SERVICESOFT INC
S-1/A, 2000-06-23
PREPACKAGED SOFTWARE
Previous: ABN AMRO MORTGAGE CORP SERIES 1999-4, 8-K, 2000-06-23
Next: SERVICESOFT INC, S-1/A, EX-23.2, 2000-06-23



<PAGE>   1


     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 23, 2000


                                            REGISTRATION STATEMENT NO. 333-30476
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------


                                AMENDMENT NO. 3

                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------

                               SERVICESOFT, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                  <C>                                  <C>
              DELAWARE                               7372                              52-1522481
  (STATE OR OTHER JURISDICTION OF        (PRIMARY STANDARD INDUSTRIAL               (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)        CLASSIFICATION CODE NUMBER)              IDENTIFICATION NO.)
</TABLE>

                              TWO APPLE HILL DRIVE
                          NATICK, MASSACHUSETTS 01760
                                 (508) 653-4000
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                    REGISTRANT'S PRINCIPAL EXECUTIVE OFFICE)
                            ------------------------

                             CHRISTOPHER M. BUTLER
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                               SERVICESOFT, INC.
                              TWO APPLE HILL DRIVE
                          NATICK, MASSACHUSETTS 01760
                                 (508) 653-4000
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
                            ------------------------

                                   COPIES TO:


<TABLE>
<S>                                                   <C>
               JOHN J. EGAN III, P.C.                                JAY K. HACHIGIAN, ESQ.
                DAVID J. POWERS, ESQ.                               GUNDERSON DETTMER STOUGH
               MCDERMOTT, WILL & EMERY                        VILLENEUVE FRANKLIN & HACHIGIAN, LLP
                   28 STATE STREET                                      225 WYMAN STREET
          BOSTON, MASSACHUSETTS 02109-1775                        WALTHAM, MASSACHUSETTS 02451
                   (617) 535-4000                                        (781) 890-8800
</TABLE>


                            ------------------------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after this Registration Statement becomes effective.


    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities Act"), check the following box.  [ ]


    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]

    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]
                            ------------------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
                                                               PROPOSED                 PROPOSED
  TITLE OF EACH CLASS OF                                   MAXIMUM OFFERING        MAXIMUM AGGREGATE            AMOUNT OF
SECURITIES TO BE REGISTERED AMOUNT TO BE REGISTERED(1)    PRICE PER SHARE(2)       OFFERING PRICE(2)         REGISTRATION FEE
<S>                         <C>                        <C>                      <C>                      <C>
---------------------------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par
  value per share..........         4,025,000                   $15.00                $60,375,000               $15,939(3)
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Includes 525,000 shares which the underwriters have an option to purchase
    from Servicesoft to cover over-allotment, if any.

(2) Estimated solely for the purpose of calculating the registration fee
    pursuant to Rule 457(a) under the Securities Act.

(3) $19,800 was paid by Servicesoft in connection with the initial filing.
                            ------------------------

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON
SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING PURSUANT TO SECTION
8(a), MAY DETERMINE.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

        THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.
        WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
        WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS
        PROSPECTUS IS NOT AN OFFER TO SELL SECURITIES, AND WE ARE NOT SOLICITING
        OFFERS TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS
        NOT PERMITTED.

PROSPECTUS (Subject to Completion)

Issued June 23, 2000


                                3,500,000 SHARES

                                SERVICESOFT LOGO
                                  COMMON STOCK
                            ------------------------

SERVICESOFT, INC. IS OFFERING 3,500,000 SHARES OF ITS COMMON STOCK. THIS IS OUR
INITIAL PUBLIC OFFERING AND NO PUBLIC MARKET CURRENTLY EXISTS FOR OUR SHARES. WE
ANTICIPATE THAT THE INITIAL PUBLIC OFFERING PRICE WILL BE BETWEEN $13 AND $15
PER SHARE.


                            ------------------------

WE HAVE APPLIED TO HAVE THE COMMON STOCK APPROVED FOR QUOTATION ON THE NASDAQ
NATIONAL MARKET UNDER THE SYMBOL "SRVS."

                            ------------------------

INVESTING IN THE COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" BEGINNING ON
PAGE 4.
                            ------------------------
                            PRICE $          A SHARE
                            ------------------------

<TABLE>
<CAPTION>
                                                     UNDERWRITING    PROCEEDS
                                         PRICE TO   DISCOUNTS AND       TO
                                          PUBLIC     COMMISSIONS    SERVICESOFT
                                         ---------  --------------  -----------
<S>                                      <C>        <C>             <C>
Per Share..............................  $          $               $
Total..................................  $          $               $
</TABLE>

The Securities and Exchange Commission and state securities regulators have not
approved or disapproved these securities or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.

Servicesoft, Inc. has granted the underwriters the option to purchase up to an
additional 525,000 shares to cover over-allotments. Morgan Stanley & Co.
Incorporated expects to deliver the shares of common stock to purchasers on
               , 2000.
                            ------------------------
MORGAN STANLEY DEAN WITTER

                                                 ROBERTSON STEPHENS
                                                                        SG COWEN
            , 2000
<PAGE>   3
Our art work will consist of diagrams displaying how our clients and their
customers, employees and business partners interact with the e-service
applications that compose our Servicesoft 2000 suite of products. Descriptive
captions will be used to describe the diagrams. In addition, we plan to use our
corporate logo which contains the word "Servicesoft."

<PAGE>   4

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Prospectus Summary....................    1
Risk Factors..........................    4
Note on Forward-Looking Statements....   13
Use of Proceeds.......................   14
Dividend Policy.......................   14
Capitalization........................   15
Dilution..............................   16
Selected Consolidated Financial
  Data................................   17
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations.......................   18
Business..............................   29
</TABLE>



<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Management............................   44
Certain Transactions..................   54
Principal Stockholders................   56
Description of Capital Stock..........   59
Shares Eligible for Future Sale.......   62
Underwriting..........................   64
Legal Matters.........................   66
Experts...............................   66
Where You Can Find More Information...   66
Index to Financial Statements.........  F-1
</TABLE>


     You should rely only on the information contained in this prospectus. We
have not authorized anyone to provide you with information different from that
contained in this prospectus. We are offering to sell, and seeking offers to
buy, shares of common stock only in jurisdictions where offers and sales are
permitted. The information contained in this prospectus is accurate only as of
the date of this prospectus, regardless of the time of delivery of this
prospectus or of any sale of our common stock.

     UNTIL                , 2000, ALL DEALERS THAT BUY, SELL OR TRADE OUR COMMON
STOCK, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER
A PROSPECTUS. THIS REQUIREMENT IS IN ADDITION TO THE DEALERS' OBLIGATION TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                                        i
<PAGE>   5

                               PROSPECTUS SUMMARY

     You should read the following summary together with the more detailed
information regarding Servicesoft and the common stock being sold in this
offering and our Consolidated Financial Statements and Notes thereto appearing
elsewhere in this prospectus.

                               SERVICESOFT, INC.


     We develop, market and deliver sophisticated software products and
professional services that help both traditional and Internet businesses provide
superior Internet-based service, or e-service, to their customers, employees and
business partners. We believe that our Servicesoft 2000 suite of products helps
our clients build personalized and sustainable on-line customer relationships
that maximize lifetime customer value. Our Servicesoft 2000 suite enables our
clients to design their Web sites to more easily enable their customers to
answer questions on their own, known as self-service, as well as to answer their
customers' inquiries through e-mail, live Internet-based interactions and
traditional phone-based communications. Our products also enable our clients to
build a knowledge base, which is an aggregation of product information, customer
information, transaction data and individual employee expertise, which is
usually dispersed throughout a company. The software tools used to create the
knowledge base allow our clients to index the aggregated information, create
associations between individual pieces of information and assign relevance to
particular pieces of information.


     By integrating this knowledge base with self-service, e-mail and live
interaction applications and traditional phone-based communications, our
products help our clients to consistently deliver prompt, relevant and
intelligent responses that directly address issues raised by their customers,
employees and business partners. By enabling our clients' customers to escalate
their inquiries from self-help to e-mail response to live interaction, our
products help our clients to efficiently apply the appropriate level of
resources while enhancing customer satisfaction. We also believe our products
increase employee productivity and decrease cost per customer service
interaction. Our Servicesoft 2000 suite of products integrates with existing
business systems, including industry leading automated call distribution
systems, such as those provided by Lucent and Nortel, industry leading customer
relationship management applications, such as those provided by Siebel, Clarify
and Vantive, as well as leading database and e-commerce applications.

     We complement our products with a professional services organization that
offers a range of services, including rapid implementation assistance, e-service
system design, knowledge engineering and project management. We have designed
these services to decrease implementation risk, shorten the time it takes to
provide superior e-service, improve our clients' competitive position and
maximize return on investment. We believe that our ability to successfully
deliver an integrated, knowledge base-enabled solution to our clients provides
us with a significant competitive advantage in the market for e-service
solutions.

     We market our products through our direct sales force, third party
resellers and systems integrators to e-businesses seeking to improve their
relationships with their customers, employees and business partners. We also
leverage strategic alliances with a number of information technology and
professional services organizations to increase the penetration and market
acceptance of our e-service suite of products.

     To date, we have licensed our products to clients across a variety of
industries, including telecommunications, e-commerce, financial services,
technology (software and hardware), services providers, manufacturing and
healthcare. Our clients include GTE, Eddie Bauer, American Express, Akamai,
Intel, Getronics Wang, John Deere and Shared Medical Systems. These eight
clients accounted for 15% of our total revenue in 1999.

                                        1
<PAGE>   6

                                  THE OFFERING

Common stock offered..........   3,500,000 shares


Common stock to be outstanding
after the offering............   23,966,458 shares


Use of proceeds...............   Working capital and general corporate purposes.
                                 See "Use of Proceeds."

Proposed Nasdaq National
Market symbol.................   SRVS


     The number of shares of our common stock that will be outstanding after
this offering is based on the number outstanding on May 31, 2000, and includes
995,545 shares of common stock and Series H preferred stock issuable upon the
exchange of Servicesoft Technologies Canada Inc. exchangeable shares held by
former shareholders of Balisoft Technologies Inc. as a result of our merger with
Balisoft in February 1999. The number of shares that will be outstanding after
this offering excludes:



     -  4,100,767 shares of common stock issuable upon exercise of stock options
        outstanding as of May 31, 2000 at a weighted average price of $4.12 per
        share.



     -  119,934 shares of common stock available as of May 31, 2000 for future
        issuance under our Amended and Restated 1994 Stock Option Plan and our
        1999 Stock Option and Grant Plan.



     -  83,807 shares of common stock issuable upon exercise of warrants
        outstanding as of May 31, 2000 at a weighted average price of $4.48 per
        share.


                             ADDITIONAL INFORMATION

     Unless otherwise indicated, this prospectus assumes that the underwriters
have not exercised their option to purchase additional shares, and also assumes
that all shares of convertible preferred stock have been automatically converted
into shares of common stock.


     We own or have rights to trademarks that we use in conjunction with the
sale of our products. "Servicesoft," "Servicesoft 2001," "WebAdvisor,"
"Knowledge Builder," "Liveline," "Livesupport," "LiveContact," "LiveChat" and
"E-mailContact" are our trademarks. All other trade names and trademarks used in
this prospectus are the property of their respective owners.


     We were first incorporated in Delaware in June 1987 as Rosh Intelligent
Systems, Inc. We changed our name to ServiceSoft Corporation in October 1993. We
merged with Balisoft Technologies Inc. in February 1999 and changed our name to
Servicesoft Technologies, Inc. In December 1999, we acquired Internet Business
Advantages, Inc. In March 2000, we changed our name to Servicesoft, Inc. Our
principal executive offices are located at Two Apple Hill Drive, Natick,
Massachusetts 01760 and our telephone number is 508-653-4000.

                                        2
<PAGE>   7

                      SUMMARY CONSOLIDATED FINANCIAL DATA


     The following summary historical and pro forma financial data should be
read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and our consolidated financial statements
and related notes appearing elsewhere in this prospectus. Our merger with
Balisoft Technologies Inc. and our acquisition of Internet Business Advantages,
Inc. were accounted for using the purchase method. Accordingly, the results of
operations of Balisoft and Internet Business Advantages are included in our
results from the applicable closing dates in 1999. Pro forma net loss per common
share reflects the assumed conversion of all outstanding convertible preferred
stock upon completion of this offering as if converted on the later of January
1, 1999 or the date of original issue. The summary pro forma combined statement
of operations data for the year ended December 31, 1999 presents the results of
operations of Servicesoft, Balisoft and Internet Business Advantages on a
combined basis as if the transactions had occurred on January 1, 1999. The
summary balance sheet data as of March 31, 2000 includes information on an
actual, pro forma and pro forma as adjusted basis. Since the merger with
Balisoft and the acquisition of Internet Business Advantages were completed in
1999, the effects of these transactions are reflected in the summary actual
balance sheet data as of March 31, 2000. The summary pro forma balance sheet
data reflects the automatic conversion of all outstanding convertible preferred
stock into common stock upon completion of this offering. The summary pro forma
as adjusted balance sheet data further adjusts the pro forma data to reflect the
net proceeds of $44.3 million from the sale of common stock in this offering at
an assumed initial offering price of $14.00 per share, after deducting the
underwriting discounts and commissions and estimated offering expenses.



<TABLE>
<CAPTION>
                                                                          PRO
                                                                         FORMA
                                                   ACTUAL              COMBINED          ACTUAL
                                        ----------------------------   ---------   ------------------
                                                                                      THREE MONTHS
                                                YEAR ENDED DECEMBER 31,             ENDED MARCH 31,
                                        ----------------------------------------   ------------------
                                         1997      1998       1999       1999       1999       2000
                                        -------   -------   --------   ---------   -------   --------
                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                     <C>       <C>       <C>        <C>         <C>       <C>
STATEMENT OF OPERATIONS DATA:
Total revenue.........................  $ 2,526   $ 4,290   $  7,144   $ 10,479    $   804   $  4,916
Gross profit..........................    1,649     3,041      3,363      2,923        285        549
Operating expenses....................    2,663     6,384     27,130     35,802      3,826     15,047
Loss from operations..................   (1,014)   (3,343)   (23,767)   (32,879)    (3,541)   (14,498)
Net loss..............................   (1,104)   (3,963)   (23,553)   (32,274)    (3,557)   (14,264)
Net loss attributable to common
  stockholders........................   (1,444)   (4,994)   (26,278)   (35,071)    (3,958)   (33,174)
Pro forma basic and diluted net loss
  per common share....................                      $  (1.99)                        $  (0.77)
Shares used in computing pro forma
  basic and diluted net loss per
  common share........................                        11,862                           18,638
</TABLE>



<TABLE>
<CAPTION>
                                                                         MARCH 31, 2000
                                                              -------------------------------------
                                                                                         PRO FORMA
                                                                ACTUAL      PRO FORMA   AS ADJUSTED
                                                              -----------   ---------   -----------
<S>                                                           <C>           <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................   $ 25,055      $25,055     $ 69,375
Working capital.............................................     18,925       18,925       63,245
Total assets................................................     55,633       55,633       99,953
Capital lease obligations, net of current portion...........        607          607          607
Redeemable convertible preferred stock......................     85,296           --           --
Stockholders' equity (deficit)..............................    (45,917)      39,379       83,699
</TABLE>


                                        3
<PAGE>   8

                                  RISK FACTORS

     You should carefully consider the risks described below before making an
investment decision. The risks and uncertainties described below are not the
only ones that we face. Our business, financial condition or results of
operations could be materially adversely affected by any of the following risks.
In such case, the trading price of our common stock could decline, and you may
lose all or part of your investment. You should also refer to the other
information set forth in this prospectus, including our financial statements and
the related notes.

RISKS RELATED TO OUR BUSINESS

     WE HAVE A HISTORY OF LOSSES, EXPECT TO CONTINUE TO INCUR LOSSES AND MAY NOT
     ACHIEVE PROFITABILITY IN THE FUTURE


     We have never been profitable. Our failure to significantly increase our
revenue would seriously harm our business and operating results. We have
experienced quarterly and annual losses since our inception in 1987, and have
funded our business primarily through the sale of our stock and not from cash
generated by our business. We incurred a net loss of $1.1 million in 1997, $4.0
million in 1998, $23.6 million in 1999 and $14.3 million for the three months
ended March 31, 2000, of which $4.6 million and $3.7 million were amortization
of intangible assets and stock compensation in 1999 and for the three months
ended March 31, 2000. As of March 31, 2000, we had an accumulated deficit of
$77.6 million. We expect to continue to incur losses on both a quarterly and
annual basis for the foreseeable future. Moreover, we expect to continue to
incur significant sales and marketing and research and development expenses. As
a result, we will need to significantly increase our revenue to achieve and
maintain profitability. If our revenue grows more slowly than we anticipate or
if our operating expenses increase more than we expect, we may be unable to
achieve profitability.


