."

Subsidiary Guarantees.......  The notes are fully and unconditionally guaranteed
                              on an unsecured, senior subordinated basis by
                              TeleCorp Communications. Some of our future
                              subsidiaries that incur debt will fully and
                              unconditionally guarantee the notes on an
                              unsecured, senior subordinated basis. If we fail
                              to make payments on the notes, our guarantor
                              subsidiaries must make them instead. Each of our
                              guarantor subsidiaries also guarantees our senior
                              credit facilities and are jointly and severally
                              liable on a senior basis

                                     -11-
<PAGE>


                              with us for all obligations under them. Not all of
                              our subsidiaries guarantee payments on the notes.
                              All obligations under our senior credit facilities
                              are secured by pledges of all the capital stock of
                              all our subsidiaries and security interests in, or
                              liens on, substantially all of our other tangible
                              and intangible assets and the tangible and
                              intangible assets of our subsidiaries. See
                              "Description of the Notes--Subsidiary Guarantees,"
                              "--Important Covenants" and "Our Indebtedness--
                              Senior Credit Facilities."

Ranking.....................  The notes and the subsidiary guarantees are
                              unsecured and:

                              .    subordinate in right of payment to all of our
                                   and our guarantor subsidiaries' existing and
                                   future senior debt, including our and our
                                   guarantor subsidiaries' obligations under our
                                   senior credit facilities;

                              .    equal in right of payment with any of our and
                                   our guarantor subsidiaries' future senior
                                   subordinated debt; and

                              .    senior in right of payment to all of our and
                                   our guarantor subsidiaries' subordinated
                                   debt.

                              Assuming our recent transactions that occurred
                              after March 31, 1999 had been completed on March
                              31, 1999:

                              .    our outstanding senior debt would have been
                                   approximately $225.0 million, excluding
                                   unused commitments under our senior credit
                                   facilities and additional senior indebtedness
                                   of our subsidiaries;

                              .    we would have had no senior subordinated debt
                                   other than the notes; and

                              .    our outstanding subordinated debt would have
                                   been approximately $40.5 million, including
                                   $0.5 million of interest that was paid-in-
                                   kind, plus $0.3 million of additional accrued
                                   interest.

                              In addition:

                              .    the outstanding senior debt of our guarantor
                                   subsidiary would have been approximately
                                   $225.0 million, consisting entirely of a
                                   guarantee of our borrowings under our senior
                                   credit facilities;

                              .    our subsidiary guarantor would have had no
                                   senior subordinated debt other than the
                                   guarantee of the notes; and

                              .    our subsidiary guarantor would have had no
                                   subordinated debt.

                              Our subsidiaries who do not guarantee the notes
                              would have had a total of approximately $242.5
                              million of senior debt, consisting of
                              approximately $20.7 million of debt owed to the
                              U.S. government related to our licenses and
                              approximately $225.0 million consisting of
                              guarantees of our borrowing under our senior
                              credit facilities. These subsidiaries would have
                              had no senior subordinated debt or subordinated
                              debt. The total liabilities of these subsidiaries
                              would have been approximately $320.8 million,
                              consisting of:

                                     -12-
<PAGE>


                              .    debt owed to the U.S. government related
                                   to our licenses in the approximate amount of
                                   $20.7 million;

                              .    trade payables in the approximate amount
                                   of $24.8 million;

                              .    accrued and other expenses in the
                                   approximate amount of $4.1 million; and

                              .    intercompany amounts payable in the
                                   approximate amount $274.4 million.

                              The U.S. government debt is shown on our balance
                              sheet net of discounts of $3.2 million reflecting
                              the below market interest rates on the debt. See
                              "Description of Notes--Ranking."

Restrictive Covenants.......  We issued the outstanding notes, and will issue
                              the exchange notes, under an indenture with
                              Bankers Trust Company, as trustee. The indenture
                              restricts, among other things, our ability and the
                              ability of some of our subsidiaries to:

                              .    incur debt;

                              .    layer debt;

                              .    pay dividends on or redeem capital
                                   stock;

                              .    make some investments or redeem other
                                   subordinated debt;

                              .    make particular dispositions of
                                   assets;

                              .    engage in transactions with affiliates;

                              .    engage in particular business
                                   activities; and

                              .    engage in mergers, consolidations and
                                   particular sales of assets.

                              The indenture also limits our ability to permit
                              restrictions on the ability of some of our
                              subsidiaries to pay dividends or make other
                              distributions.

                              For more details, see "Description of the Notes--
                              Important Covenants" and "--Merger, Consolidation
                              and Sales of Assets."


                                 RISK FACTORS

     You should consider carefully all of the information described in this
prospectus and, in particular, you should evaluate the specific factors under
"Risk Factors" beginning on the next page before exchanging the notes.

                                     -13-

<PAGE>


                                 RISK FACTORS





We may not be able to manage the construction of our network or the growth of
our business successfully.

     Our financial performance will depend on our ability to manage the
construction of our network and the successful growth of our business. We cannot
assure you that management will be able to direct our development effectively,
including implementing adequate systems and controls in a timely manner or
retaining qualified employees. This inability could have a material adverse
effect on our growth and our ability to compete in the telecommunications
service industry and could even result in a payment default on our existing
debt, including a default on our obligation to repay the notes. See "--If the
FCC does not grant us our additional licenses, we will not have additional
spectrum and our competitors may obtain additional spectrum," "--We may face
additional costs and competition if our relationship with AT&T is disrupted,"
"--We may not be able to acquire the sites necessary to complete our network,
" "--Difficulties in obtaining infrastructure equipment may affect our ability
to construct our network and compete in the telecommunications industry,"
"Business--Network Development" and "Management."

We do not currently generate cash flows from which to make payments on the
notes.

     We incurred cumulative operating losses through March 31, 1999 of
approximately $85.3 million.  Consequently, we do not currently generate cash
flows from which we can make payments on the notes.

     Our plan to develop our business and expand our network contributes to
our negative cash flow, since our business has required and will continue to
require substantial capital expenditures. We will continue to have negative cash
flow and operating losses until we begin to realize adequate revenues. We cannot
assure you that we will ever establish an adequate revenue base to produce an
operating profit or generate adequate cash flows to provide future capital
expenditures and repayment of debt.




                                      -14-
<PAGE>





     See "--If the FCC does not grant us our additional licenses, we will not
have additional spectrum and our competitors may obtain additional spectrum""--
We may face additional costs and competition if our relationship with AT&T is
disrupted," "--We may not be able to acquire the sites necessary to complete our
network," "--Difficulties in obtaining infrastructure equipment may affect our
ability to construct our network and compete in the telecommunications industry"
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations."

We have substantial existing debt and will incur substantial additional debt
that we may be unable to service, including the notes that you hold.





     As of March 31, 1999, after giving effect to our recent transactions, our
outstanding debt would have been approximately $610.9 million, consisting
of:

          .    approximately $225.0 million of borrowings under our senior
               credit facilities and $20.7 million of debt owed to the U.S.
               government related to our licenses, which debt is shown on our
               balance sheet net of discounts of $3.2 million reflecting the
               below market interest rates on the debt;

          .    approximately $327.6 million in accreted value of the notes;
               and

          .    approximately $40.5 million, including $0.5 million of interest
               that was paid in kind, of junior subordinated notes, plus $0.3
               million of additional accrued interest, issued to Lucent in
               connection with the vendor financing provided by Lucent.

     In addition, Lucent has committed to purchase up to an additional $80.0
million of junior subordinated notes in connection with our development of new
markets.


     We may incur additional debt in the future. The indenture permits us to
incur additional debt, subject to limitations. Our senior credit facilities
provide for total borrowings in the amount of up to $525.0 million, and, so long
as no default exists, for additional borrowings in the amount of up to $75.0
million. As of March 31, 1999, after giving effect to the pending transactions,
the vendor financing provided by Lucent provided for us to issue up to an
additional $15.0 million aggregate principal amount of notes based upon our
current markets and an additional $65.0 million if we develop new markets.

     The substantial amount of our debt will have a number of important
consequences for our operations, including:

          .    we may not have sufficient funds to pay interest on, and
               principal of, our debt, including the notes;

          .    if payments on a ny debt owed to the U.S. government are not
               made when due, the FCC may:

               .    impose substantial financial penalties;

               .    reclaim and reauction the related licenses, and impose a
                    significant financial penalty in respect of each license
                    that is reclaimed and reauctioned;

                                      -15-
<PAGE>

               .    deny renewal of any other licenses; and

               .    pursue other enforcement measures;

          .    we will have to dedicate a substantial portion of any cash flow
               from operations to the payment of interest on, and principal of,
               our debt, which will reduce funds available for other purposes;

          .    we may not be able to obtain additional financing for capital
               requirements, capital expenditures, working capital requirements
               and other corporate purposes;

          .    some of our debt, including borrowings under our senior credit
               facilities, will be at variable rates of interest, which could
               result in higher interest expense in the event of increases in
               interest rates;

          .    pledges of the capital stock of our subsidiaries and liens on
               substantially all of our other assets and the assets of such
               subsidiaries secure the debt incurred under our senior credit
               facilities and this debt matures prior to the maturity of the
               notes; and


          .    our ability to adjust to changing market conditions and to
               withstand competitive pressures could be limited, and we may be
               vulnerable to additional risk in the event of a downturn in
               general economic conditions or our business.

     Our failure to earn enough to pay our debts or to successfully undertake
any of these actions could, among other things, materially adversely affect the
market value of the notes. See "--We could lose our F-Block and C-Block licenses
if we fail to meet financial and other tests," "--Government regulation, changes
in our licenses or other governmental action could affect how we do business,"
"-- Our debt instruments could restrict our business plans," "Business--
Government Regulation," "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources," "Our
Indebtedness" and "Description of the Notes."

If we need and cannot obtain additional financing to complete our network and
fund operating losses, we may not be able to repay the notes or our other
existing debt.

     We will make significant capital expenditures to finish the designing,
building, testing and deployment of our network. Although we estimate that the
proceeds from:

          .    the offering of the outstanding notes;

          .    the proceeds from sales of our equity securities;

          .    borrowings under our senior credit facilities and the vendor
               financing provided by Lucent; and

                                      -16-
<PAGE>

          .    internally generated cash,


will be sufficient to accomplish our goals, the





actual expenditures necessary to achieve these goals may differ significantly
from our estimates. We would have to obtain additional financing if:

          .   any of our sources of capital are unavailable or
              insufficient;

          .   we significantly depart from our business plan;

          .   we experience unexpected delays or cost overruns in the
              construction of our network;

          .   we have increases in operating costs;

          .   changes in technology or governmental regulations create
              unanticipated costs; or

          .   we acquire additional licenses.

     We cannot predict whether any additional financing will be available, the
terms on which any additional financing would be available or whether our
existing debt agreements will allow additional financing. If we cannot obtain
additional financing when needed, we will have to delay, modify or abandon some
of our plans to construct the remainder of our network, which could have a
material adverse effect on our growth and our ability to compete in the
telecommunications industry, and could even result in a payment default on our
existing debt and a default on our obligation to repay you.



If the FCC does not grant us our additional licenses, we will not have
additional spectrum and our competitors may obtain additional spectrum.

     We were the high bidder in the FCC's reauction of C-Block and other
licenses for additional spectrum in New Orleans, Houma and Alexandria,
Louisiana, San Juan, Puerto Rico, Jackson, Tennessee and Beaumont, Texas through
Viper Wireless. The FCC has granted us all of these licenses except those in
Houma and New Orleans, Louisiana. On June 3, 1999, some of the secured creditors
of DCR PCS and Pocket Communications filed a petition against the application of
Viper Wireless for the Houma and New Orleans licenses. The petition seeks
deferral of the grant of these licenses to Viper Wireless until an appeal by the
secured creditors of DCR PCS and Pocket Communications has been resolved or, in
the alternative, a condition noting that a pre-existing claim to the licenses
may exist if the secured creditors of DCR PCS and Pocket Communications are
successful in that appeal. The appeal seeks review of the bankruptcy court's
ruling concerning DCR PCS and Pocket Communications permitting DCR PCS to file
its election notice, which ultimately resulted in the return of these licenses
to the FCC, over the objection of the secured creditors of DCR PCS and Pocket
Communications. Viper Wireless filed an opposition to the petition on June
15,
                                      -17-
<PAGE>


1999. If we transfer these licenses to TeleCorp Holding Corp., Inc., our wholly
owned subsidiary, we would need FCC approval to do so. Accordingly, we cannot be
certain that we will complete this transaction. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

We may face additional costs and competition if our relationship with AT&T is
disrupted.

     We have entered into a number of agreements with AT&T, including

          .    a license agreement;

          .    a stockholders' agreement;

          .    an intercarrier roamer services agreement;

          .    a roaming administration service agreement; and

          .    a long distance agreement.

     In limited situations, AT&T may withdraw from these agreements with us.  If
our right to use the AT&T brand name and logo and related rights granted to us
under the license agreement were revoked or otherwise became unavailable, or if
any of the agreements we have entered into with AT&T were not renewed or were
terminated, we could be materially adversely affected.  See "Certain
Relationships and Related Transactions--AT&T Agreements."

     Any disruption in our relationship with AT&T could also have a material
adverse effect on our ability to obtain the infrastructure equipment that we use
in our network or on our relationship with our vendors.




     Our success highly depends upon our relationship with AT&T and its success
as a provider of wireless

                                      -18-
<PAGE>


communications services. AT&T and the other companies with whom we share the
SunCom brand are subject, to varying degrees, to the same risks that affect us,
and we cannot be sure that AT&T and these companies will succeed in developing
their wireless businesses. Any such failures could materially adversely affect
us. See "--We face significant competition that puts downward pressure on
prices" and "Business--Competition."

     The agreements we have entered into with AT&T contain requirements
regarding the construction of our network, and, in many instances, these
requirements are more stringent than those imposed by the FCC. Failure to meet
their requirements could result in termination of exclusivity provisions
contained in our agreements with AT&T. The construction of the remainder of our
network involves risks of unanticipated costs and delays. We will need to
complete timely the construction of additional phases of our network to meet
these requirements.

We may not be able to acquire the sites necessary to complete our network.

     We must lease or otherwise acquire rights to use sites for the location of
base station transmitter equipment and obtain zoning variances and other
governmental approvals to complete the construction of our network and to
provide wireless communications services to customers in our licensed areas.  In
addition to the sites used in the areas where we currently offer service, we
have leased 149 sites that will be developed in later phases of construction of
our network.  Local zoning ordinances restrict our ability to site and construct
antennas, and such ordinances may prevent us from successfully completing the
buildout of our work.  If we encounter significant difficulties in leasing or
otherwise acquiring rights to sites for the location of base station transmitter
equipment, we may need to alter the design of our network, which could affect
our ability to complete construction of our network in a timely manner and
compete in the telecommunications industry.

Difficulties in obtaining infrastructure equipment may affect our ability to
construct our network and compete in the telecommunications industry.

     The demand for the equipment that we require to construct our network is
considerable and manufacturers of this equipment could have substantial backlogs
of orders. Accordingly, the lead time for the delivery of this equipment may be
long. Some of our competitors purchase large quantities of communications
equipment and may have established relationships with the manufacturers of this
equipment. Consequently, they may receive priority in the delivery of this
equipment. Our agreements with vendors contain penalties if vendors do not
deliver the equipment according to schedule. Nevertheless, the vendors may fail
to deliver the equipment to us in a timely manner. If we do not receive the
equipment in a timely manner, we may be unable to provide wireless
communications services comparable to those of our competitors. In addition, we
may be unable to satisfy the requirements regarding the construction of our
network contained in FCC regulations or our agreements with AT&T. If we fail to
construct our network in a timely manner, we could limit our ability to compete
effectively, lose our licenses or breach our agreements with AT&T, which, in
turn, could materially adversely affect us and our ability to repay you.  See "-
- -We may face additional costs and competition if our relationship with AT&T is
disrupted," "--Government regulation, changes in our licenses or other
governmental action could affect how we do business," "--We could lose our F-
Block and C-Block licenses if we fail to meet financial and other tests,"
"Business--Network Development," "--Government Regulation" and "Relationships
and Related Transactions--AT&T Agreements."

The interests of our stockholders may conflict with your interests.

     Under the stockholders' agreement between us and AT&T, AT&T has the right
to elect two of the 13 members of our Board. All of our directors and officers
owe a fiduciary duty to holders of our equity interests, including AT&T.
Directors and officers of a company generally do not owe a fiduciary duty to
holders of debt securities, such as you, and they may not act in your best
interests. In addition, our interests may conflict with those of AT&T, and we
and AT&T may not resolve any conflict in our favor.

                                      -19-
<PAGE>

Potential acquisitions may require us to incur additional debt and integrate new
technologies, operations and services.

     We may incur additional debt to finance acquisitions of licenses and
facilities and be exposed to a number of significant risks, including the
difficulties associated with the integration of new technologies, operations and
services with existing technologies, operations and services and the diversion
of management's attention from other business concerns.  Accordingly, future
acquisitions could have a material adverse effect on our growth and our ability
to compete in the telecommunications industry, and could even result in a
payment default on our existing debt and on our obligation to repay the notes.
The construction of a network and the beginning of commercial operations in any
new area will be subject to the same risks that affect the construction of our
network and the beginning of commercial operations in our current markets. See
"--If we need and cannot obtain additional financing to complete our network and
fund operating losses, we may not be able to repay the notes or our other
existing debt" and "--We may face additional costs and competition if our
relationship with AT&T is disrupted," "--We may not be able to acquire the sites
necessary to complete our network" and "--Difficulties in obtaining
infrastructure equipment may affect our ability to construct our network and
compete in the telecommunications industry."

We face significant competition that puts downward pressure on prices.

     Many of our competitors have substantially greater financial,
technological, marketing and sales and distribution resources than we do. In
addition, competitors who entered the wireless communications services market
before us may have a significant "time-to-market" advantage over us. As a new
entrant in the market, we may have to engage in significant and prolonged
discounting to attract customers, which would put downward pressure on our
prices and make it more difficult for us to achieve positive cash flow. In
addition, some of our competitors may market other services, such as traditional
landline telephone service, cable television access and access to the Internet,
together with their wireless communications services, which makes their services
more attractive. We may not be able to compete successfully with competitors who
have substantially greater resources, have a significant "time-to-market"
advantage or offer more services than we do.

     We compete in our markets with virtually every major U.S. cellular and
personal communications services company. Some of these competitors have
achieved substantial coverage in portions of our licensed areas.  Some of our
competitors have more extensive coverage within our licensed areas than we
provide and also have broader regional coverage. In addition, the FCC
reauctioned C-Block licenses in substantially all of our markets, and, to the
extent we did not acquire these licenses, we may face additional competitors in
our markets.

  We compete with companies that use other communications technologies,
including paging and digital two-way paging, ESMR and domestic and global mobile
satellite service. In addition, we expect that, in the future, providers of
wireless communications services will compete more directly with providers of
traditional landline telephone services, energy companies, utility companies and
cable operators who expand their services to offer communications services.
Finally, we may compete in the future with companies who offer new technologies.
See "--The technologies that we use may become obsolete, which would limit our
ability to compete effectively."

  Our ability to compete successfully will depend, in part, upon our ability to
anticipate and respond to various competitive factors affecting the industry,
including the introduction of new services, changes in consumer preferences,
demographic trends, economic conditions and competitors' pricing strategies, all
of which could adversely affect our profitability

                                     -20-
<PAGE>


and our ability to repay you. See "Business--The Wireless Communications
Industry" and "--Competition."

We depend upon consultants and contractors who could fail to perform their
obligations.

     We have retained Lucent and other consultants and contractors to assist in
the design and engineering of our systems, construct cell sites, switch
facilities and towers, assist in leasing or otherwise acquiring rights to use
sites for the location of cell sites, deploy our network and install, maintain
and support our information technology systems. See "Certain Relationships and
Related Transactions--Other Related Party Transactions." Although we believe
that other vendors can perform the services that the consultants and contractors
provide, the failure by any of these consultants or contractors to fulfill its
contractual obligations could materially adversely affect our ability to
complete the construction of our network in a timely manner, which could have a
material adverse effect on our growth and our ability to compete in the
telecommunications industry, and could even result in a payment default on our
existing debt and on our obligation to repay you. See "--We may face additional
costs and competition if our relationship with AT&T is disrupted," "--We may not
be able to acquire the sites necessary to complete our network" and "--
Difficulties in obtaining infrastructure equipment may affect our ability to
construct our network and compete in the telecommunications industry."




Our success in complying with FCC rules regarding some of our licenses may be
affected if the management agreement with TeleCorp Management is terminated or
if we cannot retain senior management.

  Under our

     management agreement with TeleCorp Management, TeleCorp Management provides
management services to us regarding the design, development and operation of our
network, as well as compliance with FCC rules.





     If the management agreement is terminated, our success and our ability to
comply with the rules regarding our F-Block and C-Block licenses could be
materially adversely affected. We also depend on Julie Dobson for management
services. We do not carry life insurance on any of Mr. Vento, Mr. Sullivan or
Ms. Dobson. See "--Government regulation, changes in our licenses and other
governmental action could affect how we do business," "We could lose our F-Block
and C-Block licenses if we fail to meet financial and other tests,"

                                      -21-
<PAGE>

 "Business--Government
Regulation" and "Management--Management Agreement."


 The interests of some of the members of our management might conflict with our
interests.

     Members of our management, including Mr. Vento and Mr. Sullivan, own
interests in companies that hold licenses to provide wireless communications
services in areas outside of our licensed areas and may acquire interests in
companies that hold licenses to provide wireless communications services in the
future. Although we do not expect that these companies will provide services
that compete with our services, our interests may conflict with the interests of
these companies and any conflicts may not be resolved in our favor.

Government regulation, changes in our licenses or other governmental action
could affect how we do business.

     Congress, the FCC, state and local regulatory agencies and the courts
directly and indirectly regulate wireless communications networks and the
networks with which they interconnect. The FCC, in conjunction with the Federal
Aviation Administration, regulates the marking and lighting of towers, including
those used in wireless communications networks. Congress, the FCC, the Federal
Aviation Administration, state and local regulatory authorities or the courts
may adopt new regulations, amend existing regulations, alter the administration
of existing regulations or take other actions that might cause us to incur
significant costs in making changes to our network, and such costs might affect
our cash flows and our ability to repay you.

     Our licenses to provide wireless communications services, which are our
principal assets, have terms of ten years. Each of our licenses may be renewed
upon expiration of its term for a period of ten years. All of the licenses,
however, are subject to revocation by the FCC at any time "for cause," which
includes the failure to comply with the terms of the licenses, the failure to
remain qualified under applicable FCC rules to hold the licenses, violations of
FCC regulations and malfeasance and other misconduct. We cannot ensure that our
licenses will be renewed upon expiration of their terms. Further, our licenses
could be modified in a way that materially adversely affects us. The nonrenewal
or loss of any of our licenses would have a material adverse effect on our
growth and our ability to compete in the telecommunications industry, and could
even result in a payment default on our existing debt and on our obligation to
repay you.  Additionally, the threat of nonrenewal or loss of any of our
licenses could materially adversely affect the market value of the notes. See
"Business--Government Regulation."



     In addition, TeleCorp Holding owes substantial debt to the U.S. government
in respect of the award of some F-Block and C-Block licenses. If interest on,
and principal of, any of this debt is not paid when due, or if any default,
after any applicable grace periods expire, on the payment of amounts owed under
this debt occurs, the FCC may:

          .   impose substantial financial penalties;

          .   reclaim and reauction the related licenses, and impose a
              significant financial penalty in respect of each license that
              is reclaimed and reauctioned;



                                      -22-
<PAGE>


          .   deny renewal of other licenses; or

          .   pursue other enforcement measures.

     See "--We could lose our F-Block and C-Block licenses if we fail to meet
financial and other tests."  Any of these FCC actions would have a material
adverse effect on our growth and our ability to compete in the
telecommunications industry, and could even result in a payment default on our
existing debt and on our obligation to repay you.  See "Our Indebtedness--
Government Debt."




We could lose our F-Block and C-Block licenses if we fail to meet financial and
other tests.

     TeleCorp Holding participated in the FCC's auction of F-Block licenses as a
"very small business," and TeleCorp Holding must remain a "very small business"
for at least five years to comply with applicable rules of the FCC.  TeleCorp
Holding also acquired C-Block businesses in connection with our recent Louisiana
acquisitions, which are subject to the same regulations.




                                      -23-
<PAGE>





     We believe that our capital structure and our ownership structure allow us
to maintain our status as a "very small business" and to satisfy the FCC's
requirements regarding the presence of a "control group." The FCC reviewed our
capital and ownership structures, as well as the filings required in connection
with the formation of the venture between us and AT&T, as part of our
application for our F-Block licenses. The FCC has granted all our F-Block
licenses to us by "final order" and has not taken any action to challenge our
capital structure or ownership structure under the rules applicable to "very
small businesses," the rules of "financial affiliation" or the rules relating to
the presence of a "control group." The FCC or another party may challenge our
capital or ownership structure under any of these rules in the future, and our
capital structure or ownership structure, our relationship with AT&T, our
financial affiliations with other entities or the loans from Lucent may be found
to violate these rules. If we were found to be in violation of these rules, the
FCC could impose substantial penalties upon us or TeleCorp Holding, such as a
fine, revocation of our personal communications services licenses, acceleration
of installment payment obligations or retroactive loss of bidding credits.
See "--Government regulation, changes in our licenses and other governmental
action could affect how we do business" and "Business--Government Regulation."
The imposition of any of these financial or regulatory penalties could
materially adversely affect us.

     The FCC has adopted regulations that require companies who have acquired
licenses to provide wireless communications services to meet minimum
requirements regarding the construction of their networks. The FCC has ruled
that disaggregated 15 MHz licenses such as those acquired in the FCC's reauction
of C-Block and other licenses are subject to the same build-out requirements as
10 MHz Blocks. See "--Government regulation, changes in our licenses or other
governmental action could affect how we do business" and "Business--Government
Regulation." The FCC could fine us or revoke our licenses if we do not meet
these requirements. We own A-Block, B-Block, C-Block, D-Block and F-Block
licenses. A fine or the revocation of any of our licenses could have a material
adverse effect on our growth and our ability to compete in the
telecommunications industry, and could even result in a payment default on our
existing debt and on our obligation to repay you.

The technologies that we use may become obsolete, which would limit our ability
to compete effectively.

     We use the TDMA technology standard in our network.  Other digital
technologies, such as CDMA and GSM, may have significant advantages over TDMA.
If our technologies become obsolete, we may need to purchase and install
equipment necessary to allow migration from TDMA to these technologies or change
our choice of technology to compete in the marketplace. We may not be able to
purchase and install successfully the equipment necessary to allow for migration
to a new or different technology or to adopt a new or different technology at an
acceptable cost, if at all.  In addition, we cannot assure you that the
technologies that we choose to invest in will lead to successful implementation
of our business plan.

                                      -24-
<PAGE>




We expect to incur operating costs due to fraud.

     Based upon the experiences of other providers of wireless communications
services, we expect to incur costs as a result of the unauthorized use of our
network. These costs include the capital and administrative costs associated
with detecting, monitoring and reducing the incidence of fraud and the costs
associated with payments to other providers of wireless communications services
for "unbillable" fraudulent roaming on their networks. If we are unsuccessful in
our efforts to control the unauthorized use of our network, or if we experience
unanticipated types of fraud, our business could be materially adversely
affected.

If hand-held phones pose health and safety risks, there will be a decrease in
demand for our services.

     Media reports have suggested that some radio and frequency emissions from
wireless handsets may be linked to health concerns. These reports could
discourage the use of wireless handsets, which would decrease demand for our
services. Recent studies suggest that hand-held phones may interfere with
medical devices. Subsequent studies that demonstrate significant interference or
raise public concern could decrease demand for our services. While our handsets
currently comply with FCC rules regarding radio frequency emissions, they

may not comply with rules adopted in the future. Noncompliance would decrease
demand for our services. Some state and local legislatures are considering
restrictions on cellular phone use



                                      -25-
<PAGE>


for drivers. The passage or proliferation of this or future legislation could
decrease demand for our services.

Because your right to payment on the notes is junior to others and is unsecured,
the notes may not be repaid if we become insolvent or until and unless we pay
others.

     The right to payment on the notes is subordinate to all of our existing and
future senior debt. Similarly, each subsidiary guarantee is subordinate to all
existing and future senior debt of the applicable guarantor. In the event of a
bankruptcy, liquidation, dissolution, reorganization or similar proceeding with
respect to us or any guarantor, our or the guarantor's assets will be available
to pay obligations on the notes or the applicable guarantee only after all
outstanding senior debt of the party has been paid in full. There may not be
sufficient assets remaining to make payments on amounts due on any or all of the
notes then outstanding or any subsidiary guarantee. In addition, an event of a
default in the payment of some of our senior debt may prohibit us and the
guarantors of the notes from paying the notes or the guarantees. As of March 31,
1999, after giving effect to our recent and pending transactions:

          .    our outstanding senior debt would have been approximately
               $225.0 million, excluding unused commitments under our senior
               credit facilities and additional senior indebtedness for our
               subsidiaries; and

          .    the outstanding senior debt of our subsidiary guarantor
               would have been approximately $225.0 million, consisting entirely
               of guarantees of borrowings under our senior credit facilities,
               but excluding unused commitments thereunder.

     In addition, some of our subsidiaries will not guarantee the notes. In the
event of a bankruptcy, liquidation, dissolution, reorganization or similar
proceeding with respect to any of these subsidiaries, the assets of these
subsidiaries will be available to pay obligations on the notes only after all
outstanding liabilities of these subsidiaries has been paid in full. As of March
31, 1999, after giving effect to our transactions that occurred after March 31,
1999, the total liabilities of these subsidiaries would have been approximately
$320.8 million, consisting of debt owed to the U.S. government related to our
licenses in the approximate amount of $20.7 million, trade payables in the
approximate amount of $24.8 million, accrued and other expenses in the
approximate amount of $4.1 million and intercompany amounts payable in the
approximate amount of $274.4 million. The U.S. government debt is shown on our
balance sheet net of discounts of $3.2 million reflecting the below market
interest rates on the debt.

     Although the indenture limits the amount of debt we and some of our
subsidiaries may incur, the amount of this debt could be substantial and could
be senior debt. See "Description of the Notes."

     The notes and the guarantees of the notes are unsecured. Thus, the notes
and the guarantees of the notes rank junior in right of payment to any of our
secured debt or the secured debt of the guarantors of the notes to the extent of
the value of the assets securing the debt. The debt includes debt incurred under
our senior credit facilities, which is secured by liens on substantially all of
our assets and those of our subsidiaries. If an event of default were to occur
under our senior credit facilities, the lenders could foreclose on the
collateral regardless of any default with respect to the notes. These assets
would first be used to repay in full all amounts outstanding under our senior
credit facilities. The use in the wireless communications services business of
our licenses and the infrastructure equipment used in our network creates the
value of these assets. These assets are highly specialized and, taken
individually, have limited marketability. Consequently, in the event the lenders
under our senior credit facilities foreclose on the collateral securing our
debt, these assets are likely to be sold as an entirety. The need to obtain FCC
approval and comply with applicable governmental regulations could reduce the
value obtained for these assets.

                                      -26-
<PAGE>


We depend upon our subsidiaries for funds necessary to make payments on the
notes that you hold.

     We conduct almost all of our operations through our subsidiaries. As a
result, we depend upon dividends from our subsidiaries for the funds necessary
to make payments on the notes. The indenture limits restrictions on the ability
of our subsidiaries to pay dividends or make other distributions. Nonetheless,
our senior credit facilities restrict the ability of these subsidiaries to pay
dividends or make other distributions. In addition, there can be no assurance
that any dividends or distributions will be adequate to allow us to repay
you.




Our debt instruments could restrict our business plans.

     The indenture restricts our ability and the ability of our subsidiaries to
engage in some transactions. In addition, our senior credit facilities require
us to maintain ratios, including leverage ratios, an interest coverage ratio and
a fixed charges ratio, and to satisfy specified tests, including tests relating
to minimum covered populations, minimum number of subscribers to our services
and minimum aggregate service revenue per subscriber. The vendor financing
provided by Lucent also restricts our ability and the ability of our
subsidiaries to do the following:

                                      -27-
<PAGE>

          .    create liens;

          .    make payments, including payments of dividends and
               distributions in respect of capital stock;

          .    consolidate, merge and sell assets;

          .    engage in some transactions with affiliates; and

          .    fundamentally change our business.

     See "Description of the Notes--Important Covenants," "Our Indebtedness--
Senior Credit Facilities" and "--Vendor Financing."

     The restrictions contained in the indenture, and the restrictions contained
in our senior credit facilities and the vendor financing provided by Lucent, may
limit our ability to implement our business plan, finance future operations,
respond to changing business and economic conditions, secure additional
financing, if needed, and engage in opportunistic transactions. Moreover, we may
not satisfy the financial ratios and tests under our senior credit facilities
due to events that are beyond our control. The failure to satisfy any of the
financial ratios and tests could result in a default under our senior credit
facilities. Following a default under our senior credit facilities, the lenders
could declare all amounts outstanding to be immediately due and payable. If we
could not repay these amounts, the lenders could foreclose on the collateral
granted to them to secure this indebtedness. See "--Because your right to
payment on the notes is junior to others and is unsecured, the notes may not be
repaid if we become insolvent and unless we pay others." If the lenders
accelerated the indebtedness outstanding under our senior credit facilities,
there can be no assurance that we could repay this indebtedness, and there can
be no assurance that we could pay amounts due in respect of our other
indebtedness with our remaining assets, including the notes that you hold. See
"Our Indebtedness--Senior Credit Facilities" and "Description of the Notes--
Ranking."

You may face tax and bankruptcy concerns.

     We issued the notes at a substantial discount from their principal amount
at maturity. Original issue discount (i.e., the difference between the "stated
redemption price at maturity" of the notes, including all cash payments of
principal and interest, and the "issue price" of the notes) accrues from the
original issue date of the notes and will be included in a holder's gross income
for federal income tax purposes before the holder receives the cash payment of
this interest. See "U.S. Federal Tax Considerations--Tax Consequences to U.S.
holders." U.S. federal income tax law may postpone or limit our deduction of
interest or original issue discount. See "U.S. Federal Tax Considerations--
Applicable High Yield Discount Obligations." U.S. federal income tax law limits
the use of corporate net operating loss carryforwards following particular
ownership changes in a corporation which may limit our ability to use the net
operating loss carryforwards we have experienced or acquired to date to reduce
future tax liabilities.

     If a bankruptcy case were commenced by or against us under the U.S.
Bankruptcy Code, the claim of a holder of the notes with respect to the
principal amount of the notes may be limited to an amount equal to the sum of
the initial offering price and that portion of the original issue discount that
is not deemed to constitute "unmatured interest" for purposes of the U.S.
Bankruptcy Code. Any original issue discount that had not amortized as of the
date of any bankruptcy filing could constitute "unmatured interest" for purposes
of the U.S. Bankruptcy Code. To the extent that the U.S. Bankruptcy Code differs
from the Internal Revenue Code of 1986 in determining the method of amortization
of original issue discount, a holder of the notes may recognize taxable gain or
loss upon payment of the holder's claim in bankruptcy.

We may not be able to satisfy our obligations owed to you upon a change of
control.

     Upon the occurrence of a "change of control" as defined in the indenture,


                                      -28-
<PAGE>


you will have the right to require us to repurchase your notes at a price equal
to 101% of the accreted value of the notes or the principal amount at maturity,
as applicable, together with accrued and unpaid interest to the date of
repurchase. Events which would constitute a change of control under the
indenture may also constitute a default under our senior credit facilities. In
addition, our senior credit facilities effectively prevent the repurchase of the
notes by us in the event of our change of control unless all amounts outstanding
under our senior credit facilities are repaid in full. Our failure to repurchase
the notes would be a default under the indenture, which would be a default under
our senior credit facilities. The inability to repay all indebtedness
outstanding under our senior credit facilities upon acceleration would also be a
default under the indenture. Any default under our senior credit facilities or
the indenture would materially adversely affect our business, operations and
financial results as well as the market price of the notes. In the event of a
change of control, we may not have sufficient assets to satisfy all obligations
under our senior credit facilities and the indenture. Any debt we incur in the
future may also prohibit events or transactions that would constitute a change
of control under the indenture. See "Our Indebtedness--Senior Credit Facilities"
and "Description of the Notes--Change of Control."




This prospectus contains forward-looking statements that may be incorrect.


     All statements in this prospectus that are not statements of historical
facts are forward-looking statements. Forward-looking statements concern our
strategy, future operations, technical capabilities, construction plan and
schedule, commercial operations schedule, funding needs, prospective
acquisitions or joint ventures, financing sources, pricing, future regulatory
approvals, markets, size of markets for wireless communications services,
financial position, estimated revenues, projected costs, prospects, plans and
objectives of management, as well as information concerning expected actions of
third parties such as equipment suppliers, service providers and roaming
partners, and expected characteristics of competing systems. Although we believe
that the expectations underlying these forward-looking statements are
reasonable, forward-looking statements are inherently speculative, and they may
be incorrect. Our business, operations and financial results may differ
materially from the expectations expressed or implied in the forward-looking
statements in this prospectus. We caution readers not to place undue reliance on
any forward-looking statements.

     The information described under "Business--Network Development," other than
historical information, the statements in this prospectus regarding the years
during which we expect to continue to incur significant operating losses and to
generate negative cash flow from operating activities and the statements in this
prospectus regarding our anticipated capital needs are forward-looking
statements based upon a number of specific assumptions. These assumptions
include, but are not limited to, the following:

          .    we will not incur any unanticipated costs in the
               construction of our network;

          .    we will be able to compete successfully in each of our
               markets;

          .    demand for our services will meet wireless communications
               industry projections;

          .    our network will satisfy the requirements described in our
               agreements with AT&T and support the services we expect to
               provide;

          .    the capacity of our network will be sufficient to meet the
               level of service reflected in our business plan;

                                      -29-
<PAGE>


          .    we will be successful in working with AT&T and the other
               SunCom companies, as well as with other providers of wireless
               communications services and roaming partners, to ensure effective
               marketing of our network and the services we intend to
               offer;

          .    there will be no change in any governmental regulation or
               the administration of existing governmental regulations that
               requires a material change in the operation of our business;
               and

          .    there will be no change in any of our material contracts
               that adversely affects us.

     Although we believe that these assumptions are reasonable, they may be
incorrect. If one or more of these assumptions is incorrect, our business,
operations and financial results may differ materially from the expectations,
expressed or implied, in the forward-looking statements in this prospectus.

If holders fail to exchange the outstanding notes for the exchange notes, it may
weaken the market for the exchange notes, and there may be no market for the
remaining outstanding notes.

     We will issue the exchange notes in exchange for the outstanding notes,
only after timely receipt by the exchange agent of the outstanding notes, a
properly completed and duly executed letter of transmittal and all other
required documentation. Holders of the outstanding notes desiring to tender the
outstanding notes in exchange for the exchange notes should allow sufficient
time to ensure timely delivery. Neither we nor the exchange agent is under any
duty to notify holders of defects or irregularities with respect to tenders of
the outstanding notes for exchange. The outstanding notes that are not tendered
or are tendered but not accepted will, following completion of the exchange
offer, continue to be subject to the existing restrictions upon transfer. In
addition, any holder of the outstanding notes who tenders in the exchange offer
in order to distribute the exchange notes must comply with the registration and
prospectus delivery requirements of the Securities Act in connection with any
resale transaction. Each broker-dealer that receives the exchange notes for its
own account in exchange for the outstanding notes, where the broker-dealer
acquired the outstanding notes as a result of market-making activities or any
other trading activities, must acknowledge that it will deliver a prospectus in
connection with any resale of the exchange notes. To the extent remaining
outstanding notes are tendered and accepted in the exchange offer, the trading
market for tendered but unaccepted outstanding notes could be adversely affected
due to the limited amount, or "float," of the outstanding notes that are
expected to remain outstanding following the exchange offer. Generally, a lower
"float" of a security could result in less demand to purchase the security and
could result in lower prices for the security. For the same reasons, to the
extent that a large amount of the outstanding notes are not tendered or are
tendered and not accepted in the exchange offer, the trading market for the
exchange notes could be adversely affected. See "The Exchange Offer" and "Plan
of Distribution."

There is no public market for the notes and there are restrictions on the resale
of the notes.

     As of this date, the only registered holder of the outstanding notes is
Cede & Co., as its nominee. We believe that, as of this date, the holder is not
our "affiliate," as the term is defined in Rule 405 under the Securities Act.
Prior to the private offering of the outstanding notes, there had been no market
for the notes. We cannot ensure that there will be a liquid trading market for
the notes, or any market at all. We do not intend to list the exchange notes on
any securities exchange, but the outstanding notes have been designated for
trading in the PORTAL Market. The exchange notes are new securities with no
established trading market. The exchange notes may trade at a discount from
their initial offering price, depending upon prevailing interest rates, the
market for similar securities, our performance and other factors. Chase
Securities Inc., one of the initial purchasers of the outstanding notes, has
told us that they intend to make a market in the exchange notes, as well as the
outstanding notes, as the law permits. Chase Securities Inc. is not obligated to
make a market,

                                      -30-
<PAGE>


and may discontinue any activities at any time without notice. In
addition, Chase Securities Inc. may limit any market-making activities during
the exchange offer and the pendency of the Shelf Registration Statement, as
defined in the "The Exchange Offer--Terms of the Exchange Offer." We cannot
assure that a liquid market for the notes will develop. See "The Exchange Offer"
and "Plan of Distribution."

                                      -31-
<PAGE>

                                USE OF PROCEEDS

     We will not receive proceeds from the exchange offer. The net proceeds from
the offering of the outstanding notes, after deducting the initial purchasers'
discounts and estimated fees and expenses payable by us, were approximately
$317.0 million. We used $40.0 million of the net proceeds to repay vendor
financing from Lucent. We intend to use:

          .    the remaining net proceeds from the offering of the
               outstanding notes;

          .    the proceeds from sales of our equity securities;

          .    borrowings under our senior credit facilities;

          .    other vendor financing provided by Lucent; and

          .    internally generated cash,

to fund:

          .    capital expenditures;

          .    acquisitions of personal communications services
               licenses;

          .    operating losses; and

          .    other working capital requirements.

     See "Business--Network Development" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

                                      -32-
<PAGE>

                                 CAPITALIZATION

     The following table sets forth as of March 31, 1999 (1) our historical
capitalization and (2) our capitalization giving pro forma effect to our
transactions that occurred after March 31, 1999, derived from our unaudited pro
forma balance sheet included elsewhere in this prospectus. This table should be
read together with "Selected Historical and Pro Forma Consolidated Financial
Information," "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and our Consolidated Financial Statements and the notes
to our financial statements included elsewhere in this prospectus.


<TABLE>
<CAPTION>
                                                                                            As of March 31, 1999
                                                                                     ----------------------------------
                                                                                          Actual          Pro Forma
                                                                                     --------------    ----------------
                                                                                           (dollars in millions)
<S>                                                                                  <C>               <C>
Cash and cash equivalents..........................................................          $ 11.2           $ 230.0
                                                                                     ==============    ================

Debt:
   Government license obligations (a)..............................................           $  8.0           $  17.5
   Senior credit facilities (b)....................................................            225.0             225.0
   Senior subordinated notes (c)...................................................               --             327.6
   Vendor financing (d)............................................................             60.9              40.8

       Total debt..................................................................            293.9             610.9
                                                                                     --------------    ----------------
Mandatorily redeemable preferred stock (e).........................................            245.1             362.6
   Preferred stock subscriptions receivable and other items (f)....................            (72.4)           (149.8)
                                                                                     --------------    ----------------
       Mandatorily redeemable preferred stock, net.................................            172.7             212.8
Stockholders' deficit (g)..........................................................            (99.5)            (99.4)
                                                                                     --------------    ----------------
Total capitalization...............................................................           $367.1           $ 724.3
                                                                                     ==============    ================
</TABLE>

________________

(a)  Includes government license obligations in the amount of $9.5 million
     related to the F-Block licenses and the C-Block licenses we have acquired
     as part of our recent transactions. This debt is shown on our balance sheet
     net of discounts of $2.0 million reflecting the below market interest rate
     on the debt.

(b)  Our senior credit facilities provide up to $525.0 million of term loan and
     revolving credit financing. As of March 31, 1999, we had drawn $225.0
     million under our senior credit facilities. See "Our Indebtedness--Senior
     Credit Facilities."

(c)  Represents the gross proceeds of $327.6 million from the sale of 11 5/8%
     Senior Subordinated Discount Notes due 2009 on April 23, 1999.

(d)  As of March 31, 1999, the total amount of series A and series B notes
     outstanding was $40.5 million, including $0.5 million of interest paid-in-
     kind, plus $0.3 million of additional accrued interest, and $20.1 million,
     respectively. In addition, Lucent purchased $20.0 million of series B
     junior subordinated notes in April 1999. The full amount of the series B
     notes were repaid with the proceeds of the offering of the outstanding
     notes. In connection with the acquisition of licenses and related assets
     from AT&T in Puerto Rico, Lucent has committed to purchase $15.0 million of
     additional junior subordinated notes. Lucent has also committed to purchase
     up to an additional $65.0 million of the notes in connection with our
     development of new markets. See "Our Indebtedness--Vendor Financing."

(e)  Represents mandatorily redeemable preferred stock issued or to be issued to
     AT&T, Chase Capital Partners, Desai Capital Management Incorporated, Hoak
     Capital Corporation, J.H. Whitney III, L.P., M/C Partners, Entergy
     Corporation, Northwood Ventures, LLC, One Liberty Ventures, LLC, Toronto
     Dominion Capital (USA), Wireless 2000, Digital PCS and stockholders of
     TeleCorp Holding.

(f)  Preferred stock subscriptions receivable and other items is comprised of
     the following:

<TABLE>
<CAPTION>
                                                                                                    As of March 31, 1999
                                                                                               -------------------------------
                                                                                                   Actual         Pro Forma
                                                                                               --------------  ---------------
<S>                                                                                             <C>             <C>
Deferred Compensation........................................................................   $    (11,078)   $    (304,514)
Treasury Stock...............................................................................            (12)             (12)
Preferred stock subscriptions receivable.....................................................    (72,413,769)    (149,499,135)
                                                                                                ------------    -------------
                                                                                                $(72,424,859)   $(149,803,661)
                                                                                                ============    =============
</TABLE>

                                      -33-
<PAGE>

(g)  Stockholders' deficit is comprised of the following:

<TABLE>
<CAPTION>
                                                                                                    As of March 31, 1999
                                                                                               ------------------------------
                                                                                                  Actual         Pro Forma
                                                                                               -------------   --------------
<S>                                                                                            <C>             <C>
Series F preferred stock.....................................................................   $        333    $        482
Common stock.................................................................................          1,597           2,431
Additional paid-in capital...................................................................        187,498         433,908
Deferred compensation........................................................................         (5,306)        (25,015)
Common stock subscriptions receivable........................................................        (86,221)       (283,455)
Treasury stock...............................................................................            (26)            (26)
Accumulated deficit..........................................................................    (99,562,287)    (99,562,287)
                                                                                                ------------    ------------
                                                                                                $(99,464,412)   $(99,433,962)
                                                                                                ============    ============
</TABLE>

                                      -34-
<PAGE>

      SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

     The selected historical consolidated financial information presented below
as of March 31, 1999, for the period from inception on July 29, 1996 to December
31, 1996, for the years ended December 31, 1997 and 1998, and for the three
months ended March 31, 1998 and 1999, has been derived from our and our
predecessor's consolidated financial statements and the related notes included
elsewhere in this prospectus. The unaudited pro forma per share statement of
operations data and any other data for the period from inception on July 29,
1996 to December 31, 1996, for the years ended December 31, 1997 and 1998, and
for the three months ended March 31, 1998 and 1999, and the unaudited pro forma
balance sheet data as of March 31, 1999, are derived from the unaudited pro
forma financial data included elsewhere in this prospectus, and give effect to
our transactions that occurred after March 31, 1999, as if they had occurred on
March 31, 1999. The unaudited pro forma financial data presented do not purport
to represent what our results of operations and financial condition actually
would have been or what our operations in any future period would be if our
recent transactions had occurred on the date assumed. The selected historical
and pro forma data below should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our and our predecessor's audited and unaudited consolidated financial
statements and notes to the statements and our unaudited pro forma balance sheet
and notes to the balance sheet included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                            For the period
                                                            July 29, 1996          For the year ended     For the year ended
                                                            (inception) to             December 31,           December 31,
                                                           December 31, 1996              1997                   1998
                                                        -----------------------    ------------------     ------------------
<S>                                                     <C>                        <C>                    <C>
Statements of Operations Data:
   Service revenue...................................      $             -           $           -         $            -
   Equipment revenue.................................                    -                       -                      -
   Roaming revenue...................................                    -                       -                 29,231
                                                           ---------------           -------------         --------------
   Total revenue.....................................      $             -           $           -         $       29,231
                                                           ---------------           -------------         --------------
   Operating expense:
      Cost of revenue................................                    -                       -                      -
      Operations and development.....................                    -                       -              9,772,485
      Selling and marketing..........................                9,747                 304,062              6,324,666
      General and administrative.....................              515,146               2,637,035             26,239,119
      Depreciation and amortization..................                   75                  10,625              1,583,864
                                                           ---------------           -------------         --------------
           Total operating expense...................              524,968               2,951,722             43,920,134
                                                           ---------------           -------------         --------------

           Operating loss............................             (524,968)             (2,951,722)           (43,890,903)

   Other (income) expense:
      Interest expense...............................                    -                 396,362             11,934,263
      Interest income................................                    -                 (12,914)            (4,697,233)
      Other expense..................................                    -                       -                 27,347
                                                           ---------------           -------------         --------------

         Net loss....................................      $      (524,968)          $  (3,335,170)        $  (51,155,280)
         Accretion of mandatorily
          redeemable preferred stock                       $      (288,959)          $    (725,557)        $   (8,566,922)
                                                           ---------------           -------------         --------------
         Net loss attributable to common equity            $      (813,927)          $  (4,060,727)        $  (59,722,202)
                                                           ===============           =============         ==============
Other Data:
   Ratio of earnings to fixed charges (a)..........                        -                       -                      -

<CAPTION>
                                                        For the three month      For the three month
                                                            period ended             period ended
                                                           March 31, 1998          March 31,  1999
                                                             (unaudited)              (unaudited)
                                                        -------------------      -------------------
<S>                                                     <C>                      <C>
Statements of Operations Data:
   Service revenue...................................      $            -           $       507,285
   Equipment revenue.................................                   -                 1,815,224
   Roaming revenue...................................                   -                 1,940,317
                                                           --------------           ---------------
   Total revenue.....................................                   -           $     4,262,826
                                                           --------------           ---------------
   Operating expense:
      Cost of revenue................................                   -                 2,829,448
      Operations and development.....................                   -                 7,352,578
      Selling and marketing..........................             369,392                 8,040,922
      General and administrative.....................           2,246,456                10,278,338
      Depreciation and amortization..................              39,129                 3,052,980
                                                           --------------           ---------------

           Total operating expense...................           2,654,977                31,554,266
                                                           --------------           ---------------

           Operating loss............................          (2,654,977)              (27,291,440)

   Other (income) expense:
      Interest expense...............................             132,400                 3,715,129
      Interest income................................             (42,256)                 (741,429)
      Other expense..................................                   -                    70,187
                                                           --------------           ---------------

           Net loss..................................      $   (2,745,121)          $   (30,335,327)
           Accretion of mandatorily redeemable
            preferred stock                                $     (103,608)          $    (4,630,104)
                                                           --------------           ---------------
           Net loss attributable to common equity          $   (2,848,729)          $   (34,965,431)
                                                           ==============           ===============
Other Data:
   Ratio of earnings to fixed charges (a)............                   -                         -
</TABLE>

<TABLE>
<CAPTION>
                                                                                   As of March 31, 1999
                                                                              -------------------------------
                                                                                  Actual         Pro Forma
                                                                              --------------  ---------------
<S>                                                                           <C>             <C>
Balance Sheet Data:
  Cash and cash equivalents.................................................   $  11,210,696  $  230,047,360
  Property and equipment, net...............................................     262,653,787     270,653,787
Personal communications services licenses and microwave
      relocation costs......................................................     117,531,516     235,142,756
  Intangible assets -AT&T Agreements, net...................................      25,369,334      42,679,334
  Total assets..............................................................     457,903,537     815,173,777
  Total debts...............................................................     293,889,463     610,978,893
  Mandatorily redeemable preferred stock....................................     245,131,494     362,660,656
  Mandatorily redeemable preferred stock, net (b)(c)........................     172,706,635     212,856,995
  Total stockholders' deficit...............................................   $ (99,464,412) $  (99,433,962)
</TABLE>


________________________
(a)  The ratio of earnings to fixed charges is computed by dividing fixed
     charges into income before taxes plus fixed charges. Fixed charges include
     interest expense and that portion of rental expense (one-third)
     attributable to the interest factor. On this basis, earnings before fixed
     charges for the period ended

                                      -35-
<PAGE>

     December 31, 1996, for the years ended December 31, 1997 and 1998 and for
     the three months ended March 31, 1998 and 1999 were not adequate to cover
     fixed charges by $525,635, $3,915,262, $66,208,919, $3,136,577 and
     $36,612,156, respectively.

(b)  Net of treasury stock, deferred compensation and preferred stock
     subscription receivable of $12, $11,078, and $72,413,769 respectively, as
     of March 31, 1999.

(c)  Net of treasury stock, deferred compensation and preferred stock
     subscription receivable of $12, $304,514, and $149,499,135, respectively,
     as of March 31, 1999 on a pro forma basis.

                                      -36-
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

Overview

History

     TeleCorp Holding was incorporated on July 29, 1996 to participate in the
FCC's auction of F-Block personal communications services licenses in April 1997
as a "designated entity" and "very small business," as defined by the FCC.
TeleCorp Holding obtained personal communications services licenses in the New
Orleans, Memphis, Beaumont and Little Rock BTAs, and other licenses that were
subsequently transferred to unrelated entities.

     TeleCorp PCS, Inc. was incorporated on November 14, 1997 by the controlling
stockholders of TeleCorp Holding. In January 1998, we entered into a venture
with AT&T under which AT&T contributed personal communications services licenses
to us in exchange for an equity interest in TeleCorp and sold additional
personal communications services licenses to us for $21.0 million. In July 1998,
we received final FCC approval for the venture and, in connection with the
completion of the venture, we entered into exclusivity, licensing, roaming and
long distance agreements. We are AT&T's exclusive provider of facilities-based
mobile wireless communications services in our licensed markets and we use the
AT&T brand name and logo together with the SunCom name and logo, giving equal
emphasis to each.  In addition, TeleCorp Holding became our wholly owned
subsidiary.

     In the first quarter of 1999, we commenced commercial operations in each of
our major domestic markets, after having launched our New Orleans market for
roaming services in late December 1998.  We launched our service in our Puerto
Rico markets on June 30, 1999. Accordingly, for periods prior to 1999 we
were a development stage company.

     We recently acquired 10 MHz F-Block licenses covering the Baton Rouge,
Houma, Hammond and Lafayette, Louisiana BTAs from Digital PCS, for $2.3 million
of our common and preferred stock and the assumption of $4.1 million of debt
owed to the U.S. government related to these licenses. This debt is shown on our
balance sheet net of a discount of $0.7 million reflecting the below market
interest rate on the debt. We also recently acquired a 20 MHz license and
related assets covering the San Juan MTA from AT&T. On May 24, 1999, we sold to
AT&T $40.0 million of our preferred stock. On May 25, 1999, we purchased the
license and related assets from AT&T for $95.0 million in cash. In addition, we
reimbursed AT&T $3.2 million for microwave relocation and $1.5 million for other
expenses it incurred in connection with such acquisition. In addition, we
recently acquired 15 MHz C-Block licenses covering the Alexandria, Lake Charles
and Monroe, Louisiana BTAs from Wireless 2000, for approximately $0.4 million of
common and preferred stock, the assumption of $7.4 million of debt owed to the
U.S. government related to these licenses, $0.2 million in cash in connection
with microwave relocation and $0.4 million in reimbursement of interest paid on
government debt related to the license. The U.S. government debt is shown on our
balance sheet net of a discount of $1.3 million reflecting the below market
interest rate on the debt.





     We participated in the FCC's reauction of C-Block and other licenses for
additional spectrum through Viper Wireless. On April 20, 1999, the FCC announced
that the reauction ended, and Viper Wireless was the high bidder for additional
spectrum in New Orleans, Houma and Alexandria, Louisiana, San Juan, Puerto Rico,
Jackson, Tennessee and Beaumont, Texas. The FCC has granted us all of these
licenses except those in Houma and New Orleans, Louisiana. On June 3, 1999, a
petition was filed by some of the secured creditors of DCR PCS and Pocket
Communications against the application of Viper Wireless for the Houma and New
Orleans licenses. The petition seeks deferral of the grant of these licenses to
Viper Wireless until an appeal by the secured creditors of DCR PCS and Pocket
Communications has been resolved or, in the alternative, a condition
                                      -37-
<PAGE>


noting that a pre-existing claim to the licenses may exist if the secured
creditors of DCR PCS and Pocket Communications are successful in that appeal.
The appeal seeks review of the bankruptcy court's ruling concerning DCR PCS and
Pocket Communications permitting DCR PCS to file its election notice, which
ultimately resulted in the return of these licenses to the FCC, over the
objection of the secured creditors of DCR PCS and Pocket Communications. Viper
Wireless filed an opposition to the petition on June 15, 1999. At present,
TeleCorp Holding owns 85% of Viper Wireless, and Mr. Vento and Mr. Sullivan
together own the remaining 15%. Mr. Vento and Mr. Sullivan together have voting
control over Viper Wireless. AT&T and certain of our cash equity investors have
committed an aggregate of up to $32.3 million in exchange for additional shares
of our preferred and common stock.

     From time to time, we may enter into discussions regarding the acquisition
of other licenses, including swapping our licenses for those of other license
holders.

Revenue

     We derive our revenue from:

          .    Service. We sell wireless personal communications services.
               The various types of service revenue associated with wireless
               communications service for our subscribers include monthly
               recurring charges and monthly non-recurring airtime charges for
               local, long distance and roaming airtime used in excess of pre-
               subscribed usage. Our customers' roaming charges are rate plan
               dependent, based on the number of pooled minutes included in
               their plans. Service revenue also includes monthly non-recurring
               airtime usage associated with our prepaid subscribers and non-
               recurring activation and de-activation service charges.

          .    Equipment.  We sell wireless personal communications
               handsets and accessories that are used by our customers in
               connection with our wireless services.

          .    Roaming.  We charge monthly non-recurring outcollect fees
               for other wireless companies' customers using our network
               facilities to place and receive wireless services.

Cost of Revenue

     Equipment.  We purchase personal communications handsets and accessories
from third party vendors to resell to our customers for use in connection with
our services. The cost of handsets is inherently higher than the resale price to
the customer. We record the excess cost as a sales and marketing operational
expense. We do not manufacture any of this equipment.

     Incollect Fees.  We pay fees to other wireless communications companies
based on airtime usage of our customers on other communications networks.

     Clearinghouse Fees.  We pay fees to a third party clearinghouse for
processing our call data records and performing monthly inter-carrier financial
settlements for all roaming incollect and outcollect charges.

     Variable Interconnect.  We pay monthly non-recurring charges associated
with interconnection with other carriers' networks. These fees are based on
minutes of use by our customers.

     Variable Long Distance.  We pay monthly non-recurring usage charges to
other communications companies for long distance service provided to our
customers. These variable charges are based on our subscribers' usage, applied
at pre-negotiated rates with the other carriers.

Operating Expense

     Operations and development.  Our operations and development expense
includes all employee-based charges, including engineering operations and
support, field technicians, network implementation support, product

                                      -38-
<PAGE>

development, and engineering management. This expense also includes monthly
recurring charges directly associated with the maintenance of network facilities
and equipment.

     Selling and marketing.  Our selling and marketing expense includes all
employee based charges, including brand management, external communications,
retail distribution, sales training, direct, indirect, third party and
telemarketing support. In addition to employee based charges, we also record the
excess cost of handsets over the resale price as a cost of selling and
marketing. We distribute our products and services through direct and indirect
sales efforts, agents and telemarketing. Our direct sales and marketing efforts
focus on attracting and retaining small, medium and large business customers in
our target markets. We sell through company owned retail stores, indirect sales
partners, third party agents and resellers in an effort to efficiently increase
our consumer based subscribers.

     General and administrative.  Our general and administrative expense
includes all employee based charges, including customer support, billing,
information technology, finance, accounting and legal services. Functions such
as customer support, billing, finance, accounting and legal services are likely
to remain centralized in order to achieve economies of scale.

     Depreciation and amortization.  Depreciation of property and equipment is
computed using the straight-line method, generally over three to ten years,
based upon estimated useful lives. Leasehold improvements are amortized over the
lesser of the useful lives of the assets or the term of the lease.  Network
development costs incurred to ready our network for use are capitalized.
Amortization of network development costs begins when the network equipment is
ready for its intended use and will be amortized over its estimated useful life
ranging from five to ten years.

     Capital expenditures.  Our principal capital requirements for deployment of
our wireless network include installation of digital equipment and, to a lesser
extent, site development work.

     Interest Income (Expense).  Interest income is earned primarily on our cash
and cash equivalents. Interest expense through March 31, 1999 consists of
interest due on our senior credit facilities, vendor financing, and debt owed to
the U.S. government related to our licenses.

Results of Operations

Three Months ended March 31, 1999 Compared to Three Months ended March 31, 1998

     For the three months ended March 31, 1999, service revenue was
approximately $0.5 million, equipment revenue totaled approximately $1.8 million
and roaming revenue exceeded $1.9 million. We began offering wireless services
in each of our major domestic markets in the first quarter of 1999 and a large
portion of our revenue resulted from servicing AT&T's roaming customers in these
markets. We generated no revenue for the three months ended March 31, 1998.

     Cost of revenue, consisting mainly of cost of equipment and incollect
expense, for the three months ended March 31, 1999 was approximately $2.8
million. We did not generate any cost for the three months ended March 31,
1998.

     Operations and development expense for the three months ended March 31,
1999 was approximately $7.4 million. This expense was primarily related to the
engineering and operating staff required to implement and operate our network.
There was no operations and development expense for the three months ended March
31, 1998.

     Selling and marketing expense for the three months ended March 31, 1999 was
approximately $8.0 million, as compared to approximately $0.4 million for the
three months ended March 31, 1998.  This increase was due to salary and benefits
for sales and marketing staff, as well as market research. The increase in sales
and marketing expense is mainly due to beginning services in our domestic
markets during the three months ended March 31, 1999.

     General and administrative expense for the three months ended March 31,
1999 was approximately $10.3 million,

                                     -39-
<PAGE>

as compared to approximately $2.2 million for the three months ended March 31,
1998. The increase was due to the development and growth of infrastructure and
staffing related to information technology, customer care and other
administrative functions incurred in conjunction with the commercial launch of
our markets during the three months ended March 31, 1999.

     Depreciation and amortization expense for the three months ended March 31,
1999 was approximately $3.1 million, as compared to approximately $39,000 for
the three months ended March 31, 1998.  This expense was related to depreciation
of our fixed assets, as well as the initiation of amortization on personal
communications services licenses and AT&T agreements upon the commercial launch
of our domestic markets.

     Interest expense, net of interest income, for the three months ended March
31, 1999 was approximately $3.0 million, as compared to approximately $90,000
for the quarter ended March 31, 1998. This increase in interest expenses was
related to borrowings under our senior credit facilities of $225.0 million and
the issuance of $60.0 million aggregate principal amount of notes under the
vendor financing provided by Lucent.

Year ended December 31, 1998 Compared to Year ended December 31, 1997

     Revenue for the year ended December 31, 1998 was $29,231. This revenue
resulted from servicing AT&T's roaming customers in our Louisiana markets. We
began offering wireless services in each of our major domestic markets in the
first quarter of 1999. We generated no revenue for the year ended 1997.

     Operations and development expense for the year ended December 31, 1998 was
approximately $9.8 million.  This expense was primarily related to an increase
in engineering and operating staff devoted to the implementation of future
operations of our network. There was no operations and development expense for
the year ended December 31, 1997.

     Selling and marketing expenses for the year ended December 31, 1998 was
approximately $6.3 million, as compared to approximately $0.3 million for the
year ended December 31, 1997.  This increase was due to salary and benefits for
sales and marketing staff as well as market research. The year-over-year
increase was due to the increase in corporate and regional sales and marketing
staff in order to prepare for domestic market launches in the first quarter of
1999.

     General and administrative expense for the year ended December 31, 1998 was
approximately $26.2 million, as compared to approximately $2.6 million for the
year ended December 31, 1997.  The year-over-year increase was due to the
development and growth of infrastructure and staffing related to information
technology, customer care and other administrative functions incurred in the
preparation for commercial launch of our markets in the first quarter of 1999.

     Depreciation and amortization expense for the year ended December 31, 1998
was approximately $1.6 million, as compared to approximately $11,000 for the
year ended December 31, 1997. This expense was related to depreciation of
furniture, fixtures and office equipment, as well as the initiation of
amortization on AT&T agreements.

     Interest expense, net of interest income, for the year ended December 31,
1998 was approximately $7.2 million, as compared to approximately $0.4 million
for the year ended December 31, 1997. This interest expense was related to notes
payable to shareholders and affiliates. This increase in interest expense was
related to borrowings under the senior credit facilities of $225.0 million and
the issuance of $10.0 million aggregate principal amount of notes under the
vendor financing provided by Lucent.

From July 29, 1996 (inception) to December 31, 1996

     Selling and marketing expense and general and administrative expense for
the period from July 29, 1996 (inception) to December 31, 1996 was approximately
$0.5 million, which were associated with salary, benefits and expenses of
administrative personnel, as well as legal and other costs associated with the
formation of TeleCorp.

                                     -40-
<PAGE>

Liquidity and Capital Resources

     Since inception, our activities have consisted principally of hiring a
management team, raising capital, negotiating strategic business relationships,
planning and participating in the personal communications services auction,
initiating research and development, conducting market research and developing
our wireless services offering and network.  We have been relying on the
proceeds from borrowings and issuances of capital stock, rather than revenues,
for our primary sources of cash flow.  We began commercial operations in
December 1998 and began earning recurring revenues by the end of the first
quarter of 1999.

     Cash and cash equivalents totaled $11.2 million at March 31, 1999, as
compared to $111.7 million at December 31, 1998. This decrease was the result of
incoming cash provided by financing activities of $53.5 million, offset by $21.5
million of cash used in operating activities and $132.5 million of cash used in
network development and investing activities.

     During the three months ended March 31,1999, we increased long-term debt by
$50.0 million and received $3.5 million of preferred stock subscriptions.
Capital expenditures required to develop and construct our network totaled
$114.7 million and we were required to deposit $17.8 million with the FCC for
personal communications services licenses during the three months ended March
31, 1999.  Cash used in operating activities of $21.5 million for the three
months ended March 31, 1999 resulted from a net loss of $30.3 million that was
partially offset by non-cash charges of $3.9 million and changes in assets and
liabilities of $4.9 million.

     From inception through June 1998, our primary source of financing was notes
issued to our stockholders. In July 1996, we issued $0.5 million of subordinated
promissory notes to our stockholders.  We converted these notes into 50 shares
of our series A preferred stock in April 1997.  In December 1997, we issued
various promissory notes to our stockholders.  We converted these notes into
mandatorily redeemable preferred stock. From January 1 to June 30, 1998, we
borrowed approximately $22.5 million in the form of promissory notes to existing
and prospective stockholders to satisfy working capital needs.  We converted
these notes into equity of TeleCorp in July 1998 in connection with the
completion of the venture with AT&T.

     In connection with completion of the venture with AT&T, we received
unconditional and irrevocable equity commitments from our stockholders in the
aggregate amount of $128.0 million in return for the issuance of preferred and
common stock.  As of March 31, 1999, approximately $55.5 million of the equity
commitments had been funded. The remaining equity commitments will be funded in
an installment of $36.3 million in July 2000 and $36.2 million in July
2001.

     We received additional irrevocable equity commitments from our stockholders
in the aggregate amount of $5.0 million in return for the issuance of preferred
and common stock in connection with the Digital PCS acquisition. Our
stockholders funded $2.2 million of these equity commitments on April 30, 1999,
and will fund $1.4 million in each of July 2000 and July 2001.

     We have received additional irrevocable equity commitments from our
stockholders in the aggregate amount of approximately $40.0 million in return
for the issuance of preferred and common stock in connection with the Puerto
Rico acquisition.  We received $12.0 million of these commitments on May 24,
1999, and $6.0 million will be funded in December 1999 and $11.0 million will be
funded on each of May 24, 2000 and May 24, 2001.

     We also received irrevocable equity commitments from our stockholders in
the amount of approximately $32.3 million in connection with Viper Wireless'
participation in the FCC's reauction of C-Block licenses. We received
approximately $6.5 million of these equity commitments on May 14, 1999 and
approximately $11.0 million on July 15, 1999, and the remaining approximately
$14.8 million will be available when we make payments to the FCC with respect to
these licenses or if the FCC does not refund amounts we paid to them as deposits
in connection with the reauction within 180 days of the date of the deposit. In
the aggregate, we have obtained $216.3 million of equity commitments.

     In July 1998, we entered into senior credit facilities with a group of
lenders for an aggregate amount of $525.0

                                     -41-
<PAGE>

million. Our senior credit facilities provide for

          .    a $150.0 million senior secured term loan that matures in January
               2007,

          .    a $225.0 million senior secured term loan that matures in January
               2008,

          .    a $150.0 million senior secured revolving credit facility that
               matures in January 2007, and

          .    an uncommitted $75.0 million senior secured term loan in the form
               of an expansion facility.

     We must repay the term loans in quarterly installments, beginning in
September 2002, and the commitments to make loans under the revolving credit
facility are automatically and permanently reduced beginning in April 2005. As
of March 31, 1999, $225.0 million had been drawn under the senior credit
facilities. See "Our Indebtedness--Senior Credit Facilities."

     In May 1998, we entered into a vendor procurement contract with Lucent,
under which we agreed to purchase radio, switching and related equipment and
services for the development of our network. Lucent agreed to provide us with
$80.0 million of junior subordinated vendor financing. This $80.0 million
consisted of $40.0 million aggregate principal amount of increasing rate Lucent
series A notes due 2012 and $40.0 million aggregate principal amount of
increasing rate Lucent series B notes due 2012.

     As of March 31, 1999, we had outstanding approximately $40.5 million of the
Lucent series A notes, including $0.5 million of Lucent series A notes issued as
payment in kind, plus $0.3 million of additional accrued interest. The $40.5
million principal amount of Lucent series A notes is subject to mandatory
prepayment on a dollar for dollar basis out of the proceeds of future equity
offerings in excess of $130.0 million.

     Lucent has agreed to make available up to an additional $80.0 million of
junior subordinated vendor financing in amounts of up to 30% of the value of
equipment, software and services provided by Lucent in connection with any
additional markets we acquire. Any notes purchased under this facility would be
divided equally between Lucent series A and series B notes.  As a result of the
markets acquired in connection with the Puerto Rico acquisition, we have $15.0
million of availability under this facility, consisting of $7.5 million of
Lucent series A notes and $7.5 million of Lucent series B notes. The terms of
these Lucent series A and series B notes are identical to the terms of the
original Lucent series A and series B notes, with the exception of their
maturities. These notes will mature 6 months after the maturity of the notes. In
the event we acquire any new markets, we would have up to an additional $65.0
million available to us under this facility. See "Our Indebtedness--Vendor
Financing."

     Pro forma as of March 31, 1999 for our transactions that occurred after
March 31, 1999, we would have had approximately $20.7 million of debt owed to
the U.S. government related to our C-Block and F-Block licenses. This debt is
shown on our balance sheet net of discounts of $3.2 million reflecting the below
market interest rates on the debt. We assumed $4.1 million of debt to the U.S.
government in connection with the Digital PCS acquisition. This debt is shown on
our balance sheet net of a discount of $0.7 million reflecting the below market
interest rate on the debt. In addition, we assumed $7.4 million of debt to the
U.S. government in connection with the Wireless 2000 acquisition. This debt is
shown on our balance sheet net of a discount of $1.3 million reflecting the
below market interest rate on the debt.

     Total capital expenditures were approximately $194.7 million for 1998.  The
continued construction of our network and the marketing and distribution of
wireless communications products and services will require substantial
additional capital. We will incur significant amounts of debt to implement our
business plan and will therefore be highly leveraged.  We estimate that our
total capital requirements from our inception until December 31, 2002 will be
approximately $1.2 billion.  These requirements include license acquisition
costs, capital expenditures for network construction, operating cash flow losses
and other working capital costs, debt service and closing fees and expenses.

                                     -42-
<PAGE>

Capital expenditures from inception to March 31, 1999 were approximately $265.5
million.  We estimate that capital expenditures will total approximately $159.4
million for the year ended December 31, 1999.

     We believe that the capital raised to date, which includes proceeds from
the offering of the outstanding notes and the funding of the irrevocable equity
commitments from our stockholders will be sufficient to meet our projected
capital requirements through December 31, 2002. Our ability to meet our capital
requirements is subject to our ability to construct our network and obtain
customers in accordance with our plans and assumptions and a number of other
risks and uncertainties including those discussed under the heading "Risk
Factors." There can be no assurance that the build out of our network will be
completed as projected or that we will be able to generate positive cash flow.
If any of our projections are incorrect, we may not be able to meet our
projected capital requirements.

Quantitative and Qualitative Disclosure About Market Risk

     We are not exposed to fluctuations in currency exchange rates since all of
our services are invoiced in U.S. dollars. We are exposed to the impact of
interest rate changes on our short-term cash investments, consisting of U.S.
Treasury obligations and other investments in respect of institutions with the
highest credit ratings, all of which have maturities of three months or less.
These short term investments carry a degree of interest rate risk. We believe
that the impact of a 10% increase or decline in interest rates would not be
material to our investment income.

     We use interest rate swaps to hedge the effects of fluctuations in interest
rates on our senior credit facilities. These transactions meet the requirements
for hedge accounting, including designation and correlation.  These interest
rate swaps are managed in accordance with our policies and procedures.  We do
not enter into these transactions for trading purposes. The resulting gains or
losses, measured by quoted market prices, are accounted for as part of the
transactions being hedged, except that losses not expected to be recovered upon
the completion of hedged transactions are expensed. Gains or losses associated
with interest rate swaps are computed as the difference between the interest
expense per the amount hedged using the fixed rate compared to a floating rate
over the term of the swap agreement.  As of March 31, 1999, we have entered into
six interest rate swap agreements totaling $225.0 million to convert our
variable rate debt to fixed rate debt.  The interest rate swaps had no material
impact on our consolidated financial statements as of and for the year ended
December 31, 1998 or the three month period ended March 31, 1999.

Year 2000

     The year-2000 issue is the result of computer programs being written using
two digits, rather than four digits, to define the applicable year. Programs
that have time-sensitive software may recognize a date using "00" as the year
1900 rather than the year 2000. This could result in a major system failure or
miscalculations, including an inability to process transactions, send invoices
or engage in similar normal business activities. Because they rely on computer
hardware and software, telecommunications and related service industries are
highly susceptible to the year-2000 issue. Over the past two years, as we
purchased the various components that comprise our internal information
technology systems, we received representations from our vendors that these
components were year-2000 compliant. We have begun the process of evaluating our
information technology systems to verify the accuracy of the representations
made by our vendors. Our costs to date have been immaterial, and we anticipate
that our total costs in evaluating our information technology system will not
exceed $5.0 million, including costs to build the necessary redundancy into our
systems. We expect to complete this evaluation by the end of the third quarter
of 1999.

     Our non-information technology systems may also be susceptible to the year-
2000 issues. In particular, our network switches contain embedded components
that are date sensitive. We have received assurances from Lucent that all of our
network hardware purchased from them is year-2000 compliant. The failure of our
network switches would have a material adverse effect on our business.

     We also depend upon the ability of AT&T, AT&T's roaming partners and
EDS to ensure that their software and equipment are year-2000 compliant. We rely
on AT&T to provide our customers with over-the-air activation and roaming. We
rely on EDS to provide clearinghouse services. There can be no guarantee that
their

                                     -43-
<PAGE>


systems will be year-2000 compliant on a timely basis or that their systems will
be compatible with our systems. Year-2000 noncompliance or incompatible systems
could have a material adverse effect on our business.

                                     -44-
<PAGE>

                                   BUSINESS

     We intend to become a leading provider of digital wireless communications
services in targeted markets in the south-central and northeast United States
and in Puerto Rico. We are the exclusive provider of facilities-based mobile
wireless communications services for AT&T in our markets. TeleCorp was founded
in 1996 by Gerald T. Vento, Thomas H. Sullivan and private equity investors to
acquire strategic personal communications services licenses. In 1998, we entered
into a venture with AT&T in which AT&T contributed personal communications
services licenses to us in exchange for an equity interest in our company. In
addition, we have the right to use the AT&T brand name and logo together with
our own brand name and logo, giving equal emphasis to each. We are AT&T's
preferred roaming partner in our markets and receive preferred long distance
rates from AT&T.

     Our personal communications services licenses cover a population of
approximately 16.0 million, including those in the major population centers of
New Orleans and Baton Rouge, Louisiana, Memphis, Tennessee, Little Rock,
Arkansas, Manchester, Concord and Nashua, New Hampshire, Worcester,
Massachusetts and San Juan, Puerto Rico, as well as vacation destinations such
as Puerto Rico, the U.S. Virgin Islands, Cape Cod and Martha's Vineyard.  Our
markets have attractive economic and demographic characteristics and are
experiencing strong growth in use of wireless services.  These markets, which
attract over 24 million visitors per year, are major roaming markets for AT&T's
customers.