     FLUCTUATIONS IN OUR QUARTERLY RESULTS MAY CAUSE THE PRICE OF OUR COMMON
     STOCK TO DECLINE

     Our quarterly revenue and operating results may fluctuate significantly as
a result of a variety of factors, many of which are outside our control. If our
quarterly revenue or operating results fall below the expectations of investors
or securities analysts, the price of our common stock could decline
substantially. Factors that might cause fluctuations in our quarterly revenue
and operating results include the following:

     -  the timing of execution of large contracts and product implementations
        by our clients, which could impact the periods in which we are able to
        recognize revenue;

     -  the timing of new product and service introductions or upgrades by us or
        our competitors, which could impact the demand for our existing products
        and services;

     -  the purchasing and budgeting cycles of our clients, which could result
        in seasonality;

     -  changes in our pricing policies or those of our competitors;

     -  the mix of domestic and international sales, products and services sold
        and the channels through which they are sold, which could all have an
        impact on our operating margins and our profitability;

     -  increased costs related to any business expansion we may undertake or to
        the customization of our products;

     -  global economic conditions; and

     -  increased costs related to possible acquisitions of technology or
        businesses.

     We also often offer volume-based discounts, which may affect our operating
margins. Most of our expenses, such as employee compensation and rent, are
relatively fixed in the short term. Moreover, our expense levels are based, in
part, on our expectations regarding future revenue levels. As a result, if total
revenue for a particular quarter are below our expectations, we will not be able
to proportionately reduce operating expenses for that quarter.

                                        4
<PAGE>   9

     Due to the foregoing factors, we believe that quarter-to-quarter
comparisons of our operating results are not necessarily meaningful and you
should not rely on them as an indication of our future performance.

     OUR PRODUCTS HAVE A LONG SALES AND IMPLEMENTATION CYCLE WHICH MAKES IT
     DIFFICULT TO PREDICT OUR QUARTERLY RESULTS AND MAY CAUSE OPERATING RESULTS
     TO VARY SIGNIFICANTLY

     The sales and implementation cycle for our products is long, typically
ranging from five to nine months. Our products have a relatively high sales
price per unit, and often are part of a significant strategic decision by our
clients regarding their information systems infrastructure. We spend significant
time educating and providing information to prospective clients regarding the
use and benefits of our products. The decision to purchase our products
typically requires significant pre-purchase evaluation and is subject to delays
over which we have little or no control. Our long sales cycle makes it difficult
to predict the quarter in which sales and revenue recognition may occur, and our
operating results may vary significantly from quarter to quarter.


     WE EXPECT TO DERIVE SUBSTANTIALLY ALL OF OUR REVENUE FOR THE FORESEEABLE
     FUTURE FROM OUR SERVICESOFT 2000 AND SERVICESOFT 2001 PRODUCT SUITES AND
     PROFESSIONAL SERVICES, AND IF THESE PRODUCTS AND SERVICES ARE NOT WIDELY
     ACCEPTED BY THE MARKET, WE MAY BE UNABLE TO SUSTAIN OR INCREASE OUR REVENUE



     We currently derive substantially all of our revenue from sales of our
Servicesoft 2000 suite of products, which products were released in their
current versions in the fourth quarter of 1999, and our professional services.
We intend to release Servicesoft 2001, an upgrade of our Servicesoft 2000 suite
of products, in the third quarter of 2000. We expect that following its release,
an increasing amount of our software license revenue will be dependent upon the
market acceptance of Servicesoft 2001. With the recent announcement of our
Servicesoft 2001 suite of products, clients may defer purchases of our
Servicesoft 2000 suite of products until Servicesoft 2001 is available, which
could have a negative impact on our revenue. Our target clients may not widely
adopt and deploy our Servicesoft 2000 or Servicesoft 2001 product suites and our
services, because they may not value the differentiating features of our
products and services, such as our knowledge base. Furthermore, our competitors
may introduce e-service products that are more appealing to our target clients.
If our products do not achieve and maintain broad market acceptance, we may be
unable to sustain or increase our revenue.


     THE MARKET FOR OUR PRODUCTS AND SERVICES IS IN THE EARLY STAGES OF
     DEVELOPMENT AND OUR BUSINESS WILL SUFFER IF IT FAILS TO DEVELOP

     Our software and related services are targeted at the e-service market,
which is in the early stages of development and is rapidly evolving. A viable
market for our products and services may fail to emerge or be sustainable, in
which case we will be unable to grow our business and increase our revenue.

     IF WE ARE ABLE TO GROW OUR BUSINESS AND WE FAIL TO EFFECTIVELY MANAGE THIS
     GROWTH, OUR FINANCIAL RESULTS WILL BE HARMED

     In order to sustain and increase our revenue, we must grow our business,
both domestically and internationally. If we are able to achieve this growth,
significant demands will be placed on our managerial, administrative,
operational, financial and other resources. As a result, we will need to improve
our operational and financial systems and managerial controls and procedures. In
addition, our future success will depend on our ability to expand, train and
manage our workforce. We will also have to maintain close coordination among our
technical, accounting, finance, marketing and sales personnel. If we are unable
to accomplish any of these objectives, our business will suffer.

     WE FACE INTENSE COMPETITION IN OUR MARKET, AND OUR FAILURE TO COMPETE
     SUCCESSFULLY COULD MAKE IT DIFFICULT FOR US TO ACQUIRE AND RETAIN CUSTOMERS


     The market for e-service solutions is intensely competitive. Increased
competition could result in pricing pressures, reduced margins or the failure of
our products to achieve or maintain market acceptance. If we are unable to
compete effectively, it will be difficult for us to acquire and retain
customers. Our competitors include companies providing similar solutions,
including Brightware, Inc., eGain Communications Corp., Inference Corporation,
Kana Communications, Inc., Primus Knowledge Solutions, Inc., Quintus
Corporation, and ServiceWare, Inc. In addition, we may compete with companies
providing customer relationship

                                        5
<PAGE>   10


management, e-commerce and communications solutions, such as BroadVision, Inc.,
E.piphany, Inc., Lucent Technologies, Inc., Oracle Corporation, Siebel Systems,
Inc., Vantive Corporation and Vignette Corporation. Many of our current and
potential competitors have longer operating histories, greater name recognition
and substantially greater financial, technical, marketing, management, service,
support and other resources than we do. They may be able to respond more quickly
than we can to new or changing opportunities, technologies, standards or
customer requirements. In addition, many of our competitors have
well-established relationships with our current or potential clients and an
extensive knowledge of our industry. We expect that new competitors will enter
the market with competing products as the size and visibility of the market
opportunity increases. We also expect that competition will increase as a result
of software industry consolidations and formations of alliances among industry
participants. For example, Kana acquired Silknet Software, Inc. in April 2000
and eGain recently announced its planned acquisition of Inference. Competitors
with large market capitalizations or cash reserves would be better positioned
than we are to acquire such new technologies or products. For more information
on the competition we face, see "Business--Competition."


     WE MAY NOT BENEFIT FROM OUR RECENT MERGER AND ACQUISITION


     In February 1999, we merged with Balisoft. We have developed LiveContact
and EmailContact, two of our principal products, based on Balisoft's
technologies. In December 1999, we acquired Internet Business Advantages, from
which we obtained a significant number of consulting professionals. In order to
benefit from these transactions, we must properly integrate, manage and retain
the employees and continue to develop and integrate the technologies of these
organizations. For example, before being acquired, the Internet Business
Advantages consultants were primarily involved in custom Internet-related
development projects. These consultants must now be retrained and be willing to
provide Servicesoft product-related implementation services in order for us to
be successful. We will need to devote significant resources to the integration
of the acquired technologies and personnel, and if we are unsuccessful, our
business will suffer.


     WE MAY BE UNABLE TO DEVELOP A PROFITABLE PROFESSIONAL SERVICES
     ORGANIZATION, WHICH COULD ADVERSELY AFFECT OUR OPERATING RESULTS AND OUR
     ABILITY TO ASSIST OUR CLIENTS WITH IMPLEMENTATION OF OUR PRODUCTS

     We may be unable to attract or retain the number of the highly qualified
services personnel that we need for our business, and our services business may
never achieve profitability. Clients that license our software typically engage
our professional services organization to assist with support, training,
consulting and implementation of their e-service solutions. We believe that in
order to increase our product sales we must provide our clients with these
services and educate third-party systems integrators and distributors on how to
use and implement our products. To meet these needs, we plan to increase the
number of our services personnel, and we will be required to devote significant
resources to the training of these new employees. In addition, we may also need
to use more costly third-party consultants to supplement our own professional
services organization. To date, our cost of services revenue has been
significantly higher than our services revenue, and we expect that trend to
continue for the foreseeable future. In addition, the competition for qualified
services personnel with the appropriate Internet-specific knowledge is intense,
and we may not be able to attract and retain people who have the skills needed
to provide the services that our clients demand.

     Failure to offer adequate integration, consulting and other professional
services in connection with the implementation of our products, and ongoing
customer support could harm our reputation and cause demand for our products to
decline.

                                        6
<PAGE>   11

     WE MAY MAKE ACQUISITIONS THAT COULD DISRUPT OUR BUSINESS AND HARM OUR
FINANCIAL CONDITION

     In order to remain competitive, we may find it necessary to acquire
additional businesses, products and technologies. In the event that we do
complete an acquisition, we could be required to do one or more of the
following:

     -  issue equity securities, which would dilute current stockholders'
        percentage ownership;

     -  incur substantial debt;

     -  assume contingent liabilities;

     -  incur a one-time charge; or

     -  amortize goodwill and other intangible assets.

     We may not be able to successfully integrate any technologies, products,
personnel or operations of companies that we acquire. These difficulties could
disrupt our ongoing business, divert management resources and increase our
expenses.

     INTEGRATION OF A NEW MANAGEMENT TEAM AND NEW PERSONNEL MAY STRAIN OUR
     OPERATIONS


     All members of our senior management team have joined us since September
1998. On May 31, 2000, we had a total of 343 full-time employees compared to 106
full-time employees on May 31, 1999. A significant turnover of our employees
occurred in conjunction with our merger with Balisoft in February 1999. Our new
employees include a number of key managerial, sales, marketing, planning,
technical and operations personnel who have not yet been fully integrated into
our organization.


     A SMALL NUMBER OF CLIENTS ACCOUNT FOR A SUBSTANTIAL PORTION OF OUR REVENUE,
     AND IF WE LOSE ONE OR MORE OF THESE CLIENTS, OUR REVENUE WILL BE MATERIALLY
     ADVERSELY AFFECTED

     Historically, we have derived a significant portion of our revenue from
providing products and services to a limited number of clients. For the year
ended December 31, 1999, our five largest clients, the United Kingdom Post
Office, Eddie Bauer, Merant, Akamai and GTE, accounted for approximately 20% of
our revenue. We expect that a limited number of clients will continue to account
for a substantial portion of these revenue for the foreseeable future. As a
result, if we lose a major client or if a contract with a major client or
prospect is delayed, cancelled, reduced or deferred, our revenue will decline
substantially.

     WE MAY LOSE MONEY ON FIXED-FEE CONTRACTS

     We derive a portion of our revenue from fixed-fee contracts. When we used a
fixed-fee contract, we determine the fee that we will charge our client prior to
commencing work on a specific project. If we misjudge the time and resources
necessary to complete that project, we may incur a loss. This risk is heightened
because we work with complex technologies in compressed time frames.

     IF WE FAIL TO SUCCESSFULLY UPGRADE OUR CURRENT PRODUCTS AND INTRODUCE NEW
     PRODUCTS, OUR FINANCIAL RESULTS MAY BE HARMED


     Our future financial performance will depend, in significant part, on our
successful development and sale of new and enhanced versions of our Servicesoft
2000 suite of products, and other new products. We may be unable to upgrade and
continue to market our current products. We may not be able to successfully
develop new products and new products may not achieve market acceptance. For
example, our Servicesoft 2001 suite of products, that we intend to release in
the third quarter of 2000, may fail to effectively address our clients needs or
achieve market acceptance.


     OUR SOFTWARE PRODUCTS MAY CONTAIN ERRORS OR DEFECTS THAT COULD RESULT IN
     LOST REVENUE OR DELAYED OR LIMITED MARKET ACCEPTANCE


     Complex software products such as ours may contain undetected errors, or
bugs, which cause them to fail to perform in accordance with customer
expectations. The latest versions of our current products have only recently
been generally released and we intend to release our Servicesoft 2001 suite of
products in the third


                                        7
<PAGE>   12


quarter of 2000. As a result, these products may be particularly susceptible to
bugs. Product performance problems could result in:


     -  loss of or delay in revenues;

     -  loss of market share;

     -  failure to achieve market acceptance;

     -  diversion of development resources; or

     -  injury to our reputation.

     IF WE FAIL TO RESPOND EFFECTIVELY TO RAPIDLY CHANGING TECHNOLOGY AND
     EVOLVING INDUSTRY STANDARDS, OUR PRODUCTS MAY BECOME OBSOLETE

     The market for software and services that enable enterprise e-business
initiatives is characterized by rapid technological change, changes in customer
requirements, frequent new product and service introductions and enhancements,
and evolving industry standards. Competing products based on new technologies or
new industry standards may perform better or cost less than our products and
could render our products obsolete and unmarketable. In addition, delays in our
ability to adapt our products to a new software language or operating system
that becomes standard or is widely adopted in our industry would impede our
ability to remain competitive. If we are unable to develop new and enhanced
products on a timely basis that respond to changing technology and satisfy the
increasingly sophisticated needs of our clients, we may be unable to sustain or
increase sales of our products.

     OUR FAILURE TO PROTECT OUR INTELLECTUAL PROPERTY MAY IMPEDE OUR ABILITY TO
     COMPETE EFFECTIVELY

     The success of our business is largely dependent upon our ability to
protect our proprietary technology. We rely on a combination of copyright,
trademark, trade secret and other intellectual property laws, as well as
confidentiality and assignment of invention agreements and licensing
arrangements, to establish and protect our proprietary rights. However, existing
copyright, trademark and trade secret laws afford only limited protection. In
addition, the laws of some foreign countries do not protect our proprietary
rights to the same extent as do the laws of the United States. Unauthorized
third parties may attempt to copy or otherwise obtain and use our software or
other proprietary information. Policing the unauthorized use of our products is
difficult. Litigation may be necessary in the future to enforce our intellectual
property rights, to protect our trade secrets or to determine the validity and
scope of the proprietary rights of others. Such litigation could result in
substantial costs and diversion of management resources.

     WE MAY BECOME SUBJECT TO CLAIMS OF INTELLECTUAL PROPERTY INFRINGEMENT,
     WHICH COULD RESULT IN SIGNIFICANT COSTS, LOSS OF SIGNIFICANT RIGHTS AND
     HARM TO OUR REPUTATION

     Third parties may claim that we have infringed their patent, copyright,
trademark and other intellectual property rights. For example, we were subject
to a patent infringement claim, which we subsequently settled by entering into a
license agreement. This risk may increase as the number of entrants in our
market increases and the functionality of our products is enhanced and overlaps
with the products of other companies. Any claims, whether or not valid, could be
time-consuming, result in costly litigation, divert the efforts of our technical
and management personnel, cause product shipment delays, require us to develop
non-infringing technology, disrupt our relationships with our clients or require
us to enter into royalty or licensing agreements, any of which could have a
material adverse effect upon our operating results. Such royalty or licensing
agreements, if required, may not be available on terms acceptable to us, if at
all. In the event a claim against us is successful and we cannot obtain a
license to the relevant technology on acceptable terms or license a substitute
technology, we would be forced to redesign our products or cease selling,
incorporating or using products or services that incorporate the challenged
intellectual property.

                                        8
<PAGE>   13

     WE DEPEND ON TECHNOLOGY LICENSED TO US BY THIRD PARTIES, AND THE LOSS OF
     THIS TECHNOLOGY COULD DELAY IMPLEMENTATION OF OUR PRODUCTS, INJURE OUR
     REPUTATION OR FORCE US TO PAY HIGHER ROYALTIES

     We rely in part on technology that we license from a small number of
software providers for use with our products. This technology may not continue
to be available on commercially reasonable terms, if at all. Some of this
technology would be difficult to replace. The loss of any of these technology
licenses could result in delays in introducing our products until equivalent
technology, if available, is identified, licensed and integrated. In addition,
any defects in this licensed technology could prevent the implementation or
impair the functionality of our products, delay new product introductions or
injure our reputation. If we are required to enter into license agreements with
third parties for replacement technology, we could be subject to higher royalty
payments and a loss of product differentiation.

     BECAUSE WE HAVE A LIMITED OPERATING HISTORY AS A DEVELOPER OF E-SERVICE
     SOFTWARE, OUR FUTURE SUCCESS IS UNCERTAIN

     Although we were formed in 1987, we have operated as a developer of
e-service software only since 1996. As a result of our limited operating history
in our current field, it is difficult to accurately forecast our revenue. If our
revenue falls short of our expectations and those of securities analysts and
investors, the price of our common stock could decline substantially.

     OUR FAILURE TO EXPAND OUR DIRECT SALES FORCE AND THIRD-PARTY DISTRIBUTION
     CHANNELS WILL IMPEDE OUR GROWTH

     To date, we have sold our products primarily through our direct sales
force. Our ability to achieve significant revenue growth in the future will
largely depend on our success in recruiting and training sufficient direct sales
personnel and establishing and maintaining relationships with distributors,
value-added resellers, systems integrators, consultants and other third-party
resellers. Our products and services require a sophisticated sales effort
targeted at the senior management of our prospective clients. New hires require
training and take time to achieve full productivity. Our recent hires and
planned new hires may not become as productive as necessary, and we may be
unable to hire sufficient numbers of qualified individuals in the future.

     At times, we rely on distributors, value-added resellers, systems
integrators, consultants and other third-party resellers to recommend our
products to their customers and to install and support our products for their
customers. If they choose not to recommend and install our products, or develop,
market or recommend software applications that compete with our products, our
business will be harmed. Moreover, if these firms fail to implement our products
successfully for their customers, we may be unable to complete implementation on
the schedule required by the customers. If we fail to expand our direct sales
force or other distribution channels, our revenue may not grow or it may
decline.

     WE DEPEND ON INCREASED BUSINESS FROM OUR NEW CLIENTS AND IF WE FAIL TO GROW
     OUR CLIENT BASE OR GENERATE REPEAT BUSINESS, OUR OPERATING RESULTS COULD BE
     HARMED

     If we fail to grow our client base or generate repeat and expanded business
from our current and future clients, our business and operating results will be
seriously harmed. Some of our clients initially make a limited purchase of our
products and services for pilot programs. These clients may not choose to
purchase additional licenses to expand their use of our products. These clients
have not yet developed or deployed initial applications based on our products.
If these clients do not successfully develop and deploy such initial
applications, they may choose not to purchase deployment licenses or additional
development licenses. The effectiveness of our e-service solution depends in
part on the widespread adoption and use of our products by customer-support
personnel. Some of our clients who have made initial purchases of our software
have deferred or suspended implementation of our products due to slower than
expected rates of internal adoption by customer support personnel. If more
clients decide to defer or suspend implementation of our products in the future,
we will be unable to increase our revenue from these clients from additional
licenses or maintenance agreements, and our financial position will be seriously
harmed. Our business model depends on the expanded use of our products within
our clients' organizations.

     In addition, as we introduce new versions of our products or new products,
our current clients may not require the functionality of our new products and
may not ultimately license these products. Because the total

                                        9
<PAGE>   14

amount of maintenance and support fees we receive in any period depends in large
part on the size and number of licenses that we have previously sold, any
downturn in our software license revenue would negatively impact our future
services revenue. In addition, if clients elect not to renew their maintenance
agreements, our services revenue could decline significantly.

     FAILURE TO DEVELOP AND EXPAND OUR MARKETING CAPABILITIES WOULD HARM OUR
     BUSINESS

     We need to expand our marketing operations in order to increase market
awareness of our products, market our products to a greater number of
organizations and generate increased revenue. Competition in the market for
e-service solutions is intense, and if we fail to differentiate our suite of
products from those of our competitors and acquire greater market share, our
ability to grow our business will be seriously harmed. Furthermore, we have
limited experience marketing our products broadly to a large number of clients
and may be unable to do so successfully.

     OUR GROWTH WILL BE LIMITED IF WE CANNOT RETAIN CERTAIN KEY PERSONNEL AND
     ATTRACT AND RETAIN ADDITIONAL QUALIFIED PERSONNEL

     Our success depends to a significant degree upon the continued
contributions of our senior sales, engineering and management personnel, many of
whom would be difficult to replace. Specifically, we believe that our future
success is highly dependent on Christopher M. Butler, our President and Chief
Executive Officer, and other senior management personnel. If we lose the
services of any key personnel, particularly senior management and engineers, our
business will be seriously harmed.

     We intend to significantly expand our sales, marketing, engineering and
professional services personnel over the next 12 months. The demand for
qualified personnel in the software industry is high, due to the large number of
software companies and the low unemployment rate in this industry. We may not be
able to hire or retain the necessary personnel to implement our business
strategy. In addition, we may need to pay higher compensation than we currently
expect. Our failure to attract and retain the highly-trained technical personnel
that are integral to our product development, professional services and support
teams may limit the rate at which we can develop new products or product
enhancements or expand our operations.

     WE FACE RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS THAT COULD HARM OUR
     BUSINESS


     Our international operations are located in the Canada, the United Kingdom
and Belgium. We are expanding our existing international operations and plan to
establish additional facilities in other parts of the world. We may face
difficulties in accomplishing international expansion, including finding
adequate staffing and management resources for our international operations.
Expanding internationally subjects us to a number of other risks, including:


     -  increased expenses and delays associated with customizing our products
        for foreign countries;

     -  increased difficulty in collecting accounts receivable, longer sales
        cycles and collection periods and seasonal reductions in business
        activity;

     -  potentially adverse tax consequences, including restrictions on the
        repatriation of earnings;

     -  difficulty in complying with complex and varying international laws;

     -  tariffs, duties, price controls and other trade barriers;

     -  currency exchange rate fluctuations; and

     -  recently enacted privacy regulations in the European Union that may
        result in limits on the collection and use of certain user information.

     Even if we are able to successfully expand our international operations, we
may not be able to maintain or increase international market demand for our
products and services.

     In addition, our international sales are denominated in local currencies
and as we increase our international business we will be increasingly exposed to
foreign currency exchange rate fluctuations. To date,

                                       10
<PAGE>   15

we have not engaged in hedging transactions to mitigate exchange rate risk and,
accordingly, our results of operations could be harmed by foreign currency
exchange rate fluctuations.

     WE COULD INCUR SUBSTANTIAL COSTS AS A RESULT OF PRODUCT LIABILITY CLAIMS
     RELATING TO OUR CUSTOMERS' CRITICAL BUSINESS OPERATIONS

     Our products are critical to the operations of our clients' businesses. If
one of our products fails, a client may assert a claim for substantial damages
against us, regardless of our responsibility for such failure. Product liability
claims could require us to spend significant time and money in litigation or to
pay significant damages. Any such claims, whether or not successful, could
seriously damage our reputation and our business.

     OUR BUSINESS COULD BE DISRUPTED IF ANY OF THE COMPUTER SYSTEMS OR SOFTWARE
     WE RELY UPON EXPERIENCE YEAR 2000 PROBLEMS

     Although we have not experienced any Year 2000 problems, it is possible
that, even after January 1, 2000, Year 2000-related issues may cause problems or
disruptions. While we believe that all of our systems are Year 2000 compliant,
we cannot assure you that we will not discover a problem that needs to be
remedied. In addition, we depend on a number of third-party vendors to provide
both information and non-information technology systems and services. While we
believe that our material third-party systems and services are Year 2000
compliant, we may experience problems. In addition, governmental agencies,
utility companies, Internet access companies and others outside of our control
may experience future Year 2000 problems.

RISKS RELATED TO THE INTERNET INDUSTRY

     OUR BUSINESS DEPENDS ON THE GROWTH OF THE INTERNET AND ELECTRONIC BUSINESS

     Our products address a new and emerging market for e-service solutions.
Therefore, our future success depends substantially upon the widespread adoption
of the Internet as a significant medium for commerce and business applications.
If this market fails to develop or develops more slowly than expected, demand
for our products and services will be reduced. Consumers and businesses may
reject the Internet as a viable commercial medium for a number of reasons,
including potentially inadequate network infrastructure, slow development of
enabling technologies or insufficient commercial support. The Internet
infrastructure may not be able to support the demands placed on it by increased
usage and bandwidth requirements. Moreover, critical issues such as security,
reliability, cost, accessibility and quality of service remain unresolved and
may negatively affect the attractiveness of conducting commerce and business
communication over the Internet. Even if the required infrastructure, standards,
protocols or complementary products, services or facilities are developed, we
may incur substantial expenses adapting our products and services to changing or
emerging technologies.

     INCREASING GOVERNMENT REGULATION OF THE INTERNET COULD HARM OUR BUSINESS

     As e-commerce, e-service and the Internet continue to evolve, we expect
that federal, state and foreign governments will adopt laws and regulations
covering issues such as user privacy, taxation of goods and services provided
over the Internet, pricing, content and quality of products and services. If
enacted, these laws and regulations could limit the market for e-commerce and
e-service and, therefore, the market for our products and services.

     The Telecommunications Act of 1996 prohibits certain types of information
and content from being transmitted over the Internet. The prohibition's scope
and the liability associated with a Telecommunications Act violation are
currently unsettled. The imposition upon us and other software and service
providers of potential liability for information carried on or disseminated
through our applications could require us to implement measures to reduce our
exposure to this liability. These measures could require us to expend
substantial resources or discontinue certain services. In addition, although
substantial portions of the Communications Decency Act, the Act through which
the Telecommunications Act of 1996 imposes criminal penalties, were held to be
unconstitutional, similar legislation may be enacted and upheld in the future.
It is possible that this legislation could expose companies involved in
e-commerce to liability, which could limit the growth of e-commerce generally.
Legislation like the Telecommunications Act and the Communications

                                       11
<PAGE>   16

Decency Act could dampen the growth of Internet usage and decrease its
acceptance as a communications and commercial medium.

     THE IMPOSITION OF SALES AND OTHER TAXES ON PRODUCTS SOLD BY OUR CUSTOMERS
     OVER THE INTERNET COULD HAVE A NEGATIVE EFFECT ON ONLINE COMMERCE AND THE
     DEMAND FOR OUR PRODUCTS AND SERVICES

     The imposition of new sales or other taxes could limit the growth of
Internet commerce generally and, as a result, the demand for our products and
services. Recent federal legislation limits the imposition of state and local
taxes on Internet-related sales. Congress may choose not to renew this
legislation in 2001, in which case state and local governments would be free to
impose taxes on electronically purchased goods.

     We believe that most companies that sell products over the Internet do not
currently collect sales or other taxes on shipments of their products into
states or foreign countries where they are not physically present. However, one
or more states or foreign countries may seek to impose sales or other tax
collection obligations on out-of-jurisdiction companies that engage in
e-commerce. A successful assertion by one or more states or foreign countries
that companies that engage in e-commerce should collect sales or other taxes on
the sale of their products over the Internet, even though not physically in the
state or country, could indirectly reduce demand for our products.

     PRIVACY CONCERNS RELATING TO THE INTERNET ARE INCREASING, WHICH COULD
     RESULT IN LEGISLATION THAT ADVERSELY AFFECTS OUR BUSINESS OR REDUCED SALES
     OF OUR PRODUCTS, OR BOTH

     Businesses using our software capture information regarding their customers
when those customers contact them on-line with customer service inquiries.
Privacy concerns may cause visitors to resist providing the personal data
necessary to allow our clients to use our software products most effectively.
More importantly, even the perception of privacy concerns, whether or not valid,
may indirectly inhibit market acceptance of our products. In addition,
legislative or regulatory requirements may heighten these concerns if business
must notify Web site users that the data captured after visiting certain Web
sites may be used by marketing entities to unilaterally direct product promotion
and advertising to that user. While we are not aware of any such legislation or
regulatory requirements currently in effect in the United States, other
countries and political entities, such as the European Economic Community, have
adopted such legislation or regulatory requirements and the United States may do
so as well. If consumer privacy concerns are not adequately addressed, our
business could be harmed.

RISKS RELATED TO THIS OFFERING

     IF WE FAIL TO MEET OUR FUTURE CAPITAL REQUIREMENTS, WE WILL BE UNABLE TO
     GROW OUR BUSINESS OR SUSTAIN OR INCREASE REVENUE

     We expect the net proceeds from this offering, together with cash on hand,
cash equivalents, short-term investments and commercial credit facilities will
be sufficient to meet our working capital and capital expenditure needs for at
least the next 12 months. After that time, we may need to raise additional funds
to develop or enhance our products or services, to fund expansion, to respond to
competitive pressures or to acquire complementary products, businesses or
technologies. Additional financing may not be available on terms that are
acceptable to us. Further, if we raise additional funds through the issuance of
equity or convertible debt securities, the percentage ownership of our
stockholders would be reduced and these securities might have rights, preference
and privileges senior to those of our current stockholders. If adequate funds,
if needed, are not available on acceptable terms, we may be unable to expand our
operations, take advantage of unanticipated opportunities, develop or enhance
products or services, or respond to competitive pressures or unanticipated
requirements.

     BECAUSE OUR EXECUTIVE OFFICERS AND DIRECTORS CONTROL A SIGNIFICANT
     PERCENTAGE OF OUR COMMON STOCK, THEY HAVE SUBSTANTIAL CONTROL OVER US


     Upon completion of this offering, our executive officers, directors and
their affiliates will control 8,311,701 shares, or approximately 34.7% of the
outstanding shares of common stock, 33.9% if the underwriters' over-allotment
option is exercised in full. These stockholders can control substantially all


                                       12
<PAGE>   17

matters requiring approval by our stockholders, including the election of
directors and the approval of significant corporate transactions. This
concentration of ownership could have the effect of delaying or preventing a
change in our control or otherwise discouraging a potential acquiror from
attempting to obtain control of us, which in turn could have a material adverse
effect on the market price of our common stock. For information about the
ownership of common stock by our executive officers, directors and principal
stockholders, please refer to "Principal Stockholders."

     THE PRICE OF OUR STOCK MAY FLUCTUATE SIGNIFICANTLY, WHICH COULD RESULT IN
     SUBSTANTIAL LOSSES BY YOU

     There has previously not been a public market for our common stock. An
active trading market for our common stock may not develop or be sustained after
this offering. The initial public offering price for the shares will be
determined by negotiations between us and the representatives of the
underwriters and may vary from the market price of the common stock after the
offering. The trading price of our common stock may fluctuate significantly. The
stock market in general, and the Nasdaq National Market and Internet and
software companies in particular, have experienced extreme price and volume
fluctuations that have often been unrelated or disproportionate to the operating
performance of such companies. The trading prices of many Internet and software
companies' stocks are at or near historical highs and may not be sustained.
These broad market and industry factors may materially adversely affect the
market price of our common stock, regardless of our actual operating
performance.

     IF OUR STOCK PRICE IS VOLATILE, WE MAY BE SUBJECT TO COSTLY CLASS ACTION
     LITIGATION

     In the past, securities class-action litigation has often been instituted
against a company following periods of volatility in the market price of its
securities. We may in the future be the target of similar litigation. Such
litigation, if instituted, could result in substantial costs and the diversion
of management's attention and resources.

     IF A SIGNIFICANT NUMBER OF SHARES BECOMES AVAILABLE FOR SALE AFTER THIS
     OFFERING, OUR STOCK PRICE COULD DECLINE

     Sales of a substantial number of shares of our common stock in the public
market after this offering could depress the market price of our common stock
and could impair our ability to raise capital through the sale of additional
equity securities. For a more detailed description, see "Shares Eligible for
Future Sale."