     We have successfully launched our services in 15 markets, including all of
our major domestic markets and in Puerto Rico. In December 1998, we began
servicing roaming customers in our Louisiana markets and we carried more than
4.2 million minutes in the first 60 days of operation in those markets. We have
a strong distribution presence in our launched markets with 25 company-owned
stores and more than 300 retail outlets where customers can buy our services.
Additionally, we market our services through business-to-business
representatives, telemarketing and the Internet.

     Our goal is to provide our customers with simple, easy-to-use wireless
services with coverage across the nation, superior call quality, personalized
customer care and competitive pricing in the markets we serve. We believe that,
as an AT&T affiliate, we will attract customers through the national brand and
coast-to-coast roaming provided by AT&T and its roaming partners. We have also
entered into an agreement with Triton PCS and Tritel Communications, two other
companies similarly affiliated with AT&T, to adopt SunCom as a common regional
brand that is co-branded with AT&T, giving equal emphasis to each. We and the
other SunCom companies are establishing the SunCom brand as a basis for building
a strong regional presence with a service area covering a population of
approximately 43.0 million.



     Substantially all of our operations are conducted through TeleCorp
Communications and its subsidiaries.  Mr. Vento and Mr. Sullivan provide
supervisory managerial services under a management agreement between TeleCorp
and TeleCorp Management.

     We are a Delaware corporation and our principal executive offices are at
1010 N. Glebe Road, Suite 800, Arlington, Virginia 22201. The telephone number
at our executive offices is (703) 236-1100. We maintain a website at
http://www.suncom1.com.

Recent Developments

     On April 20, 1999, we completed the acquisition of 10 MHz F-Block personal
communications services licenses covering the Baton Rouge, Houma, Hammond and
Lafayette, Louisiana BTAs from Digital PCS. As consideration for these licenses,
we issued to Digital PCS $2.3 million of our common and preferred stock, paid
Digital PCS approximately $0.3 million in reimbursement of interest paid on U.S.
government debt related to the licenses and assumed $4.1 million of debt owed to
the U.S. government related to these licenses.  This debt is shown on our
balance sheet net of a discount of $0.7 million reflecting the below market
interest rate on the

                                     -45-
<PAGE>


debt. These licenses cover a population of approximately 1.6 million, including
a population of 1.2 million in Baton Rouge and Lafayette covered by licenses we
already owned. These licenses also cover areas contiguous to our existing
licensed area, including travel corridors, which provide us with opportunities
to expand our covered area.

     On May 25, 1999, we completed the acquisition of a 20 MHz A-Block personal
communications services license and related assets covering the San Juan MTA
from AT&T.  On May 24, 1999, we sold to AT&T $40.0 million of our preferred
stock.  On May 25, 1999, we purchased the license and related assets from AT&T
for $95.0 million in cash.  In addition, we reimbursed AT&T $3.2 million for
microwave relocation and $1.5 million for other expenses it incurred in
connection with the acquisition.  This license covers a population of
approximately 4.0 million in Puerto Rico and the U.S. Virgin Islands.

     On June 2, 1999, we completed the acquisition of 15 MHz C-Block personal
communications services licenses covering the Alexandria, Lake Charles and
Monroe, Louisiana BTAs from Wireless 2000.  As consideration for these licenses,
we issued to Wireless 2000 approximately $0.4 million of common and preferred
stock, paid Wireless 2000 $0.2 million for its costs for microwave relocation
related to the Monroe license, $0.4 million in reimbursement of interest paid on
government debt related to the license and assumed $7.4 million of debt owed to
the U.S. government related to these licenses.  This debt is shown on our
balance sheet net of a discount of $1.3 million reflecting the below market
interest rate on the debt.  These licenses cover a population of approximately
0.8 million. These licenses also cover areas contiguous to our existing licensed
area, including travel corridors, which provide us with opportunities to expand
our covered area. We have no present intention to develop the markets covered by
the Alexandria and Monroe licenses.

     Our agreements with AT&T were extended to cover these markets, except for a
portion of the Monroe BTA, upon the closing of the Louisiana and Puerto Rico
acquisitions.

     From time to time, we may enter into discussions regarding the acquisition
of other personal communications services licenses, including swapping our
licenses for those of other personal communications services license
holders.

     We participated in the FCC's reauction of C-Block and other licenses for
additional spectrum through Viper Wireless. On April 20, 1999, the FCC announced
that the reauction ended, and Viper Wireless was the high bidder for additional
spectrum in New Orleans, Houma and Alexandria, Louisiana, San Juan, Puerto Rico,
Jackson, Tennessee and Beaumont, Texas. The FCC granted us all of these licenses
except those in Houma and New Orleans, Louisiana. On June 3, 1999, a petition
was filed by some of the secured creditors of DCR PCS and Pocket Communications
against the application of Viper Wireless for the Houma and New Orleans
licenses. The petition seeks deferral of the grant of these licenses to Viper
Wireless until an appeal by the secured creditors of DCR PCS and Pocket
Communications has been resolved or, in the alternative, a condition noting that
a pre-existing claim to the licenses may exist if the secured creditors of DCR
PCS and Pocket Communications are successful in that appeal. The appeal seeks
review of the bankruptcy court's ruling concerning DCR PCS and Pocket
Communications permitting DCR PCS to file its election notice, which ultimately
resulted in the return of these licenses to the FCC, over the objection of the
secured creditors of DCR PCS and Pocket Communications. Viper Wireless filed an
opposition to the petition on June 15, 1999. At present, TeleCorp Holding owns
85% of Viper Wireless, and Mr. Vento and Mr. Sullivan together own the remaining
15%. Mr. Vento and Mr. Sullivan together have voting control over Viper
Wireless. AT&T and our cash equity investors have committed an aggregate of up
to $32.3 million in exchange for additional shares of our preferred and common
stock.


                                     -46-
<PAGE>

Market Overview

     We hold or will acquire BTA licenses within the following eight MTAs:

<TABLE>
<CAPTION>
Markets                                                                                     1998 Populations      Spectrum
- -------                                                                                    ------------------    ----------
                                                                                             (in thousands)       (in MHz)
<S>                                                                                        <C>                   <C>
New Orleans, Louisiana
 New Orleans...........................................................................           1,402              35
 Baton Rouge...........................................................................             676              20
 Lafayette.............................................................................             531              20
 Lake Charles..........................................................................             279              15
 Houma.................................................................................             272              25
 Hammond...............................................................................             107              10
                                                                                           ------------
     Total.............................................................................           3,267
Memphis, Tennessee
 Memphis...............................................................................           1,493              30
 Jackson...............................................................................             276              35
 Dyersburg.............................................................................             116              20
 Blytheville, AR.......................................................................              70              20
                                                                                           ------------
     Total.............................................................................           1,955
Little Rock, Arkansas
 Little Rock...........................................................................             926              30
 Fort Smith............................................................................             312              20
 Fayetteville..........................................................................             291              20
 Jonesboro.............................................................................             174              20
 Pine Bluff............................................................................             148              20
 Hot Springs...........................................................................             133              20
 El Dorado.............................................................................             103              20
 Russellville..........................................................................              95              20
 Harrison..............................................................................              88              20
                                                                                           ------------
     Total.............................................................................           2,270
Boston, Massachusetts
 Worcester, MA.........................................................................             727              20
 Manchester, NH........................................................................             584              20
 Boston, MA (a)........................................................................             383              20
 Hyannis, MA...........................................................................             231              20
                                                                                           ------------
     Total.............................................................................           1,925
San Juan, Puerto Rico
 Puerto Rico/San Juan..................................................................           2,719              35
 Mayaguez Aguadilla....................................................................           1,089              20
 Virgin Islands........................................................................             106              20
                                                                                           ------------
     Total.............................................................................           3,914
St. Louis, Missouri
 Springfield (b).......................................................................             283              20
 Carbondale, IL........................................................................             216              20
 Columbia..............................................................................             209              20
 Cape Giradeau.........................................................................             189              20
 Quincy................................................................................             181              20
 Jefferson City........................................................................             156              20
 Poplar Bluff..........................................................................             155              20
 Mt. Vernon, IL........................................................................             121              20
 Rolla.................................................................................              98              20
 West Plains...........................................................................              76              20
 Kirksville............................................................................              56              20
                                                                                           ------------
     Total.............................................................................           1,740
Houston, Texas
 Beaumont..............................................................................             459              40
                                                                                           ------------
     Total.............................................................................             459
Louisville, Kentucky
 Evansville, Indiana...................................................................             518              20
                                                                                           ------------
     Total.............................................................................             518
                                                                                          =============
     Total Populations.................................................................          16,048
</TABLE>

_________________________

Source: The 1998 PCS Atlas & Databook, Paul Kagan Associates, Inc. 1990 U.S.
Census.
(a)  Rockingham and Stafford counties only.
(b)  Camden, Cedar, Dallas, Douglas, Hickory, Laclede, Polk, Stone, Taney,
     Texas, Webster and Wright counties only.

     In addition, we hold or will hold licenses for the following BTAs:
Alexandria, Louisiana, which has a population of 209,000, Monroe, Louisiana,
which has a population of

                                     -47-
<PAGE>


335,000, and Paducah, Kentucky, which has a population of 231,000. We do not
presently intend to develop markets covered by these additional licenses.

     The average population density of our markets is approximately 38% greater
than the national average.

Services and Features

     We provide an array of wireless communications services and features
through our network.

     Wireless Mobility. Our primary service is wireless mobility, featuring tri-
mode handsets, enhanced voice clarity, improved protection from eavesdropping
and a broad feature set. Our basic wireless service offering includes caller ID,
three-way conference calling, call waiting, voicemail, paging and short-
messaging.

     Feature-Rich Handsets.  As part of our basic service offering, we provide
easy-to-use, interactive menu-driven handsets that can be activated over the
air. These handsets primarily feature word prompts and easy-to-use menus rather
than numeric codes to operate handset functions. These handsets allow mobile
access to Internet services and will have the ability to interact with personal
computers.

     Advanced Handsets. Through the use of handsets that are compatible with
personal communications services, digital cellular and analog cellular
frequencies and service modes, we offer customers coast-to-coast roaming across
a variety of wireless networks. These handsets incorporate a roaming database,
which can be updated over the air, that controls roaming preferences, typically
completing calls using the best available system from both quality and cost
perspectives.  We offer our customers use of technologically advanced Nokia and
Ericsson handsets.

     Extended Battery Life.  Our advanced handsets offer significantly extended
battery life over earlier technologies, providing up to 14 days of stand-by
battery life. Handsets operating on a digital system are capable of "sleep-mode"
while turned on but not in use, thus improving efficiency and extending battery
life. We expect that this feature will increase usage, especially for incoming
calls, as users will be able to leave the phone on for significantly longer
periods. The use of these handsets further extends battery life by using a
digital system for roaming when in areas covered by digital systems.

     Improved Voice Quality.  We believe the version of TDMA we are using offers
significantly improved voice quality, more powerful error correction, less
susceptibility to call fading and enhanced interference rejection, which results
in fewer dropped calls, compared to earlier versions of TDMA.

     Voice Privacy and Call Security.  Digital technology is inherently more
secure than analog technologies. This security provides increased voice privacy
for our customer and enhanced fraud protection.

     Paging and Short-Messaging.  Our network has the capability to send and
receive pages and short text messages. These services allow customers to use
less expensive forms of wireless communications when conversation is not
necessary. We offer short-messaging as a bundled service on select packages and
as an extra feature available to all customers.

     Pre-Paid Services.  We offer our customers the option to subscribe for a
pre-paid service which enables them to better monitor and control their usage.
Pre-pay customers are able to use services within our licensed areas and to
access all of AT&T's wireless network as well as those of its participating
roaming partners who have compatible equipment. We provide an expansive feature
set to our pre-pay customers, including caller ID and call waiting, and we
market the pre-paid services to a broad segment of customers.

     Wireless In-Building Services.  As the use of wireless devices becomes more
widespread, consumers increasingly are demanding wireless services which extend
into office buildings, subways, airports, shopping centers and private homes. We
use "micro-cellular" technology to offer corporate users full in-building
coverage and four-digit wireless office dialing. In addition, we are working
with a number of hardware and software suppliers to develop next

                                     -48-
<PAGE>


generation full-scale wireless office services including wireless private branch
exchange and wireless local area network services, which will enable users to
use wireless handsets both inside and outside of the office.

     Data and Internet Services.  Because of the quality of digital signal
transmission, wireless communications systems are suitable for the transmission
of wireless data services such as weather reports, sports summaries, fax
services, access to stock quote services, monitoring of alarm systems and remote
Internet access.

Marketing Strategy

     Our marketing strategy has been developed on the basis of extensive market
research in each of our markets. This research indicates that limited coverage
of existing wireless systems, relatively high cost, inconsistent performance and
overall confusion about wireless services drive subscriber dissatisfaction and
reduce the attractiveness of wireless services for potential new subscribers.
We believe that our affiliation with the AT&T brand name and the distinctive
advantages of our TDMA network, combined with simplified, attractive pricing
plans, will allow us to capture significant market share from existing analog
cellular providers in our markets and to attract new wireless users.  We are
focusing our marketing efforts on four primary market segments: corporate
accounts, current cellular users, individuals with the intent to purchase a
wireless product within six months and pre-paid subscribers.  For each segment,
we are creating a specific marketing program including a service package,
pricing plan and promotional strategy.  Management believes that targeted
service offerings will increase customer loyalty and satisfaction, reducing
customer turnover.

Brand

     We have formed Affiliate License Co. with Triton PCS and Tritel
Communications, other companies similarly affiliated with AT&T, to adopt a
common regional brand, SunCom.  Each of the SunCom companies owns one-third of
Affiliate License Co., which owns the SunCom name.  We and the other SunCom
companies license the SunCom name from Affiliate License Co.  We market our
wireless services as "SunCom, Member of the AT&T Wireless Network" and use the
globally recognized AT&T brand name and logo in equal size and prominence with
the SunCom brand name and logo.  The use of the AT&T brand reinforces an
association with reliability and quality.

     We and the other SunCom companies are establishing the SunCom brand as a
strong local presence with a service area covering a population of
approximately 43.0 million.  We enjoy preferred pricing on equipment, handset
packaging and distribution by virtue of our affiliation with AT&T and the other
SunCom companies. We hope to achieve additional production and packaging
economies of scale by working with the other SunCom companies. See
"Relationships and Related Transactions--AT&T Agreements" and "--Other Related
Party Transactions."

Pricing

     Our pricing plans are competitive and straightforward, offering large
buckets of minutes, large local calling areas and usage enhancing features. We
offer distinctive pricing plans tailored for each of our market segments. One
way we differentiate ourselves from existing wireless competitors is through our
pricing policies. We offer pricing plans designed to encourage customers to
enter into long term service contract plans. We also offer shared minute pools,
which are available for businesses and families who have multiple wireless users
who want to share the bucket of minutes.

     In May 1998, AT&T introduced "Digital One Rate," a suite of rate plans that
has caused a redefinition of the concept of local service area in the U.S.
wireless marketplace.  These rate plans allow a customer to purchase a large
bucket of minutes per month for a low, fixed price, which can be used locally,
or practically anywhere in the United States, on AT&T's wireless network and
through AT&T's extensive network of roaming agreements. These plans also bundle
long distance and roaming charges. Subscribers can make calls to or from most
locations in the United States and pay no additional roaming fees or long
distance charges. The Digital One Rate and other flat rate plans are also
causing a shift in calling patterns in the wireless industry. Although

                                     -49-
<PAGE>

these plans are too new to predict the long-range effect on consumer behavior,
it appears that usage, and in particular long distance usage, has risen since
the introduction of these plans.

     We offer our customers our national SunRate plans, which allow them to make
calls practically anywhere in the United States without paying additional
roaming or long distance charges. By contrast, competing flat rate plans
generally restrict flat rate usage to the competitors' owned networks. By virtue
of our roaming arrangements with AT&T and its roaming partners, we believe we
can offer a competitive national rate plan.

     We believe the pre-paid subscriber segment represents a large market
opportunity, and we offer pricing plans that will drive growth in this category.
Pre-pay plans provide an opportunity for individuals whose credit profiles would
not otherwise allow them access to wireless communications to take advantage of
our services. In addition, our pre-pay plans provide an attractive alternative
for families and business users to control the usage of family members or
employees. We offer our pre-paid subscribers the same digital services and
features available to other customer segments. Typical pre-pay plans of
competitors, by contrast, provide low quality handsets and limited services and
features.

Bundling and Affinity Marketing

     We may bundle our wireless communications services with other
communications services, including discounted long distance services, through
strategic alliances and resale agreements with AT&T and others. We also may
offer service options in partnership with local business and affinity marketing
groups. Examples of these arrangements include offering wireless services with
utility services, banking services, cable television, Internet access or alarm
monitoring services in conjunction with local information services or AT&T's P-
Net (Personal Network) program. These offerings provide the customer access to
information, such as account status, weather and traffic reports, stock quotes,
sports scores and text messages from any location.

Customer Care

     We are committed to building strong customer relationships by providing
customers with service that exceeds expectations. We serve our customers from
our state-of-the-art facility in Memphis, Tennessee, which houses our customer
service, collections and anti-fraud personnel.  Convergys, a leading provider of
outsourced call center services, provides backup call center support and
bilingual customer service from two facilities in Florida.  We have implemented
a "one call resolution" approach to customer service through the use of customer
support tools, including access to online reference information. In addition, we
emphasize proactive and timely customer service, including welcome packages and
anniversary calls.  Our Internet site provides our customers with access to new
service information, giving us an additional source of contact with our
customers.  We support our customer service initiatives through employee
compensation plans based on subscriber quotas and retention.  We use innovative
service features to improve customer satisfaction and reduce the cost of service
delivery.  For example, pre-paid users hear a "whispered" announcement of time
remaining in their account before each call, which allows them to control usage
and reduces balance inquiries to customer service.  We intend to expand our web-
based services to include online account specific information that allows
customers to check billing, modify service or otherwise manage their
accounts.

     We are developing a state-of-the-art data warehouse to provide timely
access to critical business information that can be used to provide customers
with desired services, such as real-time billing and automated notification of
remaining account balances. We also intend to use the data warehouse to cross-
link billing, marketing and customer care systems to collect customer profile
and usage information. This information provides the tools necessary to increase
revenue by analyzing channel and product profitability and reduces customer
acquisition costs by more effectively implementing marketing strategies.

Advertising

     We believe that the most successful marketing strategy is to establish a
strong local presence in each of our markets. We are directing our media and
promotional efforts at the community level with advertisements in local

                                     -50-
<PAGE>

publications and sponsorship of local and regional events. We combine our local
efforts with mass market strategies and tactics to build the SunCom and AT&T
brands locally. Our media efforts include television, radio, newspaper,
magazine, outdoor and Internet advertisements to promote our brand. In addition,
we use newspaper and radio advertising and our web page to promote specific
product offerings and direct marketing programs for targeted audiences.

Sales and Distribution

     We use a mix of sales and distribution channels, including a network of
company stores, nationally recognized retailers, a direct sales force for
corporate accounts and direct marketing channels such as telesales, neighborhood
sales and online sales. We work with AT&T's sales channels to cooperatively
exchange leads and develop new business.

     We are taking advantage of over-the-air activation features intrinsic to
digital technology to separate activation of service from the sale of the phone.
By separating activation and sale, we are able to ensure that knowledgeable
staff is communicating with customers. This allows for better informed customers
at the point of activation, with basic training in the use of their handsets and
appropriate expectations for their wireless service provider. We believe that
having better informed customers will lead to reduced customer turnover. In
addition, the separation of activation and sale of handsets reduces the overall
cost of the retail sales channel, because retailers have less involvement and,
as a result, lower sales commissions.

Company Stores

     We make extensive use of company stores for the distribution and sale of
our handsets and services. Management believes that company stores offer a
considerable competitive advantage by providing a strong local presence, which
is required to achieve high penetration in suburban and rural areas. We also
believe that company stores offer one of the lowest customer acquisition costs
among our different distribution channels. Sales representatives in company
stores receive in-depth training to allow them to explain wireless
communications services simply and clearly. Company stores have three different
formats: flagship stores, express stores and kiosks. Our flagship stores are
located in the principal retail district in each market. Express stores are a
smaller retail format located in secondary markets. Kiosks are being deployed to
maximize our retail presence in each market and to take advantage of high
traffic areas, such as shopping malls and airports. We have opened 25 company-
owned stores.

Retail Outlets

     We have negotiated distribution agreements with national and regional mass
merchandisers and consumer electronics retailers, including Office Depot,
Staples, Best Buy and Office Max.  We currently have over 300 retail outlet
locations where customers can purchase our services. These distributors are
chosen based upon their ability to reach our target customers in our service
area. Our separation of activation and sale of handsets reduces retailer
involvement, which, in conjunction with the desirability of the AT&T name, we
believe, attracts retailers to our handsets. In some of these retail store
locations, we are implementing a store-within-a-store concept, which uses visual
merchandising to leverage the brand awareness created by both SunCom and AT&T
advertising.  The ease of distribution of shrink-wrapped handsets appeals to
mass merchandisers who have altered their in-store merchandising to reflect the
changing wireless marketplace.  We support their dedication of valuable floor
space to wireless communications products through a local team of retail
merchandisers, attention-grabbing point of sale materials and consumer
appeal.

Direct Sales

     We focus our direct sales distribution channel on high-revenue, high-
profitability corporate users. Our direct corporate sales force consists of
dedicated professionals targeting the wireless decision maker within large
corporations. We also benefit from AT&T's national corporate accounts sales
force. AT&T, in conjunction with us, supports marketing of our services to
AT&T's large national accounts located in our service areas. We have formed
regional advisory groups as an additional way to interface with corporate
customers in our markets. These

                                     -51-
<PAGE>

advisory groups are comprised of local business leaders, who are also wireless
users or prospective users, and are designed to provide timely feedback
regarding our proposed wireless offerings and establish a customer base prior to
launch. See "--Marketing Strategy."

Direct Marketing

     We use direct marketing efforts such as direct mail and telemarketing.
These efforts are used to generate leads and stimulate prospects for our
telemarketing department. Telesales allow us to maintain low selling costs and
to "up sell" additional features or customized services.

Website

     Our web page provides current information about us, our markets and our
product offerings. We are also establishing an online store on our website. The
web page conveys our marketing message and we expect it will generate customers
through online purchasing. We deliver all information that is required to make a
purchasing decision at our website. Customers are able to choose rate plans,
features, handsets and accessories. The online store will provide a secure
environment for transactions, and customers purchasing through the online store
will experience a similar business process to that of customers purchasing
service through other channels.

Network Development

     We began commercial operations in December 1998 and have launched our
services in each of our major domestic markets and in Puerto Rico. Consistent
with our strategy, we launched in markets which have attractive characteristics
for a high volume of wireless communications usage, including metropolitan
"downtown" areas, the surrounding suburbs, well-utilized commuting and travel
corridors, and popular leisure and vacation destinations. Immediately upon
launch, subscribers had access to coast-to-coast coverage through roaming
arrangements with AT&T and its roaming partners, both within and outside our
licensed areas. Within each market, geographic coverage will be based upon
changes in wireless communications usage patterns, demographic changes within
our licensed areas and our experiences in those markets.

     We are committed to making the capital investment required to develop a
superior network. We intend to invest approximately $50 per covered person for
the construction of our network, which we believe will ensure consistent quality
performance and result in a high level of customer satisfaction. Our capital
investment is designed to provide a highly reliable network as measured by
performance factors such as percentage of call completion and number of dropped
calls.

     We intend to continue to meet our network development plan by using the
expertise of vendors recognized in the industry for providing high quality
services. Lucent is providing the necessary radio, switching and related
equipment for construction of our network. In addition, a number of other
experienced wireless vendors are assisting us in deploying our network.

Handsets

     We purchase our handsets from Nokia and Ericsson at preferred prices
through our affiliation with AT&T and the other SunCom companies. We also have
entered into an arrangement with Brightpoint, a leading distributor for the
wireless industry, for the packaging and distribution of our handsets.

Network Construction

     We have leased over 640 cell sites, including 149 that will be developed in
later phases of construction of our network, and we operate five mobile switches
and four switching centers. We designed our network architecture to

                                     -52-
<PAGE>

optimize the use of co-location on existing sites which minimizes the
construction of new towers and significantly reduces our need to obtain zoning
approvals.

Network Operations

     We maintain a state-of-the-art network operations center and, to ensure
continuous monitoring and maintenance of our network, we have a disaster
recovery plan.  The effective operation of our network requires:

          .    public switched interconnection and backhaul agreements with
               other communications providers, long distance
               interconnection;

          .    the implementation of roaming arrangements;

          .    the development of network monitoring systems; and

          .    the implementation of information technology systems.

Switched Interconnection/Backhaul

     Our network is connected to the public switched telephone network to
facilitate the origination and termination of traffic between our network and
both the local exchange and long distance carriers. We have signed agreements
with numerous carriers, including, among others, BellSouth in New Orleans, Time
Warner Telecom in Memphis, SBC Communications in Little Rock, Bell Atlantic in
New England and Puerto Rico Telephone in Puerto Rico.

Long Distance

     We have executed a wholesale long distance agreement with AT&T providing
for preferred rates for long distance services.

Roaming

     Through our arrangements with AT&T and via the use of advanced handsets,
our customers have roaming capabilities on AT&T's wireless network. Further, we
have the benefit of AT&T's roaming agreements with third party carriers at
AT&T's preferred pricing. These agreements, together with AT&T's wireless
network, cover approximately 98% of the U.S. population, including in-region
roaming agreements covering all of our launched service areas. AT&T has recently
experienced significant growth in roaming traffic in our markets.

Network Monitoring Systems

     Our network operations center provides around-the-clock monitoring and
maintenance of our entire network. The network operations center is equipped
with sophisticated electronics that constantly monitor the status of all base
stations and switches and record network traffic.  The network operations center
provides continuous monitoring of system quality for blocked or dropped calls,
call clarity and evidence of tampering, cloning or fraud.  We designed our
network operations center to oversee the interface between customer usage, data
collected at switch facilities and our billing systems.  Usage reports, feature
activation and related billing items are managed on a timely and accurate basis.
Our network operations center is located in the Memphis switch center, and we
also have back-up network operations center capabilities in our Arlington,
Virginia data center.

Information Technology

     We operate management information systems to handle customer care, billing,
network management and financial and administrative services. The systems focus
on three primary areas:

          .    network management, including service activation, pre-pay
               systems, traffic and usage monitoring, trouble management and
               operational support systems;

                                     -53-
<PAGE>


          .    customer care, including billing systems and customer service and
               support systems; and

          .    business systems, including financial, purchasing, human
               resources and other administrative systems.

     We have incorporated sophisticated network management and operations
support systems to facilitate network fault detection, correction and
management, performance and usage monitoring and security. System capabilities
have been developed to allow over-the-air activation of handsets and implement
fraud protection measures. We maintain stringent controls for both voluntary and
involuntary deactivations. Subscriber disconnections initiated by us are
minimized by:

          .    preactivation screening to identify any prior fraudulent or bad
               debt activity,

          .    credit review;

          .    call pattern profiling to identify where activation and
               termination policy adjustments are needed.

     We entered into a long-term software license, development and
implementation agreement with LHS Communications Systems and CAP Gemini America
to provide our billing system, and we have engaged a variety of industry leaders
such as Lucent and Lightbridge to provide activation, fraud management and
support systems.

TDMA Digital Technology

     We have chosen digital TDMA technology for our network. TDMA allows for the
use of advanced handsets which allow for roaming across personal communications
services and cellular frequencies, including both analog cellular and digital
cellular. TDMA technology allows for enhanced services and features, such as
short-messaging, extended battery life, added call security and improved voice
quality. TDMA's hierarchical cell structure will enable us to enhance network
coverage with lower incremental investment through the deployment of micro, as
opposed to full-size, cell sites. This will enable us to offer customized
billing options and to track billing information per individual cell site, which
is practical for advanced wireless applications, such as wireless local loop and
wireless office applications. In addition, TDMA technology allows for three
times the capacity of analog systems.

     TDMA is the digital technology choice for two of the three largest wireless
communications companies in the United States, AT&T and SBC Communications. TDMA
served an estimated 19 million subscribers worldwide and 9 million subscribers
in North America as of December 31, 1999, according to the Universal Wireless
Communications Consortium, an association of TDMA service providers and
manufacturers. The increased volume of TDMA users has increased the probability
of TDMA technology remaining an industry standard. TDMA equipment is available
from leading telecommunications vendors, such as Lucent, Ericsson and Northern
Telecom.

Competition

     We believe subscribers choose a wireless communications service provider
principally based upon network coverage, pricing, quality of service and
customer care.  We believe that we enjoy advantages over our competitors. We
offer our customers coverage where they live, work and play and coast-to-coast
coverage immediately upon launch through our relationship with AT&T and its
roaming partners.  Our pricing plans are competitive and straightforward,
offering large buckets of minutes, large local calling areas with in-region
roaming capabilities to supplement our network and usage-enhancing features. We
believe that our TDMA digital technology provides better quality services and
more enhanced features than analog cellular technology.  Our digital network
provides users with improved sound quality, enhanced security, prolonged battery
life and increased data transfer

                                     -54-
<PAGE>


capability over analog networks, and we believe that customers increasingly will
choose digital service over analog service. We operate a state-of-the-art
customer care facility designed to provide proactive customer service. Our
marketing plan includes at least four customer contacts annually, including
welcome calls, first bill calls and anniversary calls, and we follow a "one call
resolution" approach to customer concerns. We market our wireless services to
our customers giving equal emphasis to the SunCom and AT&T brand names and
logos. Our market research indicates that association with the AT&T brand name
reinforces reliability and quality and significantly increases the likelihood
that potential customers will purchase our wireless communications
services.

     We compete directly with at least two cellular providers and other personal
communications services providers in each of our markets and against ESMR
operations in some of our markets. Most of these existing cellular providers
have an infrastructure in place and have been operational for a number of years,
with some of these competitors having greater financial and technical resources
than we do.  These cellular operators may upgrade their networks to provide
services comparable to those offered by us. We also compete with other personal
communications services license holders in each of our markets. In New Orleans,
we compete primarily against Radiofone and BellSouth for cellular services,
Sprint PCS and PrimeCo Personal Communications for personal communications
services services, and Nextel for ESMR. In Memphis, we compete with GTE, SBC
Communications and BellSouth for cellular services, Powertel and Sprint PCS for
personal communications services services and Nextel for ESMR. In Little Rock,
we compete against ALLTEL and SBC Communications for cellular services and
Sprint PCS for personal communications services. In New England, we compete
against SBC Communications, Bell Atlantic and U.S. Cellular for cellular
services and Sprint PCS and Omnipoint Technologies for personal communications
services services. In Puerto Rico, we compete principally against Puerto Rico
Telephone Company and Cellular One for cellular services and Centennial Cellular
for personal communications services services.

     Our ability to compete successfully will depend, in part, upon our ability
to anticipate and respond to various competitive factors affecting the industry,
including the introduction of new services, changes in consumer preferences,
demographic trends, economic conditions and competitors' discount pricing
strategies, all of which could adversely affect our operating margins.

The Wireless Communications Industry

     Wireless communications systems use a variety of radio frequencies to
transmit voice and data. The wireless communications industry includes one-way
radio applications, such as paging or beeper services, and two-way radio
applications, such as personal communications services, cellular telephone and
ESMR. Each application is licensed and operates in a distinct radio frequency
block.

     Since the introduction of commercial cellular in 1983, the wireless
communications industry has experienced dramatic growth. The number of wireless
subscribers has increased from an estimated 340,213 at the end of 1985 to over
69 million as of December 31, 1998, according to the Cellular Telecommunications
Industry Association, an international association for the wireless industry.
Paul Kagan Associates, an independent media and telecommunications association,
estimates that the number of wireless users will increase to 142 million by
2003, with personal communications services users representing nearly 34% of
total users, a significant increase over the approximately 11% of total users
represented by personal communications services today. The following chart
illustrates the annual growth in U.S. wireless communications customers, who use
cellular, ESMR or personal communications services services through December 31,
1998:

<TABLE>
<CAPTION>
                                                                                      Year Ended December 31,
                                                                    ----------------------------------------------------------
                                                                    1992     1993     1994     1995     1996     1997     1998
                                                                    ----     ----     ----     ----     ----     ----     ----
<S>                                                                <C>      <C>      <C>      <C>      <C>      <C>      <C>
Wireless Industry Statistics/1/.................................
Total service revenues (in billions)............................   $  7.8   $ 10.9   $ 14.2   $ 19.0   $ 23.6   $ 27.5   $ 33.1
Wireless subscribers at end of period (in millions).............     11.0     16.0     24.1     33.8     44.0     55.3     69.2
Subscriber growth...............................................     46.0%    45.1%    50.8%    40.0%    30.4%    25.6%    25.1%
Average monthly wireless bill...................................    $68.68   $61.48   $56.21   $51.00   $47.70   $42.78   $39.43
Ending penetration..............................................      4.4%     6.2%     9.4     13.0%    16.3%    20.2%    25.0%
</TABLE>

                                     -55-
<PAGE>

<TABLE>
<S>                                                                    <C>      <C>      <C>      <C>      <C>      <C>    <C>
Digital subscribers (in millions)...............................       --       --       --       --       --       --     18.3
</TABLE>

__________________

Sources: Cellular Telecommunications Industry Association and Paul Kagan
Associates.
(1) Reflects domestic commercially operational cellular, ESMR and PCS providers.

     In the wireless communications industry, there are two principal services
licensed by the FCC for transmitting voice and data signals: personal
communications services and cellular.  Personal communications services is a
term commonly used in the United States to refer to service carried over the
1850 MHz to 1990 MHz portion of the radio spectrum. Cellular is a term commonly
used in the United States to refer to service carried over the 824 MHz to 893
MHz portion of the radio spectrum. Cellular service is the predominant form of
wireless voice communications service available. Cellular systems were
originally analog-based systems, although digital technology has been introduced
in some markets.  Personal communications services systems use digital
technology. Analog technology currently has several limitations, including lack
of privacy and limited capacity. Digital systems convert voice or data signals
into a stream of digits that is compressed before transmission, enabling a
single radio channel to carry multiple simultaneous signal transmissions. This
enhanced capacity, along with improvements in digital signaling, allows digital-
based wireless technologies to offer new and enhanced services, such as greater
call privacy and robust data transmission features, including "mobile office"
applications like facsimile, e-mail and wireless connections to computer/data
networks and including the Internet.  See "--Government Regulation" for a
discussion of the FCC auction process and allocation of wireless licenses.

Operation of Wireless Communications Systems

     Wireless communications system service areas, whether personal
communications services or cellular, are divided into multiple cells. In both
personal communications services and cellular systems, each cell contains a
transmitter, a receiver and signaling equipment. This cell site is connected by
microwave or landline telephone lines to a switch that uses computers to control
the operation of the cellular communications system for the entire service area.
The system controls the transfer of calls from cell site to cell site as a
subscriber's handset travels, coordinates calls to and from handsets, allocates
calls among the cell sites within the system and connects calls to the local
landline telephone system or to a long distance telephone carrier. Wireless
communications providers must establish interconnection agreements with local
exchange carriers and inter-exchange carriers, thereby integrating their system
with the existing landline communications system.

     Because the signal strength of a transmission between a handset and a cell
site declines as the handset moves away from the cell site, the switching office
and the cell site monitor the signal strength of calls in progress. When the
signal strength of a call declines to a predetermined level, the switching
office may hand-off the call to another cell site where the signal strength is
stronger. If a handset leaves the service area of a personal communications
services or cellular system, the call is disconnected unless there is a
technical connection with the adjacent system. If there is a technical
connection with the adjacent system, the customer may roam onto the adjacent
system.

     Analog cellular handsets are functionally compatible with cellular systems
in all markets in the United States. As a result, analog cellular handsets may
be used wherever a subscriber is located, as long as a cellular system is
operational in the area and either the service provider's system covers such
area or a roaming arrangement exists with a provider covering the area.

     Although personal communications services and cellular systems utilize
similar technologies and hardware, they operate on different frequencies and use
different technical and network standards. With the introduction of advanced
handsets, it is now possible for users of one type of system to roam on a
different type of system outside of their service area, and to hand-off calls
from one type of system to another if the appropriate agreements are in
place.

     Currently, personal communications services systems operate under one of
three principal digital signal transmission technological standards that have
been proposed by various operators and vendors for use in personal
communications services systems: TDMA, CDMA or GSM. TDMA and GSM are both "time
division-based" standards but are incompatible with each other and with CDMA.
Accordingly, a subscriber of a system that

                                     -56-
<PAGE>


utilizes TDMA technology is unable to use a TDMA handset when travelling in an
area not served by TDMA-based personal communications services operators, unless
the subscriber carries a special handset that permits the subscriber to use the
analog or digital cellular system in that area and the appropriate agreements
are in place.

     With an advanced handset, a user can place or receive calls using:

          .    a personal communications services system using the technological
               standard with which the handset is compatible;

          .    a digital cellular system using the corresponding technological
               standard; or

          .    an analog cellular system.

     If a personal communications services system operated by the service
provider or covered by a roaming agreement is operating in the area, the call
will be placed via this system. If there is no personal communications services
system providing coverage, the call will be placed through a digital cellular
system operating in the area and providing coverage to the user, and if no
digital cellular system is providing coverage, the call will be connected over
an analog cellular system providing coverage. These handsets allow for a call in
progress to be handed off to an adjacent system, whether the same mode or band
or otherwise, without interruption if the appropriate agreements are in place.
Prior generations of handsets would cut off the call when the handset left the
coverage of one system and would require the customer to place the call again
using the adjacent system.

Government Regulation

     We are subject to substantial regulation by the FCC, state public utility
commissions and, in some cases, local authorities. Our principal operations are
classified as CMRS by the FCC, subject to regulation under Title II of the
Communications Act of 1934 as a common carrier and subject to regulation under
Title III of the Communications Act as a radio licensee. The states are
preempted from regulating our entry into and rates for CMRS offerings, but
remain free to regulate other terms and conditions of our CMRS services and to
regulate other intrastate offerings by us. Congress and the states regularly
enact legislation, and the FCC, state commissions and local authorities
regularly conduct rulemaking and adjudicatory proceedings that could have a
material adverse effect on us and other similarly situated carriers. In
addition, our nature as a regulated entity may adversely affect our ability to
engage in, or rapidly complete, transactions and may require us to expend
additional resources in due diligence and filings related to FCC and other
requirements, as compared to unregulated entities.

FCC Common Carrier Regulation Under Title II

     Under Title II of the Communications Act, we are:

          .    required to offer service upon reasonable request;

          .    prohibited from imposing unjust or unreasonable rates, terms or
               conditions of service;

          .    proscribed from unjustly or unreasonably discriminating among
               customers;

          .    required to reserve communications capacity for law enforcement
               surveillance operations and to make technical network changes to
               facilitate this surveillance;

          .    required to make our services and products accessible to, and
               usable by, Americans with disabilities, if readily achievable;
               and

          .    required to comply with limitations on our use of customer
               proprietary network information.


                                     -57-
<PAGE>


     We are entitled to benefits when negotiating interconnection arrangements
with other communications carriers, such as resale, number portability and
reciprocal compensation, but we are subject to those same requirements when
other carriers seek to interconnect with our network. While the rates of common
carriers are subject to the FCC's jurisdiction, the FCC forbears from requiring
CMRS carriers to file tariffs for their services. Common carriers, including
CMRS providers, are also prohibited under Sections 201 and 202 of the
Communications Act from unreasonably restricting the resale of their services
and are required to offer unrestricted resale. There can be no assurance that
the FCC will not choose to regulate common carriers more comprehensively, which
could have an adverse effect on our operations.

FCC Radio License Regulation Under Title III

     Among other things, Title III of the Communications Act:

          .    does not permit licenses to be granted or held by entities
               that have been subject to the denial of federal benefits;

          .    requires us to seek prior approval from the FCC to transfer
               control of us or to assign our radio authorizations, including
               disaggregating sub-bands of our radio frequencies or partitioning
               geographic license areas, except in very limited circumstances;
               and

          .    limits foreign ownership in radio licensees, including
               personal communications services providers.

     While we believe that we comply with Title III, any future violation of
these limitations could result in license revocation, forfeiture or the forced
restructuring of our ownership to comply with the rules, any of which could have
a material adverse effect on us. The Title III restrictions could also
materially adversely affect our ability to attract additional equity
financing.

FCC CMRS Regulation

     The FCC rules and policies impose substantial regulations on CMRS
providers. Among other regulations, broadband CMRS providers such as us:

          .    incur costs as a result of required contributions to the
               Universal Service Fund, the Telecommunications Relay Service, FCC
               regulatory fees, the administration of the North American
               Numbering Plan and other federal programs;

          .    are prohibited from acquiring or holding an attributable
               interest in more than 45 MHz of combined broadband personal
               communications services, cellular or SMR spectrum in the same
               geographic area;

          .    are required to provide "manual" roaming service to enable a
               customer of one provider to obtain service while roaming in
               another carrier's service area;

          .    are required to route emergency calls to Public Safety
               Answering Points and provide the Public Safety Answering Points
               with enhanced 9-1-1 information regarding the called number and
               the location of the caller; and

          .    will be required to begin to implement local number portability
               after March 31, 2000, in some circumstances, which will allow
               subscribers to retain their telephone numbers when changing
               service providers.

     Any violation of the CMRS regulations could result in a revocation or
forfeiture of our licenses that would have a

                                     -58-
<PAGE>

material adverse effect on us. In addition, there can be no assurance that the
FCC will not choose to regulate CMRS providers more comprehensively, which could
have an adverse effect on our operations.

FCC Personal Communications Services Regulation

     We are subject to service-specific regulations under Part 24 of the FCC's
rules. Among other things, Part 24 provides that personal communications
services licensees, such as us, are granted licenses for a 10-year term, subject
to renewal. Under these policies, we will be granted a renewal expectancy that
would preclude the FCC from considering competing applications if we have:

          .    provided "substantial" performance, that is "sound,
               favorable and substantially above a level of mediocre service
               just minimally justifying renewal;" and

          .    substantially complied with FCC rules and policies and the
               Communications Act.

     While we intend to structure our operations to secure a renewal expectancy,
there can be no assurance that a renewal expectancy will be granted and, if the
renewal expectancy is not granted, that our licenses will be renewed. Our
failure to obtain renewal of our licenses would have a material adverse effect
on our operations.

     Part 24 also contains regulations governing the transmission
characteristics of personal communications services handsets and base stations
and other technical requirements. Personal communications services licensees are
required to comply with limits intended to ensure that these operations do not
interfere with radio services in other markets or in other spectrum bands and to
ensure emissions from mobile transmitters do not cause adverse health effects.
We are also subject to minimum construction requirements that will require us to
deploy facilities with service coverage of a particular amount of the population
of our licensed area within specified time periods. While we intend to comply
with all personal communications services regulations in effect, any violation
of the personal communications services regulations could result in a revocation
or forfeiture that would have a material adverse effect on us. In addition,
there can be no assurance that the FCC will not choose to regulate personal
communications services licensees more comprehensively, which could have an
adverse effect on our operations.

Relocation of Fixed Microwave Licensees

     Because personal communications services carriers are utilizing spectrum
occupied by existing microwave licensees, the FCC has adopted special
regulations governing the relocation of incumbent systems and cost-sharing among
licensees that pay to relocate microwave incumbents. Relocation usually requires
a personal communications services operator to compensate an incumbent for the
costs of system modifications and new equipment required to move the incumbent
to new spectrum, including possible "premium" costs for early relocation to
alternate spectrum. The transition plan allows most microwave users to operate
in the personal communications services spectrum for a one-year voluntary
negotiation and an additional one-year mandatory negotiation period following
the issuance of the personal communications services license. These periods are
longer for public safety entities. We have entered into all necessary agreements
for microwave relocation. There can be no assurance, however, that relocated
licenses will not exercise their rights to move back to their original sites in
the event the new sites are inadequate. Any delay in the relocation of microwave
users to other spectrum also may affect adversely our ability to operate our
network. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

FCC and Federal Aviation Administration Facilities Regulation

     Because we will acquire antenna sites for use in our network, we will
become subject to FCC and Federal Aviation Administration regulations governing
registration of towers, the marking and lighting of structures and regulations
governing compliance with the National Environmental Policy Act of 1969, which
requires carriers to assess the impact of their operations on the environment,
including the health effects of radio frequency radiation on

                                     -59-
<PAGE>

humans.

FCC Designated Entity and Small Business Regulation

     TeleCorp Holding was the winning bidder for four licenses in the auction of
F-Block licenses. With respect to those licenses, and additional C-Block and F-
Block licenses acquired through later auctions and transactions, we (1) believe
we qualify as a "very small business" (as defined) and as Entrepreneurs (as
defined), and (2) intend to diligently pursue and maintain our qualification as
a "very small business" and as Entrepreneur in a manner intended to ensure
compliance with the applicable FCC rules. We rely on representations of our
investors to determine our compliance with the FCC's rules applicable to C-Block
and F-Block licenses. There can be no assurance, however, that our investors or
we will continue to satisfy these requirements during the term of any personal
communications services license granted to TeleCorp Holding or TeleCorp PCS,
LLC, our wholly owned subsidiary, or that we will be able successfully to
implement divestiture or other mechanisms included in our corporate charter that
are designed to ensure compliance with FCC rules. Any non-compliance with the
FCC "very small business" and Entrepreneurs rules could subject us to penalties,
including a fine, revocation of our personal communications services licenses,
acceleration of installment payment obligations or retroactive loss of bidding
credits.

     Entrepreneurs.  In order to hold a C-Block and F-Block license, an entity
and its affiliates must have had less than $125 million in average gross
revenues in the last two years and less than $500 million in total assets at the
time it filed its application to acquire the C-Block or F-Block licenses (the
qualifying entity, an "Entrepreneur"). In calculating revenues and assets for
these purposes, the FCC includes the gross revenues and total assets of our
affiliates, those entities that hold attributable interests in us and the
affiliates of the entities. However, the revenues and assets of affiliates are
not attributable to the licensee if the licensee maintains an organizational
structure that satisfies Control Group Requirements (as defined). For at least
five years after the initial licensing of a C-Block or F-Block license, a
licensee must continue to meet the control group requirements to continue to
qualify for the installment payment program and must continue to meet the "very
small business" requirements to continue to qualify for the bidding credits
received in the auction.

     Very Small Business.  We are also structured under the FCC's rules to
qualify as a "very small business." A "very small business" is an entity that,
together with its affiliates and entities that hold interests in the applicant
and their affiliates, has average annual gross revenues of not more than $15
million for the previous three calendar years. As a result of our classification
as a "very small business," we were eligible for both a 25% bidding credit and
for a preferential installment payment program. In the more recent reauction,
Viper Wireless qualified as a "very small business," eligible for the same
bidding credit, but the FCC ceased to provide installment payment financing.

     Control Group Requirements.  To avoid attribution of the revenues and
assets of some of our investors, we are required to maintain a conforming
control group and to limit the amount of equity held by these entities on a
fully-diluted basis. These requirements mandate that the Control Group, among
other things, have and maintain both actual and legal control of the licensee.
Under these control group requirements:

          .    an established group of investors meeting the financial
               qualifications must own at least three-fifths of the control
               group's equity (i.e., 15% of the licensee's overall equity) on a
               fully-diluted basis and at least 50.1% of the voting power in the
               licensee entity; and

          .    additional members of the control group must hold, on a
               fully-diluted basis, the remaining 10% equity interest in the
               licensee entity.

     Additional Members may be non-controlling institutional investors,
including most venture capital firms. A C-Block or F-Block licensee must have
met the requirements at the time it filed its application to acquire these
licenses and must continue to meet the requirements for five years following the
date that a C-Block or F-Block license is granted. Beginning the fourth year of
the license term, the FCC rules:

                                     -60-
<PAGE>


          .    eliminate the requirement that Additional Members hold the
               10% equity interest; and

          .    allow the Qualifying Investors to reduce the minimum
               required equity interest from 15% to 10%.

     If the FCC were to determine that we did not comply with the regulations,
we would be required to attribute the revenues of additional stockholders, which
would likely cause the loss of our status both as an Entrepreneur and a "very
small business." Loss of this status would have a materially adverse effect on
us.

     FCC C-Block and F-Block Transfer Restrictions.  During the first five years
of their license terms, C-Block and F-Block personal communications services
licensees may only transfer or assign their license, or any partitioned or
disaggregated portion of, to other qualified Entrepreneurs.  The acquiring
entities would take over the license, or any portion of the license, subject to
separately established installment payment obligations. After five years,
licenses are transferable to Entrepreneurs and non-Entrepreneurs alike, subject
to unjust enrichment penalties. If transfer occurs during years six through ten
of the initial license term to a company that does not qualify for the same
level of auction preferences as the transferor, the sale would be subject to
immediate payment of the outstanding balance of the government installment
payment debt and payment of any unjust enrichment assessments as a condition of
transfer. The FCC has also initiated transfer disclosure regulations that
require licensees who transfer control of or assign a personal communications
services license within the first three years to file associated contracts for
sale, option agreements, management agreements or other documents disclosing the
total consideration that the applicant would receive in return for the transfer
or assignment of its license.  If the FCC determines that a transferor or
assignor is being "unjustly enriched" by a proposed sale or transfer of a
license, it may condition its approval of the transaction on payment of money to
the U.S. Treasury, accelerate installment payments or require repayment of
bidding credits.

State and Local Regulation

     The FCC permits the states to regulate terms and conditions of our CMRS
services other than rates and entry and may regulate all aspects of our
intrastate toll services. State jurisdiction also extends to regulating the
intrastate portion of services offered by local exchange carriers, and therefore
the rates we must pay to acquire critical facilities from other common carriers.
The FCC also delegates authority to the states to administer numbering
resources, subject to federal oversight, and have other responsibilities that
impact the nature and profitability of our operations, including the ability to
specify cost-recovery mechanisms for network modifications to support enhanced
9-1-1 services. States and localities also regulate construction of new antenna
site facilities and are responsible for zoning and developmental regulations
that can materially impact our timely acquisition of sites critical to our radio
network. The states and localities regularly conduct legislative, rulemaking and
adjudicatory proceedings on matters within their jurisdiction that could have a
material adverse effect on us and other similarly situated carriers. States may
petition the FCC to expand their jurisdiction over CMRS rates and entry.  There
can be no assurance that a state in which we operate will not attempt to engage
in more comprehensive regulation of our operations, which could increase the
costs of providing service and materially affect our ability to operate in that
state.

Emission and Hands-Free Regulation

     Media reports have suggested that some radio frequency emissions from
wireless handsets may be linked to health concerns, including the incidence of
cancer. Data gathered in studies performed by manufacturers of wireless
communications equipment dispute these media reports. Further, a major industry
trade association and governmental agencies have stated publicly that the use of
wireless handsets does not pose any undue health risks. Nevertheless, concerns
regarding radio frequency emissions could have the effect of discouraging the
use of wireless handsets, which would decrease demand for our services.

     The FCC recently revised the rules specifying the methods to be used in
evaluating radio frequency emissions from radio equipment, including wireless
handsets. The hand-held digital telephones that we offer to our customers comply
with the standards adopted under the new rules. These handsets may not comply
with any rules adopted by the FCC in the future. The failure of these handsets
to remain in compliance with

                                     -61-
<PAGE>


applicable FCC rules and standards would decrease demand for our services.

     Recent studies have shown that hand-held digital telephones interfere with
medical devices, including hearing aids and pacemakers. The University of
Oklahoma Center for the Study of Wireless Electromagnetic Compatibility,
together with industry trade associations and other interested parties, are
currently studying the extent of, and possible solutions to, this interference.
If these studies demonstrate significant interference or create public concern
about interference, the results of these studies could decrease demand for our
services.

     Measures that would (1) require "hands free" use of cellular phones while
operating motor vehicles, (2) ban cellular phone use while driving, (3) limit
the length of calls while driving or (4) require people to pull to the side of
the road to use cellular phones while driving, have been proposed or are being
considered in 12 state legislatures.  We cannot predict the success of the
proposed lawsuit concerning car phone use or the effect on use of cellular
phones as a result of the publicity surrounding or passage of these AT&T
Wireless.  In addition, more restrictive measures or measures aimed at wireless
services companies as opposed to users may be proposed or passed in state
legislatures in the future.  The passage or proliferation of this legislation
could decrease demand for our services.

Intellectual Property

     The AT&T and globe design logo is a service mark registered with the U.S.
Patent and Trademark Office. AT&T owns the service mark. We use the AT&T and
globe design logo, on a royalty free basis, with equal emphasis on our SunCom
brand and logo, solely within our licensed area in connection with marketing,
offering and providing licensed services to end-users and resellers. Our license
agreement with AT&T grants us the right and license to use licensed marks on
permitted mobile phones. This license agreement contains numerous restrictions
with respect to the use and modification of licensed marks. See "Relationships
and Related Transactions--AT&T Agreements."

     We, Triton PCS and Tritel Communications have adopted a common brand,
SunCom, that is co-branded with equal emphasis with the AT&T brand name and
logo. Each of the SunCom companies owns one-third of Affiliate License Co.,
which owns the SunCom name. We and the other SunCom companies license the SunCom
name from Affiliate License Co. We use the brand to market, offer and provide
services to end-users and resellers. See "--Marketing Strategy," "Certain
Relationships and Related Transactions--Other Related Party Transactions."

     Triton PCS recently paid $975,000 to settle a potential dispute regarding
prior use of a version of the SunCom brand.  In connection with this settlement,
Triton PCS transferred the SunCom trademark to Affiliate License Co. for
$650,000.  Each of the other SunCom companies agreed to pay $325,000 as a
royalty fee to license the trademark from Affiliate License Co.

Employees

     As of March 31, 1999, we employed approximately 515 people. None of our
employees currently are represented by a union. We believe that our relations
with our employees are good.

Properties

     We lease space for our switches in New Orleans, Boston and Puerto Rico and
for our network operators center, a switch and our customer care and data center
in Memphis. Further, we lease space for our base station transmitter equipment,
and we lease office space for our headquarters and regional offices.

Legal Proceedings

     We are not a party to any lawsuit or proceeding which is likely, in the
opinion of management, to have a material adverse effect on our financial
position, results of operations and cash flows. We are a party to routine
filings and customary regulatory proceedings with the FCC relating to our
operations.

                                      -62-
<PAGE>

                              THE EXCHANGE OFFER

Purpose and Effects

     The exchange offer is designed to provide to holders of outstanding notes
an opportunity to acquire exchange notes which, unlike outstanding notes, will
be freely transferable at all times, provided that the holder is not our
affiliate.

     The outstanding notes were originally issued and sold on April 23, 1999 in
the principal amount at maturity of $575.0 million in a transaction exempt from
the registration requirements of the Securities Act. The outstanding notes may
not be reoffered, resold or transferred except under a registration statement
filed with the SEC or unless an exemption from the registration requirements of
the Securities Act is available.

     Based on no-action letters issued by the staff of the SEC to third parties
in other transactions, we believe that a holder of outstanding notes, but not a
holder who is our affiliate within the meaning of Rule 405 of the Securities
Act, who exchanges outstanding notes for exchange notes in the exchange offer,
generally may offer the exchange notes for resale, sell the exchange notes and
otherwise transfer the exchange notes without further registration under the
Securities Act and without delivery of a prospectus that satisfies the
requirements of Section 10 of the Securities Act. This does not apply, however,
to a holder who is our affiliate within the meaning of Rule 405 of the
Securities Act. We also believe that a holder may offer, sell or transfer the
exchange notes only if the holder acquires the exchange notes in the ordinary
course of its business and is not participating, does not intend to participate
and has no arrangement or understanding with any person to participate in a
distribution of the exchange notes.

     Any holder of outstanding notes using the exchange offer to participate in
a distribution of exchange notes cannot rely on the no-action letters referred
to above. This includes a broker-dealer that acquired the outstanding notes
directly from us, but not as a result of market-making activities or other
trading activities. Consequently, the holder must comply with the registration
and prospectus delivery requirements of the Securities Act in the absence of an
exemption from such requirements. See "Plan of Distribution."



     Each broker-dealer that receives exchange notes for its own account in
exchange for outstanding notes, where the outstanding notes were acquired by the
broker-dealer as a result of market-making activities or other trading
activities may be a statutory underwriter and must

                                     -63-
<PAGE>


acknowledge that it will deliver a prospectus meeting the requirements of the
Securities Act in connection with the resale of the exchange notes received in
exchange for the outstanding notes. The letter of transmittal which accompanies
this prospectus states that by so acknowledging and by delivering a prospectus,
a participating broker-dealer will not be deemed to admit that it is an
underwriter within the meaning of the Securities Act. A participating broker-
dealer may use this prospectus, as it may be amended from time to time, in
connection with the resales of the exchange notes it receives in exchange for
the outstanding notes in the exchange offer. We will make this prospectus
available to any participating broker-dealer in connection with any resale of
this kind for a period of 30 days after the expiration date of the exchange
offer. See "Plan of Distribution."

    Each holder of outstanding notes who wishes to exchange outstanding notes
for exchange notes in the exchange offer will be required to represent and
acknowledge, for the holder and for each beneficial owner of such outstanding
notes, whether or not the beneficial owner is the holder, in the letter of
transmittal that:

          .    the exchange notes to be acquired by the holder and each
               beneficial owner, if any, are being acquired in the ordinary
               course of business;

          .    neither the holder nor any beneficial owner is our or any of
               our subsidiaries' affiliate, as defined in Rule 405 of the
               Securities Act;

          .    any person participating in the exchange offer with the
               intention or purpose of distributing exchange notes received in
               exchange for the outstanding notes, including a broker-dealer
               that acquired the outstanding notes directly from us, but not as
               a result of market-making activities or other trading activities
               cannot rely on the no-action letters referenced above and must
               comply with the registration and prospectus delivery requirements
               of the Securities Act, in connection with a secondary resale of
               the exchange notes acquired by such person;

          .    if the holder is not a broker-dealer, the holder and each
               beneficial owner, if any, are not participating, do not intend to
               participate and have no arrangement or understanding with any
               person to participate in any distribution of the exchange notes
               received in exchange for outstanding notes; and

          .    if the holder is a broker-dealer that will receive exchange
               notes for the holder's own account in exchange for the
               outstanding notes, the outstanding notes to be so exchanged were
               acquired by the holder as a result of market-making or other
               trading activities and the holder will deliver a prospectus
               meeting the requirements of the Securities Act in connection with
               any resale of such exchange notes received in the exchange offer.
               However, by so representing and acknowledging and by delivering a
               prospectus, the holder will not be deemed to admit that it is an
               underwriter within the meaning of the Securities Act.

Terms of the Exchange Offer

     We will offer exchange notes in exchange for surrender of outstanding
notes. We will keep the exchange offer open for at least 30 days, or longer if
required by applicable law, after the date of notice of the exchange offer is
mailed to the holders of the outstanding notes.

     Upon the terms and subject to the conditions contained in this prospectus
and in the letter of transmittal

                                     -64-
<PAGE>


which accompanies this prospectus, we will accept any and all outstanding notes
validly tendered and not withdrawn before 5:00 p.m., New York City time, on the
expiration date of the exchange offer. We will issue an equal principal amount
of exchange notes in exchange for the principal amount of the outstanding notes
accepted in the exchange offer. holders may tender some or all of their
outstanding notes under the exchange offer. Outstanding notes may be tendered
only in integral multiples of $1,000.

     The form and terms of the exchange notes will be the same as the form and
terms of the outstanding notes except that:

          .    the exchange notes will have been registered under the
               Securities Act and therefore will not bear legends restricting
               their transfer; and

          .    the exchange notes will not contain specific terms providing for
               registration rights or an increase in the interest rate on the
               outstanding notes under specific circumstances which are
               described in the Exchange and Registration Rights Agreement.

     The exchange notes will evidence the same debt as the outstanding notes and
will be entitled to the benefits of the indenture.

     In connection with the exchange offer, holders of the outstanding notes do
not have any appraisal or dissenters' rights under law or the indenture. We
intend to conduct the exchange offer in accordance with the applicable
requirements of the Exchange Act and the rules and regulations of the SEC
related to these offers.

     We shall be deemed to have accepted validly tendered outstanding notes
when, as and if we have given oral or written notice of acceptance to Bankers
Trust Company, exchange agent for the exchange offer. The exchange agent will
act as agent for the tendering holders for the purpose of receiving exchange
notes from us.

     If any tendered outstanding notes are not accepted for exchange because of
an invalid tender, the occurrence of other events specified in this prospectus
or if the outstanding notes are submitted for a greater principal amount than
the holder desires to exchange, the certificates for the unaccepted outstanding
notes will be returned without expense to the tendering holder. If outstanding
notes were tendered by book-entry transfer in the exchange agent account at The
Depository Trust Company in accordance with the book-entry transfer procedures
described below, these non-exchanged outstanding notes will be credited to an
account maintained with The Depository Trust Company as promptly as practicable
after the expiration date of the exchange offer.

     In the event that:

          (1)  neither the registration statement of which this prospectus is a
               part nor a Shelf Registration Statement, as defined in the
               Exchange and Registration Rights Agreement, with respect to the
               outstanding notes is filed on or prior to the 60th day after the
               date of original issue of the outstanding notes;

          (2)  neither of the registration statements is declared effective by
               the SEC on or prior to the 180th day after the date of original
               issue of the outstanding notes, or within 45 days after the
               publication of a change in applicable law or interpretation of
               law by the SEC's staff that would require us to file a Shelf
               Registration Statement (the "Effectiveness Target Date");

          (3)  we fail to complete the exchange offer on or prior to the 210th
               day after the date of original issuance of the outstanding notes;
               or

                                     -65-
<PAGE>


          (4)  the Shelf Registration Statement is declared effective but
               thereafter ceases to be effective or usable in connection with
               resales of the outstanding notes during the period specified in
               the Exchange and Registration Rights Agreement;

     (each event in clauses (1) through (4) above is referred to as a
"Registration Default"), then we must pay liquidated damages to each holder of
outstanding notes, during the period of one or more such Registration Defaults,
in an amount equal to $0.192 per week per $1,000 of accreted value, as defined
in the indenture, of the outstanding notes held by such holder until the cure of
all Registration Defaults. Such interest will be payable on the next scheduled
interest payment date.



     Tendering holders of the outstanding notes will not be required to pay
brokerage commissions or fees or, subject to the instructions in the letter of
transmittal, transfer taxes with respect to the exchange of outstanding notes in
the exchange offer.  We will pay all charges and expenses, other than transfer
taxes which may be imposed, in connection with the exchange offer.  See "--
Transfer Taxes" below.

Expiration Date; Extensions; Amendment



     The expiration date of the exchange offer is 5:00 p.m., New York City time,
on                   , 1999, unless we, in our reasonable discretion, extend the
exchange offer, in which case the expiration date shall be the latest date and
time to which the exchange offer is extended.

     In order to extend the exchange offer, we will notify the exchange agent of
any extension by oral or written notice and will make a public announcement of
the extension before 9:00 a.m., New York City time, on the next business day
after the previously scheduled expiration date.

     We reserve the right, in our reasonable discretion:

          .    to delay accepting any outstanding notes, to extend the
               exchange offer or to terminate the exchange offer if, in our
               reasonable judgment, any of the conditions described below under
               "--Conditions to the Exchange Offer" shall not have been
               satisfied, by giving oral or written notice of the delay,
               extension or termination to the exchange agent; or

          .    to amend the terms of the exchange offer in any manner.

                                     -66-
<PAGE>



     We will give oral or written notice of any extension, amendment, non-
acceptance or termination to the holders of outstanding notes as promptly as
practicable.  In the case of any extension, we will issue such notice as a press
release or other public announcement no later than 9:00 a.m., New York City
time, on the next business day after the previously scheduled Expiration
Date.

Procedures for Tendering

     To tender in the exchange offer, a holder must do the following:

          .    complete, sign and date the letter of transmittal, or a
               facsimile of the letter of transmittal;

          .    have the signatures guaranteed if required by the
               instructions to the letter of transmittal; and

          .    except as discussed in "--Guaranteed Delivery Procedures,"
               mail or otherwise deliver the letter of transmittal, or
               facsimile, together with the outstanding notes and any other
               required documents, to the exchange agent prior to 5:00 p.m., New
               York City time, on the expiration date of the exchange
               offer.

     The exchange agent must receive the outstanding notes, a completed letter
of transmittal and all other required documents at the address listed below
under "--Exchange Agent" before 5:00 p.m., New York City time, on the expiration
date for the tender to be effective. You may deliver your outstanding notes by
using the book-entry transfer procedures described below, as long as the
exchange agent receives confirmation of the book-entry transfer before the
expiration date.

     The Depository Trust Company has authorized its participants that hold
outstanding notes on behalf of beneficial owners of outstanding notes through
The Depository Trust Company to tender their outstanding notes as if they were
holders.  To effect a tender of outstanding notes, The Depository Trust Company
participants should either:

          .    complete and sign the letter of transmittal, or a manually signed
               facsimile of the letter, have the signature guaranteed if
               required by the instructions to the letter of transmittal, and
               mail or deliver the letter of transmittal to the exchange agent
               according to the procedure described in "--Procedures for
               Tendering"; or

          .    transmit their acceptance to The Depository Trust Company through
               its automated tender offer program for which the transaction will
               be eligible and follow the procedure for book-entry transfer
               described in "--Book-Entry Transfer."

     By tendering, each holder will make the representations contained under the
heading "--Terms of the Exchange Offer."  Each participating broker-dealer must
acknowledge that it will deliver a prospectus in connection with

                                     -67-
<PAGE>


any resale of exchange notes.

     The tender of a holder and our acceptance of the tender will constitute the
agreement between the holder and us described in this prospectus and in the
letter of transmittal.

     THE METHOD OF DELIVERY OF OUTSTANDING NOTES, THE LETTER OF TRANSMITTAL AND
ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND SOLE
RISK OF THE HOLDER OF THE OUTSTANDING NOTES. IF SUCH DELIVERY IS BY MAIL, IT IS
RECOMMENDED THAT REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT
REQUESTED, BE USED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE
TIMELY DELIVERY. NO LETTERS OF TRANSMITTAL OR OUTSTANDING NOTES SHOULD BE SENT
TO US.

     Any beneficial owner whose outstanding notes are registered in the name of
a broker-dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered holder promptly and instruct it to
tender on the beneficial owner's behalf. If the beneficial owner wishes to
tender on its own behalf, the owner must, prior to completing and executing the
letter of transmittal and delivering outstanding notes, either make appropriate
arrangements to registered ownership of the outstanding notes in the owner's
name or obtain a properly completed bond power from the registered holder. The
transfer of a registered ownership may take considerable time.

     Signatures on a letter of transmittal or a notice of withdrawal must be
guarantied by an eligible guarantor institution (within the meaning of Rule 17A
d-5 under the Exchange Act) unless the outstanding notes are tendered:

          .   by a registered holder who has not completed the box entitled
              "--Special Issuance Instructions" or "--Special Delivery
              Instructions" on the letter of transmittal; or

          .   for the account of an eligible guarantor institution.

     If signatures on a letter of transmittal or a notice of withdrawal are
required to be guaranteed, the guarantee must be by a member firm of a
registered national securities exchange or of the National Association of
Securities Dealers, a commercial bank or trust company having an office or
correspondent in the United States or an eligible guarantor institution.



                                     -68-
<PAGE>




     If a letter of transmittal is signed by a person other than the registered
holder of any outstanding notes listed in the letter of transmittal, the
outstanding notes must be endorsed or accompanied by a properly completed bond
power and signed by the registered holder as the registered holder's name
appears on the outstanding notes.

     If a letter of transmittal or any outstanding notes or bond are signed by
trustees, executors, administrators, guardians, attorneys-in-fact, officers of
corporations or others acting in a fiduciary or representative capacity, these
persons should so indicate when signing, and unless waived by us, evidence
satisfactory to us of their authority to so act must be submitted with the
letter of transmittal.

     Promptly after the date of this prospectus, the exchange agent will
establish a new account or utilize an existing account with respect to the
outstanding notes at the book-entry facility, The Depository Trust Company, for
the purpose of facilitating the exchange offer. Subject to the establishment of
the accounts, any financial institution that is a participant in the book-entry
transfer facility's system may make book-entry delivery of outstanding notes by
causing the book-entry transfer facility to transfer the outstanding notes into
the exchange agent's account with respect to the outstanding notes in accordance
with that facility's procedures. Although delivery of the outstanding notes may
be effected through book-entry transfer into the exchange agent's account at the
book-entry transfer facility, an appropriate letter of transmittal properly
completed and duly executed or an agent's message with any required signature
guarantee and all other required documents to the Exchange Agent at its address
listed below on or before the expiration date of the exchange offer, or, if the
guaranteed delivery procedures described below are complied with, within the
time period provided under such procedures. Delivery of documents to the book-
entry transfer facility does not constitute delivery to the exchange agent.

                                     -69-
<PAGE>


     The term "agent's message" means a message transmitted by The Depositary
Trust Company to, and received by, the exchange agent, which states that The
Depository Trust Company has received an express acknowledgment from the
participant in The Depository Trust Company tendering the outstanding notes
stating:

          .    the aggregate principal amount of outstanding notes which
               have been tendered by such participant;

          .    that the participant has received and agrees to be bound by
               the term of the letter of transmittal; and

          .    that we may enforce such agreement against the participant.

     All questions as to the validity, form, eligibility, time of receipt,
acceptance of tendered outstanding notes and withdrawal of tendered outstanding
notes will be determined by us in our sole discretion, which determination will
be final and binding.  We reserve the absolute right to reject any and all
outstanding notes not properly tendered or any outstanding notes our acceptance
of which would, in the opinion of our counsel, be unlawful.  We also reserve the
right to waive any defects, irregularities or conditions of tender as to
particular outstanding notes.  Our interpretation of the terms and conditions of
the exchange offer, including the instructions in the letter of transmittal,
will be final and binding on all parties.  Unless waived, any defects or
irregularities in connection with tenders of outstanding notes must be cured
within a period of time that we shall determine.

     Neither us, the exchange agent nor any other person shall incur any
liability for failure to give notice of any defect or irregularity with respect
to any tender of outstanding notes. Tenders of outstanding notes will not be
deemed to have been made until such defects or irregularities mentioned above
have been cured or waived. Any outstanding notes received by the exchange agent
that are not properly tendered and as to which the defects or irregularities
have not been cured or waived will be returned by the exchange agent to the
tendering holders, unless otherwise provided in the letter of transmittal, as
soon as practicable following the expiration date of the exchange offer.

Acceptance of Outstanding Notes for Exchange; Delivery of Exchange Notes

     Tenders of outstanding notes will be accepted only in principal amounts at
maturity of $1,000 and integral multiples of $1,000.

     Upon the terms and subject to the conditions of the exchange offer, we will
accept all outstanding notes validly tendered and not withdrawn promptly prior
to 5:00 p.m. on the expiration date.  We will deliver exchange notes in exchange
for outstanding notes promptly following acceptance of the outstanding
notes.

     For purposes of the exchange offer, we shall be deemed to have accepted
validly tendered outstanding notes when, as and if we have given oral or written
notice to the exchange agent.  The exchange agent will act as agent for the
tendering holders of outstanding notes for the purposes of receiving exchange
notes.  Under no circumstances will we or the exchange agent pay interest
because of any delay in making the payment or delivery.

     Our acceptance for exchange of outstanding notes tendered in the exchange
offer will constitute a binding agreement between the tendering holder and us
upon the terms and subject to the conditions of the exchange offer.

     If any tendered outstanding notes are not accepted for exchange because of
an invalid tender, the occurrence of other events or otherwise, we will return
any unaccepted outstanding notes, at our expense, to the tendering holders as
promptly as practicable after the expiration or termination of the

                                     -70-
<PAGE>


exchange offer.

Guaranteed Delivery Procedures

     A holder who wishes to tender its outstanding notes and:

         .    whose outstanding notes are not immediately available;

         .    who cannot deliver outstanding notes, the letter of transmittal
              or any other required documents to the exchange agent prior to the
              expiration date; or

         .    who cannot complete the procedures for book-entry transfer,
              before the expiration date;

may effect a tender if:

         .    the tender is made through an eligible guarantor institution;

         .    before the expiration date, the exchange agent receives from the
              eligible guarantor institution a properly completed and duly
              executed notice of guaranteed delivery by facsimile transmission,
              mail or hand delivery, the name and address of the holder, the
              certificate numbers of outstanding notes and the principal amount
              of outstanding notes tendered, stating that the tender is being
              made and guaranteeing that, within three New York Stock Exchange
              trading days after the expiration date, the letter of transmittal
              together with the certificate representing the outstanding notes,
              or a confirmation of book-entry transfer of the outstanding notes
              into the exchange agent's account at the book-entry transfer
              facility, and any other documents required by the letter of
              transmittal will be deposited by the eligible guarantor
              institution with the exchange agent, and

         .    the exchange agent receives, within three New York Stock Exchange
              trading days after the expiration date, a properly completed and
              executed letter of transmittal or facsimile, as well as the
              certificate representing all tendered outstanding notes in proper
              form for transfer or a confirmation of book-entry transfer of such
              outstanding notes into the exchange agent's account at the book-
              entry transfer facility, and all other documents required by the
              letter of transmittal.

Withdrawal of Tenders

     Tenders of outstanding notes may be withdrawn at any time prior to 5:00
p.m., New York City time, on the expiration date of the exchange offer.

     To withdraw a tender of outstanding notes in the exchange offer, a letter
or facsimile transmission notice of withdrawal must be received by the trustee
at its address described below

                                     -71-
<PAGE>


prior to 5:00 p.m., New York City time, on the expiration date. Any notice of
withdrawal must:

          .    specify the name of the person having deposited the outstanding
               notes to be withdrawn;

          .    identify the outstanding notes to be withdrawn including the
               certificate number(s) and principal amount of those outstanding
               notes or, in the case of outstanding notes transferred by book-
               entry transfer, the name and number of the account at the book-
               entry transfer facility to be credited and otherwise comply with
               the procedures of the transfer agent;

          .    be signed by the holder in the same manner as the original
               signature on the letter of transmittal by which the outstanding
               notes were tendered, including any required signature guarantees,
               or be accompanied by documents of transfer sufficient to have the
               trustee under the indenture governing the outstanding notes
               register the transfer of the outstanding notes into the name of
               the person withdrawing the tender; and

          .    specify the name in which any such outstanding notes are to be
               registered, if different from that of the person who deposited
               the outstanding notes.

     If certificates for outstanding notes have been delivered or otherwise
identified to the exchange agent, then, before the release of this certificate,
the withdrawing holder must also submit the serial numbers of the particular
certificate(s) to be withdrawn and a signed notice of withdrawal with signatures
guaranteed by an eligible guarantor institution unless the holder is an eligible
guarantor institution.

     We will determine all questions as to the validity, form and eligibility,
including time of receipt, of such notices, and our determination shall be final
and binding on all parties.  Any outstanding notes so withdrawn will be deemed
not to have been validly tendered for purposes of the exchange offer, and no
exchange notes will be issued, unless the withdrawn outstanding notes are
validly retendered.  Any outstanding notes which have been tendered but which
are not accepted for exchange will be returned to the holder of the notes
without cost to the holder as soon as practicable after withdrawal, rejection of
tender or termination of the exchange offer.  Properly withdrawn outstanding
notes may be retendered by following one of the procedures described above under
"--Procedures for Tendering" at any time before the expiration date.

Conditions to the Exchange Offer

     Despite any other provision of the exchange offer, we will not be required
to accept for exchange, or to issue exchange notes in exchange for, any
outstanding notes, and may terminate or amend the exchange offer, if at any time
before the acceptance of outstanding notes for exchange or the exchange of
outstanding notes for exchange notes, any of the following events shall
occur:

          .    the acceptance or issuance would violate applicable law or any
               applicable interpretation of the staff of the SEC;

                                     -72-
<PAGE>


          .   any action or proceeding by or before any court or governmental
              agency with respect to the exchange offer shall be instituted or
              pending which, in our sole judgment, might impair our ability to
              proceed with the exchange offer; or

          .   any law, statute, rule or regulation shall have been proposed,
              adopted or enacted which, in our sole judgment, might materially
              impair our ability to proceed with the exchange offer.

     The above conditions are for our sole benefit and we may assert them
regardless of the circumstances giving rise to any condition or we may waive
them in whole or in part at any time and from time to time in our sole
discretion.  Our failure at any time to exercise any of our rights shall not be
deemed a waiver of any right and each right shall be deemed an ongoing right
which we may assert at any time and from time to time.

     In addition, we will not accept for exchange any outstanding notes
tendered, and no exchange notes will be issued in exchange for any outstanding
notes, if at the time any stop order shall be threatened or in effect with
respect to the registration statement of which this prospectus is a part or the
qualification of the indenture under the Trust Indenture Act of 1939.