     ANTI-TAKEOVER PROVISIONS IN OUR CHARTER DOCUMENTS AND DELAWARE LAW COULD
     PREVENT OR DELAY A CHANGE IN CONTROL OF OUR COMPANY, EVEN IF A CHANGE IN
     CONTROL WOULD BE BENEFICIAL TO OUR STOCKHOLDERS

     Provisions of our certificate of incorporation and by-laws, as well as
provisions of Delaware law, could make it more difficult for a third party to
acquire us, even if doing so would be beneficial to our stockholders. For more
information on these anti-takeover provisions, see "Description of Capital
Stock -- Delaware Anti-Takeover Law and Certain Charter and By-Law Provisions."

     WE MAY USE THE PROCEEDS OF THIS OFFERING IN WAYS WITH WHICH YOU DISAGREE OR
     WHICH FAIL TO BENEFIT US

     The net proceeds of this offering have not been allocated for any specific
purpose. Accordingly, our management will have significant discretion as to how
to spend the proceeds from this offering and may spend these proceeds in ways
with which our stockholders may not agree. We may not be successful in investing
the proceeds of this offering, in our operations or external investments, to
yield a favorable return. For more details of use of proceeds, see "Use of
Proceeds."

                       NOTE ON FORWARD-LOOKING STATEMENTS

     This prospectus contains forward-looking statements that involve risks and
uncertainties. We use words such as "anticipates," "believes," "plans,"
"expects," "future," "intends" and similar expressions to identify
forward-looking statements. These risks and uncertainties include those
described in "Risk Factors" and elsewhere in this prospectus. Readers are
cautioned not to place undue reliance on these forward-looking statements, which
reflect our management's view only as of the date of this prospectus. Except as
required by law, we undertake no obligation to update any forward-looking
statement, whether as a result of new information, future events or otherwise.

                                       13
<PAGE>   18

                                USE OF PROCEEDS

     We estimate that the net proceeds to us from the sale of the common stock
will be approximately $44.3 million, at an assumed initial offering price of
$14.00 per share and after deducting the estimated underwriting discounts and
commissions and offering expenses payable by us in connection with the offering.
If the underwriters' over-allotment option is exercised in full, we estimate
that our net proceeds will be approximately $51.2 million. We currently plan to
use over $20 million of the net proceeds to fund our research and development
activities over the next two years. In addition, we expect to use these
estimated net proceeds to increase our sales and services capabilities and
increase our general and administrative personnel and systems. These estimated
net proceeds may also be used for possible acquisitions of businesses, products
and technologies. From time to time, we engage in discussions with potential
acquisition candidates. However, we have no current plans, commitments or
agreements with respect to any acquisitions, and we may not make any
acquisitions. The amount and timing of these expenditures will vary depending on
a number of factors, including the amount of cash generated by our operations,
competitive and technological developments, future changes in our business
objectives, and the rate of growth, if any, of our business.

     We have not identified with certainty the particular uses for the net
proceeds to be received upon completion of this offering. Accordingly, our
management will have significant flexibility in applying the net proceeds of
this offering. Pending these uses, we plan to invest the net proceeds in
short-term, investment grade, interest-bearing securities.

                                DIVIDEND POLICY

     We have never declared or paid cash dividends on our capital stock. We
currently intend to retain any future earnings to fund the development and
growth of our business and do not currently anticipate paying any cash dividends
in the foreseeable future. Future dividends, if any, will be determined by our
Board of Directors after taking into account various factors, including our
financial condition, operating results and current and anticipated cash needs.

                                       14
<PAGE>   19

                                 CAPITALIZATION


    The following table sets forth our capitalization as of March 31, 2000:


    -  on an actual basis;


    -  on a pro forma basis to reflect the automatic conversion of all
       outstanding shares of convertible preferred stock into shares of common
       stock upon completion of this offering and to reflect our amended
       certificate of incorporation to be filed in connection with the
       effectiveness of this prospectus increasing our authorized shares of
       common stock to 100,000,000 and preferred stock to 5,000,001; and


    -  on a pro forma as adjusted basis to reflect the sale of the common stock
       in this offering at an assumed initial public offering price of $14.00
       per share for net proceeds of $44.3 million, after deduction of estimated
       underwriting discounts and commissions and our estimated offering
       expenses.


    The number of shares outstanding is based on the number of shares of our
common stock outstanding on March 31, 2000. The number of shares of Series H
preferred stock outstanding as of March 31, 2000 includes 240,277 shares of
exchangeable preferred stock of Servicesoft Technologies Canada, and the number
of shares of common stock outstanding as of March 31, 2000 includes 837,015
shares of exchangeable common stock of Servicesoft Technologies Canada, which
are exchangeable on a one-for-one basis into our Series H preferred stock and
common stock and have the same rights and privileges as those shares. Upon
completion of this offering, the exchangeable preferred stock will convert into
exchangeable common stock. As of March 31, 2000, we have one share of Series X
special voting preferred stock outstanding and one share of Series Y special
voting preferred stock outstanding, each with a recorded value of $.01. This
stock facilitates the voting rights of the holders of the exchangeable preferred
stock and exchangeable common stock. Upon completion of this offering, under the
terms of our certificate of incorporation, we will redeem the Series Y special
voting preferred stock for an aggregate price of $1.00. The number of shares
outstanding as of March 31, 2000 excludes 3,989,536 shares subject to options
outstanding at a weighted average exercise price of $3.32 per share, 294,204
additional shares available for issuance under our stock option plans, and
161,662 shares issuable upon the exercise of outstanding warrants at a weighted
average exercise price of $4.02 per share. The adjusted information set forth
below is unaudited and should be read in conjunction with our consolidated
financial statements and notes and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" included elsewhere in this
prospectus.



<TABLE>
<CAPTION>
                                                                     AS OF MARCH 31, 2000
                                                              ----------------------------------
                                                                                      PRO FORMA
                                                               ACTUAL    PRO FORMA   AS ADJUSTED
                                                              --------   ---------   -----------
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                           <C>        <C>         <C>
Capital lease obligations, net of current portion...........  $    607   $    607     $    607
                                                              --------   --------     --------
Redeemable convertible preferred stock, $.01 par value:
  Series J; 4,000,000 shares authorized, 3,481,478 shares
    issued and outstanding - actual; no shares authorized,
    issued and outstanding - pro forma and pro forma
    adjusted................................................    32,093         --           --
  Series I; 4,450,000 shares authorized, 3,982,271 shares
    issued and outstanding - actual; no shares authorized,
    issued and outstanding - pro forma and pro forma as
    adjusted................................................    17,641         --           --
  Series H; 8,000,000 shares authorized, 7,605,073 shares
    issued and outstanding - actual; no shares authorized,
    issued and outstanding - pro forma and pro forma as
    adjusted................................................    35,562         --           --
                                                              --------   --------     --------
    Total redeemable convertible preferred stock............    85,296         --           --
                                                              --------   --------     --------
Stockholders' equity (deficit):
  Preferred stock, $.01 par value; 2 shares authorized,
    issued and outstanding - actual; 5,000,001 shares
    authorized, 1 share issued and outstanding - pro forma
    and pro forma as adjusted...............................        --         --           --
  Common stock, $.01 par value; 30,000,000, 100,000,000 and
    100,000,000 shares authorized - actual, pro forma and
    pro forma as adjusted; 5,285,114, 20,353,936 and
    23,853,936 shares issued and outstanding - actual, pro
    forma and pro forma as adjusted.........................        53        204          239
  Additional paid-in capital................................    54,028    139,173      183,458
  Accumulated deficit.......................................   (77,599)   (77,599)     (77,599)
  Notes receivable from stockholders........................    (1,135)    (1,135)      (1,135)
  Deferred stock compensation...............................   (21,122)   (21,122)     (21,122)
  Accumulated other comprehensive loss......................      (142)      (142)        (142)
                                                              --------   --------     --------
    Total stockholders' equity (deficit)....................   (45,917)    39,379       83,699
                                                              --------   --------     --------
    Total capitalization....................................  $ 39,986   $ 39,986     $ 84,306
                                                              ========   ========     ========
</TABLE>


                                       15
<PAGE>   20

                                    DILUTION


     As of March 31, 2000, we had a pro forma net tangible book value of $23.9
million, or $1.17 per share. Pro forma net tangible book value per share is
equal to our total tangible assets less total liabilities, divided by the number
of outstanding shares of our common stock, after giving effect to the automatic
conversion of all shares of convertible preferred stock into common stock upon
completion of this offering. After giving effect to our receipt of the estimated
net proceeds from the sale of the shares of common stock in this offering at an
assumed initial public offering price of $14.00 per share and after deducting
the estimated underwriting discounts and commissions and the estimated expenses
relating to this offering, our pro forma net tangible book value as of March 31,
2000 would have been $68.2 million, or $2.86 per share. This represents an
immediate increase in pro forma net tangible book value of $1.69 per share to
existing stockholders and an immediate dilution of $11.14 per share to new
investors purchasing shares in this offering. If the initial public offering
price is higher or lower than $14.00 per share, the dilution to new investors
will be higher or lower. The following table illustrates this per share
dilution:



<TABLE>
<S>                                                           <C>      <C>
Assumed initial public offering price per share.............           $14.00
  Pro forma net tangible book value per share as of March
     31, 2000...............................................  $1.17
  Increase per share attributable to new investors..........   1.69
                                                              -----
Pro forma net tangible book value per share after the
  offering..................................................             2.86
                                                                       ------
Dilution per share to new investors.........................           $11.14
                                                                       ======
</TABLE>



     The following table summarizes, as of March 31, 2000 on the pro forma basis
described above, the difference between the number of shares of common stock
purchased from us, the total consideration paid and the average price per share
paid by the existing stockholders and by new public investors purchasing shares
from us in this offering before deducting estimated underwriting discounts and
commissions and offering expenses:



<TABLE>
<CAPTION>
                                 SHARES PURCHASED            TOTAL CONSIDERATION
                              -----------------------     -------------------------     AVERAGE PRICE
                                NUMBER     PERCENTAGE        AMOUNT      PERCENTAGE       PER SHARE
                              ----------   ----------     ------------   ----------     -------------
<S>                           <C>          <C>            <C>            <C>            <C>
Existing stockholders.......  20,353,936       85%        $ 93,779,000       66%           $ 4.61
New investors...............   3,500,000       15           49,000,000       34             14.00
                              ----------      ---         ------------      ---
  Total.....................  23,853,936      100%        $142,779,000      100%
                              ==========      ===         ============      ===
</TABLE>



     The foregoing computations are based on the number of common shares
outstanding as of March 31, 2000 and include 1,077,292 shares of our common
stock and Series H preferred stock issuable upon conversion of exchangeable
stock of Servicesoft Technologies Canada and 15,068,822 shares of our common
stock issuable upon conversion of our preferred stock, and exclude 3,989,536
shares of common stock subject to outstanding options at March 31, 2000 at a
weighted average exercise price of $3.32 per share and 161,662 shares of common
stock, exchangeable common stock and Series H preferred stock issuable upon
exercise of warrants outstanding as of March 31, 2000 at a weighed average
exercise price of $4.02 per share.


     To the extent stock is issued upon the exercise of outstanding stock
options under our stock option plans, there will be further dilution to new
investors. For a description of our stock plans, see "Management--1999 Stock
Option and Grant Plan" and "--Amended and Restated 1994 Stock Option Plan."

                                       16
<PAGE>   21

                      SELECTED CONSOLIDATED FINANCIAL DATA


    The following selected consolidated financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and our consolidated financial statements and related
notes included elsewhere in this prospectus. The statement of operations data
for the years ended December 31, 1997, 1998 and 1999 and the balance sheet data
as of December 31, 1998 and 1999 are derived from our audited consolidated
financial statements appearing elsewhere in this prospectus. The statement of
operations data for the years ended December 31, 1995 and 1996 and the balance
sheet data as of December 31, 1995, 1996 and 1997 are derived from our audited
consolidated financial statements not included in this prospectus. The statement
of operations data for the three-month periods ended March 31, 1999 and 2000 and
the balance sheet data as of March 31, 2000 are derived from our unaudited
interim consolidated financial statements. The unaudited interim financial
statements have been prepared on the same basis as our audited financial
statements and, in our opinion, include all adjustments, consisting only of
normal recurring adjustments, which we consider necessary for a fair
presentation of our results of operations and financial position for these
periods. There is no difference between historical basic and diluted net loss
per common share since potential common shares from the conversion of preferred
stock and the exercise of options and warrants are anti-dilutive for all periods
presented. Unaudited pro forma net loss per common share reflects the assumed
conversion of all outstanding redeemable convertible preferred stock upon
completion of this offering as if converted on the later of January 1, 1999 or
the date of original issue.


    Our results for the year ended December 31, 1999 reflect the February 12,
1999 merger with Balisoft and the December 17, 1999 acquisition of Internet
Business Advantages which were accounted for using the purchase method.
Accordingly, the results of operations of Balisoft and Internet Business
Advantages are included in our results from the applicable closing dates. Since
the merger with Balisoft and the acquisition of Internet Business Advantages
were completed in 1999, the effects of these transactions are reflected in the
balance sheet data as of December 31, 1999. The unaudited pro forma combined
consolidated statement of operations data presents the results of operations of
Servicesoft, Balisoft and Internet Business Advantages on a combined basis as if
the transactions had occurred on January 1, 1999. The unaudited pro forma
combined consolidated results reflect adjustments for the purchase price
allocations and amortization of goodwill and other intangible assets.


<TABLE>
<CAPTION>
                                                                                                  PRO FORMA
                                                                  ACTUAL                          COMBINED          ACTUAL
                                           ----------------------------------------------------   ---------   -------------------
                                                                                                                 THREE MONTHS
                                                               YEAR ENDED DECEMBER 31,                          ENDED MARCH 31,
                                           ----------------------------------------------------------------   -------------------
                                             1995       1996       1997       1998       1999       1999       1999       2000
                                           --------   --------   --------   --------   --------   ---------   -------   ---------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>         <C>       <C>
STATEMENT OF OPERATIONS DATA:

Revenue:
  Software license.......................  $    880   $    706   $  2,139   $  2,508   $  4,210   $  4,210    $   496   $  2,039
  Services...............................     1,618        498        387      1,782      2,934      6,269        308      2,877
                                           --------   --------   --------   --------   --------   --------    -------   --------
        Total revenue....................     2,498      1,204      2,526      4,290      7,144     10,479        804      4,916
                                           --------   --------   --------   --------   --------   --------    -------   --------
Cost of revenue:
  Cost of software license...............       106        148        252        148        406        406         62        200
  Cost of services.......................       673        667        625      1,101      3,375      7,150        457      4,167
                                           --------   --------   --------   --------   --------   --------    -------   --------
        Total cost of revenue............       779        815        877      1,249      3,781      7,556        519      4,367
                                           --------   --------   --------   --------   --------   --------    -------   --------
Gross profit.............................     1,719        389      1,649      3,041      3,363      2,923        285        549
                                           --------   --------   --------   --------   --------   --------    -------   --------
Operating expenses:
  Research and development...............     1,048        787        930      1,174      4,205      4,420        661      1,872
  Sales and marketing....................       891        890        977      3,598     13,310     15,119      2,098      6,827
  General and administrative.............       608        588        756      1,612      5,044      7,606        702      2,630
  Amortization of goodwill and other
    intangible assets....................        --         --         --         --      2,671      6,757        357      1,722
  Stock compensation.....................        --         --         --         --      1,900      1,900          8      1,996
                                           --------   --------   --------   --------   --------   --------    -------   --------
        Total operating expenses.........     2,547      2,265      2,663      6,384     27,130     35,802      3,826     15,047
                                           --------   --------   --------   --------   --------   --------    -------   --------
Loss from operations.....................      (828)    (1,876)    (1,014)    (3,343)   (23,767)   (32,879)    (3,541)   (14,498)
Interest and other income (expense),
  net....................................         7         61        (90)      (620)       214        605        (16)       234
                                           --------   --------   --------   --------   --------   --------    -------   --------
Net loss.................................      (821)    (1,815)    (1,104)    (3,963)   (23,553)   (32,274)    (3,557)   (14,264)
Accretion and deemed dividends on
  redeemable convertible preferred
  stock..................................       (57)      (230)      (340)    (1,031)    (2,725)    (2,797)      (401)   (18,910)
                                           --------   --------   --------   --------   --------   --------    -------   --------
Net loss attributable to common stock....  $   (878)  $ (2,045)  $ (1,444)  $ (4,994)  $(26,278)  $(35,071)   $(3,958)  $(33,174)
                                           ========   ========   ========   ========   ========   ========    =======   ========
Basic and diluted net loss per common
  share..................................  $(109.75)  $(227.22)  $(144.40)  $(262.84)  $ (11.02)              $ (3.47)  $  (8.00)
Shares used in computing basic and
  diluted net loss per common share......         8          9         10         19      2,385                 1,139      4,149
Pro forma basic and diluted net loss per
  common share...........................                                              $  (1.99)                        $  (0.77)
Shares used in computing pro forma basic
  and diluted net loss per common
  share..................................                                                11,862                           18,638
</TABLE>



<TABLE>
<CAPTION>
                                                          AS OF DECEMBER 31,                      AS OF
                                         ----------------------------------------------------   MARCH 31,
                                           1995       1996       1997       1998       1999       2000
                                         --------   --------   --------   --------   --------   ---------
                                                                  (IN THOUSANDS)
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents..............  $    289   $    604   $    206   $  2,016   $  6,630   $ 25,055
Working capital (deficit)..............      (399)      (439)    (1,487)     2,398        288     18,925
Total assets...........................       720      1,068      1,237      4,328     34,976     55,633
Capital lease obligations, net of
  current portion......................        37         --         --         80        522        607
Redeemable convertible preferred
  stock................................    14,015     15,976     16,316     25,441     52,251     85,296
Stockholders' deficit..................   (14,358)   (16,363)   (17,784)   (22,759)   (31,851)   (45,917)
</TABLE>


                                       17
<PAGE>   22

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This prospectus contains forward-looking statements that involve risks and
uncertainties. Actual results may differ materially from those indicated in such
forward-looking statements. See "Note on Forward-Looking Statements."