Exchange Agent

     Bankers Trust Company has been appointed as the exchange agent for the
exchange offer. All executed letters of transmittal should be directed to the
exchange agent at the address(es) described below. Questions and requests for
assistance, requests for additional copies of the prospectus or the letter of
transmittal and requests for notices of guaranteed delivery should be directed
to the exchange agent, addressed as follows:

                             BANKERS TRUST COMPANY

<TABLE>
 <S>                                                    <C>
                   By Facsimile:                                          By Mail:

                 (212) 669-0772                                      Bankers Trust Company
           Attention: Customer Service                          Corporate Trust and Agency Group
     Confirm by Telephone to: (212) 250-4730                      Four Albany Street, 4th Floor
                                                                    New York, New York 10006
                                                              Attention:  Corporate Trust Services


           By Hand before 4:30 p.m.:                    By Overnight Courier and By Hand after 4:30 p.m.:

               Bankers Trust Company                                  Bankers Trust Company
         Corporate Trust and Agency Group                        Corporate Trust and Agency Group
           Four Albany Street, 4/th/ Floor                         Four Albany Street, 4/th/ Floor
             New York, New York 10006                                 New York, New York 10006
 Attention:  Anthony M. Nista, Assistant Treasurer           Attention:  Anthony M. Nista, Assistant Treasurer
</TABLE>

     DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS DESCRIBED ABOVE OR
TRANSMISSION OF INSTRUCTIONS VIA FAX TRANSMISSION OTHER THAN AS DESCRIBED ABOVE
DOES NOT CONSTITUTE A VALID DELIVERY.

                                     -73-
<PAGE>

Fees and Expenses

     We will not make any payment to brokers, dealers, or others soliciting
acceptances of the exchange offer.

     We will pay other expenses to be incurred in connection with the exchange
offer, including the fees and expenses of the exchange agent, accounting and
legal fees.

Transfer Taxes

     Holders who tender their outstanding notes for exchange will not be
obligated to pay any transfer taxes in connection with the exchange, except that
if a holder of outstanding notes instructs us to register exchange notes in the
name of, or requests that outstanding notes not tendered or not accepted in the
exchange offer be returned to, a person other than the registered tendering
holder, or if a transfer tax is imposed for any reason other than the exchange
of outstanding notes in the exchange offer, the amount of any transfer taxes,
whether imposed on the registered holder of outstanding notes or any other
person, will be the responsibility of the registered tendering holder.

Consequences of Failure to Exchange

     The outstanding notes of holders who do not exchange their outstanding
notes for exchange notes in the exchange offer will continue to have
restrictions on transfer because we issued the outstanding notes under
exemptions from, or in transactions not subject to, the registration
requirements of the Securities Act and applicable state securities laws. In
general, outstanding notes may not be offered or sold, unless registered under
the Securities Act, except under an exemption from, or in a transaction not
subject to, the Securities Act and applicable state securities laws.

     We do not currently anticipate that we will register the outstanding notes
under the Securities Act.  To the extent that outstanding notes are tendered in
connection with the exchange offer, any trading market for the outstanding notes
not tendered in connection with the exchange offer could be adversely affected.
The tender of outstanding notes in the exchange offer may have an adverse effect
upon, and increase the volatility of, the market prices of the outstanding notes
due to a reduction in liquidity.

Accounting Treatment

     The exchange notes will be recorded at the same carrying value as the
outstanding notes, as reflected in our accounting records on the date of the
exchange. Accordingly, no gain or loss for accounting purposes will be
recognized. The expenses of the exchange offer will be expensed over the term
of the exchange notes.

                                     -74-
<PAGE>

                                  MANAGEMENT

Executive Officers and Directors

     The table below describes information regarding our directors and executive
officers.

<TABLE>
<CAPTION>
Name                                                 Age      Position
- ----                                                 ---      --------
<S>                                                  <C>      <C>
Gerald T. Vento....................................   52      Chief Executive Officer and Chairman
Thomas H. Sullivan.................................   37      Executive Vice President, Chief Financial Officer and Director
Julie Dobson.......................................   42      Vice President and Chief Operating Officer
Michael R. Hannon..................................   39      Director
Scott Anderson.....................................   40      Director
Rohit M. Desai.....................................   60      Director
Gary Fuqua.........................................   48      Director
James M. Hoak......................................   55      Director
Mary Hawkins Key...................................   48      Director
William Kussell....................................   40      Director
William Laverack, Jr...............................   42      Director
Joseph O' Donnell..................................   57      Director
Michael Schwartz...................................   34      Director
James F. Wade......................................   43      Director
</TABLE>

     Gerald T. Vento is the co-founder of TeleCorp and our predecessor company
and has been Chief Executive Officer and a director since our inception. He has
been Chairman of our Board since June 1999. From 1993 to 1995, Mr. Vento was
Vice Chairman and Chief Executive Officer of Sprint Spectrum(TM)/American PCS.
Under Mr. Vento's leadership, that partnership developed the first personal
communications services network in the United States. Mr. Vento also served as
managing partner in a joint venture with the Washington Post Company to build
and operate the company's systems in the United Kingdom prior to its sale in
1993 to TCI/US West Communications. Mr. Vento has spent over twenty years in
cable, telephone and wireless businesses. Mr. Vento was the founder and Managing
General Partner for several communications companies, which he developed from
inception, including wireless and cable television properties throughout the
United States and Puerto Rico.

     Thomas H. Sullivan has been Executive Vice President and a director of
TeleCorp since our inception, and Chief Financial Officer since March 1999. Mr.
Sullivan served as President of TeleCorp Holding from 1996 to 1998 and has
served as a senior executive and founder of several wireless and wireline
companies for the past five years. From 1992 to 1998, Mr. Sullivan was a partner
at McDermott, Will & Emery, where he served as co-head of its telecommunications
practice and co-chairman of its corporate finance practice. In 11 years at
McDermott, Will & Emery, he counseled several of the country's largest cellular
and personal communications services operators including Sprint
Spectrum(TM)/American PCS, L.P., Aerial Communications, NorthCoast
Communications and Bell Atlantic Mobile in both financial and operational
matters. Mr. Sullivan has served in varying capacities as consultant and/or
senior advisor to several telecommunications start-ups. Mr. Sullivan is a
director of Affiliate License Co.

     Julie Dobson has served as TeleCorp's Chief Operating Officer since July
1998. Prior to joining us, Ms. Dobson was President of Bell Atlantic Corporation
Mobile Systems(TM) New York/New Jersey Metro Region. She was responsible for
sales, marketing, customer service and the continued expansion of that company's
wireless communications network in the region. She also oversaw more than 1,500
employees and an extensive retail store network in 22 counties in New York and
northern and central New Jersey. Ms. Dobson had been with Bell Atlantic since
1980, when she began her career as an account executive in sales at Bell
Atlantic-Pennsylvania, and has served in a variety of positions in sales, sales
management and marketing over two decades.


     Michael R. Hannon has been a director of TeleCorp since July 1998. Mr.
Hannon is a General Partner of Chase Capital Partners, a general partnership
with approximately $7.0 billion under management and one of our equity
investors. Chase Capital Partners invests in a wide variety of domestic and
international private equity opportunities including management buyouts, growth
equity and venture capital situations. Chase Capital Partners' sole limited
partner is The Chase Manhattan Corporation, one of the largest bank holding
companies in the United States with

                                     -75-
<PAGE>


assets totaling over $300.0 billion. Mr. Hannon is currently a director of
Formus Communications, Entertainment Communications and Financial Equity
Partners.

     Scott Anderson has served as a director of TeleCorp since July 1998. Since
1997, Mr. Anderson has served as Principal in Cedar Grove Partners, an
investment and consulting/advisory partnership, and since 1998, as Principal in
Cedar Grove Investments, a small "angel" capital investment fund. Mr. Anderson
was an independent board member of PriCellular Corp from March 1997 through June
1998, when the company went private. He is a board member and advisory board
member of Tegic, a wireless technology licensing company, a board member of
Tritel Communications, a board member of Triton PCS and a board member of
Xypoint, a private E-911 service company. He was employed by McCaw Cellular
Communications and AT&T from 1986 until 1997, where he last served as Senior
Vice President of the Acquisitions and Development group.

     Rohit M. Desai has served as a director of TeleCorp since January 1998. He
has been the Chairman, President and Chief Investment Officer of Desai Capital
Management Incorporated, an equity investment firm with approximately $1 billion
under management, since 1984. Desai Capital Management is the investment advisor
to Equity-Linked Investors II and Private Equity Investors III, L.P., of which
Mr. Desai is the managing general partner. Desai Capital Management invests in a
variety of industries, including the media and telecommunications sectors. Mr.
Desai currently sits on the board of The Rouse Company, a developer and owner of
regional shopping centers and urban specialty retailing properties; Sunglass Hut
International, a specialty retailer of sunglasses and watch stations in over
2,000 locations in the United States, United Kingdom, Australia and various
other countries; Finlay Fine Jewelry Holdings, a retailer of fine jewelry in
approximately 1,000 department stores in the United States, United Kingdom and
France; and Independence Community Bankcorp, with headquarters in Brooklyn, New
York. He is also a director of various other private companies including
American Horizon and Penn National.

     Gary Fuqua has served as a director of TeleCorp since July 1998. Mr. Fuqua
has managed corporate development activities at Entergy since 1998. In addition,
Mr. Fuqua oversees Entergy's non-regulated domestic retail businesses, including
District Energy, Entergy Security and Entergy's various telecommunications
businesses. Before he joined Entergy, Mr. Fuqua served as a Vice President with
Enron Ventures Corporation in London. He also founded and managed his own
company prior to joining Enron in 1988. He is a member of Entergy Enterprises'
board, and President of Entergy Technology Holdings. Mr. Fuqua is also a member
of the board of Tritel Communications.

     James M. Hoak, Jr., has served as a director of TeleCorp since July 1998.
Mr. Hoak has served as Chairman and a Principal of Hoak Capital Corporation, a
private equity investment firm, since September 1991. He has also served as
Chairman of HBW Holdings, an investment bank, since July 1996. He served as
Chairman of Heritage Media Corporation, a broadcasting and marketing services
firm, from its inception in August 1987 to its sale in August 1997. From
February 1991 to January 1995, he served as Chairman and Chief Executive Officer
of Crown Media, a cable television company. From 1971 to 1987, he served as
President and Chief Executive Officer of Heritage Communications, a diversified
communications company, and as its Chairman and Chief Executive Officer from
August 1987 to December 1990. He is also a director of PanAmSat Corporation;
Pier 1 Imports; and Texas Industries.

     Mary Hawkins Key has served as a director of TeleCorp since March 1999. She
is Senior Vice President of Partnership Operations for AT&T. Partnership
operations include AT&T's proportionate interests in active 850 MHz cellular
markets (such as Bay Area Cellular Telephone), strategic alliances such as
Rogers Cantel, and AT&T's equity participation in affiliated new personal
communications services businesses which are members of the AT&T Wireless
Network. Ms. Hawkins Key heads the multi-disciplinary team which provides
guidance, consulting and assistance to partnership operations in virtually every
area of the business. Ms. Hawkins Key joined AT&T's Messaging Division in 1995,
and subsequently became Chief Operating Officer for the 1100 employee division.
While in this role, Ms. Hawkins Key served as business leader of the team
responsible for spinning off the Messaging business unit. Ms. Hawkins Key is on
the board of Triton PCS and is a partner committee member for CMT Partners, the
partnership which owns the Bay Area Cellular Telephone and Kansas City Cellular
Telephone companies.

     William Kussell has served as a director of TeleCorp since July 1998. Mr.
Kussell has served as President of

                                     -76-
<PAGE>

Dunkin' Donuts marketing office since 1996, as well as Retail Concept Officer
for Allied Domecq Retailing USA since 1997. In this role, Mr. Kussell leads the
overall strategy for Dunkin' Donuts as well as oversees the development of the
Baskin Robbins Brand. Mr. Kussell has over 13 years of brand building marketing
experience within several industries, ranging from food to photography. He was
Vice President of worldwide marketing for Reebok where he helped build Reebok's
worldwide brand image and led the entry into the home fitness video and
programming business.

     William Laverack, Jr. has served as a director of TeleCorp since January
1998. He has been a General Partner of J.H. Whitney, an investment firm focused
on private equity and mezzanine capital investments, since May 1993. J.H.
Whitney manages approximately $1 billion of capital and invests in several
industry areas including communications. Prior to J.H. Whitney, he was with
Gleacher & Co., Morgan Stanley, and J.P. Morgan. He is currently a director of
Steel Dynamics, and several private companies including NBX, PRAECIS
Pharmaceuticals, NeuroMetrix, Ariat International, and Qualitech Steel. Mr.
Laverack is a graduate of Harvard College, B.A., and Harvard Business School,
M.B.A.

     Joseph O'Donnell has served as a director of TeleCorp since July 1998. He
is the former Chairman and Chief Executive Officer of two major advertising
agencies: J. Walter Thompson Company Worldwide and Campbell-Mithum-Esty
Advertising. In his twenty-five year career in the advertising business, he has
had experience with the automotive, financial services, telecommunications and
retail industries. Since leaving the agency business in 1991, Mr. O'Donnell has
founded several marketing and/or communication related businesses, principally
Osgood, O'Donnell & Walsh LLC, a communications consulting company serving
companies such as Equitable Insurance, Chase Manhattan Bank,
PricewaterhouseCoopers, Ford and Teligent. Mr. O'Donnell also sits on the board
of Unique Casual Restaurants.

     Michael Schwartz has served as a director of TeleCorp since November 1998.
Mr. Schwartz joined AT&T in September of 1996. He is currently a Vice President
in AT&T's Acquisitions and Development group. From September 1996 through
September 1998, Mr. Schwartz was Vice President and Chief Counsel of AT&T's
Messaging Division. Prior to joining AT&T, Mr. Schwartz was in private practice
in the Seattle office of Graham & James. Mr. Schwartz holds a B.A., magna cum
laude, in physics and a J.D., magna cum laude, from Harvard University.

     James F. Wade has served as a director of TeleCorp since July 1998. He is
currently the Managing Partner of M/C Venture Partners, a $250 million private
equity fund and has been a General Partner in a series of predecessor funds
since 1987. M/C Venture Partners invests solely in the telecommunications and
information technology sectors. Mr. Wade's investments have included several
wireless telephony commitments throughout North America. Mr. Wade has been
responsible for developing the firm's involvement in the telecommunications
sectors, including cellular telephony, ESMR, personal communications services,
CAPs, CLECs, domestic and international paging, and LMDS. Mr. Wade has been
working with the management of TeleCorp and TeleCorp Holding since 1995 and is
on the board of six other private companies. Mr. Wade graduated from the
University of Notre Dame in 1978 with a B.B.A. in Finance and received an M.B.A.
from Harvard Business School in 1982.

Compensation of Directors

     It is not anticipated that the cash equity investors who are members of our
Board or any committee of our Board will receive cash compensation for their
service on our Board. Other non-employee members of our Board or its committees
receive a quarterly stipend of $1,875, $1,000 for attending each Board or
committee meeting and $500 for participating in each teleconference. It is
anticipated that these directors may also receive stock options. All members of
our Board or any committee of our Board, including members who are our
employees, will be reimbursed for out-of-pocket expenses in connection with
attendance at meetings.

Committees of The Board of Directors

     Our bylaws provide that our Board may establish committees to exercise
powers delegated by our Board. Under that authority, our Board has established
an executive committee, an audit committee and a

                                     -77-
<PAGE>

compensation committee.

Executive Compensation

     The following table contains information about the cash and other
compensation that we paid in the 1998 fiscal year to Mr. Vento, our Chief
Executive Officer, and the four other most highly paid executive officers. Our
employees are eligible for annual cash bonuses. These bonuses are generally
earned in the year prior to which they are paid based upon achievement of
corporate and individual performance objectives; however some bonuses are
specified in employment agreements. The bonuses earned in 1997 were paid in 1998
and are not included in this table. The bonuses in the table were earned in 1998
and were paid in 1999. Other Annual Compensation consists of amounts reimbursed
for relocation expenses and any taxes that we paid on behalf of the executive
for the reimbursement.

                          SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                    Long-Term Compensation
                                                                                    ----------------------
                                                   Annual Compensation                      Awards
                                     -------------------------------------------    ----------------------
                                                                 Other Annual          Restricted Stock
Name and Principal Position           Salary($)    Bonus($)     Compensation ($)           Awards($)
- ----------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>                 <C>
Gerald T. Vento                      $213,461(a)  $157,500(b)     $  5,994(c)             $      0
  Chief Executive Officer and
  Chairman

Thomas H. Sullivan                    206,931(d)   125,000(e)      106,637(f)                    0
  Executive Vice President and
  Chief Financial Officer

Julie Dobson                          114,423(g)   155,000          66,134(h)              127,238(i)
  Vice President and Chief
  Operating Officer

Robert Dowski(j)                      181,196(k)   101,251(l)        5,514(m)               40,640(n)
  Chief Financial Officer

Steven Chandler                       118,808(o)    45,000(p)      114,475(q)               14,541(r)
  General Manager
</TABLE>

  _______________________________





  (a)  This amount consists of $111,538 that TeleCorp Management paid to Mr.
       Vento out of amounts we paid to TeleCorp Management under the Management
       Agreement and $101,923 that TeleCorp Holding paid to Mr. Vento.

  (b)  This amount does not include $62,500 in bonus that TeleCorp Holding
       paid to Mr. Vento in 1998 earned in 1997.

  (c)  This amount consists of $5,994 that we paid on behalf of Mr. Vento into
       our 401(k) plan.

  (d)  This amount consists of $92,947 that TeleCorp Management paid to Mr.
       Sullivan out of amounts we paid to TeleCorp Management under the
       Management Agreement and $113,984 that TeleCorp Holding paid to Mr.
       Sullivan.

  (e)  This amount does not include $51,500 that TeleCorp Holding paid to Mr.
       Sullivan in 1998 earned in 1997.

                                     -78-
<PAGE>


  (f)  This amount consists of $103,637 in relocation expenses that TeleCorp
       Management paid to Mr. Sullivan out of amounts that we paid to TeleCorp
       Management under the Management Agreement and $3,000 that we paid on
       behalf of Mr. Sullivan in our 401(k) plan.

  (g)  This amount consists of $114,423 that TeleCorp Communications paid to
       Ms. Dobson.

  (h)  This amount consists of $66,134 in relocation expenses that TeleCorp
       Communications paid to Ms. Dobson.

  (i)  Consists of 2,287.21 shares of series E preferred stock, valued at $52
       per share, and 3,459.45 shares of class A common stock, valued at $2.40
       per share, issued under our Restricted Stock Grant Plan on July 16,
       1998.

  (j)  Mr. Dowski ceased to be employed with us as of March 8, 1999, except
       for transition support.

  (k)  This amount consists of $72,692 that TeleCorp Holding paid to Mr.
       Dowski and $108,504 that TeleCorp Communications paid to Mr. Dowski.

  (l)  This amount does not include $9,803 that TeleCorp Holding paid to Mr.
       Dowski in 1998 earned in 1997.

  (m)  This amount consists of $5,514 that we paid on behalf of Mr. Dowski
       into our 401(k) plan.

  (n)  Consists of 714.340 shares of series E preferred stock, valued at $52
       per share, and 1,455.910 shares of class A common stock, valued at $2.40
       per share, issued under our Restricted Stock Grant Plan on July 16, 1998.
       On March 8, 1999, we repurchased 577.392 of Mr. Dowski's shares of series
       E preferred stock and 1,316.462 of Mr. Dowski's shares of class A common
       stock for a total of approximately $19, which is not reflected in the
       table.

  (o)  This amount consists of $54,519 that TeleCorp Holding paid to Mr.
       Chandler and $64,288 that TeleCorp Communications paid to Mr.
       Chandler.

  (p)  This amount does not include $7,228 that TeleCorp Holding paid to Mr.
       Chandler in 1998 earned in 1997 or $6,000 that TeleCorp Communications
       paid to Mr. Chandler in 1998 earned in 1997.

  (q)  This amount consists of $ 111,995 in relocation expenses that TeleCorp
       Communications paid to Mr. Chandler and $2,480 that we paid on behalf of
       Mr. Chandler into our 401(k) plan.

  (r)  Consists of 255.59 shares of series E preferred stock and 520.92 shares
       of class A common stock issued under our Restricted Stock Grant Plan on
       July 16, 1998.

Restricted Stock Grant Plan

     We established the TeleCorp PCS, Inc. 1998 Restricted Stock Plan to award
key employees shares of our series E preferred stock and class A common stock.
Each award is subject to a five- or six-year vesting schedule that depends on
the employee's date of hire, with unvested shares being redeemed by us for $0.01
per share upon termination of employment. The shares granted are subject to the
same transfer restrictions and repurchase rights as our shares held by AT&T and
other investors. See "Description of Capital Stock." As of July 1, 1999, 6,687
shares of series E preferred stock and 12,297 shares of class A common stock are
outstanding under this plan. We repurchased an additional 1,155 shares of series
E preferred stock and 2,633 shares of class A common stock from our
stockholders, which we had granted under this plan, and we have regranted some
of these repurchased shares under this plan. We intend to establish a non-
qualified stock option plan for key employees and directors.

Management Agreement

     Under the Management Agreement, TeleCorp Management, under our oversight,
review and ultimate control and approval, assists us with:  administrative
services, such as accounting, payment of all bills and collection; operational
services, such as engineering, maintenance and construction; marketing services,
such as sales, advertising and promotion; regulatory services, such as tax
compliance, FCC applications and regulatory filings; and general business
services, such as supervising employees, budgeting and negotiating contracts.
Mr. Vento and Mr. Sullivan own TeleCorp Management.

     TeleCorp Management has agreed to provide the services of Mr. Vento and Mr.
Sullivan in connection with the performance of TeleCorp Management's obligations
under the Management Agreement. Mr. Vento and Mr. Sullivan have agreed to devote
their entire business time and attention to providing these services, provided
that they may

                                     -79-
<PAGE>


devote reasonable periods of time to other enumerated activities.

     We reimburse TeleCorp Management for all out of pocket expenses it incurs
for the retention of third parties on our behalf. We pay TeleCorp management
fees of $550,000 per year, payable in monthly installments. The compensation we
pay to TeleCorp Management also includes the potential for payments of bonuses.
In 1998, we paid bonuses totaling approximately $285,000 to TeleCorp Management.

     The Management Agreement has a five-year term. We may terminate the
Management Agreement immediately in some circumstances including (1) indictment
of Mr. Vento or Mr. Sullivan for a felony, (2) a material breach which remains
uncured after 30 days' written notice or (3) acceleration of any of our
indebtedness over $25.0 million. TeleCorp Management may terminate the agreement
voluntarily upon 30 days written notice to us.

     During the term of the Management Agreement, and under limited
circumstances for a period following termination, TeleCorp Management, Mr. Vento
and Mr. Sullivan are prohibited from assisting or becoming associated with any
person or entity, other than as a holder of up to 5% of the outstanding voting
shares of any publicly traded company, that is actively engaged in the business
of providing mobile wireless communications services in our territory, and from
employing any person who was employed by us unless that person was not employed
by us for a period of at least six months.

     In addition, the Management Agreement provides for repurchase by us of the
shares of our stock which Mr. Vento and Mr. Sullivan own, under specified
circumstances.

Employee Agreements

     On July 17, 1998, we entered into an employee agreement with Ms. Dobson,
under which she serves as our Chief Operating Officer at a base annual salary of
$250,000. Ms. Dobson is eligible under the employee agreement, at our Board's
discretion, to receive an annual bonus in an amount up to 50% of her base annual
salary.


     On July 17, 1998, we entered into an employee agreement with Mr. Chandler,
under which he serves as our General Manager at a base annual salary of
$145,000. Mr. Chandler is eligible under the employee agreement, at our Board's
discretion, to receive an annual bonus in an amount up to 30% of his base annual
salary.

     Both Ms. Dobson's and Mr. Chandler's employee agreements provide that they
are employees-at-will. We will reimburse the reasonable expenses that the
executives incur while performing their services under the employee agreements
and the executives may participate in our employee benefit plans available to
employees of comparable status and position.

     If an executive should die, we will pay any amounts that we owe the
executive under the employee agreements accrued prior to the death to the
executive's estate, heirs and beneficiaries. All family medical benefits under
the employee agreements for the benefit of the executive will continue for six
months after death. Termination for cause is:

          .    engaging in misconduct which has caused demonstrable and
               serious injury, financial or otherwise, to us or our reputation;

          .    being convicted of a felony or misdemeanor as evidenced by a
               judgment, order or decree of a court of competent jurisdiction;

          .    failing to comply with our Board's directions, or neglecting
               or refusing to perform

                                     -80-
<PAGE>


               the executive's duties or responsibilities, unless changed
               significantly without the executive's consent; or

          .    violating the employee agreement or Restricted Stock Grant
               Plan.

If we terminate an executive for cause, or an executive voluntarily quits, we
will pay the executive any amounts that we owe the executive accrued prior to
the cessation of employment.  If we terminate an executive other than for cause,
we will pay the executive an amount equal to such executive's then annual base
salary, at normal payroll intervals, as well as continue to cover the executive
under our employee benefit plans for 12 months.

     Under the employee agreements, the executives are subject to
confidentiality provisions, and have agreed, for one year after cessation of
employment with us, to non-competition and non-solicitation provisions and to
limit public statements concerning us.

Separation Agreement

     On March 8, 1999, we entered into a separation agreement with Mr. Dowski.
Under such separation agreement, we agreed to pay Mr. Dowski:

          .    $17,500 per month for 12 months;

          .    a lump sum of $105,000, representing a 1998 bonus;

          .    a lump sum equal to earned but unpaid or unused vacation;

          .    $4,300 as reimbursement for relocation expenses, including
               taxes payable by Mr. Dowski on the sum; and

          .    a lump sum equal to outstanding travel and expense
               reimbursement.

We also agreed to continue covering Mr. Dowski under our employee benefit plans
for 12 months.  We will continue to pay a duplicate housing relocation benefit
to Mr. Dowski through July 1999.

     In addition, we repurchased 577.392 shares of Mr. Dowski's series E
preferred stock and 1,316.462 of Mr. Dowski's shares of class A common stock for
approximately $19 in accordance with his share grant agreement concerning such
restricted stock.

     The separation agreement contained mutual releases by Mr. Dowski and us of
the other. In addition, in the separation agreement, Mr. Dowski confirmed his
confidentiality agreements with us, and his one-year non-competition, non-
solicitation and limitation on public speaking agreements.

                                     -81-

<PAGE>


            SECURITIES OWNERSHIP OF BENEFICIAL OWNERS AND MANAGEMENT

     The following table describes, as of July 1, 1999, on a pro forma basis,
after giving effect to our recent transactions that occurred after March 31,
1999, the number of shares of each class of our voting stock beneficially owned
by:

          .    each of our directors;

          .    key executive officers;

          .    each person known by us to beneficially own more than 5% of
               the outstanding shares of any class of our voting capital stock
               at such date;

          .    all of our directors and executive officers of as a group
               (30 persons).

     As of this date, after giving pro forma effect to our recent transactions,
the following shares were outstanding:

          .    97,473 shares of series A preferred stock;

          .    210,608 shares of series C preferred stock;

          .    49,417 shares of series D preferred stock;

          .    24,906 shares of series E preferred stock;

          .    48,261 shares of series F preferred stock;

          .    238,799 shares of class A common stock;

          .    919 shares of class C common stock;

          .    2,755 shares of class D common stock; and

          .    10 shares of Voting Preference Stock.

See "Description of Capital Stock." Except as otherwise indicated, the address
for each stockholder is c/o TeleCorp, 1010 N. Glebe Road, Suite 800, Arlington,
Virginia 22201.

     In accordance with Rule 13d-3 under the Securities Exchange Act of 1934 for
purposes of this table, a person is deemed to be the beneficial owner of any
shares of common stock if the person has or shares voting power or investment
power with respect to the common stock, or has the right to acquire beneficial
ownership at any time within 60 days of the date of the table. As used here,
"voting power" is the power to vote or direct the voting of shares and
"investment power" is the power to dispose or direct the disposition of
shares

     Under the terms of our restated certificate of incorporation, until the
occurrence of defined events, and subject to specific rights granted to holders
of other classes of our capital stock, the holders of voting preference common
stock possess 50.1% of the voting power of all shares of our capital stock, and
the holders of class A common stock possess 49.9% of the voting power of all
shares of our capital stock. If, under circumstances described under
"Description of Capital Stock," we receive FCC approval for the class A common
stock and voting preference common stock to vote as a single class, the class A
common stock and the voting preference common stock will vote as a single class
on all matters and be granted one vote per outstanding share.  holders of some
of our other classes of our capital stock have been granted voting rights

                                     -82-
<PAGE>


regarding matters specifically affecting those classes. Finally, so long as AT&T
continues to own not less than two-thirds of the shares of series A preferred
stock it owned on July 16, 1998, it will have the right to nominate two members
of our Board, or one member following other events.  See "Description of Capital
Stock."


<TABLE>
<CAPTION>
                                                                   Class A                        Voting Preference
                                                                 Common Stock                        Common Stock
                                                          ---------------------------        -------------------------
                                                           Number of       Percentage        Number of      Percentage
Stockholder                                                 Shares          of Class           Shares        of Class
- ----------                                                ----------       ----------        ---------      ----------
<S>                                                       <C>              <C>               <C>            <C>
CB Capital Investors, L.P. (a).........................      48,992           20.52%              0             0%
Equity-Linked Investors -II (b)........................      46,505           19.47               0             0
Hoak Communications Partners, L.P. (c).................      34,878           14.61               0             0
Whitney Equity Partners. L.P. (d)......................      29,064           12.17               0             0
Media/Communications Partners (e)......................      18,685            7.82               0             0
AT&T Wireless PCS, Inc. (f)............................      51,189           17.83               0             0
TWR Cellular, Inc. (f).................................      51,189           17.83               0             0
Gerald T. Vento (g)....................................      16,099            6.74               5            50
Thomas H. Sullivan (h).................................      10,424            4.37               5            50
Michael R. Hannon (i)..................................           0               0               0             0
Rohit M. Desai (j).....................................      46,505           19.47               0             0
James M. Hoak (k)......................................      34,878           14.61               0             0
William Laverack, Jr. (l)..............................      29,064           12.17               0             0
Gary Fuqua ............................................           0               0               0             0
James F. Wade (m)......................................      18,685            7.82               0             0
Scott Anderson (n).....................................           0               0               0             0
William Kussel (o).....................................           0               0               0             0
Joseph O' Donnell (p)..................................           0               0               0             0
Michael Schwartz (f)...................................      51,189           17.83               0             0
Mary Hawkins Key (f)...................................      51,189           17.83               0             0
Julie Dobson (q).......................................       5,182            2.17               0             0
Robert Dowski .........................................         139              *                0             0
Steven Chandler (r)....................................         571              *                0             0
All directors and executive officers as a group (30
persons) (s)...........................................     218,812           76.23
</TABLE>

_________________
*   Less than one percent.

(a) Includes shares held by TeleCorp Investment Corp., LLC. Does not include 91
    shares of class C common stock or 658 shares of class D common stock held by
    the stockholders.  These shares under some circumstances are convertible
    into shares of class A common stock. See "Description of Capital Stock."
    These shares may also be deemed to be beneficially owned by Mr. Hannon.  Mr.
    Hannon disclaims beneficial ownership of all of these shares. The address of
    the stockholders is 380 Madison Avenue, 12/th/ Floor, New York, New York
    10017.

(b) Includes shares held by Private Equity Investors III, L.P. Does not include
    87 shares of class C common stock or 629 shares of

                                     -83-
<PAGE>


    class D common stock held by these stockholders. These shares, under some
    circumstances, are convertible into shares of class A common stock. See
    "Description of Capital Stock." These shares may also be deemed to be
    beneficially owned by Mr. Desai. Mr. Desai disclaims beneficial ownership of
    all these shares. The address of the stockholders is 540 Madison Avenue,
    36/th/ Floor, New York, New York 10022.

(c) Includes shares held by HCP Capital Fund, L.P. Does not include 65 shares of
    class C common stock or 472 shares of class D common stock held by these
    stockholders.  These shares, under some circumstances, are convertible into
    shares of class A common stock. See "Description of Capital Stock."  These
    shares may also be deemed to be beneficially owned by Mr. Hoak. The address
    of the stockholders is One Galleria Tower, 13355 Noel Road, Suite 1050,
    Dallas, Texas 75240.

(d) Includes shares held by J.H. Whitney III, L.P. and Whitney Strategic
    Partners III, L.P. Does not include 54 shares of class C common stock or 393
    shares of class D common stock held by these stockholders. These shares,
    under some circumstances, are convertible into shares of class A common
    stock. See "Description of Capital Stock."  These shares may also be deemed
    to be beneficially owned by Mr. Laverack. The address of the stockholders is
    177 Broad Street, 15/th/ Floor, Stamford, Connecticut 06901.


(e) Consists of shares held by Media/Communications Partners III Limited
    Partnership and Media/Communications Investors Limited Partnership. Does not
    include 35 shares of class C common stock or 250 shares of class D common
    stock held by these stockholders.  These shares, under some circumstances,
    are convertible into shares of class A common stock. See "Description of
    Capital Stock."  These shares may also be deemed to be beneficially owned by
    Mr. Wade. The address of the stockholders is 75 State Street, Suite 2500,
    Boston, Massachusetts 02109.

(f) Consists of 25,324.95 shares of series F preferred stock held by AT&T
    Wireless PCS, 18,036.46 shares of series F preferred stock held by TWR
    Cellular and 4,900 shares of series F preferred stock issuable to AT&T
    Wireless PCS in connection with the Viper Wireless transaction. Does not
    include 68 shares of class D common stock held by AT&T Wireless PCS. These
    shares may also be deemed to be held by Mr. Schwartz, Ms. Hawkins Key and
    various AT&T affiliates. Mr. Schwartz and Ms. Hawkins Key disclaim
    beneficial ownership of all of these shares. The address of the stockholders
    is c/o AT&T Wireless PCS, Inc., 7277 164th Avenue, N.E., Redmond, Washington
    98052.

(g) Consists of shares held by TeleCorp Investment Corp. II, L.L.C. Mr. Vento
    serves as manager and is a stockholder of this entity. Does not include
    381.29 shares of class C common stock or 10 shares of class D common stock
    held by this stockholder or 37 shares of class D common stock held by
    TeleCorp Investment Corp. II, L.L.C. These shares, under some circumstances,
    are convertible into shares of class A common stock. See "Description of
    Capital Stock."

(h) Consists of shares held by Telecorp Investment Corp. II, L.L.C. Mr. Sullivan
    serves as manager and is a stockholder of this entity. Does not include
    220.95 shares of class C common stock or 2 shares of class D common stock
    held by this stockholder or 37 shares of class D common stock held by
    TeleCorp Investment Corp. II, L.L.C. These shares, under some circumstances,
    are convertible into shares of class A common stock. See "Description of
    Capital Stock."

(i) Does not include shares of our capital stock owned by CB Capital Investors,
    L.P. and TeleCorp Investment Corp., LLC, of which Mr. Hannon disclaims
    beneficial ownership. Mr. Hannon serves as Vice President of CB Capital
    Investors, L.P. Does not include 91 shares of class C common stock or 658
    shares of class D common stock held by these stockholders.  These shares,
    under some circumstances, are convertible into shares of class A common
    stock. See "Description of Capital Stock." Mr. Hannon disclaims beneficial
    ownership of all of these shares. The address of the stockholder is c/o CB
    Capital Investors, L.P., 380 Madison Avenue, 12/th/ Floor, New York, New
    York 10017.

(j) Consists of shares owned by Equity-Linked Investors-II and Private Equity
    Investors III, L.P. Mr. Desai serves as managing general partner of each of
    these stockholders. Does not include 87 shares of class C common stock or
    629 shares of class D common stock held by these stockholders.  These
    shares, under some circumstances, are convertible into shares of class A
    common stock. See "Description of Capital Stock." Mr. Desai disclaims
    beneficial ownership of all of these shares.  The address of this
    stockholder is 540 Madison Avenue, 36th Floor, New York, New York
    10022.

(k) Consists of shares owned by Hoak Communications Partners, L.P. and HCP
    Capital Fund, L.P. Mr. Hoak serves as Principal and Chairman of the manager
    of these stockholders, shareholder of the manager and General Partner of
    Hoak Communications Partners, L.P. and limited partner and shareholder of
    the General Partner of HCP Capital Fund, L.P. Does not include 65 shares of
    class C common stock or 472 shares of class D common stock held by these
    stockholders.  These shares, under some circumstances, are convertible into
    shares of class A common stock. See "Description of Capital Stock." The
    address of these stockholders is c/o Hoak Communications Partners, L.P., One
    Galleria Tower, 13355 Noel Road, Suite 1050, Dallas, Texas 75240.

(l) Consists of shares owned by Whitney Equity Partners, L.P., J.H. Whitney III,
    L.P. and Whitney Strategic Partners III, L.P. Mr. Laverack serves as
    Managing Member of J.H. Whitney Equity Partners, L.L.C., which is a General
    Partner in Whitney Equity Partners, L.P., Managing Member of J.H. Whitney
    Equity Partners III, L.L.C. which is a General Partner in J.H. Whitney III,
    L.P. and Whitney Strategic Partners III, L.P. Does not include 54 shares of
    class C common stock or 393 shares of class D common stock held by these
    stockholders.  These shares, under some circumstances, are convertible into
    shares of class A common stock.  See "Description of Capital Stock."  The
    address of these stockholders is c/o Whitney Equity Partners, L.P., 177
    Broad Street, 15th Floor, Stamford, Connecticut 06901.

(m) Consists of shares owned by Media/Communications Investors Limited
    Partnership and Media/Communications Partners III Limited Partnership. Mr.
    Wade serves as President of M/C Investor General Partner-J, Inc., which is a
    General Partner in Media Communications Investors Limited Partnerships and
    Manager of M/C III, L.L.C., which is a General Partner in Media
    Communications Partners III Limited Partnership. Does not include 35 shares
    of class C common stock or 250 shares of class D common stock held by these
    stockholders. These shares, under some circumstances, are convertible into
    shares of class A common stock. See "Description of Capital Stock." The
    address of these stockholders is c/o Media/Communications Partners, 75 State
    Street, Suite 2500, Boston, Massachusetts 02109.

(n) Does not include 1,592 shares of class A common stock and 37 shares of class
    D common stock owned by TeleCorp Investment Corp. II, L.L.C., of which Cedar
    Grove Partners, LLC owns 4.49%. Mr. Anderson is a principal of Cedar Grove
    Partners, LLC.

(o) Does not include 1,592 shares of class A common stock and 37 shares of class
    D common stock owned by TeleCorp Investment Corp. II, L.L.C., of which Mr.
    Kussell owns 2.99%.

(p) Does not include 1,592 shares of class A common stock and 37 shares of class
    D common stock owned by TeleCorp Investment Corp. II, L.L.C., of which Mr.
    O'Donnell owns 2.39%.

(q) Does not include 1,592 shares of class A common stock and 37 shares of class
    D common stock owned by TeleCorp Investment Corp. II, L.L.C., of which Ms.
    Dobson owns 5.99%.

(r) Does not include 1,592 shares of class A common stock and 37 shares of class
    D common stock owned by TeleCorp Investment Corp. II, L.L.C., of which Mr.
    Chandler owns 5.99%.



                                     -84-
<PAGE>


(s) Includes shares held by members of management and our cash equity investors
    that may be deemed to be beneficially owned by members of our Board.  These
    members of our Board disclaim beneficial ownership. The 14 members of our
    senior management team hold approximately 13% of our common stock.

                                     -85-
<PAGE>

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

AT&T Agreements

     On January 23, 1998, we and AT&T announced the formation of a venture under
which we are financing, constructing and operating a wireless communications
network using the AT&T and SunCom brand names and logos together, giving equal
emphasis to both.  AT&T contributed licenses to us in exchange for an equity
interest in us. The venture provides the basis for an alliance between us and
AT&T to provide wireless communications services in particular markets. The
terms of the venture and the alliance are described in a number of agreements,
and summaries of these agreements are described below. These summaries are not
complete and are qualified by reference to the agreements. Copies of the
agreements are attached as exhibits to the registration statement.

Securities Purchase Agreement

     The securities purchase agreement, dated as of January 23, 1998, as
amended, among AT&T Wireless PCS Inc., TWR Cellular, Inc., CB Capital Investors,
Inc., Desai Associates, Hoak Capital Corporation, J.H. Whitney & Co., Entergy
Technology Holding Company, M/C Partners, One Liberty Fund III, L.P. and Toronto
Dominion Investments, Inc. and Northwood Capital Partners (the "Cash Equity
Investors"), the former stockholders of TeleCorp Holding (the "THC Stockholders"
and together with the Cash Equity Investors, AT&T Wireless PCS and TWR Cellular,
Inc., the "Purchasers"), Mr. Vento and Mr. Sullivan (the "Management
Stockholders") and us provided for the transfer by AT&T Wireless PCS and TWR
Cellular to us of personal communications services licenses providing, in the
aggregate, the right to use 20 MHz of authorized frequencies within the areas
covered by these licenses in exchange for shares of our series A preferred
stock, series D preferred stock and series F preferred stock.

     The securities purchase agreement also provides for the contribution by the
Cash Equity Investors of $128.0 million to us in exchange for shares of our
series C preferred stock, class A voting common stock and class C common stock.
In addition, the securities purchase agreement provides that, upon the closing
by us of an acquisition of F-Block personal communications services licenses
covering populations of one million or more population (as defined in the
stockholders' agreement described below), the Cash Equity Investors will
contribute an additional $5.0 million to us in exchange for additional shares of
our series C preferred stock and class A common stock.  Some of the
contributions to be made by the Cash Equity Investors were made upon the closing
of the transactions contemplated by the securities purchase agreement, which
occurred on July 17, 1998, and the remainder of the contributions will be made
over a three-year period. The obligations of each of the Cash Equity Investors
to make its remaining contributions are (1) irrevocable and unconditional, and
not subject to counterclaim, set-off, deduction or defense, or to abatement,
suspension, deferment, diminution or reduction for any reason whatsoever, and
(2) under a pledge agreement between each the Cash Equity Investor and us,
secured by a pledge of all shares of our capital stock issued to the Cash Equity
Investor under the securities purchase agreement. See "Management Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

     Under the securities purchase agreement, the THC Stockholders exchanged
their shares of stock in TeleCorp Holding for shares of our series C preferred
stock, class A common stock, class C common stock and class D common stock.

     Under the securities purchase agreement, the Management Stockholders
exchanged their shares of stock in TeleCorp Holding for shares of our series E
preferred stock, class A common

                                     -86-
<PAGE>


stock, class C common stock and class D common stock. Each of the Management
Stockholders received five shares of our Voting Preference Stock in exchange for
shares of stock we previously issued to them. Upon the closing of the
transactions contemplated by the securities purchase agreement, we also issued
to other members of management shares of our series E preferred stock and class
A common stock. Up to 35.71% of the class A common stock issued to members of
management are under our restricted stock plan. Shares issued under the
restricted stock plan are subject to forfeiture according to a schedule if
employment with us is terminated within six years after the closing of the
securities purchase agreement.

Stockholders' Agreement

     General. The stockholders' agreement, dated as of July 17, 1998, among AT&T
Wireless PCS, TWR Cellular, the Cash Equity Investors, the Management
Stockholders and us provides for arrangements regarding our management and
operations and for restrictions with respect to the sale, transfer or other
disposition of our capital stock.

     Board of Directors. The stockholders' agreement provides that our Board
shall initially consist of 13 directors and that any action of our Board be
approved by the affirmative vote of a majority of our entire Board, except in
circumstances where voting by particular classes of directors is required. The
stockholders' agreement also provides that the members of our Board will
initially be comprised of the following:

       .  three individuals selected by the Cash Equity Investors who own a
          majority of the class A common stock,

       .  each of Mr. Vento and Mr. Sullivan, so long as each remains one
          of our officers and the Management Agreement remains in effect,

       .  two individuals selected by AT&T Wireless PCS in its capacity as
          holder of the series A preferred stock, so long as AT&T Wireless
          PCS and TWR Cellular own in the aggregate at least two-thirds of
          the number of shares of series A preferred stock authorized on
          the date of our restated certificate of incorporation,

       .  three individuals selected by the holders of the Voting
          Preference Stock, which three individuals are reasonably
          acceptable to the Cash Equity Investors who own a majority of the
          class A common stock and

       .  three individuals selected by the holders of the Voting
          Preference Stock, which three individuals are reasonably
          acceptable to the holders of a majority of the class A common
          stock beneficially owned by the Cash Equity Investors and AT&T
          Wireless PCS.

        Exclusivity.  The parties to the stockholders' agreement have agreed
that, during the term of the stockholders' agreement, neither they nor any of
their respective affiliates will provide or resell, or act as the agent for any
person offering, within the areas covered by our licenses, mobile wireless
communications services initiated or terminated using TDMA and frequencies
licensed by the FCC (collectively, "Company Communications Services"), except
that AT&T and its affiliates may:

       .  resell or act as agent for us in connection with the provision of
          Company Communications Services;

       .  provide or resell wireless communications services to or from
          specific locations, provided that any equipment sold in
          connection with the service must be capable of providing Company
          Communication Services; and


                                     -87-
<PAGE>


          .    resell Company Communications Services for another person in
               any area where we have not placed a system into commercial
               service.

     Additionally, with respect to some markets identified in the intercarrier
roamer services agreement with AT&T Wireless Services, each of us and AT&T
Wireless PCS has agreed to cause our respective affiliates in their home carrier
capacities to (1) program and direct the programming of customer equipment so
that the other party, in its capacity as the serving carrier, is the preferred
provider in these markets and (2) refrain from inducing any of its customers to
change such programming. AT&T Wireless PCS has retained up to 10 MHz of
authorized frequencies within the areas covered by our licenses for which we
have a right of negotiation in the event of a proposed transfer.

     We and the other parties amended the stockholders' agreement to terminate
the exclusivity provisions with regard to populations of approximately 100,000
that overlapped with the coverage area of licenses AT&T purchased from Vanguard
Cellular. We have agreed with AT&T to exchange our licenses covering these
populations for licenses covering other populations. These exchanged populations
will be covered under the scope of our agreements with AT&T.

     Construction. The stockholders' agreement establishes a minimum
construction plan for the construction of a personal communications services
system in the areas covered by our licenses, which requires us to construct a
system in areas covering:

          .    20% of the total 1990 population of the area covered by our
               licenses (the "Total Population") by July 17, 1999, focusing on
               designated areas of Memphis and New Orleans;

          .    40% of the Total Population by July 17, 2000, focusing on
               designated areas of New England, Little Rock and Missouri and
               enhancing coverage in all markets;

          .    55% of the Total Population by July 17, 2001, focusing on
               secondary cities and the important associated connecting
               highways;

          .    70% of the Total Population by July 17, 2002, continuing to
               expand the secondary cities and enhancing coverage of the core
               areas; and

          .    75% of the Total Population by July 17, 2003, focusing on
               adding capacity sites and filling in the remaining suburban
               areas.

     In addition to the minimum construction plan, we are bound to arrange for
all necessary microwave relocation for our licenses and AT&T's retained
licenses, ensure compatibility of our systems with the majority of systems in
Louisiana, Oklahoma, Minnesota, Illinois and Texas (excluding Houston), satisfy
the FCC construction requirements in the areas covered by our licenses and
AT&T's retained licenses, offer core service features with respect to our
systems, causing our systems to comply with AT&T's TDMA quality standards and
refrain from providing or reselling interexchange services other than
interexchange services that constitute Company Communications Services or that
are procured from AT&T. If we materially breach any of our obligations or if
AT&T Wireless PCS and its affiliates decide to adopt a new technology standard,
other than TDMA, in a majority of its markets and we decline to adopt the new
technology, AT&T Wireless PCS may terminate its exclusivity obligations.

     Disqualifying Transaction.   In the event of a merger, consolidation, asset
acquisition or disposition or other business combination (a "Disqualifying
Transaction") involving (1) AT&T and (2) a person that:

          .    derives annual revenues from communications businesses in
               excess of $5 billion;

          .    derives less than one-third of its aggregate revenues from
               the provision of wireless

                                     -88-
<PAGE>



               communications; and

          .    owns FCC licenses to offer, and does offer, mobile wireless
               communications services serving more than 25% of the residents,
               as determined by Equifax Marketing Decision Systems Inc., within
               the areas covered by our licenses (the person, the "Other
               Party"), AT&T, upon written notice, may terminate some of its
               exclusivity obligations in the portion of the areas covered by
               our licenses in which the Other Party owns an FCC license to
               offer CMRS (the "Overlap Territory"); provided, that, upon the
               termination, we have the right to cause AT&T, TWR Cellular, or
               any transferee that acquired any shares of series A preferred
               stock, series D preferred stock or series F preferred stock owned
               by AT&T Wireless PCS on the date of the stockholders' agreement,
               as well as any shares of our common stock into which any of these
               shares are converted, to exchange all or a proportionate share,
               based upon the overlap of the residents, of the stock into shares
               of series B preferred stock.

     Once so converted, we may redeem the shares of series B preferred stock at
any time in accordance with our restated certificate of incorporation.
Currently, only Sprint, SBC Communications, Bell Atlantic and BellSouth satisfy
the criteria for a business combination partner.

     Under some circumstances, during the period beginning on the date of the
announcement by AT&T of a Disqualifying Transaction and ending upon the later to
occur of six months following the completion of this transaction and the date,
if any, by which AT&T is required under applicable law to dispose of any
cellular system or any personal communications services system serving any of
the St. Louis, Missouri, Louisville, Kentucky or Boston, Massachusetts BTAs (the
"Subject Markets"), if AT&T proposes to sell, transfer or assign to any person
that is not an affiliate of AT&T any personal communications services system
owned and operated by AT&T Wireless PCS and its affiliates in any Subject
Market, then AT&T will provide us with the opportunity to offer for sale jointly
with AT&T for a 90-day period wireless communications services in the applicable
Subject Markets and the portion of the areas covered by our licenses that are
included in the MTA that includes these Subject Markets.

     Acquisition of Licenses. The stockholders' agreement provides that we may
acquire any cellular license that our Board has determined is a demonstrably
superior alternative to constructing a personal communications services system
within the applicable portion of the areas covered by our licenses; provided,
that:

          .    a majority of the population covered by the license are
               within the areas covered by our licenses;

          .    AT&T Wireless PCS and its affiliates do not own CMRS
               licenses in the area covered by the license; and

          .    our ownership of the license will not cause AT&T Wireless
               PCS or any affiliate to be in breach of any law or contract.

     Vendor Discounts; Roaming Agreements. AT&T Wireless PCS has agreed, under
the stockholders' agreement, that if requested by us, it will use all
commercially reasonable efforts (1) to assist us in obtaining discounts from any
AT&T Wireless PCS vendor with whom we are negotiating for the purchase of any
infrastructure equipment or billing services and (2) to enable us to become a
party to the roaming agreements between AT&T Wireless PCS and its affiliates and
operators of other cellular and personal communications services systems.

     Resale Agreements. Under the stockholders' agreement, we, upon the request
of AT&T Wireless PCS, will enter into resale agreements relating to the areas
covered by our licenses. The rates, terms and conditions of service provided by
us are to be at least as favorable (and to the extent permitted by applicable
law,

                                     -89-
<PAGE>

more favorable) to AT&T Wireless PCS, taken as a whole, as the rates, terms and
conditions provided by us to other customers.

     Subsidiaries. The stockholders' agreement provides that all of our
subsidiaries must be direct or indirect wholly owned subsidiaries. The
stockholders' agreement also provides that, without the prior written consent
of, or right of first offer to, AT&T Wireless PCS, we and our subsidiaries,
subject to limited exceptions, may not effect any sale or disposition of a
substantial portion of our assets or any of our subsidiaries or the liquidation,
merger or consolidation of us or any of our subsidiaries until we meet minimum
construction requirements.

     Restrictions on Transfer. The stockholders' agreement imposes restrictions
with respect to the sale, transfer or other disposition of our capital stock,
such as preemptive, drag along and tag along rights, and provides demand and
piggyback registration rights.

     Amendments. Amendments to the stockholders' agreement require the written
consent of holders of (1) a majority of the shares of the class A common stock,
including AT&T Wireless PCS, (2) two-thirds of the class A common stock
beneficially owned by the Cash Equity Investors and (3) two-thirds of the class
A common stock beneficially owned by the Management Stockholders.

     Termination. The stockholders' agreement will terminate upon the earliest
to occur of (1) the receipt of the written consent of each party, (2) July 17,
2009 and (3) under circumstances, the date on which a single stockholder
beneficially owns all of the outstanding shares of class A common stock.

Network Membership License Agreement

     Under the network membership license agreement dated as of July 17, 1998
between AT&T and us, AT&T granted to us a royalty-free, non-transferable, non-
sublicensable, non-exclusive, limited right and license to use licensed marks,
including the logo containing the AT&T name and globe design, the expression
"Member, AT&T Wireless Services Network" and AT&T colors, graphics and overall
configurations, solely in connection with licensed activities. The licensed
activities include (1) the provision to end-users and resellers, solely within
the areas covered by our licenses, of Company Communications Services on
frequencies licensed to us for CMRS provided in accordance with the agreements
between us and AT&T and (2) marketing and offering the licensed services within
the areas covered by our licenses with limited advertising outside our licensed
area. The license agreement also grants to us the right and license to use
licensed marks on specified mobile phones distributed to our end-users.

     Except in specified instances, AT&T has agreed not to grant to any other
person a right or license to provide or resell, or act as agent for any person
offering, Company Communications Services under the licensed marks. AT&T retains
all rights of ownership in the licensed marks, including the rights to license
or transfer, as well as the right to use the licensed marks in providing its
services (subject to its exclusivity obligations) in both the areas covered by
our licenses and all other areas.

     The license agreement contains restrictions with respect to the use and
modification of any of the licensed marks. Although we may develop our own
marks, we may not use them together with the licensed marks without the prior
approval of AT&T. Furthermore, we are obligated to use commercially reasonable
efforts to cause all licensed services marketed and provided using the licensed
marks to be of comparable quality to similar services marketed and provided by
AT&T in areas that are comparable to the areas covered by our licenses, taking
into account, among other things, the relative stage of development of the areas
in which these services are being provided. The license agreement also defines
specific testing procedures to determine compliance with these standards
and

                                     -90-
<PAGE>


affords us with a grace period to cure any instances of noncompliance. Following
the core period, we must cease using the licensed marks until we are in
compliance with the standards or may be deemed to be in breach of the license
agreement.

     We may not assign, sublicense or transfer, by change of control or
otherwise, any of our rights under the license agreement; provided, however,
that the license agreement may be, and has been, assigned to our lenders under
our senior credit facilities, and after the expiration of any applicable grace
and cure periods under our senior credit facilities, the lenders may enforce our
rights under the license agreement and assign the license agreement to any
person with AT&T's consent.

     The initial term of the license agreement is for a period of five years,
which will be automatically renewed for an additional five-year period if each
party gives written notice to the other party of our election to renew the term
of the license agreement and neither party gives a notice of non-renewal. The
license agreement may be terminated by AT&T at any time in the event of a
significant breach by us, including our misuse of any licensed marks, our
licensing or assignment of any of our rights under the license agreement, except
as permitted by the terms of the license agreement, our loss of the licenses
acquired from AT&T, our failure to maintain AT&T's quality standards or a change
in control of us. After the initial term, AT&T may also terminate the license
agreement in circumstances in connection with a Disqualifying Transaction.

     Upon closing of the Digital PCS acquisition, the license agreement was
automatically amended to include the Baton Rouge, Houma, Hammond and Lafayette,
Louisiana BTAs under its scope. Upon closing of the Puerto Rico acquisition, the
license agreement was automatically amended to include the San Juan MTA under
its scope. Upon the closing of the Wireless 2000 acquisition, the license
agreement was automatically amended to include the Alexandria, Lake Charles and
other counties under the Monroe, Louisiana BTAs under its scope.

Intercarrier Roamer Service Agreement / Roaming Administration Service Agreement

     Under the intercarrier roamer services agreement dated as of July 17, 1998
between AT&T Wireless Services and some of its affiliates (collectively, "AT&T
Wireless") and us, we have agreed with AT&T Wireless that each of us, in our
capacity as a serving provider, will provide wireless communications services
for registered customers of the other party's customers while these customers
are out of their home carrier's geographic area and in the geographic area where
the serving provider holds a license or permit to construct and operate a
wireless communications system and station. Each home carrier whose customers
receive service from a serving provider will pay to the serving provider all of
the serving provider's charges for wireless service and all of the applicable
charges. Each serving provider's service charges per minute or partial minute
for use for the first three years will be fixed at a declining rate.

     The intercarrier roamer service agreement has a term of 20 years, which is
automatically renewed on a year-to-year basis unless terminated by either party
upon 90 days prior written notice after 10 years. The intercarrier roamer
service agreement may be terminated earlier by either party in circumstances
including after ten years, by either party upon 90 days prior written notice.
Neither party may assign or transfer its rights and obligations under the
intercarrier roamer service agreement without the written consent of the other
party, except to an affiliate or an assignee of its license.

     Under the roaming administrative service agreement dated as of July 17,
1998 between AT&T Wireless and us, AT&T Wireless has agreed to make available to
us the benefits of the intercarrier roaming services agreements it has entered
into with other wireless carriers, subject to the consent of the other wireless
carriers and to our remaining a member in good standing of the North American
Cellular Network. The roaming administrative service agreement has an initial
term of two years, which is automatically renewed on a year-to-year basis unless
terminated by either party upon 90 days prior written notice. Either party may
terminate the

                                     -91-
<PAGE>


roaming administrative service agreement for any reason at any time upon 180
days prior written notice. Neither party may assign or transfer its rights and
obligations under the roaming administrative service agreement without the
written consent of the other party, except to an affiliate or an assignee of its
license, except that AT&T Wireless may subcontract its duties.

     Upon closing of the Digital PCS acquisition, the intercarrier roamer
service agreement was automatically amended to include the Baton Rouge, Houma,
Hammond and Lafayette BTAs under its scope. Upon closing of the Puerto Rico
acquisition, the intercarrier roamer service agreement was automatically amended
to include the San Juan MTA under its scope. Upon closing of the Wireless 2000
acquisition, the intercarrier roamer service agreement was automatically amended
to include the Alexandria, Lake Charles and other counties under the Monroe,
Louisiana BTAs under its scope.

Resale Agreement

     The stockholders' agreement provides that, from time to time, we will enter
into a resale agreement with AT&T Wireless PCS or other of its affiliates that
provides that we grant to AT&T Wireless the right to purchase and resell access
to, and use of, our wireless services on a non-exclusive basis within a
designated area. AT&T Wireless will pay charges for any services that are
resold, including usage, roaming, directory assistance and long distance
charges, and taxes and tariffs, if any, according to a specified rate schedule.
Each resale agreement will have an initial term of ten years that will be
automatically renewed on a year-to-year basis unless terminated by either party
upon 90 days prior written notice. AT&T Wireless will be able to terminate each
resale agreement for any reason at any time upon 180 days prior written
notice.

     In addition, AT&T has agreed to extend the terms of any resale agreement to
include the Baton Rouge, Houma, Hammond and Lafayette BTAs in connection with
the Digital PCS acquisition, the San Juan MTA in connection with the Puerto Rico
acquisition and the Alexandria, Lake Charles and other counties under the
Monroe, Louisiana BTAs in connection with the Wireless 2000 acquisition.

Long Distance Agreement

     Under the long distance agreement dated as of December 21, 1998 between
AT&T Wireless and us, we purchase interstate and intrastate long distance
services from AT&T Wireless at preferred rates which we resell to our customers.
These preferred rates are contingent upon our continuing affiliation with AT&T
Wireless.

     The long distance agreement requires that we meet a minimum traffic volume
commitment during the term of the agreement, which may be up to three years. If
we fail to meet the volume commitments, we must pay to AT&T Wireless the
difference between the expected fee based on the volume commitment and the fees
based on actual volume.

     The long distance services we purchase from AT&T Wireless may only be used
in connection with (1) our commercial mobile radio services, (2) calls that
originate on our network and (3) those commercial mobile radio services that
share our switches.

Puerto Rico License

     We acquired a 20 MHz A-Block personal communications services license and
related assets covering the San Juan MTA from AT&T Wireless PCS on May 25, 1999.
The San Juan MTA covers a population of approximately 4 million in Puerto Rico,
as well as the U.S. Virgin Islands.  Under a preferred stock purchase agreement,
on May 24, 1999, we sold to AT&T $40.0 million of our preferred stock for cash.
Under an asset purchase agreement, on May 25, 1999, we purchased the

                                     -92-
<PAGE>

license and related assets from AT&T for $95.0 million in cash. In addition, we
reimbursed AT&T $3.2 million for microwave relocation and $1.5 million for other
expenses it incurred in connection with the acquisition. Our agreements with
AT&T were automatically amended to include the San Juan MTA under the scope of
those agreements.

Management Agreement

     As of July 17, 1998, we entered into the management agreement with TeleCorp
Management, a company owned by Mr. Vento and Mr. Sullivan, for the provision of
administrative, operational, marketing, regulatory and general business services
by TeleCorp Management to us. TeleCorp Management receives an annual fee of
approximately $0.5 million and reimbursement of out-of-pocket expenses from us,
and is eligible for an annual bonus based upon achievement of particular
objectives determined by the compensation committee of our Board. In addition,
the management agreement provides that some shares owned by Mr. Vento and Mr.
Sullivan vest based upon meeting minimum construction requirements. Mr. Vento
and Mr. Sullivan have agreed to devote substantially their entire business time
and attention to the services provided under the management agreement.

     The management agreement has a term of five years and may be terminated
earlier by either party in some circumstances, including by us in the event
TeleCorp Management commits fraud, fails to maintain adequately our debt or one
of the principals of TeleCorp Management is indicted for a felony, and by
TeleCorp Management in the event Mr. Vento and Mr. Sullivan are removed from our
Board, or are demoted or their duties are materially diminished. TeleCorp
Management, Mr. Vento and Mr. Sullivan are subject to non-competition, non-
solicitation and confidentiality provisions upon termination of the management
agreement. In addition, we must repurchase of our shares owned by Mr. Vento and
Mr. Sullivan in the event of termination.  For the 1998 fiscal year, we paid
approximately $0.5 million for management services and bonuses under the
management agreement.  See "Management--Management Agreement."

Other Related Party Transactions

Relationship with WFI/Entel Technologies and other Site Acquisition Service
Providers

     We receive site acquisition, construction management, program management,
microwave relocation and engineering services under a master services agreement
with WFI/Entel Technologies.  Payments under the agreement were approximately
$30.7 million in the 1998 fiscal year.  At the time of entering into the master
services agreement, Mr. Vento was a senior officer, and he and Mr. Sullivan were
the controlling stockholders, of WFI/Entel Technologies. In February 1998, they
sold their interests in WFI/Entel Technologies.

Relationship with the Initial Purchasers of the Outstanding Notes in the
Original Private Offering

     Net proceeds of the original private offering of the notes to us were
approximately $317.0 million.  We used $40.0 million of the net proceeds to
repay vendor financing from Lucent.  Chase Securities Inc. and its affiliates
perform various investment banking and commercial banking services from time to
time for us and our affiliates.  Chase Securities Inc. acted as our lead manager
for our offering of the outstanding notes.  The Chase Manhattan Bank, an
affiliate of Chase Securities Inc., is the agent bank and a lender under our
senior credit facilities. Mr. Michael R. Hannon, a member of our Board, is a
General Partner of Chase Capital Partners, an affiliate of Chase Securities
Inc..  In addition, affiliates of Chase Capital Partners own a portion of our
common stock.  For further information concerning these relationships,  see
"Management," "Securities Ownership of Beneficial Owners and Management" and
"Plan of Distribution."

     BT Alex. Brown Incorporated, one of the initial purchasers of the
outstanding notes, is an affiliate of Bankers Trust Company, the documentation
agent and one of the lenders under our senior credit facilities for $525.0
million, as well as the trustee under the indenture and the exchange agent.
We

                                     -93-
<PAGE>


have also entered into other transactions with Bankers Trust Company. See "Plan
of Distribution."

Relationship with Tritel Communications and Triton PCS

     We have common stockholders with Tritel Communications and may be deemed
affiliates by virtue of common ownership. Mr. Anderson and Mr. Fuqua, two of our
directors, also serve as directors of Tritel Communications. See "Management."
We have common stockholders with Triton PCS and may be deemed affiliates by
virtue of common ownership. Ms. Hawkins Key and Mr. Anderson, two of our
directors, also serve as directors of Triton PCS. See "Management."  We have
formed Affiliate License Co. with Tritel Communications and Triton PCS to adopt
a common brand, SunCom, that is co-branded with AT&T on an equal emphasis basis.
Under the agreement, we, Tritel Communications and Triton PCS each own one third
of Affiliate License Co., the owner of the SunCom name. Triton PCS transferred
its ownership of the SunCom name to Affiliate License Co. for approximately $0.6
million.  We and the other SunCom companies license the SunCom name from
Affiliate License Co.  Mr. Sullivan is a director of Affiliate License Co.

     We have formed Affiliate License Co. with Triton PCS and Tritel
Communications to adopt a common brand, SunCom, that is co-branded with AT&T on
an equal emphasis basis. Under the agreement, we, Triton PCS and Tritel
Communications each own one third of Affiliate License Co., the owner of the
SunCom name. We and the other SunCom companies license the SunCom name from
Affiliate License Co.

     Triton PCS recently paid $975,000 to settle a potential dispute regarding
prior use of a version of the SunCom brand.  In connection with this settlement,
Triton PCS transferred the SunCom trademark to Affiliate License Co. for
$650,000.  Each of the other SunCom companies agreed to pay $325,000 as a
royalty fee to license such trademark from Affiliate License Co.

Relationship with Other Entities

     TeleCorp Holding, our predecessor company, was incorporated on July 29,
1996 to participate in the FCC's auction of F-Block licenses in April 1997.
TeleCorp Holding raised money from investors to develop any licenses it obtained
in the auction. TeleCorp Holding successfully obtained licenses in the New
Orleans, Memphis, Beaumont, Little Rock, Houston, Tampa, Melbourne and Orlando
BTAs. In August 1997, TeleCorp Holding transferred the Houston, Tampa, Melbourne
and Orlando BTAs to four newly-formed entities created by TeleCorp Holding's
stockholders: THC of Houston; THC of Tampa; THC of Melbourne; and THC of
Orlando; and issued notes in the aggregate amount of approximately $2.7 million
to these entities to develop these licenses. TeleCorp Holding performed
administrative and management services and paid costs on behalf of these
entities for the year ended December 31, 1997, worth the aggregate amount of
$0.7 million. In 1998, upon the closing of the agreements with AT&T TeleCorp
Holding paid approximately $2.0 million to the entities as payment of the notes,
offset by the approximately $0.7 million in services and costs. We, TeleCorp
Holding, THC of Houston, THC of Tampa, THC of Melbourne, THC of Orlando,
TeleCorp WCS and Telecorp LMDS have common stockholders in Mr. Sullivan and Mr.
Vento.

     On May 5, 1997, TeleCorp Holding lent approximately $3.0 million to
TeleCorp WCS, Inc. in exchange for interest-free notes from TeleCorp WCS. On May
5, 1997, TeleCorp Holding received equity investments in exchange for the right
to receive (1) the notes from TeleCorp WCS, (2) any cash, notes or other assets
received by TeleCorp Holding on behalf of the notes or (3) any capital stock
into which the notes were converted. TeleCorp WCS repaid approximately $2.7
million of the notes with cash to TeleCorp Holding, and TeleCorp Holding
forwarded this cash to the equity investors. TeleCorp WCS issued a note in the
amount of approximately $0.3 million directly to the investors on behalf of the
remaining $0.3 million outstanding under the notes. TeleCorp WCS converted these
notes into capital stock issued to the investors.

                                     -94-
<PAGE>

     Mr. Sullivan and Mr. Vento are stockholders in us, TeleCorp Holding and
TeleCorp WCS.

     Viper Wireless was formed to participate in the FCC's reauction of C-Block
personal communications services licenses in most of our markets. TeleCorp
Holding owns 85% of Viper Wireless, and Mr. Vento and Mr. Sullivan collectively
own the remaining 15%. AT&T and some of our other cash equity investors have
committed an aggregate of approximately $32.3 million in exchange for additional
shares of our preferred and common stock if Viper Wireless is the successful
bidder in the reauction. On April 20, 1999, the FCC announced that the reauction
ended, and Viper Wireless was the higher bidder for additional spectrum in New
Orleans, Houma and Alexandria, Louisiana, San Juan, Puerto Rico, Jackson,
Tennessee and Beaumont, Texas. The FCC has granted us all of these licenses
except those in Houma and New Orleans, Louisana. AT&T and the investors funded
approximately $6.5 million of their commitment on May 14, 1999 and
approximately $11.0 million on July 15, 1999, and approximately $14.8 million
will be funded when we make payments to the FCC with respect to these licenses,
or if the FCC does not refund amounts we paid to them as deposits in connection
with the reauction within 180 days of the date of deposit. On June 3, 1999, a
petition was filed by some of the secured creditors of DCR PCS and Pocket
Communications against the application of Viper Wireless for the Houma and New
Orleans licenses. The petition seeks deferral of the grant of these licenses to
Viper Wireless until an appeal, by the secured creditors of DCR PCS and Pocket
Communications has been resolved or in the alternative, a condition noting that
a pre-existing claim to the licenses may exist if the secured creditors are
successful in that appeal. The appeal seeks review of the bankruptcy court's
ruling concerning DCR PCS and Pocket Communications permitting DCR PCS to file
its election notice, which ultimately resulted in the return of these licenses
to the FCC, over the objection of the secured creditors of DCR PCS and Pocket
Communications. Viper Wireless filed an opposition to the petition on June 15,
1999.

Relationship with Toronto Dominion

     Toronto Dominion Investments, a Cash Equity Investor, and TD Securities
(USA), a lender under our senior credit facilities for $525.0 million, may be
deemed to be under common control.

Relationships with Stockholders

     From inception through June 1998, our primary source of financing was notes
issued to our stockholders. In July 1996, we issued $0.5 million of subordinated
promissory notes to our stockholders. These notes were converted into 50 shares
of our series A preferred stock in April 1997. In December 1997, we issued
various promissory notes to our stockholders. These notes were converted into
mandatorily redeemable preferred stock in July 1998. From January 1, 1998 to
June 30, 1998, we borrowed approximately $22.5 million in the form of promissory
notes to existing and prospective stockholders to satisfy working capital needs.
These notes were converted into equity of TeleCorp in July 1998 in connection
with the completion of the venture with AT&T.

Relationship with McDermott, Will & Emery

     We use the services of a law firm, McDermott, Will & Emery, to which Mr.
Sullivan, our Executive Vice President, Chief Financial Officer and a member of
our Board, is counsel. Prior to July 1998, Mr. Sullivan was a partner of
McDermott, Will & Emery.  For the 1998 fiscal year we paid McDermott, Will &
Emery approximately $2.1 million.

                                     -95-
<PAGE>


                               OUR INDEBTEDNESS

Senior Credit Facilities

     On July 17, 1998, we entered into senior credit facilities for $525.0
million with several lenders, including The Chase Manhattan Bank, as
administrative agent and issuing bank, TD Securities (USA) Inc., as syndication
agent, and Bankers Trust Company, as documentation agent.

     The senior credit facilities provide for:

          .    a $150.0 million senior secured term loan (the "Tranche A
               Term Loan"), which matures in January 2007;

          .    a $225.0 million senior secured term loan (the "Tranche B
               Term Loan"), which matures in January 2008;

          .    a $150.0 million senior secured revolving credit facility,
               which matures in January 2007; and

          .    an uncommitted $75.0 million senior secured term loan in the
               form of an expansion facility, which will mature no sooner than
               January 2008.

     The Tranche A Term Loan must be repaid, beginning in September 2002, in 18
consecutive quarterly installments. The amount of each of the first six
installments is $3.75 million. The amount of each of the next four installments
is $9.4 million. The amount of each of the last eight installments is $11.25
million. The Tranche B Term Loan is required to be repaid, beginning in
September 2002, in 22 consecutive quarterly installments. The amount of each of
the first 18 installments is $0.6 million. The amount of each of the last four
installments is $54.0 million. The commitment to make loans under the revolving
credit facility automatically and permanently is reduced, beginning in April
2005, by virtue of eight consecutive quarterly reductions. The amount of each of
the first four reductions is $12.5 million. The amount of each of the last four
reductions is $25.0 million.

     We may select the rate at which interest accrues on all loans. We may
choose a "Eurodollar Loan," which accrues at LIBOR, multiplied by the ratio of
which one is the numerator and one minus the aggregate of maximum reserve
percentages (including any marginal, special, emergency or supplemental
reserves) expressed as a decimal established by the Board of Governors of the
Federal Reserve system that applies to the administrative agent regarding
eurocurrency funding is the denominator, and added to the applicable margin. The
"applicable margin" in the case of Eurodollar Loan means:

          .    a rate between 1.25% and 2.75% per annum, depending upon our
               leverage ratio, with respect to the Tranche A Term Loan and the
               revolving credit  loans; and


          .    3.25% per annum, with respect to the Tranche B Term
               Loan.

     Alternatively, we may choose an "ABR Loan," which accrues at the higher of
either the administrative agent's prime rate and the Federal Funds Effective
Rate (as defined in the senior credit agreement) plus 0.50% plus the applicable
margin.  The "applicable margin" in the case of an ABR Loan means:

          .    a rate between 0.25% and 1.75% per annum, depending on our
               leverage ratio with respect to the Tranche A Term Loan and the
               revolving credit loans; and

                                     -96-
<PAGE>

          .    2.25% per annum, with respect to the Tranche B Term Loan.

     Interest on any overdue amounts will accrue at a rate per annum equal to
2.00% plus the rate otherwise applicable to these amounts.

     The terms of the senior credit facilities require us to pay an annual
commitment fee between 0.50% and 1.25%, depending on the percentage drawn, of
the unused portion of the revolving credit facility. The term loans are payable
quarterly in arrears, and a separate agent's fee is payable to the
administrative agent.  The senior credit facilities also require us to purchase
an interest rate hedging contract covering an amount equal to at least 50% of
the total amount of our outstanding indebtedness, excluding indebtedness which
earns interest at a fixed rate.

     The Tranche A Term Loan automatically will be reduced to the extent its
undrawn portion exceeds $50.0 million in July 2000 by the amount of the excess.
The term loans will be prepaid, and commitments under the revolving credit
facility will be reduced, in an aggregate amount equal to:

     (1) 50% of the excess cash flow of each fiscal year beginning with the
fiscal year ending December 31, 2001;

     (2) 100% of the net proceeds of asset sales outside of the ordinary course
     of business, in excess of a $1.0 million annual threshold, or unused
     insurance proceeds;

     (3) 100% of the net cash proceeds of issuances of debt obligations (other
     than debt obligations permitted by the senior credit agreement, including
     the issuance of the notes); and

     (4) 100% of the net cash proceeds of issuances of equity securities (other
     than in connection with our equity investments);

provided that the prepayments and reductions described under clauses (3) and (4)
will not be required if, after giving effect to the issuance, (A) our leverage
ratio would be less than 5.0 to 1.0 and (B) in the case of clause (4), we would
be in pro forma compliance with each covenant contained in the senior credit
agreement.

     We may establish the expansion facility so long as, both before and after
giving effect to it, no default exists under the senior credit agreement and we
are in pro forma compliance with each of the financial covenants contained in
the senior credit agreement. No lender is required to participate in the
expansion facility. Each of our existing and future domestic subsidiaries
unconditionally guarantees all our obligations under the senior credit
facilities. The facilities and the credit facility subsidiary guarantees, and
any related hedging contracts provided by the lenders under the senior credit
facilities, are secured by substantially all of our assets and the assets of
each of our existing and future domestic subsidiaries, including a first
priority pledge of all of the capital stock held by us or any of our
subsidiaries; provided that the pledge of shares of foreign subsidiaries will be
limited to 65% of the outstanding shares of the foreign subsidiaries. Under the
senior credit facilities, no action may be taken against our licenses unless and
until the requisite approval is obtained from the FCC. We have organized special
purpose subsidiaries to hold our licenses, our real property and our equipment.
Each single purpose subsidiary is prohibited from incurring any liabilities or
obligations other than:

          .    the credit facility subsidiary guarantee issued by it;


          .    obligations under the security agreement entered into by it
               in connection with the senior credit facilities;

                                     -97-
<PAGE>

          .    obligations resulting from regulatory requirements; or

          .    taxes and liabilities incurred in the ordinary course of its
               business incident to its business or necessary to maintain its
               existence.

     The senior credit agreement contains covenants customary for facilities
similar to the senior credit facilities, including covenants that restrict,
among other things:

          .    the incurrence of indebtedness and the issuance of
               particular equity securities;

          .    the creation of liens;

          .    sale and lease-back transactions, mergers, consolidations
               and liquidations;

          .    particular investments, loans, guarantees, advances and
               acquisitions;

          .    sales of assets;

          .    hedging agreements;

          .    specific payments, including the payment of dividends or
               distributions in respect of capital stock and prepayments of the
               notes;

          .    some transactions with affiliates;

          .    the entering into of particular restrictive agreements;
               and

          .    the amendment of particular material agreements.

The senior credit agreement requires us to maintain specified ratios,
including:

          .    a senior debt to capital ratio;

          .    a senior debt to EBITDA ratio;

          .    a total debt to EBITDA ratio;

          .    an interest coverage ratio; and

          .    a fixed charges ratio;

and to satisfy specified tests, including tests relating to:

          .    the minimum population covered by our network;

          .    the minimum number of subscribers to our services;

          .    the minimum aggregate service revenue per subscriber; and

          .    limits on capital expenditures.

     In particular, we may not permit the following ratio to exceed 0.5 to 1.0:
the numerator is senior debt and the denominator is the sum of (1) all of our
indebtedness and the indebtedness of our subsidiaries which matures, in more
than one year, whether, by its terms renewal or extension, plus (2) other equity
contributions, plus (3) commitments of the cash equity investors to purchase
shares of our capital stock under the

                                     -98-
<PAGE>


Securities Purchase Agreement.