OVERVIEW

     Servicesoft develops, markets and delivers software products and
professional services that help businesses provide superior e-service to their
customers, employees and business partners. We license our software products to
clients across a variety of industries, including telecommunications,
e-commerce, financial services, technology, manufacturing and healthcare.

     We derive our revenue from three sources: the sale of software licenses,
implementation assistance and other professional services and software
maintenance services. We plan to generate future revenue from both existing and
new clients. As existing clients either expand their usage or implement new
Servicesoft products, they may be required to pay additional license fees under
existing license agreements or license additional copies of our software. We
recognize software license fees and implementation assistance fees on a
percentage of completion basis when we assist our clients in implementing our
products, there is evidence of a binding arrangement, the fees are fixed or
determinable and collection is probable. If we are not implementing our software
solution, we recognize software license fees when the software is delivered to
the end user, so long as the fees are fixed or determinable, there is evidence
of a binding arrangement and collection is probable. Professional services other
than implementation assistance or maintenance services are contracted for on
either a time-and-materials or fixed-price basis. We recognize service fees
contracted for on a time-and-materials basis as the services are performed. We
recognize service fees contracted for on a fixed-price basis on an estimated
percentage of completion as work progresses. Clients purchasing maintenance
services receive unspecified product upgrades and unlimited e-service and
telephone technical support. Our clients typically purchase maintenance services
annually, and we price maintenance services based on a fixed percentage of our
current product list price. We recognize revenue on maintenance services ratably
over the term of the period covered, typically one year. We record cash receipts
and contracted amounts due from clients in excess of revenue recognized as
deferred revenue. The timing and amount of cash receipts from clients can vary
significantly depending on specific contract terms and can therefore have a
significant impact on the amounts of receivables due or deferred revenue in any
given period.

     Our cost of software license revenue includes royalties due to third
parties for technology included in our products, the cost of manuals and product
documentation, media used to deliver our products, shipping and fulfillment
costs. Our cost of services revenue includes salaries and related costs for our
consulting and support organizations and costs of third parties contracted to
provide consulting services to our clients.

     Our operating expenses are classified as sales and marketing, research and
development, general and administrative, amortization of goodwill and other
intangible assets and stock compensation expense for issuance of and
modification to stock options and restricted stock. Sales and marketing expenses
consist primarily of salaries and other related costs for sales and marketing
personnel, sales commissions, travel, public relations, advertising, promotional
materials and tradeshows. Research and development expenses consist primarily of
salaries and related costs for product development personnel and for consulting
fees to support our product development. To date, we have not capitalized any
research and development costs. General and administrative expenses consist
primarily of salaries and other related costs for finance, human resources,
internal systems and other administrative employees, legal and accounting fees
and insurance premiums. Stock compensation expenses for the issuance of stock
options and restricted stock represent the difference between the exercise price
or purchase price of options or restricted stock granted and the estimated fair
market value for financial reporting purposes of the common stock on the date of
the grant or modification.

     Over the past several years, we have incurred substantial costs to develop
and acquire our technology and products, to recruit and train personnel for
engineering, sales, marketing and professional services departments

                                       18
<PAGE>   23


and to establish an administrative organization. As a result, we have incurred
significant losses during this period and, as of March 31, 2000, we had an
accumulated deficit of $77.6 million. We believe our success depends on
increasing our client base and on the emerging e-service market. Accordingly, we
intend to continue to invest heavily in sales, marketing, professional services,
research and development and in our operational and financial systems.
Furthermore, we expect to continue to incur substantial operating losses at
least through 2001, and our increase in operating expenses will require a
significant increase in revenue before we become profitable.



     We had 343 full-time employees at May 31, 2000, up from 106 at May 31,
1999. This rapid growth places a significant demand on our management and
operational resources. In order to manage growth effectively, we must implement
and improve our operational systems, procedures and controls on a timely basis.
In addition, we expect that future expansion will continue to challenge our
ability to hire, train, motivate and manage our employees. Competition is
intense for highly qualified technical, sales, marketing, administrative and
management personnel. If our revenue does not increase relative to our operating
expenses, our management systems do not expand to meet increasing demands, we
fail to attract, assimilate and retain qualified personnel, or our management
otherwise fails to manage our expansion effectively, there would be a material
adverse effect on our business, operating results and financial condition.



     In February 1999, we merged with Balisoft, a developer of e-mail management
and real-time Internet collaboration applications, in exchange for 2.2 million
shares of exchangeable common stock and 2.3 million shares of exchangeable
preferred stock; we also assumed or issued employee stock options and warrants
to purchase approximately 641,000 shares of our common stock. The total cost of
the merger, including transaction costs, was $12.6 million. We accounted for the
merger as a purchase business combination. Accordingly, the results of
operations of Balisoft have been included with our results of operations for
periods subsequent to the date of the merger and the acquired net assets were
recorded at their estimated fair values at the effective date of the merger,
resulting in $8.6 million recorded as goodwill and other intangibles.



     In December 1999, we acquired Internet Business Advantages, an e-services
consulting organization, in exchange for $1.2 million in cash and 1.1 million
shares of our common stock; we also assumed or issued to former employees and
warrant holders of Internet Business Advantages stock options and warrants to
purchase approximately 72,000 shares of our common stock. The total cost of the
acquisition, including transaction costs, was $12.1 million. We accounted for
the acquisition as a purchase business combination. Accordingly, the results of
operations of Internet Business Advantages have been included with our results
of operations for periods subsequent to the date of the acquisition and the
acquired net assets were recorded at their estimated fair values at the
effective date of the acquisition, resulting in $11.4 million recorded as
goodwill and other intangibles.


     Of the $24.7 million total cost of the Balisoft and Internet Business
Advantages transactions, we allocated $19.9 million of the combined transaction
prices to goodwill and other intangible assets to be amortized over three years
commencing on the date of the respective transactions.


RESULTS OF OPERATIONS FOR THE QUARTER ENDED MARCH 31, 2000 COMPARED TO THE
QUARTER ENDED


MARCH 31, 1999



  REVENUE



     Total revenue increased $4.1 million, or 511%, to $4.9 million in the first
quarter of 2000 from $804,000 in the same period of the prior year. Software
license revenue increased $1.5 million, or 311%, to $2.0 million in the first
quarter of 2000 from $496,000 in the same period of the prior year. Services
revenue increased $2.6 million, or 834%, to $2.9 million in the first quarter of
2000 from $308,000 in the same period of the prior year. The increase in
software license revenue was primarily due to increased market demand for and
acceptance of our products, the expansion of our product offerings and an
expanding customer base. The remainder of the increase was largely attributable
to revenues generated from the additional professional service staff added from
our December 1999 acquisition of Internet Business Advantages. In August 1999,
we released our Servicesoft 2000 suite of products, including self-service,
e-mail management and live interaction applications. This expanded product
offering has been a significant factor in the increased demand for our products.
We


                                       19
<PAGE>   24


believe that growth in software license revenue depends on our ability to
provide our clients with the support, training, consulting and implementation
services they require to successfully build, deploy and maintain e-service
applications. Accordingly, we expect that services revenue will increase in the
future to the extent that additional clients license our products and as we
expand both our capacity to deliver professional services and the scope of our
professional services offerings.



  COST OF REVENUE



     Cost of software license revenue increased $138,000, or 223%, to $200,000
in the first quarter of 2000 from $62,000 in the same period of the prior year.
The increase was attributable to the increase in licenses sold during the first
quarter of 2000 and the increase in third-party products embedded in or licensed
with our Servicesoft 2000 suite of products. Cost of services revenue increased
$3.7 million, or 812%, to $4.2 million in the first quarter of 2000 from
$457,000 in the same period of the prior year. Of this increase, $2.4 million
was due to the expansion of the professional services organization through the
acquisition of Internet Business Advantages. The remainder of the increase was
related to additional headcount that resulted in increased salary and benefits
and recruitment, facility, computer and communication expenses. We expect the
cost of software license revenue to increase in the future in absolute dollar
terms as additional clients license our products and as we license technology
that we may choose to embed in or license with our products. We further expect
the cost of services revenue to increase in the future to the extent that we
continue to gain new clients. Cost of services revenue can be expected to vary
significantly from period to period, depending on the mix of services we
provide, whether such services are provided by us or third-party contractors,
and overall utilization rates of our services professionals.



  OPERATING EXPENSES



     Research and development.  Research and development expenses increased $1.2
million, or 183%, to $1.9 million in the first quarter of 2000 from $661,000 in
the same period of the prior year. The increase was due to increases in
personnel costs and facility, computer and communication expenses related to the
increase in headcount from the merger with Balisoft in February 1999 and
additional hiring. We believe that continued investment in research and
development will be crucial to achieving and maintaining leadership in the
market for e-service software. As a result, we expect research and development
costs to increase in future periods.



     Sales and marketing.  Sales and marketing expenses increased $4.7 million,
or 225%, to $6.8 million in the first quarter of 2000 from $2.1 million in the
same period of the prior year. Of this increase, approximately $700,000 was due
to the expansion of the sales and marketing workforce, approximately $700,000
was due to the development of strategic alliances and vertical marketing
organizations, approximately $500,000 was due to increased marketing promotions
and approximately $500,000 resulted from increased commissions. The remainder of
the increase was due to the opening of satellite offices and an increase in
computer and communication expenses related to the increase in headcount. We
believe that sales and marketing expenses will increase in future periods as we
continue to expand our sales and marketing efforts. Sales and marketing expenses
can be expected to fluctuate as a percentage of total revenue from period to
period resulting from the hiring and training of new sales personnel and the
timing of our marketing activities.



     General and administrative.  General and administrative expenses increased
$1.9 million, or 275%, to $2.6 million in the first quarter of 2000 from
$702,000 in the same period of the prior year. Of this increase, approximately
$600,000 was due to increased personnel. The remainder of the increase was due
to the increase in accounting fees, legal fees and facility, computer and
communication expenses. We believe that general and administrative costs will
increase as we invest in the personnel and systems necessary to support our
expanding operations and as we incur the expenses associated with being a public
company.



     Amortization of goodwill and other intangible assets.  Amortization expense
increased $1.4 million, or 382%, to $1.7 million in the quarter ended March 31,
2000 from $357,000 in the same period of the prior year. This increase resulted
from our merger with Balisoft in February 1999 and our acquisition of Internet
Business Advantages in December 1999. For the full year ending December 31,
2000, we expect to incur amortization


                                       20
<PAGE>   25


expense of approximately $6.7 million as a result of goodwill and other
intangible assets recorded in connection with these transactions.



     Stock compensation.  We incurred compensation charges of $2.0 million in
the first quarter of 2000 and $8,000 in the same period of the prior year
related to stock options and restricted stock with exercise or purchase prices
below the deemed fair market value of the common stock for financial reporting
purposes on the date of grant and related to modifications of certain stock
options. Additional unvested outstanding options and restricted stock will
continue to vest over the next four years, and related deferred stock
compensation of $21.1 million recorded as of March 31, 2000 will be amortized to
compensation expense over that period.



     During the three months ended March 31, 2000, we issued options to purchase
1,179,500 shares of common stock at various exercise prices resulting in
deferred compensation of approximately $5.7 million, which has been recorded as
of the option issuance dates. Such deferred compensation is being amortized to
expense over the vesting term of the options, generally four years.



  INTEREST AND OTHER INCOME (EXPENSE), NET



     Interest and other income (expense), net was $234,000 of net income in the
first quarter of 2000 and was $16,000 of net expense in the same period of the
prior year. Interest income increased $215,000 to $252,000 in the first quarter
of 2000 from $37,000 in the same period of the prior year. The increase is
primary attributable to investment of the funds received from the Series J
convertible preferred stock financing in January 2000. Interest expense
increased $17,000 to $18,000 in the first quarter of 2000 from $1,000 in the
same period of the prior year. Other expense, net decreased to $0 in the first
quarter of 2000 from $52,000 in the same period of the prior year. The majority
of this expense in the first quarter of 1999 was related to the settlement of a
patent infringement dispute.


RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1999 COMPARED TO THE YEAR
ENDED
DECEMBER 31, 1998

  REVENUE


     Total revenue increased $2.9 million, or 67%, to $7.1 million in 1999 from
$4.3 million in 1998. Software license revenue increased $1.7 million, or 68% to
$4.2 million in 1999, from $2.5 million in 1998. Revenue from services increased
$1.2 million, or 65%, to $2.9 million in 1999 from $1.8 million in 1998. The
increase in total revenue was primarily due to increased market demand for and
acceptance of our products, the expansion of our product offering and an
expanding customer base.


  COST OF REVENUE


     Cost of software license revenue increased $258,000, or 174%, to $406,000
in 1999 from $148,000 in 1998. The increase is directly attributable to the
increase in licenses sold during 1999 and the increase in third-party products
embedded in or licensed with our Servicesoft 2000 suite of products. Cost of
services revenue increased $2.3 million, or 207%, to $3.4 million in 1999 from
$1.1 million in 1998. Of this increase, $1.3 million was due to the expansion of
the professional services workforce to meet customer demand and to provide
support to the increased number of clients. The remainder of the increase was
related to an increase in recruitment, facilities, computers and communications
expenses related to the increase in headcount.


  OPERATING EXPENSES


     Research and development.  Research and development expenses increased $3.0
million, or 258%, to $4.2 million in 1999 from $1.2 million in 1998. Of this
increase, $2.4 million was due to an increase in headcount relating to the
merger with Balisoft and new hires. The remainder of the increase was due to an
increase in recruitment, travel, facilities, computers and communications
expenses related to the increase in headcount.


                                       21
<PAGE>   26


     Sales and marketing.  Sales and marketing expenses increased $9.7 million,
or 270%, to $13.3 million in 1999 from $3.6 million in 1998. Of this increase,
$2.4 million was due to the expansion of the sales and marketing workforce, $1.7
million was due to increased marketing promotions, $1.6 million resulted from
increased commissions and $797,000 was due to increased travel expenses. The
remainder of the increase was due to the development of satellite offices and an
increase in computers and communications expenses related to the increase in
headcount.



     General and administrative.  General and administrative expenses increased
$3.4 million, or 213%, to $5.0 million in 1999 from $1.6 million in 1998. Of
this increase, $2.0 million was due to increased personnel. The remainder of the
increase was due to the increase in accounting fees, legal fees, taxes and
facility, computer and communication expenses.



     Amortization of goodwill and other intangible assets.  In February 1999, we
merged with Balisoft for total consideration of $12.6 million. In December 1999,
we acquired Internet Business Advantages for total consideration of $12.1
million. In 1999, we incurred amortization expense of $2.7 million.



     Stock compensation.  We incurred a charge of $1.9 million in 1999 related
to the issuance of stock options and restricted stock with exercise or purchase
prices below the deemed fair market value of the common stock for financial
reporting purposes on the date of the grant and related to modifications of
certain stock options. We incurred no stock compensation charges in 1998.