     The denominator is known as "Total Capital." However, if (1) our cash
equity investors have satisfied in full in cash all commitments to purchase
shares of our capital stock under the securities purchase agreement and (2) our
network is substantially complete in markets that cover more than 60% of the
aggregate number of residents within the areas that our licenses cover, the
ratio of senior debt to Total Capital may exceed 0.5 to 1.00, but may not exceed
0.55 to 1.00. In the above contingency, the aggregate number of residents are as
determined by the Donnelley Marketing Service Guide published in 1995. The
senior credit agreement also contains customary representations, warranties,
indemnities, conditions precedent to borrowing and events of default.

     Borrowings under the senior credit facilities are available to finance
capital expenditures related to the construction of our network, the acquisition
of related businesses, working capital needs and subscriber acquisition
costs.

Vendor Financing

     In May 1998, we entered into a vendor procurement contract with Lucent,
under which we agreed to purchase radio, switching and related equipment and
services for the development of our network. In connection with the procurement
contract, Lucent agreed to provide us with $80.0 million of junior subordinated
vendor financing. In addition, Lucent has agreed to make available up to an
additional $80.0 million of junior subordinated vendor financing in amounts up
to 30% of the value of equipment, software and services provided by Lucent in
connection with any additional markets we acquire. We have $15.0 million of
availability under the vendor expansion facility agreement as a result of the
Puerto Rico acquisition. The expiration date for any notes issued under the
vendor expansion facility is the date which is six months after the scheduled
maturity of the notes.

     Under a note purchase agreement dated as of May 11, 1998, between Lucent
and us, we have issued to Lucent $40.0 million aggregate principal amount of
Lucent series A notes due 2012. All proceeds from the sale of these notes are to
be used to develop our network in designated areas.

     We had also issued to Lucent $40.0 million aggregate principal amount of
Lucent series B notes due 2012. We repaid these notes with the proceeds from the
offering of the outstanding notes. Upon the completion of the offering of the
outstanding notes, Lucent's commitment to provide us with $40.0 million of
Lucent series B notes terminated.

     We have a commitment from Lucent to purchase an additional $7.5 million of
Lucent series A notes and $7.5 million of Lucent series B notes under to the
vendor expansion facility in connection with the Puerto Rico acquisition. The
obligation of Lucent to purchase notes under the vendor expansion facility is
subject to a number of conditions, including the requirement that we have
received particular cash equity contributions in respect of each additional
market and that we irrevocably commit to purchase one mobile switching center
and 50 base stations for each additional market from Lucent.

     The original $40.0 million principal amount of the Lucent series A notes is
due in 2012, but is subject to mandatory prepayment on a dollar for dollar basis
out of the proceeds of future equity offerings in excess of $130.0 million,
exclusive of the $5.0 million of equity to be contributed in connection with the
Louisiana acquisitions. Any Lucent series A notes issued under the vendor
expansion facility will mature six months after the notes, but will be subject
to mandatory prepayment on a dollar for dollar basis out of the proceeds of
future equity offerings in excess of $175.7 million, exclusive of all cash
equity received in the offering of the outstanding notes, our recent
acquisitions of licenses in Puerto Rico and Louisiana and C-Block licenses in
the recent reauction and the funding of equity commitments in connection with
these acquisitions.

                                     -99-
<PAGE>


     Any Lucent series B notes issued under the vendor expansion facility will
mature six months after the notes, but in no event later than May 1, 2012, and
will be subject to mandatory prepayment on a dollar for dollar basis out of the
net proceeds of any future public or private offering or sale of debt securities
(exclusive of borrowings under the senior credit agreement).

     The Lucent series A notes, including any Lucent series A notes issued under
the vendor expansion facility, will initially accrue interest at a rate of 8.5%
per annum. If the Lucent series A notes are not redeemed in full on or prior to
January 1, 2001, the rate will increase by 1.5% per annum on each January 1
thereafter, beginning January 1, 2002, provided that the maximum interest rate
will not exceed 12 1/8% which is 50 basis points per annum over the initial
yield on the notes. Interest on the Lucent series A notes will be payable semi-
annually, provided that prior to May 11, 2004, interest will be payable in
additional Lucent series A notes and thereafter will be payable in cash, unless
prohibited by the senior credit facilities or the indenture.

     Any Lucent series B notes issued under the vendor expansion facility will
initially accrue interest at a rate of 10% per annum. If the Lucent series B
notes are not redeemed in full on or prior to January 1, 2000, the rate will
increase by 1.5% per annum on each January 1 thereafter beginning on January 1,
2001, provided that the maximum interest rate will not exceed 12 1/8% which is
50 basis points per annum over the initial yield on the notes. Interest on the
Lucent series B notes will be payable semi-annually, provided that prior to May
11, 2004, interest will be payable in additional Lucent series B notes and
thereafter will be payable in cash unless prohibited by the terms of the senior
credit facilities or the indenture.

     Upon a change of control as defined by the note purchase agreement, the
Lucent series A and series B notes must be repaid at their principal amount plus
a premium. The Lucent series A and series B notes may not be prepaid, however,
if prohibited by the terms of the senior credit facilities, the indenture or
other indebtedness that ranks senior to the Lucent series A and series B notes.
In the event a change of control occurs prior to May 1, 2002 in the case of the
Lucent series A notes, or in the case of the Lucent series B notes, May 1, 2000,
the Lucent series A and series B notes may be prepaid in accordance with the
optional prepayment provisions.

     Under the note purchase agreement, Lucent may not engage in any remarketing
efforts of the Lucent series A or series B notes, or unused commitments relating
to the Lucent series A or series B notes, prior to January 23, 2000.  If Lucent
has not completed specified sales in respect of the Lucent series A or series B
notes then outstanding prior to January 1, 2003, we must pay Lucent up to 3% of
the then outstanding principal amount of all the Lucent series A and series B
notes to defray any actual marketing distribution and other costs incurred by
Lucent in connection with any sales remarketing.

     The Lucent series A notes may be prepaid without payment of a premium at
any time prior to May 1, 2002. In addition, the Lucent series A notes may be
prepaid at any time after May 1, 2002 without payment of a premium to the extent
Lucent or its affiliates have retained them. The Lucent series B notes may be
prepaid without payment of a premium at any time prior to May 1, 2000. In
addition, the Lucent series B notes may be prepaid at any time after May 1, 2000
without payment of a premium to the extent Lucent or its affiliates have
retained them.

     If we are subject to any bankruptcy or related procedures or there is any
default in the payment of our debt, including borrowings under the senior credit
facilities and the notes, that ranks senior in right of payment to the Lucent
series A and series B notes, we will pay the senior debt in full before we make
payments on the Lucent series A and series B notes.  If a non-payment default
occurs with respect to any debt, the holders of more than $25.0 million
principal amount of the debt may declare a payment blockage period of up to 179
days.

                                     -100-
<PAGE>


     Events of default under the note purchase agreement include, subject to
cure periods:

          .    the failure to pay principal or interest under the agreement
               when due;

          .    violation of covenants;

          .    inaccuracy of representations and warranties;

          .    cross-default for other indebtedness;

          .    bankruptcy;

          .    material judgments; and

          .    termination of the procurement contract.

Government Debt

     In connection with our purchase of our F-Block licenses, we issued to the
FCC secured installment payment plan notes in an aggregate principal amount of
$9.2 million. This debt is shown on our balance sheet net of a discount of $1.2
million reflecting the below market interest rate on the debt. The FCC notes are
due April 28, 2007, and bear interest at a rate of 6.25% per annum. In addition,
we assumed $4.1 million in aggregate principal amount of additional secured
installment payment plan notes in connection with the Digital PCS acquisition.
This debt is shown on our balance sheet net of a discount of $0.7 million
reflecting the below market interest rate on the debt. The Digital PCS notes are
due August 21, 2007, and bear interest at a rate of 6.125% per annum. In
connection with the Wireless 2000 acquisition, we assumed $7.4 million in
aggregate principal amount of additional secured installment payment plan notes.
This debt is shown on our balance sheet net of a discount of $1.3 million
reflecting the below market interest rate on the debt. The Wireless 2000 notes
are due September 17, 2006, and bear interest at a rate of 7.0% per annum. A
security agreement secures the FCC notes, Wireless 2000 notes and Digital PCS
notes, which grants the FCC a first priority security interest in the license
for which the applicable note was issued. In the event of a default under the
FCC notes, Wireless 2000 notes or Digital PCS notes, the FCC may revoke the
licenses for which the defaulted notes were issued.

                                     -101-
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

Our authorized capital stock, as described in our restated certificate of
incorporation dated April 20, 1999, consists of:

        .     1,904,010 shares of common stock, par value $0.01 per share,
              consisting of:

          .   950,000 shares of class A common stock
          .   950,000 shares of class B common stock
          .   1,000 shares of class C common stock
          .   3,000 shares of class D common stock
          .   10 shares of voting preference common stock

        .     715,000 shares of preferred stock, par value $0.01 per share,
              consisting of:

          .   100,000 shares of series A preferred stock
          .   200,000 shares of series B preferred stock
          .   215,000 shares of series C preferred stock
          .   50,000 shares of series D preferred stock
          .   30,000 shares of series E preferred stock
          .   50,000 shares of series F preferred stock
          .   70,000 shares of senior common stock


     As of July 1, 1999, and after giving pro forma effect to our transactions
that occurred after March 31, 1999, our outstanding capital stock consisted
of:
        .      238,799 shares of class A common stock
        .      919 shares of class C common stock
        .      2,755 shares of class D common stock
        .      10 shares of voting preference common stock
        .      97,473 shares of series A preferred stock
        .      210,608 shares of series C preferred stock
        .      49,417 shares of series D preferred stock
        .      24,906 shares of series E preferred stock
        .      48,261 shares of series F preferred stock


     The following summaries of particular provisions of the common stock and
the preferred stock are not complete and are subject to, and qualified by, the
provisions of our restated certificate of incorporation and bylaws. Subject to
any required approval of holders of any shares of any class or series of
preferred stock, our Board has the power, by resolution, to issue additional
shares of preferred stock with the preferences, rights and designations as it
shall determine.
Voting Rights

     Subject to the rights of specific classes of stock to vote as a class on
some matters, the holders of the class A common stock are entitled to 4,990,000
votes and the holders of voting preference common stock are entitled to
5,010,000 votes of all outstanding capital stock. No other class of capital
stock has the right to vote on any matter except as required by law. In
addition, for so long as AT&T and its affiliates continue to hold at least two-
thirds of the shares of series A preferred stock they held as of May 14, 1999,
they will be entitled, but not obliged, to nominate two of our directors. After
an initial public offering of our securities, or after the special voting rights
of voting preference common stock are eliminated, they may nominate only one
director.
                                     -102-
<PAGE>


     Our restated certificate of incorporation provides that, except where a
class of capital stock has the right to vote as a class, a quorum shall be
present so long as a majority of the outstanding voting preference common stock
and shares representing at least 5,010,000 votes are present. When a class vote
is required, a majority of that class must also be present. Further, any action
not requiring a class vote may be approved by the affirmative vote of a majority
of voting preference common stock present at any meeting where a quorum is
present.

     The holders of each class of preferred stock have the right to vote as a
class on any measure to:

          .    authorize or issue any shares senior to or on a parity with the
               class;

          .    amend our restated certificate of incorporation to change any of
               the characteristics of the class; or

          .    authorize or issue any security convertible into, exchangeable
               for or granting the right to purchase or otherwise receive any
               shares of stock senior to or on a parity with the class.

The majority of each class of preferred stock must affirmatively vote to
act.


     Subject to any class voting requirements, shares of common stock
representing at least two-thirds of the votes entitled to be cast for the
election of our directors must affirmatively vote for any amendment, alteration
or repeal of our certificate of incorporation or bylaws.

      If:

          .    we receive an opinion of regulatory counsel that class A common
               stock and voting preference common stock can vote and be treated
               as a single class of stock for quorum purposes and have one vote
               per share;

          .    not less than two-thirds of the outstanding class A common stock
               affirmatively vote for the single class status; and

          .    our Board has not determined that it is likely to be detrimental
               to us,

we will seek the approval of the FCC to have class A common stock and voting
preference common stock vote and be treated together as a single class with one
vote per share.


     Some of our stockholders have entered into agreements regarding the voting
of their shares on particular matters, including the election of directors.
These agreements include the stockholders' agreement and the investors
stockholders' agreement dated as of July 17, 1998 among the Cash Equity
Investors and the Management Stockholders. See "Certain Relationships and
Related Transactions--AT&T Agreements."

Conversion

     After July 17, 2006, holders of series A preferred stock may convert their
shares into shares of class A common stock at a conversion rate equal to the
liquidation preference of series A preferred stock divided by the market price
of class A common stock.


     On the date of an initial public offering of our capital stock, we may
convert shares of series C preferred stock and series E preferred stock into
shares of


                                    -103-
<PAGE>


common stock at a conversion rate equal to the liquidation preference of series
C preferred stock or series E preferred stock, as applicable, divided by the
initial public offering price. If we convert series C preferred stock to shares
of common stock on the date of an initial public offering of our capital stock,
shares of series D preferred stock will be automatically converted into shares
of senior common stock on that date at a rate equal to the liquidation
preference of series D preferred stock divided by the initial public offering
price.

     At any time, holders of series F preferred stock may convert each share
into one share of class A common stock or class B common stock; provided, that,
until the happening of specified events, the first 631.27 of these shares to be
converted are convertible into shares of class D common stock. If we convert
series C preferred stock into common stock upon an initial public offering of
our capital stock, each share of series F preferred stock will be automatically
converted into one share of senior common stock.

     At any time, holders of senior common stock may convert each share into one
share of class A common stock or class B common stock; provided, that, until the
happening of specified events, the first 631.27 of these shares to be converted
are convertible into shares of class D common stock.

     At any time, holders of class A common stock and class B common stock may
convert their shares into shares of the other class.

     If we receive an opinion of counsel that class A common stock and voting
preference common stock can vote and be treated as a single class of stock with
one vote per share, then, unless our Board shall determine that it is likely to
be detrimental to us, holders of class C common stock and class D common stock
may convert their shares into shares of class A common stock or class B common
stock.

     All conversions are subject to obtaining any required FCC approvals.

Redemption

     We have the right to redeem our capital stock as follows:

     .    Shares of series A preferred stock: following 30 days after the 10th
          anniversary of issuance at the liquidation preference of the series A
          preferred stock;

     .    Shares of series B preferred stock:  at any time at the liquidation
          preference of the series B preferred stock; and

     .    Shares of series C preferred stock and series D preferred stock: at
          any time at the liquidation preferences of series C preferred stock
          and series D preferred stock; provided, that if we redeem any shares
          of either series C preferred stock or series D preferred stock, we
          must redeem a proportionate number of shares of the other.

     In addition, the holders of some classes of capital stock have the right to
require us to redeem their shares as follows:


                                     -104-
<PAGE>


     .    holders of series A preferred stock or series B preferred stock:
          following the 30th day after the 20th anniversary of issuance at the
          liquidation preference of the series A preferred stock or series B
          preferred stock; and


     .    holders of series C preferred stock, series D preferred stock or
          series E preferred stock: following the 30th day after the 20th
          anniversary of issuance at the liquidation preference of the series C
          preferred stock, series D preferred stock and series E preferred
          stock.

    Neither we nor any holder of shares of any class of our capital stock may
cause us to redeem our capital stock if, at that time:

     .    we are insolvent or will be rendered insolvent by the redemption;
          or

     .    law or any of our agreements prohibits the redemption.

Further, our restated certificate of incorporation restricts our ability to
redeem any shares of capital stock to the extent shares of capital stock ranking
senior to or on a parity with the shares remain outstanding or dividends on the
senior or parity shares have not been paid in full.

     Our restated certificate of incorporation also provides for our redemption
of any shares of our capital stock that is held by stockholders whose holding of
the shares, in the opinion of our Board, may result in the loss of, or failure
to obtain the reinstatement of, any of our licenses or franchises.

     The management agreement provides for the redemption by us of specific
shares of class A common stock and series E preferred stock held by Mr. Vento
and Mr. Sullivan in particular circumstances. See "Management--Management
Agreement."

Ranking

     With respect to the payment of dividends and distributions upon our
liquidation, dissolution or winding up, classes of our preferred stock ranks as
follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
      Class of Stock                 Parity with                    Junior to                     Senior to
- ---------------------------------------------------------------------------------------------------------------------
<S>                          <C>                           <C>                           <C>
Series A Preferred           Series B Preferred            None                          Series C Preferred
                                                                                         Series D Preferred
                                                                                         Series E Preferred
                                                                                         Series F Preferred
                                                                                         Senior Common Stock
                                                                                         Common Stock
- ---------------------------------------------------------------------------------------------------------------------
Series B Preferred           Series A Preferred            None                          Series C Preferred
                                                                                         Series D Preferred
                                                                                         Series E Preferred
                                                                                         Series F Preferred
                                                                                         Senior Common Stock
                                                                                         Common Stock
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

                                     -105-
<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
      Class of Stock                 Parity with                    Junior to                     Senior to
- -----------------------------------------------------------------------------------------------------------------------
<S>                          <C>                           <C>                           <C>
Series C Preferred            Series D Preferred            Series A Preferred and        Series E Preferred
                              (except when a statutory      Series B Preferred            Series F Preferred
                              liquidation )                 Series D Preferred (only      Senior Common Stock
                              Common Stock (only with       upon a statutory              Common Stock (only with
                              respect to dividends)         liquidation)                  respect to dissolution,
                                                                                          liquidation and winding up)
- -----------------------------------------------------------------------------------------------------------------------
Series D Preferred           Series C Preferred             Series A Preferred            Series C Preferred
                             (except when a statutory       Series B Preferred            (only upon a statutory
                             liquidation)                                                 liquidation)
                             Common Stock (only with                                      Series E Preferred
                             respect to dividends)                                        Series F Preferred
                                                                                          Senior Common Stock
                                                                                          Common Stock (only with
                                                                                          respect to dissolution,
                                                                                          liquidation and winding up)
- -----------------------------------------------------------------------------------------------------------------------
Series E Preferred           Common Stock (only with        Series A Preferred            Series F Preferred
                             respect to dividends)          Series B Preferred            Senior Common Stock
                                                            Series C Preferred            Common Stock
                                                            Series D Preferred

- -----------------------------------------------------------------------------------------------------------------------
Series F Preferred           Senior Common Stock            Series A Preferred            Common Stock
                             Common Stock (except when      Series B Preferred            (only upon a statutory
                             a statutory liquidation)       Series C Preferred            liquidation)
                                                            Series D Preferred
                                                            Series E Preferred

- ---------------------------------------------------------------------------------------------------------------------
Senior Common Stock          Series F Preferred             Series A Preferred            Common Stock
                                                            Series B Preferred
                                                            Series C Preferred
                                                            Series D Preferred
                                                            Series E Preferred
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

Dividends

     The holders of series A preferred stock and series B preferred stock are
entitled to receive annual dividends equal to 10% of the liquidation preference
related to their shares; provided that so long as any shares of series A
preferred stock or series B preferred stock are outstanding, no dividends may be
paid on any shares of any class of capital stock ranking junior to series A
preferred stock or series B preferred stock.  Dividends accrue from the date of
issuance of the shares and are payable quarterly, provided that we have the
option to defer payments for up to ten and one-half years from the date of
issuance.

     The holders of series C preferred stock, series D preferred stock, series E
preferred stock, series F preferred stock and senior common stock are entitled
to dividends as declared by our Board.

     Subject to the rights of the holders of the preferred stock, our Board may
declare dividends on the common stock; provided, that dividends on class C
common stock and class D common stock may only be paid up to the amount by which
funds legally available for the dividends exceed the excess of (1) fair market
value of the assets of TeleCorp Holding less TeleCorp Holding's liabilities over
(2) the aggregate par value of

                                     -106-
<PAGE>


class C common stock and class D common stock, at our Board's discretion.
Dividends may only be paid on the other classes of common stock up to the amount
legally available after subtracting the maximum amount payable in respect of
class C common stock and class D common stock, at our Board's discretion.

     We may not pay dividends on any shares of any class of our capital stock
if, at the time:

          .    we are insolvent or will be rendered insolvent by the payments;
               or

          .    law or any of our agreements prohibits the dividend payments.


Further, our restated certificate of incorporation restricts our ability to pay
any dividends on any class of capital stock to the extent shares of capital
stock ranking senior to or on a parity with the class remain outstanding or
dividends on the senior or parity shares have not been paid in full.

Liquidation Preference

     The holders of preferred stock are entitled to preferences with respect to
distributions upon our liquidation, dissolution or winding up as follows:

          .    holders of series A preferred stock and series B preferred stock
               are entitled to a preference per share equal to $1,000 plus
               accrued and unpaid dividends on the shares.

          .    holders of series C preferred stock are entitled to a preference
               per share equal to the paid-in capital per share of series C
               preferred stock together with interest on $1,000 from the date of
               issuance at a rate of 6% per annum, compounded quarterly, less
               the amount of any dividends paid on the share, plus accrued and
               unpaid dividends.

          .    holders of series D preferred stock are entitled to a preference
               per share equal to $1,000 together with interest from the date of
               issuance at rate of 6% per annum, compounded quarterly, less the
               amount of any dividends paid on the share, plus accrued and
               unpaid dividends.


          .    holders of series E preferred stock are entitled to a preference
               per share equal to the amount of accrued and unpaid dividends on
               the share, together with interest on $1,000 from the date of
               issuance at a rate of 6% per annum, compounded quarterly, less
               the amount of any dividends declared and paid on the share.

          .    holders of series F preferred stock are entitled to a preference
               equal to $.01 plus accrued and unpaid dividends on the shares.


          .    holders of senior common stock are entitled to a preference per
               share equal to the liquidation preference associated with the
               shares of series D preferred stock for all shares of series D
               preferred stock converted into senior common stock plus the
               liquidation preference associated with the shares of series F
               preferred stock for all shares of series F preferred stock
               converted into senior common stock, divided by the number of
               shares of senior common stock into which shares of series D
               preferred stock and series F preferred stock were converted.

     Following payment of all amounts payable to the holders of preferred stock
upon our

                                     -107-
<PAGE>


liquidation, dissolution or winding up, the holders of class C common stock and
class D common stock shall be entitled to receive the fair market value of the
assets of TeleCorp Holding less TeleCorp Holding's liabilities. The holders of
the other classes of common stock shall be entitled to receive the remaining
amounts available for distribution.

Transfer Restriction

     Some of our stockholders have entered into agreements that restrict
transfer of their shares and provide for the happening of specified events, such
as share conversions. See "Certain Relationships and Related Transactions--AT&T
Agreements" and "--Management Agreement."

     Our restated certificate of incorporation provides that, upon the
happening of specified events described in the stockholders' agreement, we have
the right to exchange all or some of the shares of series A preferred stock,
series D preferred stock, series F preferred stock, senior common stock and
common stock held by AT&T for an equal number of shares of series B preferred
stock. See "Certain Relationships and Related Transactions--AT&T
Agreements."

                                     -108-
<PAGE>

                           DESCRIPTION OF THE NOTES

General

      As used in this section, the first person means us, but does not include
any of our subsidiaries. Capitalized terms used in this section and not
otherwise defined have the meanings given such terms under "--Definitions."

     The outstanding notes have been, and the exchange notes will be, issued
under the indenture, dated as of April 23, 1999, among us, TeleCorp
Communications, as our subsidiary guarantor, and Bankers Trust Company, as
trustee. The following is a summary of particular provisions of the indenture.
It does not restate the indenture in its entirety. We urge you to read the
indenture because it, and not this description, defines your rights as holders
of exchange notes. Copies of the proposed form of indenture are available as
described below under the subheading "Additional Information." The terms of the
notes include the terms in the indenture and those terms made a part of the
indenture by the Trust Indenture Act.

Method of Receiving Payments on the Notes

     We will pay principal of, premium, if any, and interest on the notes at our
office or agency in the Borough of Manhattan, The City of New York, which
initially shall be the corporate trust office of the trustee, at 4 Albany
Street, New York, New York 10006.  At our option, we may make interest payments
by check mailed to the registered holders of the notes at their registered
addresses.

Transfer and Exchange

     A noteholder may transfer or exchange notes in accordance with the
indenture. Upon any transfer or exchange, the registrar and the trustee may
require a noteholder to, among other things, furnish appropriate endorsements
and transfer documents, and we may require a noteholder to pay any taxes
required by law or permitted by the indenture. We will not be required to
transfer or exchange any note selected for redemption or to transfer or exchange
any note for a period of 15 days prior to a selection of notes to be redeemed.
The notes will be issued in registered form, and the registered holder of a note
will be treated as the owner of that note for all purposes.

     No service charge will be made for any registration of transfer or
exchange of notes, but we may require payment of a sum sufficient to cover any
transfer tax or other similar governmental charge payable in connection with
such transfer or exchange.

Terms of the Notes

Principal and Maturity

     The notes are our unsecured senior subordinated obligations, limited to
$575.0 million aggregate principal amount at maturity. We will issue the notes
only in fully registered form, without interest coupons, in denominations of
$1,000 of principal amount at maturity and integral multiples of $1,000. The
notes will mature on April 15, 2009.

                                     -109-
<PAGE>


Interest

     Cash interest will not accrue or be payable on the notes prior to April 15,
2004. Cash interest will accrue at the rate of 11 5/8% per annum from April 15,
2004, or from the most recent date to which interest has been paid or for which
interest has been provided.  Interest will be payable semiannually on April 15
and October 15 of each year, beginning October 15, 2004.  Interest will be
payable to holders of record at the close of business on the April 1 or October
1 immediately preceding the interest payment date.  We will pay cash interest on
overdue principal at 1% per annum in excess of 11 5/8%, and we will pay interest
on overdue installments of cash interest at this higher rate to the extent
lawful.

Optional Redemption

     Except as described in the next paragraph, the notes will not be
redeemable at our option until April 15, 2004. After April 15, 2004, we may
redeem the notes, in whole or in part, on not less than 30, nor more than 60,
days prior notice, at the following redemption prices, plus accrued and unpaid
interest, if any, to the redemption date, if redeemed during the 12-month period
beginning on April 15 of the years described below:

Year                                                      Redemption Price
- ----                                                      ----------------
2004................................................          105.813%
2005................................................          103.875%
2006................................................          101.938%
2007 and thereafter.................................          100.000%

     We express the above redemption prices as percentages of principal amount
at maturity. The prices are subject to the right of holders of record on the
relevant record date to receive interest, if any, due on the relevant interest
payment date.

     In addition, at any time and from time to time prior to April 15, 2002, we
may redeem up to a maximum of 35% of the aggregate principal amount at maturity
of the notes with the proceeds of one or more sales of our equity, which equity
may not be converted, exchanged or redeemed until April 16, 2010, at a
redemption price equal to 111 5/8% of the accreted value of the notes on the
redemption date, which value would be the initial offering price plus any
amortization; provided that, after giving effect to any redemption, at least 65%
of the aggregate principal amount at maturity of the notes remains outstanding.
In addition, any redemption shall be made within 60 days of our equity sale upon
not less than 30 nor more than 60 days notice mailed to each holder of notes
being redeemed and otherwise in accordance with the procedures in the
indenture.


Selection and Notice

     In the case of any partial redemption, selection of the notes for
redemption will be made by the trustee on a pro rata basis, by lot or by another
method as the trustee in its sole discretion shall deem to be fair and
appropriate, although notes in denominations of $1,000 or less will not be
redeemed in part. If any note is to be redeemed in part only, the notice of
redemption relating to the note shall state the portion of the note to be
redeemed. A new note equal to the unredeemed portion of the note will be issued
in the name of the holder upon cancellation of the original note.

Ranking

     The Debt evidenced by the notes:

                                     -110-
<PAGE>


          .    is our unsecured senior subordinated debt;

          .    is subordinated in right of payment, as described in the
               indenture, to all of our existing and future senior Debt;

          .    is pari passu in right of payment with all of our existing and
               future senior subordinated debt;

          .    is senior in right of payment to all of our existing and future
               subordinated debt; and

          .    is effectively subordinated to any of our Secured Debt and any
               Senior Debt of our subsidiaries to the extent of the value of
               the assets securing the Debt.

     The notes are guaranteed by TeleCorp Communications, one of our
subsidiaries, and may in the future be guaranteed by some of our subsidiaries
that incur Debt. The Debt evidenced by the subsidiary guarantees:

          .    is unsecured senior subordinated debt of each of our subsidiary
               guarantors;

          .    is subordinated in right of payment, as described in the
               indenture, to all existing and future Senior Debt of each
               subsidiary guarantor;

          .    is pari passu in right of payment with all existing and future
               senior subordinated debt of each of our subsidiary guarantors;

          .    is senior in right of payment to all existing and future
               subordinated debt of each of our subsidiary guarantors; and

          .    is effectively subordinated to any Secured Debt of each of our
               subsidiary guarantors and their subsidiaries to the extent of the
               value of the assets securing the Debt.

     Payment from the money or the proceeds of U.S. government obligations held
in any defeasance trust described under "--Defeasance," however, is not
subordinated to any Senior Debt or subject to the restrictions described within
this offer.

     We conduct substantially all of our operations through our subsidiaries.
Claims of creditors of these subsidiaries, including trade creditors, and claims
of preferred stockholders, if any, of the subsidiaries generally will have
priority with respect to the assets and earnings of the subsidiaries over the
claims of our creditors, including holders of the notes.  The notes are
effectively subordinated to creditors, including trade creditors, and preferred
stockholders, if any, of our subsidiaries. As of March 31, 1999, on a pro forma
basis after giving effect to our recent transactions that occurred after March
31, 1999, the total liabilities of our subsidiaries would have been
approximately $512.1 million, including trade payables.  Although the indenture
contains limitations on the incurrence of Debt by, and the issuance of preferred
stock of, some of our subsidiaries, these limitations are subject to a number of
significant qualifications.

     As of March 31, 1999, on a pro forma basis after giving effect to our
recent transactions that occurred after March 31, 1999:

     .    with respect to us:

                                     -111-
<PAGE>


          .    our outstanding Senior Debt would have been $225.0 million,
               exclusive of unused commitments under the senior credit agreement
               and additional senior debt of our subsidiaries, all of which
               would have been Secured Debt;

          .    we would have had no outstanding senior subordinated debt other
               than the notes; and

          .    our outstanding Debt that would have been subordinate or junior
               in right of payment to the notes would have been $40.5 million,
               including $0.5 million of interest paid in kind;

     .    with respect to our subsidiary guarantor:

          .    the outstanding debt of our subsidiary guarantor would have been
               $225.0 million, consisting entirely of a guarantee of Debt
               under our senior credit agreement;

          .    our subsidiary guarantor would have had no senior subordinated
               debt outstanding other than the subsidiary guarantee;

          .    our subsidiary guarantor would have had no outstanding Debt that
               would be subordinate or junior in right of payment to the
               subsidiary guarantee; and

     .    with respect to our subsidiaries that will not guarantee the
          notes:

          .    our subsidiaries that will not guarantee the notes would have had
               total liabilities of $242.5 million, consisting of $20.7
               million of debt to the FCC, which is shown on our balance sheet
               net of discounts of $3.2 million reflecting the below market
               interest rates on the debt, and $225.0 million of guarantees of
               Debt under the senior credit agreement;

          .    our subsidiaries that will not guarantee the notes would have had
               total liabilities of $320.8 million, consisting of $20.7 million
               of debt to the FCC, $24.8 million of trade payables, $4.1 million
               of accrued and other expenses and $274.4 million of intercompany
               amounts payable. The debt to the FCC is shown on our balance
               sheet net of discounts of $3.2 million reflecting the below
               market interest rates on the debt.

     Although the indenture limits the amount of additional Debt which we may
incur, under some circumstances the amount of this Debt could be substantial
and, in any case, the Debt may be Senior Debt. See "--Important Covenants--
Limitation on Incurrence of Debt."

     "Senior Debt" means the principal of, premium and accrued and unpaid
interest on, and fees and other amounts owing under our senior credit facilities
and all of our other Debt, including debt to the FCC, whether outstanding on the
date of the indenture or thereafter incurred, unless in the instrument creating
or evidencing the same or under which the same is outstanding it is provided
that such obligations are not superior in right of payment to the notes; Senior
Debt includes interest accruing on or after our filing of any petition in
bankruptcy or for our reorganization,

                                     -112-
<PAGE>


regardless of whether or not a claim for post-filing interest is allowed in such
proceedings, but does not include:

     .    any of our obligations to any of our subsidiaries;

     .    any liability for federal, state, local or other taxes that we
          owe;

     .    any accounts payable or other liability to trade creditors
          arising the ordinary course of business, including guarantees of or
          instruments evidencing the liabilities;

     .    any of our Debt or obligations, and any accrued and unpaid
          interest in respect of the Debt or obligations, that by its terms is
          subordinate or junior in any respect to any of our other Debt or
          obligations, including any of our senior subordinated debt and any of
          our subordinated debt;

     .    any obligations with respect to any capital stock or other
          ownership interests; or

     .    any Debt incurred in violation of the indenture.

     "Senior Debt" of our subsidiary guarantor has a correlative meaning.

     Only Senior Debt will rank senior to the notes in accordance with the
provisions of the indenture. The notes will in all respects rank pari passu with
all of our other senior subordinated debt.  We have agreed in the indenture that
we will not incur, directly or indirectly, any Debt which is subordinate or
junior in ranking in any respect to Senior Debt unless the Debt is senior
subordinated debt or is expressly subordinated in right of payment to senior
subordinated debt. Unsecured Debt is not deemed to be subordinate or junior to
Secured Debt merely because it is unsecured.

     We may not pay principal of, premium or interest on, the notes or make any
deposit under the provisions described under "--Defeasance" and may not
otherwise repurchase, redeem or otherwise retire any notes, other than payments
made with money or U.S. government obligations previously deposited in the
defeasance trust described under "--Defeasance," if:

  (1) any Designated Senior Debt is not paid when due; or

  (2) any other default on the Designated Senior Debt occurs and the maturity of
      the Designated Senior Debt is accelerated in accordance with its terms

unless, in either case:

  (x) the default has been cured or waived and any acceleration has been
     rescinded; or

  (y) the Designated Senior Debt has been paid in full.

     We may pay the notes without regard to the above restrictions if we and the
trustee receive written notice approving the payment from the representative of
the holders of the Designated Senior Debt with respect to whichever of the
events described in clause (1) or (2) of the immediately preceding sentence has
occurred and is continuing.  We may not pay the notes during a default on any
Designated Senior Debt that allows the representative of the holders of the
Designated Senior Debt to accelerate maturity

                                     -113-
<PAGE>




immediately without further notice or when applicable grace periods expire. When
the representative of the holders of the Designated Senior Debt sends to the
trustee, and copies to us, a notice (a "Blockage Notice") of the default by
which it elects to block our paying the notes, we may not pay the notes for a
period (a "Payment Blockage Period") that begins when the trustee receives the
Blockage Notice and ends the earlier of (a) 179 days later and (b) when the
representative terminates the Payment Blockage Period. The prior sentence does
not apply to a default described in clause (1) or (2) of the fourth preceding
sentence upon any of the happening of any of the following:



     .    written notice to the trustee and us from the person or persons
          who gave the Blockage Notice;

     .    repayment in full of the Designated Senior Debt; or

     .    the default giving rise to the Blockage Notice is no longer
          continuing.

Despite the provisions described in the immediately preceding sentence but
subject to the provisions contained in the following paragraph, unless the
holders of the Designated Senior Debt or the representative of the holders have
accelerated the maturity of the Designated Senior Debt, we may resume payments
on the notes after the end of the Payment Blockage Period.

     Not more than one Blockage Notice may be given in any period of 360
consecutive days, irrespective of the number of defaults with respect to
Designated Senior Debt during the period.  However, if any Blockage Notice
within the 360-day period is given by or on behalf of any holders of Designated
Senior Debt other than indebtedness under our senior credit facilities, the
representative of indebtedness under our senior credit facilities may give
another Blockage Notice within the period. In no event may the total number of
days during which any Payment Blockage Period or Payment Blockage Periods is or
are in effect exceed 179 days in the aggregate during any period of 360
consecutive days. For purposes of this paragraph, no default or event of default
that existed or was continuing on the date of the commencement of any Payment
Blockage Period with respect to the Designated Senior Debt initiating the
Payment Blockage Period shall be, or be made, the basis of the commencement of a
subsequent Payment Blockage Period by the representative of the Designated
Senior Debt, whether or not within a period of 360 consecutive days, unless the
default or event of default shall have been cured or waived for a period of not
less than 90 consecutive days.

     Upon any payment or distribution of our assets to creditors upon our total
or partial liquidation or our total or partial dissolution or in a bankruptcy,
reorganization, insolvency, receivership or similar proceeding relating to us or
our property:

     .    the holders of our Senior Debt will be entitled to receive
          payment in full in cash of the Senior Debt before noteholders are
          entitled to receive any payment of principal of, or interest on, the
          notes; and

     .    until the Senior Debt is paid in full, any payment or
          distribution to which noteholders would be entitled but for the
          subordination provisions of the indenture will be made to holders of
          the Senior Debt as their interests may appear, except that noteholders
          may receive shares of stock and any debt securities that are
          subordinated to the Senior Debt and any securities exchanged for the
          Senior Debt to at least the same extent as the notes.

                                     -114-
<PAGE>


     If a distribution is made to noteholders that, due to the subordination
provisions of the indenture, should not have been made to them, the noteholders
will be required to hold the distribution in trust for the holders of our Senior
Debt and pay it over to them as their interests may appear.

     If payment of the notes is accelerated because of an event of default, we
or the trustee shall promptly notify the holders of the Designated Senior Debt
or their representative of the acceleration. If any Designated Senior Debt is
outstanding, we may not pay the notes until five business days after the holders
or the representative of the Designated Senior Debt receive notice of the
acceleration and, thereafter, may pay the notes only if the subordination
provisions of the indenture otherwise permit payment at that time.

     By reason of the subordination provisions in the indenture, in the event of
insolvency, our creditors who are holders of our Senior Debt may recover more,
ratably, than the noteholders.  Our creditors who are not holders of our Senior
Debt or of our senior subordinated debt, including the notes, may recover less,
ratably, than holders of our Senior Debt and may recover more, ratably, than the
holders of our subordinated debt.

     The subordination provisions in the indenture will not apply to payments
made with money or U.S. government obligations previously deposited in the
defeasance trust described under "--Defeasance."

Subsidiary Guarantees

     Our subsidiary guarantor and some of our future subsidiaries guarantee the
performance and full and punctual payment when due of all of our obligations
under the indenture and the notes.

     The guarantees are:

     .   as primary obligors and not merely as sureties;

     .   joint and several;

     .   irrevocable and unconditional; and

     .   on an unsecured senior subordinated basis.

     Guaranteed payments are deemed to be due whether:

     .   at maturity, on April 15, 2009;

     .   by acceleration; or

     .   otherwise

     Payments include:

     .   principal of the notes;

     .   interest on the notes;

                                     -115-
<PAGE>


          .    liquidated damages in respect of the notes;

          .    expenses;

          .    indemnification; and

          .    otherwise.

     Our subsidiary guarantors agree to pay, in addition to the amount stated
above, any and all costs and expenses, including reasonable counsel fees and
expenses, that the trustee or the holder of notes incurs in enforcing any rights
under the subsidiary guarantees. Each subsidiary guarantee is limited in amount
to an amount not to exceed the maximum amount that can be guaranteed by the
applicable subsidiary guarantor without rendering the subsidiary guarantee, as
it relates to such subsidiary guarantor, voidable under applicable law relating
to fraudulent conveyance or fraudulent transfer or similar laws affecting the
rights of creditors generally.  We will cause each Restricted Subsidiary that
incurs Debt to become a subsidiary guarantor; provided that we will not cause
any special purpose subsidiary, as designated in our senior credit agreement, to
become a subsidiary guarantor unless the special purpose subsidiary incurs Debt
other than Debt under our senior credit facilities, or any Refinancing Debt
incurred to refinance the Debt, or debt to the FCC. See "--Important Covenants--
Future Subsidiary Guarantors."

     The obligations of each of our subsidiary guarantors under its subsidiary
guarantee are senior subordinated obligations. As such, the rights of
noteholders to receive payment from our subsidiary guarantor under its
subsidiary guarantee are subordinated in right of payment to the rights of
holders of Senior Debt of the subsidiary guarantor. The terms of the
subordination provisions described under "--Ranking" with respect to our
obligations under the notes apply equally to each of our subsidiary guarantors
and the obligations of the subsidiary guarantor under its subsidiary
guarantee.

     Each subsidiary guarantee is a continuing guarantee and shall:

          .    remain in full force and effect until payment in full of all of
               our guaranteed obligations;

          .    be binding upon each of our subsidiary guarantors and its
               successors; and

          .    inure to the benefit of and be enforceable by the trustee, the
               holders of the notes and their successors, transferees and
               assigns.

     The indenture provides that upon the merger or consolidation of our
subsidiary guarantors with or into any entity, other than us, any of our
subsidiaries or any of our affiliates, in a transaction in which the subsidiary
guarantor is not the surviving entity of the merger or consolidation, the
subsidiary guarantor shall be released and discharged from its obligations under
its subsidiary guarantee. The indenture also provides that if we or any of our
subsidiaries sell all of the capital stock or other ownership interests of any
of our subsidiary guarantors, including by issuance or otherwise, other than to
us, to any of our subsidiaries or to any of our affiliates, in a transaction
constituting an Asset Sale or which, but for the provisions of clause (3) of the
term, would constitute an Asset Sale, and:

  (1) the Net Available Proceeds from the Asset Sale are used in accordance with
      the covenant

                                     -116-
<PAGE>


        described under "--Important Covenants--Limitation on Asset Sales;"
        or

    (2) we deliver to the trustee an officers' certificate to the effect that
        the Net Available Proceeds from the Asset Sale will be used in
        accordance with the covenant described under "--Important Covenants--
        Limitation on Asset Sales" within the time limits specified by the
        covenant,

then the subsidiary guarantor shall be released and discharged from its
obligations under its subsidiary guarantee upon the use, in the case of clause
(1) above or upon the delivery, in the case of clause (2) above. In addition,
any of our subsidiary guarantors that becomes our subsidiary guarantor as a
consequence of its guarantee of some Debt permitted under the indenture and that
is released and discharged from the guarantee will be released and discharged
from its subsidiary guarantee upon delivery of an officers' certificate
certifying the release and discharge from the guarantee to the trustee.

Change of Control

    If a change of control occurs, each holder of notes will have the right to
require us to repurchase all or any part of the holder's notes at a purchase
price in cash equal to (1) 101% of the accreted value on the purchase date, if
the date is on or before April 15, 2004, or (2) 101% of the principal amount at
maturity, plus accrued and unpaid interest, if any, to the purchase date, if the
date is after April 15, 2004.



    Within 30 days following any change of control, we will be required to mail
a notice to each holder of the notes, with a copy to the trustee, stating that
we are beginning an offer to purchase all outstanding notes at a purchase price
in cash equal to (1) 101% of the accreted value of the notes on the purchase
date, if the date is on or before April 15, 2004, or (2) 101% of the principal
amount at maturity, plus accrued and unpaid interest, if any, to the purchase
date, if the date is after April 15, 2004.

     We will not be required to make a change of control offer upon a change of
control if a third party makes the change of control offer in the manner, at the
times and otherwise in compliance with the requirements described in the
indenture applicable to a

                                     -117-
<PAGE>


change of control offer made by us and purchases all notes validly tendered and
not withdrawn under such change of control offer.

     We will be required to comply, to the extent applicable, with the
requirements of Section 14(e) of the Exchange Act and any other securities laws
or regulations in connection with the repurchase of the notes under this
covenant. To the extent that the provisions of any securities laws or
regulations conflict with provisions of this covenant, we will be required to
comply with the applicable securities laws and regulations and will not be
deemed to have breached our obligations under this covenant by virtue of our
compliance with such securities laws and regulations.

     If, at the time of a change of control, the terms of our senior credit
facilities restrict or prohibit the repurchase of notes under this covenant,
then, prior to the mailing of the notice to holders of the notes as provided in
the immediately following paragraph, but in any event within 30 days following
any change of control, we will be required to:

     .   repay in full all indebtedness under our senior credit
         facilities; or
     .   obtain the requisite consent under the senior credit agreement to
         permit the repurchase of the notes as required by this covenant.

     The change of control purchase feature is a result of negotiations between
us and the initial purchasers of the notes. We have no present intention to
engage in a transaction involving a change of control, although it is possible
that we may decide to do so in the future. Subject to the limitations described
under "--Important Covenants," we could, in the future, enter into transactions,
including acquisitions, refinancings or other recapitalizations, that would not
constitute a change of control under the indenture, but that could increase the
amount of Debt outstanding at the time or otherwise affect our capital structure
or credit ratings. Restrictions on our ability to incur additional Debt are
contained in the covenant described under "Important Covenants--Limitation on
Incurrence of Debt." The restrictions may only be waived with the consent of the
holders of a majority in principal amount at maturity of the notes then
outstanding. Except for the limitations contained in the covenants, however, the
indenture does not contain any covenants or provisions that may afford holders
of the notes protection in the event of a highly leveraged transaction.

     The occurrence of some of the events that would constitute a change of
control would constitute a default under our senior credit agreement. Our future
Senior Debt may also contain prohibitions of particular events which would
constitute a change of control or require the Senior Debt to be repurchased upon
a change of control. Moreover, the exercise by holders of the notes of their
right to require us to repurchase the notes could cause a default under the
Senior Debt, even if the change of control itself does not, due to the financial
effect of the repurchase on us. Finally, our ability to pay cash to holders of
the notes upon a repurchase may be limited by our then existing financial
resources. There can be no assurance that sufficient funds will be available
when necessary to make any required repurchases. The provisions of the indenture
related to our obligation to make a change of control offer as a result of a
change of control may be waived or modified with the written consent of the
holders of a majority in principal amount at maturity of the notes.



Important Covenants

Limitation on Incurrence of Debt.

     The indenture provides that we will not, and will not cause or permit any
Restricted Subsidiary to, directly or indirectly, incur any Debt, including
Acquired Debt, except:

                                     -118-
<PAGE>


  (1) Our Debt or the Debt of any of our subsidiary guarantors if, immediately
      after giving effect to the incurrence of the Debt and the receipt and
      application of the net proceeds therefrom, including the application or
      use of the net proceeds therefrom to repay Debt, complete an Asset
      Acquisition or make any Restricted Payment, as defined in "Limitation on
      Restricted Payments" below:

      (a) the ratio of (x) Total Consolidated Debt to (y) Annualized Pro Forma
         Consolidated Operating Cash Flow would be less than:

          .    7.0 to 1.0, if the Debt is to be incurred prior to April 1,
               2005; or

          .    6.0 to 1.0 if the Debt is to be incurred on or after April
               1, 2005;

          or

      (b) in the case of any incurrence of Debt prior to April 1, 2005 only,
          Total Consolidated Debt would be equal to or less than 75% of Total
          Invested Capital;

  (2) indebtedness under our senior credit facilities in an aggregate principal
      amount not to exceed $600 million;

  (3) our Debt and the Debt of our Restricted Subsidiaries outstanding from time
      to time under any vendor credit arrangement;

  (4) Debt owed by us to any Restricted Subsidiary or Debt owed by a Restricted
      Subsidiary to us or another Restricted Subsidiary; provided, however,
      that, upon either:

      (a) the transfer or other disposition by the Restricted Subsidiary or us
          of any Debt so permitted under this clause (4) to an entity other than
          us or another Restricted Subsidiary; or

      (b) the issuance, other than of directors' qualifying shares, sale,
          transfer or other disposition of shares of capital stock or other
          ownership interests, including by consolidation or merger, of such
          Restricted Subsidiary to an entity other than us or another the
          Restricted Subsidiary,

      the exception provided by this clause (4) shall no longer be applicable to
      the Debt and the Debt shall be deemed to have been incurred at the time of
      any the issuance, sale, transfer or other disposition, as the case may be;


  (5) Our Debt or the Debt of any Restricted Subsidiary under any hedging
      agreement to the extent entered into to protect us or the Restricted
      Subsidiary from fluctuations in interest rates on any other Debt permitted
      under the indenture, currency exchange rates or commodity prices and not
      for speculative purposes;

  (6) Refinancing Debt incurred to refinance any Debt incurred under the prior
      clause (1) or (3) above, the notes or the subsidiary guarantees;

  (7) our Debt under the notes and Debt of our subsidiary guarantors under the
      subsidiary guarantees, in each case incurred in accordance with the
      indenture;

  (8) our or any Restricted Subsidiary's capital

                                     -119-
<PAGE>


       lease obligations in an aggregate principal amount not in excess of $25.0
       million at any time outstanding;

  (9)  debt to the FCC assumed in connection with the acquisitions from Digital
       PCS or Wireless 2000;

  (10) our Debt or the Debt of any Restricted Subsidiary consisting of a
       guarantee of our Debt or the Debt of a Restricted Subsidiary that was
       permitted to be incurred by another provision of this covenant;

  (11) our Debt or the Debt of any Restricted Subsidiary in respect of statutory
       obligations, performance, surety or appeal bonds or other obligations of
       a like nature incurred in the ordinary course of business;

  (12) Debt of a Restricted Subsidiary existing at the time we acquired the
       Restricted Subsidiary, other than Debt incurred in connection with, or in
       contemplation of, the transaction or series of related transactions in
       which we acquired the Restricted Subsidiary; provided, however, that on
       the date we acquired the Restricted Subsidiary, we would have been able
       to incur $1.00 of additional Debt under clause (1) above after giving
       effect to the incurrence of the Debt under this clause (12) and the
       acquisition of the Restricted Subsidiary and Refinancing Debt incurred by
       us or the Restricted Subsidiary in respect of Debt incurred by the
       Restricted Subsidiary under this clause (12); and

  (13) our Debt not otherwise permitted to be incurred under clauses (1) through
       (12) above which, together with any other outstanding Debt incurred under
       this clause (13), has an aggregate principal amount not in excess of $75
       million at any time outstanding.

     Debt of an entity existing at the time the entity becomes a Restricted
Subsidiary or which a Lien on an asset we or a Restricted Subsidiary acquired
secures (whether or not the Debt is assumed by the acquiring person) shall be
deemed incurred at the time the entity becomes a Restricted Subsidiary or at the
time of the asset acquisition, as the case may be.

     For purposes of determining compliance with this covenant:

  (1) if an item of Debt meets the criteria of more than one of the categories
      of Debt permitted under clauses (1) through (13) above, in our sole
      discretion, we may classify the item of Debt in any manner that complies
      with this covenant and may from time to time reclassify the items of Debt
      in any manner that would comply with this covenant at the time of the
      reclassification;

  (2) Debt permitted by this covenant need not be permitted solely by reference
      to one provision permitting the Debt but may be permitted in part by one
      provision and in part by one or more other provisions of this covenant
      permitting the Debt;

  (3) if Debt meets the criteria of more than one of the types of Debt described
      in this covenant, in our sole discretion, we may classify the Debt and
      only be required to include the amount of the Debt in one of the clauses;
      and

  (4) accrual of interest, including interest paid-in-kind, and the accretion of
      accreted value will not be deemed to be an incurrence of Debt for purposes
      of this covenant.

     Despite any other provision of this covenant:

  (1) the maximum amount of Debt that we or any Restricted Subsidiary may incur
      under this covenant shall not be deemed to be exceeded solely as a result
      of fluctuations in the exchange rates of

                                     -120-
<PAGE>

     currencies; and

 (2) Debt incurred under our senior credit facilities prior to or on the date
     of the indenture shall be treated as incurred under clause (2) of the
     first paragraph of this covenant.

Limitation on Layered Debt.

     The indenture provides that we will not:

 (1) directly or indirectly incur any Debt that by its terms would expressly
     rank senior in right of payment to the notes and rank subordinate in right
     of payment to any of our other Debt; or

 (2) cause or permit any of our subsidiary guarantors to, and none of our
     subsidiary guarantors will, directly or indirectly, incur any Debt that by
     its terms would expressly rank senior in right of payment to the
     subsidiary guarantee of the subsidiary guarantor and rank subordinate in
     right of payment to any other Debt of the subsidiary guarantor;

provided that no Debt shall be deemed to be subordinated solely by virtue of
being unsecured.

Limitation on Restricted Payments.

     The indenture provides that we will not, and will not cause or permit any
Restricted Subsidiary to, directly or indirectly, on or prior to December 31,
2002:

 (1) declare or pay any dividend, or make any distribution of any kind or
     character, whether in cash, property or securities, in respect of any
     class of our capital stock, excluding any dividends or distributions
     payable solely in shares of our capital stock, which may not be converted,
     exchanged or redeemed until April 16, 2010, or in options, warrants or
     other rights to acquire our capital stock, which may not be converted,
     exchanged or redeemed until April 16, 2010;

 (2) purchase, redeem or otherwise acquire or retire for value any shares of
     our capital stock, any options, warrants or rights to purchase or acquire
     our shares or any securities convertible or exchangeable into our shares,
     other than any shares of capital stock or other ownership interests,
     options, warrants, rights or securities that we or a Restricted Subsidiary
     own;

 (3) make any Investment, other than a Permitted Investment, in an entity other
     than us or a Restricted Subsidiary; or

 (4) redeem, repurchase, retire or otherwise acquire or retire for value, prior
     to its scheduled maturity, repayment or any sinking fund payment,
     subordinated debt or make any payment of interest or premium on, or
     distribution of any kind or character, whether in cash, property or
     securities, in respect of, the Lucent series A notes, excluding payments
     of interest or distributions payable solely in additional Lucent series A
     notes.

Each of the transactions described in clauses (1) through (4), other than any
exception to any clause, is a "Restricted Payment."

     At any time after December 31, 2002, we will not, and will not cause or
permit any Restricted Subsidiary to, directly or indirectly, make a Restricted
Payment if:

 (A) a default shall have occurred and be continuing at the time of or after
     giving effect to the Restricted Payment;

 (B) immediately after giving effect to the Restricted Payment, we could not
     incur at least $1.00 of

                                     -121-
<PAGE>


      additional Debt under clause (1) of the covenant described under "--
      Limitation on Incurrence of Debt;" and

  (C) immediately upon giving effect to the Restricted Payment, the aggregate
      amount of all Restricted Payments declared or made on or after April 23,
      1999, including any Designation Amount, exceeds the sum, without
      duplication, of:

     (1)  the amount of:

         (x) our Consolidated Cash Flow after December 31, 2002, through the end
             of the latest full fiscal quarter for which our consolidated
             financial statements are available preceding the date of the
             Restricted Payment, treated as a single accounting period,
             less

         (y) 150% of our cumulative Consolidated Interest Expense after December
             31, 2002, through the end of the latest full fiscal quarter for
             which our consolidated financial statements are available preceding
             the date of the Restricted Payment, treated as a single accounting
             period; plus

     (2) the aggregate net cash proceeds, other than Excluded Cash Proceeds,
         that we received as a capital contribution in respect of our capital
         stock, which capital stock may not be converted, exchanged or redeemed
         until April 16, 2010, or from the proceeds of a sale of our capital
         stock, which capital stock may not be converted, exchanged or redeemed
         until April 16, 2010, made after April 23, 1999, excluding in each
         case:

         (x) the proceeds from a sale of our capital stock to a Restricted
             Subsidiary; and

         (y) the proceeds from a sale of our capital stock to an employee stock
             ownership plan or other trust that we or any of our subsidiaries
             established;
     plus

     (3) the aggregate net cash proceeds that we or any Restricted Subsidiary
         received from the sale, disposition or repayment, other than to us or a
         Restricted Subsidiary, of any Investment made after the date of the
         indenture and constituting a Restricted Payment in an amount equal to
         the lesser of:

         (x) the return of capital with respect to the Investment; and

         (y) the initial amount of the Investment, in either case, less the cost
             of disposition of the Investment;

     plus

     (4) an amount equal to the consolidated Net Investment on the date of
         revocation made by us and/or any Restricted Subsidiary in any of our
         subsidiaries that has been designated as an Unrestricted Subsidiary
         after April 23, 1999 upon its redesignation as a Restricted Subsidiary
         in accordance with the covenant described under "--Limitation on
         Designations of Unrestricted Subsidiaries."

  For purposes of:

  (1) the preceding clause (C)(2), the value of the aggregate net cash proceeds
      that we received from, or as a capital contribution in connection with,
      the issuance of our capital stock, which capital stock may not be
      converted, exchanged or redeemed until April 16, 2010, either upon:

          .    the conversion of our convertible Debt or the convertible Debt of
               any of our Restricted Subsidiaries or in exchange for our
               outstanding Debt or the outstanding Debt of any of our Restricted
               Subsidiaries; or

                                     -122-
<PAGE>

          .    upon the exercise of options, warrants or rights

      will be the net cash proceeds that we or any Restricted Subsidiary
      received upon the issuance of the Debt, options, warrants or rights, plus
      the incremental amount that we or any Restricted Subsidiary received upon
      the conversion, exchange or exercise;

  (2) the preceding clause (C)(4), the value of the consolidated Net Investment
      on the date of revocation shall be equal to the fair market value, as
      determined by our Board in good faith, of the aggregate amount of our or
      any Restricted Subsidiary's Investments in our subsidiaries on the
      applicable date of Designation (as defined in "--Limitation on
      Designations of Unrestricted Subsidiaries"; and

  (3) determining the amount expended for Restricted Payments, cash distributed
      shall be valued at the face amount and property other than cash shall be
      valued at its fair market value on the date we make or a Restricted
      Subsidiary makes the Restricted Payment, as the case may be.

  The provisions of this covenant shall not prohibit:

  (1) the payment of any dividend or distribution within 60 days after the date
      of its declaration, if at the date of declaration the payment would comply
      with the provisions of the indenture;

  (2) so long as no default shall have occurred and be continuing, the purchase,
      redemption, retirement or other acquisition of any of our capital stock
      out of the net cash proceeds of the substantially concurrent capital
      contribution to us in connection with our capital stock that may not be
      converted, exchanged or redeemed until April 16, 2010 or out of the net
      cash proceeds that we received from the substantially concurrent issue or
      sale, other than to a Restricted Subsidiary or to an employee stock
      ownership plan or other trust that we or any of our subsidiaries
      established, of our capital stock that may not be converted, exchanged or
      redeemed until April 16, 2010; provided that:

         (a) any net cash proceeds shall be excluded from clause (C)(2) of the
             second preceding paragraph and

         (b) the proceeds do not constitute Excluded Cash Proceeds;

  (3) so long as no default shall have occurred and be continuing, the purchase,
      redemption, retirement, defeasance or other acquisition of our
      subordinated debt made by exchange for or conversion into, or out of the
      net cash proceeds that we received, or out of a capital contribution to us
      in connection with a concurrent issue and sale, other than to a Restricted
      Subsidiary, of:

          .    our capital stock that may not be converted, exchanged or
               redeemed until April 16, 2010, provided that

          .    any net cash proceeds are excluded from clause (C)(2) of the
               second preceding paragraph,

          .    the proceeds do not constitute Excluded Cash Proceeds, and

          .    the proceeds, if from a sale other than an underwritten public
               offering, are not applied to optionally redeem the notes on or
               prior to April 15, 2002; or

                                     -123-
<PAGE>


      .   other of our subordinated debt that has an Average Life equal to
          or greater than the Average Life of the subordinated debt being
          purchased, redeemed, retired or otherwise acquired and that is
          subordinated in right of payment to the notes at least to the same
          extent as the subordinated debt being purchased, redeemed, retired, or
          otherwise acquired;

  (4) so long as no default shall have occurred and be continuing, the making of
      a direct or indirect Investment constituting a Restricted Payment in an
      amount not to exceed the amount of the proceeds of a concurrent capital
      contribution in respect of our capital stock that may not be converted,
      exchanged or redeemed until April 16, 2010 or from the issue or sale,
      other than to a Restricted Subsidiary, of our capital stock that may not
      be converted, exchanged or redeemed until April 16, 2010; provided
      that:

         (a)  any net cash proceeds are excluded from clause (C)(2) of the
              second preceding paragraph;

         (b)  the proceeds do not constitute Excluded Cash Proceeds; and

         (c)  the proceeds, if from a sale other than an underwritten public
              offering, are not applied to optionally redeem the notes on or
              prior to April 15, 2002;

  (5) so long as no default shall have occurred and be continuing and so long
      as, immediately after giving effect to the Investment, we could incur at
      least $1.00 of additional Debt under clause (1) of the covenant described
      under "--Limitation on Incurrence of Debt," our making of a direct or
      indirect Investment constituting a Restricted Payment in any entity
      incorporated, formed or created to acquire one or more licenses covering
      or adjacent to where we or a Restricted Subsidiary own a license through
      participation in any auction or reauction of personal communications
      services licenses conducted by the FCC, in an amount not to exceed $50.0
      million at any time outstanding; provided that

      .   the entity shall qualify as an "entrepreneur" under the
          Communications Act in the case of any proposed acquisition of licenses
          covering or adjacent to where we or a Restricted Subsidiary own a
          license through participation in any auction or reauction of C-Block
          licenses or F-Block licenses conducted by the FCC; and

     .    we shall have received, prior to making the Investment, from one
          or more Strategic Equity Investors, irrevocable, unconditional
          commitments to purchase our capital stock that may not be converted,
          exchanged or redeemed until April 16, 2010, at the earliest to occur
          of:

     .    the date that is 30 days after the date on which the entity
          acquires any licenses covering or adjacent to where we or a Restricted
          Subsidiary own a license;

     .    the date that is 30 days after the date on which the entity
          withdraws from the auction or reauction;

     .    the date that is 30 days after the date the FCC terminates the
          auction or reauction; and

     .    the date that is 180 days after the date on which any amounts
          were deposited by or on behalf of the entity in escrow with the FCC in
          connection with the proposed acquisition of licenses covering or
          adjacent to where we or a Restricted Subsidiary own a license;
          and

                                     -124-
<PAGE>


          .    in an amount not less than the amount of the Investment, plus the
               amount of all fees, expenses and other costs incurred in
               connection with the participation;

     provided further that if at any time the aggregate net cash proceeds that
     the Strategic Equity Investors pay to us shall exceed the amount of the
     Investment plus all fees, expenses and other costs incurred in connection
     with the participation (a) the commitments may terminate in accordance with
     their terms to the extent, but only to the extent, of the excess and (b) we
     may rescind all or a portion of the payments made by the Strategic Equity
     Investors for our capital stock and redeem all or a portion of our capital
     stock in an amount not greater than the excess;

     provided further that:

          .    the aggregate net proceeds that we receive upon the purchase by
               the Strategic Equity Investors of our capital stock are excluded
               from clause (C)(2) of the second preceding paragraph unless the
               entity becomes a Restricted Subsidiary or merges, consolidates or
               amalgamates with or into, or transfers or conveys substantially
               all its assets to us or a Restricted Subsidiary, or liquidates
               into us or a Restricted Subsidiary;

          .    the proceeds shall not constitute Excluded Cash Proceeds; and


          .    the proceeds are not applied to optionally redeem the notes prior
               to April 15, 2002;

 (6) so long as no default shall have occurred and be continuing and so long as,
     immediately after giving effect to the Investment, we could incur at least
     $1.00 of additional Debt under clause (1) of the covenant described under "
     --Limitation on Incurrence of Debt," our making of a direct or indirect
     Investment constituting a Restricted Payment in any entity engaged in a
     Permitted Business in an amount not to exceed $60 million at any time
     outstanding; provided that we shall have received, prior to making the
     Investment, from one or more Strategic Equity Investors, aggregate net cash
     proceeds from capital contributions or the issuance or sale of our capital
     stock that may not be converted, exchanged or redeemed until after April
     15, 2010, including our capital stock issued upon the conversion of
     convertible Debt or upon the exercise of options, warrants or rights to
     purchase our capital stock, in an amount equal to the amount of the
     Investment plus the amount of all fees, expenses and other costs incurred
     in connection with the Investment, regardless of whether or not the
     Investment is completed; provided further that:

          .    the proceeds that we received as capital contributions from, or
               the purchase of our capital stock by, the Strategic Equity
               Investors are excluded from clause (C)(2) of the second preceding
               paragraph unless the entity becomes a Restricted Subsidiary or
               merges, consolidates or amalgamates with or into us or a
               Restricted Subsidiary, or transfers or conveys substantially all
               its assets to us or a Restricted Subsidiary, or liquidates into
               us or a Restricted Subsidiary;

          .    the proceeds shall not constitute Excluded Cash Proceeds;
               and

          .    the proceeds are not applied to optionally redeem the notes prior
               to April 15, 2002; or


 (7) so long as no default has occurred and is continuing, the repurchase,
     redemption, acquisition or retirement for value of any of our capital stock
     held by any member of our management or any of our subsidiaries under any
     management equity subscription agreement, stock option agreement,
     restricted stock agreement or other similar agreement; provided that:

                                     -125-
<PAGE>


          .   the aggregate amount of the dividends or distributions shall not
              exceed $4.0 million in any twelve-month period;

          .   any unused amount in any twelve-month period may be carried
              forward to one or more future twelve-month periods; and

          .   the aggregate of all unused amounts that may be carried forward
              to any future twelve-month period shall not exceed $16 million.

     Restricted Payments made under clauses (1) and (7) of the immediately
preceding paragraph shall be included when determining available amounts under
clause (C) of the third preceding paragraph, Restricted Payments made under
clauses (5) and (6) of the immediately preceding paragraph shall be included
when determining available amounts under clause (C) of the third preceding
paragraph unless, after giving effect to the Investment, the entity becomes a
Restricted Subsidiary or merges, consolidates or amalgamates with or into us or
a Restricted Subsidiary, or transfers or conveys substantially all its assets to
us or a Restricted Subsidiary, or liquidates into us or a Restricted Subsidiary
and Restricted Payments made under to clauses (2), (3) and (4) of the
immediately preceding paragraph shall not be included when determining available
amounts under clause (C) of the third preceding paragraph.

Limitation on Restrictions Affecting Restricted Subsidiaries

     The indenture provides that we will not, and will not cause or permit any
Restricted Subsidiary to, directly or indirectly, create or otherwise cause or
suffer to exist any consensual encumbrances or restrictions of any kind on the
ability of any Restricted Subsidiary to:

  (1) pay, directly or indirectly, dividends, in cash or otherwise, or make any
      other distributions in respect of its capital stock or other ownership
      interests or pay any Debt or other obligation owed to us or any other
      Restricted Subsidiary;

  (2) make any Investment in us or any other Restricted Subsidiary; or

  (3) transfer any of its property or assets to us or any other Restricted
      Subsidiary,

except for the encumbrances or restrictions existing under or by reason of:

  (A) any agreement in effect on April 23, 1999 as in effect on that date;

  (B) any agreement relating to any Debt incurred by the Restricted Subsidiary
      prior to the date on which we acquired the Restricted Subsidiary and
      outstanding on the date and not incurred in anticipation or contemplation
      of becoming a Restricted Subsidiary; provided, however, that the
      encumbrance or restriction shall not apply to any of our property or
      assets or any property or assets of any Restricted Subsidiary other than
      the Restricted Subsidiary;

  (C) customary provisions contained in an agreement which has been entered into
      for the sale or disposition of all or substantially all of the capital
      stock or other ownership interests or assets of a Restricted Subsidiary;
      provided, however, that the encumbrance or restriction is applicable only
      to the Restricted Subsidiary or its property and assets;

  (D) any agreement effecting a Refinancing or amendment of Debt incurred under
      any agreement referred to in clause (A) or (B) above; provided, however,
      that the provisions contained in the Refinancing or amendment agreement
      relating to the encumbrance or restriction are no more restrictive in any
      material respect than the provisions contained in the agreement referred
      to in clause (A) or (B) above in the reasonable judgment of our
      Board;

                                     -126-
<PAGE>


  (E) the indenture;

  (F) applicable law or any applicable rule, regulation or order;

  (G) customary provisions restricting subletting or assignment of any lease
      governing any leasehold interest of any Restricted Subsidiary;

  (H) purchase money obligations for property acquired in the ordinary course of
      business that impose restrictions of the type referred to in clause (3) of
      this covenant; and

  (I) restrictions of the type referred to in clause (3) of this covenant
      contained in security agreements securing Debt of a Restricted Subsidiary
      to the extent that the Liens restrict the transfer of property subject to
      the agreements.

Limitation on Asset Sales

      The indenture provides that we will not, and will not cause or permit any
Restricted Subsidiary to, directly or indirectly, make any Asset Sale
unless:

  (1) we or the Restricted Subsidiary, as the case may be, receives
      consideration for the Asset Sale at least equal to the fair market value
      of the assets sold or disposed of as determined by our Board in good faith
      and evidenced by a resolution of our Board filed with the trustee;

  (2) other than in the case of a Permitted Asset Swap, not less than 75% of the
      consideration received by us or the Restricted Subsidiary from the
      disposition consists of:

     (A)  cash or Cash Equivalents;

     (B)  the assumption of our Debt or Debt of the Restricted Subsidiary, other
          than non-recourse Debt or any subordinated debt, or other obligations
          relating to the assets, accompanied by an irrevocable and
          unconditional release of us or the Restricted Subsidiary from all
          liability on the Debt or other obligations assumed; or

     (C)  notes or other obligations that we or the Restricted Subsidiary
          received from the transferee or the Restricted Subsidiary convert into
          cash or Cash Equivalents concurrently with the receipt of the notes or
          other obligations to the extent of the cash that we actually received;
          and

 (3) all Net Available Proceeds, less any amounts invested within 365 days of
     the Asset Sale to acquire all or substantially all of the assets of, or a
     majority of the voting stock of, an entity primarily engaged in a Permitted
     Business, to make a capital expenditure or to acquire other long-term
     assets that are used or useful in a Permitted Business, are applied, on or
     prior to the 365th day after the Asset Sale, unless and to the extent that
     we shall determine to make an offer to purchase, to the permanent reduction
     and prepayment of any of our Senior Debt then outstanding, including a
     permanent reduction of the commitments in respect of the Senior Debt.

     Any Net Available Proceeds from any Asset Sale which is subject to the
immediately preceding sentence that are not applied as provided in the
immediately preceding sentence shall be used promptly after the expiration of
the 365th day after the Asset Sale, or earlier if we so elect, to make an offer
to purchase the notes at a purchase price in cash equal to (a) 100% of the
accreted value on the purchase date, if the purchase date is on or

                                     -127-
<PAGE>


before April 15, 2004 and (b) 100% of the principal amount at maturity plus
accrued and unpaid interest to the purchase date, if such purchase date is after
April 15, 2004; provided, that if we elect or the terms of any other senior
subordinated debt require, an offer may be made ratably to purchase the notes
and other senior subordinated debt

      Notwithstanding the above, we may defer making any offer to purchase the
notes, and any offer to purchase other senior subordinated debt ratably, until
there are aggregate unused Net Available Proceeds from Asset Sales otherwise
subject to the two immediately preceding sentences equal to or in excess of
$15.0 million, at which time the entire unused Net Available Proceeds from Asset
Sales otherwise subject to the two immediately preceding sentences, and not just
the amount in excess of $15.0 million, shall be applied as required under this
paragraph. We may use any remaining Net Available Proceeds following the
completion of the required offer to purchase and any offer to purchase other
senior subordinated debt ratably for any other purpose, subject to the other
provisions of the indenture, and the amount of Net Available Proceeds then
required to be otherwise applied in accordance with this covenant shall be reset
to zero. These provisions will not apply to a transaction completed in
compliance with the provisions of the indenture described under "--Merger,
Consolidation and Sales of Assets."

      Pending application as described above, the Net Available Proceeds of any
Asset Sale may be invested in cash or Cash Equivalents or used to reduce
temporarily Debt outstanding under any revolving credit agreement to which we
are a party and under which we have incurred Debt.

      We must comply, to the extent applicable, with the requirements of Section
14(e) of the Exchange Act and any other securities laws or regulations in
connection with the repurchase of the notes under this covenant. To the extent
that the provisions of any securities laws or regulations conflict with
provisions of this covenant, we must comply with the applicable securities laws
and regulations and will not be deemed to have breached our obligations under
this covenant.

Limitation on Transactions with Affiliates

      The indenture provides that we will not, and will not cause or permit any
Restricted Subsidiary to, directly or indirectly, conduct any business or enter
into, renew or extend any transaction with any of our or their respective
affiliates, including the purchase, sale, lease or exchange of property, the
rendering of any service or the making of any guarantee, loan, advance or
Investment, either directly or indirectly, unless the terms of the transaction
are at least as favorable as the terms that could be obtained at the time by us
or the Restricted Subsidiary, as the case may be, in a comparable transaction
made on an arms-length basis with an entity that is not an Affiliate; provided,
that:

  (1) in any transaction involving aggregate consideration in excess of $10.0
      million, we shall deliver an officers' certificate to the trustee stating
      that a majority of the disinterested directors of our Board or the board
      of directors of the Restricted Subsidiary, as the case may be, have
      determined, in their good faith judgment, that the terms of the
      transaction are at least as favorable as the terms that could be obtained
      by us or the Restricted Subsidiary, as the case may be, in a comparable
      transaction made on an arms-length basis between unaffiliated parties; and


  (2) if the aggregate consideration is in excess of $25.0 million, we shall
      also deliver to the trustee, prior to the completion of the transaction,
      the favorable written opinion of a nationally recognized accounting,
      appraisal or investment banking firm as to the fairness of the transaction
      to the holders of the notes, from a financial point of view.

      Despite the foregoing, the restrictions described in this covenant shall
not apply to:

  (1) transactions between or among us and/or any Restricted Subsidiaries;

                                     -128-
<PAGE>

  (2)  any Restricted Payment or Permitted Investment permitted by the covenant
       described under "--Limitation on Restricted Payments;"

  (3)  directors' fees, indemnification and similar arrangements, officers'
       indemnification, employee stock option or employee benefit plans and
       employee salaries and bonuses paid or created in the ordinary course of
       business;

  (4)  any other agreement in effect on the date of the indenture, as the same
       shall be amended from time to time; provided that any material amendment
       shall be required to comply with the provisions of the immediately
       preceding paragraph;

  (5)  the acquisitions from Digital PCS, Wireless 2000 or AT&T;

  (6)  transactions with AT&T or any of its affiliates relating to the marketing
       or provision of telecommunication services or related hardware, software
       or equipment on terms that are no less favorable, when taken as a whole,
       to us or the Restricted Subsidiary, as applicable, than those available
       from unaffiliated third parties;

  (7)  transactions involving the leasing or sharing or other use by us or any
       Restricted Subsidiary of communications network facilities, including
       cable or fiber lines, equipment or transmission capacity, of any of our
       affiliates, as a related party, on terms that are no less favorable when
       taken as a whole to us or the Restricted Subsidiary, as applicable, than
       those available from the related party to unaffiliated third parties;

  (8)  transactions involving the provision of telecommunication services by a
       related party in the ordinary course of its business to us or any
       Restricted Subsidiary, or by us or any Restricted Subsidiary to a related
       party, on terms that are no less favorable when taken as a whole to us or
       the Restricted Subsidiary, as applicable, than those available from the
       related party to unaffiliated third parties;

  (9)  any sales agency agreements under which an Affiliate has the right to
       market any or all of our products or services or the products or services
       of any of the Restricted Subsidiaries;

  (10) transactions involving the sale, transfer or other disposition of any
       shares of capital stock or other ownership interests of any affiliate
       that is not engaged in any activity other than the registration, holding,
       maintenance or protection of trademarks and related licensing; and

  (11) customary commercial banking, investment banking, underwriting, placement
       agent or financial advisory fees paid in connection with services
       rendered to us and our subsidiaries in the ordinary course.

Limitation on our Activities and Activities of the Restricted Subsidiaries

      The indenture provides that we will not, and will not permit any
Restricted Subsidiary to, engage in any business other than a Permitted
Business, except to the extent as is not material to us and our Restricted
Subsidiaries, taken as a whole.

Amendments to Securities Purchase Agreement

      The indenture provides that we will not amend, modify or waive, or refrain
from enforcing, any provision of the securities purchase agreement in any manner
that would cause the net cash proceeds from capital contributions or sales of
our


                                     -129-
<PAGE>


capital stock, which may not be converted, exchanged or redeemed until April 16,
2010, under the securities purchase agreement to be less than $128.0
million.

Provision of Financial Information

      The indenture provides that, whether or not required by the rules and
regulations of the SEC, so long as any notes are outstanding, we will furnish to
the holders of the notes:

  (1) all quarterly and annual financial information that would be required to
      be contained in a filing with the SEC on Forms 10-Q and 10-K if we were
      required to file these forms, including a section entitled "Management's
      Discussion and Analysis of Financial Condition and Results of Operations"
      that describes our financial condition and results of operations and that
      of our consolidated subsidiaries and a report on the annual information
      only by our certified independent accountants; and

  (2) all current reports that would be required to be filed with the SEC on
      Form 8-K if we were required to file the reports, in each case within the
      time period specified in the SEC's rules and regulations.

      In addition, following the completion of the exchange offer whether or not
required by the rules and regulations of the SEC, we will file a copy of all
information and reports with the SEC for public availability within the time
periods specified in the SEC's rules and regulations and make the information
available to prospective investors upon request. In addition, we will, for so
long as any notes remain outstanding, furnish to the holders of notes, upon
request, the information required to be delivered under Rule 144A(d)(4) of the
Securities Act. We will also comply with Section 314(a) of the Trust Indenture
Act.

Limitation on Designations of Unrestricted Subsidiaries

      The indenture provides that we may designate any of our subsidiaries,
other than an Ineligible Subsidiary, as an "Unrestricted Subsidiary" under the
indenture (a "Designation") only if:

  (1) no default shall have occurred and be continuing at the time of or after
      giving effect to the Designation;

  (2) we would be permitted under the indenture to make an Investment at the
      time of Designation, assuming the effectiveness of the Designation, in an
      amount (the "Designation Amount") equal to the fair market value of the
      aggregate amount of its Investments in the Subsidiary on that date;
      and

  (3) except in the case of any of our subsidiaries in which an Investment is
      being made under, and as permitted by, the third paragraph of the covenant
      described under "--Limitation on Restricted Payments," we would be
      permitted to incur $1.00 of additional Debt under clause (1) of the
      covenant described under "--Limitation on Incurrence of Debt" at the time
      of Designation, assuming the effectiveness of the Designation.

      In the event of any Designation, we shall be deemed to have made an
Investment constituting a Restricted Payment under the covenant described under
"--Limitation on Restricted Payments" for all purposes of the indenture in the
Designation Amount.


      The indenture further provides that we shall not, and shall not permit any
Restricted Subsidiary to, at any time:


  (1) provide direct or indirect credit support for, or a guarantee of, any Debt
      of any Unrestricted Subsidiary including of any undertaking, agreement or
      instrument evidencing the Debt;

                                     -130-
<PAGE>


  (2) be directly or indirectly liable for any Debt of any Unrestricted
      Subsidiary; or

  (3) be directly or indirectly liable for any Debt which provides that the
      holder of the Debt may upon notice, lapse of time or both declare a
      default on the Debt or cause the payment be accelerated or payable prior
      to its final scheduled maturity upon the occurrence of a default with
      respect to any Debt of any Unrestricted Subsidiary, including any right to
      take enforcement action against the Unrestricted Subsidiary, except, in
      the case of clause (1) or (2) above, to the extent permitted under the
      covenant described under "--Limitation on Restricted Payments."

      The indenture further provides that we may revoke any Designation of a
Subsidiary as an Unrestricted Subsidiary, where the Subsidiary shall then
constitute a Restricted Subsidiary, if no default shall have occurred and be
continuing at the time of and after giving effect to the revocation. In the
event of any revocation, we shall be deemed to continue to have a permanent
Investment in an Unrestricted Subsidiary constituting a Restricted Payment under
the covenant described under "--Limitation on Restricted Payments" for all
purposes under the indenture in a positive amount equal to:

  (1) the fair market value of the aggregate amount of our Investments in the
      subsidiary at the time of the revocation; less

  (2) the portion proportionate to our equity interest in the Subsidiary of the
      fair market value of the net assets of the Subsidiary at the time of the
      revocation.

      All Designations and revocations must be evidenced by a resolution of our
Board delivered to the trustee certifying compliance with the foregoing
provisions.

Future Subsidiary Guarantors

      We will cause each Restricted Subsidiary that incurs Debt to become our
subsidiary guarantor, and, if applicable, execute and deliver to the trustee a
supplemental indenture in the form described in the indenture under which the
Restricted Subsidiary will guarantee payment of the notes; provided that we
shall not cause any special purpose subsidiary to become our subsidiary
guarantor unless the special purpose subsidiary incurs Debt other than Debt in
respect of the senior credit agreement, or any Refinancing Debt incurred to
refinance the Debt, or debt to the FCC. Each subsidiary guarantee will be
limited to an amount not to exceed the maximum amount that can be guaranteed by
that Restricted Subsidiary without rendering the subsidiary guarantee, as it
relates to the Restricted Subsidiary, voidable under applicable law relating to
fraudulent conveyance or fraudulent transfer or similar laws affecting the
rights of creditors generally.

Merger, Consolidation and Sales of Assets

      We may not:

          .    consolidate or merge with or into any entity; or

          .    sell, assign, lease, convey or otherwise dispose of all or
               substantially all of our assets; or

          .    cause or permit any Restricted Subsidiary to do any of the above
               including by way of liquidation or dissolution,


                                     -131-
<PAGE>


     to any entity unless:

     (1)  the entity formed by or surviving any consolidation or merger, if
          other than us or the Restricted Subsidiary, as the case may be, or to
          which the sale, assignment, lease, conveyance or other disposition
          shall have been made, is a corporation organized and existing under
          the laws of the United States, any state of the United States or the
          District of Columbia;

     (2)  the surviving entity assumes by supplemental indenture all of our
          obligations on the notes and under the indenture;

     (3)  immediately after giving effect to the transaction and the use of any
          net proceeds from the transaction on a pro forma basis, we or the
          surviving entity, as the case may be, could incur at least $1.00 of
          Debt under clause (1) of the covenant described under "--Important
          Covenants--Limitation on Incurrence of Debt;"

     (4)  immediately after giving effect to the transaction and treating any
          Debt which becomes our obligation or an obligation of any of our
          Restricted Subsidiaries as a result of the transactions as having been
          incurred by us or the Restricted Subsidiary, as the case may be, at
          the time of the transaction, no default shall have occurred and be
          continuing;

     (5)  we deliver to the trustee an officers' certificate and an opinion of
          counsel, each stating that the merger, consolidation or sale of assets
          and the supplemental indenture, if any, comply with the indenture;
          and

     (6)  we deliver to the trustee an opinion of counsel to the effect that
          holders of the notes will not recognize income, gain or loss for
          federal income tax purposes as a result of the merger, consolidation
          or sale of assets and will be subject to federal income tax on the
          same amounts, in the same manner and at the same times as would have
          been the case if the merger, sale or consolidation had not
          occurred.

     We will determine what we deem to be all or substantially all of our assets
on a consolidated basis for us and the Restricted Subsidiaries, whether as an
entirety or substantially an entirety in one transaction or a series of
transactions.

     The provisions of this paragraph shall not apply to any merger of a
Restricted Subsidiary with or into us or a wholly owned subsidiary or the
release of any of our subsidiary guarantors in accordance with the terms of its
subsidiary guarantee and the indenture in connection with any transaction
complying with the provisions of covenant described under "--Important
Covenants--Limitation on Asset Sales."

     The indenture provides that we may not permit any of our subsidiary
guarantors to:

          .      consolidate or merge with or into any entity; or

          .      sell, assign, lease, convey or otherwise dispose of all or
                 substantially all of the subsidiary guarantor's assets,
                 including by way of liquidation or dissolution,

     to any entity unless:

     (1)  the entity formed by or surviving any consolidation or merger, if
          other than the subsidiary guarantor, or to which the sale, assignment,
          lease, conveyance or other disposition shall have been made, is a
          corporation organized and existing under the laws of the United
          States, any state of the United States or the District of
          Columbia;

                                     -132-
<PAGE>


     (2)  the corporation assumes by supplemental indenture all of the
          obligations of our subsidiary guarantors, if any, under its subsidiary
          guarantee;

     (3)  immediately after giving effect to the transaction and treating any
          Debt which becomes an obligation of the subsidiary guarantor as a
          result of the transactions as having been incurred by the subsidiary
          guarantor at the time of the transaction, no default shall have
          occurred and be continuing; and

     (4)  we deliver to the trustee an officers' certificate and an opinion of
          counsel, each stating that the merger, consolidation or sale of assets
          and the supplemental indenture, if any, comply with the
          indenture.

Defaults

     Each of the following events constitutes an event of default under the
indenture:

     (1)  a default in any payment of interest on any note when due and payable,
          whether or not prohibited by the provisions described under "--
          Ranking," continued for 30 days;

     (2)  a default in the payment of the accreted value or principal of any
          note when due and payable at maturity on April 15, 2009, upon required
          redemption or repurchase, upon declaration or otherwise, whether or
          not the payment is prohibited by the provisions described under "--
          Ranking;"

     (3)  our failure to comply with its obligations under the covenant
          described under "--Merger, Consolidation and Sales of Assets;"

     (4)  our failure to comply for 30 days after notice with any of our
          obligations under the covenants described under "--Change of Control"
          or "--Important Covenants," other than a failure to purchase the
          notes;

     (5)  our failure to comply for 60 days after notice with its other
          agreements contained in the indenture or the notes;

     (6)  our failure or the failure of any Significant Subsidiary to pay any
          Debt within any applicable grace period after final maturity or the
          acceleration of any the Debt by the holders of the Debt because of a
          default if the total amount of the Debt unpaid or accelerated exceeds
          $15.0 million or its foreign currency equivalent (the "cross
          acceleration provision") and the failure continues for 10 days after
          receipt of the notice specified in the indenture;

     (7)  particular events of bankruptcy, insolvency or reorganization of us or
          a Significant Subsidiary (the "bankruptcy provisions");

     (8)  the rendering of any final judgment or decree, not subject to appeal,
          for the payment of money in excess of $15.0 million or its foreign
          currency equivalent at the time it is entered against us or a
          Significant Subsidiary and is not discharged, waived or stayed if:

          (A)  an enforcement proceeding is commenced by any creditor; or

          (B)  the judgment or decree remains outstanding for a period of 60
               days following the judgment and is not discharged, waived or
               stayed (the "judgment default provision"); or

     (9)  any subsidiary guarantee ceases to be in full force and effect, except
          as

                                     -133-
<PAGE>


          contemplated by the terms of the indenture, or any of our
          subsidiary guarantors or entity acting by or on behalf of the
          subsidiary guarantor denies or disaffirms the subsidiary guarantor's
          obligations under the indenture or any subsidiary guarantee and the
          default continues for 10 days after receipt of the notice specified in
          the indenture.

     The above will constitute events of default whatever the reason for any the
event of default and whether it is voluntary or involuntary or is effected by
operation of law or under any judgment, decree or order of any court or any
order, rule or regulation of any administrative or governmental body.

     However, a default under clauses (4), (5) or (8) will not constitute an
event of default until the trustee or the holders of at least 25% in aggregate
principal amount at maturity of the outstanding notes notify us of the default
and we do not cure the default within the time specified in clauses (4), (5) or
(8) after receipt of notice.

     If an event of default occurs and is continuing, other than bankruptcy,
insolvency and reorganization, the trustee or the holders of at least 25% in
aggregate principal amount at maturity of the notes by notice to us may
accelerate the maturity of all the notes.  Upon an acceleration, the notes will
become immediately due and payable.  If an event of default relating to
particular events of our bankruptcy, insolvency or reorganization occurs, the
principal of and interest on all the notes will become immediately due and
payable without any declaration or other act on the part of the trustee or the
holders of the notes.  Under some circumstances, the holders of a majority in
aggregate principal amount at maturity of the outstanding notes may rescind any
acceleration with respect to the notes and its consequences.

     Subject to the provisions of the indenture relating to the duties of the
trustee, in case an event of default occurs and is continuing, the trustee will
be under no obligation to exercise any of the rights or powers under the
indenture at the request or direction of any of the holders of the notes unless
the holders have offered to the trustee reasonable indemnity or security against
any loss, liability or expense. Except to enforce the right to receive payment
of principal, premium or interest when due, no holder of notes may pursue any
remedy with respect to the indenture or the notes unless:

     (1)  the holder has previously given the trustee notice that an event of
          default is continuing;

     (2)  holders of at least 25% in aggregate principal amount at maturity of
          the outstanding notes have requested the trustee in writing to pursue
          the remedy;

     (3)  the holders have offered the trustee reasonable security or indemnity
          against any loss, liability or expense;

     (4)  the trustee has not complied with the request within 60 days after the
          receipt of the request and the offer of security or indemnity;
          and

     (5)  the holders of a majority in aggregate principal amount at maturity of
          the notes have not given the trustee a direction inconsistent with the
          request within the 60-day period.

     Subject to restrictions, the holders of a majority in aggregate principal
amount at maturity of the notes are given the right to direct the time, method
and place of conducting any proceeding for any remedy available to the trustee
or of exercising any trust or power conferred on the trustee. The trustee,
however, may refuse to follow any direction that conflicts with law or the
indenture or that the trustee determines is unduly prejudicial to the rights of
any other holder of notes or that would involve the trustee in personal
liability. Prior to taking any action under the indenture, the trustee

                                     -134-
<PAGE>


will be entitled to indemnification satisfactory to it in its sole discretion
against all losses and expenses caused by taking or not taking the action.

     The indenture provides that, if a default occurs and is continuing and is
known to the trustee, the trustee must mail to each holder of notes notice of
the default within the earlier of 90 days after it occurs or 30 days after it is
known to a trust officer or written notice of it is received by the trustee.
Except in the case of a default in the payment of principal of, premium or
interest on any note, including payments under the redemption provisions of the
note, the trustee may withhold notice if and so long as a committee of its trust
officers in good faith determines that withholding notice is in the interests of
the noteholders. In addition, we will be required to deliver to the trustee,
within 120 days after the end of each fiscal year, a certificate indicating
whether the signers know of any default that occurred during the previous year.
We will also be required to deliver to the trustee, within 30 days after the
occurrence of the event, written notice of any event which would constitute
events of default, the status of any event and the action we are taking or
propose to take in respect of the event.

Amendments and Waivers

     Subject to some exceptions, the indenture or the notes may be amended with
the written consent of the holders of a majority in aggregate principal amount
at maturity of the notes then outstanding, and any past default or compliance
with any provisions may be waived with the consent of the holders of a majority
in aggregate principal amount at maturity of the notes then outstanding.
However, without the consent of each holder of an outstanding note affected, no
amendment may, among other things:

     (1)  reduce the amount of the notes whose holders must consent to an
          amendment;

     (2)  reduce the rate of, or extend the time for payment of, interest or any
          liquidated damages on any note;

     (3)  reduce the principal of any note, or extend the maturity of any note
          beyond April 15, 2009;

     (4)  reduce the premium payable upon the redemption of any note or change
          the time at which any note may be redeemed as described under "--
          Optional Redemption;"

     (5)  make any note payable in money other than that stated in the
          note;

     (6)  make any change to the subordination provisions of the indenture that
          adversely affects the rights of any holder of notes;

     (7)  impair the right of any holder of notes to receive payment of
          principal of and interest on any liquidated damages on the holder's
          notes on or after the due dates for the payment or to institute suit
          for the enforcement of any payment on or with respect to the holder's
          notes;

     (8)  make any change in the amendment provisions which require the consent
          of each holder of the notes or in the waiver provisions; or

     (9)  modify the subsidiary guarantees in any manner adverse to the holders
          of the notes.

     Without the consent of any holder of the notes, we and the trustee may
amend the indenture to:

     (1)  cure any ambiguity, omission, defect or inconsistency;

                                     -135-
<PAGE>


     (2)  provide for the assumption by a successor corporation of our
          obligations under the indenture;

     (3)  provide for uncertificated notes in addition to, or in place of,
          certificated notes, provided that the uncertificated notes are issued
          in registered form for purposes of Section 163(f) of the Internal
          Revenue Code, or in a manner such that the uncertificated notes are
          described in Section 163(f)(2)(B) of the Internal Revenue Code;

     (4)  make any change in the subordination provisions of the indenture that
          would limit or terminate the benefits available to any holder of our
          Senior Debt or any representative of the holder under the
          subordination provisions;

     (5)  add additional guarantees with respect to the notes;

     (6)  secure the notes;

     (7)  add to our covenants for the benefit of the noteholders;

     (8)  surrender any right or power conferred upon us;

     (9)  make any change that does not adversely affect the rights of any
          holder of the notes;

     (10) provide for the issuance of the exchange notes or debt securities that
          are identical in all material respects to the exchange notes, except
          for transfer restrictions, that we issued simultaneously with and
          under the same indenture as the exchange notes, to holders of an
          unsold allotment in an initial distribution, or to noteholders that
          are not entitled to participate in the exchange offer in exchange for
          a like aggregate principal amount of notes held by the holder, subject
          to the provisions of the indenture; or

     (11) comply with any requirement of the SEC in connection with the
          qualification of the indenture under the Trust Indenture Act.

     No amendment may be made to the subordination provisions of the indenture,
however, that adversely affects the rights of any holder of our Senior Debt then
outstanding unless the holders of the Senior Debt, or any group or
representative of the holders authorized to give a consent, consent to the
change.

     The consent of the noteholders will not be necessary under the indenture to
approve the particular form of any proposed amendment. It will be sufficient if
the consent approves the substance of the proposed amendment.

     After an amendment under the indenture becomes effective, we will be
required to mail to noteholders a notice briefly describing the amendment.
However, the failure to give the notice to all noteholders, or any defect in the
notice, will not impair or affect the validity of the amendment.






                                     -136-
<PAGE>




Defeasance

     We at any time may terminate all our obligations under the indenture and
the notes ("legal defeasance"), except for specific obligations, including
obligations:

          .    relating to the defeasance trust;

          .    to register the transfer or exchange of the notes;

          .    to replace mutilated, destroyed, lost or stolen notes; and

          .    to maintain a registrar and paying agent in respect of the
               notes.

     We at any time may terminate our obligations under:

          .    the covenants described under "--Important Covenants;"

          .    the operation of the cross acceleration provision, the
               bankruptcy provisions with respect to significant subsidiaries
               and the judgment default provision described under
               "--Defaults;"

          .    clauses (3), (4) and (5) described in the first paragraph under
               "--Merger, Consolidation and Sales of Assets" ("covenant
               defeasance").

     In the event that we exercise our legal defeasance option or our covenant
defeasance option, each of our subsidiary guarantors will be released from all
of its obligations with respect to its subsidiary guarantee.

     We may exercise our legal defeasance option in spite of our prior exercise
of our covenant defeasance option. If we exercise our legal defeasance option,
payment of the notes may not be accelerated because of an event of default with
respect to our exercise of our legal defeasance option. If we exercise our
covenant defeasance option, payment of the notes may not be accelerated because
of an event of default specified in clause (4), (6), (7) with respect only to
our Restricted Subsidiaries that would be significant subsidiaries within the
meaning of Rule 1-02 under Regulation S-X, (8) with respect only to significant
subsidiaries or (9) under "--Defaults" or because of our failure to comply with
clause (3), (4) and (5) described in the first paragraph under "--Merger,
Consolidation and Sales of Assets."

     In order to exercise either defeasance option, we must irrevocably deposit
in trust (the "defeasance trust") with the trustee money or U.S. government
obligations for the payment of principal, premium, if any, and interest on the
notes to redemption or maturity, as the case may be, and must comply with other
conditions, including delivery to the trustee of an opinion of counsel to the
effect that holders of the notes will not recognize income, gain or loss for
federal income tax purposes as a result of the deposit and defeasance and will
be subject to federal income tax on the same amounts and in the same manner and
at the same times as would have been the case if the deposit and defeasance had
not occurred and, in the case of legal defeasance only, the opinion of counsel
must be based on a ruling of the Internal Revenue Service or other change in
applicable federal income tax law.

Concerning the Trustee

     Bankers Trust Company serves as the trustee under the indenture, and we
have appointed Bankers Trust Company as registrar and paying agent with regard
to the notes .

                                     -137-
<PAGE>

Governing Law

     The indenture provides that it and the notes will be governed by, and
construed in accordance with, the laws of the State of New York without giving
effect to applicable principles of conflicts of law to the extent that the
application of the law of another jurisdiction would be required.

Definitions

     Described below is a summary of defined terms used in the indenture, which
is attached as an exhibit to the registration statement, of which this
prospectus is a part.










     "Acquired Debt" means, with respect to any entity, Debt of the entity:

     (1)  existing at the time the entity becomes a Restricted Subsidiary;
          or

     (2)  assumed in connection with the acquisition of assets from another
          entity, including Debt incurred in connection with, or in
          contemplation of, the entity becoming a Restricted Subsidiary or the
          acquisition, as the case may be.





     "affiliate" of any specified entity means any other entity directly or
indirectly controlling or controlled by, or under direct or indirect common
control with, any specified entity. For purposes of this definition, "control"
when used with respect to any entity means the power to direct the management
and policies of the entity, directly or indirectly, whether through the
ownership of voting securities, by contract or otherwise; and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Annualized Pro Forma Consolidated Operating Cash Flow" means Consolidated
Cash Flow for the latest two full fiscal quarters for which our consolidated
financial statements are available multiplied by two. For purposes of
calculating "Consolidated Cash Flow" for any period for purposes of this
definition only:

     (1)  any of our subsidiaries that is a Restricted Subsidiary on the date of
          the transaction giving rise to the need to calculate "Annualized Pro
          Forma Consolidated Operating Cash Flow" shall be deemed to have been a
          Restricted Subsidiary at all times during the period; and

     (2)  any of our subsidiaries that is not a Restricted Subsidiary on the
          transaction date shall be deemed not to have been a Restricted
          Subsidiary at any time during the period.

In addition to of the foregoing, for purposes of this definition only,
"Consolidated Cash Flow"

                                     -138-
<PAGE>


shall be calculated after giving effect on a pro forma basis for the applicable
period to, without duplication, any Asset Sales or Asset Acquisitions, including
any Asset Acquisition giving rise to the need to make the calculation as a
result of our or one of the Restricted Subsidiaries, including any entity who
becomes a Restricted Subsidiary as a result of the Asset Acquisition incurring,
assuming or otherwise being liable for Acquired Debt, occurring during the
period beginning on the first day of the two-fiscal-quarter period to and
including the transaction date, as if the Asset Sale or Asset Acquisition
occurred on the first day of the reference period.

     "Asset Acquisition" means:

     (1)  any purchase or other acquisition, by means of transfer of cash, Debt
          or other property to others or payment for property or services for
          the account or use of others or otherwise, of capital stock or other
          ownership interests of any entity by us or any Restricted Subsidiary,
          in either case, under which the entity shall become a Restricted
          Subsidiary or shall be merged with or into us or any Restricted
          Subsidiary; or

     (2)  any acquisition by us or any Restricted Subsidiary of the property or
          assets of any entity which constitute all or substantially all of an
          operating unit or line of business of the entity.

     "Asset Sale" means any sale, transfer or other disposition, including by
merger, consolidation or Sale/Leaseback Transaction, of:

     (1)  shares of capital stock or other ownership interests of any of our
          subsidiaries, other than directors' qualifying shares;

     (2)  any personal communications services license for the provision of
          wireless telecommunications services held by us or any Restricted
          Subsidiary, whether by sale of capital stock or other ownership
          interests or otherwise; or

     (3)  any other property or assets of ours or any of our subsidiaries other
          than in the ordinary course of business;

provided, however, that an Asset Sale shall not include:

     (A)  any sale, transfer or other disposition of shares of capital stock or
          other ownership interests, property or assets by a Restricted
          Subsidiary to us or to any other Restricted Subsidiary or by us to any
          Restricted Subsidiary;

     (B)  any sale, transfer or other disposition of defaulted receivables for
          collection;

     (C)  the sale, lease, conveyance or disposition or other transfer of all or
          substantially all of our assets as permitted under "--Important
          Covenants--Merger, Consolidation and Sales of Assets;"

     (D)  any disposition that constitutes a change of control; or

     (E)  any sale, transfer or other disposition of shares of capital stock or
          other ownership interests of any affiliate that is not engaged in any
          activity other than the registration, holding, maintenance or
          protection of trademarks and related licensing; or

     (F)  any sale, transfer or other disposition that does not, together with
          all related sales, transfers or dispositions, involve aggregate
          consideration in excess of $5.0 million.

                                     -139-
<PAGE>





     "Average Life" means, as of the date of determination, with respect to any
Debt for borrowed money or preferred stock, the quotient obtained by
dividing:

     (1)  the sum of the products of the number of years from the date of
          determination to the dates of each successive scheduled principal or
          liquidation value payments of the Debt or preferred stock,
          respectively, and the amount of the principal or liquidation value
          payments by

     (2)  the sum of all principal or liquidation value payments.




     "Cash Equity Investors" means CB Capital Investors, L.P., Equity-Linked
Investors-II, Private Equity Investors III, L.P., Hoak Communications Partners,
L.P., HCP Capital Fund, L.P., Whitney Equity Partners, L.P., J. H. Whitney III,
L.P., Whitney Strategic Partners III, L.P., Entergy Technology Holding Company,
Media/Communications Partners III Limited Partnership, Media/Communications
Investors Limited Partnership, One Liberty Fund III, L.P., One Liberty Fund IV,
L.P., Toronto Dominion Investments, Inc., Northwood Ventures LLC, Northwood
Capital Partners LLC, Gerald Vento, Thomas Sullivan and Gilde International B.V.

     "Cash Equivalents" means:

     (1)  direct obligations of, or obligations the principal of and interest on
          which are unconditionally guaranteed by, the United States of America
          (or by any agency to the extent the obligations are backed by the full
          faith and credit of the United States of America), in each case
          maturing within one year from the date of the acquisition;

     (2)  investments in commercial paper maturing within 365 days from the date
          of the acquisition and having, at the date of acquisition, the highest
          credit rating obtainable from Standard & Poor's Corporation or from
          Moody's Investors Service;

     (3)  investments in certificates of deposit, banker's acceptance and time
          deposits maturing within 365 days from the date of the acquisition
          issued or guaranteed by or placed with, and money market deposit
          accounts issued or offered by, any domestic office of any commercial
          bank organized under the laws of the United States of America or any
          of its States which has a combined capital and surplus and undivided
          profits of not less than $500,000,000;

                                     -140-
<PAGE>

     (4)  fully collateralized repurchase agreements with a term of not more
          than 30 days for securities described in clause (1) above and entered
          into with a financial institution satisfying the criteria described in
          clause (3) above; and

     (5)  money market funds substantially all of whose assets comprise
          securities of the type described in clauses (1) through (3) above.


     "change of control" means the occurrence of any of the following:

          .    any "person" or "group" (as the terms are used in Sections 13(d)
               and 14(d) of the Exchange Act), other than a Permitted Holder or
               Permitted Holders or a person or group controlled by a Permitted
               Holder or Permitted Holders, becomes the "beneficial owner" (as
               defined in Rules 13d-3 and 13d-5 under the Exchange Act, except
               that a person shall be deemed to have "beneficial ownership" of
               all the securities that the person has the right to acquire
               within one year, upon the happening of an event or otherwise)
               directly or indirectly, of our securities representing 50% or
               more of the combined voting power of our then outstanding voting
               stock;

          .    the following individuals cease for any reason to constitute more
               than a majority of the number of directors then serving on our
               Board: individuals who, on April 23, 1999, constituted our Board
               and any new director (other than a director whose initial
               assumption of office is in connection with an actual or
               threatened election contest, including, but not limited to, a
               consent solicitation relating to the election of our directors)
               whose appointment or election by our Board or nomination for
               election by our stockholders was approved by the vote of at least
               two-thirds of the directors then still in office or whose
               appointment, election or nomination was previously so approved or
               recommended or made in accordance with the terms of the
               stockholders' agreement; or

          .    our stockholders shall approve any plan of liquidation, whether
               or not otherwise in compliance with the provisions of the
               indenture.


     "Consolidated Cash Flow" of any entity means, for any period, the
Consolidated Net Income of the entity for the period:

     (1)  increased, to the extent Consolidated Net Income for the period has
          been reduced, by the sum of, without duplication"

          (A)  Consolidated Interest Expense of the entity for the period;
               plus

          (B)  consolidated income tax expense of the entity and its Restricted
               Subsidiaries for the period; plus

          (C)  the consolidated depreciation and amortization expense of the
               entity and its Restricted Subsidiaries for the period; plus

          (D)  any other non-cash charges of the entity and its Restricted
               Subsidiaries for the period except for any non-cash charges that
               represent accruals of, or reserves for, cash disbursements to be
               made in any future accounting period; and

                                     -141-
<PAGE>


     (2)  decreased, to the extent Consolidated Net Income for the period has
          been increased, by any non-cash gains from Asset Sales.





     "Consolidated Interest Expense" for any entity means, for any period,
without duplication:

     (1)  the consolidated interest expense included in a consolidated income
          statement, without deduction of interest or finance charge income, of
          the entity and its Restricted Subsidiaries for the period calculated
          on a consolidated basis in accordance with generally accepted
          accounting principles, including (a) any amortization of debt
          discount, (b) the net costs under hedging agreements, (c) all
          capitalized interest, (d) the interest portion of any deferred payment
          obligation and (e) all amortization of any premiums, fees and expenses
          payable in connection with the incurrence of any Debt; plus

     (2)  the interest component of capital lease obligations paid, accrued
          and/or scheduled to be paid or accrued, by the entity and its
          Restricted Subsidiaries during the period as determined on a
          consolidated basis in accordance with generally accepted accounting
          principles.

     "Consolidated Net Income" of any entity means for any period the
consolidated net income (or loss) of the entity and its Restricted Subsidiaries
for the period determined on a consolidated basis in accordance with generally
accepted accounting principles; provided, however, that there shall be excluded
from:

     (1)  the net income or loss of any entity acquired by the entity or a
          Restricted Subsidiary of the entity in a pooling-of-interests
          transaction for any period prior to the date of the transaction;

     (2)  the net income but not loss of any Restricted Subsidiary of the entity
          which is subject to restrictions which prevent or limit the payment of
          dividends or the making of distributions to the entity to the extent
          of the restrictions, regardless of any waiver;

     (3)  the net income of any entity that is not a Restricted Subsidiary of
          the entity, except to the extent of the amount of dividends or other
          distributions representing the entity's proportionate share of the
          other entity's net income for the period actually paid in cash to the
          entity by the other entity during the period;

     (4)  gains or losses, other than for purposes of calculating Consolidated
          Net Income under clause (c) of the first paragraph under "--Important
          Covenants--Limitation on Restricted Payments," on Asset Sales by the
          entity or its Restricted Subsidiaries;

     (5)  all extraordinary gains, but not, other than for purposes of
          calculating Consolidated Net Income under clause (c) of the first
          paragraph under "--Important Covenants--Limitation on Restricted
          Payments," losses, determined in accordance with generally accepted
          accounting principles; and

     (6)  in the case of a successor to the entity by consolidation or merger or
          as a transferee of the entity's assets, any earnings or losses of the
          successor corporation prior to the consolidation, merger or transfer
          of assets.

                                     -142-
<PAGE>





     "Debt" means without duplication, with respect to any entity, whether
recourse is to all or a portion of the assets of the entity and whether or not
contingent:

     (1)  every obligation of the entity for money borrowed;

                                     -143-
<PAGE>


     (2)  every obligation of the entity evidenced by bonds, debentures, notes
          or other similar instruments, including obligations incurred in
          connection with the acquisition of property, assets or
          businesses;

     (3)  every reimbursement obligation of the entity with respect to letters
          of credit, bankers' acceptances or similar facilities issued for the
          account of the entity;

     (4)  every obligation of the entity issued or assumed as the deferred
          purchase price of property or services, but excluding trade accounts
          payable or accrued liabilities arising in the ordinary course of
          business which are not overdue or which are being contested in good
          faith;

     (5)  every capital lease obligation of the entity;

     (6)  every net obligation under hedging agreements or similar agreements of
          the entity; and

     (7)  every obligation of the type referred to in clauses (1) through (6) of
          another entity and all dividends of another entity the payment of
          which, in either case, the entity has guaranteed or is responsible or
          liable for, directly or indirectly, as obligor, guarantor or
          otherwise.

Debt shall:

     (1)  include the liquidation preference and any mandatory redemption
          payment obligations in respect of any of our capital stock that may
          be converted, exchanged or redeemed on or before April 15, 2010
          and any Restricted Subsidiary and any preferred stock of any of our
          subsidiaries;

     (2)  never be calculated taking into account any cash and Cash Equivalents
          held by the entities;

     (3)  not include obligations arising from our agreements or agreement of a
          Restricted Subsidiary to provide for indemnification, adjustment of
          purchase price, earn-out or other similar obligations, in each case,
          incurred or assumed in connection with the disposition of any business
          or assets of a Restricted Subsidiary.

The amount of any Debt outstanding as of any date shall be:

     (1)  the accreted value of the indebtedness, in the case of any Debt issued
          with original issue discount;

     (2)  the principal amount of the indebtedness, in the case of any Debt
          other than Debt issued with original issue discount; and

     (3)  the greater of the maximum repurchase or redemption price or
          liquidation preference of the indebtedness, in the case of any capital
          stock that may be converted, exchanged or redeemed on or before
          April 15, 2010 or preferred stock.

     "Excluded Cash Proceeds" means the first $128 million of net cash proceeds
received by us subsequent to the date of the indenture from capital
contributions in respect of our capital stock or from the issue or sale, other
than to a Restricted Subsidiary, of our capital stock, which capital stock may
not be converted, exchanged or redeemed until April 16, 2010.

     "hedging agreement" means any interest rate, currency or commodity swap
agreement, interest rate, currency or commodity future agreement, interest rate
cap or collar agreement, interest rate, currency or commodity hedge agreement
and any put, call or other agreement designed to protect against fluctuations in
interest rates, currency exchange rates or commodity prices.

                                     -144-
<PAGE>


     "incur" means, with respect to any Debt or other obligation of any entity,
to create, issue, incur, including by conversion, exchange or otherwise, assume,
guarantee or otherwise become liable in respect of the Debt or other obligation
or the recording, as required under generally accepted accounting principles or
otherwise, of any Debt or other obligation on the balance sheet of the entity,
and "incurrence," "incurred" and "incurring" shall have meanings correlative to
the foregoing. Debt of any entity or any of its Restricted Subsidiaries existing
at the time the entity becomes a Restricted Subsidiary, or is merged into, or
consolidates with, us or any Restricted Subsidiary, whether or not the Debt was
incurred in connection with, or in contemplation of, the entity becoming a
Restricted Subsidiary, or being merged into, or consolidated with, us or any
Restricted Subsidiary, shall be deemed incurred at the time any the entity
becomes a Restricted Subsidiary or merges into, or consolidates with, us or any
Restricted Subsidiary.

     "Ineligible Subsidiary" means:

     (1)  any special purpose subsidiary;

     (2)  any of our subsidiary guarantors;

     (3)  any of our subsidiaries that, directly or indirectly, own any capital
          stock or other ownership interests or Debt of or own or hold any Lien
          on any property of, us or any of our other subsidiaries that is not a
          subsidiary of the subsidiary to be so designated; and

     (4)  any of our subsidiaries that, directly or indirectly, own any capital
          stock or other ownership interests or Debt of, or own or hold any Lien
          on any property of, any other subsidiaries that is not eligible to be
          designated as an Unrestricted Subsidiary.




     "Investment" in any entity means any direct or indirect loan, advance,
guarantee or other extension of credit or capital contribution to, by means of
transfers of cash or other property to others or payments for property or
services for the account or use of others or otherwise, or purchase or
acquisition of capital stock or other ownership interests, bonds, notes,
debentures or other securities or evidence of Debt issued by, any other
entity.




     "Lien" means, with respect to any property or assets, any mortgage or deed
of trust, pledge, hypothecation, assignment, security interest, lien, charge,
easement other than any easement not materially impairing usefulness or
marketability, encumbrance, preference, priority or other security agreement
with respect to the property or assets, including any conditional sale or other
title retention agreement having substantially the same economic effect as any
of the foregoing.




                                     -145-
<PAGE>




     "Net Available Proceeds" from any Asset Sale by any entity means cash or
readily marketable Cash Equivalents received, including by way of sale or
discounting of a note, installment receivable or other receivable, but excluding
any other consideration received in the form of assumption by the acquiror of
Debt or other obligations relating to the properties or assets or received in
any other non-cash form, from the Asset Sale by the entity, including any cash
received by way of deferred payment or upon the monetization or other
disposition of any non-cash consideration, including notes or other securities
received in connection with the Asset Sale, net of:

     (1)  all legal, title and recording tax expenses, commissions and other
          fees and expenses incurred and all federal, state, foreign and local
          taxes required to be accrued as a liability as a consequence of the
          Asset Sale;

     (2)  all payments made by the entity or any of its Restricted Subsidiaries
          on any Debt which is secured by the assets in accordance with the
          terms of any Lien upon or with respect to the assets or which must, by
          the terms of the Lien, or in order to obtain a necessary consent to
          the Asset Sale or by applicable law, be repaid out of the proceeds
          from the Asset Sale;

     (3)  all payments made with respect to liabilities associated with the
          assets which are the subject of the Asset Sale, including trade
          payables and other accrued liabilities;

     (4)  appropriate amounts to be provided by the entity or any Restricted
          Subsidiary, as the case may be, as a reserve in accordance with
          generally accepted accounting principles against any liabilities
          associated with the assets and retained by the entity or any
          Restricted Subsidiary, as the case may be, after the Asset Sale,
          including liabilities under any indemnification obligations and
          severance and other employee termination costs associated with the
          Asset Sale, until the time as the amounts are no longer reserved or
          the reserve is no longer necessary at which time any remaining amounts
          will become Net Available Proceeds to be allocated in accordance with
          the provisions of clause (3) of the covenant described under "--
          Important Covenants--Limitation on Asset Sales"; and

     (5)  all distributions and other payments made to minority interest holders
          in Restricted Subsidiaries of the entity or joint ventures as a result
          of the Asset Sale.

     "Net Investment" means the excess of:

     (1)  the aggregate amount of all Investments made in any Unrestricted
          Subsidiary or joint venture by us or any Restricted Subsidiary on or
          after the date of the indenture, in the case of an Investment made
          other than in cash, the amount shall be the fair market value of the
          Investment as determined in good faith by our Board or the board of
          the Restricted Subsidiary; over

     (2)  the aggregate amount returned in cash on or with respect to the
          Investments whether through interest payments, principal payments,
          dividends or other distributions or payments; provided, however, that
          the payments or distributions shall not be, and have not been,
          included in clause (c) of the first paragraph described under "--
          Important Covenants--Limitation on Restricted Payments;" provided

                                     -146-
<PAGE>


          further that, with respect to all Investments made in any Unrestricted
          Subsidiary or joint venture, the amounts referred to in clause (1)
          above with respect to the Investments shall not exceed the aggregate
          amount of all Investments made in the Unrestricted Subsidiary or joint
          venture.



                                     -147-
<PAGE>





     "our Designated Senior Debt" means:

     (1)  so long as outstanding, indebtedness under our senior credit
          facilities; and

     (2)  so long as outstanding, any other Senior Debt which has at the time of
          initial issuance an aggregate

                                     -148-
<PAGE>


          outstanding principal amount in excess of $25.0 million and which has
          been so designated as Designated Senior Debt by our Board at the time
          of its initial issuance in a resolution delivered to the trustee.
          "Designated Senior Debt" of our subsidiary guarantors has a
          correlative meaning.

     "Permitted Asset Swap" means any exchange of assets by us or a Restricted
Subsidiary where we and/or our Restricted Subsidiaries receive consideration at
least 75% of which consists of (1) cash, (2) assets that are used or useful in a
Permitted Business or (3) any combination of cash and assets.

     "Permitted Business" means:

     (1)  the delivery or distribution of telecommunications, voice, data or
          video services;

     (2)  any business or activity reasonably related or ancillary to, including
          any business conducted by us or any Restricted Subsidiary on the date
          of the indenture and the acquisition, holding or exploitation of any
          license relating to the delivery of the services described in clause
          (1) above; or

     (3)  any other business or activity in which we and the Restricted
          Subsidiaries are expressly contemplated to be engaged under the
          provisions of our certificate of incorporation and bylaws in effect on
          the date of the indenture.

     "Permitted Holder" means:

     (1)  each of AT&T Wireless, TWR Cellular, the Cash Equity Investors, Mr.
          Vento, Mr. Sullivan, Digital PCS, Wireless 2000 and any of their
          respective affiliates and the respective successors by merger,
          consolidation, transfer or otherwise to all or substantially all of
          the respective businesses and assets of any of the foregoing; and

     (2)  any "person" or "group" as the terms are used in Sections 13(d) and
          14(d) of the Exchange Act controlled by one or more persons identified
          in clause (1) above.

     "Permitted Investments" means:

     (1)  Investments in Cash Equivalents;

     (2)  Investments representing capital stock or other ownership interests or
          obligations issued to us or any Restricted Subsidiary in the course of
          the good faith settlement of claims against any other entity or by
          reason of a composition or readjustment of debt or a reorganization of
          any debtor of us or any Restricted Subsidiary;

     (3)  deposits including interest-bearing deposits, maintained in the
          ordinary course of business in banks;

     (4)  any Investment in any entity; provided, however, that, after giving
          effect to the Investment, the entity is or becomes a Restricted
          Subsidiary or the entity is merged, consolidated or amalgamated with
          or into, or transfers or conveys substantially all of its assets to,
          or is liquidated into, us or a Restricted Subsidiary;

     (5)  trade receivables and prepaid expenses, in each case arising in the
          ordinary course of business; provided, however, that the receivables
          and prepaid expenses would be recorded as assets of the entity in
          accordance with generally accepted accounting principles;

     (6)  endorsements for collection or deposit in the ordinary course of
          business by the entity of bank drafts and similar negotiable
          instruments of the other entity received as payment for ordinary
          course of business trade receivables;

                                     -149-
<PAGE>


     (7)  any interest rate agreements with an unaffiliated entity otherwise
          permitted by clause (5) or (6) under "--Important Covenants--
          Limitation on Incurrence of Debt;"

     (8)  Investments received as consideration for an Asset Sale in compliance
          with the provisions of the indenture described under "--Important
          Covenants--Limitation on Asset Sales;"

     (9)  loans or advances to employees of us or any Restricted Subsidiary in
          the ordinary course of business in an aggregate amount not to exceed
          $5.0 million in the aggregate at any one time outstanding;

     (10) any Investment acquired by us or any of our Restricted Subsidiaries as
          a result of a foreclosure by us or any of our Restricted Subsidiaries
          or in connection with the settlement of any outstanding Debt or trade
          payable;

     (11) loans and advances to officers, directors and employees for business-
          related travel expense, moving expense and other similar expenses,
          each incurred in the ordinary course of business; and

     (12) other Investments with each Investment being valued as of the date
          made and without giving effect to subsequent changes in value in an
          aggregate amount not to exceed $7.5 million at any one time
          outstanding.



                                     -150-
<PAGE>





     "Refinancing Debt" means Debt that is incurred to refund, refinance,
replace, renew, repay or extend, including under any defeasance or discharge
mechanism, any of our Debt or any Restricted Subsidiary existing on the date of
the indenture or incurred in compliance with the indenture, including our Debt
that refinances Refinancing Debt; provided, however, that:

     (1)  the Refinancing Debt has a stated maturity no earlier than the stated
          maturity of the Debt being refinanced;

     (2)  the Refinancing Debt has an Average Life at the time the Refinancing
          Debt is incurred that is equal to or greater than the Average Life of
          the Debt being refinanced;

     (3)  the Refinancing Debt is incurred in an aggregate principal amount, or
          if issued with original issue discount, an aggregate issue price, that
          is equal to or less than the aggregate principal amount, or if issued
          with original issue discount, the aggregate accreted value, then
          outstanding of the Debt being refinanced plus the amount of any
          premium required to be paid in connection with the Refinancing under
          the terms of the Debt being refinanced or the amount of any premium
          reasonably determined by the issuer of the Debt as necessary to
          accomplish the Refinancing by means of a tender offer, exchange offer
          or privately negotiated repurchase, plus the expenses of the issuer
          reasonably incurred in connection with the Refinancing; and

     (4)  if the Debt being refinanced is pari passu with the notes, the
          Refinancing Debt is made pari passu with, or subordinate in right of
          payment to, the notes, and, if the Debt being refinanced is
          subordinate in right of payment to the notes, the Refinancing Debt is
          subordinate in right of payment to the notes on terms no less
          favorable to the holders of notes than those contained in the Debt
          being refinanced;

provided further, however, that Refinancing Debt shall not include:

     (A)  Debt of a Restricted Subsidiary that refinances our Debt; or

     (B)  Our Debt or Debt of a Restricted Subsidiary that refinances Debt of an
          Unrestricted Subsidiary.

     "Restricted Subsidiary" means any of our subsidiaries other than an
Unrestricted Subsidiary.

                                     -151-
<PAGE>





     "Sale/Leaseback Transaction" means an arrangement relating to property
owned on the date of the indenture or acquired by us or a Restricted Subsidiary
after the date of the indenture that involves our or a Restricted Subsidiary's
transferring of the property to a person or entity and our or the Restricted
Subsidiary's leasing it from the a person or entity, other than leases between
us and a wholly owned subsidiary or between wholly owned subsidiaries.








     "Strategic Equity Investor" means any of the Cash Equity Investors, any
affiliate of any Cash Equity Investor, any other entity engaged in a Permitted
Business whose Total Equity Market Capitalization exceeds $500 million or any
other entity who has at least $100 million total funds under management and who
has issued an irrevocable, unconditional commitment to purchase our capital
stock that may not be converted, exchanged or redeemed until April 16, 2010 for
an aggregate purchase price that does not exceed 20% of the value of the funds
under management by the entity.




                                     -152-
<PAGE>




     "Total Consolidated Debt" means, at any date of determination, an amount
equal to:

     (1)  the accreted value of all Debt, in the case of any Debt issued with
          original issue discount; plus

     (2)  the principal amount of all Debt, in the case of any other Debt,

of us and our Restricted Subsidiaries outstanding as of the date of
determination; provided, however, that no amount owing by us or any of our
Restricted Subsidiaries in respect of any Lucent series A notes outstanding as
of the date of determination shall be included in the determination of Total
Consolidated Debt.

     "Total Equity Market Capitalization" of any entity means, as of any day of
determination, the sum of (a) the product of (1) the aggregate number of
outstanding primary shares of common stock of the entity on the day, which shall
not include any options or warrants on, or securities convertible or
exchangeable into, shares of common stock of the entity, multiplied by (2) the
average closing price of the common stock listed on a national securities
exchange or the Nasdaq National Market System over the 20 consecutive business
days immediately preceding the day plus (b) the liquidation value of any
outstanding shares of preferred stock of the entity on the day.

     "Total Invested Capital" means, as of any date of determination, the sum
of, without duplication:

     (1)  the total amount of equity contributed to us as of the date of the
          indenture, as described on our December 31, 1998 consolidated balance
          sheet; plus

     (2)  irrevocable, unconditional commitments from any Strategic Equity
          Investor to purchase our capital stock that may not be converted,
          exchanged or redeemed until April 16, 2010, within 36 months of
          the date of issuance of the commitment, but in any event not later
          than April 15, 2009; provided, however, that the commitments shall
          exclude commitments related to any Investment in any entity
          incorporated,

                                     -153-
<PAGE>


          formed or created for the purpose of acquiring one or more licenses
          covering or adjacent to where we or a Restricted Subsidiary owns a
          license unless the entity shall become a Restricted Subsidiary;
          plus

     (3)  the aggregate net cash proceeds received by us from capital
          contributions or the issuance or sale of our capital stock that may
          not be converted, exchanged or redeemed until April 16, 2010,
          but including capital stock issued upon the conversion of convertible
          Debt or upon the exercise of options, warrants or rights to purchase
          capital stock, subsequent to the date of the indenture, other than
          issuances or sales of capital stock to a Restricted Subsidiary and
          other than capital contributions from, or issuances or sales of
          capital stock to, any Strategic Equity Investor in connection
          with:

          (a)  any Investment in any entity incorporated, formed or created for
               the purpose of acquiring one or more licenses covering or
               adjacent to where we or a Restricted Subsidiary owns a license;
               and

          (b)  any Investment in any entity engaged in a Permitted
               Business,

unless, in either case, the entity shall become a Restricted Subsidiary;
provided, however, such aggregate net cash proceeds shall exclude any amounts
included as commitments to purchase our capital stock in the preceding clause
(2); plus

     (4)  the fair market value of assets that are used or useful in a Permitted
          Business or of the capital stock or other ownership interests of an
          entity engaged in a Permitted Business received by us as a capital
          contribution or in exchange for our capital stock that may not be
          converted, exchanged or redeemed until April 16, 2010 ,
          subsequent to the date of the indenture, other than:

          (x)  capital contributions from a Restricted Subsidiary or issuance or
               sales of our capital stock to a Restricted Subsidiary; or

          (y)  the proceeds from the sale of our capital stock that may not be
               converted, exchanged or redeemed until April 16, 2010 to an
               employee stock ownership plan or other trust established by us or
               any of our subsidiaries;

plus

     (5)  the aggregate net cash proceeds received by us or any Restricted
          Subsidiary from the sale, disposition or repayment of any Investment
          made after the date of the indenture and constituting a Restricted
          Payment in an amount equal to the lesser of:

          (a)  the return of capital with respect to such Investment; and

          (b)  the initial amount of such Investment, in either case, less the
               cost of the disposition of such Investment;

plus

     (6)  an amount equal to the consolidated Net Investment of us and/or any of
          our Restricted Subsidiaries in any Subsidiary that has been designated
          as an Unrestricted Subsidiary after the date of the indenture upon its
          redesignation as a Restricted Subsidiary in accordance with the
          covenant described under "--Important Covenants--Limitation on
          Designations of Unrestricted Subsidiaries;" plus

                                     -154-
<PAGE>


     (7)  cash proceeds from the sale to Lucent of the Lucent series A notes,
          less payments made by us or any of our subsidiaries with respect to
          Lucent series A notes, other than payments of additional Lucent series
          A notes; plus

     (8)  Total Consolidated Debt; minus

     (9)  the aggregate amount of all Restricted Payments including any
          Designation Amount, but other than a Restricted Payment of the type
          referred to in clause (3)(b) of the third paragraph of the covenant
          described under "--Important Covenants--Limitations on Restricted
          Payments," declared or made on or after the date of the
          indenture.





     "Unrestricted Subsidiary" means (1) any of our subsidiaries, other than an
Ineligible Subsidiary, so designated after the date of the indenture as such
under, and in compliance with, the covenant described under "--Important
Covenants--Limitation on Designations of Unrestricted subsidiaries" and (2) any
affiliate that is not engaged in any activity other than the registration,
holding, maintenance or protection of trademarks and related licensing.  Any
designation of any of our subsidiaries may be revoked by a resolution of our
Board delivered to the trustee certifying compliance with the covenant, subject
to the provisions of the covenant.





     "vendor credit arrangement" means any Debt, including Debt under any credit
facility entered into with any vendor or supplier or any financial institution
acting on behalf of the vendor or supplier; provided  that the net proceeds of
the Debt are used solely for the purpose of financing the cost, including the
cost of design, development, site acquisition, construction, integration,
handset manufacture or acquisition or microwave relocation, of assets used or
usable in a Permitted Business, including through the acquisition of capital
stock or other ownership interests of an entity engaged in a Permitted
Business.

                                     -155-
<PAGE>




                        U.S. FEDERAL TAX CONSIDERATIONS

     The following is a discussion of material U.S. federal income and estate
tax consequences of the acquisition, ownership, disposition and exchange of the
notes. Unless otherwise stated, this discussion is limited to the tax
consequences to those persons who are initial purchasers of the notes and who
hold the notes as capital assets within the meaning of Section 1221 of the
Internal Revenue Code (for purposes of this section, the "holders"). The
discussion does not address specific tax consequences that may be relevant to
particular persons, including, for example:

          .    financial institutions;

          .    broker-dealers;

          .    insurance companies;

          .    tax-exempt organizations; and

          .    persons in special situations, such as those who hold the
               notes as part of a straddle, hedge, conversion transaction, or
               other integrated investment. In addition, this discussion does
               not address U.S. federal alternative minimum tax consequences or
               any aspect of state, local or foreign taxation. This discussion
               is based upon the Internal Revenue Code, the Treasury regulations
               promulgated under, and administrative and judicial
               interpretations of the Internal Revenue Code and regulations, all
               of which are subject to change, possibly on a retroactive
               basis.

     We have not sought and will not seek any rulings from the IRS with respect
to the notes. There can be no assurance that the IRS will not take a different
position concerning the tax consequences of the purchase, ownership or
disposition of the notes or that a court would not sustain the IRS's
position.

     For purposes of this discussion, a "U.S. holder" means a holder that, for
U.S. federal income tax purposes, is:

          .      a U.S. citizen or resident;

          .      a corporation, partnership or other entity created or organized
                 in or under the laws of the United States or any political
                 subdivision;

          .      an estate the income of which is subject to U.S. federal income
                 taxation regardless of its source; or

          .      a trust if (A) a U.S. court exercises primary jurisdiction over
                 its administration and (B) one or more "United States persons"
                 (as defined under Section 7701(a)(30) of the Internal Revenue
                 Code) has the authority to control all substantial
                 decisions.

                                     -156-
<PAGE>


     A "non-U.S. holder" is any holder other than a U.S. holder.

     PROSPECTIVE PURCHASERS OF THE NOTES ARE URGED TO CONSULT THEIR TAX ADVISORS
CONCERNING THE U.S. FEDERAL INCOME TAX CONSEQUENCES TO THEM OF ACQUIRING,
OWNING, DISPOSING AND EXCHANGING OF THE NOTES, AS WELL AS THE APPLICATION OF
STATE, LOCAL AND FOREIGN INCOME AND OTHER TAX LAWS AND OF ANY CHANGE IN FEDERAL
TAX LAW OR ADMINISTRATIVE OR JUDICIAL INTERPRETATION OF THE LAW SINCE THE DATE
OF THIS PROSPECTUS.

Exchange Offer

     The exchange of outstanding notes for exchange notes in the exchange offer
should not be treated as an "exchange" for federal income tax purposes because
exchange notes will not be considered to differ materially in kind or extent
from the outstanding notes. As a result, there should be no federal income tax
consequences to holders of outstanding notes exchanging outstanding notes for
exchanges notes in the exchange offer. No gain or loss should be realized by a
holder upon receipt of exchange notes. The basis of the exchange notes would be
the same as the adjusted basis of the outstanding notes immediately before the
exchange and the holding period of the exchange notes would include the holding
period of the outstanding notes. The exchange notes would be subject to the tax
rules applicable to the notes as described above, including with respect to the
accrual and inclusion in income of OID. It is possible that the IRS could take a
different position concerning the exchange of outstanding notes for exchange
notes in the event of a Registration Default that results in the payment of
liquidated damages with respect to the notes. holders are urged to consult their
own tax advisors regarding the tax consequences of the exchange offer.

Characterization of the Notes

     We will treat the notes as indebtedness for U.S. federal income tax
purposes, and the following discussion assumes that the treatment will be
respected. Accordingly, under Section 385(c) of the Internal Revenue Code, a
holder also will generally be required to treat the notes as indebtedness. A
holder taking an inconsistent position must expressly disclose the fact in the
holder's return.

Tax Consequences to U.S. Holders

     Original Issue Discount.  The notes will be treated as issued with original
issue discount ("OID").  All U.S. holders, regardless of their method of
accounting for tax purposes, will be required to include OID in income as it
accrues.  The inclusion of the OID in gross income will occur in advance of the
receipt of some or all of the related cash payments (whether labeled as interest
or otherwise). OID will generally be treated as interest income to a U.S. holder
and will accrue on a constant yield-to-maturity basis over the life of the
notes, as discussed below.

     The amount of OID with respect to a note will be equal to the excess of the
"stated redemption price at maturity" of the note over its "issue price." The
"stated redemption price at maturity" of a debt instrument generally includes
all cash payments, including principal and interest, required to be made with
respect to the debt instrument through its maturity, other than "qualified
stated interest." "Qualified stated interest" is generally defined as stated
interest that is unconditionally payable in cash or other property, other than
debt instruments of the issuer, at least annually and at a single fixed rate
that appropriately takes into account the lengths of intervals between payments.
The stated interest on the note will not qualify as "qualified stated interest,"
and thus the "stated redemption price at maturity" of a note will include all
cash payments of principal and interest through maturity. The "issue price" of
the note will be the first price at which a substantial portion are sold to
investors, excluding bond houses, brokers, or similar persons acting as
underwriters, placement agents, or wholesalers, for cash.

  Taxation of Original Issue Discount. The amount of OID accruing to and
includible in income by a U.S.

                                     -157-
<PAGE>


holder of a note will be the sum of the "daily portions" of OID with respect to
the note for each day during the taxable year or portion of the taxable year on
which the holder owns the note ("accrued OID"). The daily portion is determined
by allocating to each day in any "accrual period" a pro rata portion of the OID
allocable to that accrual period. The accrual periods are periods of any length
and may vary in length over the term of a note, provided that each accrual
period is no longer than one year and each scheduled payment of principal or
interest occurs either on the final day or on the first day of an accrual
period. The amount of OID accruing during any accrual period with respect to a
note will be equal to the product of:

     (x)  the "adjusted issue price" of the note at the beginning of that
          accrual period; and

     (y)  the yield to maturity of the note,

taking into account the length of the accrual period. The "adjusted issue price"
of a note at the beginning of its first accrual period will be equal to its
issue price. The "adjusted issue price" at the beginning of any subsequent
accrual period will be equal to:

     (1)  the adjusted issue price at the beginning of the prior accrual period;
          plus

     (2)  the amount of OID accrued during the prior accrual period; minus

     (3)  any payments made on the note during the prior accrual period.

     The "yield to maturity" of a note is the discount rate that, when used in
computing the present value of all principal and interest payments to be made on
the note, produces an amount equal to the issue price of the note.

     OID allocable to a final accrual period is the difference between the
amount payable at maturity and the adjusted issue price at the beginning of the
final accrual period. If all accrual periods are of equal length, except for an
initial short accrual period, the amount of OID allocable to the initial short
accrual period may be computed under any reasonable method.

     We are required to report the amount of OID accrued on the notes held of
record by persons other than corporations and other particular holders.  See "--
Information Reporting and Backup Withholding." Because stated interest on the
note is taken into account in the accrual of OID, a U.S. holder will not be
required to recognize any income upon receipt of interest payments on the notes
The tax basis of a note in the hands of a U.S. holder will be increased by the
amount of OID, if any, on the note that is included in the U.S. holder's income
under these rules and will be decreased by the amount of any payments, whether
stated as interest or principal, made with respect to the note.

     Acquisition Premium.  A subsequent U.S. holder of a note is generally
subject to the rules for accruing OID described above. However, if the U.S.
holder's purchase price for the note exceeds the adjusted issue price but is
less than or equal to the sum of all amounts payable on the note after the
purchase date, the excess ("acquisition premium") is subject to special
rules.

     Acquisition premium ratably offsets the amount of accrued OID otherwise
includible in the U.S. holder's taxable income, i.e., the U.S. holder may reduce
the daily portions of OID by a fraction, the numerator of which is the excess of
the U.S. holder's purchase price for the note over the adjusted issue price, and
the denominator of which is the excess of the sum of all amounts payable on the
note after the purchase date over the note's adjusted issue price.  As an
alternative to reducing the amount of OID otherwise includible in income by this
fraction, the U.S. holder may elect to compute OID accruals by treating the
purchase as a purchase at original issuance and applying the constant yield
method described above under "Taxation of Original Issue Discount."

     Market Discount.  Under the market discount rules of the Internal Revenue
Code, a U.S. holder who

                                     -158-
<PAGE>


purchases a note at a "market discount" will generally be required to treat any
gain recognized on the disposition of the note as ordinary income to the extent
of the lesser of the gain or the portion of the market discount that accrued
during the period that the U.S. holder held the note. Market discount is
generally defined as the amount by which a U.S. holder's purchase price for a
note is less than the revised issue price of the note on the date of purchase,
subject to a statutory de minimis exception. A note's revised issue price equals
the sum of the issue price of the note and the aggregate amount of the OID
includible in the gross income of all holders of the note for periods before the
acquisition of the note by the holder, likely reduced, although the Internal
Revenue Code does not expressly so provide, by any cash payment in respect of
the note. A U.S. holder who acquires a note at a market discount may be required
to defer a portion of any interest expense that otherwise may be deductible on
any indebtedness incurred or continued to purchase or carry the note until the
U.S. holder disposes of the note in a taxable transaction.

     A U.S. holder who has elected under applicable Internal Revenue Code
provisions to include market discount in income annually as the discount accrues
will not, however, be required to treat any gain recognized as ordinary income
or to defer any deductions for interest expense under these rules. A U.S.
holder's tax basis in a note is increased by each accrual of amounts treated as
market discount.  This election to include market discount in income currently,
once made, applies to all market discount obligations acquired on or after the
first day of the taxable year to which the election applies and may not be
revoked without the consent of the IRS.  Holders should consult their tax
advisors as to the portion of any gain that would be taxable as ordinary income
under these provisions and any other consequences of the market discount rules
that may apply to them in particular.

     Election to Treat All Interest as Original Issue Discount. U.S. holders may
elect to include in gross income all amounts in the nature of interest that
accrue on a note, including any stated interest, acquisition discount, OID,
market discount, de minimis OID, de minimis market discount and unstated
interest, as adjusted by amortizable bond premium and acquisition premium, by
using the constant yield method described above under "Taxation of Original
Issue Discount."  An election for a note with amortizable bond premium results
in a deemed election to amortize bond premium for all debt instruments owned and
later acquired by the U.S. holder with amortizable bond premium and may be
revoked only with the permission of the IRS.  Similarly, an election for a note
with market discount results in a deemed election to accrue market discount in
income currently for the note and for all other bonds acquired by the U.S.
holder with market discount on or after the first day of the taxable year to
which the election first applies, and may be revoked only with permission of the
IRS.  A U.S. holder's tax basis in a note is increased by each accrual of the
amounts treated as OID under the constant yield election described in this
paragraph.

     Change of Control.  In the event of a change of control, the holders will
have the right to require us to purchase their notes. The Treasury regulations
provide that the right of holders of the notes to require redemption of the
notes upon the occurrence of a change of control will not affect the yield or
maturity date of the notes unless, based on all the facts and circumstances as
of the issue date, it is more likely than not that a change of control giving
rise to the redemption right will occur. We do not intend to treat this
redemption provision of the notes as affecting the computation of the yield to
maturity of the notes.

     Redemption of Notes.  We may redeem the notes at any time on or after a
specified date, and, in some circumstances, may redeem or repurchase all or a
portion of the notes any time prior to the maturity date. Under Treasury
regulations, we are deemed to exercise any option to redeem if the exercise of
the option would lower the yield of the debt instrument. We believe, and intend
to take the position, that we will not be treated as having exercised an option
to redeem under these rules.

     Sale, Redemption, Exchange or Retirement of the Notes. Upon the sale,
redemption, exchange or retirement of the notes, a U.S. holder will recognize
gain or loss equal to the difference between (1) the amount of cash and the fair
market value of property received upon the sale, redemption, exchange or
retirement and (2) the U.S. holder's adjusted tax basis in the notes. A U.S.
holder's adjusted tax basis in the notes will generally be the U.S. holder's
cost therefor increased by the amount of OID previously accrued on the notes
through the sale, redemption, exchange or retirement date and decreased by the
amount of all prior

                                     -159-
<PAGE>


cash payments received with respect to the notes.

     Gain or loss recognized by a U.S. holder on the sale, redemption, exchange,
or retirement of the notes will be capital gain or loss, except to the extent it
constitutes accrued but unrecognized market discount, and will be long-term
capital gain or loss if the notes have been held by the U.S. holder for more
than one year.

U.S. Tax Consequences to Non-U.S. Holders


     For purposes of the following discussion, interest income, OID and gain on
the sale, redemption, exchange or retirement of a note will be U.S. trade or
business income if the income or gain is effectively connected with a trade or
business carried on by the non-U.S. holder within the United States.


     Interest and OID. In general, any interest or OID paid to a non-U.S. holder
of a note will not be subject to U.S. federal income tax if (1) the interest or
OID is not U.S. trade or business income, and (2) as discussed below, the
interest or OID qualifies as "portfolio interest."


     Interest or OID on the notes generally will qualify as "portfolio interest"
if (1) the non-U.S. holder does not actually or constructively own 10% or more
of the total combined voting power of all classes of our stock entitled to vote,
(2) the non-U.S. holder is not a controlled foreign corporation (as defined in
the Internal Revenue Code) with respect to which we are a "related person"
within the meaning of the Internal Revenue Code, and (3) either (A) the non-U.S.
holder certifies to us or our agent under penalties of perjury that it is not a
U.S. person and the certificate provides the non-U.S. holder's name and address,
or (B) in the case of a note held by a securities clearing organization, bank,
or other financial institution that holds customers' securities in the ordinary
course of its trade or business (a "financial institution"), the financial
institution certifies to us or our agent under penalties of perjury that the
certificate has been received from the non-U.S. holder by it or by another
financial institution and the financial institution furnishes the payor with a
copy of the non-U.S. holder's certificate. Under recently finalized Treasury
Regulations, the certification requirements described above may also be
satisfied with other documentary evidence for interest paid after December 31,
1999, with respect to an offshore account or through foreign intermediaries.

     If the interest or OID neither qualifies as portfolio interest nor is
treated as U.S. trade or business income, the gross amount of the payment
generally will be subject to U.S. withholding tax at the rate of 30% unless the
rate is reduced or eliminated by an applicable income tax treaty. U.S. trade or
business income generally will be subject to U.S. federal income tax at regular
rates in the same manner as if the non-U.S. holder were a U.S. holder, and, in
the case of a non-U.S. holder that is a corporation, the income, under some
circumstances, may be subject to an additional "branch profits tax" at a 30%
rate or the lower rate as may be applicable under an income tax treaty, but the
income generally will not be subject to the 30% withholding tax. To claim the
benefit of a lower or zero withholding rate under an income tax treaty or to
claim exemption from withholding because the income is U.S. trade or business
income, the non-U.S. holder must provide the payor with a properly executed IRS
Form 1001 or 4224, respectively or, in the case of payments after December 31,
1999, IRS Form W-8, prior to the payment of interest or OID.

     Sale, Exchange, Redemption, or Other Disposition of a Note. Any gain
realized by a non-U.S. holder on the sale, redemption, exchange or other
disposition of a note generally will not be subject to U.S. federal income or
withholding taxes unless (1) the gain is effectively connected with the conduct
of a trade or business in the United States by the non-U.S. holder or (2) in the
case of an individual, the non-U.S. holder is present in the United States for
183 days or more and other conditions are met.

     U.S. Federal Estate Tax.   In general, notes held by an individual who is
neither a citizen nor a resident of the United States for U.S. federal estate
tax purposes at the time of the individual's death will not be subject to U.S.
federal estate tax unless the income from the notes was effectively connected
with a U.S. trade or business of the individual or would not qualify as
portfolio interest (as described above under "Tax

                                     -160-

<PAGE>


Consequences to Non-U.S. Holders--Interest and OID"), without regard to the
certification requirements, if received by the individual at the time of his or
her death.

Information Reporting and Backup Withholding


    We will be required to report annually to the IRS, and to each holder of
record, the amount of OID paid on the notes, and the amount withheld for federal
income taxes, if any, for each calendar year, except as to exempt holders,
generally, corporations, tax-exempt organizations, qualified pension and profit-
sharing trusts, individual retirement accounts, or nonresident aliens who
provide certification as to their status.  Each holder, other than holders who
are not subject to the reporting requirements, will be required to provide to
us, under penalties of perjury, a certificate containing the holder's name,
address, correct federal taxpayer identification number and a statement that the
holder is not subject to backup withholding. Should a nonexempt holder fail to
provide the required certificate, we will be required to withhold 31% of the OID
otherwise payable to the holder and to remit the withheld amount to the IRS as a
credit against the holder's federal income tax liability.


    In the case of payments of OID to non-U.S. holders, temporary Treasury
regulations provide that the 31% backup withholding tax and information
reporting will not apply to the payments with respect to which the requisite
certification, as described above, for the exemption from the 30% withholding
tax, has been received or an exemption has otherwise been established; provided
that neither we nor our payment agent have actual knowledge that the holder is a
U.S. person or that the conditions of any other exemption are not in fact
satisfied. Under temporary Treasury regulations, these information reporting and
backup withholding requirements will apply, however, to the gross proceeds paid
to a non-U.S. holder on the disposition of notes by or through a U.S. office of
a U.S. or foreign broker, unless the holder certifies to the broker under
penalties of perjury as to its name, address and status as a foreign person or
the holder otherwise establishes an exemption. Information reporting
requirements will also apply to a payment of the proceeds of a disposition of
notes by or through a foreign office of a U.S. broker or foreign brokers with
particular types of relationships to the United States unless the broker has
documentary evidence in its file that the holder is not a U.S. person, and the
broker has no actual knowledge to the contrary, or the holder establishes an
exception; backup withholding will not apply to the payment, absent actual
knowledge that the holder is a U.S. holder. Neither information reporting nor
backup withholding generally will apply to a payment of the proceeds of a
disposition of notes by or through a foreign office of a foreign broker not
subject to the previous sentence.


    The Treasury Department recently promulgated final regulations regarding the
withholding and information reporting rules relating to non-U.S. holders
discussed above. In general, the final regulations do not significantly alter
the substantive withholding and information reporting requirements but rather
unify current certification procedures and forms and clarify reliance standards.
The final regulations are generally effective for payments made after December
31, 1999, subject to transition rules.  Non-U.S. holders should consult their
own tax advisors with respect to the impact, if any, of the new final
regulations.

Applicable High Yield Discount Obligations


    Section 163 of the Internal Revenue Code provides that the yield with
respect to "applicable high yield discount obligations" will be bifurcated into
two elements: (1) an interest element that is deductible by the issuer only when
paid, generally in cash, and (2) a disqualified portion, if any, as described
below, for which the issuer receives no deduction (the "disqualified portion").
A U.S. holder of an applicable high yield discount obligation must continue to
include interest or OID on the obligation in income as it accrues. A corporate
U.S. holder of the obligation, however, is allowed to claim a dividends-received
deduction for the part of the disqualified portion, if any, as described below,
that would have been treated as a dividend had it been distributed to the holder
by the issuing corporation with respect to its stock.


    The deduction by us of OID on the notes will be limited if the notes
constitute applicable high yield discount obligations.  A note will be an
applicable high yield discount obligation if (1) its yield to maturity

                                     -161-

<PAGE>


equals or exceeds the sum of (x) the long-term applicable federal rate for the
month in which it was issued and (y) 5% and (2) the note has significant OID. A
note will have significant OID if (1) the aggregate amount that would be
included in gross income with respect to the note for periods before the close
of any accrual period that ends more than five years after the date of issue
exceeds (2) the sum of (x) the aggregate amount of interest to be paid,
generally in cash, under the note before the close of the accrual period and (y)
the product of the note's issue price and its yield to maturity. If the notes
are applicable high yield discount obligations, the disqualified portion of OID
will equal the lesser of (x) the amount of the OID on the note and (y) the
product of the total OID on the notes and a fraction, the numerator of which is
(a) the yield to maturity minus (b) the sum of 6% and the long-term applicable
federal rate in effect for the month in which the notes are issued, and the
denominator of which is the yield to maturity.


    Corporate U.S. holders generally will be eligible for the dividends-received
deduction with respect to any disqualified portion of OID on a note to the
extent of our accumulated or current earnings and profits, if any.  The
availability of the dividends-received deduction is subject to a number of
complex limitations.  Although the issue is not totally clear, any amount
qualifying as a dividend should not be subject to extraordinary dividend
treatment under Section 1059 of the Internal Revenue Code.  CORPORATE U.S.
HOLDERS SHOULD CONSULT THEIR TAX ADVISORS CONCERNING THE AVAILABILITY OF THE
DIVIDENDS-RECEIVED DEDUCTION.

                                     -162-
<PAGE>

                         BOOK-ENTRY; DELIVERY AND FORM


     The exchange notes are represented by a permanent global certificate in
definitive, fully registered form.  The global note is registered in the name of
a nominee of DTC.


Book-Entry Procedures for the Global Notes


     The descriptions of the operations and procedures of DTC, Euroclear and
Cedel described below are provided solely as a matter of convenience. These
operations and procedures are solely within the control of the respective
settlement systems, and are subject to change by them from time to time. Neither
we nor any of the initial purchasers of the outstanding notes takes any
responsibility for these operations or procedures, and investors are urged to
contact the relevant system or its participants directly to discuss these
matters.


     DTC has advised us that it is:


        .   a limited purpose trust company organized under the laws of the
            State of New York;

        .   a "banking organization" within the meaning of the New York Banking
            Law;


        .   a member of the Federal Reserve System;

        .   a "clearing corporation" within the meaning of the Uniform
            Commercial Code; and

        .   a "clearing agency" registered under Section 17A of the Exchange
            Act.


     DTC was created to hold securities for its participants and facilitates the
clearance and settlement of securities transactions between participants through
electronic book-entry changes to the accounts of its participants, eliminating
the need for physical transfer and delivery of certificates. DTC's participants
include securities brokers and dealers, including the initial purchasers, banks
and trust companies, clearing corporations and other organizations.  Indirect
access to DTC's system is also available to other entities such as banks,
brokers, dealers and trust companies ("indirect participants") that clear
through, or maintain a custodial relationship with a participant, either
directly or indirectly. Investors who are not participants may beneficially own
securities held by, or on behalf of DTC only through participants or indirect
participants.


     We expect that under procedures established by DTC, (1) upon deposit of
each global note, DTC will credit the accounts of participants designated by the
initial purchasers of the outstanding notes with an interest in the global note
and (2) ownership of the notes will be shown on, and the transfer of ownership
of the notes will be effected only through, records maintained by DTC, with
respect to the interests of participants and the records of participants and the
indirect participants, with respect to the interests of persons other than
participants.


     The laws of some jurisdictions may require that purchasers of securities
take physical delivery of the securities in definitive form. Accordingly, the
ability to transfer interests in the notes represented by a global note to these
persons may be limited. In addition, because DTC can act only on behalf of its
participants, who in turn act on behalf of persons who hold interests through
participants, the ability of a person having an interest in the notes
represented by a global note to pledge or transfer the interest to persons or
entities that do not participate in DTC's system, or to otherwise take actions
in respect of the interest, may be affected by the lack of a physical definitive
security in respect of the interest.

     So long as DTC or its nominee is the registered owner of a global note, DTC
or the nominee,


                                    -163-

<PAGE>


will be considered the sole owner or holder of the notes represented by the
global note for all purposes under the indenture. Except as provided below,
owners of beneficial interests in a global note will not be entitled to have the
notes represented by the global note registered in their names, will not receive
or be entitled to receive physical delivery of certificated notes and will not
be considered the owners or holders under the indenture for any purpose,
including with respect to the giving of any direction, instruction or approval
to the trustee. Accordingly, each holder owning a beneficial interest in a
global note must rely on the procedures of DTC and, if the holder is not a
participant or an indirect participant, on the procedures of the participant
through which the holder owns its interest, to exercise any rights of a holder
of the notes under the indenture or the global note. We understand that, under
existing industry practice, if we request any action of holders of the notes, or
a holder that is an owner of a beneficial interest in a global note desires to
take any action that DTC, as the holder of the global note, is entitled to take,
DTC would authorize the participants to take the action and the participants
would authorize holders owning through the participants to take the action or
would otherwise act upon the instruction of the holders. Neither we nor the
trustee will have any responsibility or liability for any aspect of the records
relating to, or payments made on account of, the notes by DTC, or for
maintaining, supervising or reviewing any records of DTC relating to these
notes.


     Payments with respect to the principal and interest, and premium, if any,
and liquidated damages, if any, on any notes represented by a global note
registered in the name of DTC or its nominee on the applicable record date will
be payable by the trustee to, or at the direction of, DTC or its nominee in its
capacity as the registered holder of the global note representing the notes
under the indenture. Under the terms of the indenture, we and the trustee will
be permitted to treat the persons in whose names the notes, including the global
notes, are registered as the owners of the notes for the purpose of receiving
payment and for any and all other purposes whatsoever. Accordingly, neither we
nor the trustee have or will have any responsibility or liability for the
payment of the amounts to owners of beneficial interests in a global note,
including principal, premium, if any, liquidated damages, if any, and interest.
Payments by the participants and the indirect participants to the owners of
beneficial interests in a global note will be governed by standing instructions
and customary industry practice, and will be the responsibility of the
participants or the indirect participants and DTC.

     Transfers between participants in DTC will be effected in accordance with
DTC's procedures and will be settled in same-day funds. Transfers between
participants in Euroclear or Cedel will be effected in the ordinary way in
accordance with their respective rules and operating procedures.


     Subject to compliance with the transfer restrictions applicable to the
notes, cross-market transfers between the participants in DTC, on the one hand,
and Euroclear or Cedel participants on the other hand, will be effected through
DTC in accordance with DTC's rules on behalf of Euroclear or Cedel, as the case
may be. These cross-market transactions will require delivery of instructions to
Euroclear or Cedel, as the case may be, by the counterparty in the system in
accordance with the rules and procedures, and within the established deadlines
(Brussels time), of the system. Euroclear or Cedel, as the case may be, will, if
the transaction meets its settlement requirements, deliver instructions to its
depositary to take action to effect final settlement on its behalf, by
delivering or receiving interests in the relevant global notes in DTC and making
or receiving payment in accordance with normal procedures for same-day funds
settlement applicable to DTC. Euroclear participants and Cedel participants may
not deliver instructions directly to the depositaries for Euroclear or
Cedel.


     Because of time zone differences, the securities account of a Euroclear or
Cedel participant purchasing an interest in a global note from a participant in
DTC will be credited, and any crediting will be reported to the relevant
Euroclear or Cedel participant, during the securities settlement processing day,
which must be a business day for Euroclear or Cedel, as the case may be,
immediately following the settlement date of DTC. Cash received by Euroclear or
Cedel as a result of sales of interests in a global note by or through a
Euroclear or Cedel participant to a participant in DTC will be received with
value on the settlement date of DTC, but will be available in the relevant
Euroclear or Cedel cash account only as of the business day for Euroclear or


                                     -164-
<PAGE>

as the case may be, following DTC's settlement date.