  INTEREST AND OTHER INCOME (EXPENSE), NET

     Interest and other income (expense), net was $214,000 of net income in 1999
and was $620,000 of net expense in 1998. Interest income increased $152,000 to
$320,000 in 1999 from $168,000 in 1998. The increase is directly attributable to
the investment of funds received as part of the Balisoft merger and funds raised
in the Series I convertible preferred stock financing. Interest expense
decreased $503,000 to $35,000 in 1999 from $538,000 in 1998. Of the $538,000
recorded in 1998, $530,000 related to the conversion of bridge loans at a value
below the then deemed fair market value of the equity issued. The balance of the
1998 expense and the majority of the 1999 expense relates to interest charges on
capitalized equipment leases. Other expense, net decreased $179,000 to $71,000
in 1999 from $250,000 in 1998. The majority of this expense in both 1998 and
1999 related to the settlement of a patent infringement dispute. Under the terms
of the settlement, we expended $250,000 in 1998 and $50,000 in 1999. In
addition, under the terms of the settlement we are obligated to make an
additional $250,000 payment if we are acquired.

RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1998 COMPARED TO THE YEAR
ENDED
DECEMBER 31, 1997

  REVENUE

     Total revenue increased $1.8 million, or 70%, to $4.3 million in 1998 from
$2.5 million in 1997. Software license revenue increased $369,000, or 17%, to
$2.5 million in 1998 from $2.1 million in 1997. Revenue from services increased
$1.4 million, or 360%, to $1.8 million in 1998 from $387,000 in 1997. This
increase in total revenue was primarily due to increase in the implementation
services rendered.

  COST OF REVENUE

     Cost of software license revenue decreased $104,000, or 41%, to $148,000 in
1998 from $252,000 in 1997. The decrease is directly attributable to a decrease
in third-party products which were embedded in our products. Cost of services
revenue increased $476,000, or 76%, to $1.1 million in 1998 from $625,000 in
1997. Of this increase, $378,000 was due to the expansion of our professional
services workforce to meet customer demand and to provide support to the
increased number of clients. The remainder of the increase was due to an
increase in facilities, computers and communications expenses related to the
increase in headcount.

                                       22
<PAGE>   27

  OPERATING EXPENSES

     Research and development.  Research and development expenses increased
$244,000, or 26%, to $1.2 million in 1998 from $930,000 in 1997. Of the
increase, $198,000 was due to the expansion of research and development
personnel to upgrade the then existing products and develop new products. The
remainder of the increase was due to an increase in facilities, computers and
communications expenses related to the increase in headcount.

     Sales and marketing.  Sales and marketing expenses increased $2.6 million,
or 268%, to $3.6 million in 1998 from $977,000 in 1997. Of this increase, $1.2
million was due to the expansion of the sales and marketing workforce, $475,000
was due to increased marketing materials, $274,000 was related to increased
travel expenses, and $250,000 was due to increased commissions. The remainder of
the increase was due to an increase in facilities, computers and communications
expenses related to the increase in headcount.

     General and administrative.  General and administrative expenses increased
$856,000, or 113%, to $1.6 million in 1998 from $756,000 in 1997. Of this
increase, $273,000 was due to an increase in administrative personnel, $263,000
was due to an increase in recruiting costs and $118,000 was due to an increase
in legal fees. The remainder of the increase was due an increase in facilities,
computers and communications expenses related to the increase in headcount.

  INTEREST AND OTHER INCOME (EXPENSE), NET

     Interest and other expense, net increased $530,000, or 589%, to $620,000 of
net expense in 1998 from $90,000 of net expense in 1997. Interest income
increased $161,000 to $168,000 in 1998 from $7,000 in 1997. The increase is
directly attributable to the investment of funds raised in the Series G
convertible preferred stock financing. Interest expense increased $441,000 to
$538,000 in 1998 from $97,000 in 1997. Of the $538,000 recorded in 1998,
$530,000 related to the conversion of bridge loans at a value below the then
deemed fair market value of the equity issued. The majority of the 1997 expense
relates to interest expense on notes payable and the balance of the 1998 expense
relates to interest charges on capitalized equipment leases. Other expense in
1998 totaled $250,000. This expense related to the settlement of a patent
infringement dispute. Under the terms of the settlement, we expended $250,000 in
1998. There was no additional other expense in 1997.

                                       23
<PAGE>   28

QUARTERLY RESULTS OF OPERATIONS


     The following table sets forth unaudited consolidated quarterly statements
of operations data for each of the four quarters in the year ended December 31,
1999 and for the quarter ended March 31, 2000. The unaudited consolidated
financial statements, in the opinion of management, have been prepared on the
same basis as the audited consolidated financial statements and reflect all
adjustments necessary for a fair presentation of that data. The quarterly
consolidated financial data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our consolidated financial statements and related notes included elsewhere in
this prospectus. The results of operations for any quarter are not necessarily
indicative of the results of operations for any future period.



<TABLE>
<CAPTION>
                                                                      QUARTER ENDED
                                             ---------------------------------------------------------------
                                             MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,   MARCH 31,
                                               1999        1999         1999            1999         2000
                                             ---------   --------   -------------   ------------   ---------
                                                                     (IN THOUSANDS)
<S>                                          <C>         <C>        <C>             <C>            <C>
Revenue:
  Software license.........................   $   496    $   814       $ 1,251        $ 1,649      $  2,039
  Services.................................       308        595           850          1,181         2,877
                                              -------    -------       -------        -------      --------
     Total revenue.........................       804      1,409         2,101          2,830         4,916
                                              -------    -------       -------        -------      --------
Cost of revenue:
  Cost of software license.................        62         96           130            118           200
  Cost of services.........................       457        565           773          1,580         4,167
                                              -------    -------       -------        -------      --------
     Total cost of revenue.................       519        661           903          1,698         4,367
                                              -------    -------       -------        -------      --------
Gross profit...............................       285        748         1,198          1,132           549
                                              -------    -------       -------        -------      --------
Operating expenses:
  Research and development.................       661      1,032         1,134          1,378         1,872
  Sales and marketing......................     2,098      2,405         3,423          5,384         6,827
  General and administrative...............       702        881         1,390          2,071         2,630
  Amortization of goodwill and other
     intangible assets.....................       357        713           713            888         1,722
  Stock compensation.......................         8         19         1,080            793         1,996
                                              -------    -------       -------        -------      --------
     Total operating expenses..............     3,826      5,050         7,740         10,514        15,047
                                              -------    -------       -------        -------      --------
Loss from operations.......................    (3,541)    (4,302)       (6,542)        (9,382)      (14,498)
Interest and other income (expense), net...       (16)        15            82            133           234
                                              -------    -------       -------        -------      --------
Net loss...................................   $(3,557)   $(4,287)      $(6,460)       $(9,249)     $(14,264)
                                              =======    =======       =======        =======      ========
</TABLE>


                                       24
<PAGE>   29


<TABLE>
<CAPTION>
                                                                      QUARTER ENDED
                                             ---------------------------------------------------------------
                                             MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,   MARCH 31,
                                               1999        1999         1999            1999         2000
                                             ---------   --------   -------------   ------------   ---------
                                                           (AS A PERCENTAGE OF TOTAL REVENUE)
<S>                                          <C>         <C>        <C>             <C>            <C>
Revenue:
  Software license.........................      61.7%      57.8%         59.5%          58.3%        41.5%
  Services.................................      38.3       42.2          40.5           41.7         58.5
                                              -------    -------       -------        -------       ------
     Total revenue.........................     100.0      100.0         100.0          100.0        100.0
                                              =======    =======       =======        =======       ======
Cost of revenue:
  Cost of software license.................       7.7        6.8           6.2            4.2          4.0
  Cost of services.........................      56.8       40.1          36.8           55.8         84.8
                                              -------    -------       -------        -------       ------
     Total cost of revenue.................      64.5       46.9          43.0           60.0         88.8
                                              -------    -------       -------        -------       ------
Gross profit...............................      35.5       53.1          57.0           40.0         11.2
                                              -------    -------       -------        -------       ------
Operating expenses:
  Research and development.................      82.2       73.2          54.0           48.7         38.1
  Sales and marketing......................     260.9      170.7         162.9          190.2        138.9
  General and administrative...............      87.3       62.5          66.2           73.2         53.5
  Amortization of goodwill and other
     intangible assets.....................      44.5       50.7          33.9           31.4         35.0
  Stock compensation.......................       1.0        1.3          51.4           28.0         40.6
                                              -------    -------       -------        -------       ------
     Total operating expenses..............     475.9      358.4         368.4          371.5        306.1
                                              -------    -------       -------        -------       ------
Loss from operations.......................    (440.4)    (305.3)       (311.4)        (331.5)      (294.9)
Interest and other income (expense), net...      (2.0)       1.0           3.9            4.7          4.7
                                              -------    -------       -------        -------       ------
Net loss...................................    (442.4)%   (304.3)%      (307.5)%       (326.8)%     (290.2)%
                                              =======    =======       =======        =======       ======
</TABLE>



     Our total revenue has increased in each quarter of 1999 and the quarter
ended March 31, 2000 due to an expanding e-service market and as we increased
our product and services offerings and our sales and marketing activities.
Particularly, we have seen a significant increase in customer demand since we
released our Servicesoft 2000 suite of products in the third quarter of 1999.



     Cost of revenue has increased each quarter in conjunction with our
increases in total revenue. Cost of software license revenue was
disproportionately higher in the quarter ended September 30, 1999 primarily due
to higher than normal sales of a third-party product. Cost of services revenue
increased during each quarter of 1999 as we increased the number of professional
services consultants and customer care representatives in response to our
growing customer base. The increase in cost of services revenue during the
quarter ended March 31, 2000 was the result of our acquisition of Internet
Business Advantages, a professional services consulting company.



     Operating expenses have generally increased in absolute dollars each
quarter as we have increased staffing in sales and marketing, research and
development and general and administrative functions. In addition, the merger
with Balisoft in February 1999 significantly increased our research and
development costs commencing in the second quarter. With the release of our
Servicesoft 2000 suite of products early in the third quarter, we increased our
marketing activities, which has had a significant impact on sales and marketing
expenses. As part of the purchase accounting for the Balisoft merger in February
and the Internet Business Advantages acquisition in December, we recorded
goodwill and other intangible assets of $19.9 million. These intangible assets
are being amortized over a three year period as reflected in amortization of
goodwill and other intangible assets. Also, during 1999 and the quarter ended
March 31, 2000, we recorded deferred stock compensation charges totaling $23.1
million in connection with stock options and restricted stock granted during
1999 and the quarter ended March 31, 2000. We are amortizing this amount over
the vesting periods of the applicable options or restricted stock, and we have
recognized stock compensation expense of $8,000, $19,000, $1.1 million, $793,000
and $2.0 million in the four quarters of 1999 and for the quarter ended March
31, 2000. The increased amounts in the third and fourth quarters of 1999 and the
first quarter of 2000 are due to the significant increase in the deemed fair
market value of our stock for financial reporting purposes during 1999 and 2000
and the increase in the number of stock options and restricted stock granted.


                                       25
<PAGE>   30

     Because of the significant changes to our business in 1999, we cannot
forecast operating expenses based on historical results. Accordingly, we base
our expenses in part on future revenue projections. Most of these expenses are
fixed in the short term, and we may not be able to quickly reduce spending if
revenue is lower than we have projected. Our availability to forecast accurately
our quarterly revenue is limited due to the long sales cycle of our software
products, which makes it difficult to predict the quarter in which license sales
will occur, and the variability of client demand for professional services. We
would expect our business, operating results and financial condition to be
materially adversely affected if revenue does not meet projections and that net
losses in a given quarter would be even greater than expected.

     We expect our revenue and operating results may vary significantly from
quarter to quarter. A number of factors are likely to cause these variations,
including:

     -  demand for our products and services;

     -  the timing of sales of our products and services;

     -  unexpected delays in introducing new products and services;

     -  increased expenses, whether related to sales and marketing, product
        development or administration;

     -  changes in the rapidly evolving market for e-service solutions;

     -  the mix of product license and services revenue;

     -  the mix of services provided and whether services are provided by our
        staff or third-party contractors;

     -  the mix of domestic and international sales; and

     -  costs related to possible acquisitions of technology or business.

     Accordingly, we believe that quarter-to-quarter comparisons of our
operating results are not necessarily meaningful. We plan to increase our
operating expenses to expand sales and marketing operations, develop new
distribution channels, fund greater levels of research and development, broaden
professional services and support and improve operational financial systems. If
our revenue does not increase along with these expenses, our business, operating
results or financial condition could be materially adversely affected and net
losses in a given quarter would be even greater than expected. Investors should
not rely on the results of one quarter as an indication of future performance.

  NET OPERATING LOSSES AND TAX CREDIT CARRYFORWARDS


     As a result of taxable losses generated, we have not recorded any
provisions for income taxes for the years ended December 31, 1997, 1998 and
1999. As of March 31, 2000, we had net operating loss carryforwards of $47.6
million, $37.4 million and $5.9 million for federal, state and foreign income
tax purposes. The net operating loss carryforwards will expire at various dates
through 2020, if not used. Under the provisions of the Internal Revenue Code,
substantial changes in our ownership may limit the amount of net operating loss
carryforwards that could be utilized annually in the future to offset taxable
income. We have established a full valuation allowance in our consolidated
financial statements reflecting the uncertainty of our ability to use available
net operating loss carryforwards and other deferred tax assets.


  LIQUIDITY AND CAPITAL RESOURCES


     Since our inception, we have primarily funded our operations and met our
capital expenditure requirements through the private sale of equity securities,
resulting in net proceeds of $48.5 million through December 31, 1999. In
addition, in January 2000, we sold additional equity securities in a private
sale resulting in additional net proceeds of $31.2 million. Cash used in
operating activities was $1.2 million, $3.6 million, $13.8 million and $9.4
million in 1997, 1998, 1999 and the quarter ended March 31, 2000. The $13.8
million of cash used in operating activities for the year ended December 31,
1999 results from a net loss before non-cash charges and includes an increase in
client accounts receivables of approximately $4.2 million from December 31,
1998. This increase is directly attributable to increased client contracts
signed at the close of the


                                       26
<PAGE>   31


quarter ended December 31, 1999 containing immediate invoicing terms. The $9.4
million of cash used in operating activities for the three months ended March
31, 2000 results from a net loss before non-cash charges offset by an increase
in deferred revenue. This increase is directly attributable to increased client
contracts signed at the close of the quarter ended March 31, 2000 for which no
services were performed prior to March 31, 2000.



     To date, our investing activities have consisted primarily of capital
expenditures totaling $25,000, $337,000, $2.3 million and $2.3 million in 1997,
1998, 1999 and the quarter ended March 31, 2000. In 1999, our capital
expenditures were offset by cash acquired in the Balisoft merger and Internet
Business Advantages acquisition which totaled $3.4 million after cash paid in
the Internet Business Advantages acquisition and for transaction expenses.
Capital expenditures consist primarily of property and equipment, mainly
furniture and computer hardware and software, for our growing employee base. We
expect that our capital expenditures will increase as our employee base grows.
At March 31, 2000, we did not have any material commitments for capital
expenditures.



     At March 31, 2000, we had $25.1 million in cash and cash equivalents and
$18.9 million in working capital. Net cash provided by financing activities in
1997, 1998, 1999 and the quarter ended March 31, 2000 was $817,000, $6.0
million, $17.2 million and $30.2 million. On January 13, 2000, we completed an
offering of 3,481,478 shares of our Series J redeemable convertible preferred
stock for net proceeds to us of $31,241,000. As the fair market value of our
common stock, for financial reporting purposes, was greater than the issuance
price of the Series J preferred stock, the right of conversion incorporated into
the Series J preferred stock constitutes a beneficial conversion feature which
was determined to have a value of $17,303,000 and has been treated as a deemed
preferred stock dividend as of the date of issue, thus increasing the net loss
attributable to common stockholders. At March 31, 2000, we had a $2.0 million
revolving and a $750,000 equipment line of credit with Fleet Bank that bore
interest at the bank's prime rate plus .50% and .75%. We had no borrowings
against the revolving line of credit or the equipment line of credit as of March
31, 2000. In April 2000, we terminated the revolving line of credit.


     We believe that the net proceeds of this offering, together with cash on
hand, cash equivalents, short-term investments and commercial credit facilities
will be sufficient to meet our working capital requirements for at least the
next 12 months. Thereafter, we may require additional funds to support out
working capital requirements or for other purposes and may seek to raise such
additional funds through public or private equity financings or from other
sources. Such additional financing may not be available at all or, if available,
such financing may not be obtainable on terms favorable to us and may be
dilutive.

  YEAR 2000 ISSUES

     We are unaware of any problems that have arisen with respect to Year 2000
issues in our current software products, our internal computer systems or in the
computer systems of our vendors. Prior to January 1, 2000, we conducted a review
of the potential impact that the change in the date to the year 2000 would have
on our current products and computer systems. Based on this review, we
determined that all of our current products and major computer systems are able
to recognize and appropriately process dates commencing in the year 2000. Our
historical costs to assess our Year 2000 readiness have not been significant.
The majority of the costs required to complete our Year 2000 compliance process
were incurred as part of our normal capital asset acquisition program, and would
have been incurred without consideration of Year 2000 issues. We are not
currently able to estimate the final aggregate cost of addressing the Year 2000
issue, because funds may be required as a result of future findings. However,
given the lack of any problems related to the year 2000 since the year change,
we do not anticipate that we will experience any material problems related to
the year 2000 in the future. As a result, we do not expect costs associated with
these problems to have an adverse effect on our business and financial results.

  RECENT ACCOUNTING PRONOUNCEMENTS

     In December 1998, the Accounting Standards Executive Committee of the
American Institute of Certified Public Accountants issued Statement of Position
No. 98-9, "Modification of SOP No. 97-2,

                                       27
<PAGE>   32

Software Revenue Recognition, with Respect to Certain Transactions" ("SOP
98-9"). SOP 98-9 amends SOP 97-2 to require recognition of revenue using the
"residual method" in circumstances outlined in SOP 98-9. Under the residual
method, revenue is recognized as follows: (1) the total fair value of
undelivered elements, as indicated by vendor specific objective evidence, is
deferred and subsequently recognized in accordance with the relevant sections of
SOP 97-2 and (2) the difference between the total arrangement fee and the amount
deferred for the undelivered elements is recognized as revenue related to the
delivered elements. SOP 98-9 is effective for transactions entered into during
fiscal years beginning after March 15, 1999 (fiscal year 2000 for Servicesoft),
however early adoption is permitted. Servicesoft has adopted SOP 98-9.

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 establishes accounting and
reporting standards requiring that every derivative instrument be recorded in
the balance sheet as either an asset or liability measured at its fair value.
SFAS No. 133, as recently amended, is effective for fiscal years beginning after
June 15, 2000. Because we do not currently hold any derivative instruments and
do not currently engage in hedging activities, we expect the adoption of SFAS
No. 133 will not have a material impact on our financial position or operating
results.


     In March 2000, the Financial Accounting Standard Board issued FASB
Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation -- an interpretation of APB Opinion No. 25" ("FIN 44"). FIN 44
clarifies the application of APB Opinion No. 25 and among other issues clarifies
the following: the definition of an employee for purposes of applying APB
Opinion No. 25; the criteria for determining whether a plan qualifies as a
noncompensatory plan; the accounting consequence of various modifications to the
terms of previously fixed stock options or awards; and the accounting for an
exchange of stock compensation awards in a business combination. FIN 44 will
become effective July 1, 2000, but certain conclusions in FIN 44 cover specific
events that occurred after either December 15, 1998 or January 12, 2000. We do
not expect the application of FIN 44 to have a material impact on our financial
position or results of operations.


  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We develop our products in Canada and the United States. We sell our
products globally, primarily through our direct sales force. As a result, our
financial results are affected by factors such as changes in foreign currency
exchange rates and weak economic conditions in foreign markets. In the future,
we expect to increase our international operations in our existing markets and
in geographic locations where we do not have any operations now.

     We collect a portion of our revenue and pay a portion of our operating
expenses in foreign currencies. As a result, changes in currency exchange rates
from time to time may affect our operating results. Currently, we do not engage
in hedging transactions to reduce our exposure to changes in currency exchange
rates, although we may do so in the future. We cannot assure you, however, that
any efforts we may make in the future to hedge our exposure to currency exchange
rate change will be successful.

                                       28
<PAGE>   33

                                    BUSINESS

OVERVIEW

     We develop, market and deliver sophisticated software products and
professional services that enable our clients to build and deploy e-service
applications. These e-service applications help our clients build sustainable
customer relationships utilizing multiple communication channels, thereby
maximizing lifetime customer value. Using our Servicesoft 2000 suite, clients
can also develop a knowledge base that aggregates customer information,
transaction data and individual employee expertise from across their
organization which can be accessed by our clients' e-service applications. By
integrating their e-service applications with their knowledge base, our
Servicesoft 2000 suite enables our clients to consistently deliver prompt,
personalized and intelligent responses that directly address issues raised by
their customers, employees and business partners. Our Servicesoft 2000 suite of
products integrates with existing business systems, including industry leading
automated call distribution systems, customer relationship management
applications, as well as database and e-commerce applications.

     In addition to our products we offer a range of professional services
including rapid implementation assistance, e-service system designs, knowledge
engineering and project management. We provide these services to help our
clients decrease implementation risk, shorten the time it takes to provide
superior e-service, improve their competitive position and maximize return on
investment.

INDUSTRY BACKGROUND

  GROWTH IN INTERNET USAGE

     The growth in the number of Internet users has led to a shift in the way
that people communicate and conduct business. International Data Corporation
projects that the number of Internet users worldwide will grow from 196 million
in 1999 to 502 million users in 2003. The rapid adoption of the Internet as a
communications medium has placed e-mail, chat and Web sites alongside
traditional media such as television, telephony, radio, print and face-to-face
communications. Businesses are increasingly using the Internet, both to
communicate and conduct business with customers, business partners and
employees. We believe that by 2001 businesses will receive 25% of all customer
contacts and inquiries over the Internet.

  EVOLUTION OF E-BUSINESS

     The growth in the number of users on the Internet together with increased
Internet usage per person has led to the rapid development of business conducted
on-line, otherwise known as e-business. We believe that the total value of
business-to-business e-commerce will reach approximately $2.7 trillion in 2004.
The first phase of e-business involved forays by businesses onto the Internet
that were primarily informational in nature, delivering predominantly static
information about a company and its products. Building on the success of these
on-line brochures, in the second phase of e-business these efforts were quickly
augmented by on-line storefronts that provided transactional capabilities.

     Initially, on-line competition was waged primarily along the variables of
price and selection. E-businesses focused on maximizing the number of visitors
and first-time customers to their Web sites, often expending substantial sums of
money on advertising, marketing and inventory expansion. In today's increasingly
competitive environment, price and selection are no longer sufficient for
e-businesses, whether business-to-consumer, business-to-employee or
business-to-business, to distinguish themselves.

  THE NEED FOR COMPREHENSIVE E-SERVICE SOLUTIONS

     In the third phase of e-business evolution, e-businesses are looking to
provide superior e-service as an increasingly important means of competitive
differentiation. This shift in competitive focus is being driven by customer
demand for prompt, accurate and personalized resolution of all inquiries,
ranging from product information requests and order status updates to support
questions and service complaints. Customers are coming to expect at least the
same level of service that they are used to receiving from traditional
businesses. E-businesses realize that superior e-service can create long-term
customer satisfaction and loyalty, thereby

                                       29
<PAGE>   34

increasing profitability per customer and reducing the need for continuous,
substantial expenditures on marketing and other customer acquisition efforts.

     Providing quality e-service to customers is further complicated by the
variety of communication channels used by today's customers. Self-service
options allow customers to find answers to their questions using an e-business
Web site. E-mail allows customers to send their questions and inquiries
electronically, rather than through traditional means. Interactive chat allows
customers to log into an electronic forum, where on-line customer service
representatives can provide interactive responses. Customers also use call
centers to speak directly with customer service representatives. The
communication channel chosen is a function of a customer's own schedule, sense
of urgency, access to technology, inability to resolve an issue through other
channels and level of frustration.

     The growing variety of communication channels requires that e-businesses
turn their traditional, telephone-based call centers into full-service,
Internet-enabled contact centers that provide customers, business partners and
employees with fast, expert service and support through a variety of channels.
The emergence of the contact center allows customers to choose the service
method most convenient and effective for their specific needs. With the growth
of the Internet and the increasing number of businesses launching their
e-commerce efforts, e-service is driving the next generation of e-business.
International Data Corporation forecasts that demand for e-service software and
services will grow from $11 billion in 1998 to $43 billion by 2003.

     Despite this growing sense of urgency among e-businesses, service has not
kept up with the rapid evolution of e-business, leaving many customers
dissatisfied with the level of service provided on-line. Customers find that
existing e-business Web sites do not address specific inquiries or are difficult
to navigate successfully to find the needed information. This often results in
increased call center volumes and e-mail traffic, threatening to overwhelm call
centers leading to inaccurate and delayed responses. We believe based on a
survey of Web sites, that approximately half of the Web sites surveyed either
took five or more days to respond, never responded or failed to post an e-mail
address on their Web site to address support requests via e-mail. Customers also
find that switching from one communication channel to another often results in
having to describe the problem at each stage of the process, as the customer
information obtained from a self-service search is not transferred to the e-mail
or call center resulting in further customer frustration.

     Effective e-service goes beyond providing a Web site with basic frequently
asked questions, chat and e-mail, or staffing a call center. Truly
differentiating e-service requires that all communication channels access a
common knowledge base that aggregates customer information, transaction data and
the expertise of individual employees who interact with customers on a daily
basis. A customer's name, address and order history, and information about the
company, its products, services and business rules all can form components of
the knowledge base. By consolidating a company's intellectual capital and making
it available across multiple departments and communication channels,
e-businesses are able to provide prompt, relevant, intelligent responses that
directly address issues raised by their customers. Superior e-service further
requires that e-businesses present customers with the option of escalating to a
higher service level if they are unable to resolve their queries through a
particular communication channel. More importantly, any escalation or change in
communication channels should include a seamless transfer of the customer's
interaction with the e-business to date, thereby presenting a continuous and
personalized dialogue with the customer. Finally, e-service requirements must be
met 24 hours-a-day, 7 days-a-week.

     To date, companies that have attempted to address the emerging needs of
e-businesses for e-service solutions have only offered point solutions that
focus on particular communication channels between e-commerce companies and
their customers. These point solutions ignore the wide variety of means through
which a customer may choose to interact with e-businesses, necessitating the
implementation and deployment of applications by multiple vendors. More
importantly, the use of multiple vendors' solutions further presents
e-businesses with the additional challenges of building, integrating and
maintaining these point solutions on a common knowledge base of enterprise and
customer information. Without such a unified approach to customer service,
e-businesses are limited in their ability to achieve meaningful differentiation
through superior e-service.

                                       30
<PAGE>   35

THE SERVICESOFT SOLUTION

     Our Servicesoft 2000 suite of products provides our clients the ability to
offer superior e-service which helps them to build relationships with their
customers, employees and business partners, and provide the following benefits:

     -  Enhanced Customer Relationships.  Our products and services enable
        e-businesses to provide their customers with interactive, intelligent
        and prompt responses to their questions and inquiries. Our Servicesoft
        2000 suite of products allows our clients to create personalized
        e-service experiences for their customers. These personalized
        interactions occur in real time, 24 hours-a-day, and are designed to
        increase the level of customer satisfaction. Our software also provides
        e-businesses with the ability to accurately track and efficiently manage
        customer interactions across communication channels to build and sustain
        lasting customer relationships.

     -  Integrated Access to Extensive Knowledge Base.  Our Servicesoft 2000
        suite of products enables our clients to develop a common knowledge base
        of intellectual capital, which is collected from their business systems
        and experts throughout their organization. All communications from an
        e-business to its customers, employees or business partners, whether
        through self-service, e-mail, chat or live interaction, draw from this
        knowledge base. By aggregating a company's intellectual capital into a
        single, unified knowledge base, our Servicesoft 2000 suite ensures that
        our clients provide consistent, accurate and up-to-date answers to all
        of their customers' and business partners' inquiries, regardless of the
        communication channel chosen.

     -  Unified and Personalized View of the Organization.  A unified knowledge
        base also allows an e-business to track the progress of a customer's
        interactions with the company through any of the communication channels
        used. At any point in time, any authorized customer service
        representative, salesperson or marketing staff member can obtain the
        history of each interaction with the company, the potential resolutions
        or answers suggested, and any special needs of the customer. The linkage
        between communication channels through a knowledge base enables our
        clients to provide customer service that is highly personalized and
        efficient.

     -  Intelligent Responses and Escalation.  Our proprietary software also
        enables customers to easily transfer inquiries from self-help to e-mail
        responses to live interaction. Escalation of customer inquiries helps
        ensure that our clients efficiently apply the appropriate level of
        resources towards customer satisfaction while reducing the risk of
        losing a customer because of perceived unresponsiveness.

     -  Rapid and Measurable Return on Investment.  Our Servicesoft 2000 suite
        of products helps our clients enhance customer acquisition and retention
        in an efficient and cost-effective manner. Through our solution, our
        clients are able to achieve a proportional reduction in the volume of
        customer calls and e-mail messages in favor of less costly self-service
        features, while maintaining customer satisfaction through timely and
        accurate responsiveness to customer concerns. By enabling customers to
        service themselves and by aiding our clients to more effectively handle
        each customer transaction, our clients often experience cost
        efficiencies, including savings associated with reduced volume of phone
        calls and e-mails, and the ability to process more customer interactions
        per employee. In addition, the use of the knowledge base can reduce the
        level of employee training and associated costs required to provide
        e-service.

     -  Scalability.  Our Servicesoft 2000 suite of products addresses the
        customer service needs of large organizations as well as rapidly growing
        companies that require solutions to automate and manage high volumes of
        customer interactions across traditional as well as Internet-based
        communication channels. Architecturally, our products can provide
        automated intelligent responses and escalation for increasing volumes of
        traffic through increasing the capacity of the servers on which they are
        run.

                                       31
<PAGE>   36

     -  Rapid Deployment.  Our Servicesoft 2000 suite of products is designed
        for rapid deployment, typically eight to twelve weeks, and some of our
        clients have implemented our solutions in as little as three weeks. Our
        professional services group provides on-site training and guidance
        during the implementation and testing phases. This program is designed
        to speed implementation, maximize efficiency and reduce the expense and
        time associated with deployment.

     -  Integration with Business Applications and Systems.  Our software
        enables organizations to aggregate, incorporate and utilize relevant
        data contained within existing corporate databases and systems. Our open
        standards architecture can be integrated with leading e-commerce
        platforms, automated call distribution systems, databases and customer
        relationship management applications. Our clients' e-services
        applications can efficiently access disparate applications and systems
        to provide their customers, business partners and employees with the
        information and service they need.

STRATEGY

     Our objective is to enhance our position as a leading provider of
intelligent e-service software solutions and related services. To achieve this
goal, we are pursuing the following strategies:

     Extend Technology Leadership.  We intend to extend our leadership position
in the e-service solutions market by continuing to increase the performance,
functionality, and scalability of our Servicesoft 2000 suite of products. Our
Servicesoft 2000 suite is designed to offer the best solution for each
communication channel thereby allowing businesses to strengthen their customer
relationships by providing high quality service which leads to increased
customer loyalty and retention, and increased return on investment. We plan to
continue to devote substantial resources to the development of new and
innovative product capabilities, and where appropriate, may make acquisitions to
purchase new or complementary technologies.

     Expand and Leverage Strategic Alliances.  In order to broaden our market
presence, reach new geographic and vertical markets, and increase adoption of
our solutions, we will continue to pursue strategic alliances with consultants,
systems integrators, value-added resellers, and independent software vendors of
complementary products. We intend to use these indirect channels to increase our
sales by leveraging our partners' industry expertise, business relationships,
and sales and marketing resources. Currently, we have consulting, technology,
web integration and outsourcing alliances with EDS, IBM Global Services, Nortel,
through its acquisition of Clarify, Remedy, Peoplesoft, through its acquisition
of Vantive, Onyx, Barnhill Associates, Sol-S, Tertio, Logicasiel and CorporaTel.
We intend to continue to aggressively develop new relationships to broaden our
market presence and accelerate our growth. In addition, we plan to expand our
professional services capabilities by developing strategic relationships with
local systems integrators and consultants.

     Expand Worldwide Presence and Distribution Capabilities.  To expand our
sales to both new and existing customers, we intend to increase our sales effort
by adding direct sales personnel and new office locations. We currently have
eight offices throughout North America and plan to continue to expand our North
American sales staff. In addition, to capitalize on international opportunities
for our products and services, we also plan to continue expansion of our
international presence by establishing additional overseas offices, adding
direct sales personnel and increasing our relationships with local distributors
and systems integrators. We currently have offices in the United Kingdom and
Belgium and plan to open offices and in other European cities and Asia to meet
the e-service needs of e-business throughout the world.

     Leverage Professional Services Capabilities.  Through our recent
acquisition of Internet Business Advantages, we are now able to provide an
extensive set of professional services. We have established successful
relationships with our clients by providing professional services to facilitate
in the development and deployment of effective e-service solutions. By providing
clients with a full range of complementary services, we promote the success of
projects and create opportunities to sell additional products. Our professional
services organization provides clients with implementation, project management,
training and support to ensure that clients quickly realize the maximum benefits
from their investment in our products.

                                       32
<PAGE>   37

     Increase Brand Awareness.  To increase the effectiveness of our direct
selling efforts and our penetration of the e-service market, we believe it is
important to build awareness of the Servicesoft brand. We plan to increase our
marketing efforts by expanding the number of trade shows we participate in,
increasing advertising and publication efforts, and expanding our interactive
marketing and telemarketing activities. We believe our marketing programs will
highlight the advantages of our Servicesoft 2000 suite of products relative to
our competitors.

                                       33
<PAGE>   38

SERVICESOFT PRODUCTS


     Our Servicesoft 2000 suite of products integrates our leading applications
for self-service, e-mail and live interaction capabilities with our proprietary
knowledge-base technology, offering our clients a complete e-service solution.
In addition, our products may be purchased separately or in combination. By
offering our products individually, a client may purchase the products that best
suit its current needs. A client can subsequently add products from our suite to
enhance e-service functionality. Our integrated e-service solution enables our
clients to provide interactive self service, e-mail service, chat and live
interaction to their customers, business partners and employees. The following
table summarizes the current products which comprise our Servicesoft 2000 suite,
the latest versions of which were all shipped in the fourth quarter of 1999:


<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------
             PRODUCT                                          FEATURES
------------------------------------------------------------------------------------------------
<S>                                 <C>
 Servicesoft WebAdvisor             Knowledge-base solution that enables e-businesses to capture
                                    knowledge from business systems, employees, partners and
                                    customers and publish knowledge on intranets or internets.
                                    Provides advanced search capabilities and automated guidance
                                    and advice to focus and expedite self-service inquiries. In
                                    addition, WebAdvisor serves as an integration platform that
                                    allows all our products to access a common knowledge base.
 Servicesoft E-MailContact          E-mail management solution that improves productivity and
                                    responsiveness to e-mails through auto-response,
                                    auto-suggest and queue management. When integrated with
                                    Servicesoft WebAdvisor, Servicesoft E-MailContact enables
                                    e-businesses to take advantage of the knowledge base and
                                    provide prompt, intelligent responses to their customers,
                                    business partners and employees. In addition, if the
                                    customer chooses to escalate to a customer service
                                    representative, WebAdvisor escalates the session history to
                                    the representative. Knowledge base-ready for integration
                                    with Servicesoft WebAdvisor.
 Servicesoft LiveContact            Enables e-businesses to provide collaboration over the
                                    Internet, using Internet communication technologies such as
                                    text chat, voice over the Internet, call back and web page
                                    and brochure push. Text chat allows on-line real-time
                                    written communications. Voice over Internet Protocol
                                    utilizes the Internet for voice communications. Call back
                                    gives customers the ability to request a telephone call from
                                    the first available contact center representative. Web page
                                    push enables a contact center representative, customer or
                                    business partner to present a Web page for simultaneous
                                    viewing and navigation. Brochure push enables e-businesses
                                    to interactively customize a collection of related Web pages
                                    into a brochure that can be viewed by their customers
                                    on-line. Allows business managers, technical managers,
                                    marketing, support and partners to work collaboratively to
                                    resolve e-service issues. Knowledge base-ready for
                                    integration with Servicesoft WebAdvisor.
 Servicesoft Connectors             Enables e-businesses to integrate their e-service
                                    applications with their legacy applications and systems.
                                    Pre-packaged connectors are currently available for customer
                                    relationship management applications by Siebel, Clarify,
                                    Remedy, Vantive and Onyx and automated call distribution
                                    systems by Lucent and Nortel.
 Servicesoft Development Server     Enables e-businesses to develop, stage, deploy and maintain
                                    our products without affecting production environments.
------------------------------------------------------------------------------------------------
</TABLE>

                                       34
<PAGE>   39


     On June 19, 2000 we announced Servicesoft 2001, an upgrade of our
Servicesoft 2000 suite of products. Servicesoft 2001 adds several new features
and includes two new products within the suite, Servicesoft eService Portal, and
Servicesoft Campaign.



     Servicesoft eService Portal -- A portal solution that presents our clients
with a single point of access for their customers, business partners and
employees by providing, in one location, the information, history and knowledge
that these customers, business partners and employees need to perform tasks
relating to purchase decisions, account management, or customer service and
support. E-businesses can personalize the portal for each customer, business
partner and employee and allow them to customize their personal portal to match
their own preferences. Servicesoft eService Portal is knowledge base-ready for
integration with Servicesoft Web Advisor.



     Servicesoft Campaign -- An e-mail campaign management solution that enables
customized outbound marketing, sales and service e-mail, providing a proactive
approach for communicating with customers. Servicesoft Campaign provides for
access to different data sources, including internal sources such as customer
relationship management systems, and external sources such as trade show leads.
Results of each e-mail campaign can be reported on, including status of mailings
by individual customers, total messages sent, and bounced-back or replied-to
emails. Servicesoft Campaign stores all customers messages in a common
Servicesoft 2001 storage area, providing a complete view of a customer's
communication history, including outbound messages, inbound inquires and
customer service representative responses. Servicesoft Campaign is knowledge
base-ready for integration with Servicesoft Web Advisor.



     Currently, our Servicesoft 2001 suite of products is in beta testing and we
expect to release Servicesoft 2001 to the general public in third quarter of
2000.


SERVICESOFT PROFESSIONAL SERVICES


     Our professional services organization enhances our ability to provide our
clients with innovative and extensive e-service solutions. Professional services
help our clients to define, design, implement, and deploy our Servicesoft 2000
suite of products, speed the implementation and maximize the effectiveness of
our solutions. Our professional services organization also educates our clients
on how they can create and deliver intelligent e-service solutions to their
customers, business partners and employees. Our professional services
organization mitigates initial implementation risks and assures the integrity of
our solution. We charge our clients on either a fixed-fee or time-and-materials
basis. As of May 31, 2000, our professional services organization consisted of
86 full-time employees.


     We currently offer our clients a broad spectrum of services across design,
implementation and e-service improvement services. The following graphics
depicts the services we provide during the stages of e-service deployment and
usage.

                                  [FLOW CHART]

                                       35
<PAGE>   40

     In the design stage, we provide a variety of services to help ensure that
our clients' business objectives are defined and understood, and the technical
requirements and architecture are agreed upon. In the implementation stage, we
use our methodology and project management expertise to assure that the project
is well managed and satisfies the client's requirements. At this stage, our
expertise with e-service implementation reduces project risk and facilitates
integration with third-party software. Our professional services organization
offers education, training and technology transfer to enable our clients'
internal team to support the implementation of our Servicesoft 2000 suite of
products.

     In addition to providing services through our professional services
organization, we have established complementary relationships with several
leading professional services companies, including IBM, EDS and Keane.

CLIENT SUPPORT

     We believe that we must provide a superior level of client support services
to our clients. Our client support uses our Servicesoft 2000 suite of products,
allowing clients to interact with Servicesoft WebAdvisor to achieve prompt
resolution to their issues. In addition to the self service component of our
support web site, which is available to our clients on a 24 hours-a-day, 7
days-a-week basis, our clients can use Servicesoft E-mailContact or Servicesoft
LiveContact to interact with our technical support engineers. Clients can also
obtain service by working directly with a support engineer via telephone, e-mail
or text chat. Our support engineers use the same knowledge base that is used by
our support web site.

TECHNOLOGY

     We believe our technology enables our clients, partners, and consultants to
build, deliver and manage enterprise-class, scalable e-service applications in
less time, at lower cost and with better results than existing alternatives.

  PRODUCT ARCHITECTURE

     We believe that we have developed a unique, component and Internet-based
architecture for meeting the demands of e-service applications. By placing
emphasis on the integration of communications channels with knowledge-base
technology, our products effectively accommodate web customer interaction, and
assist in customer acquisition and retention. Our design is an efficient and
highly scalable architecture, which enables e-businesses to implement quickly
and cost effectively e-service applications that can handle large volumes of
customer interactions. Additionally, we believe this architecture provides a
strong foundation on which we can develop future e-service products.

                                       36
<PAGE>   41

                      SERVICESOFT 2000 SYSTEM ARCHITECTURE

[CHART]

  SERVICESOFT KNOWLEDGE PLATFORM

     We have developed proprietary knowledge-base technology designed to manage
the high volume of interactions with many concurrent Internet visitors who seek
e-service. The knowledge-base technology provides the following key functions:

     Knowledge Model.  We have developed a proprietary knowledge representation
model that allows diverse domains of knowledge to be easily and accurately
represented. We have a unique object-oriented representation of knowledge that
links related pieces of information together and promotes re-use of knowledge in
multiple contexts. The foundation of our knowledge representation lies in using
terms and associations familiar to the authors within an organization.

     Knowledge Engine.  We have developed a unique knowledge engine which
combines multiple knowledge access strategies and algorithms into a single
knowledge engine. We combine search, case-based reasoning, decision trees, and
expert models into a seamlessly presented experience for the end user.

     Knowledge Acquisition Services.  We allow e-service application developers
to build and deploy applications that can manage multiple types of data
including content, relations data and flat files through a single knowledge
engine and a single application programming interface model. This simplifies
knowledge authoring and significantly reduces time to deployment by uncoupling
decisions about storage and data formats from authoring.

     Authoring can be both automatic, using filters, and manual. We provide an
authoring environment that allows our clients to set up a knowledge framework
that is specific to their domain. The authoring tools enable teams with
different skills and roles to easily collaborate on creation of knowledge in a
way that is appropriate for them. Authors are empowered to create or review
knowledge without needing to be computer scientists or knowledge engineers.
Browser-based authoring enables authoring by employees, business partners and
customers.

                                       37
<PAGE>   42

     Publishing Services.  We combine an innovative and customizable workflow
management system with our knowledge engine to enable our clients to establish a
publishing process that best fits their business processes and practices. This
allows our clients to separate the authoring process from the publishing and
deployment process.

  SERVICESOFT INTERACTION SERVICES

     Our interaction services are designed to help businesses provide
multi-channel e-service to their customers. The services are designed to help
e-businesses improve their responsiveness to their customers while they manage
their costs. These services include:

     Support of HTML and Java User Interfaces.  Our products provide the
capability to generate HTML, Java, Java Script, or Visual Basic Script user
interfaces. This provides the capability for the customer to have a single look
and feel on their Web site and facilities integration with any Web accessible
application.

     Intelligent Routing and Queuing.  We provide managers and administrators
the capability to customize and configure the system to intelligently route
their customers queries to the appropriate channels and appropriate customer
service representative.


     Dynamic Generation of Web Pages.  Unlike many Web sites that have sets of
pre-defined static pages, our products create Web pages dynamically. The pages
are created from the information in the knowledge base, the information about
the users and their environment and information from the users dialogue.


     Escalation across Multiple-Communication Channels.  Servicesoft WebAdvisor
provides escalation services that help escalate a session to Sevicesoft
E-mailContact, Servicesoft LiveContact or third party systems.

     Session Capture and Management.  Our products help our clients capture
their customers' on-line interaction. The session information is captured and
saved to provide a history of customer interactions.

  PERFORMANCE AND SCALABILITY

     We believe that one of our key technological strengths is the ability of
our Servicesoft 2000 suite of products to deliver e-service interaction over the
Internet, with industry leading web page delivery performance and scalability
running on low cost hardware. The ability of our Servicesoft 2000 suite to
deliver unique performance and scalability characteristics is achieved using the
following techniques:

     -  a unique and proprietary caching mechanism that is integrated with the
        knowledge delivery architecture which allows our application to deliver
        web-based service at the same speed as static web page delivery;

     -  integration of the caching mechanism with a component-based Internet
        protocol architecture;

     -  the ability to distribute components of our suite of products across
        multiple physical servers allowing sites to scale up performance and
        improve system availability as a result; and

     -  the ability to operate in load-balanced clusters, which allows
        businesses to handle increased load simply by adding more hardware to
        the cluster.

  ADHERENCE TO INDUSTRY STANDARDS

     We have invested significant resources in developing our architecture to
comply with widely accepted software industry standards for building large-scale
Internet applications. Our products use SQL for accessing relational database
systems, HTTP for Internet access, ISAPI and CGI for access to Internet servers,
SMTP and Pop3 for e-mail protocols, and XML and HTML for publishing. Our
software is written in C++ and Java, two widely accepted development languages
for developing object-oriented applications.

                                       38
<PAGE>   43

CLIENTS

     Our client base spans multiple industry segments.  The following is a
representative list of our clients who have purchased at least $50,000 of our
products in the last two years. We do not intend the identification of these
clients to imply that these clients are actively endorsing or promoting our
products.

      E-COMMERCE
      Acxiom

      Be Free

      Dade Behring
      Eddie Bauer
      Host Logic


      GOVERNMENT

      DMC Chambersburg Plans
      UK Post Office
      Westchester County

      INDEPENDENT SOFTWARE VENDORS

      Baan

      Centrobe

      Citrix Systems

      Creative Labs
      Creative Solutions
      Merant


      TECHNOLOGY

      Akamai Technologies
      Black Box
      Intel
      Philips Mobile Computing

      Sony


SERVICES PROVIDERS
EDS
Entex
Getronics Wang
IBM
Intelligroup
Lockheed Martin
National TechTeam

HEALTHCARE
IDX Systems
Shared Medical Systems

TELECOMMUNICATIONS

GTE

Pagenet
Verio


MANUFACTURING

Abbott Laboratories
John Deere

Polycom

Ricoh


FINANCIAL SERVICES

American Express
AON Innovative Solutions

Citizens Bank


  CASE STUDIES

     The following case studies illustrate the issues faced by three
representative clients in providing quality e-service and the benefits from
deploying our products.

  EDDIE BAUER

     Eddie Bauer, a leading specialty retailer, offers active, casual lifestyle
clothing, accessories and home furnishings and decor for the bed and bath
through its two concepts: Eddie Bauer and Eddie Bauer Home. Renowned for its
commitment to customer service through its retail stores and catalog, Eddie
Bauer sought to offer the same level of personalized service at eddiebauer.com.
Specific objectives included improving e-mail response times, providing
effective self-service, offering text chat and enhancing the overall on-line
shopping experience.


     After evaluating competitive products, Eddie Bauer selected our Servicesoft
2000 suite of products because it wanted integrated solutions to maintain its
commitment to customer service. Implemented in October 1999, Servicesoft
WebAdvisor sessions grew from 5,000 sessions in October to over 25,000 sessions
in December. In addition, Servicesoft E-mailContact responded to over 20,000
queries during the month of December, enhancing overall service and freeing
customer service representatives to focus on other customer needs. The addition
of self-service and other Web site improvements helped reduce the company's
ratio of e-mails to orders by a factor of two. Most importantly, our Servicesoft
2000 suite enabled Eddie Bauer to extend its reputation for offering superior
customer service to its on-line customers.


                                       39
<PAGE>   44

  WANG GLOBAL SERVICES


     Wang Global Services, now a part of Getronics, one of the world's leading
providers of solutions and services to the professional users of information and
communication technology, provides help desk services to its strategic
enterprise customers. To keep customers satisfied, Getronics wanted a solution
that would enable its service agents to provide consistent responses, faster
problem resolution and a single means to access existing information. Additional
requirements for the new system included that it be cost effective, easily
customized and Web-enabled.


     After evaluating competitive products, Getronics decided to purchase
Servicesoft WebAdvisor because it featured a knowledge base that could be built
and maintained easily by call center agents. Soon after deployment, 150 service
center agents were accessing the knowledge base approximately 1,000 times a day.
Servicesoft WebAdvisor allowed each of the company's agents to handle
approximately