    Cedel Although DTC, Euroclear and Cedel have agreed to the foregoing
procedures to facilitate transfers of interests in the global notes among
participants in DTC, Euroclear and Cedel, they are under no obligation to
perform or to continue to perform these procedures, and these procedures may be
discontinued at any time. Neither we nor the trustee will have any
responsibility for the performance by DTC, Euroclear or Cedel, or their
respective participants or indirect participants, of their respective
obligations under the rules and procedures governing their operations.
Certificated Notes


  If:

        .    we notify the trustee in writing that DTC is no longer willing or
             able to act as a depositary, or DTC ceases to be registered as a
             clearing agency under the Exchange Act and a successor depositary
             is not appointed within 90 days of the notice or cessation;

        .    we, at our option, notify the trustee in writing that we elect to
             cause the issuance of the notes in definitive form under the
             indenture; or


        .    upon the occurrence of other events as provided in the
             indenture,


then, upon surrender by DTC of the global notes, certificated notes will be
issued to each person that DTC identifies as the beneficial owner of the notes
represented by the global notes.  Upon any the issuance, the trustee is required
to register the certificated notes in the name of the person or persons, or the
nominee of any the person, and cause the same to be delivered to the
person.


     Neither we nor the trustee shall be liable for any delay by DTC or any
participant or indirect participant in identifying the beneficial owners of the
related notes, and each person may conclusively rely on, and shall be protected
in relying on, instructions from DTC for all purposes, including with respect to
the registration and delivery, and the respective principal amounts, of the
notes to be issued.

                                     -165-
<PAGE>

                              PLAN OF DISTRIBUTION


     Each broker-dealer that receives exchange notes for its own account in the
exchange offer must acknowledge that it will deliver a prospectus in connection
with any resale of exchange notes.  A broker-dealer may use this prospectus, as
it may be amended or supplemented from time to time, in connection with resales
of exchange notes received in exchange for outstanding notes where the broker-
dealer acquired the outstanding notes as a result of market-making activities or
other trading activities.  For a period of 180 days after the Expiration Date,
we will make this prospectus, as amended or supplemented, available to any
broker-dealer that requests these documents in the Letter of Transmittal, for
use in connection with any resale.  In addition, until          , 1999, all
dealers effecting transactions in the exchange notes may be required to deliver
a prospectus.


     Each holder of outstanding notes participating in the exchange offer will,
by execution of a letter of transmittal, represent to us that it is not engaged
in nor does it intend to engage in a distribution of exchange notes.

     We will not receive any proceeds from any sale of exchange notes by broker-
dealers.  Exchange notes received by broker-dealers for their own account in the
exchange offer may be sold from time to time in one or more transactions in the
over-the-counter market, in negotiated transactions, through the writing of
options on exchange notes or a combination of these methods of resale, at market
prices prevailing at the time of resale, at prices related to the prevailing
market prices or at negotiated prices.  Any resale may be made directly to
purchasers or to or through brokers or dealers who may receive compensation in
the form of commissions or concessions from any broker-dealer or the purchasers
of any exchange notes.  Any broker-dealer that resells exchange notes that were
received by it for its own account in the exchange offer and any broker or
dealer that participates in a distribution of exchange notes may be deemed to be
an "underwriter" within the meaning of the Securities Act and any profit on any
resale of exchange notes and any commission or concessions received by any
persons may be deemed to be underwriting compensation under the Securities Act.
The letter of transmittal states that by acknowledging that it will deliver and
by delivering a prospectus, a broker-dealer will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act.


     For a period of 180 days after the expiration date we will promptly send
additional copies of this prospectus and any amendment or supplement to this
prospectus to any broker-dealer that requests these documents in the letter of
transmittal.  We have agreed to pay all expenses incident to the exchange offer,
including the expenses of one counsel for the holders of the notes, other than
commissions or concessions of any brokers or dealers.  We will indemnify the
holders of the notes, including any broker-dealers, against liabilities,
including liabilities under the Securities Act.


     The exchange notes are new securities with no established trading market.
We do not intend to list the exchange notes on any securities exchange, but the
outstanding notes have been designated for trading in the PORTAL market. We
cannot assure you that a liquid market will develop for the exchange notes, that
you will be able to sell your exchange notes at a particular time or that the
prices that you receive when you sell will be favorable. Future trading prices
of the exchange notes will depend on many factors, including our operating
performance and financial condition, prevailing interest rates and the market
for similar securities.

                                 LEGAL MATTERS


     Certain legal matters with regard to the validity of the notes will be
passed upon for us by McDermott, Will & Emery, New York, New York. Mr. Sullivan,
our Executive Vice President, Chief Financial Officer and a member of our Board
is counsel to McDermott, Will & Emery. Mr. Sullivan owns shares of our capital
stock.


                                     -166-
<PAGE>

                                    EXPERTS


     The consolidated balance sheets as of December 31, 1997 and 1998, and the
consolidated statements of operations, changes in stockholders' equity
(deficit), and cash flows for the period July 29, 1996 (date of our inception)
to December 31, 1996, and for the years ended December 31, 1997 and 1998,
included in this prospectus, have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
the firm as experts in accounting and auditing.

                             AVAILABLE INFORMATION


     We have filed with the SEC a registration statement on Form S-4 under the
Securities Act with respect to the exchange notes.  As permitted by the rules
and regulations of the SEC, this prospectus omits some information, exhibits and
undertakings contained in the registration statement.  For further information
with respect to us and the exchange notes, you should review the registration
statement, including the exhibits and the financial statements to the
registration statement, notes and schedules filed as a part of the registration
statement.  As a result of the exchange offer, we will become subject to the
informational requirements of the Exchange Act.  The registration statement and
the exhibits and schedules to the registration statement, as well as the
periodic reports and other information filed with the SEC, may be inspected and
copied at the Public Reference Section of the SEC at Room 1024, Judiciary Plaza,
450 Fifth Street, NW, Washington, DC  20549 and at the regional offices of the
SEC located at 7 World Trade Center, Suite 1300,  New York, New York 10048.
Copies of these materials may be obtained from the Public Reference Section of
the SEC, Room 1024, Judiciary Plaza, 450 Fifth Street, NW, Washington DC  20549,
and its public reference facilities in New York, New York at the prescribed
rates.  You may obtain information as to the operation of the Public Reference
Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains a website at
http://www.sec.gov that contains periodic reports, proxy and information
statements and other information regarding registrants that file documents
electronically with the SEC.  Statements contained in this prospectus as to the
contents of any contract or other document are not necessarily complete, and in
each instance reference is made to the copy of the contract or document filed as
an exhibit to the registration statement, each statement being qualified in all
respects by reference.  Under the indenture, we have agreed to file with the SEC
and provide to the holders of the notes annual reports and the information,
documents and other reports which are specified in Section 13 and 15(d) of the
Exchange Act.

                                     -167-
<PAGE>

                           GLOSSARY OF SELECTED TERMS

ANALOG....................    A method of transmission where the wave form of
                              the output signal is analogous to the wave form of
                              the input signal.

BANDWIDTH.................    The number of bits of information which can move
                              through a communications medium in a given amount
                              of time; the capacity of a telecommunications
                              network to carry voice, data and video
                              information.

BASE STATION..............    A fixed site with network equipment that is used
                              for radio frequency communications with mobile
                              stations, and is part of a cell, or sector within
                              a cell.


BLOCK.....................    The distinct radio frequency block in which one-
                              way radio applications, such as paging or beeper
                              services, and two-way radio applications such as
                              wireless communications, cellular telephone and
                              ESMR networks, are licensed and operated. Blocks
                              are categorized as A-, B- C-, D-, E- or F- Blocks.
                              A- and B- Blocks are each personal communications
                              services 30 MHz licenses covering an MTA. C- Block
                              is a personal communications services 30 MHz
                              license covering a BTA. D-, E- and F-Block are
                              each personal communications services 10 MHz
                              licenses covering a BTA.


BTA.......................    One of the 493 basic trading areas, which are
                              smaller than MTAs, into which the licensing for
                              broadband personal communications services has
                              been divided based on the geographic divisions in
                              the 1992 Rand McNally Commercial Atlas & Marketing
                              Guide, as modified by the FCC.


CDMA......................    Code division multiple access. A digital spread-
                              spectrum wireless technology which allows a large
                              number of users to access a single frequency band
                              that assigns a code to all speech bits, sends a
                              scrambled transmission of the encoded speech over
                              the air, and reassembles the speech to its
                              original format.

CELL SITE.................    The location of a transmitting/receiving station
                              serving a given geographic area in a cellular
                              communications system.

CELLULAR..................    Domestic public cellular radio communications
                              service authorized by the FCC in the 824-893 MHz
                              band, in which each of two licensees per market
                              employs 25 MHz of spectrum to provide wireless
                              services.

CMRS......................    Commercial mobile radio service.


DIGITAL...................    A method of storing, processing and transmitting
                              information through the use of distinct electronic
                              or optical pulses that represent the binary digits
                              0 and 1. Digital transmission and switching
                              technologies employ a sequence of discrete,
                              distinct pulses to represent information, as
                              opposed to the continuously variable analog
                              signal. Digital wireless networks use digital

                                     -168-
<PAGE>

                              transmission.


ESMR......................    Enhanced specialized mobile radio. A radio
                              communications system that employs digital
                              technology with multi-site configuration that
                              permits frequency reuse, offering enhanced
                              dispatch services to traditional analog SMR users.

FREQUENCY.................    The number of cycles per second, measured in
                              hertz, of a periodic oscillation or wave in radio
                              propagation.

GSM.......................    Global system for mobile communications. The
                              standard digital cellular telephone service in
                              Europe and Japan, guided by a set of standards
                              specifying the infrastructure for digital cellular
                              service, including the radio interface (900 MHz),
                              switching, signaling and intelligent network.

HAND-OFF..................    The act of transferring communication with a
                              mobile unit from one base station to another. A
                              hand-off transfers a call from the current base
                              station to the new base station. A "soft" hand-off
                              establishes communications with a new cell before
                              terminating communications with the old cell.

INTERCONNECTION...........    Any variety of arrangements that permits the
                              connection of communications equipment to a common
                              carrier network such as a public switched
                              telephone network, and which defines the terms of
                              revenue-sharing. Terms of interconnection are
                              either negotiated between the network operators or
                              imposed by regulatory authorities.

MHZ.......................    Megahertz. A unit of measurement of bandwidth in
                              the radiowave spectrum.


MICROWAVE RELOCATION......    The transferral of the business and public safety
                              agencies which currently utilize radio spectrum
                              within or adjacent to the spectrum allocated to
                              personal communications services licensees by the
                              FCC.


MTA.......................    One of the major trading areas into which the
                              licensing for the A- and B-Blocks of broadband
                              personal communications services spectrum has been
                              divided based on the geographic divisions in the
                              Rand McNally 1992 Commercial Atlas & Guide, as
                              modified by the FCC.


RESELLER..................    A provider of personal communications services
                              that does not hold an FCC personal communications
                              services license or own personal communications
                              services facilities. The reseller purchases

                                     -169-
<PAGE>


                              blocks of personal communications services numbers
                              and capacity from a licensed carrier and resells
                              service through its own distribution network to
                              the public. Consequently, a reseller is both a
                              customer of a personal communications services
                              licensee's services and a competitor of that
                              licensee.

ROAMING...................    A service offered by mobile communications network
                              operators which allows a subscriber to use his or
                              her handset while in the service area of another
                              carrier. Roaming requires an agreement between
                              operators of different individual markets to
                              permit customers of either operator to access the
                              other's system.

SMR.......................    Specialized mobile radio. A two-way analog mobile
                              radio telephone system typically used for dispatch
                              services such as truck and taxi fleets.

SPECTRUM..................    The range of electromagnetic frequencies available
                              for use for telecommunications services.

SWITCH....................    A device that opens or closes circuits or selects
                              the paths or circuits to be used for transmission
                              of information. Switching is the process of
                              interconnecting circuits to form a transmission
                              path between users.

TDMA......................    Time division multiple access. A digital spread-
                              spectrum technology which allocates a discrete
                              amount of frequency bandwidth to each user to
                              permit more than one simultaneous conversation on
                              a single radio frequency channel.



WIRELESS LOCAL LOOP.......    A system that eliminates the need for a wire
                              (loop) connecting users to the public switched
                              telephone network, which is used in conventional
                              wired telephone systems, by transmitting voice
                              messages over radio waves for the "last mile"
                              connection between the location of the customer's
                              telephone and a base station connected to the
                              network equipment.

                                     -170-
<PAGE>

          TELECORPS PCS,INC.AND SUBSIDIARIES AND PREDECESSOR COMPANY


                                     INDEX

<TABLE>
<CAPTION>

                                                                                               Page
                                                                                              ------
Historical Financial Statements
- -------------------------------
<S>                                                                                           <C>
Report of Independent Accountants                                                               F-2
Consolidated Balance Sheets                                                                     F-3
Consolidated Statements of Operations                                                           F-4
Consolidated Statement of Changes in Stockholders' Equity (Deficit)                             F-5
Consolidated Statements of Cash Flows                                                           F-6
Notes to Consolidated Financial Statements                                                      F-8

Unaudited Pro forma Financial Statements
- ----------------------------------------

Pro Forma Condensed Consolidated Balance Sheet                                                 F-38
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet                              F-40
</TABLE>

                                      F-1
<PAGE>

                       Report of Independent Accountants
                       ---------------------------------




To the Board of Directors and Stockholders
TeleCorp PCS Inc. and Subsidiaries and Predecessor Company:


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, changes in stockholders' equity (deficit)
and cash flows present fairly, in all material respects, the financial position
of TeleCorp PCS Inc. and Subsidiaries and Predecessor Company (the Company) at
December 31, 1997 and 1998, and the consolidated results of their operations and
their cash flows for the period July 29, 1996 (date of inception) to December
31, 1996, and for the years ended December 31, 1997 and 1998, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.



PricewaterhouseCoopers LLP

McLean, Virginia
March 8, 1999, except for the information in Note 15, for which the date is June
15, 1999.

                                      F-2
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                          CONSOLIDATED BALANCE SHEETS
                                   ________

                                    ASSETS

<TABLE>
<CAPTION>
                                                                                                                   March 31,
                                                                                                   March 31,         1999
                                                                     December 31                     1999          pro forma
                                                            --------------------------------
 Current assets:                                                 1997             1998            (unaudited)     (unaudited)
                                                            --------------  ----------------   --------------    --------------
<S>                                                         <C>             <C>                <C>               <C>
Cash and cash equivalents                                   $   2,566,685   $   111,732,841    $   11,210,696    $  230,047,360
Accounts receivable, net                                                -                -          3,657,709         3,657,709
Inventory                                                               -           778,235         7,701,032         7,701,032
Prepaid expenses                                                        -         2,185,444         2,471,605         2,471,605
Other current assets                                               73,468         1,218,263           157,249           157,249
                                                            -------------   ---------------    --------------    --------------
      Total current assets                                      2,640,153       115,914,783        25,198,291       244,034,955

Property and equipment, net                                     3,609,274       197,468,622       262,653,787       270,653,787
PCS licenses and microwave relocation costs                    10,018,375       118,107,256       117,531,516       235,142,756
Intangible assets - AT&T agreements, net                                -        26,285,612        25,369,334        42,679,334
Deferred financing costs, net                                           -         8,584,753         8,490,330        19,065,277
FCC deposit                                                             -                 -        17,818,549                 -
Other assets                                                       26,673           283,006           841,730         3,597,668
                                                            -------------   ---------------    --------------    --------------
      Total assets                                          $  16,294,475   $   466,644,032    $  457,903,537    $  815,173,777
                                                            =============   ===============    ==============    ==============

      LIABILITIES, MANDATORILY REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Accounts payable                                          $   3,202,295   $    14,591,922    $   28,247,873    $   28,247,873
  Accrued expenses                                                824,164        94,872,262        46,757,448        46,757,448
  Microwave relocation obligation, current
  portion                                                               -         6,636,369         5,404,557         5,404,557
  Long-term debt, current portion                               4,881,073                 -                 -                 -
  Accrued interest, current portion                               389,079         4,490,553         4,154,008         4,154,008
                                                            -------------   ---------------    --------------    --------------
      Total current liabilities                                 9,296,611       120,591,106        84,563,886        84,563,886

Long-term debt                                                  7,727,322       243,385,066       293,889,463       610,978,893
Microwave relocation obligation                                         -         2,481,059         2,525,875         2,525,875
Accrued expenses                                                        -                 -         3,362,364         3,362,364
Deferred rent                                                           -           196,063           319,726           319,726
                                                            -------------   ---------------    --------------    --------------
      Total liabilities                                        17,023,933       366,653,294       384,661,314       701,750,744
                                                            -------------   ---------------    --------------    --------------

Mandatorily redeemable preferred stock at carrying value,
 issued  367; 255,999; 256,206 (unaudited) and 382,803
 (pro forma unaudited) shares, respectively, and
 outstanding, 367; 255,215; 254,845
 (unaudited); and 381,648 (pro forma unaudited) shares,
  respectively, (liquidation preference $249,398,289
 (unaudited) as of March 31, 1999)                              4,144,340       240,408,879       245,131,494       362,660,656
Deferred compensation                                                   -            (4,111)          (11,078)         (304,514)
Treasury stock, none; 784; 1,155 (unaudited) and 1,155
  (pro forma  unaudited) shares, respectively, at cost                  -                (8)              (12)              (12)
Preferred stock subscriptions receivable                                -       (75,914,054)      (72,413,769)     (149,499,135)
                                                            -------------   ---------------    --------------    --------------
      Total mandatorily redeemable preferred stock, net         4,144,340       164,490,706       172,706,635       212,856,995
                                                            -------------   ---------------    --------------    --------------

Commitments and contingencies

Stockholders' equity (deficit):
Series F preferred stock, par value $.01 per share,
  none, 33,361; 33,361 (unaudited) and 48,261
  (pro forma unaudited) shares issued and outstanding,
  respectively (liquidation preference; $333  (unaudited)
  as of  March 31, 1999)                                                -               333               333               482

Common stock, par value $.01 per share, issued 19,335; 159,733;
  159,733 (unaudited), and 243,141 (pro forma unaudited) shares,
  respectively, and outstanding 19,335; 157,946; 157,100              856             1,597             1,597             2,431
  (unaudited) and 240,508 (pro forma unaudited) shares,
  respectively
 Additional paid-in capital                                             -           188,374           187,498           433,908
 Deferred compensation                                                  -            (7,177)           (5,306)          (25,015)
Common stock subscriptions receivable                                   -           (86,221)          (86,221)         (283,455)
Treasury stock, none; 1,787; 2,633 (unaudited) and 2,633
(pro forma  unaudited) shares, respectively, at cost                    -               (18)              (26)              (26)
 Accumulated deficit                                           (4,874,654)      (64,596,856)      (99,562,287)      (99,562,287)
                                                            -------------   ---------------    --------------    --------------
      Total stockholders' equity (deficit)                     (4,873,798)      (64,499,968)      (99,464,412)      (99,433,962)
                                                            -------------   ---------------    --------------    --------------
      Total liabilities, mandatorily redeemable preferred
      stock and stockholders' equity (deficit)              $  16,294,475   $   466,644,032    $  457,903,537    $  815,173,777
                                                            =============   ===============    ==============    ==============
</TABLE>

                  The accompanying notes are an integral part
                  of these consoilidated financial statement

                                      F-3
<PAGE>


          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                    ________

<TABLE>
<CAPTION>
                                                    For the
                                                    period
                                                 July 29, 1996
                                                   (date of         For the year      For the year
                                                 inception) to         Ended              ended
                                                 December 31,       December 31,      December 31,
                                                     1996               1997              1998
                                               ---------------     -------------     --------------
<S>                                            <C>                 <C>               <C>
Revenue:
   Service revenue                                $          -     $           -     $            -
   Equipment revenue                                         -                 -                  -
   Roaming revenue                                           -                 -             29,231
                                               ---------------     -------------     --------------
               Total revenue                      $          -     $           -     $       29,231
                                               ---------------     -------------     --------------

Operating expenses:
   Cost of revenue                                           -                 -                  -
 Operations and development                                  -                 -          9,772,485
 Selling and marketing                                   9,747           304,062          6,324,666
 General and administrative                            515,146         2,637,035         26,239,119
 Depreciation and amortization                              75            10,625          1,583,864
                                               ---------------     -------------     --------------

         Total operating expenses                      524,968         2,951,722         43,920,134

              Operating loss                          (524,968)       (2,951,722)       (43,890,903)

Other (income) expense:
 Interest expense                                            -           396,362         11,934,263
 Interest income                                             -           (12,914)        (4,697,233)
 Other expense                                               -                 -             27,347
                                               ---------------     -------------     --------------

         Net loss                                 $   (524,968)    $  (3,335,170)    $  (51,155,280)

         Accretion of mandatorily redeemable
              preferred stock                     $   (288,959)    $    (725,557)    $   (8,566,922)
                                               ---------------     -------------     --------------

         Net loss attributable to common
          equity                                  $   (813,927)    $  (4,060,727)    $  (59,722,202)
                                               ===============     =============     ==============

<CAPTION>
                                                   For the            For the
                                                    three              three
                                                    months             months
                                                 ended March           ended
                                                   31, 1998          March 31,
                                                 (unaudited)      1999 (unaudited)
                                               --------------     ---------------
<S>                                            <C>                <C>
Revenue:
   Service revenue                             $            -     $       507,285
   Equipment revenue                                        -           1,815,224
   Roaming revenue                                          -           1,940,317
                                               --------------     ---------------
               Total revenue                   $            -     $     4,262,826
                                               --------------     ---------------

Operating expenses:
   Cost of revenue                                          -           2,829,448
 Operations and development                                 -           7,352,578
 Selling and marketing                                369,392           8,040,922
 General and administrative                         2,246,456          10,278,338
 Depreciation and amortization                         39,129           3,052,980
                                               --------------     ---------------

         Total operating expenses                   2,654,977          31,554,266

              Operating loss                       (2,654,977)        (27,291,440)

Other (income) expense:
 Interest expense                                     132,400           3,715,129
 Interest income                                      (42,256)           (741,429)
 Other expense                                              -              70,187
                                               --------------     ---------------

         Net loss                              $   (2,745,121)    $   (30,335,327)

         Accretion of mandatorily redeemable
              preferred stock                  $     (103,608)    $    (4,630,104)
                                               --------------     ---------------

         Net loss attributable to common
          equity                               $   (2,848,729)    $   (34,965,431)
                                               ==============     ===============
</TABLE>

                 The accompanying notes are an integral part
                  of these consolidated financial statements.

                                      F-4
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                      CONSOLIDATED STATEMENT OF CHANGES IN
                         STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>

                                                     Series F
                                                  preferred stock           Common stock           Additional
                                              ---------------------    ---------------------        Paid-in            Deferred
                                                Shares       Amount     Shares        Amount        Capitol          compensation
                                              --------    ---------    -------     ---------     -------------     ---------------

<S>                                           <C>         <C>          <C>         <C>           <C>               <C>
Initial capitalization for cash                      -    $       -      8,750     $   2,000     $           -     $             -
Issuance of common stock for cash                    -            -     34,374             -                 -                   -
Accretion of mandatorily redeemable preferred
   stock                                             -            -          -             -                 -                   -
Net loss                                             -            -          -             -                 -                   -
                                              --------    ---------    -------     ---------     -------------     ---------------
Balance, December 31, 1996                           -            -     43,124         2,000                 -                   -
Issuance of common stock for cash                    -            -      6,875             -                 -                   -
Accretion of mandatorily redeemable preferred
   stock                                             -            -          -             -                 -                   -
Noncash redemption of equity interests               -            -    (30,664)       (1,144)                -                   -
Net loss                                             -            -          -             -                 -                   -
                                              --------    ---------    -------     ---------     -------------     ---------------
Balance, December 31, 1997                           -            -     19,335           856                 -                   -
Noncash redemption of equity interests               -            -    (19,335)         (856)                -                   -
Issuance of preferred and common stock for
 cash,
 Licenses and AT&T Agreements                   33,361          333    149,715         1,497           180,243                   -
Accretion of mandatorily redeemable preferred
   stock                                             -            -          -             -                 -                   -
Noncash issuance of restricted stock to
 employees                                           -            -     10,018           100             9,918             (10,018)
Repurchase of common stock for cash                  -            -          -             -            (1,787)              1,787
Amortization of deferred compensation                -            -          -             -                 -               1,054
Net loss                                             -            -          -             -                 -                   -
Balance, December 31, 1998                      33,361          333    159,733         1,597           188,374              (7,177)
Accretion of mandatorily redeemable preferred
 stock (unaudited)                                   -            -          -             -                 -                   -

Noncash issuance of restricted stock to
 employees (unaudited)                               -                       -             -               428                (433)
Amortization of deferred compensation
 (unaudited)                                         -            -          -             -                 -               1,000
Repurchase of common stock for cash
 (unaudited)                                         -            -          -             -            (1,304)              1,304
Net loss (unaudited)                                 -            -          -             -                 -                   -
                                              --------     --------    -------     ---------      ------------      --------------
Balance, March 31, 1999 (unaudited)             33,361     $    333    159,733     $   1,597      $    187,498      $       (5,306)
                                              ========     ========    =======     =========      ============      ==============

<CAPTION>

                                                   Common
                                                    Stock                Treasury stock
                                                subscriptions        --------------------        Accumulated
                                                  receivable         Shares        Amount          deficit             Total
                                              ---------------        ------      --------      -------------      -------------

<S>                                           <C>                    <C>         <C>           <C>                <C>
Initial capitalization for cash                             -             -      $      -      $           -      $       2,000
Issuance of common stock for cash                           -             -             -                  -                  -
Accretion of mandatorily redeemable preferred
   stock                                                    -             -             -           (228,959)          (228,959)
Net loss                                                    -             -             -           (524,968)          (524,968)
                                              ---------------        ------      --------      -------------      -------------
Balance, December 31, 1996                                  -             -             -           (813,927)          (811,927)
Issuance of common stock for cash                           -             -             -                  -                  -
Accretion of mandatorily redeemable preferred
   stock                                                    -             -             -           (725,557)          (725,557)
Noncash redemption of equity interests                      -             -             -                  -             (1,144)
Net loss                                                    -             -             -         (3,335,170)        (3,335,170)
                                              ---------------        ------      --------      -------------      -------------
Balance, December 31, 1997                                  -             -             -         (4,874,654)        (4,873,798)
Noncash redemption of equity interests                      -             -             -                  -               (856)
Issuance of preferred and common stock for
 cash,
 Licenses and AT&T Agreements                         (86,221)            -             -                  -             95,852
Accretion of mandatorily redeemable preferred
   stock                                                    -             -             -         (8,566,922)        (8,566,922)
Noncash issuance of restricted stock to                     -             -             -                  -                  -
 employees
Repurchase of common stock for cash                         -        (1,787)          (18)                 -                (18)
Amortization of deferred compensation                       -             -             -                  -              1,054
Net loss                                                    -             -             -        (51,155,280)       (51,155,280)
Balance, December 31, 1998                            (86,221)       (1,787)          (18)       (64,596,856)       (64,499,968)
Accretion of mandatorily redeemable preferred
 stock (unaudited)                                          -             -             -         (4,630,104)        (4,630,104)
Noncash issuance of restricted stock to
 employees (unaudited)                                      -           471             5                  -                  -
Amortization of deferred compensation
 (unaudited)                                                -             -             -                  -              1,000
Repurchase of common stock for cash
 (unaudited)                                                -        (1,317)          (13)                 -                (13)
Net loss (unaudited)                                        -             -             -        (30,335,327)       (30,335,327)
                                              ---------------        ------      --------      -------------      -------------
Balance, March 31, 1999 (unaudited)                   (86,221)       (2,633)     $    (26)     $ (99,562,287)     $ (99,464,412)
                                              ===============        ======      ========      =============      =============
</TABLE>
                 The accompanying notes are an integral part
                  of these consolidated financial statements.

                                      F-5
<PAGE>

          TELECORP PCS, INC, AND SUBSIDIARIES AND PREDECESSOR COMPANY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                    _______

<TABLE>
<CAPTION>
                                                       For the period
                                                       July 29, 1996                                  For the three   For the three
                                                         (date of       For the year    For the year   months ended   months ended
                                                       inception) to        Ended            Ended        March 31,    March 31,
                                                       December 31,     December 31,    December 31,       1998            1999
                                                           1996             1997            1998       (unaudited)     (unaudited)
                                                       -------------    ------------    ------------  -------------   -------------
<S>                                                    <C>              <C>             <C>           <C>             <C>
Cash flows from operating activities:
  Net loss                                             $   (524,968)    $(3,335,170)    $(51,155,280) $ (2,745,121)   $ (30,335,327)
  Adjustment to reconcile net loss to net cash used
   in operating activities:
   Depreciation and amortization                                 75          10,625        1,583,864        39,129        3,051,280
   Noncash compensation expense associated with the
    issuance of common stock and preferred stock                  -               -            1,664             -           86,547
   Noncash interest expense associated with
    Lucent Notes                                                  -               -          460,400             -          448,676
   Non cash general and administrative expense
    charge by affiliates                                          -               -          196,622             -                -
   Amortization of deferred financing costs                       -               -          524,924             -          250,241
   Amortization of discount on notes payable                      -         134,040          197,344        54,369           55,721
  Changes in cash flow from operations resulting
   from changes in assets and liabilities:
   Accounts receivable                                            -               -                -             -       (3,057,672)
   Inventory                                                      -               -         (778,235)            -       (6,922,797)
   Prepaid expenses                                               -               -       (2,185,444)      (82,771)        (286,161)
   Other current assets                                     (21,877)        (51,591)      (1,144,795)       26,280        1,061,014
   Other assets                                                   -         (26,673)        (256,333)      (59,363)        (558,724)
   Accounts payable                                          98,570         618,889       11,389,627       672,240       13,655,951
   Accrued expenses                                               -               -        9,145,111             -        2,675,664
   Deferred rent                                                  -               -          196,063        65,211          123,662
   Accrued interest                                               -         257,682        2,046,432        77,556       (1,758,327)
                                                       -------------    ------------    ------------  -------------   --------------
           Net cash used in operating activities           (448,200)     (2,392,198)     (29,778,036)   (1,952,470)     (21,510,252)
                                                       -------------    ------------    ------------  -------------   --------------

Cash flows from investing activities:
  Expenditures for network under development,                  (904)     (1,134,234)    (107,542,189)   (4,086,249)    (112,233,615)
  wireless network,property and equipment
   Capitalized interest on network under development              -               -         (227,000)            -       (1,273,000)
  and wireless network
  Expenditures for microwave relocation                           -               -       (3,339,410)     (275,001)      (1,186,995)
  Purchase of PCS licenses                                        -               -      (21,000,000)            -                -
  Deposit on PCS licenses                                (7,500,000)              -                -             -      (17,818,549)
  Partial refund of deposit on PCS licenses                       -       1,561,702                -             -                -
                                                       -------------    ------------    ------------  -------------   --------------
           Net cash (used in) provided by investing
  activities                                             (7,500,904)        427,468      (132,108,59)   (4,361,250)    (132,512,159)
                                                       -------------    ------------    ------------  -------------   --------------

Cash flows from financing activities:
  Proceeds from sale of mandatorily redeemable            7,500,000       1,500,000       26,661,420             -                -
   preferred stock
  Receipt of preferred stock subscription receivable              -               -                -             -        3,500,285
  Direct issuance costs from sale of mandatorily
   redeemable  preferred stock                                    -               -       (1,027,694)            -                -
  Proceeds from sale of common stock                          2,000               -           38,305             -                -
  Proceeds from long-term debt                              498,750       2,808,500      257,491,500    13,863,989       50,000,000
  Purchases of treasury shares                                    -               -              (26)            -              (19)
  Payments on notes payable                                       -               -       (2,072,573)            -                -
  Payments of deferred financing costs                            -               -       (9,109,677)            -                -
  Net increase (decrease) in amounts due to affiliates            -         171,269         (928,464)     (480,253)               -
                                                       -------------    ------------    ------------  -------------   --------------
           Net cash provided by financing activities      8,000,750       4,479,769      271,052,791    13,383,736       53,500,266
                                                       -------------    ------------    ------------  -------------   --------------
Net increase (decrease) in cash and cash equivalents         51,646       2,515,039      109,166,156     7,070,016     (100,522,145)
Cash and cash equivalents at the beginning of period              -          51,646        2,566,685     2,566,685      111,732,841
                                                       -------------    ------------    ------------  -------------   --------------
Cash and cash equivalents at the end of period         $     51,646     $ 2,566,685     $111,732,841  $  9,636,701    $  11,210,696
                                                       =============    ============    ============  =============   ==============
</TABLE>

                  The accompanying notes are an integral part
                  of these consolidated financial statements.

                                      F-6
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY


               CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                    _______




<TABLE>
<CAPTION>
                                                          For the period
                                                          July 29, 1996                                For the three   For the three
                                                             (date of     For the year  For the year   months ended     months ended
                                                          inception) to      Ended          Ended        March 31,        March 31,
                                                           December 31,   December 31,  December 31,       1998             1999
                                                               1996           1997          1998        (unaudited)      (unaudited)
                                                           ------------   -----------    ------------   -----------      -----------
<S>                                                        <C>            <C>            <C>            <C>              <C>
Supplemental disclosure of cash flow information:
 Cash paid for income taxes                                $          -   $         -    $          -   $         -      $         -
 Cash paid for interest                                    $          -   $         -    $  9,785,829   $         -      $ 4,201,963

Supplemental disclosure of non-cash investing and
 financing activities:
Network under development and microwave relocation costs
 financed through accounts payable and accrued expenses    $          -   $ 2,484,836    $ 98,091,667    $   824,999     $ 8,043,467
Issuance of mandatorily redeemable preferred stock and
 preferred stock in exchange for PCS licenses and AT&T
 agreements                                                $          -   $         -    $100,900,000    $         -     $         -

Issuance of mandatorily redeemable preferred stock and
 common stock in exchange for stock subscriptions
 receivable                                                $          -   $         -    $ 76,000,275    $         -     $         -

U.S. Government financing of PCS licenses                  $          -   $ 9,192,938    $          -    $         -     $         -
Discount on U.S. Government financing                      $          -   $ 1,599,656    $          -    $         -     $         -
Conversion of notes payable to stockholders into preferred
 stock                                                     $          -   $   498,750    $ 25,300,000    $         -     $         -
Accretion of preferred stock dividends                     $    288,959   $   725,557    $  8,566,922    $   103,608     $ 4,630,104
Elimination of equity interests in Holding for equity
 interests in TeleCorp                                     $          -   $         -    $  4,369,680    $         -     $         -

Redemption of equity interests                             $          -   $ 6,368,926    $          -    $         -     $         -
Distribution of net assets to affiliates                   $          -   $ 3,644,602    $          -    $         -     $         -
Capitalized interest                                       $          -   $   131,397    $  2,055,043    $   198,009     $ 1,421,782
</TABLE>

                  The accompanying notes are an integral part
                  of these consolidated financial statements.

                                      F-7
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   _________


1.  Organization

   TeleCorp Holding Corp., Inc. (Holding) was incorporated in the State of
   Delaware on July 29, 1996 (date of inception). Holding was formed to
   participate in the Federal Communications Commission's (FCC) Auction of F-
   Block Personal Communications Services (PCS) licenses (the Auction) in April
   1997. Holding successfully obtained licenses in the New Orleans, Memphis,
   Beaumont, Little Rock, Houston, Tampa, Melbourne and Orlando Basic Trading
   Areas (BTAs). Holding qualifies as a Designated Entity and Very Small
   Business under Part 24 of the rules of the FCC applicable to broadband PCS.

   In April 1997, Holding entered into an agreement to transfer the PCS licenses
   for the Houston, Tampa, Melbourne and Orlando BTAs to four newly-formed
   entities created by Holding's existing stockholder group: THC of Houston,
   Inc.; THC of Tampa, Inc.; THC of Melbourne, Inc.; and THC of Orlando, Inc.
   These licenses were transferred along with the related operating assets and
   liabilities in exchange for investment units consisting of Class A, B and C
   common stock and Series A preferred stock in August 1997. Concurrently,
   Holding distributed the investment units, on a pro rata basis, in a partial
   stock redemption to Holding's existing stockholder group. As a result of this
   distribution, Holding no longer retains any ownership equity interest in the
   newly-formed entities. Because the above transaction was non-monetary in
   nature and occurred between entities of the same stockholder group, the
   transaction was accounted for at historical cost.

   TeleCorp PCS, Inc. (TeleCorp) was incorporated in the State of Delaware on
   November 14, 1997 by the controlling stockholders of Holding. TeleCorp will
   be the exclusive provider of wireless mobility services in its licensed
   regions in connection with a strategic alliance with AT&T Corporation and its
   affiliates (collectively AT&T) (see Note 6). Upon finalization of the AT&T
   Transaction, Holding became a wholly-owned subsidiary of TeleCorp.


2. Summary of Significant Accounting Policies

   Basis of presentation
   Holding was formed to explore various business opportunities in the wireless
   telecommunications industry. TeleCorp was formed to continue the activity of
   Holding through its strategic alliance with AT&T. Since inception, Holding's
   and TeleCorp's activities have consisted principally of hiring a management
   team, raising capital, negotiating strategic business relationships and
   participating in the Auction. Consequently, for purposes of the accompanying
   financial statements, Holding has been treated as a "predecessor" entity. The
   Chief Executive Officer and President of Holding maintain the positions of
   Chief Executive Officer and Executive Vice President and Chief Financial
   Officer, respectively, of TeleCorp. In addition, these officers own a
   majority of the voting stock of TeleCorp and, prior to the finalization of
   the AT&T Transaction, owned a majority of the voting stock of Holding. As a
   result of this relationship, certain financing relationships and the similar
   nature of business activities, Holding and TeleCorp are considered companies
   under common control. Therefore, the accompanying financial statements
   incorporate the combined business activities of Holding and TeleCorp.
   Collectively, TeleCorp and Holding are referred to as the Company in the
   accompanying consolidated financial statements.

                                   Continued

                                      F-8
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  ___________

   Historical and proforma loss per share, basic and diluted, have not been
   present.

   Unaudited Interim Financial Information
   The unaudited consolidated balance sheet as of March 31, 1999, and the
   unaudited consolidated statements of operations, changes in stockholders'
   equity (deficit) and cash flows for the three months ended March 31, 1998 and
   1999,and related footnotes, have been prepared in accordance with generally
   accepted accounting principles for interim financial information and Article
   10 of Regulation S-X. Accordingly, they do not include all of the information
   and footnotes required by generally accepted accounting principles. In the
   opinion of management, all adjustments (consisting of only normal recurring
   accruals) considered necessary for the fair presentation have been included.
   Operating results for the three months ended March 31, 1999 are not
   necessarily indicative of results that may be expected for the year ending
   December 31, 1999.

   Unaudited Pro Forma Balance Sheet
   The unaudited pro forma balance sheet gives effect to certain license
   acquisitions and the issuance of high yield debt described in Note 15, which
   includes the Digital PCS, the Viper Wireless, the AT&T Puerto Rico and
   Wireless 2000 transactions and the receipt of gross proceeds of $327,635,000
   from the sale of $575,000,000 of Senior Subordinated Discount Notes due 2009
   (the Notes) as if they had occurred on March 31, 1999.

   Consolidation
   The consolidated financial statements include the accounts of the Company and
   its wholly-owned subsidiaries. All intercompany accounts and transactions
   have been eliminated in consolidation. For the quarter ended March 31, 1999,
   the Company has consolidated the results of Viper Wireless, Inc. (see Note
   15).

   Development Stage Company
   Prior to January 1, 1999, the Company's activities principally have been
   planning and participation in the Auction, initiating research and
   development, conducting market research, securing capital and developing its
   proposed service and network. Since the Auction, the Company has been relying
   on the borrowing of funds and the issuance of common and preferred stock
   rather than recurring revenues, for its primary sources of cash flow.
   Accordingly, the Company's financial statements for all periods prior to
   January 1, 1999 were presented as a development stage enterprise, as
   prescribed by Statement of Financial Accounting Standards No. 7, "Accounting
   and Reporting by Development Stage Enterprises." In the first quarter of
   1999, the Company commenced operations in the New Orleans, Memphis and Little
   Rock BTA's and began providing wireless mobility services for its customers.
   As a result, the Company exited the development stage in the first quarter
   ended March 31, 1999.

   The Company incurred cumulative losses through December 31, 1998 of
   approximately $55,000,000. The Company expects to continue to incur
   significant operating losses and to generate negative cash flow from
   operating activities for at least the next several years while it constructs
   its network and develops its customer base. The Company's ability to
   eliminate operating losses and to generate positive cash flow from operations
   in the future will depend upon a variety of factors, many of which it is
   unable to control. These factors include: (1) the cost of constructing its
   network, (2) changes in technology, (3) changes in governmental regulations,
   (4) the level of demand for wireless communications services, (5) the product
   offerings, pricing strategies and other competitive factors of the Company's
   competitors and (6) general economic conditions. If the Company's is unable
   to implement its business plan successfully, it may not be able to eliminate


                                   Continued

                                      F-9
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  ___________


   operating losses, generate positive cash flow or achieve or sustain
   profitability which would materially adversely affect its business,
   operations and financial results as well as its ability to make payments on
   its debt obligations.

   Fair Value of Financial Instruments
   The Company believes that the carrying amount of its financial instruments
   approximate fair value.

   Use of Estimates
   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities on the date of the financial statements and
   the reported amounts of expenses during the reporting period. Actual results
   could differ from those estimates.

   Concentration of Credit Risk
   Financial instruments that potentially subject the Company to significant
   concentrations of credit risk consist principally of cash and cash
   equivalents. The Company has invested its excess cash in overnight sweep
   accounts and U.S. Treasury obligations. The Company has not experienced any
   losses on its cash and cash equivalents.

   Cash Equivalents
   The Company considers all highly liquid instruments with a maturity from
   purchase date of three months or less to be cash equivalents. Cash
   equivalents consist of overnight sweep accounts and U.S. Treasury
   obligations.

   Revenue Recognition
   The Company earns revenue by providing wireless mobility services to both its
   subscribers and subscribers of other wireless carriers traveling in the
   Company's service area, as well as sale of equipment and accessories.

   Wireless mobility services revenue consists of monthly service fees, airtime
   and long distance revenue. Generally, access fees, airtime and long distance
   charges are billed monthly and are recognized when service is provided.
   Prepaid service revenue is collected in advance, is recorded as deferred
   revenue and recognized as service is provided. As of March 31, 1999, deferred
   revenue was insignificant.

   Roaming revenue consist of the airtime and long distance charged to the
   subscribers of other wireless carriers for use of the Company's network while
   traveling in the Company's service area and are recognized when the service
   is rendered.

   Equipment revenue is recognized upon delivery of the equipment to the
   customer and when future obligations are no longer significant.

   PCS Licenses and Microwave Relocation Costs
   PCS licenses include costs incurred, including capitalized interest related
   to the U.S. Government financing, to acquire FCC licenses in the 1850-1990
   MHz radio frequency band. Interest capitalization on the U.S. Government
   financing began when the activities necessary to get the Company's network
   ready for its intended use were initiated. The PCS licenses are issued
   conditionally for ten years. Historically, the FCC has granted license
   renewals providing the licensees have complied with applicable rules,
   policies and the

                                     F-10
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   _________


   Communications Act of 1934, as amended. The Company believes it has complied
   with and intends to continue to comply with these rules and policies.

   As a condition of each PCS license, the FCC requires each license-holder to
   relocate existing microwave users (Incumbents) within the awarded spectrum to
   microwave frequencies of equal capacity. Microwave relocation costs include
   the actual and estimated costs incurred to relocate the Incumbent's microwave
   links affecting the Company's licensed frequencies and are presented in the
   financial statements at the estimated present value of the project cost, net
   of discount of $908,531 as of December 31, 1998. The microwave relocation
   costs were discounted using management's best estimate of the prevailing
   market interest rate at the time the relocation costs were incurred.

   PCS licenses, microwave relocation costs, and capitalized interest consist of
   the following:

<TABLE>
<CAPTION>
                                                                                        March 31,
                                                         December 31,                     1999
                                                   1997             1998              (unaudited)
                                                   ----             ----            --------------
            <S>                             <C>                  <C>                <C>
            PCS licenses                    $   9,886,978        $  104,736,978     $  104,736,978
            Microwave relocation costs                  -            12,456,838         11,861,063
            Capitalized interest                  131,397               913,440          1,004,581
                                            -------------        --------------     --------------
                                               10,018,375           118,107,256        117,602,622
            Accumulated amortization                    -                     -            (71,106)
                                            -------------        --------------     --------------
                                             $ 10,018,375        $  118,107,256     $  117,531,516
                                           ==============        ==============     ==============
</TABLE>

   The Company began amortizing the cost of the PCS licenses, microwave
   relocation costs, and capitalized interest in March 1999, when PCS services
   commenced in certain BTAs. Amortization is calculated using the straight-line
   method over 40 years.


   Property and Equipment and Network Under Development
   Property and equipment are recorded at cost and depreciation is computed
   using the straight-line method over the following estimated useful lives:

            Computer equipment                   3 to 5 years
            Network under development and        5 to 10 years upon commencement
             wireless network                      of service
            Internal use software                3 years
            Furniture, fixtures and office       5 years
             equipment
            Leasehold improvements               Lesser of useful life or
                                                 lease term


   Expenditures for repairs and maintenance are charged to operations when
   incurred. Gains and losses from disposals, if any, are included in the
   statements of operations. Network under development includes all costs

                                   Continued

                                     F-11
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

   related to engineering, cell site acquisition, site development, interest
   expense and other development costs being incurred to ready the Company's
   network for use. Internal and external costs incurred to develop the
   Company's billing, network and financial systems during the application
   development stage are capitalized as internal use software. Training costs
   and all post implementation internal and external costs are expensed as
   incurred.

   Intangible assets - AT&T Agreements
   The AT&T Agreements consist of the fair value of various agreements with AT&T
   (see Note 6) exchanged for mandatorily redeemable preferred stock and Series
   F preferred stock. The AT&T Agreements are amortized on a straight-line basis
   over the related contractual terms, which range from three to ten years.
   Amortization on the AT&T Exclusivity Agreement, Long Distance Agreement and
   the Intercarrier Roamer Services Agreement began once wireless services were
   available to its customers. Amortization of the Network Membership License
   Agreement began on July 17, 1998, the date of the finalization of the AT&T
   Transaction. For the year ended December 31, 1998 and for the three months
   ended March 31, 1999, the Company recorded amortization expense of $772,497
   and $916,278 (unaudited), respectively.

   Inventory
   Inventory consists of the following:

                                                               March 31,
                                        December 31,              1999
                                    1997          1998        (unaudited)
                                  --------     ----------     -----------
          Handsets                $      -     $  778,235     $ 7,258,147
          Accessories                    -              -         442,885
                                  --------     ----------     -----------
            Total inventory       $      -     $  778,235     $ 7,701,032
                                  ========     ==========     ===========

   Inventory is valued at the lower of cost or market and is recorded net of an
   allowance for obsolescence. No allowance for obsolescence has been recorded
   as of December 31, 1998 and March 31, 1999.

   Deferred Financing Costs
   In connection with entering into a credit facility with a group of commercial
   lenders (see Note 5), the Company incurred certain debt issuance costs. The
   Company has capitalized financing costs of $9,109,677 and $9,265,495
   (unaudited), as of December 31, 1998 and March 31, 1999, respectively. The
   financing costs are being amortized using the straight line method over the
   term of the credit facility. For the year ended December 31, 1998 and for the
   three months ended March 31, 1999, the Company recorded interest expense
   related to the amortization of the deferred financing costs of $524,924
   (unaudited) and $250,041 (unaudited), respectively.

   Long-Lived Assets
   The Company periodically evaluates the recoverability of the carrying value
   of property and equipment, network under development, intangible assets, PCS
   licenses and microwave relocation costs. The Company considers historical
   performance and anticipated future results in its evaluation of potential
   impairment. Accordingly, when indicators of impairment are present, the
   Company evaluates the carrying value of these assets in relation to the
   operating performance of the business and future and undiscounted cash flows

                                   Continued

                                     F-12
<PAGE>

          TELECORP PCS,INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    _______

   expected to result from the use of these assets. Impairment losses are
   recognized when the sum of the present value of expected future cash flows
   are less than the assets' carrying value. No such impairment losses have been
   recognized to date.

   Income Taxes
   The Company accounts for income taxes in accordance with the liability
   method. Deferred income taxes are recognized for tax consequences in future
   years for differences between the tax bases of assets and liabilities and
   their financial reporting amounts at each year-end, based on enacted laws and
   statutory tax rates applicable to the periods in which the differences are
   expected to affect taxable income. Valuation allowances are established, when
   necessary, to reduce net deferred tax assets to the amount expected to be
   realized. The provision for income taxes consists of the current tax
   provision and the change during the period in deferred tax assets and
   liabilities.

   Start-Up and Advertising Costs
   Start-up costs are expensed as incurred. The Company expenses production
   costs of print, radio and television advertisements and other advertising
   costs as such costs are incurred. Advertising expenses in selling and
   marketing for 1996, 1997, and 1998 were insignificant. Advertising expenses
   in selling and marketing were $2,540,146 (unaudited) for the three months
   ended March 31, 1999.

   Interest Rate Swaps
   The Company uses interest swaps to hedge the effects of fluctuations in
   interest rates from their Senior Credit Facility (see Note 5). These
   transactions meet the requirements for hedge accounting, including
   designation and correlation. The interest rate swaps are managed in
   accordance with the Company's policies and procedures. The Company does not
   enter into these transactions for trading purposes. The resulting gains or
   losses, measured by quoted market prices, are accounted for as part of the
   transactions being hedged, except that losses not expected to be recovered
   upon the completion of hedged transactions are expensed. Gains or losses
   associated with interest rate swaps are computed as the difference between
   the interest expense per the amount hedged using the fixed rate compared to a
   floating rate over the term of the swap agreement. As of December 31, 1998,
   the Company has entered into six interest rate swap agreements with various
   commercial lenders totaling a notional amount of $225,000,000 to convert the
   Company's variable rate debt of LIBOR plus 3.25% to fixed rate debt. The
   interest rate swaps had no material impact on the consolidated financial
   statements as of and for the year ended December 31, 1998 and as of and for
   the three months ended March 31, 1999.

   Segment Reporting
   The Company presently operates in a single business segment as a provider of
   wireless mobility services in its licensed regions primarily in the south-
   central and northeastern United States. The Company operates in various MTAs
   including New Orleans, LA, Memphis, TN, Little Rock, AK and Boston, MA.

   Recently Issued Accounting Standards
   In 1998, the Financial Accounting Standards Board (FASB) issued Statement of
   Financial Accounting Standards No. 133, "Accounting for Derivative
   Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective for all
   fiscal quarters of fiscal years beginning after June 15, 1999. The Company
   has not determined the effect of adopting this standard.

                                   Continued

                                     F-13
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINCANCIAL STATEMENTS

                                   ________


3. Property and Equipment

   Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                                                                             March 31,
                                                                 December 31,                  1999
                                                            1997               1998         (unaudited)
                                                       ------------      ------------      -------------
           <S>                                         <C>               <C>               <C>
           Network under development                   $  3,269,793      $170,885,628      $  85,748,672
           Wireless Network                                       -                 -        139,788,137
           Computer equipment                               328,875        10,115,063         11,369,207
           Internal use software                                  -        11,161,142         15,439,923
           Leasehold improvements                                 -         3,204,623          7,575,936
           Furniture, fixtures and office equipment          21,306         2,924,233          5,613,613
                                                       ------------      ------------      -------------
                                                          3,619,974       198,290,689        265,535,488
           Accumulated depreciation                         (10,700)         (822,067)        (2,881,701)
                                                       ------------      ------------      -------------
                                                       $  3,609,274      $197,468,622      $ 262,653,787
                                                       ============      ============      =============
</TABLE>

4. Accrued Expenses, Current Portion

   Accrued expenses, current portion consists of the following:

<TABLE>
<CAPTION>
                                                                                             March 31,
                                                               December 31,                    1999
                                                            1997             1998          (unaudited)
                                                       ------------      -----------      -------------
       <S>                                             <C>               <C>               <C>
       Property and equipment                          $          -      $85,634,829      $  26,645,066
       Sales taxes                                                -                -         11,405,831
       Consulting services                                        -        4,237,411          3,494,719
       Bonuses and vacation                                       -        2,386,317          1,684,330
       Engineering                                                -          676,893          1,378,472
       Selling and marketing                                      -          346,552          2,155,363
       Other                                                824,164        1,187,367          2,406,431
       Legal fees                                                 -          402,893            949,600
                                                       ------------       ----------      -------------
                                                       $    824,164      $94,872,262      $  50,119,812
       Less:  current portion                                     -                -         (3,362,364)
                                                       ------------      -----------      -------------
                                                       $    824,164      $94,872,262      $  46,757,448
                                                       ============      ===========      =============
</TABLE>

                                   Continued

                                     F-14
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______


5.   Long-term Debt

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                                 March 31,
                                                                    December 31,                  1999
                                                              1997             1998             (unaudited)
                                                         -------------     --------------    --------------
          <S>                                            <C>               <C>               <C>
          Senior credit facility                         $           -     $  225,000,000    $  225,000,000
          Lucent Series A notes                                      -         10,460,400        40,815,926
          Lucent Series B notes                                      -                  -        20,093,150
          U.S. Government financing                          7,727,322          7,924,666         7,980,387
          Notes payable to stockholders                      2,808,500                  -                 -
          Notes payable to affiliates (see Note 12)          2,072,573                  -                 -
                                                         -------------     --------------    --------------
                                                            12,608,395        243,385,066       293,889,463
          Less:  current portion                            (4,881,073)                 -                 -
                                                         -------------     --------------    --------------
                                                         $   7,727,322     $  243,385,066    $  293,889,463
                                                         =============     ==============    ==============
</TABLE>

     Senior Credit Facility
     In July 1998, the Company entered into a credit facility (the Senior Credit
     Facility) with a group of commercial lenders, under which the Company may
     borrow up to $525,000,000, in the aggregate, consisting of (i) up to
     $150,000,000 in revolving loans (the Senior Revolving Credit Facility) with
     a maturity date of January 2007, (ii) a $150,000,000 term loan (the Tranche
     A Term Loan) with a maturity date of January 2007, and (iii) a $225,000,000
     term loan (the Tranche B Term Loan) with a maturity date of January 2008. A
     total of $225,000,000 of indebtedness from the Tranche B Term Loan was
     outstanding as of December 31, 1998 and March 31, 1999. The Senior Credit
     Facility also provides for an uncommitted $75,000,000 senior term loan (the
     Expansion Facility) with a maturity date of January 2008.

     Beginning in September 2002, principal repayments will be made in 18
     quarterly installments for the Tranche A Term Loan and 22 quarterly
     installments for the Tranche B Term Loan. Quarterly principal repayments
     for the Tranche A Term Loan are as follows: first six, $3,750,000; next
     four, $9,375,000; last eight, $11,250,000. Quarterly principal repayments
     for the Tranche B Term Loan are as follows: first 18, $562,500, last four,
     $53,718,750. Interest payments on the senior credit facility are made
     quarterly. The Senior Credit Facility contains a prepayment provision
     whereby certain amounts borrowed must be repaid upon the occurrence of
     certain specified events.

     The commitment to make loans under the Tranche A Term loan will terminate
     in July 2001, or earlier if elected by the Company. Beginning in April
     2005, the commitment to make loans under the Senior Revolving Credit
     Facility will be permanently reduced on a quarterly basis through April
     2007 as follows: first four reductions, $12,500,000; last four reductions
     $25,000,000. The unpaid principal on the Senior Revolving Credit Facility
     is due January 2007. In July 2000, if the undrawn portion of the Tranche A
     Term Loan exceeds $50,000,000 the amount of the Tranche A Term Loan will be
     automatically reduced by such excess.

                                   Continued

                                      F-15
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

     The interest rate applicable to the Senior Credit Facility is based on, at
     the Company's option, (i) LIBOR (Eurodollar Loans) plus the Applicable
     Margin, as defined, or (ii) the higher of the administrative agent's prime
     rate or the Federal Funds Effective Rate (ABR Loans), plus the Applicable
     Margin, as defined. The Applicable Margin for Eurodollar Loans will range
     from 125 to 325 basis points based upon certain events by the Company, as
     specified. The Applicable Margin for ABR Loans will range from 25 to 225
     basis points based upon certain events by the Company, as specified. At
     December 31, 1998, the interest rate applicable to the Tranche B Term Loan
     was 8.75% and interest expense for the year ended December 31, 1998 was
     $9,210,187. For the three months ended March 31, 1999, interest expense on
     the Tranche B Term Loan was $3,732,196 (unaudited).

     The loans from the Senior Credit Facility are subject to an annual
     commitment fee which ranges from 0.50% to 1.25% of the available portion of
     the Tranche A Term Loan and the Senior Revolving Credit Facility. The
     Company has expensed $3,305,905 for the year ended December 31, 1998
     related to these bank commitment fees. The Senior Credit Facility requires
     the Company to purchase interest rate hedging contracts covering amounts
     equal to at least 50% of the total amount of the outstanding indebtedness
     of the Company. As of December 31, 1998 and March 31, 1999, the Company
     hedged 100% of its outstanding indebtedness of $225,000,000 to take
     advantage of favorable interest rate swaps.

     Initially, borrowings under the Senior Credit Facility are subject to a
     maximum Senior Debt to Total Capital ratio, as defined, of 50%. This ratio
     is increased to 55% if certain specified operating benchmarks are achieved.
     In addition, the Company must comply with certain financial and operating
     covenants. The financial covenants include various debt to equity, debt to
     EBITDA, interest coverage, and fixed charge coverage ratios, as defined in
     the Senior Credit Facility. The operating covenants include minimum
     subscribers, minimum aggregate service revenue, minimum coverage of
     population and maximum capital expenditure thresholds. As of December 31,
     1998 and March 31, 1999 (unaudited), the Company was in compliance with
     these covenants.

     The Company may utilize the Expansion Facility as long as the Company is
     not in default of the Senior Credit Facility and is in compliance with each
     of the financial covenants. However, none of the lenders are required to
     participate in the Expansion Facility.

     The Senior Credit Facility is collateralized by substantially all of the
     assets of the Company. In addition, the Senior Credit Facility has been
     guaranteed by the Company's subsidiaries and shall be guaranteed by
     subsequently acquired or organized domestic subsidiaries of the Company.

     Lucent Note Agreement
     In May 1998, the Company entered into a Note Purchase Agreement (the Lucent
     Note Agreement) with Lucent Technologies, Inc. (Lucent) which provides for
     the issuance of increasing rate 8.5% Series A (the Series A Notes) and
     10.0% Series B (the Series B Notes) junior subordinated notes (the
     Subordinated Notes) with an aggregate face value of $80,000,000. The
     aggregate face value of the Subordinated Notes shall decrease dollar for
     dollar, upon the occurrence of certain events as defined in the Lucent Note
     Agreement. The proceeds of the Subordinated Notes are to be used to develop
     the Company's network in certain designated areas. As of December 31, 1998,
     the Company had $10,460,400 outstanding under the Series A Notes. As of
     March 31, 1999, the Company had $40,815,926 (unaudited) and $20,093,150
     (unaudited) outstanding under the Series A Notes and Series B Notes,
     respectively. Subsequent to March 31, 1999, the

                                   Continued

                                      F-16
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

     Company repaid the entire amount outstanding under the Series B Notes with
     the proceeds received from the Notes (see Note 2).

     The Series A and Series B Notes will not amortize and will have a maturity
     date six months after the final maturity of the Company's high yield debt
     offering, but in no event later than May 1, 2012. The Series A Notes will
     have a mandatory redemption at par plus accrued interest from the proceeds
     of a subsequent equity offering to the extent the net proceeds exceed an
     amount identified in the Lucent Note Agreement. The Series B Notes will
     have a mandatory redemption at par, plus accrued interest from the proceeds
     of the Company's initial high yield debt offering to the extent the net
     proceeds of that offering exceed an amount identified in the Lucent Note
     Agreement. If the Series A Notes and Series B Notes are not redeemed in
     full by January 2001 and January 2000, respectively, the interest rate on
     each note will increase by 1.5% per annum on January 1. However, the
     interest rate applicable to the Subordinated Notes shall not exceed the
     lesser of (i) 12.5% per annum or (ii) if the Company completes a Qualifying
     High Yield Offering before May 2001 (in the case of the Series A Notes) or
     May 1, 2000 (in the case of the Series B Notes), the initial yield on such
     offering plus 0.5% per annum. Interest payable on the Series A Notes and
     the Series B Notes on or prior to May 11, 2004 shall be payable in
     additional Series A and Series B Notes. Thereafter, interest shall be paid
     in arrears in cash on each six month and yearly anniversary of the Series A
     and Series B closing date or, if cash interest payments are prohibited
     under the Senior Credit Facility and or the Qualifying High Yield Debt
     Offering, in additional shares of Series A and Series B Notes. As of
     December 31, 1998, interest accrued under the Series A Notes of $460,400
     has been included in long-term debt. As of March 31, 1999, interest accrued
     under the Series A Notes and Series B Notes of $815,926 (unaudited) and
     $93,150 (unaudited), respectively, have been included in long-term debt.

     The Company may redeem the Subordinated Notes held by Lucent or any of its
     affiliates at any time. The Series A Notes that are not held by Lucent or
     any of its affiliates may be redeemed by the Company prior to May 2002 and
     after May 2007. The Series B Notes that are not held by Lucent or any of
     its affiliates may be redeemed by the Company prior to May 2000 and after
     May 2005. Any redemption after May 2007, in the case of the Series A Notes,
     and May 2005, in the case of the Series B Notes, shall be subject to an
     interest rate premium, as specified. All of the outstanding notes under the
     Lucent Note Agreement as of December 31, 1998 and March 31, 1999 are held
     by Lucent. The Company must comply with certain operating covenants. As of
     December 31, 1998 and March 31, 1999, the Company was in compliance with
     these operating covenants.

     In addition, Lucent has agreed to make available up to an additional
     $80,000,000 of junior subordinated vendor financing in amounts up to 30% of
     the value of the equipment, software and services provided by Lucent in
     connection with any additional markets the Company acquires, subject to
     certain conditions as specified (the Vendor Expansion Facility). The
     expiration date for any notes issued pursuant to the Vendor Expansion
     Facility is the date which is six months after the scheduled maturity of
     the Notes, subject to mandatory prepayment if certain future events occur.

     U.S. Government financing
     In 1996, the Company placed $7,500,000 on deposit with the FCC in order to
     bid on F Block broadband PCS licenses. In April 1997, the Company's
     application for the PCS licenses was approved. The Company made a down
     payment of $5,942,835 using the funds from the FCC deposit and issued
     promissory notes to the FCC for $23,771,342. The balance of the Company's
     deposit of $1,557,165 was refunded in April 1997. In April 1997, certain of
     the PCS licenses with a cost of $15,678,814 and related US. Government
     financing in the

                                   Continued

                                      F-17
<PAGE>

          TELECORP PCS,INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINCANCIAL STATEMENTS

                                    ______


     amount of $12,034,212, net of a discount of $2,544,192, was transferred to
     four newly-formed entities created by the Company's existing stockholder
     group (See Notes 1 and 12) in August 1997. The terms of the notes include:
     an interest rate of 6.25%, quarterly interest payments which commenced in
     July 1998 and continue for the one year thereafter, then quarterly
     principal and interest payments for the remaining 9 years. The promissory
     notes are collateralized by the underlying PCS licenses.

     The notes are net of a discount of $1,465,616, $1,268,272, and $1,212,552
     (unaudited) as of December 31, 1997 and 1998 and March 31, 1999,
     respectively. The notes were discounted using management's best estimate of
     the prevailing market interest rate at the time of issuance of 10.25%.

     Notes payable to stockholders

     In July 1996, the Company issued $498,750 of subordinated promissory notes
     to two stockholders. The notes bore interest at a rate of 10%, compounded
     semi-annually, and were due in full in July 2002. In April 1997, these
     notes were converted into 50 shares of Series A preferred stock (See Note
     7).

     In December 1997, the Company issued various promissory notes totaling
     $2,808,500 to stockholders. The notes bore interest at a rate of 6% and
     were converted into mandatorily redeemable preferred stock of the Company
     in July 1998. The notes were discounted using management's best estimate of
     the prevailing market interest rate at the time of issuance of 10.25%. The
     effect on the Company's 1997 financial statements of discounting these
     notes was not material.

     From January 1, 1998 to June 30, 1998, the Company borrowed approximately
     $22,491,500 in the form of promissory notes from existing and prospective
     stockholders to satisfy the working capital needs of the Company. The
     promissory notes bore interest at the rate of 6.25% per annum compounded
     quarterly and were payable in one lump sum on August 31, 1998. In July
     1998, these notes were converted to mandatorily redeemable preferred stock
     of the Company (see Note 9) in connection with the AT&T Transaction.

                                   Continued

                                      F-18
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______


   As of December 31, 1998, minimum required annual principal repayment
   (undiscounted) under all of the Company's outstanding debt obligations were
   as follows:

                    1999            $          -
                    2000                 450,719
                    2001                 944,470
                    2002               1,004,897
                    2003               1,631,691
                    Thereafter       291,070,238
                                    ------------
                                    $295,102,015
                                    ============


6. AT&T Transaction

   In January 1998, the Company entered into a Securities Purchase Agreement
   (the Securities Purchase Agreement) with AT&T Wireless PCS, Inc. and TWR
   Cellular, Inc. (both subsidiaries of AT&T Corporation and collectively
   referred to as AT&T PCS), the stockholders of Holding and various venture
   capital investment firms (the Cash Equity Investors). The Securities Purchase
   Agreement provides the Company will be a provider of wireless mobility
   services in its licensed regions utilizing the AT&T brand name.

   Upon the receipt of FCC approval in July 1998, the Company finalized the
   transaction contemplated in the Securities Purchase Agreement (the AT&T
   Transaction). In connection therewith, the Company issued mandatorily
   redeemable preferred stock, preferred stock and common stock and paid AT&T
   $21,000,000 in exchange for (i) 20 MHz PCS licenses with an independently
   appraised value of $94,850,000; (ii) certain operating agreements with AT&T
   for exclusivity, network membership, long distance and roaming with an
   independently appraised value of $27,050,000; (iii) 100% of the outstanding
   ownership interests in Holding, which includes 10 MHz PCS licenses; and (iv)
   a cash commitment from the Cash Equity Investors of $128,000,000 to be paid
   over a three year term (see Note 9) plus additional $5,000,000 upon the
   closing of the Digital PCS transaction (see Note 15).

   The general terms of the operating agreements with AT&T are summarized below:

          .  AT&T Exclusivity: The Company will be AT&T's exclusive facilities-
             based provider of mobile wireless telecommunications services
             within the Company's BTAs for an initial ten year period. This
             agreement will automatically renew for a one-year term and then
             operate on a year-to-year basis unless one party terminates at
             least ninety (90) days prior to the end of any one-year term.

             The Company has determined the fair value of this agreement to be
             $11,870,000 based upon an independent appraisal and is amortizing
             this value over the initial 10 year term.

          .  Network Membership License Agreement: The Network Membership
             License Agreement (the License Agreement) defines that AT&T will
             make available to the Company use of the AT&T logo and the right to
             refer to itself as a "Member of the AT&T Wireless Network" to
             market its PCS services. Through the use of these rights,

                                   Continued

                                      F-19
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______


          the Company expects to participate in and benefit from AT&T
          promotional and marketing efforts. The License Agreement has an
          initial five-year term with a five-year renewal term if both the
          Company and AT&T elect to renew at least ninety 90 days prior to the
          expiration of the initial term.

          The Company has determined the fair value of this agreement to be
          $8,480,000 based upon an independent appraisal and is amortizing this
          value over the initial five year term.

     .    Intercarrier Roamer Services Agreement: AT&T and the Company have
          entered into a twenty-year reciprocal roaming agreement provided that
          their customers who own tri-mode phones will roam on the other's
          mobile wireless systems. Thereafter, this agreement shall renew
          automatically on a year-to-year basis unless either the Company or
          AT&T terminates this agreement by written notice at least 90 days
          prior to the conclusion of the original or any subsequent term. After
          ten years, this agreement may be terminated by the Company or AT&T at
          any time upon 90 days prior written notice. AT&T also agrees to permit
          the Company to have outbound roaming on its network for twenty years
          at commercially reasonable rates to the extent commercially and
          technologically feasible. The outbound roaming agreement shall
          continue with automatic ten-year renewals subject to a one-year
          cancellation notice.

          The Company has determined the value of this roaming agreement to be
          $3,500,000 based upon an independent appraisal and is amortizing this
          value over the initial 10 year term.

     .    Long Distance Agreement: The long distance agreement provides that
          AT&T will be the exclusive provider for long distance services to the
          Company's customers within the Company's licensed regions for an
          initial three year period. The long distance agreement requires that
          the Company meet a minimum traffic volume commitment during the term
          of the agreement. If the Company fails to meet such volume
          commitments, the Company must pay to AT&T the difference between the
          expected fee based on the volume of the commitment and the fees based
          on actual volume.

          The Company had determined the fair value of this agreement to be
          $3,200,000 based upon an independent appraisal and is amortizing this
          value over the initial three year term.


7. Mandatorily Redeemable Preferred Stock and Stockholders' Equity

     Holding
     Holding's authorized capital stock consisted of 6,000 shares of no par
     value mandatorily redeemable Series A preferred stock, 125,000 shares of no
     par value Class A common stock, 175,000 shares of no par value Class B
     common stock and 175,000 shares of no par value Class C common stock. This
     capital stock was in existence during 1996, 1997, and through July 1998,
     the closing of the AT&T Transaction, at which time

                                   Continued

                                      F-20
<PAGE>

          TELCORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______


   Holding became a wholly-owned subsidiary of the Company. Subsequent to the
   AT&T Transaction, the authorized and outstanding shares of Holding were
   cancelled and replaced with 1,000 authorized shares of common stock of which
   100 shares were issued to the Company.

   TeleCorp
   Following the closing of the AT&T Transaction, the Company restated its
   Certificate of Incorporation. The Restated Certificate of Incorporation
   provides the Company with the authority to issue 1,914,010 shares of stock,
   consisting of the following:

<TABLE>
<CAPTION>
             Preferred                          Par        Shares                             Par        Shares
               Stock                           Value     authorized     Common Stock         Value     authorized
        -------------------------------      ---------   ----------     ------------         --------  ----------
        <S>                                  <C>         <C>            <C>                   <C>        <C>
        Mandatorily redeemable Series A       $   0.01       70,000     Senior               $   0.01      70,000
        Mandatorily redeemable Series B       $   0.01      140,000     Class A              $   0.01     700,000
        Mandatorily redeemable Series C       $   0.01      140,000     Class B              $   0.01     700,000
        Mandatorily redeemable Series D       $   0.01       35,000     Class C tracked      $   0.01       1,000
        Mandatorily redeemable Series E       $   0.01       20,000     Class D tracked      $   0.01       3,000
        Series F                              $   0.01       35,000     Voting Preference    $   0.01          10
                                                         ----------                                     ---------
         Total                                              440,000       Total                         1,474,010
                                                         ==========                                     =========
</TABLE>

                                   Continued

                                      F-21
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  __________

The following schedules represents the transactions that took place with respect
to Holding's Mandatorily redeemable preferred stock and common stock for the
period from July 29, 1996 (date of inception) to December 31, 1998:

<TABLE>
<CAPTION>
                                                              Series A
                                                           preferred stock
                                                      -------------------------
                                                         Shares       Amount
                                                      ---------    ------------
       <S>                                            <C>          <C>
       Mandatorily redeemable preferred stock
       --------------------------------------
       Initial capitalization for cash                      750    $  7,500,000
       Accretion of preferred stock dividends                 -         288,959
                                                      ---------    ------------
       Balance, December 31, 1996                           750       7,788,959
       Issuance of preferred stock for cash                 150       1,500,000
       Accretion of preferred stock dividends                 -         725,557
       Conversion of promissory note to preferred
       stock                                                 50         498,750
       Noncash redemption of equity interests (see
       Note 12)                                            (583)     (6,368,926)
                                                      ---------    ------------
       Balance, December 31, 1997                           367       4,144,340
       Accretion of preferred stock dividends                 -         224,484
       Recapitalization of Holding                         (367)     (4,368,824)
                                                      ---------    ------------
       Balance, December 31, 1998                             -    $          -
                                                      =========    ============
</TABLE>

<TABLE>
<CAPTION>
                                                Class A             Class B             Class C
                                              common stock        common stock        common stock       Common stock
                                        ---------------------------------------------------------------------------------
                                         Shares       Amount     Shares     Amount    Shares   Amount   Shares     Amount   Total
                                        --------    ---------    ------    --------  --------  ------   ------    -------   -------
     <S>                                <C>         <C>          <C>       <C>       <C>       <C>      <C>       <C>       <C>
     Common stock
     ------------
     Initial capitalization for cash      8,750     $   2,000         -    $      -    25,520   $   -        -    $     -   $ 2,000
     Issuance of common stock             3,750             -     5,104           -         -       -        -          -         -
                                        -------     ---------    ------    --------  --------   -----   ------    -------   -------
     Balance, December 31, 1996          12,500         2,000     5,104           -    25,520       -        -          -     2,000
     Issuance of common stock for cash        -             -         -           -     6,875       -        -          -         -
     Noncash redemption of equity
      Interests (See Note 12)            (7,666)       (1,144)   (3,130)          -   (19,868)      -        -          -    (1,144)
                                        -------     ---------    ------    --------  --------   -----   ------    -------   -------
     Balance, December 31, 1997           4,834           856     1,974           -    12,527                                   856
     Recapitalization of Holding         (4,834)         (856)   (1,974)          -   (12,527)      -      100          -      (856)
     Elimination of 100% of equity
         Interests in Holding                 -             -         -           -         -       -     (100)         -         -
                                        -------     ---------    ------    --------  --------   -----   ------    -------   -------
     Balance, December 31, 1998               -     $       -         -    $      -         -   $   -        -    $     -   $     -
                                        =======     =========    ======    ========  ========   =====   ======    =======   =======
</TABLE>

                                   Continued

                                      F-22
<PAGE>

         TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSSOR COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                ______________


   The following schedule represents the transactions that took place with
   respect to TeleCorp's mandatorily redeemable preferred stock, Series F
   preferred stock and common stock for the period July 1998 to March 31, 1999:

<TABLE>
<CAPTION>
                                                      Series A                     Series C                    Series D
                                                   preferred stock              preferred stock              preferred stock
                                              ------------------------     --------------------------   -------------------------
                                               Shares        Amount        Shares          Amount        Shares         Amount
                                              --------    ------------    --------     --------------   --------     ------------
Mandatorily redeemable preferred stock
- -------------------------------------
<S>                                           <C>         <C>             <C>          <C>              <C>          <C>
Issuance of preferred stock to AT&T
  PCS for licenses and AT&T Agreements          66,723    $ 66,723,000           -     $            -     34,267     $ 34,143,639
Issuance of preferred stock to Cash
  Equity Investors, net of issuance
  costs of $1,027,695                                -               -     128,000        126,847,780          -                -
Accretion of preferred stock dividends               -       3,039,603           -          3,818,827          -          945,780
Noncash issuance of restricted stock                 -               -           -                  -          -                -
Repurchase of restricted stock for cash              -               -           -                  -          -                -
Noncash issuance of preferred stock for
  equity of Holding                                  -               -       7,348          4,334,276          -                -
                                              --------    ------------    --------     --------------   --------     ------------
Balance, December 31, 1998                      66,723      69,762,603     135,348     $  135,000,883     34,267     $ 35,089,419

Accretion of preferred stock
  dividends (unaudited)                              -       1,744,065           -          2,137,884          -          529,971
Noncash issuance of restricted stock
  (unaudited)                                        -               -           -                  -          -                -
Repurchase of restricted stock for
  cash (unaudited)                                   -               -           -                  -          -                -
                                              ========    ============    ========     ==============   ========     ============
Balance, March 31, 1999 (unaudited)             66,723    $ 71,506,668     135,348     $  137,138,767     34,267     $ 35,619,390
                                              ========    ============    ========     ==============   ========     ============

<CAPTION>
                                                     Series E
                                                  preferred stock
                                              ------------------------
                                               Shares        Amount            Total
                                              --------    ------------    --------------
Mandatorily redeemable preferred stock
- -------------------------------------
<S>                                           <C>         <C>             <C>
Issuance of preferred stock to AT&T
  PCS for licenses and AT&T Agreements               -    $          -    $  100,866,639

Issuance of preferred stock to Cash
  Equity Investors, net of issuance
  costs of $1,027,695                                -               -       126,847,780
Accretion of preferred stock dividends               -         541,038         8,345,248
Noncash issuance of restricted stock             5,505           5,505             5,505
Repurchase of restricted stock for cash           (784)           (792)             (792)
Noncash issuance of preferred stock for
  equity of Holding                             14,156          10,215         4,344,491
                                              --------    ------------    --------------
Balance, December 31, 1998                      18,877    $    555,966    $  240,408,871

Accretion of preferred stock
  dividends (unaudited)                              -         303,031         4,714,951
Noncash issuance of restricted stock
  (unaudited)                                      207           8,236             8,236
Repurchase of restricted stock for
  cash (unaudited)                                (577)           (576)             (576)
                                              ========    ============    ==============
Balance, March 31, 1999 (unaudited)             18,507    $    866,657    $  245,131,482
                                              ========    ============    ==============
</TABLE>

<TABLE>
<CAPTION>
                                              Series F              Class A           Class C tracked       Class D tracked
                                           preferred stock        Common stock         common stock          common stock
                                         ------------------   -------------------  -------------------   -------------------
                                          Shares     Amount    Shares     Amount    Shares      Amount     Shares     Amount
                                         -------     ------   --------    -------  --------   --------   --------   --------
Series F preferred and common stock
- -----------------------------------
<S>                                      <C>         <C>      <C>         <C>      <C>        <C>        <C>        <C>
Issuance of common stock to
  Cash Equity Investors for cash                -    $    -    121,490    $ 1,214      358    $     4       2,678   $     27
Issuance of preferred stock to
  AT&T PCS for licenses and AT&T
   Agreements                              33,361       333          -          -        -          -           -          -
Exchange of 100% of equity
  interests in Predecessor
  Company for equity in the
   Company                                      -         -     24,541        245      561          6          77          1
Noncash issuance of restricted
  stock                                         -         -     10,018        100        -          -           -          -
Repurchase of restricted stock
  for cash                                      -         -     (1,787)         -        -          -           -          -
                                         --------    ------   --------    -------  --------   --------   --------   --------
Balance, December 31, 1998                 33,361    $  333    154,262    $ 1,559      919    $    10       2,755   $     28
Noncash issuance of restricted
  stock (unaudited)                             -         -        471          -        -          -           -          -
Repurchase of restricted stock
  for cash (unaudited)                          -         -     (1,317)         -        -          -           -          -

Balance, March 31, 1999
                                         --------    ------   --------    -------  --------   --------   --------   --------
  (unaudited)                              33,361    $  333    153,416    $ 1,559      919    $    10       2,755   $     28
                                         ========    ======   ========    =======  ========   ========   ========   ========
<CAPTION>
                                                     Voting Preference
                                                       common stock
                                                   -------------------
Series F preferred and common stock                  Shares     Amount
- -----------------------------------                --------   --------
<S>                                                <C>        <C>
Issuance of common stock to
  Cash Equity Investors for cash                   $    -     $  1,245
Issuance of preferred stock to
  AT&T PCS for licenses and AT&T
   Agreements                                           -          333
Exchange of 100% of equity
  interests in                                          -
Predecessor Company for equity in the
   Company                                                         252
Noncash issuance of restricted
  stock                                                 -          100
Repurchase of restricted stock
  for cash (audited)                                    -            -
                                                   --------   --------
Balance, December 31, 1998                         $    -     $  1,930

Noncash issuance of restricted
  stock (unaudited)                                     -            -
Repurchase of restricted stock
  for cash (unaudited)                                  -            -
                                                   --------   --------
Balance, December 31, 1998                         $    -     $  1,930
                                                   ========   ========
</TABLE>

There are no issued or outstanding shares of Series B preferred stock, Senior
common stock or Class B common stock as of March 31, 1999.

                                   Continued

                                      F-23
<PAGE>

           TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     _____

     The conversion features and conversion prices of the Company's issued stock
     are summarized below:


    Convertible Security     Convertible Into         Conversion Price
    --------------------     ----------------         ----------------

    Series A preferred       After July 2006, at      The Series A conversion
    stock                    the holders' option,     rate is equal to the
                             into Class A common      liquidation preference of
                             stock                    the Series A preferred
                                                      stock on the conversion
                                                      date divided by the
                                                      market price of the Class
                                                      A common stock on the
                                                      conversion date.

    Series C Preferred       At the option of the     The liquidation preference
    stock.                   Company at the IPO       of the Series C preferred
                             date into either         stock divided by the IPO
                             Class A or B common      price.
                             stock.

     Series D and Series     If Series C preferred    The liquidation preference
     F preferred stock       stock is converted       divided by the IPO price.
                             then automatically at
                             the IPO date into
                             Senior common stock


    Series E preferred       At the option of the     The liquidation preference
    stock                    Company at the IPO date  of the Series E preferred
                             into either Class A or   stock divided by the IPO
                             Class B common stock     Price.

    Series F preferred stock At the holders option,   One share of Series F
    stock and Senior         into Class A Class B     preferred for one share
                             or Class D common        of either class A, Class
                             stock, depending upon    B or Class D common stock.
                             the occurrence of
                             certain defined events

    Class A common stock     At the holders' option   One share of Class B
                             into Class B common      common stock for one share
                             stock                    of Class A common stock.

    Class C tracked          Subject to FCC           One share of Class or
    common stock             constraints and Board    Class B common stock for
                             approval, at the         one share of Class C
                             holders'option and by    tracked common stock.
                             affirmative vote of at
                             least 66 2/3% of Class
                             A common stock into
                             Class A or Class B
                             common stock

    Class D tracked common   Subject to FCC           One share of Class A or
    stock                    constraints and Board    Class B common stock for
                             approval, at the holders'one share of Class D
                             option and by            tracked common stock.
                             affirmative vote
                             of at least 66 2/3%
                             of Class A common
                             stock into Class A or
                             Class B common stock

   The conversion features and conversion prices of the Company's issued stock
   are summarized below:

   Liquidation rights
   In the event of any liquidation, dissolution or winding up of the Company, as
   defined, the stockholders of the Company are entitled to liquidation
   preferences as follows:


                                   continued

                                     F-24
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

        Order of
      Distribution      Stock Classification        Distribution Preference
     ---------------    --------------------        -----------------------

     First              Series A and Series B       $1,000 per share plus
                        preferred stock             accrued and unpaid
                                                    dividends.


     Second             Series C and Series D       Series C: actual paid-in
                        preferred stock             capital per share plus
                                                    accrued and unpaid dividends
                                                    plus an amount equal to
                                                    interest on $1,000 per
                                                    share  at a rate of 6% per
                                                    annum, compounded quarterly,
                                                    less amount of dividends
                                                    declared and paid.


     Third              Series E preferred stock    Accrued and unpaid
                                                    dividends, plus an
                                                    amount equal to interest
                                                    on $1,000 per share at 6%
                                                    per annum, compounded
                                                    quarterly, less dividends
                                                    declared and paid.

     Fourth             Series F preferred stock    Series F preferred:  $0.01
                        and Senior common stock     per share plus accrued and
                                                    unpaid dividends.
                                                    Senior common stock:  The
                                                    sum of the liquidation
                                                    preference of each share
                                                    of Series D and Series F
                                                    preferred stock converted
                                                    in Senior common stock
                                                    divided by the aggregate
                                                    number of shares of Senior
                                                    common stock issued upon
                                                    conversion of shares of
                                                    Series D and Series F
                                                    preferred stock

     Dividends and voting rights

     The holders of the Series A and Series B preferred stock are entitled to
     cumulative quarterly cash dividends at an annual rate of 10% of the
     liquidation preference of the then outstanding shares. The holders of the
     remaining shares of preferred and common stock are entitled to dividends if
     and when declared.

     The Class A common stock has 4,990,000 voting rights and the Voting
     Preference common stock has 5,010,000 voting rights. The remaining shares
     of preferred and common stock shall have no voting rights, except as
     provided by law or in certain limited circumstances.

     Call and Redemption features

     The preferred stock is callable at the option of the Company at a price
     equal to the liquidation preference on the redemption date. The Series A
     preferred stock is callable thirty days after the 10th anniversary of the
     issuance of such shares. The Series B preferred stock is callable at any
     time. The Series C and Series D preferred stock are callable at any time,
     provided that the Series C and Series D Preferred Stock are called
     concurrently.

     The Series A, Series B, Series C, Series D and Series E preferred stock are
     redeemable thirty days after the 20th anniversary of the issuance of such
     shares at the option of the holder at a price equal to the liquidation
     preference on the redemption date. The Series F preferred stock is not
     redeemable. Pursuant to a Management Agreement, the Company may redeem
     certain shares of Class A common stock and Series E preferred stock held by
     the Company's Chief Executive Officer and Executive Vice President (the TMC

                                   continued

                                     F-25
<PAGE>

           TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                    ______

     officers). For the period from the finalization of the AT&T Transaction to
     December 31, 1998, the Company accreted $8,345,248 of dividends in
     connection with this redemption feature.

     Tracked common stock

     The Class C and Class D common stock have been designated as Tracked common
     stock. The holders of the Tracked common stock are entitled to a dividend,
     when available, equal to the excess of the fair value of the net assets of
     Holding over the aggregate par value of the outstanding shares of the
     Tracked common stock. After all other preferential liquidating
     distributions have been made, the holders of the Tracked common stock will
     be entitled to a liquidation preference equal to the excess of the fair
     value of the net assets of Holding.

     Participating stock

     The Series F preferred stock, the Senior common stock and the Class A and B
     common stock are participating stock, and the Board of Directors may not
     declare dividends on or redeem, purchase or otherwise acquire for
     consideration any shares of the Participating Stock, unless the Board of
     Directors makes such declaration or payment on the same terms with respect
     to all shares of participating stock, ratably in accordance with each class
     and series of participating stock then outstanding.

8.   Restricted Stock Plan

     In July 1998, the Company adopted a Restricted Stock Plan (the Plan) to
     attract and retain key employees and to reward outstanding performance. Key
     employees selected by management may elect to become participants in the
     Plan by entering into an agreement which provides for issuance of fixed and
     variable units consisting of Series E mandatorily redeemable preferred
     stock and Class A common stock. The fixed units typically vest over a five
     or six year period. The variable units vest based upon certain events
     taking place, such as buildout milestones, Pop coverage and other events.
     Unvested shares are forfeited upon termination of employment. The shares
     issued under the Plan shall consist of units transferred to participants
     without payment as additional compensation for their services to the
     Company. The total number of units that may be awarded to key employees
     shall not exceed 5,505 units or a defined number of shares of Series E
     preferred stock and Class A common stock, respectively, as determined upon
     award. Any units not granted on or prior to July 17, 2003 shall be awarded
     to two officers of the Company. Each participant has voting, dividend and
     distribution rights with respect to all shares of both vested and unvested
     common stock. Prior to the Class A shares becoming publicly traded, the
     Company retains the right of first offer to buy the employees' vested
     shares at the offer price. After the Class A shares become publicly traded,
     the right of first offer will no longer exist for the Series E preferred
     shares. In addition the shares contain rights of inclusion and first
     negotiation. The Company may repurchase unvested shares, and under certain
     circumstances, vested shares of participants whose employment with the
     Company terminates. The repurchase price is equal to $0.01 per share. Some
     of the awards granted under the Plan are variable awards. When it is
     probable the future events will occur, the Company determines the fair
     value of the variable awards of the Series E preferred stock and Class A
     common stock, subject to a final measurement date upon the occurrence of
     defined events. Outstanding fixed awards and variable awards as of December
     31, 1998 and March 31, 1999 (unaudited) for each class of stock are as
     follows:

                                   continued

                                     F-26
<PAGE>

           TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______


                                                                March 31,
                                              December 31,        1999
                                                 1998          (unaudited)
                                              -----------    ---------------

    Series E preferred stock:
      Fixed awards                                  3,664              3,411
      Variable awards                               1,057                939
                                              -----------    ---------------
       Total Series E awards                        4,721              4,350
                                              ===========    ===============


    Class A common stock:
      Fixed awards                                  3,728              3,493
      Variable awards                               4,503              3,892
                                              -----------    ---------------
       Total Class A awards                         8,231              7,385
                                              ===========    ===============

     Compensation expense related to the issuance of restricted stock to
     employees, based on the estimated fair value of the preferred and common
     stock, was immaterial for the year ended December 31, 1998 and for the
     three months ended March 31, 1999.

9.   Preferred and Common Stock Subscriptions Receivable

     In connection with the AT&T Transaction described in Note 6, the Company
     received a cash commitment of $128,000,000 from the Cash Equity Investors
     in exchange for Series C preferred stock and various classes of common
     stock. The Securities Purchase Agreement requires the Cash Equity Investors
     to fund their unconditional and irrevocable obligations in installments in
     accordance with the following schedule:

                               Due Date                          Amount
               -----------------------------------------     --------------
               Initial closing (July 17, 1998)               $   39,375,005
               December 31, 1998                                 16,125,005
               Second anniversary of initial closing             36,250,005
               Third anniversary of initial closing              36,249,985
                                                             --------------
                                                             $  128,000,000
                                                             ==============

     The initial contributions were provided in the form of short-term interest
     bearing promissory notes (see Note 5). These notes were converted to
     mandatorily redeemable preferred and common stock of the Company as partial
     satisfaction of the $128,000,000 of committed contributions in connection
     with the closing of the AT&T Transaction. Through December 31, 1998, the
     Company received $51,999,725 of the above committed equity and received
     $3,500,285 in January 1999. The Company has recorded a preferred stock
     subscription receivable of $75,914,054 as of December 31, 1998 as a
     reduction to the mandatorily redeemable preferred stock and a common stock
     subscription receivable of $86,221 as of December 31, 1998 as a reduction
     to stockholders equity (deficit) for the unpaid commitment.

                                   continued

                                     F-27
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

10.  Income Taxes

     The tax effect of temporary differences which gives rise to significant
     portions of the deferred tax assets as of December 31, 1997 and 1998,
     respectively, are as follows:

                                                      December 31,
                                           ---------------------------------
                                                1997                1998
                                           ---------------   ---------------

           Capitalized start-up costs       $   1,321,340    $   17,599,251
           Net operating losses                   145,710         3,634,809
           Depreciation and amortization                -           288,985
           Deferred rent                                -            74,504
           Capitalized interest                         -          (917,107)
           Other                                   (4,220)          174,952
                                           ---------------   ---------------
                                                1,462,830        20,855,394
           Less valuation allowance            (1,462,830)      (20,855,394)
                                           ---------------   ---------------
                                            $           -    $            -
                                           ===============   ===============


     For federal income tax purposes, start-up costs will be amortized over five
     years once active business operations commence. There may be a limitation
     on the annual utilization of net operating losses and capitalized start-up
     costs as a result of certain ownership changes that have occurred since the
     Company's inception. The net operating losses start expiring in 2017. A
     valuation allowance is recognized if, based on the weight of available
     evidence, it is more likely than not that some portion or all of the
     deferred tax asset will not be realized. Based on the Company's financial
     results, management has concluded that a full valuation allowance for all
     of the Company's deferred tax assets is appropriate.

11.  Commitments

     In May 1998, the Company entered into a vendor procurement contract (the
     Vendor Procurement Contract) with Lucent, pursuant to which the Company
     will purchase up to $285,000,000 of radio, switching and related equipment
     and services for the development of the Company's wireless communications
     network. Through December 31, 1998, the Company has purchased approximately
     $90,900,000 of equipment and services from Lucent.

     The Company has operating leases primarily related to retail store
     locations, distribution outlets, office space, and rent for the Company's
     network build-out. The terms of some of the leases include a reduction of
     rental payments and scheduled rent increases at specified intervals during
     the term of the leases. The Company is recognizing rent expense on a
     straight-line basis over the life of the lease, which establishes deferred
     rent

                                   continued

                                     F-28
<PAGE>

           TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

     on the balance sheet. As of December 31, 1998, the aggregate minimum rental
     commitments under non-cancelable operating leases are as follows:


               1999                 $  10,755,694
               2000                    10,752,666
               2001                    10,507,474
               2002                    10,369,758
               2003                     8,520,560
               Thereafter              23,139,323
                                    -------------
                        Total       $  74,045,475
                                    =============

     Rental expense, which is recorded ratably over the lease terms, was
     approximately $2,000, $157,000, and $3,193,000 for the period ended
     December 31, 1996 and for the years ended December 31, 1997 and 1998,
     respectively.

     The Company has entered into a series of agreements for software licenses,
     consulting, transition support and maintenance with various vendors. The
     total future commitments under the agreements is approximately $6,000,000
     as of December 31, 1998.

     The Company has entered into letters of credit to facilitate local business
     activities. The Company is liable under the letters of credit for
     nonperformance of certain criteria under the individual contracts. The
     total amount of outstanding letters of credit was $1,425,000 at December
     31, 1998. The outstanding letters of credit reduce the amount available to
     be drawn under the Senior Credit Facility (see Note 5). The Company is
     unaware of any events that would have resulted in nonperformance of a
     contract during the year ended December 31, 1998.


12.  Related Parties

     The Company utilizes the services of a law firm in which the Executive Vice
     President and Chief Financial Officer of the Company was also a partner.
     The Company incurred expenses of approximately $110,000, $250,000,
     $2,123,000 and $747,198 (unaudited) for the period ended December 31, 1996,
     for the years ended December 31, 1997 and 1998 and for the three months
     ended March 31, 1999, respectively, for legal services. As of December 31,
     1997 and 1998 and March 31, 1999, the Company owed the law firm $70,464,
     $160,000 and $907,442 (unaudited), respectively. Subsequent to December 31,
     1997, the individual resigned from the law firm but continues as special
     counsel.

     The Company receives site acquisition, construction management, program
     management, microwave relocation, and engineering services pursuant to a
     Master Services Agreement with WFI/Entel Technologies, Inc. (Entel). The
     Chief Executive Officer and Executive Vice President and Chief Financial
     Office of the Company were formerly stockholders and senior officers of
     Entel. Fees for the above services are as follows: $12,000 per site for
     site acquisition services, $7,000 per site for construction management
     services, $9,000 per site for program management and $1,100,000 for
     microwave relocation services for all of the Company's existing regions.
     Fees for engineering services are based upon Entel's customary hourly
     rates. For the period ended December 31, 1996 and for the years ended
     December 31, 1997 and 1998 and the three months ended March 31, 1999, the
     Company paid $30,829, $1,939,795, $30,719,865 and $22,331,512 (unaudited),


                                   continued

                                     F-29
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

   respectively, to Entel for these services. As of December 31, 1997 and 1998
   and March 31, 1999, the Company owed Entel $170,596, $21,177,516 and
   $20,000,620 (unaudited), respectively. Subsequent to December 31, 1997, the
   Chief Executive Officer and Executive Vice President sold 100% of their
   interests in Entel.

   As of December 31, 1997, the Company had notes payable to affiliates of
   $2,072,573.  The notes represented the net of the recorded historical costs
   of the assets, liabilities and equity interests distributed to THC Houston,
   Inc.; THC of Tampa, Inc.; THC of Melbourne, Inc.; and THC of Orlando, Inc.
   (see Note 1), and were originally comprised of the following:


                                                             Due from
                                                               (to)
                                                              Amount
                                                         ----------------

         PCS licenses                                    $   15,678,814
         U.S. Government financing, net of discount         (12,034,212)

         Equity interests                                    (6,370,070)
                                                         --------------
                                                         $   (2,725,468)
                                                         ==============


   In connection with the transfer of the PCS licenses, U.S. Government
   financing and equity interests, the Company reduced the notes payable to
   affiliates by $652,895, which represented certain costs incurred by the
   Company on behalf of the affiliates for the year ended December 31, 1997
   pursuant to Transfer Agreements and Management Agreements.  The combined
   amounts owed THC Houston, Inc., THC Tampa, Inc., THC Melbourne, Inc., and THC
   Orlando, Inc. of $2,072,573 as of December 31, 1997 were repaid in full
   during 1998.  As of December 31, 1998 and March 31, 1999, the combined
   amounts owed by the Company to THC Houston, Inc., THC Tampa, Inc., THC
   Melbourne, Inc., and THC Orlando, Inc. were $547,047 and $543,219
   (unaudited), respectively.

   As of December 31, 1997, the Company had amounts payable of $824,164 to
   TeleCorp WCS, Inc. (WCS), an affiliate, formerly TeleCorp Management
   Corporation, Inc.  The amount payable to WCS represented $1,200,000 of funds
   received by the Company on behalf of WCS related to wireless communications
   service licenses owned by WCS reduced by expenses and other payments owed by
   WCS to the Company.  The entire balance due WCS as of December 31, 1997 was
   repaid during 1998

   Pursuant to a Management Agreement, TeleCorp Management Corp. (TMC) provides
   assistance to the Company in the form of administrative, operational,
   marketing, regulatory and general business services.  For these services,
   beginning in July 1998, the Company pays a management fee to TMC of $550,000
   per year plus reimbursement of certain business expenses, payable in equal
   monthly installments, plus an annual bonus.  The management agreement has a
   five-year term, but may be terminated by the Company upon the occurrence of
   certain defined events.  TMC may terminate the agreement at any time with
   proper notice.  The Officers of TMC own all of the ownership interest in TMC.
   For the year ended December 31, 1998, the Company paid approximately $250,000
   to TMC for these services plus $282,500 in bonuses to TMC officers.  For the
   quarter ended March 31, 1999, the Company paid approximately $168,000
   (unaudited) to TMC for these services.

                                  (Continued)

                                      F-30
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

    The Company has entered into a Master Site Lease Agreement with American
    Towers Inc., a company partially owned by certain stockholders of the
    Company. Under this arrangement American Tower provides network site leases
    for PCS deployment. The Company has incurred $16,862 and $22,639 (unaudited)
    of expense for the year ended December 31, 1998 and the three months ended
    March 31, 1999, respectively.


13. Defined Contribution Plan

    During 1998, the Company established the TeleCorp Communications, Inc.
    401(k) Plan (the 401(k) Plan), a defined contribution plan in which all
    employees over the age of 21 are immediately eligible to participate in the
    401(k) Plan. TeleCorp Communications, Inc. is a wholly-owned subsidiary of
    the Company. Under the 401(k) Plan, participants may elect to withhold up to
    15% of their annual compensation, limited to $160,000 of total compensation
    as adjusted for inflation. The Company may make a matching contribution
    based on a percentage of the participant's contributions. Participants vest
    in the Company's matching contributions as follows: 20% after one year; 60%
    after two years and 100% after three years. Total Company contributions to
    the 401(k) Plan were $505,495 and $275,268 (unaudited) for the year ended
    December 31, 1998 and for the three months ended March 31, 1999.

                                  (Continued)

                                      F-31
<PAGE>

      TELECORP PCS, INC. AND SUBSIDIARIES AND  PREDECESSOR COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______


14. Subsidiary Guarantee

    In March 1999, the Board of Directors approved the issuance of Notes (see
    Note 15). The Notes will be fully and unconditionally guaranteed by TeleCorp
    Communications, Inc. one of the Company's wholly-owned subsidiaries.
    Summarized financial information of TeleCorp, TeleCorp Communications, Inc.
    and non-guarantor subsidiaries as of December 31, 1998 and March 31, 1999,
    and for the year ended December 31, 1998 and for the three months ended
    March 31, 1999 are as follows:

<TABLE>
<CAPTION>
December 31, 1998
- -----------------
                                                         TeleCorp
                                                      Communications,
                                                     Inc. - Guarantor       Non-Guarantor
                                      TeleCorp          Subsidiary          Subsidiaries       Elimination's        Consolidated
                                  --------------------------------------------------------------------------------------------------
<S>                               <C>                <C>                    <C>                <C>                  <C>
Balance sheet information:

     Current assets                $  372,761,282     $  23,612,116          $  (1,381,050)     $  (279,077,565)    $  115,914,783
     Total assets                     387,215,715       126,148,400            236,743,694         (283,463,777)       466,644,032
     Current liabilities                4,004,914       149,535,035            246,128,722         (279,077,565)       120,591,106
     Total Liabilities                239,465,314       152,016,093            254,249,452         (279,077,565)       366,653,294
     Total mandatorily
         redeemable preferred
         stock, net                $  164,490,706     $           -          $           -      $             -     $   16,490,706
     Total stockholders'
         deficit                   $  (16,740,306)    $ (25,867,693)         $ (17,505,757)     $    (4,386,212)    $  (64,499,968)

Statements of Operation
 information:
     Revenue                       $            -     $     806,418          $     260,509      $   (51,037,696)    $       29,231
     Operating expenses                   974,761        26,734,170             17,232,368           (1,021,165)        43,920,134
     Net loss                          (8,491,946)    $ (25,845,788)         $ (16,801,015)     $       (16,531)    $  (51,155,280)

<CAPTION>

March 31, 1999 (unaudited)
- -------------------------
                                                         TeleCorp
                                                      Communications,
                                                     Inc. - Guarantor       Non-Guarantor
                                      TeleCorp          Subsidiary          Subsidiaries         Eliminations        Consolidated
                                  --------------------------------------------------------------------------------------------------
<S>                               <C>                <C>                    <C>                <C>                  <C>
Balance sheet
 information:
     Current assets                $  421,086,940     $  11,656,431          $     196,882      $  (407,741,962)    $   25,198,291
     Total assets                     438,147,052       143,554,804            288,384,417         (412,182,736)       457,903,537
     Current liabilities                3,902,657       188,777,777            299,625,414         (407,741,962)        84,563,886
     Total Liabilities                289,811,751       191,303,651            311,287,874         (407,471,962)       384,661,314
     Total mandatorily
         redeemable preferred
         stock, net                $  172,706,635     $           -          $           -      $             -     $  172,706,635
     Total stockholders'
         deficit                   $  (24,371,334)    $ (42,748,847)         $ (22,903,457)     $    (4,440,774)    $  (99,464,412)

Statement of operations
 information:
     Revenue                       $            -     $   4,364,371          $     485,215      $      (586,760)    $    4,262,826
     Operating expenses                    59,981        26,264,610              5,762,417             (532,742)       (31,554,266)
     Net loss                          (3,000,301)    $ (21,908,028)         $  (5,372,980)     $       (54,018)    $  (30,335,327)
</TABLE>

                                  (Continued)

                                      F-32
<PAGE>

         TELECORPS PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    _______

15. Subsequent Events

     In February 1999, Viper Wireless, Inc. (Viper), was formed to participate
     in the C-Block PCS license reauction for additional spectrum in most of the
     Company's markets. The Company currently owns 85% of Viper and the
     Company's Chief Executive Officer and Executive Vice President and Chief
     Financial Officer collectively own the remaining 15%. Mr. Vento and Mr.
     Sullivan together currently have voting control over Viper. Upon final
     award of licenses to Viper, the Company will solicit the approval of the
     FCC for the consolidation of Viper into the Company. Any such consolidation
     will be subject to a final FCC order approving the transaction. In April
     1999, Viper participated in the FCC's reauction of C-Block licenses for
     additional spectrum. On April 15, 1999, the FCC announced the reauction
     ended, and Viper was the current high bidder for 15 MHz licenses in New
     Orleans, Houma and Alexandria, Louisiana, San Juan, Puerto Rico and
     Jackson, Tennessee. Viper was also the current high bidder for a 30 MHz
     licenses in Beaumont, Texas. The total auction price for these licenses is
     approximately $32,286,000 plus legal costs of $46,566. During the quarter
     ended March 31, 1999, the Company paid the FCC an initial deposit of
     $17,818,549 (unaudited) related to the reauction. Subsequent to March 31,
     1999, the FCC refunded $11,361,351 (unaudited) of the initial deposit. The
     finalization of this transaction is conditioned upon the receipt of final
     regulatory approval from the FCC, which is expected in the second half of
     1999. The purchase price will be allocated to the licenses acquired,
     subject to adjustment, based upon their estimated fair value as follows:


     <TABLE>
                  <S>                            <C>
                  PCS licenses                   $  32,286,000
                  Other intangible assets
                   relating to legal costs              46,566
                                                  ------------
                                                 $  32,332,566
</TABLE>



     AT&T and certain of the Company's other stockholders have committed an
     aggregate of up to approximately $32,300,000 in exchange for additional
     shares of mandatorily redeemable preferred stock, Series F preferred stock
     and common stock in the event Viper is ultimately awarded these licenses.
     As part of this financing, the Company paid approximately $500,000 to an
     affiliate of a Cash Equity Investor in closing this transaction. In May and
     July 1999, AT&T and the certain Cash Equity Investors funded approximately
     $17,516,000 of their commitment, with the remaining $14,784,000 to be
     funded when the Company must make payments to the FCC with respect to these
     licenses, or if the FCC does not refund amounts the Company paid to the FCC
     as deposits in connection with the reauction within 180 days of the date of
     deposit. On June 3, 1999, a petition was filed by certain collateralized
     creditors of DCR PCS, Inc. and Pocket Communications, Inc. against the
     application of Viper for the Houma and New Orleans licenses. The petition
     seeks deferral of the grant of these licenses to Viper until an appeal by
     the collateralized creditors of DCR PCS, Inc. and Pocket Communications,
     Inc. has been resolved or, in the alternative, a condition noting that a
     pre-existing claim to the licenses may exist if the collateralized
     creditors of DCR PCS, Inc. and Pocket Communications are successful in that
     appeal. The appeal seeks review of the bankruptcy court's ruling concerning
     DCR PCS, Inc. and Pocket Communications, Inc. permitting DCR PCS, Inc. to
     file its election notice, which ultimately resulted in the return of these
     licenses to the FCC, over the objection of the objection of the
     collateralized creditors of DCR PCS, Inc. and Pocket Communications, Inc.
     On June 15, Viper filed an opposition to the petition.

                                   Continued

                                      F-33
<PAGE>

         TELECORPS PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    _______

     Triton PCS, Inc. (Triton), Tritel Communications (Tritel), and the Company
     have adopted a common brand, SunCom, which is co-branded with equal
     emphasis with the AT&T brand name and logo. On April 16, 1999, Triton,
     Tritel and TeleCorp Communications formed a new company, Affiliate License
     Co., L.L.C., to own, register and maintain the marks SunCom, SunCom
     Wireless and other SunCom and Sun formative marks (SunCom Marks) and to
     license the SunCom marks to Triton, Tritel and the Company. Triton, Tritel
     and TeleCorp Communications each have a 33% membership interest in
     Affiliate License Co., L.L.C. On April 16, 1999, Triton entered into an
     agreement to settle a potential dispute regarding prior use of the SunCom
     brand. In connection with this settlement, Triton agreed to pay $975,000 to
     acquire the SunCom Marks which were contributed to Affiliate License Co.,
     L.L.C. The Company paid $325,000 in royalty payments to reimburse Triton
     for the contributed SunCom marks.

     On April 20, 1999, the Company completed the acquisition of 10 MHz PCS
     licenses covering the Baton Rouge, Houma, Hammond and Lafayette, Louisiana
     BTA's from Digital PCS, Inc. The total purchase price of $5,979,561 was
     comprised of $2,310,000 of mandatorily redeemable preferred stock and
     common stock of the Company, the assumption of U.S. Government financing
     with the FCC of $4,100,000, less a discount of $716,995, and $286,556 in
     cash as reimbursement to Digital PCS for interest due to the FCC incurred
     prior to close and legal costs. The terms of the notes include: interest
     rate of 6.25%, quarterly interest payments for a two year period and then
     quarterly principal and interest payments for the remaining 8 years. The
     promissory notes are collateralized by the underlying PCS licenses. The
     notes and related PCS licenses will be recorded net of a discount of
     $716,995 based on management's best estimate of the prevailing market
     interest rate at the time of the transaction. The purchase price has been
     preliminarily allocated to the assets acquired, subject to adjustment,
     based upon their estimated fair value as follows:



<TABLE>
            <S>                                             <C>
            PCS licenses                                    $   5,693,005
            Other intangible assets relating to legal
            costs and reimbursement of FCC interest               286,556
                                                            -------------
                                                            $   5,979,561
                                                            =============
</TABLE>


     In addition, the Cash Equity Investors will contribute $5,000,000 in
     exchange for mandatorily redeemable preferred stock and common stock over a
     two year period from the close of this transaction.

                                   Continued

                                      F-34
<PAGE>

          TELCORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    _______


     On April 20, 1999, the Company restated its Certificate of Incorporation to
     increase the total authorized number of shares to the following:

<TABLE>
<CAPTION>


                                                           Shares                                                 Shares
    Preferred Stock                Par Value             Authorized        Common Stock        Par Value        Authorized
    ---------------                ---------             ----------        ------------        ---------        ----------
<S>                                <C>                   <C>               <C>                 <C>              <C>
Mandatorily redeemable
 Series A                           $0.01                 100,000             Senior             $0.01            70,000

Mandatorily redeemable
 Series B                           $0.01                 200,000            Class A             $0.01           950,000

Mandatorily redeemable
 Series C                           $0.01                 215,000            Class B             $0.01           950,000

Mandatorily redeemable
 Series D                           $0.01                  50,000          Class C tracked       $0.01             1,000

Mandatorily redeemable
 Series E                           $0.01                  30,000          Class D tracked       $0.01             3,000

 Series F                           $0.01                  50,000         Voting Preference      $0.01                10
                                                          -------                                              ---------
Total                                                     645,000                                              1,974,010
                                                          =======                                              =========
</TABLE>

     On April 23, 1999, the Company completed the issuance and sale of 11 5/8%
     Senior Subordinated Discount Notes (the Notes) with an aggregate principal
     amount at maturity of $575,000,000. The Notes mature April 15, 2009, unless
     previously redeemed by the Company. The total gross proceeds from the sale
     of the Notes were $327,635,000. Offering expenses consisting of
     underwriting, printing, legal and accounting fees totaled $10,574,947. The
     Notes will increase to $575,000,000 through April 15, 2004 at a rate of 11
     5/8% compounded semi-annually. As interest accrues, it will be added to the
     principal as an increase to interest expense and the carrying value of the
     Notes until April 15, 2004. The Company will begin paying interest semi-
     annually on April 15 and October 15 of each year beginning October 15,
     2004. The Notes are not collateralized. The Notes are subordinate to all of
     the Company's existing and future senior debt and ranks equally with all
     other senior subordinated debt, and ranks senior to all of the Company's
     existing and future subordinated debt. The Notes are guaranteed by the
     Company's wholly owned subsidiary, TeleCorp Communications, Inc.


     On May 24, 1999, the Company sold mandatorily redeemable preferred stock
     and preferred stock to AT&T with an aggregate value of $40,000,000.
     Subsequently, on May 25, 1999, the Company acquired from AT&T 20 MHz PCS
     licenses covering the San Juan MTA, 27 constructed cell sites, a switching
     facility, leases for additional cell sites, the extension of the Network
     Membership License Agreement, Long Distance Agreement, Intercarrier Roamer
     Services Agreement and AT&T Exclusivity Agreement and the reimbursement of
     AT&T for microwave relocation costs, salary and lease payments (the Puerto
     Rico transaction) incurred prior to acquisition. In addition, the Company
     incurred legal fees of $500,000 related to this acquisition. The total
     purchase price of this asset acquisition was $99,672,877 in cash. The
     purchase

                                   Continued

                                      F-35
<PAGE>

         TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    ______

     price has been preliminarily allocated to the assets acquired, subject to
     adjustment, based upon their estimated fair value as follows:


<TABLE>
            <S>                                        <C>
            PCS licenses                               $   69,690,000
            Intangible assets - AT&T Agreements            17,310,000
            Cell sites, site acquisition, switching
             facility assets, and other assets              8,000,000
            Microwave relocation costs                      3,200,000
            Other intangible assets relating to salary
             and lease reimbursement costs                  1,472,877
                                                        -------------
                                                           99,672,877
            Legal fees                                        500,000
                                                       $  100,172,877
                                                       ==============
</TABLE>

     As a result of completing this transaction, the Company's available
     borrowings under the Lucent Note Agreement (see Note 6) increased by
     $15,000,000 ($7,500,000 of Series A and $7,500,000 of Series B) and certain
     Cash Equity Investors have committed $39,996,600 in cash in exchange for
     mandatorily redeemable preferred and common stock. As a part of the
     financing, the Company paid $2,000,000 to a Cash Equity Investor upon
     closing the transaction. The Cash Equity Investors cash commitment of
     $39,996,600 will be funded over a three year period from the close of this
     transaction. In addition, certain employees, the Chief Executive Officer
     and the Executive Vice President and Chief Financial Officer of the Company
     were issued a total of 5,643 shares and 8,212 shares of mandatorily
     redeemable Series E preferred stock and Class A common stock, respectively.
     The value of these shares will be recorded as deferred compensation and
     amortized over the related vesting periods resulting in future compensation
     expense.

     On June 2, 1999 the Company acquired from Wireless 2000, Inc. 15 MHz PCS
     licenses in the Alexandria, Lake Charles and Monroe, Louisiana BTAs. The
     total purchase price of $7,192,174 was comprised of $370,810 of mandatorily
     redeemable preferred stock and common stock of the Company, the assumption
     of U.S. Government financing with the FCC of $7,449,190, less a discount of
     $1,277,765, and $649,939 in cash as reimbursement of microwave relocation
     costs and reimbursement of FCC interest and legal costs. The purchase price
     has been preliminarily allocated to the assets acquired, subject to
     adjustment, based upon their estimated fair value as follows:

<TABLE>
          <S>                                               <C>
          PCS licenses                                      $   6,542,235
          Other intangible assets relating to legal and
           reimbursement of FCC  interest                         449,939
          Microwave relocation costs                              200,000
                                                            -------------
                                                            $   7,192,174
                                                            =============
</TABLE>

                                   Continued


                                      F-36
<PAGE>

                       Unaudited Pro Forma Balance Sheet
                       ---------------------------------




     The following unaudited pro forma condensed consolidated balance sheet is
based upon the historical consolidated financial statements of the Company.  The
unaudited pro forma adjustments are based upon available information and certain
assumptions that management of the Company believes are reasonable.  The
unaudited pro forma condensed consolidated balance sheet as of March 31, 1999
has been prepared to illustrate the effects of the Transactions (Notes a, b, c,
d and e) as if these Transactions had occurred as of March 31, 1999.

     The unaudited pro forma condensed consolidated balance sheet and
accompanying notes thereto should be read in conjunction with the historical
consolidated financial statements of the Company and the other financial
information included elsewhere in this Prospectus.  The unaudited pro forma
condensed consolidated balance sheet does not purport to be indicative of what
the Company's consolidated financial position would actually have been had the
Transactions been completed on such date, or to project the Company's
consolidated financial position for any future period.

                                   continued

                                      F-37
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                              as of March 31, 1999
                                    _______

<TABLE>
<CAPTION>
                                                                                     Puerto                                Wireless
                                                                                      Rico         Digital PCS               2000
                                                               Historical            (a)               (b)                    (c)
                                                             --------------   ----------------    --------------      ------------
<S>                                                          <C>              <C>                 <C>                 <C>
Cash and cash equivalents                                    $   11,210,696    $   (62,172,877)   $     (286,556)     $   (649,939)
Other current assets                                             13,987,595                  -                 -                 -
                                                             --------------   ----------------    --------------      ------------
Total current assets                                             25,198,291        (62,172,877)         (286,556)         (649,939)

Property and equipment, net                                     262,653,787          8,000,000                 -                 -
PCS licenses and microwave relocation costs                     117,531,516         72,890,000         5,693,005         6,742,235
Intangible assets - AT&T agreements                              25,369,334         17,310,000                 -                 -
Deferred financing costs, net                                     8,490,330                  -                 -                 -
FCC deposit                                                      17,818,549                  -                 -                 -
Other assets                                                        841,730          1,972,877           286,556           449,939
                                                             --------------    ---------------    --------------      ------------
Total assets                                                 $  457,903,537     $   38,000,000     $   5,693,005      $  6,542,235
                                                             ==============    ===============    ==============      ============

Total current liabilities                                        84,563,886                  -                 -                 -
                                                             --------------    ---------------    --------------      ------------
Long-term debt                                                  293,889,463                  -         3,383,005         6,171,425
Other liabilities                                                 6,207,965                  -                 -                 -
                                                             --------------    ---------------    --------------      ------------
                                                                384,661,314                  -         3,383,005         6,171,425
                                                             --------------    ---------------    --------------      ------------
Mandatorily redeemable preferred stock                          245,131,494         40,269,666         2,304,266           369,864
                                                                          -         37,894,524         4,987,239                 -
Deferred compensation                                               (11,078)          (293,436)                -                 -
Treasury stock, at cost                                                 (12)                 -                 -                 -
Preferred stock subscriptions receivable                        (72,413,769)       (39,894,524)       (4,987,239)                -
                                                             --------------    ---------------    --------------      ------------
Total mandatorily redeemable preferred stock                    172,706,635         37,976,230         2,304,266           369,864
                                                             --------------    ---------------    --------------      ------------

Series F preferred stock                                                333                100                 -                 -
Common stock                                                          1,597                482                73                 5
Additional paid-in capital                                          187,498            144,973            18,422               941
Deferred compensation                                                (5,306)           (19,709)                -                 -
Common stock subscriptions receivable                               (86,221)          (102,076)          (12,761)                -
Treasury stock, at cost                                                 (26)                 -                 -                 -
Accumulated deficit                                             (99,562,287)                 -                 -                 -
                                                             --------------    ---------------    --------------      ------------
Total stockholders equity (deficit)                             (99,464,412)            23,770             5,734               946
                                                             --------------    ---------------    --------------      ------------
Total liabilities, mandatorily redeemable
preferred stock and stockholders' equity (deficit)           $  457,903,537     $   38,000,000     $   5,693,005      $  6,542,235
                                                             ==============    ===============    ==============      ============

<CAPTION>

                                                                      Viper Wireless (d)         Offering                  Pro
                                                                                                    (e)                   Forma
                                                                ------------------------     -----------------     ---------------
<S>                                                             <C>                          <C>                   <C>
Cash and cash equivalents                                       $            (15,014,017)    $     296,960,053     $   230,047,360
Other current assets                                                                   -                     -          13,987,595
                                                                ------------------------     -----------------     ---------------
Total current assets                                                         (15,014,017)          296,960,053         244,034,955

Property and equipment, net                                                            -                               270,653,787
PCS licenses and microwave relocation costs                                   32,286,000                     -         235,142,756
Intangible assets - AT&T agreements                                                    -                     -          42,679,334
Deferred financing costs, net                                                          -            10,574,947          19,065,277
FCC deposit                                                                  (17,818,549)                    -                   -
Other assets                                                                      46,566                     -           3,597,668
                                                                ------------------------     -----------------     ---------------
Total assets                                                    $               (500,000)    $     307,535,000     $   815,173,777
                                                                ========================     =================     ===============
Total current liabilities                                                              -                     -          84,563,886
                                                                ------------------------     -----------------     ---------------
Long-term debt                                                                         -           307,535,000         610,978,893
Other liabilities                                                                      -                     -           6,207,965
                                                                ------------------------     -----------------     ---------------
                                                                                       -           307,535,000         701,750,744
                                                                ------------------------     -----------------     ---------------
Mandatorily redeemable preferred stock                                        31,703,603                     -         362,660,656

Deferred compensation                                                                  -                     -            (304,514)
Treasury stock, at cost                                                                -                     -                 (12)
Preferred stock subscriptions receivable                                     (32,203,603)                    -        (149,499,135)
                                                                ------------------------     -----------------     ---------------
  Total mandatorily redeemable preferred stock                                  (500,000)                    -         212,856,995
                                                                ------------------------     -----------------     ---------------
  Series F preferred stock                                                            49                     -                 482
  Common stock                                                                       274                     -               2,431
  Additional paid-in capital                                                      82,074                     -             433,908
  Deferred compensation                                                                -                     -             (25,015)
  Common stock subscriptions receivable                                          (82,397)                    -            (283,455)
Treasury stock, at cost                                                                -                     -                 (26)
Accumulated deficit                                                                    -                     -         (99,562,287)
                                                                ------------------------     -----------------     ---------------
Total stockholders equity (deficit)                                                    -                     -         (99,433,962)
                                                                ------------------------     -----------------     ---------------
Total liabilities, mandatorily redeemable
preferred stock and stockholders' equity (deficit)              $               (500,000)    $     307,535,000     $   815,173,777
                                                                ========================     =================     ===============
</TABLE>


The accompanying notes are an integral part of this unaudited pro forma
                     condensed consolidated balance sheet

                                     F-38
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                          CONSOLIDATED BALANCE SHEET

                                   --------


(a)  On May 24, 1999, the Company sold mandatorily redeemable preferred stock
     and preferred stock to AT&T with an aggregate value of $40,000,000.
     Subsequently, on May 25, 1999, the Company acquired from AT&T 20 MHz PCS
     licenses covering the San Juan MTA, 27 constructed cell sites, a switching
     facility, leases for additional cell sites, the extension of the Network
     Membership License Agreement, Long Distance Agreement, Intercarrier Roamer
     Services Agreement and AT&T Exclusivity Agreement and the reimbursement of
     AT&T for microwave relocation costs, salary and lease payments (The Puerto
     Rico Transaction) incurred prior to acquisition.  In addition, the Company
     incurred legal fees of $500,000 related to this acquisition.  The total
     purchase price of this asset acquisition was $99,672,877 in cash.  The
     purchase price has been preliminarily allocated to the assets acquired,
     subject to adjustment, based upon their estimated fair value as follows:

<TABLE>
               <S>                                         <C>
               PCS licenses                                $   69,690,000
               Intangible assets - AT&T Agreements             17,310,000
               Cell sites, site acquisition, switching
                 facility assets and other assets               8,000,000
               Microwave relocation costs                       3,200,000
               Other intangible assets relating to salary       1,972,877
                 and lease reimbursement costs             --------------
                                                               99,672,877
               Legal fees                                         500,000
                                                           --------------
                                                           $  100,172,877
                                                           ==============
</TABLE>

     As a result of completing this transaction, the Company's available
     borrowings under the Lucent Note Agreement (see Note 6) shall increase
     $15,000,000 ($7,500,000 of series A and $7,500,000 of series B) and certain
     Cash Equity Investors have committed $39,996,600 in cash in exchange for
     mandatorily redeemable preferred and common stock. As part of this
     financing, the Company paid $2,000,000 to a Cash Equity Investor upon
     closing this transaction. The Cash Equity Investors cash commitment of
     $39,996,600 will be funded over a three year period from the close of this
     transaction. In addition, certain employees, the Chief Executive Officer
     and the Executive Vice President and Chief Financial Officer of the Company
     will be issued a total of 5,643 shares and 8,212 shares of mandatorily
     redeemable Series E preferred stock and Class A common stock, respectively.
     The value of these shares will be recorded as deferred compensation and
     amortized over the related vesting periods resulting in future compensation
     expense.

(b)  On April 20, 1999, the Company completed the acquisition of 10 MHz PCS
     licenses covering the Baton Rouge, Houma, Hammond and Lafayette, Louisiana
     BTA's from Digital PCS, Inc.  The total purchase price of $5,979,561 was
     comprised of $2,310,000 of mandatorily redeemable preferred stock and
     common stock of the Company, the assumption of U.S. Government financing
     with the FCC of $4,100,000, less a discount of $716,995, and $286,556 in
     cash as reimbursement to Digital PCS for interest due to the FCC incurred
     prior to close and legal costs.  The terms of the notes include: interest
     rate of 6.25%, quarterly interest payments for a two year period and then
     quarterly principal and interest payments for the remaining 8 years.  The
     promissory notes are collateralized by the underlying PCS licenses.  The
     notes and related PCS licenses will be recorded net of a discount of
     $716,995 based on management's best estimate of the prevailing market
     interest rate at

                                      F-39
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                          CONSOLIDATED BALANCE SHEET

                                   --------

     the time of the transaction.  The purchase price has been preliminarily
     allocated to the assets acquired, subject to adjustment, based upon their
     estimated fair value as follows:


<TABLE>
                  <S>                                          <C>
                  PCS licenses                                 $   5,693,005
                  Other intangible assets relating to legal
                  costs and reimbursement of FCC interest            286,556
                                                               -------------
                                                               $   5,979,561
                                                               =============
</TABLE>

     In addition, the Cash Equity Investors will contribute $5,000,000 in
     exchange for mandatorily redeemable preferred stock and common stock over a
     two year period from the close of this transaction.


(c)  On June 2, 1999 the Company acquired from Wireless 2000, Inc. 15 MHz PCS
     licenses in the Alexandria, Lake Charles and Monroe, Louisiana BTAs.  The
     total purchase price of $7,192,174 was comprised of $370,810 of mandatorily
     redeemable preferred stock and common stock of the Company, the assumption
     of U.S. Government financing with the FCC of $7,449,190, less a discount of
     $1,277,765 and $649,939 in cash as reimbursement of microwave relocation
     costs and reimbursement of FCC interest and legal costs. The purchase price
     has been preliminarily allocated to the assets acquired, subject to
     adjustment, based upon their estimated fair value as follows:


<TABLE>
                  <S>                                            <C>
                  PCS licenses                                   $   6,542,235
                  Other intangible assets relating to legal and
                   reimbursement of FCC interest                       449,939
                   Microwave relocation costs                          200,000
                                                                 -------------
                                                                 $   7,192,174
                                                                 =============
</TABLE>


(d)  In February 1999, Viper was formed to participate in the C-Block PCS
     license reauction for additional spectrum in most of the Company's markets.
     The Company currently owns 85% of Viper and the Company's Chief Executive
     Officer and Executive Vice President and Chief Financial Officer
     collectively own the remaining 15%.  Mr. Vento and Mr. Sullivan together
     currently have voting control over Viper.  Upon final award of licenses to
     Viper, the Company will solicit the approval of the FCC for the
     consolidation of Viper into the Company.  Any such consolidation will be
     subject to a final FCC order approving the transaction.

     In April 1999, Viper participated in the FCC's reauction of C-Block
     licenses for additional spectrum. On April 15, 1999, the FCC announced the
     reauction ended, and Viper was the current high bidder for 15 MHz licenses
     in New Orleans, Houma and Alexandria, Louisiana, San Juan, Puerto Rico and
     Jackson, Tennessee. Viper was also the current high bidder for a 30 MHz
     licenses in Beaumont, Texas. The total auction price for these licenses is
     approximately $32,286,000. During the quarter ended March 31, 1999, the
     Company paid the FCC an initial deposit of $17,818,549 related to the
     reauction. Subsequent to March 31, 1999, the FCC refunded $11,361,351 of
     the initial deposit. The finalization of this transaction is conditioned
     upon the receipt of final regulatory approval from the


                                      F-40
<PAGE>

          TELECORP PCS, INC. AND SUBSIDIARIES AND PREDECESSOR COMPANY
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                          CONSOLIDATED BALANCE SHEET

                                   --------

     FCC, which is expected in the second half of 1999. The purchase price will
     be allocated to the licenses acquired, subject to adjustment, based upon
     their estimated fair value as follows:

<TABLE>
                  <S>                                        <C>
                  PCS licenses                               $  32,286,000
                  Other intangible assets relating to legal
                   costs                                            46,566
                                                             -------------
                                                             $  32,332,566
                                                             =============
</TABLE>


     AT&T and certain of the Company's other stockholders have committed an
     aggregate of up to approximately $32,300,000 in exchange for additional
     shares of mandatorily redeemable preferred stock, Series F preferred stock
     and common stock in the event Viper is ultimately awarded these licenses.
     As part of this financing, the Company paid $500,000 to an affiliate of a
     Cash Equity Investor upon closing this transaction. In May and July, 1999
     AT&T and the certain Cash Equity Investors funded approximately $17,516,000
     of their commitment, with the remaining $14,784,000 to be funded when the
     Company must make payments to the FCC with respect to these licenses, or if
     the FCC does not refund amounts the Company paid to the FCC as deposits in
     connection with the reauction within 180 days of the date of deposit. On
     June 3, 1999, a petition was filed by certain collateralized creditors of
     DCR PCS, Inc. and Pocket Communications, Inc. against the application of
     Viper for the Houma and New Orleans licenses. The petition seeks deferral
     of the grant of these licenses to Viper until an appeal by the
     collateralized creditors of DCR PCS, Inc. and Pocket Communications, Inc.
     has been resolved or, in the alternative, a condition noting that a pre-
     existing claim to the licenses may exist if the collateralized creditors of
     DCR PCS, Inc. and Pocket Communications are successful in that appeal. The
     appeal seeks review of the bankruptcy court's ruling concerning DCR PCS,
     Inc. and Pocket Communications, Inc. permitting DCR PCS, Inc. to file its
     election notice, which ultimately resulted in the return of these licenses
     to the FCC, over the objection of the objection of the collateralized
     creditors of DCR PCS, Inc. and Pocket Communications, Inc. On June 15,
     Viper filed an opposition to the petition.

(e)  Adjustments reflect the receipt of $296,960,053 of proceeds for the sale of
     the Notes, net of offering expenses of $10,574,947 and the repayment of the
     Lucent Series B Notes of approximately $20,100,000 outstanding as of March
     31, 1999 (unaudited).

                                      F-41
<PAGE>

- --------------------------------------------------------------------------------
WE HAVE NOT AUTHORIZED ANY DEALER, SALESPERSON OR OTHER PERSON TO GIVE ANY
INFORMATION OR REPRESENT ANYTHING NOT CONTAINED IN THIS PROSPECTUS. YOU MUST
NOT RELY ON ANY UNAUTHORIZED INFORMATION. THIS PROSPECTUS DOES NOT OFFER TO
SELL OR BUY ANY SECURITIES IN ANY JURISDICTION WHERE IT IS UNLAWFUL. THE
INFORMATION IN THIS PROSPECTUS IS CURRENT AS OF             , 1999.



- --------------------------------------------------------------------------------
                               TABLE OF CONTENTS

<TABLE>
<S>                                                                          <C>
Prospectus Summary                                                             1
Risk Factors                                                                  14
Use of Proceeds                                                               32
Capitalization                                                                33
Selected Historical and Pro Forma
 Consolidated Financial Information                                           35
Management's Discussion and Analysis of
 Financial Condition and Results of Operations                                37
Business                                                                      45
The Exchange Offer                                                            63
Management                                                                    75
Securities Ownership of Beneficial Owners
 and Management                                                               82
Certain Relationships and Related Transactions                                86
Our Indebtedness                                                              96
Description of Capital Stock                                                 102
Description of the Notes                                                     109
U.S. Federal Tax Considerations                                              156
Book-Entry; Delivery and Form                                                163
Plan of Distribution                                                         166
Legal Matters                                                                166
Experts                                                                      167
Available Information                                                        167
Glossary of Selected Terms                                                   168
Index to Financial Statements                                                F-1
</TABLE>


UNTIL             , 1999 , ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE
SECURITIES, WHETHER OR NOT PARTICIPATING IN THE EXCHANGE OFFER, MAY BE REQUIRED
TO DELIVER A PROSPECTUS IN CONNECTION THEREWITH. THIS IS IN ADDITION TO THE
OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS. WHEN ACTING AS UNDERWRITERS AND
WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.



                              TELECORP PCS, INC.





                                 $575,000,000




                            EXCHANGE OFFER FOR OUR
                          11 5/8% SENIOR SUBORDINATED
                           DISCOUNT  NOTES DUE 2009




                               -----------------

                                  PROSPECTUS

                               -----------------



                                     ,1999

- --------------------------------------------------------------------------------
<PAGE>

                                                              [ALTERNATIVE PAGE]

+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+Exchange Commission is effctive. This preliminary prospectus is not an offer +
+to sell nor does it seek an offer to buy these securities in any jurisdiction+
+where the offer or sale is not permitted.                                    +
+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++


      THIS PROSPECTUS, DATED ________, 1999, IS SUBJECT TO COMPLETION AND
                                 AMENDMENT

PROSPECTUS
                              TELECORP PCS, INC.
              11 5/8% SENIOR SUBORDINATED DISCOUNT NOTES DUE 2009

     YOU SHOULD CAREFULLY REVIEW THE RISK FACTORS BEGINNING ON PAGE __ OF THIS
PROSPECTUS.



<TABLE>
<CAPTION>
Maturity                                                              Change of Control
<S>                                                                   <C>
 .  The notes will mature on April 15, 2009, unless previously         .  If we experience a change of control, you may require us to
   redeemed.                                                             purchase the notes.

Interest and Accretion                                                Security and Ranking
 .  We issued the notes at a discount to their principal               .  The notes are not secured by any collateral.
   amount at maturity.                                                .  The notes are subordinate to all of our existing and future
 .  The notes will accrete in value until April 15, 2004 at               senior debt.
   a rate of 11 5/8% compounded semi-annually.                        .  The notes rank equally with all of our other senior
 .  We will pay cash interest semiannually on April 15 and                subordinated debt.
   October 15 of each year beginning October 15, 2004.                .  The notes rank senior to all of our existing and future
                                                                         subordinated debt.

Redemption                                                            Guarantees
 .  We may redeem some or all of the notes at any time after           .  If we fail to make payments on the notes, our guarantor
   April 15, 2004.                                                       subsidiaries must make them instead.  These guaranties
 .  We also may redeem up to 35% of the aggregate principal               will be senior subordinated obligations of our guarantor
   amount at maturity of the notes using the proceeds of                 subsidiaries.Not all of our subsidiaries will guarantee
   equity offerings completed before April 15, 2002.                     our payment on the notes.
 .  See page __ for the redemption prices.
</TABLE>


Neither the SEC nor any state securities commission has approved or disapproved
of the notes, or determined that this prospectus is truthful or complete.  Any
representation to the contrary is a criminal offense.


   Chase Securities Inc. may use this prospectus in connection with offers and
sales of the notes in market-making transactions at negotiated prices related to
prevailing market prices at the time of sale.  Chase Securities Inc. may act as
a principal or agent in these transactions.  We will receive no portion of the
proceeds of the sale of the notes and will bear the expenses incident to their
registration.  For as long as a market-making prospectus is required to be
delivered, the ability of Chase Securities Inc. to make a market in the notes
may in part depend on our ability to maintain a current market-making
prospectus.

             The date of this prospectus is      , 1999.

                                      A-1
<PAGE>

                                                        [ALTERNATIVE PROVISIONS]











[The following provisions replace the provisions under the same headings in the
prospectus in the "Risk Factors" section.]

                                 RISK FACTORS

If we need and cannot obtain additional financing to complete our network and
fund operating losses, we may not be able to repay the notes or our other
existing debt.

   We will make significant capital expenditures to finish the designing,
building, testing and deployment of our network. Although we estimate that the
proceeds from:

        .  the offering of the notes;

        .  the proceeds from sales of our equity securities;

        .  borrowings under our senior credit facilities;

        .  the vendor financing provided by Lucent; and

                                      A-2
<PAGE>

                                                          [ALTERNATE PROVISIONS]

        .  internally generated cash,

will be sufficient to accomplish our goals, the




actual expenditures necessary to achieve these goals may differ significantly
from our estimates. We would have to obtain additional financing, if:

        .  any of our sources of capital are unavailable or insufficient;

        .  we significantly depart from our business plan;

        .  we experience unexpected delays or cost overruns in the construction
           of our network;

        .  we have increases in operating costs;

        .  changes in technology or governmental regulations create
           unanticipated costs; or

        .  we acquire additional licenses.

   We cannot predict whether any additional financing will be available, the
terms on which any additional financing would be available or whether our
existing debt agreements will allow additional financing. If we cannot obtain
additional financing when needed, we will have to delay, modify or abandon some
of our plans to construct the remainder of our network, which could have a
material adverse effect on our growth and our ability to compete in the
telecommunications industry, and could even result in a payment default on our
existing debt and on our obligation to repay you.

                                      A-3
<PAGE>

                                                        [ALTERNATIVE PROVISIONS]




If holders fail to exchange the outstanding notes for the exchange notes, it may
weaken the market for the exchange notes, and there may be no market

                                      A-4
<PAGE>

                                                          [ALTERNATE PROVISIONS]

for remaining outstanding notes.


   The existence of a market for registered notes could adversely affect the
market for unregistered notes due to the limited amount, or "float," of the
unregistered notes that remain outstanding.  Generally, a lower "float" of a
security could result in less demand to purchase the security and could result
in lower prices for the security.  For the same reasons, the existence of a
market for unregistered notes could adversely affect the trading market for the
registered notes.

There is no public market for the notes and there are restrictions on the resale
of the notes.

   The notes are new securities with no established trading market.  We do not
intend to list the notes on any securities exchange.  Chase Securities Inc., one
of the initial purchasers of the notes in the original private offering, has
told us that they intend to make a market in the notes, as the law permits.
Chase Securities Inc. is not obligated to make a market, and may discontinue any
the activities at any time without notice.  If Chase Securities Inc. conducts
any market-making activities, it may be required to deliver a market-making
prospectus when effecting offers and sales of the notes because affiliates of
Chase Securities Inc. beneficially own some of our capital stock.  For so long
as a market-making prospectus is required to be delivered, the ability of Chase
Securities Inc. to make a market in the notes depends, in part, on our ability
to maintain a current market-making prospectus.  We cannot ensure that a liquid
market for the notes will develop.

                                      A-5
<PAGE>

                                                           [ALTERNATIVE SECTION]

                                USE OF PROCEEDS

   The net proceeds from the original private offering of the notes, after
deducting the initial purchasers' discounts and estimated fees and expenses
payable by us, were approximately $317.0 million.  We used $40.0 million of the
net proceeds to repay vendor financing from Lucent.  We intend to use:

        .  the remaining net proceeds from the private offering of the
           notes;

        .  the proceeds from sales of our equity securities;

        .  borrowings under our senior credit facilities;

        .  other vendor financing provided by Lucent; and

        .  internally generated cash,


to fund:

        .  capital expenditures;

        .  acquisitions of personal communications services licenses;

        .  operating losses;

        .  other working capital requirements.

   We did not receive proceeds from the exchange offer relating to the notes,
and will not receive any proceeds from market-making transactions by Chase
Securities Inc. See "Business--Network Development" and "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Liquidity and
Capital Resources."

                                      A-6
<PAGE>

                                                        [ALTERNATIVE PROVISIONS]

[The following provisions replace the provisions under the same headings in the
prospectus in the "Description of the Notes" section.]


                           DESCRIPTION OF THE NOTES

General

   As used in this section, the first person  means us, but does not include any
of our subsidiaries. Capitalized terms used in this section and not otherwise
defined have the meanings described  under "--Definitions."

   The notes have been issued under the indenture, dated as of April 23, 1999,
among us, TeleCorp Communications, as our subsidiary guarantor, and Bankers
Trust Company, as trustee, a copy of which is available.

   The following is a summary of particular provisions of the indenture. It does
not restate the indenture in its entirety. We urge you to read the indenture
because it, and not this description, defines your rights as holders of the
notes. Copies of the proposed form of exchange indenture are available as
described below under the subheading "Additional Information." The terms of the
notes include the terms in the indenture and those terms made a part of the
indenture by the Trust Indenture Act.






Important Covenants

Provision of Financial Information.

   The indenture provides that, whether or not required by the rules and
regulations of the SEC, so long as any notes are outstanding, we will furnish to
the holders of the notes:

   (1)  all quarterly and annual financial information that would be required to
        be contained in a filing with the SEC on Forms 10-Q and 10-K if we were
        required to file these forms, including a section entitled "Management's
        Discussion and Analysis of Financial Condition and Results of
        Operations" that describes our financial condition and results of
        operations and that of our consolidated subsidiaries and a report on the
        annual information only by our certified independent accountants;and


   (2)  all current reports that would be required to be filed with the SEC on
        Form 8-K if we were required to file these reports, in each case within
        the time period specified in the SEC's rules and regulations.

   We will file a copy of all information and reports with the SEC for public
availability within the time periods specified in the SEC's rules and
regulations, unless the SEC will not accept the filing, and make this
information available to prospective investors upon request. In addition, we
will, for so

                                      A-7
<PAGE>


long as any notes remain outstanding, furnish to the holders of notes, upon
request, the information required to be delivered under Rule 144A(d)(4) of the
Securities Act. We will also comply with Section 314(a) of the Trust Indenture
Act.

Amendments and Waivers

   Subject to some exceptions, the indenture or the notes may be amended with
the written consent of the holders of a majority in aggregate principal amount
at maturity of the notes then outstanding, and any past default or compliance
with any provisions may be waived with the consent of the holders of a majority
in aggregate principal amount at maturity of the notes then outstanding.
However, without the consent of each holder of a note affected, no amendment
may, among other things:

     (1)  reduce the amount of the notes whose holders must consent to an
          amendment;

     (2)  reduce the rate of, or extend the time for payment of, interest or any
          liquidated damages on any note;

     (3)  reduce the principal of any note, or extend the maturity of any note
          beyond April 15, 2009;

     (4)  reduce the premium payable upon the redemption of any note or change
          the time at which any note may be redeemed as described under "--
          Optional Redemption;"

     (5)  make any note payable in money other than that stated in the
          note;

     (6)  make any change to the subordination provisions of the indenture that
          adversely affects the rights of any holder of notes;

     (7)  impair the right of any holder of notes to receive payment of
          principal of and interest or any liquidated damages on the holder's
          notes on or after the due dates for the payment or to institute suit
          for the enforcement of any payment on or with respect to the holder's
          notes;

     (8)  make any change in the amendment provisions which requires the consent
          of each holder of the notes or in the waiver provisions; or

     (9)  modify the subsidiary guarantees in any manner adverse to the holders
          of the notes.

     Without the consent of any holder of the notes, we and the trustee may
amend the indenture to:

     (1)  cure any ambiguity, omission, defect or inconsistency;

     (2)  provide for the assumption by a successor corporation of our
          obligations under the indenture;

     (3)  provide for uncertificated notes in addition to, or in place of,
          certificated notes ,provided that the uncertificated notes are issued
          in registered form for purposes of Section 163(f) of the Internal
          Revenue Code, or in a manner such that the uncertificated notes are
          described in Section 163(f)(2)(B) of the Internal Revenue Code;

     (4)  make any change in the subordination provisions of the indenture that
          would limit or terminate the benefits available to any holder of our
          Senior Debt or any representative of the holder under the
          subordination provisions;

     (5)  add additional guarantees with respect to the notes;

                                      A-8
<PAGE>

                                                          [ALTERNATE PROVISIONS]

     (6)  secure the notes;

     (7)  add to our covenants for the benefit of the noteholders;

     (8)  surrender any right or power conferred upon us;

     (9)  make any change that does not adversely affect the rights of any
          holder of the notes; or

     (10) comply with any requirement of the SEC in connection with the
          qualification of the indenture under the Trust Indenture Act.

     No amendment may be made to the subordination provisions of the indenture,
however, that adversely affects the rights of any holder of our Senior Debt then
outstanding unless the holders of the Senior Debt, or any group or
representative of the holders authorized to give a consent, consent to the
change.

     The consent of the noteholders will not be necessary under the indenture to
approve the particular form of any proposed amendment. It will be sufficient if
the consent approves the substance of the proposed amendment.

     After an amendment under the indenture becomes effective, we will be
required to mail to noteholders a notice briefly describing the amendment.
However, the failure to give the notice to all noteholders, or any defect in the
notice, will not impair or affect the validity of the amendment.

                                      A-9
<PAGE>

                                                        [ALTERNATIVE PROVISIONS]



   [The following provisions replace the provisions under the same headings
in the prospectus in the "Book-Entry; Delivery and Form" section.]


                         BOOK-ENTRY; DELIVERY AND FORM

     The notes are represented by a permanent global certificate in definitive,
fully registered form.  The global note is registered in the name of a nominee
of DTC.

                                     A-10
<PAGE>


                                                           [ALTERNATIVE SECTION]

                              PLAN OF DISTRIBUTION

     Chase Securities Inc. may use this prospectus in connection with offers and
sales of the notes in market-making transactions at negotiated prices relating
to prevailing market prices at the time of sale.  Chase Securities Inc. may act
as principal or agent in the transaction.

     The notes are new securities with no established trading market.  We do not
intend to list the notes on any securities exchange.  Any trading that does
develop will occur on the over-the-counter market.  Chase Securities Inc. has
advised us that it intends to make a market in the notes, but it has no
obligation to do so.  Chase Securities Inc. may discontinue any market-making at
any time.  We cannot assure you that a liquid market will develop for the notes,
that you will be able to sell your notes at a particular time or that the prices
that you receive when you sell will be favorable.  Future trading prices of the
notes will depend on many factors, including our operating performance and
financial condition, prevailing interest rates and the market for similar
securities.

     Chase Securities Inc. acted as an initial purchaser in connection with the
initial private offering of the notes, and received customary compensation in
connection with the offering.  Chase Securities Inc. and its affiliates perform
various investment banking and commercial banking services from time to time for
us and our affiliates.  The Chase Manhattan Bank, an affiliate of Chase
Securities Inc., is the agent bank and a lender under our senior credit
facilities.  Mr. Michael R. Hannon, a member of our Board, is a General Partner
of Chase Capital Partners, an affiliate of Chase Securities Inc..  In addition,
affiliates of Chase Capital Partners own a portion of our common stock.  For
further information concerning these relationships, see "Securities Ownership of
Beneficial Owners and Management."

     Although there are no agreements to do so, Chase Securities Inc., and
others, may act as a broker or dealer in connection with the sale of notes
contemplated by this prospectus and may receive fees or commissions in
connection with sales.

     We have agreed to indemnify Chase Securities Inc. against some liabilities
under the Securities Act or to contribute to payments that Chase Securities Inc.
may have to make in respect of such liabilities.

                                     A-11
<PAGE>

                                                           [ALTERNATIVE SECTION]

                             AVAILABLE INFORMATION

     We have filed with the SEC a registration statement on Form S-4 under the
Securities Act with respect to the notes.  As permitted by the rules and
regulations of the SEC, this prospectus omits some information, exhibits and
undertakings contained in the registration statement.  For further information
with respect to us and the notes, you should review the registration statement,
including the exhibits and the financial statements to the registration
statement, notes and schedules filed as a part of the registration statement.
The registration statement and the exhibits and schedules to the registration
statement, as well as the periodic reports and other information filed with the
SEC, may be inspected and copied at the Public Reference Section of the SEC at
Room 1024, Judiciary Plaza, 450 Fifth Street, NW, Washington, DC  20549 and at
the regional offices of the SEC located at 7 World Trade Center, Suite 1300,
New York, New York 10048.  Copies of these materials may be obtained from the
Public Reference Section of the SEC, Room 1024, Judiciary Plaza, 450 Fifth
Street, NW, Washington DC  20549, and its public reference facilities in New
York, New York at the prescribed rates.  You may obtain information as to the
operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
The SEC maintains a website at http://www.sec.gov that contains periodic
reports, proxy and information statements and other information regarding
registrants that file documents electronically with the SEC.  Statements
contained in this prospectus as to the contents of any contract or other
document are not necessarily complete, and in each instance reference is made to
the copy of contract or document filed as an exhibit to the registration
statement, each statement being qualified in all respects by reference.  Under
the indenture, we have agreed to file with the SEC and provide to the holders of
the notes annual reports and the information, documents and other reports which
are specified in Section 13 and 15(d) of the Exchange Act.

                                     A-12
<PAGE>

                                                              [ALTERNATIVE PAGE]
- --------------------------------------------------------------------------------

WE HAVE NOT AUTHORIZED ANY DEALER, SALESPERSON OR OTHER PERSON TO GIVE ANY
INFORMATION OR REPRESENT ANYTHING NOT CONTAINED IN THIS PROSPECTUS. YOU MUST NOT
RELY ON ANY UNAUTHORIZED INFORMATION. THIS PROSPECTUS DOES NOT OFFER TO SELL OR
BUY ANY SECURITIES IN ANY JURISDICTION WHERE IT IS UNLAWFUL. THE INFORMATION IN
THIS PROSPECTUS IS CURRENT AS OF        , 1999.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                               TABLE OF CONTENTS
<S>                                                                          <C>
Prospectus Summary..........................................................   1
Risk Factors................................................................
Use of Proceeds.............................................................
Capitalization..............................................................
Selected Historical and Pro Forma
 Consolidated Financial Information.........................................
Management's Discussion and Analysis of
 Financial Condition and Results of Operations..............................
Business....................................................................
Management..................................................................
Securities Ownership of Beneficial Owners
 and Management.............................................................
Certain Relationships and Related Transactions..............................
Our Indebtedness............................................................
Description of Capital Stock................................................
Description of the Notes....................................................
U.S. Federal Tax Considerations.............................................
Book-Entry; Delivery and Form...............................................
Plan of Distribution........................................................
Legal Matters...............................................................
Experts.....................................................................
Available Information.......................................................
Glossary of Selected Terms..................................................
Index to Financial Statements............................................... F-1
</TABLE>


UNTIL      , 1999, ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE SECURITIES
MAY BE REQUIRED TO DELIVER A PROSPECTUS IN CONNECTION THEREWITH. THIS IS IN
ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS. WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.



                              TELECORP PCS, INC.




                                $575,000,000




                    11 5/8% SENIOR SUBORDINATED DISCOUNT
                                NOTES DUE 2009




                            ______________________

                                  PROSPECTUS

                            ______________________


                                       , 1999




- --------------------------------------------------------------------------------

<PAGE>

              PART II  INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    Section 145 of the Delaware General Corporation Law ("DGCL") provides that a
corporation may indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative, or investigative (other
than an action by or in the right of the corporation) by reason of the fact that
the person is or was a director, officer, employee or agent of the corporation,
or is or was serving at the request of the corporation as director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement actually and reasonably incurred by the person in
connection with the action, suit or proceeding if the person acted in good faith
and in a manner the person reasonably believed to be in or not opposed to the
best interests of the corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe the person's conduct was
unlawful.  Section 145 further provides that a corporation similarly may
indemnify the person serving in that capacity who was or is a party or is
threatened to be made a party to any threatened, pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor,
against expenses actually and reasonably incurred by the person in connection
with the defense or settlement of the action or suit if the person acted in good
faith and in a manner the person reasonably believed to be in or not opposed to
the best interests of the corporation and except that no indemnification shall
be made in respect of any claim, issue or matter as to which the person shall
have been adjudged to be liable to the corporation unless and only to the extent
that the Delaware Court of Chancery or the court in which the action or suit was
brought shall determine upon application that, despite the adjudication of
liability but in view of all the circumstances of the case, the person is fairly
and reasonably entitled to indemnity for the expenses which the Court of
Chancery or other court shall deem proper.  The provisions regarding
indemnification and advancement of expenses under Section 145 of the DGCL shall
not be deemed exclusive of any other rights to which those seeking
indemnification or advancement of expenses may be entitled under any bylaw,
agreement, stockholders' or disinterested directors' vote or otherwise.

    Section 102(b)(7) of the DGCL permits a corporation to include in its
certificate of incorporation a provision eliminating or limiting the personal
liability of a director to the corporation or its stockholders for monetary
damages for breach of fiduciary duty as a director, provided that the provision
shall not eliminate or limit the liability of a director:  (i) for any breach of
the director's duty of loyalty to the corporation or its stockholders; (ii) for
acts or omissions not in good faith or which involve intentional misconduct or a
knowing violation of law; (iii) under Section 174 of the DGCL (relating to
unlawful payment of dividends and unlawful stock purchase and redemption); or
(iv) for any transaction from which the director derived an improper personal
benefit.

    As permitted by Section 145(e) of the DGCL, our Third Amended and Restated
Certificate of Incorporation and our Amended and Restated Laws provide that we
shall indemnify our directors and officers, and, to the extent our Board at any
time authorizes, incorporators, employees or agents, as such, to the fullest
extent permitted by applicable law, and that expenses reasonably incurred by any
officer or director or other person entitled to indemnification in connection
with a threatened or actual action or proceeding shall be advanced or promptly
reimbursed by us in advance of the final disposition of the action or
proceeding, provided that, if required to do so under the DGCL, we receive an
undertaking by or on behalf of the officer or director or other person to repay
the amount if and to the extent that it is ultimately determined by final
judicial decision from which there is no further right of appeal that the
officer or director or other person is not entitled to indemnification.  Our
Third Amended and Restated Certificate of Incorporation provides that the rights
are not exclusive.

ITEM 21.  EXHIBITS AND FINANCIAL SCHEDULES.

  (a)  The following exhibits are, unless indicated below, filed herewith.

                                      II-1
<PAGE>

                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit                          Description of Document
Number                           -----------------------
- ------
<S>       <C>
3.1       Third Amended and Restated Certificate of Incorporation, dated May 14, 1999, of
          TeleCorp PCS, Inc.

3.2       Amended and Restated Bylaws, dated July 17, 1998, of TeleCorp PCS, Inc.

4.1       Indenture, dated as of April 23, 1999, by and between Bankers Trust Company, as
          trustee, and TeleCorp PCS, Inc. relating to the 11 5/8% Senior Subordinated
          Discount Notes due 2009

5.1**     Opinion of McDermott, Will & Emery regarding the legality of the securities being
          registered

10.1      Note Purchase Agreement by and between TeleCorp PCS, Inc. and Lucent
          Technologies, Inc., dated as of May 11, 1998

10.2      General Agreement for Purchase of PCS Systems and Services by and between
          TeleCorp PCS, Inc. and Lucent Technologies, Inc., dated as of May 12, 1998, as
          amended

10.3      Securities Purchase Agreement by and among TeleCorp PCS, Inc., AT&T Wireless PCS
          Inc, TWR Cellular, Inc. and certain Cash Equity Investors, TeleCorp Investors and
          Management Stockholders identified, dated as of January 23, 1998

10.4.1    Network Membership License Agreement by and among AT&T Corp., including AT&T
          Wireless Services, Inc., and TeleCorp PCS, Inc., dated as of July 17, 1998

10.4.2    Amendment No. 1 to Network Membership License Agreement, dated March 30, 1999

10.5.1    Management Agreement by and between TeleCorp Management Corp. and TeleCorp PCS,
          Inc., dated as of July 17, 1998

10.5.2    Amendment No. 1 to the Management Agreement between TeleCorp Management Corp. and
          TeleCorp PCS, Inc., dated as of May 25, 1999

10.6.1    Intercarrier Roamer Service Agreement by and between AT&T Wireless Services, Inc.
          and TeleCorp PCS, Inc., dated as of July 17, 1998

10.6.2    Amendment No. 1 to Intercarrier Roamer Service Agreement, dated May 25, 1999

10.7      Roaming Administration Service Agreement by and between AT&T Wireless Services,
          Inc. and TeleCorp PCS, Inc., dated as of July 17, 1998

10.8.1    Credit Agreement by and among TeleCorp PCS, Inc., the Lenders party to, and the
          Chase Manhattan Bank, as Administrative Agent and Issuing Bank, TD Securities
          (USA) Inc., as Syndication Agent, and Bankers Trust Company, as Documentation
          Agent, dated as of July 17, 1998 (the "Credit Agreement")

10.8.2    First Amendment, Consent, and Waiver to the Credit Agreement, dated as of
          December 18, 1998

10.8.3    Second Amendment and Waiver to the Credit Agreement, dated as of March 1, 1999

10.8.4    Third Amendment to the Credit Agreement, dated as of March 30, 1999
</TABLE>

                                      II-2
<PAGE>

<TABLE>
<CAPTION>
Exhibit                          Description of Document
Number                           -----------------------
- ------
<S>       <C>
10.8.5    Fourth Amendment to the Credit Agreement, dated as of March 31, 1999

10.8.6    Fifth Amendment and Acceptance to the Credit Agreement, dated as of April 7, 1999

10.8.7    Sixth Amendment to the Credit Agreement, dated as of April 7, 1999

10.8.8    Seventh Amendment to the Credit Agreement, dated as of May 21, 1999

10.9      Stock Purchase Agreement by and among TeleCorp PCS, Inc., AT&T Wireless PCS, Inc.
          and certain Cash Equity Investors identified in, dated as of March 22, 1999

10.9.1*   Amendment No. 1 to Stock Purchase Agreement by and among TeleCorp PCS, Inc., AT&T
          Wireless PCS, Inc. and Cash Equity Investors, dated as of March 30, 1999.

10.9.2*   Amendment No. 2 to Stock Purchase Agreement by and among TeleCorp PCS, Inc., AT&T
          Wireless PCS, Inc. and Cash Equity Investors, dated as of April 6, 1999.

10.9.3*   Amendment No. 3 to Stock Purchase Agreement by and among TeleCorp PCS, Inc., AT&T
          Wireless PCS, Inc. and Cash Equity Investors, dated as of May 14, 1999.

10.9.4*   Amendment No. 4 to Stock Purchase Agreement by and among TeleCorp PCS, Inc., AT&T
          Wireless PCS, Inc. and Cash Equity Investors, dated as of July 15, 1999.

10.10     Stock Purchase Agreement by and among Viper Wireless, Inc., TeleCorp Holding
          Corp., Inc. and TeleCorp PCS, Inc., dated as of March 1, 1999

10.11     Puerto Rico Stock Purchase Agreement by and among TeleCorp PCS, Inc., Puerto Rico
          Acquisition Corp. and certain Management Stockholders and Cash Equity Investors,
          dated as of March 30, 1999

10.12     Letter of Agreement by and between AT&T Wireless Services, Inc. and TeleCorp
          Communications, Inc., dated as of December 21, 1998

10.13     Asset Purchase Agreement, dated May 25, 1999, by and between AT&T Wireless PCS
          Inc. and TeleCorp PCS, Inc.

10.14     Preferred Stock Purchase Agreement, dated May 24, 1999, by and between AT&T
          Wireless PCS Inc. and TeleCorp PCS, Inc.

10.15     License Acquisition Agreement, dated May 15, 1998, by and between Mercury PCS II,
          LLC and TeleCorp PCS, Inc.

10.16     License Acquisition Agreement, dated May 15, 1998, by and between Wireless 2000,
          Inc. and TeleCorp PCS, Inc.

10.17.1   Stockholders' Agreement, dated as of July 17, 1998, by and among AT&T Wireless
          PCS, Inc., TWR Cellular, Inc., Cash Equity Investors, Management Stockholders,
          and TeleCorp PCS, Inc.
</TABLE>


                                      II-3
<PAGE>

<TABLE>


<S>       <C>
10.17.2   Amendment No. 1 to the Stockholders' Agreement, dated March 30, 1999

10.18     Purchase Agreement, dated April 20, 1999, by and among Chase Securities Inc., BT
          Alex. Brown Incorporated, Lehman Brothers Inc., TeleCorp PCS, Inc. and TeleCorp
          Communications, Inc.

10.19     Exchange and Registration Rights Agreement, dated April 23, 1999, by and among
          Chase Securities Inc., BT Alex. Brown Incorporated, Lehman Brothers Inc.,
          TeleCorp PCS, Inc. and TeleCorp Communications, Inc.

10.20     Agreement, dated as of July 17, 1998, by and among AT&T Wireless PCS Inc., TWR
          Cellular, Inc., the Cash Equity Investors, the TeleCorp Investors and the
          Management Stockholders.

10.21     Employee Agreement, dated as of July 17, 1998, by and between TeleCorp PCS, Inc.
          and Steven Chandler.

10.22     Share Grant Agreement, dated July 16, 1998, by and between TeleCorp PCS, Inc. and
          Steven Chandler.

10.23     Employee Agreement, dated as of July 17, 1998, by and between TeleCorp PCS, Inc.
          and Julie Dobson.

10.24     Share Grant Agreement, dated July 16, 1998, by and between TeleCorp PCS, Inc. and
          Julie Dobson.

10.25     Separation Agreement, dated as of March 8, 1999, by and among TeleCorp PCS, Inc.,
          TeleCorp Communications, Inc. and Robert Dowski.

10.26*    Agreement among the Parties, dated as of June 30, 1999, by and among TeleCorp PCS, Inc.,
          the Cash Equity Investors, Entergy Technology Holding Company, AT&T Wireless PCS Inc.,
          TWR Cellular Inc. and other stockholders.

12.1      Statement re: computation of ratios.

21.1      Subsidiaries of TeleCorp PCS, Inc.

23.1**    Consent of McDermott, Will & Emery (contained in Exhibit 5.1)

23.2      Consent of PricewaterhouseCoopers, LLP

24.1      Power of Attorney for TeleCorp PCS, Inc. (included on signature page)

25.1      Statement of Eligibility of trustee on Form T-1

27.1      Financial Data Schedule

99.1**    Letter of Transmittal

99.2**    Notice of Guaranteed Delivery

99.3**    Exchange Agent Agreement
</TABLE>

___________________
*   Filed herewith.
**  To be filed by amendment.

                                      II-4
<PAGE>

ITEM 22.  UNDERTAKINGS.

     The undersigned registrant hereby undertakes:

     (a)  To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

          (i)  To include any prospectus required by section 10(a)(3) of the
     Securities Act of 1933;

          (ii) To reflect in the prospectus any facts or events arising after
     the effective date of the registration statement (or the most recent post-
     effective amendment) which, individually or in the aggregate, represent a
     fundamental change in the information described in the registration
     statement.  In spite of the foregoing, any increase or decrease in volume
     of securities offered (if the total dollar value of securities offered
     would not exceed that which was registered) and any deviation from the low
     or high end of the estimated maximum offering range may be reflected in the
     form of prospectus filed with the SEC under Rule 424(b) if , in the
     aggregate, the changes in volume and price represent no more than a 20%
     change in the maximum aggregate offering price described in the
     "Calculation of Registration Fee" table in the effective registration
     statement; and

          (iii)  To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to the information in the registration.

     (b)  That, for the purpose of determining any liability under the
Securities Act of 1933, each post-effective amendment shall be deemed to be a
new registration statement relating to the securities offered, and the offering
of the securities at that time shall be deemed to be the initial bona fide
offering.

     (c)  To respond to requests for information that is incorporated by
reference into the prospectus under Items 4, 10(b), 11, or 13 of this Form,
within one business day of receipt of the request, and to send the incorporated
documents by first class mail or other equally prompt means.  This includes
information contained in documents filed subsequent to the effective date of the
registration statement through the date of responding to the request.

     (d)  To supply by means of a post-effective amendment all information
concerning a transaction, and the company being acquired involved, that was not
the subject of and included in the registration statement when it became
effective.

     (e)  The undersigned registrant hereby undertakes as follows: that prior to
any public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c), the
issuer undertakes that the reoffering prospectus will contain the information
called for by the applicable registration form with respect to reofferings by
persons who may be deemed underwriters, in addition to the information called
for by the other Items of the applicable form.

     (f)  The registrant undertakes that every prospectus (i) that is filed
under paragraph (c) immediately preceding, or (ii) that purposes to meet the
requirements of section 10(a)(3) of the Securities Act of 1933 and is used in
connection with an offering of securities subject to Rule 415, will be filed as
part of an amendment to the registration statement and will not be used until
the amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each post-effectiveness amendment shall be
deemed to be a new registration statement relating to the securities offered
here, and the offering of the securities at that time shall be deemed to the
initial bona fide offering.

     (g)  Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant under the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission the indemnification is against

                                      II-5
<PAGE>


public policy as expressed in the Act and is, therefore, unenforceable. In the
event that a claim for indemnification against the liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling persons of the registrant in the successful defense of any action
suit or proceeding) is asserted by the director, officer or controlling person
in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
the indemnification by it is against public policy as expressed in the
Securities Act of 1933 and will be governed by the final adjudication of the
issue.

                                      II-6
<PAGE>

                                SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 1 to the registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the city of
Arlington, Commonwealth of Virginia, on July 21, 1999.


                              TELECORP PCS, INC.


                              By:   /s/Gerald T. Vento
                                  -----------------------------
                                       Gerald T. Vento
                                       Chief Executive Officer

                              POWER OF ATTORNEY

     TeleCorp PCS, Inc. and each person whose signature appears below
constitutes and appoints Thomas H. Sullivan and Gerald T. Vento, and each of
them, as true and lawful attorneys-in-fact and agents with full power of
substitution and resubstitution for each the person and in the person's name, in
any and all capacities, (A) to sign all amendments (including pre-effective and
post-effective amendments) to this registration statement (and any registration
statement filed under Rule 462(b) of the Securities Act); (B) to file the
amendments with all exhibits and other related documents with the Securities and
Exchange Commission; and (C) to perform every act necessary in connection with
(A) or (B); and (2) ratifies and confirms everything that the attorneys-in-fact
and agents, or any or them, or their or his substitute or substitutes, may
lawfully do or cause to be done by virtue of this appointment.

     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the registration statement has been signed by the following persons in
the capacities and on the dates indicated.


July 21, 1999                      By: /s/  Gerald T. Vento
                                   -----------------------------------------
                                       Gerald T. Vento
                                       Chief Executive Officer and Chairman
                                       (Principal Executive Officer)



July 21, 1999                      By: /s/  Thomas H. Sullivan
                                   --------------------------------------------
                                       Thomas H. Sullivan
                                       Executive Vice President, Chief
                                       Financial Officer and Director (Principal
                                       Financial and Accounting Officer)


July 21, 1999                      By: /s/  Thomas H. Sullivan
                                   --------------------------------------------
                                       Michael R. Hannon
                                       Director


June 18, 1999                      By: /s/  Scott Anderson
                                   --------------------------------------------
                                       Scott Anderson
                                       Director

                                      II-7
<PAGE>

- --------------------, 1999         By:
                                   --------------------------------------------
                                       Rohit M. Desai
                                       Director


June 24, 1999                      By: /s/ Gary S. Fuqua
                                      -----------------------------------------
                                       Gary S. Fuqua
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan
                                      -----------------------------------------
                                       James M. Hoak
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan
                                      -----------------------------------------
                                       Mary Hawkins-Key
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan
                                     ------------------------------------------
                                       William Kussell
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan.
                                     ------------------------------------------
                                       William Laverack, Jr.
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan
                                     ------------------------------------------
                                       Joseph O'Donnell
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan
                                     ------------------------------------------
                                       Michael Schwartz
                                       Director


July 21, 1999                      By: /s/ Thomas H. Sullivan
                                     ------------------------------------------
                                       James F. Wade
                                       Director

<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 1 to the registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the city of
Arlington, Commonwealth of Virginia, on July 21, 1999.


                         TELECORP COMMUNICATIONS, INC.


                          By: /s/ Gerald T.Vento
                            -----------------------------------------
                              Gerald T. Vento
                              Chief Executive Officer

     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the registration statement has been signed below by the following
persons in the capacities and on the dates indicated.


July 21, 1999             By: /s/ Gerald T. Vento
                            ---------------------------------------------
                              Gerald T. Vento
                              Chief Executive Officer and Director
                              (Principal Executive Officer)


July 21, 1999             By: /s/ Thomas H. Sullivan
                            ----------------------------------------------
                              Thomas H. Sullivan
                              President, Secretary, Treasurer and Director
                              (Principal Financial and Accounting Officer)

                                      II-9
<PAGE>

                                 EXHIBIT INDEX

Exhibit                      Description of Document
                             -----------------------
Number
- ------

   3.1    Third Amended and Restated Certificate of Incorporation, dated May 1
          4, 1999, of TeleCorp PCS, Inc.

   3.2    Amended and Restated Bylaws, dated July 17, 1998, of TeleCorp PCS,
          Inc.

   4.1    Indenture, dated as of April 23, 1999, by and between Bankers Trust
          Company, as trustee, and TeleCorp PCS, Inc. relating to the 11 5/8%
          Senior Subor dinated Discount Notes due 2009

 5.1**    Opinion of McDermott, Will & Emery regarding the legality of the
          securities being registered

  10.1    Note Purchase Agreement by and between TeleCorp PCS, Inc. and Lucent
          Technologies, Inc., dated as of May 11, 1998

  10.2    General Agreement for Purchase of PCS Systems and Services by and
          between TeleCorp PCS, Inc. and Lucent Technologies, Inc., dated as of
          May 12 , 1998, as amended

  10.3    Securities Purchase Agreement by and among TeleCorp PCS, Inc., AT&T
          Wireless PCS Inc, TWR Cellular, Inc. and certain Cash Equity
          Investors, TeleCorp Investors and Management Stockholders identified,
          dated as of January 23, 1998

10.4.1    Network Membership License Agreement by and among AT&T Corp.,
          including AT&T Wireless Services, Inc., and TeleCorp PCS, Inc., dated
          as of July 17 , 1998

10.4.2    Amendment No. 1 to Network Membership License Agreement, dated March
          30, 1999

10.5.1    Management Agreement by and between TeleCorp Management Corp. and
          TeleCorp PCS, Inc., dated as of July 17, 1998

10.5.2    Amendment No. 1 to the Management Agreement between TeleCorp Manage-
          ent Corp. and TeleCorp PCS, Inc., dated as of May 25, 1999

10.6.1    Intercarrier Roamer Service Agreement by and between AT&T Wireless
          Services, Inc. and TeleCorp PCS, Inc., dated as of July 17, 1998

10.6.2    Amendment No. 1 to Intercarrier Roamer Service Agreement, dated May
          25, 1999

  10.7    Roaming Administration Service Agreement by and between AT&T Wireless
          Services, Inc. and TeleCorp PCS, Inc., dated as of July 17, 1998

10.8.1    Credit Agreement by and among TeleCorp PCS, Inc., the Lenders party
          to, and the Chase Manhattan Bank, as Administrative Agent and Issuing
          Bank, TD Securities (USA) Inc., as Syndication Agent, and Bankers
          Trust Company, as Documentation Agent, dated as of July 17, 1998 (the
          "Credit Agreement")

10.8.2    First Amendment, Consent, and Waiver to the Credit Agreement, dated as
          of December 18, 1998

10.8.3    Second Amendment and Waiver to the Credit Agreement, dated as of
          March 1, 1999

10.8.4    Third Amendment to the Credit Agreement, dated as of March 30, 1999
<PAGE>

Exhibit                      Description of Document
                             -----------------------
Number
- ------

10.8.5    Fourth Amendment to the Credit Agreement, dated as of March 31, 1999

10.8.6    Fifth Amendment and Acceptance to the Credit Agreement, dated as of
          April 7, 1999

10.8.7    Sixth Amendment to the Credit Agreement, dated as of April 7, 1999

10.8.8    Seventh Amendment to the Credit Agreement, dated as of May 21, 1999

  10.9    Stock Purchase Agreement by and among TeleCorp PCS, Inc., AT&T
          Wireless PCS, Inc. and certain Cash Equity Investors identified in,
          dated as of March 22 , 1999

10.9.1*   Amendment No. 1 to Stock Purchase Agreement by and among TeleCorp PCS,
          Inc., AT&T Wireless PCS, Inc. and Cash Equity Investors, dated as of
          March 30, 1999.

10.9.2*   Amendment No. 2 to Stock Purchase Agreement by and among TeleCorp PCS,
          Inc., AT&T Wireless PCS, Inc. and Cash Equity Investors, dated as of
          April 6, 1999.

10.9.3*   Amendment No. 3 to Stock Purchase Agreement by and among TeleCorp PCS,
          Inc., AT&T Wireless PCS, Inc. and Cash Equity Investors, dated as of
          May 14, 1999.

10.9.4*   Amendment No. 4 to Stock Purchase Agreement by and among TeleCorp PCS,
          Inc., AT&T Wireless PCS, Inc. and Cash Equity Investors, dated as of
          July 15, 1999.

  10.10   Stock Purchase Agreement by and among Viper Wireless, Inc., TeleCorp
          Holding Corp., Inc. and TeleCorp PCS, Inc., dated as of March 1, 1999

  10.11   Puerto Rico Stock Purchase Agreement by and among TeleCorp PCS, Inc.,
          Puerto Rico Acquisition Corp. and certain Management Stockholders and
          Cash Equity Investors, dated as of March 30, 1999

  10.12   Letter of Agreement by and between AT&T Wireless Services, Inc. and
          TeleCorp Communications, Inc., dated as of December 21, 1998

  10.13   Asset Purchase Agreement, dated May 25, 1999, by and between AT&T
          Wireless PCS Inc. and TeleCorp PCS, Inc.

  10.14   Preferred Stock Purchase Agreement, dated May 24, 1999, by and between
          AT&T Wireless PCS Inc. and TeleCorp PCS, Inc.

  10.15   License Acquisition Agreement, dated May 15, 1998, by and between
          Mercury PCS II, LLC and TeleCorp PCS, Inc.

  10.16   License Acquisition Agreement, dated May 15, 1998, by and between
          Wireless 2000, Inc. and TeleCorp PCS, Inc.

10.17.1   Stockholders' Agreement, dated as of July 17, 1998, by and among AT&T
          Wireless PCS, Inc., TWR Cellular, Inc., Cash Equity Investors,
          Management Stockholders, and TeleCorp PCS, Inc.

10.17.2   Amendment No. 1 to the Stockholders' Agreement, dated March 30, 1999
<PAGE>

10.18     Purchase Agreement, dated April 20, 1999, by and among Chase
          Securities Inc., BT Alex. Brown Incorporated, Lehman Brothers Inc.,
          TeleCorp PCS, Inc. and TeleCorp Communications, Inc.

10.19     Exchange and Registration Rights Agreement, dated April 23, 1999, by
          and among Chase Securities Inc., BT Alex. Brown Incorporated, Lehman
          Brothers Inc., TeleCorp PCS, Inc. and TeleCorp Communications, Inc.

10.20     Agreement, dated as of July 17, 1998, by and among AT&T Wireless PCS
          Inc., TWR Cellular, Inc., the Cash Equity Investors, the TeleCorp
          Investors and the Management Stockholders.

10.21     Employee Agreement, dated as of July 17, 1998, by and between TeleCorp
          PCS, Inc. and Steven Chandler.

10.22     Share Grant Agreement, dated July 16, 1998, by and between
          TeleCorpPCS, Inc. and Steven Chandler.

10.23     Employee Agreement, dated as of July 17, 1998, by and between TeleCorp
          PCS, Inc. and Julie Dobson.

10.24     Share Grant Agreement, dated July 16, 1998, by and between
          TeleCorpPCS, Inc. and Julie Dobson.

10.25     Separation Agreement, dated as of March 8, 1999, by and among TeleCorp
          PCS, Inc., TeleCorp Communications, Inc. and Robert Dowski.


10.26*    Agreement among the Parties, dated as of June 30, 1999, by and among
          TeleCorp PCS, Inc., the Cash Equity Investors, Entergy Technology
          Holding Company, AT&T Wireless PCS Inc., TWR Cellular Inc. and other
          stockholders.

12.1      Statement re:computation of ratios.

21.1      Subsidiaries of TeleCorp PCS, Inc.

23.1**    Consent of McDermott, Will & Emery (contained in Exhibit 5.1)

23.2      Consent of PricewaterhouseCoopers, LLP

24.1      Power of Attorney for TeleCorp PCS, Inc. (included on signature page)

25.1      Statement of Eligibility of trustee on Form T-1

27.1      Financial Data Schedule

99.1**    Letter of Transmittal

99.2**    Notice of Guaranteed Delivery

99.3**    Exchange Agent Agreement


________________
*  Filed herewith.
** To be filed by amendment.

<PAGE>

                                                                  EXHIBIT 10.9.1



================================================================================

                                AMENDMENT NO. 1
                                      TO
                           STOCK PURCHASE AGREEMENT

                                 by and among

                              TELECORP PCS, INC.,

                            AT&T WIRELESS PCS, INC.

                                      and

                             CASH EQUITY INVESTORS

                                 named herein

                          Dated as of March 30, 1999


================================================================================
<PAGE>

                                AMENDMENT NO. 1
                                ---------------

                                      TO
                                      --

                           STOCK PURCHASE AGREEMENT
                           ------------------------

     AMENDMENT NO. 1 TO STOCK PURCHASE AGREEMENT, dated as of March 30, 1999, by
and among TeleCorp PCS. Inc., a Delaware corporation (the "Company") AT&T
                                                           -------
Wireless PCS, Inc., a Delaware corporation ("AT&T PCS") and the investors
referred to on Schedule I (individually, a "Cash Equity Investor" and,
                                            --------------------
collectively, the "Cash Equity Investors" and together with AT&T PCS, the
                   ---------------------
"Investors").  Capitalized terms used herein not otherwise defined herein shall
have the meanings set forth in the Stock Purchase Agreement (defined below).

                             W I T N E S S E T H :
                             -------------------

          WHEREAS, the parties hereto entered into that certain Stock Purchase
Agreement dated March 22, 1999 (the "Stock Purchase Agreement");

          WHEREAS, the parties wish to amend the Stock Purchase Agreement to
increase the Aggregate Commitment of the Investors to $30,000,000;

          NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereby agree as
follows:

     1.   Schedule I of the Stock Purchase Agreement is hereby amended and
restated in its entirety as set forth on Schedule I attached hereto.

     2.   All other terms and conditions of the Stock Purchase Agreement remain
in full force and effect.

     3.   This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.


           [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.


                                        TELECORP PCS, INC.

                                        By: /s/ Thomas H. Sullivan
                                           ------------------------------
                                        Name:  Thomas H. Sullivan
                                        Title: Executive Vice President and
                                               Chief Financial Officer

                                        AT&T WIRELESS PCS, INC.



                                        By:  /s/ William W. Hague
                                           ------------------------------
                                        Name:  William W. Hague
                                        Title:


                                        Cash Equity Investors:

                                        CB CAPITAL INVESTORS, L.P.

                                        By: CB Capital Investors, Inc.,
                                            its general partner


                                        By: /s/ Michael Hannon
                                           ------------------------------
                                        Name:   Michael Hannon
                                        Title:


                                        NORTHWOOD VENTURES LLC


                                        By: /s/ Henry T. Wilson
                                           ------------------------------
                                        Name: Henry T. Wilson
                                        Title: Managing Director

                                      -2-
<PAGE>

                                 NORTHWOOD CAPITAL PARTNERS LLC


                                 By: /s/ Henry T. Wilson
                                    ---------------------------------
                                 Name: Henry T. Wilson
                                 Title: Managing Director



                                 MEDIA\COMMUNICATIONS INVESTORS
                                 LIMITED PARTNERSHIP

                                 By: M/C Investor General Partner - J, Inc.,
                                     its general partner

                                 By: /s/ James F. Wade
                                    ---------------------------------
                                 Name: James F. Wade
                                 Title:


                                 MEDIA\COMMUNICATIONS PARTNERS III
                                 LIMITED PARTNERSHIP

                                 By: M/C III L.L.C.,
                                     its general partner


                                 By: /s/ James F. Wade
                                    ---------------------------------
                                 Name: James F. Wade
                                 Title: Manager

                                 EQUITY-LINKED INVESTORS-II

                                 By: ROHIT M. DESAI ASSOCIATES-II,
                                     its general partner

                                 By: /s/ Frank J. Pados, Jr.
                                    ---------------------------------
                                 Name:   Frank J. Pados, Jr.
                                 Title:  Attorney-in-fact

                                      -3-
<PAGE>

                                 PRIVATE EQUITY INVESTORS III, L.P.

                                 By: ROHIT M. DESAI ASSOCIATES III, LLC,
                                     its general partner

                                 By: /s/ Frank J. Pados, Jr.
                                    ---------------------------------
                                 Name:   Frank J. Pados, Jr.
                                 Title:  Attorney-in-fact


                                 HOAK COMMUNICATIONS PARTNERS, L.P.

                                 By: HCP Investments, L.P.,
                                     its general partner

                                 By: Hoak Partners, LLC,
                                     its general partner

                                 By: /s/ James M. Hoak
                                    ---------------------------------
                                 Name: James M. Hoak
                                 Title: Manager

                                 HCP CAPITAL FUND, L.P.

                                 By: James M. Hoak & Co.,
                                     its general partner

                                 By: /s/ James M. Hoak
                                    ---------------------------------
                                 Name: James M. Hoak
                                 Title: Chairman

                                      -4-
<PAGE>

                                 WHITNEY EQUITY PARTNERS, L.P.

                                 By:  J.H. Whitney & Co.,
                                      its general partner

                                 By:  /s/ Daniel J. O'Brien
                                    ---------------------------------
                                 Name:    Daniel J. O'Brien
                                 Title:   Managing Partner


                                 J.H. WHITNEY III, L.P.

                                 By:  J.H. Whitney & Co.,
                                      its general partner

                                 By:  /s/ Daniel J. O'Brien
                                    ---------------------------------
                                 Name:    Daniel J. O'Brien
                                 Title:   Managing Partner

                                 WHITNEY STRATEGIC PARTNERS III, L.P.

                                 By:  J.H. Whitney & Co.,
                                      its general partner

                                 By:  /s/ Daniel J. O'Brien
                                    ---------------------------------
                                 Name:    Daniel J. O'Brien
                                 Title:   Managing Partner

                                 TORONTO DOMINION INVESTMENTS INC.

                                 By:  /s/ Martha L. Gariepy
                                    ---------------------------------
                                 Name:    Martha L. Gariepy
                                 Title:   Vice President

                                      -5-
<PAGE>

                                 ONE LIBERTY FUND IV, L.P.


                                 By:  /s/ Joseph T. McCullen, Jr.
                                    ---------------------------------
                                 Name:  Joseph T. McCullen, Jr.
                                 Title: General Partner

                                      -6-
<PAGE>

                                                              SCHEDULE I
                             Aggregate Commitment
                             --------------------


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
        Name and Notice Address                  Aggregate Commitment
- -------------------------------------------------------------------------------
<S>                                              <C>
AT&T Wireless PCS, Inc.                                  $
P.O. Box 97061
Redmond, WA 98073-9761
Attn: Michael Schwartz
- -------------------------------------------------------------------------------
CB Capital Investors, L.P.                               $
380 Madison Avenue, 12th Floor
New York, NY 10017
Attn: Michael Hannon
Fax: (212) 622-3101
- -------------------------------------------------------------------------------
Desai Associates                                         $
     Equity-Linked Investors-II                          $
     Private Equity Investors III, L.P.                  $

540 Madison Avenue, 36th Floor
New York, NY 10022
Attn:  Rohit M. Desai
Fax: (212) 752-7807
- -------------------------------------------------------------------------------
Hoak Capital Corporation                                 $
     Hoak Communications Partners, L.P.                  $
     HCP Capital Fund, L.P.                              $

One Galleria Tower
13355 Noel Road, Suite 1050
Dallas, Texas 75240
Attn:  James Hoak
Fax: (972) 960-4899
- -------------------------------------------------------------------------------
J.H. Whitney & Co.                                       $
     Whitney Equity Partners, L.P.                       $
     J.H. Whitney III, L.P.                              $
     Whitney Strategic Partners III, L.P.                $

177 Broad Street, 15th Floor
Stamford, Connecticut 06901
Attn:  William Laverack, Jr.
Fax: (203) 973-1422
- -------------------------------------------------------------------------------
</TABLE>

                                      -7-
<PAGE>

                       Aggregate Commitment (Continued)
                       --------------------------------

<TABLE>
- -------------------------------------------------------------------------------
<S>                                                    <C>
M/C Partners
     Partners                                          $
     Media/Communications Investors Limited
     Partnership
     Media/Communications Partners III   Limited       $
     Partnership
                                                       $
75 State Street, Suite 2500
Boston, MA 02109
Attn:  James F. Wade
Fax:  (617) 345-7201
- -------------------------------------------------------------------------------

OneLiberty Fund IV, L.P.                               $
One Liberty Square
Boston, MA 02109
Attn:  Joseph T. McCullen
Fax:  (617) 423-1765
- -------------------------------------------------------------------------------
Toronto Dominion Investments Inc.                      $
31 West 52/nd/ Street
New York, NY 10019-6101
Attn: Steve Reinstadtler
Fax: (212) 974-8429

(with a copy to)

Toronto Dominion Investments, Inc.
909 Fannin
Suite 1700
Houston, TX 77010
Attn:  Martha Gariepy
Fax:  (713) 652-2647
- -------------------------------------------------------------------------------
Northwood Capital Partners                             $
     Northwood Ventures LLC                            $
     Northwood Capital Partners LLC                    $

485 Underhill Boulevard, Suite 205
Syosset, New York 11791-3419
Attn:  Peter Schiff
Fax:  (516) 364-0879
- -------------------------------------------------------------------------------
     TOTAL:                                            $
- -------------------------------------------------------------------------------
</TABLE>

                                      -8-

<PAGE>

                                                                  EXHIBIT 10.9.2

________________________________________________________________________________
                                AMENDMENT NO. 2
                                      TO
                           STOCK PURCHASE AGREEMENT

                                 by and among

                              TELECORP PCS, INC.,

                            AT&T WIRELESS PCS, INC.

                                      and

                             CASH EQUITY INVESTORS

                                 named herein

                           Dated as of April 6, 1999
________________________________________________________________________________
<PAGE>

                                AMENDMENT NO. 2
                                ---------------

                                      TO
                                      --

                           STOCK PURCHASE AGREEMENT
                           ------------------------

     AMENDMENT NO. 2 TO STOCK PURCHASE AGREEMENT, dated as of April 6, 1999, by
and among TeleCorp PCS. Inc., a Delaware corporation (the "Company") AT&T
Wireless PCS, Inc., a Delaware corporation ("AT&T PCS") and the investors
referred to on Schedule I (collectively, with AT&T PCS, the "Investors").
Capitalized terms used herein not otherwise defined herein shall have the
meanings set forth in the Stock Purchase Agreement (defined below).

                             W I T N E S S E T H :
                             -------------------

          WHEREAS, the parties hereto entered into that certain Stock Purchase
Agreement dated March 22, 1999 (the "Stock Purchase Agreement");

          WHEREAS, the parties hereto entered into that certain Amendment No. 1
to the Stock Purchase Agreement, dated as of March 30, 1999, which increased the
Aggregate Commitment of the Investors to $30,000,000;

          WHEREAS, the parties wish to further amend the Stock Purchase
Agreement to increase the Aggregate Commitment of the Investors to $33,000,000;

          NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereby agree as
follows:

     1.   Schedule I of the Stock Purchase Agreement is hereby amended and
restated in its entirety as set forth on Schedule I attached hereto.

     2.   All other terms and conditions of the Stock Purchase Agreement remain
in full force and effect.

     3.   This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.


           [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.


                                 TELECORP PCS, INC.

                                 By: /s/ Thomas H. Sullivan
                                    -------------------------
                                 Name:   Thomas H. Sullivan
                                 Title:  Executive Vice President and
                                         Chief Financial Officer

                                 AT&T WIRELESS PCS, INC.


                                 By: /s/ William W. Hague
                                    -------------------------
                                 Name:   William W. Hague
                                 Title:


                                 Cash Equity Investors:

                                 CB CAPITAL INVESTORS, L.P.

                                 By:  CB Capital Investors, Inc.,
                                      its general partner


                                 By: /s/ Michael Hannon
                                    -------------------------
                                 Name:   Michael Hannon
                                 Title:


                                 NORTHWOOD VENTURES LLC


                                 By: /s/ Henry T. Wilson
                                    -------------------------
                                 Name:  Henry T. Wilson
                                 Title: Managing Director

                                      -2-
<PAGE>

                                 NORTHWOOD CAPITAL PARTNERS LLC


                                 By: /s/ Henry T. Wilson
                                    -------------------------
                                 Name:  Henry T. Wilson
                                 Title: Managing Director



                                 MEDIA\COMMUNICATIONS INVESTORS
                                 LIMITED PARTNERSHIP

                                 By:  M/C Investor General Partner - J, Inc.,
                                      its general partner

                                 By:  /s/ James F. Wade
                                    -------------------------
                                 Name:  James F. Wade
                                 Title:


                                 MEDIA\COMMUNICATIONS PARTNERS III
                                 LIMITED PARTNERSHIP

                                 By:   M/C III L.L.C.,
                                       its general partner


                                 By:  /s/ James F. Wade
                                    -------------------------
                                 Name: James F. Wade
                                 Title:  Manager

                                 EQUITY-LINKED INVESTORS-II

                                 By:  ROHIT M. DESAI ASSOCIATES-II,
                                    its general partner

                                 By:  /s/ Frank J. Pados
                                    -------------------------
                                 Name:    Frank J. Pados
                                 Title:   Attorney-in-fact

                                      -3-
<PAGE>

                                 PRIVATE EQUITY INVESTORS III, L.P.

                                 By:  ROHIT M. DESAI ASSOCIATES III, LLC,
                                      its general partner

                                 By: /s/ Frank J. Pados, Jr.
                                    --------------------------
                                 Name:   Frank J. Pados, Jr.
                                 Title:  Attorney-in-fact


                                 HOAK COMMUNICATIONS PARTNERS, L.P.

                                 By:  HCP Investments, L.P.,
                                    its general partner

                                 By:  Hoak Partners, LLC,
                                    its general partner

                                 By:   /s/ James M. Hoak
                                    -------------------------
                                 Name:  James M. Hoak
                                 Title:  Manager

                                 HCP CAPITAL FUND, L.P.

                                 By:  James M. Hoak & Co.,
                                    its general partner

                                 By:   /s/ James M. Hoak
                                    -------------------------
                                 Name:  James M. Hoak
                                 Title:  Chairman

                                      -4-
<PAGE>

                                 WHITNEY EQUITY PARTNERS, L.P.

                                 By:  J.H. Whitney & Co.,
                                    its general partner

                                 By: /s/ Daniel J. O'Brien
                                    -------------------------
                                 Name:   Daniel J. O'Brien
                                 Title:  Managing Partner


                                 J.H. WHITNEY III, L.P.

                                 By:  J.H. Whitney & Co.,
                                    its general partner

                                 By:  /s/ Daniel J. O'Brien
                                    -------------------------
                                 Name:    Daniel J. O'Brien
                                 Title:   Managing Partner

                                 WHITNEY STRATEGIC PARTNERS III, L.P.

                                 By:  J.H. Whitney & Co.,
                                    its general partner

                                 By: /s/ Daniel J. O'Brien
                                    -------------------------
                                 Name:   Daniel J. O'Brien
                                 Title:  Managing Partner

                                 TORONTO DOMINION INVESTMENTS INC.

                                 By:  /s/ Martha L. Gariepy
                                    -------------------------
                                 Name:  Martha L. Gariepy
                                 Title: Vice President

                                      -5-

<PAGE>

                                 ONE LIBERTY FUND IV, L.P.


                                 By:   /s/ Joseph T. McCullen
                                    -------------------------------
                                 Name:  Joseph T. McCullen, Jr.
                                 Title:   General Partner

                                      -6-

<PAGE>

                                                            SCHEDULE I
                             Aggregate Commitment
                             --------------------


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
          Name and Notice Address                    Aggregate Commitment
- ------------------------------------------------------------------------------
<S>                                                  <C>
AT&T Wireless PCS, Inc.                              $4,900,000
P.O. Box 97061
Redmond, WA 98073-9761
Attn:  Michael Schwartz
- ------------------------------------------------------------------------------
CB Capital Investors, L.P.                           $7,150,100
380 Madison Avenue, 12th Floor
New York, NY 10017
Attn:  Michael Hannon
Fax:  (212) 622-3101
- ------------------------------------------------------------------------------
Desai Associates                                     $7,150,100
      Equity-Linked Investors-II                     $        0
      Private Equity Investors III, L.P.             $7,150,100

540 Madison Avenue, 36th Floor
New York, NY 10022
Attn:  Rohit M. Desai
Fax:  (212) 752-7807
- ------------------------------------------------------------------------------
Hoak Capital Corporation                             $4,661,400
      Hoak Communications Partners, L.P.             $4,270,772
      HCP Capital Fund, L.P.                         $  390,628

One Galleria Tower
13355 Noel Road, Suite 1050
Dallas, Texas 75240
Attn:  James Hoak
Fax:  (972) 960-4899
- ------------------------------------------------------------------------------
J.H. Whitney & Co.                                   $4,467,400
      Whitney Equity Partners, L.P.                  $1,340,220
      J.H. Whitney III, L.P.                         $3,053,599
      Whitney Strategic Partners III, L.P.           $   73,581

177 Broad Street, 15th Floor
Stamford, Connecticut 06901
Attn:  William Laverack, Jr.
Fax:  (203) 973-1422
- ------------------------------------------------------------------------------
</TABLE>

                                      -7-
<PAGE>

                        Aggregate Commitment (Continued)
                        --------------------------------

<TABLE>
- ------------------------------------------------------------------------------
<S>                                                         <C>
M/C Partners                                                $ 2,682,800
     Media/Communications Investors Limited
     Partnership                                            $   107,312
     Media/Communications Partners III Limited
     Partnership                                            $ 2,575,488

75 State Street, Suite 2500
Boston, MA 02109
Attn:  James F. Wade
Fax:  (617) 345-7201
- ------------------------------------------------------------------------------
OneLiberty Fund IV, L.P.                                    $   894,200
One Liberty Square
Boston, MA 02109
Attn:  Joseph T. McCullen
Fax:  (617) 423-1765
- ------------------------------------------------------------------------------
Toronto Dominion Investments Inc.                           $   470,000
31 West 52/nd/ Street
New York, NY 10019-6101
Attn: Steve Reinstadtler
Fax:  (212) 974-8429

(with a copy to)

Toronto Dominion Investments, Inc.
909 Fannin
Suite 1700
Houston, TX 77010
Attn:  Martha Gariepy
Fax:  (713) 652-2647
- ------------------------------------------------------------------------------
Northwood Capital Partners                                  $   624,000
     Northwood Ventures LLC                                 $   530,400
     Northwood Capital Partners LLC                         $    93,600

485 Underhill Boulevard, Suite 205
Syosset, New York 11791-3419
Attn:  Peter Schiff
Fax:  (516) 364-0879
- ------------------------------------------------------------------------------
     TOTAL:                                                 $33,000,000
- ------------------------------------------------------------------------------
</TABLE>

                                      -8-

<PAGE>

                                                                  EXHIBIT 10.9.3


- --------------------------------------------------------------------------------

                                AMENDMENT NO. 3
                                      TO
                           STOCK PURCHASE AGREEMENT

                                 by and among

                              TELECORP PCS, INC.,

                            AT&T WIRELESS PCS, INC.

                                      and

                             CASH EQUITY INVESTORS

                                 named herein

                           Dated as of May 14, 1999

- --------------------------------------------------------------------------------
<PAGE>

                                AMENDMENT NO. 3
                                ---------------

                                      TO
                                      --

                           STOCK PURCHASE AGREEMENT
                           ------------------------

     AMENDMENT NO. 3 TO STOCK PURCHASE AGREEMENT, dated as of May 14, 1999, by
and among TeleCorp PCS, Inc., a Delaware corporation (the "Company") AT&T
Wireless PCS, Inc., a Delaware corporation ("AT&T PCS") and the investors
referred to on Exhibit A (collectively, with AT&T PCS, the "Investors").
Capitalized terms used herein not otherwise defined herein shall have the
meanings set forth in the Stock Purchase Agreement (defined below).

                             W I T N E S S E T H :
                             -------------------

          WHEREAS, the parties hereto entered into that certain Stock Purchase
Agreement dated March 22, 1999 (the "Stock Purchase Agreement");

          WHEREAS, the parties hereto entered into that certain Amendment No. 1
to the Stock Purchase Agreement, dated as of March 30, 1999, which increased the
Aggregate Commitment of the Investors to $30,000,000;

          WHEREAS, the parties hereto entered into that certain Amendment No. 2
to the Stock Purchase Agreement, dated as of April 6, 1999, which increased the
Aggregate Commitment of the Investors to $33,000,000; and

          WHEREAS, the parties hereto wish to further amend the Stock Purchase
Agreement in order to provide for a closing of 20% of each Investor's Purchase
Commitment;

          NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereby agree as
follows:

     1.   Each Investor's Purchase Commitment is set forth on Exhibit A attached
hereto.

     2.   The parties hereby agree that each Investor shall deliver to the
Company by wire transfer of immediately available funds to the account
designated by the Company on or prior to May 14, 1999 an amount equal to twenty
percent (20%) of its Purchase Commitment (the "Partial Payment"). The amount of
each Investor's Partial Payment is set forth on Exhibit A. The balance of their
respective Purchase Commitments (collectively, the "Unfunded Commitments") shall
remain irrevocable and unconditional obligations of the Investors and shall not
be subject to counterclaim, set-off, deduction or defense, or to abatement,
suspension, deferment, diminution or reduction for any reason whatsoever. The
Unfunded Commitments shall be due and payable at the Closing pursuant to the
terms and conditions of the Stock Purchase Agreement.

     3.   On May 14, 1999, in consideration of the Investors' delivery of the
Partial Payment, the Company shall deliver to each Investor certificates duly
executed by authorized signatories of
<PAGE>

the Company, representing shares of the Securities to be issued to each of them
for the Partial Payment in accordance with the terms of Section 2.2.

     4.   All other terms and conditions of the Stock Purchase Agreement remain
in full force and effect.

     5.   This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.


           [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]

                                      -2-
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.


                                 TELECORP PCS, INC.

                                 By: /s/ Thomas H. Sullivan
                                     -----------------------
                                 Name:   Thomas H. Sullivan
                                 Title:  Executive Vice President and
                                         Chief Financial Officer

                                 AT&T WIRELESS PCS, INC.



                                 By: /s/ William W. Hague
                                     -----------------------
                                 Name:   William W. Hague
                                 Title:


                                 Cash Equity Investors:

                                 CB CAPITAL INVESTORS, L.P.

                                 By:  CB Capital Investors, Inc.,
                                      its general partner


                                 By: /s/ Michael Hannon
                                     -----------------------
                                 Name:   Michael Hannon
                                 Title:


                                 NORTHWOOD VENTURES LLC


                                 By: /s/ Henry T. Wilson
                                     -----------------------
                                 Name:   Henry T. Wilson
                                 Title:  Managing Director

                                      -3-
<PAGE>

                                 NORTHWOOD CAPITAL PARTNERS LLC


                                 By: /s/ Henry T. Wilson
                                     ----------------------------------------
                                 Name:   Henry T. Wilson
                                 Title:


                                 MEDIA\COMMUNICATIONS INVESTORS
                                 LIMITED PARTNERSHIP

                                 By: M/C Investor General Partner - J, Inc.,
                                     its general partner

                                 By: /s/ James F. Wade
                                     ----------------------------------------
                                 Name:  James F. Wade
                                 Title:


                                 MEDIA\COMMUNICATIONS PARTNERS III
                                 LIMITED PARTNERSHIP

                                 By: M/C III L.L.C.,
                                     its general partner


                                 By: /s/ James F. Wade
                                     ----------------------------------------
                                 Name: James F. Wade
                                 Title:  Manager

                                 EQUITY-LINKED INVESTORS-II

                                 By: ROHIT M. DESAI ASSOCIATES-II,
                                     its general partner

                                 By: /s/ Frank J. Pados, Jr.
                                     ----------------------------------------
                                 Name:   Frank J. Pados, Jr.
                                 Title:  Attorney-in-fact

                                      -4-
<PAGE>

                                 PRIVATE EQUITY INVESTORS III, L.P.

                                 By: ROHIT M. DESAI ASSOCIATES III, LLC,
                                     its general partner

                                 By: /s/ Frank J. Pados, Jr.
                                     -------------------------------------
                                 Name:   Frank J. Pados, Jr.
                                 Title:  Attorney-in-fact


                                 HOAK COMMUNICATIONS PARTNERS, L.P.

                                 By: HCP Investments, L.P.,
                                     its general partner

                                 By: Hoak Partners, LLC,
                                     its general partner

                                 By: /s/ James M. Hoak
                                     -------------------------------------
                                 Name: James M. Hoak
                                 Title: Manager

                                 HCP CAPITAL FUND, L.P.

                                 By: James M. Hoak & Co.,
                                     its general partner

                                 By: /s/ James M. Hoak
                                     -------------------------------------
                                 Name:  James M. Hoak
                                 Title: Chairman

                                      -5-
<PAGE>

                                 WHITNEY EQUITY PARTNERS, L.P.

                                 By: J.H. Whitney & Co.,
                                     its general partner

                                 By: /s/ Daniel J. O'Brien
                                     -------------------------------------
                                 Name:   Daniel J. O'Brien
                                 Title:  Managing Partner


                                 J.H. WHITNEY III, L.P.

                                 By: J.H. Whitney & Co.,
                                     its general partner

                                 By: /s/ Daniel J. O'Brien
                                     -------------------------------------
                                 Name:   Daniel J. O'Brien
                                 Title:  Managing Partner

                                 WHITNEY STRATEGIC PARTNERS III, L.P.

                                 By: J.H. Whitney & Co.,
                                     its general partner

                                 By: /s/ Daniel J. O'Brien
                                     -------------------------------------
                                 Name:   Daniel J. O'Brien
                                 Title:  Managing Partner

                                      -6-
<PAGE>

                                 TORONTO DOMINION INVESTMENTS INC.

                                 By: /s/ Martha L. Gariepy
                                     ----------------------------------
                                 Name:   Martha L. Gariepy
                                 Title:  Vice President


                                 ONE LIBERTY FUND IV, L.P.

                                 By: /s/ Joseph T. McCullen, Jr.
                                     -----------------------------------
                                 Name:  Joseph T. McCullen, Jr.
                                 Title:   General Partner

                                      -7-
<PAGE>

                                                                       EXHIBIT A
                              Purchase Commitment
                             --------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
           Name and Notice Address                 Purchase Commitment             Down Payment
- ---------------------------------------------------------------------------------------------------
<S>                                                <C>                             <C>
AT&T Wireless PCS, Inc.                            $4,900,000                        $  980,000
P.O. Box 97061
Redmond, WA 98073-9761
Attn:  Michael Schwartz
- ---------------------------------------------------------------------------------------------------
CB Capital Investors, L.P.                         $6,793,100                        $1,358,620
380 Madison Avenue, 12th Floor
New York, NY 10017
Attn:  Michael Hannon
Fax:  (212) 622-3101
- ---------------------------------------------------------------------------------------------------
Desai Associates                                   $6,793,100                        $1,358,620
     Equity-Linked Investors-II                    $        0                        $        0
     Private Equity Investors III, L.P.            $6,793,100                        $1,358,620

540 Madison Avenue, 36th Floor
New York, NY 10022
Attn:  Rohit M. Desai
Fax:  (212) 752-7807
- ---------------------------------------------------------------------------------------------------
Hoak Capital Corporation                           $5,094,000                        $1,018,800
     Hoak Communications Partners, L.P.            $4,667,120                        $  933,424
     HCP Capital Fund, L.P.                        $  426,880                        $   85,376

One Galleria Tower
13355 Noel Road, Suite 1050
Dallas, Texas 75240
Attn:  James Hoak
Fax:  (972) 960-4899
- ---------------------------------------------------------------------------------------------------
J.H. Whitney & Co.                                 $4,244,400                        $  848,880
     Whitney Equity Partners, L.P.                 $1,273,320                        $  254,664
     J.H. Whitney III, L.P.                        $2,901,172                        $  580,234
     Whitney Strategic Partners III, L.P.          $   69,908                        $   13,982

177 Broad Street, 15th Floor
Stamford, Connecticut 06901
Attn:  William Laverack, Jr.
Fax:  (203) 973-1422
- ---------------------------------------------------------------------------------------------------
</TABLE>

                                      -8-
<PAGE>

                        Purchase Commitment (Continued)
                        -------------------------------

<TABLE>
- --------------------------------------------------------------------------------------
<S>                                             <C>                    <C>
M/C Partners                                    $ 2,548,900            $  509,780
     Media/Communications Investors
     Limited Partnership                        $   101,956            $   20,391
     Media/Communications Partners III
     Limited Partnership                        $ 2,446,944            $  489,389

75 State Street, Suite 2500
Boston, MA 02109
Attn:  James F. Wade
Fax:  (617) 345-7201
- --------------------------------------------------------------------------------------
OneLiberty Fund IV, L.P.                        $   849,600            $  169,920
One Liberty Square
Boston, MA 02109
Attn:  Joseph T. McCullen
Fax:  (617) 423-1765
- --------------------------------------------------------------------------------------
Toronto Dominion Investments Inc.               $   470,000            $   94,000
31 West 52/nd/ Street
New York, NY 10019-6101
Attn: Steve Reinstadtler
Fax:  (212) 974-8429

(with a copy to)

Toronto Dominion Investments, Inc.
909 Fannin
Suite 1700
Houston, TX 77010
Attn:  Martha Gariepy
Fax:  (713) 652-2647
- --------------------------------------------------------------------------------------
Northwood Capital Partners                      $   592,900            $  118,580
     Northwood Ventures LLC                     $   503,965            $  100,793
     Northwood Capital Partners LLC             $    88,935            $   17,787

485 Underhill Boulevard, Suite 205
Syosset, New York 11791-3419
Attn:  Peter Schiff
Fax:  (516) 364-0879
- --------------------------------------------------------------------------------------
     TOTAL:                                     $32,286,000            $6,457,200
- --------------------------------------------------------------------------------------
</TABLE>

                                      -9-

<PAGE>

                                                                  EXHIBIT 10.9.4







==============================================================================


                                AMENDMENT NO. 4
                                      TO
                           STOCK PURCHASE AGREEMENT

                                 by and among

                              TELECORP PCS, INC.,

                            AT&T WIRELESS PCS, INC.

                                      and

                             CASH EQUITY INVESTORS

                                 named herein

                           Dated as of July 15, 1999

==============================================================================
<PAGE>

                                AMENDMENT NO. 4
                                ---------------

                                      TO
                                      --

                           STOCK PURCHASE AGREEMENT
                           ------------------------

     AMENDMENT NO. 4 TO STOCK PURCHASE AGREEMENT, dated as of July 15, 1999, by
and among TeleCorp PCS, Inc., a Delaware corporation (the "Company") AT&T
Wireless PCS, Inc., a Delaware corporation ("AT&T PCS") and the investors
referred to on Exhibit A (collectively, with AT&T PCS, the "Investors").
Capitalized terms used herein not otherwise defined herein shall have the
meanings set forth in the Stock Purchase Agreement (defined below), amended.

                             W I T N E S S E T H :
                             -------------------

          WHEREAS, the parties hereto entered into that certain Stock Purchase
Agreement dated March 22, 1999 (the "Stock Purchase Agreement");

          WHEREAS, the parties hereto entered into that certain Amendment No. 1
to the Stock Purchase Agreement, dated as of March 30, 1999, which increased the
Aggregate Commitment of the Investors to $30,000,000;

          WHEREAS, the parties hereto entered into that certain Amendment No. 2
to the Stock Purchase Agreement, dated as of April 6, 1999, which increased the
Aggregate Commitment of the Investors to $33,000,000;

          WHEREAS, the parties hereto entered into that certain Amendment No. 3
to the Stock Purchase Agreement, dated as of May 14, 1999, pursuant to which the
parties closed 20% of each Investor's Purchase Commitment; and

          WHEREAS, the parties hereto wish to enter into this further amendment
to the Stock Purchase Agreement in order to close on an additional percentage of
each Investor's Purchase Commitment in order to fund the purchase by the Company
of four PCS Licenses which have been awarded to the Company from the PCS "C"
Block Auction;

          NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereby agree as
follows:

     1.   In order to fund the purchase by the Company of four "C" Block PCS
Licenses, the parties hereby agree that each Investor shall deliver to the
Company by wire transfer of immediately available funds to the account
designated by the Company on or prior to July 15, 1999 the amount (the
"Payment") set forth on Exhibit A attached hereto and made a part hereof. The
balance (collectively, the "Unfunded Commitments") of their respective Purchase
Commitments (as defined on Exhibit A to Amendment No. 3 to Stock Purchase
Agreement) shall remain irrevocable and unconditional obligations of the
Investors and shall not be subject to counterclaim, set-off, deduction or
defense, or to abatement, suspension, deferment, diminution or reduction for any
reason
<PAGE>

whatsoever. Notwithstanding any provisions in the Stock Purchase Agreement, as
amended, to the contrary, the Unfunded Commitments shall be due and payable at
one or more additional Closings upon the award by the FCC of the two additional
PCS Licenses to the Company from the PCS "C" Block Auction and upon the request
of the Company, which request shall not be less than fifteen business days prior
to the proposed Closing(s), and all pursuant to the further terms and conditions
of the Stock Purchase Agreement.

     2.   On July 15, 1999, in consideration of the Investors' delivery of the
Payment, the Company shall deliver to each Investor certificates duly executed
by authorized signatories of the Company, representing shares of the Securities
to be issued to each of them for the Payment in accordance with the terms of
Section 2.2 of the Stock Purchase Agreement.

     3.   All other terms and conditions of the Stock Purchase Agreement remain
in full force and effect.

     4.   This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.


           [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]

                                      -2-
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.

                                           TELECORP PCS, INC.

                                           By: /s/ Thomas H. Sullivan
                                               ------------------------------
                                           Name:  Thomas H. Sullivan
                                           Title: EVP & CFO

                                           AT&T WIRELESS PCS, INC.


                                           By: /s/ William W. Hague
                                               ------------------------------
                                           Name:  William W. Hague
                                           Title:



                                           Cash Equity Investors:

                                           CB CAPITAL INVESTORS, L.P.

                                           By:  CB Capital Investors, Inc.,
                                                its general partner


                                           By: /s/ Michael Hannon
                                               ------------------------------
                                           Name:  Michael Hannon
                                           Title:


                                           NORTHWOOD VENTURES LLC


                                           By: /s/ Henry T. Wilson
                                               ------------------------------
                                           Name:   Henry T. Wilson
                                           Title:  Managing Director

                                      -3-

<PAGE>

                                   NORTHWOOD CAPITAL PARTNERS LLC


                                   By: /s/ Henry T. Wilson
                                       --------------------------------------
                                   Name:
                                   Title:


                                   MEDIA\COMMUNICATIONS INVESTORS
                                   LIMITED PARTNERSHIP

                                   By: M/C Investor General Partner - J, Inc.,
                                       its general partner

                                   By: /s/ James F. Wade
                                       --------------------------------------
                                   Name: James F. Wade
                                   Title:


                                   MEDIA\COMMUNICATIONS PARTNERS III
                                   LIMITED PARTNERSHIP

                                   By:   M/C III L.L.C.,
                                         its general partner


                                   By: /s/ James F.Wade
                                       --------------------------------------
                                   Name: James F. Wade
                                   Title: Manager

                                   EQUITY-LINKED INVESTORS-II

                                   By:  ROHIT M. DESAI ASSOCIATES-II,
                                        its general partner

                                   By: /s/ Frank J. Pados, Jr.
                                       --------------------------------------
                                   Name:  Attorney-in-Fact
                                   Title:

                                      -4-
<PAGE>

                                   PRIVATE EQUITY INVESTORS III, L.P.

                                   By: ROHIT M. DESAI ASSOCIATES III, LLC,
                                       its general partner


                                   By: /s/ Frank J. Pados, Jr.
                                       --------------------------------------
                                   Name:  Attorney-in-Fact
                                   Title:


                                   HOAK COMMUNICATIONS PARTNERS, L.P.

                                   By:  HCP Investments, L.P.,
                                        its general partner

                                   By:  Hoak Partners, LLC,
                                        its general partner


                                   By: /s/ James M. Hoak
                                       --------------------------------------
                                   Name: James M. Hoak
                                   Title: Manager


                                   HCP CAPITAL FUND, L.P.

                                   By:  James M. Hoak & Co.,
                                        its general partner

                                   By: /s/ James M. Hoak
                                       --------------------------------------
                                   Name: James M. Hoak
                                   Title: Chairman

                                      -5-
<PAGE>

                                   WHITNEY EQUITY PARTNERS, L.P.

                                   By:  J.H. Whitney & Co.,
                                        its general partner


                                   By: /s/ Daniel J. O'Brien
                                       --------------------------------------
                                   Name:  Daniel J. O'Brien
                                   Title: Managing Partner


                                   J.H. WHITNEY III, L.P.

                                   By:  J.H. Whitney & Co.,
                                        its general partner


                                   By: /s/ Daniel J. O'Brien
                                       --------------------------------------
                                   Name:  Daniel J. O'Brien
                                   Title: Managing Partner


                                   WHITNEY STRATEGIC PARTNERS III, L.P.

                                   By:  J.H. Whitney & Co.,
                                        its general partner


                                   By: /s/ Daniel J. O'Brien
                                       --------------------------------------
                                   Name:  Daniel J. O'Brien
                                   Title: Managing Partner

                                      -6-
<PAGE>

                                   TORONTO DOMINION INVESTMENTS INC.


                                   By: /s/ Martha L. Gariepy
                                       --------------------------------------
                                   Name:  Martha L. Gariepy
                                   Title: Vice President



                                   ONE LIBERTY FUND IV, L.P.


                                   By: /s/ Joseph T. McCullen, Jr.
                                     ----------------------------------------
                                   Name: Joseph T. McCullen, Jr.
                                   Title: General Partner

                                      -7-

<PAGE>

                                                                 EXHIBIT A


<TABLE>
- ----------------------------------------------------------
Name And Notice Address                      Payment
- ----------------------------------------------------------
<S>                                          <C>
AT&T Wireless PCS, Inc.                      $1,678,438
P.O. Box 97061
Redmond, WA 98073-9761
Attn: Michael Schwartz
- ----------------------------------------------------------
CB Capital Investors, L.P.                   $2,326,897
380 Madison Avenue, 12th Floor
New York, NY 10017
Attn: Michael Hannon
Fax: (212) 622-3101
- ----------------------------------------------------------
Desai Associates                             $2,326,897
      Equity-Linked Investors-II             $        0
      Private Equity Investors III, L.P.     $2,326,897

540 Madison Avenue, 36th Floor
York, NY 10022
Attn: Rohit M. Desai
Fax: (212) 752-7807
- ----------------------------------------------------------
Hoak Capital Corporation                     $1,744,891
      Hoak Communications Partners, L.P.     $1,598,668
      HCP Capital Fund, L.P.                 $  146,223

One Galleria Tower
13355 Noel Road, Suite 1050
Dallas, Texas 75240
Attn: James Hoak
Fax: (972) 960-4899
- ----------------------------------------------------------
J.H. Whitney & Co.                           $1,453,870
      Whitney Equity Partners, L.P.          $  436,161
      J.H. Whitney III, L.P.                 $  993,763
      Whitney Strategic Partners III, L.P.   $   23,946

177 Broad Street, 15th Floor
Stamford, Connecticut 06901
Attn: William Laverack, Jr.
Fax: (203) 973-1422
- ----------------------------------------------------------
</TABLE>

                                      -8-
<PAGE>

<TABLE>
- ----------------------------------------------------------
<S>                                         <C>
M/C Partners                                $   873,096
     Media/Communications Investors
     Limited Partnership                    $    34,924
     Media/Communications Partners III
     Limited Partnership                    $   838,172

75 State Street, Suite 2500
Boston, MA 02109
Attn:  James F. Wade
Fax:  (617) 345-7201
- ----------------------------------------------------------
OneLiberty Fund IV, L.P.                    $   291,021
One Liberty Square
Boston, MA 02109
Attn:  Joseph T. McCullen
Fax:  (617) 423-1765
- ----------------------------------------------------------
Toronto Dominion Investments Inc.           $   160,993
31 West 52/nd/ Street
New York, NY 10019-6101
Attn: Steve Reinstadtler
Fax:  (212) 974-8429

(with a copy to)

Toronto Dominion Investments, Inc.
909 Fannin
Suite 1700
Houston, TX 77010
Attn:  Martha Gariepy
Fax:  (713) 652-2647
- ----------------------------------------------------------
Northwood Capital Partners                  $   203,091
     Northwood Ventures LLC                 $   172,627
     Northwood Capital Partners LLC         $    30,464

485 Underhill Boulevard, Suite 205
Syosset, New York 11791-3419
Attn:  Peter Schiff
Fax:  (516) 364-0879
- ----------------------------------------------------------
     TOTAL:                                 $11,059,194
- ----------------------------------------------------------
</TABLE>

                                      -9-

<PAGE>

                                                                   Exhibit 10.26
                                                                   -------------

                          AGREEMENT AMONG THE PARTIES

     THIS AGREEMENT AMONG THE PARTIES (the "Agreement"), dated as of June 30,
                                            ---------
1999, between TeleCorp PCS, Inc. (the "Corporation"), the Cash Equity Investors,
                                       -----------
Entergy Technology Holding Company ("Entergy"), AT&T Wireless PCS, Inc.  ("AT&T
                                     -------                               ----
Wireless"), TWR Cellular, Inc. (together with AT&T Wireless, "AT&T") and the
- --------                                                      ----
other Stockholders of the Corporation.  All capitalized terms not otherwise
defined herein shall have the meanings set forth in the Stockholders Agreement,
dated as of July 17, 1998, among the Corporation and the parties appearing on
the signature pages thereto (the "Stockholders Agreement").
                                  ----------------------

     WHEREAS, the Cash Equity Investors and Entergy are all of the parties to
that certain Investor Stockholders Agreement of the Corporation, dated as of
July 17, 1998 (the "Investor Stockholders Agreement");
                    -------------------------------

     WHEREAS, the parties hereto are all of the parties to the Stockholders
Agreement;

     WHEREAS, the parties hereto are parties to that certain Securities Purchase
Agreement of the Corporation, dated as of July 17, 1998 (the "Securities
                                                              ----------
Purchase Agreement", and, together with the Investor Stockholders Agreement and
- ------------------
the Stockholders Agreement, the "TeleCorp Documents");
                                 ------------------

     WHEREAS, pursuant and subject to the terms of the TeleCorp Documents and
the Securities Purchase Agreement, dated as of June 15, 1999 (the "Entergy
                                                                   -------
Securities Purchase Agreement") between Entergy and CB Capital Investors, L.P.
- -----------------------------
("CBCI"), Entergy desires to sell (the "Entergy Sale") all of the following
  ----                                  ------------
Entergy shares of the Corporation which are, or on the Closing Date (as defined
in the Entergy Securities Purchase Agreement) will be, owned by Entergy: (i)
Series C Preferred Stock, par value $0.01 per share, of the Corporation (the

"Series C Preferred Stock"); (ii) Class A Voting Common Stock, par value $0.01
- -------------------------
per share, of the Corporation (the "Class A Common Stock"); (iii) Class D Common
                                    --------------------
Stock, par value $0.01 per share, of the Corporation (the "Class D Common
                                                           --------------
Stock", and, together with the Class A Common Stock, the "Common Stock"; and
                                                          ------------
(iv) capital stock of the Corporation issued to Entergy in connection with the
Mercury PCS transaction (collectively, with the Series C Preferred Stock and the
Common Stock, the "Securities"), owned by Entergy.
                   ----------

     WHEREAS, Entergy has delivered notice pursuant to the Investor Stockholders
Agreement of its intention to sell the Securities to each of the Cash Equity
Investors;

     WHEREAS, AT&T wishes to participate with the Cash Equity Investors in the
purchase of the Securities;

     WHEREAS, Telecorp Investment Corp. II, L.L.C. ("TIC II") wishes to purchase
                                                     ------
up to $1,670,000 aggregate principal amount of the Securities (the "TeleCorp
                                                                    --------
Investment Securities");
- ---------------------

     NOW, THEREFORE, in consideration of the premises and mutual covenants
contained in this Agreement, the parties agree as follows:
<PAGE>

SECTION 1.  Waiver and Release.  The parties hereto waive all of the
            ------------------
requirements of, and release and discharge Entergy from all of the restrictions
imposed upon it by, (a) the TeleCorp Documents (including, without limitation,
any unfunded commitment obligations of Entergy thereunder and any prohibitions
on the Transfer of the Securities) and (b) the Pledge Agreement, dated July 17,
1998 between the Corporation and Entergy, for purposes of effecting the Entergy
Sale in accordance with the terms and conditions of this Agreement and the
Entergy Securities Purchase Agreement.

SECTION 2.  TeleCorp Investment Corporation.  The parties hereto agree that
            -------------------------------
TeleCorp Investment Corporation, L.L.C. ("TIC") shall be deemed as of the date
                                          ---
hereof to be a Cash Equity Investor as such term is used in the TeleCorp
Documents and shall have all the rights and obligations of a Cash Equity
Investor under the TeleCorp Documents, including but not limited to, the right
to participate in the Entergy Sale.

SECTION 3.  TIC II Waiver and Consent.  With respect to the purchase of the
            -------------------------
TeleCorp Investment Securities by TIC II, the parties hereto agree to (a) waive
the provisions of Section 4.1 (c) of the Stockholders Agreement prohibiting the
Transfer of any shares of Common Stock Beneficially Owned by any Stockholder
prior to the third anniversary of the effective date of the Stockholders
Agreement, and (b) irrevocable consent to the sale of the TeleCorp Investment
Securities to TIC II.

SECTION 4.  AT&T Purchase.  With respect to the Entergy Sale, the Cash Equity
            -------------
Investors agree that AT&T shall have the right to purchase its pro rata share of
the Securities.

SECTION 5.  Purchase of the Securities. (a) The parties hereto agree that CBCI
            --------------------------
shall purchase, and CBCI agrees to purchase, the Securities from Entergy, (b)
The parties listed on Schedule I hereto (each a "Purchaser" and together, the
                      ----------                 ---------
"Purchasers") agree to purchase from CBCI, and CBCI agrees to sell to each of
- -----------
the Purchasers (the "CBCI Transfer"), the amount of Securities, together with
                     -------------
all unfunded commitment obligations arising under the TeleCorp Documents in
respect of such Securities, (the "CBCI Transfer Securities") set forth opposite
                                  ------------------------
each Purchaser's name on Schedule I hereto
                         ----------

SECTION 6.     CBCI Transfer Closing.  On the closing date of the CBCI Transfer,
               ---------------------
CBCI will deliver to each Purchaser a stock power sufficient for the transfer to
each Purchaser of the:

     i.   certificates representing the aggregate amount of shares of Series C
          Preferred Stock purchased by such Purchaser;

     ii.  certificates representing the aggregate amount of shares of Class A
          Common Stock purchased by such Purchaser; and

     iii. certificates representing the aggregate amount of shares of Class D
          Common Stock purchased by such Purchaser;

each against delivery by each Purchaser of immediately available funds in the
amount of the purchase price therefor set forth on Schedule I hereto.
                                                   ----------
<PAGE>

SECTION 7.  Unfunded  Commitment Obligations Under the TeleCorp Documents.  Each
            -------------------------------------------------------------
Purchaser hereby agrees to be bound by all representations, covenants and
agreements contained in the TeleCorp Documents as such representations,
covenants and agreements apply to the Securities and further agrees that each of
them is hereby assuming their pro rata share of the unfunded commitment
obligations of Entergy under the TeleCorp Documents, it being understood that
the obligation of each Purchaser with respect to such unfunded commitment
obligations constitutes an irrevocable and unconditional obligation, and shall
not be subject to counterclaim, set-off, deduction or defense, or to abatement,
suspension, deferment, diminution or reduction for any reason whatsoever, and
each of them further agrees to fulfill its obligations  in respect of its share
of Entergy's unfunded commitment obligations regardless of any claims it may
have against any other Person (whether or not related to this Agreement) and
regardless of the existence or non-existence of any facts or circumstances
(whether or not such facts or circumstances existed on the date hereof or on the
closing date of the CBCI Transfer or were then known by it).

SECTION 8.  No Restrictions on Transfer.  The agreements set forth herein shall
            ---------------------------
not be construed as an acknowledgment by the Cash Equity Investors of a
restriction on transfers of capital stock of the Corporation among the Cash
Equity Investors.

SECTION 9.  Pledge Agreement.  Each Purchaser hereby agrees to execute and
            ----------------
deliver to the Corporation an Amended and Restated Pledge Agreement or Pledge
Agreement, as the case may be, in respect of the Securities purchased pursuant
to this Agreement in substantially the form delivered in connection with the
Puerto Rico Stock Purchase Agreement, dated May 25, 1999, among the Corporation
and the parties appearing on the signature pages thereto.

SECTION 10.  Counterparts.  This Agreement may be executed by the parties hereto
             ------------
in several counterparts, each of which shall be deemed to be an original and all
of which shall constitute together but one and the same agreement.

SECTION 11.  Governing Law; Entire Agreement.  This Agreement shall be deemed to
             -------------------------------
be a contract made under and governed by the internal laws of the State of New
York.  This Agreement constitutes the entire understanding among the parties
hereto with respect to the subject matter hereof and supersedes any prior
agreements, written or oral, with respect thereto.
<PAGE>

     IN WITNESS WHEREOF, Entergy and the Purchasers have executed this Agreement
as of the day and year first above written.

                              TELECORP PCS, INC.

                              By:    /s/ Thomas Sullivan
                                     -----------------------------
                              Name:  Thomas Sullivan
                              Title: Executive Vice President and CFO
<PAGE>

                              ENTERGY TECHNOLOGY HOLDING COMPANY

                              By:    /s/ Gary F. Fuqua
                                     -----------------------------
                              Name:  Gary F. Fuqua
                              Title: President
<PAGE>

                              CASH EQUITY INVESTORS:

                              CB CAPITAL INVESTORS, L.P.

                              By:  CB Capital Investors, Inc.
                                       Its general partner

                              By:    /s/ Michael R. Hannon
                                     -----------------------------
                              Name:  Michael R. Hannon
                              Title: Vice President - CBCI


                              NORTHWOOD VENTURES LLC

                              By:    /s/ Henry T. Wilson
                                     -----------------------------
                              Name:  Henry T. Wilson
                              Title: Managing Director


                              NORTHWOOD CAPITAL PARTNERS LLC

                              By:    /s/ Henry T. Wilson
                                     -----------------------------
                              Name:  Henry T. Wilson
                              Title: Managing Director
<PAGE>

                              ONE LIBERTY FUND III, L.P.

                              By:    /s/ Joseph T. McCullen, Jr.
                                     -----------------------------
                              Name:  Joseph T. McCullen, Jr.
                              Title: General Partner


                              ONE LIBERTY FUND IV, L.P.

                              By:    /s/ Joseph T. McCullen, Jr.
                                     -----------------------------
                              Name:  Joseph T. McCullen, Jr.
                              Title: General Partner
<PAGE>

                              MEDIA/COMMUNICATIONS INVESTORS
                              LIMITED PARTNERSHIP


                              By:  M/C Investors General
                                   Partner - J. Inc., a general partner

                              By:    /s/ James F. Wade
                                     -----------------------------
                              Name:  James F. Wade
                              Title:


                              MEDIA/COMMUNICATIONS PARTNERS III LIMITED
                              PARTNERSHIP

                              By:  M/C III L.L.C.
                                   Its general partner

                              By:    /s/ James F. Wade
                                     -----------------------------
                              Name:  James F. Wade
                              Title:
<PAGE>

                              EQUITY-LINKED INVESTORS II

                              By:  ROBERT M. DESAI ASSOCIATES-II,
                                   Its general partner

                              By:    /s/ Frank J. Pados, Jr.
                                     -----------------------------
                              Name:  Frank J. Pados, Jr.
                              Title: Attorney-In-Fact


                              PRIVATE EQUITY INVESTORS III L.P.

                              By:  ROBERT M. DESAI ASSOCIATES III,
                                   LLC, Its general partner

                              By:    /s/ Frank J. Pados, Jr.
                                     -----------------------------
                              Name:  Frank J. Pados, Jr.
                              Title: Attorney-In-Fact
<PAGE>

                              HOAK COMMUNICATIONS PARTNERS, L.P.

                              By:  HCP Investors, L.P.
                                   Its general partner

                              BY:  Hoak Partners, LLC
                                   Its general partner

                              By:    /s/ James M. Hoak
                                     ----------------------------
                              Name:  James M. Hoak
                              Title: Manager


                              HCP CAPITAL FUND, L.P.

                              BY:  James M. Hoak & Co.
                                    Its general partner

                              By:    /s/ James M. Hoak
                                     ----------------------------
                              Name:  James M. Hoak
                              Title: Chairman
<PAGE>

                              TORONTO DOMINION INVESTMENTS INC.

                              By:     /s/ Martha L. Gariepy
                                      ---------------------------
                              Name:   Martha L. Gariepy
                              Title:  Vice President
<PAGE>

                              WHITNEY EQUITY PARTNERS, L.P.

                              BY:  J.H. Whitney Equity Partners, LLC
                                    Its general partner

                              By:    /s/ Daniel J. O'Brien
                                     -----------------------------
                              Name:  Daniel J. O'Brien
                              Title: Managing Partner


                              J.H. WHITNEY III, L.P.

                              BY:  J.H. Whitney Equity Partners III, LLC
                                    Its general partner

                              By:    /s/ Daniel J. O'Brien
                                     -----------------------------
                              Name:  Daniel J. O'Brien
                              Title: Managing Partner


                              WHITNEY STRATEGIC PARTNERS III, L.P.

                              BY:  J.H. Whitney Equity Partners III, LLC
                                    Its general partner

                              By:    /s/ Daniel J. O'Brien
                                     -----------------------------
                              Name:  Daniel J. O'Brien
                              Title: Managing Partner
<PAGE>

                              TELECORP INVESTMENT CORP., L.L.C.

                              By:    /s/ Thomas Sullivan
                                     ------------------------------
                              Name:  Thomas Sullivan
                              Title:    President


                              TELECORP INVESTMENT CORP. II, L.L.C.

                              By:    /s/ Thomas Sullivan
                                     ------------------------------
                              Name:  Thomas Sullivan
                              Title: President


                              GILDE INTERNATIONAL B.V.

                              By:    /s/ Joseph T. McCullen, Jr.
                                     ------------------------------
                              Name:  Joseph T. McCullen, Jr.
                              Title: Attorney-In-Fact
<PAGE>

                              DIGITAL PCS, LLC

                              By:    /s/ E.B. Martin, Jr.
                                     ------------------------------
                              Name:  E.B. Martin, Jr.
                              Title: V.P. of MSM, Inc., Manager


                              WIRELESS 2000, INC.

                              By:
                              Name:
                              Title:
<PAGE>

                              AT&T WIRELESS PCS, INC.

                              By:    /s/ William W. Hague
                                     ------------------------------
                              Name:  William W. Hague
                              Title:


                              TWR CELLULAR, INC.

                              By:    /s/ William W. Hague
                                     ------------------------------
                              Name:  William W. Hague
                              Title:
<PAGE>

                              MANAGEMENT STOCKHOLDERS


                              /s/ Thomas H. Sullivan
                              -------------------------------
                              Thomas H. Sullivan


                              /s/ Gerald T. Vento
                              -------------------------------
                              Gerald T. Vento
<PAGE>

                                                                      SCHEDULE I
                                                                      ----------
                  PURCHASER, SECURITIES AND PURCHASE PRICE/1/
                  -------------------------------------------

<TABLE>
<CAPTION>
                                                                                                               Unfunded
                                             Series C         Class A       Class D                           Commitment
              Purchaser                   Preferred Stock  Common Stock   Common Stock   Purchase Price       Obligation
              ---------                   ---------------  ------------   ------------   --------------       ----------
<S>                                         <C>             <C>             <C>          <C>               <C>
One Liberty Fund IV, L.P.                       449.27         428.40          9.90        213,831.00         235,439.00

Northwood Ventures LLC                          277.19         264.31          6.11        131,929.00         145,261.00

Northwood Capital Partners LLC                   55.69          53.10          1.23         26,506.00          29,184.00

Media/Communications Investors                  140.99         134.44          3.11         67,104.00          73,886.00
 Limited Partnership

Media/Communications Partners III               935.93         892.45         20.62        445,458.00         490,472.00
 Limited Partnership

Private Equity Investors III, L.P.            2,587.98       2,467.78         56.98      1,213,754.00       1,356,226.00

Hoak Communications Partners, L.P.            1,778.27       1,695.67         39.17        846,371.00         931,899.00

HCP Capital Fund, L.P.                          162.70         155.15          3.58         77,437.00          85,263.00

Whitney Equity Partners, L.P.                   485.24         462.70         10.69        230,951.00         254,289.00

J.H. Whitney III, L.P.                        1,105.59       1,054.24         24.35        526,208.00         579,382.00

Whitney Strategic Partners III, L.P.             26.64          25.40          0.59         12,679.00          13,961.00

Telecorp Investment Corp. II, L.L.C.          1,670.00       1,592.44         36.78        794,840.00         875,160.00

A&T& Wireless PCS, Inc.                       1,410.51       1,344.99         31.07        671,335.00         739,175.00

TWR Cellular, Inc.                            1,660.07       1,582.96         36.57        790,113.00         869,957.00

Gerald T. Vento                                  40.29          38.42          0.89         19,176.00          21,114.00

Thomas H. Sullivan                                8.95           8.53          0.20          4,260.00           4,690.00

                                         --------------   ------------     ---------    --------------     --------------
Total                                        12,795.31      12,200.98        281.84      6,089,952.00       6,705,358.00
</TABLE>

- ------------------------
/1/  Reflects pro rata allocation assuming the Cash Equity Investors and AT&T
own all of the capital stock of the Corporation.


                                      -1-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission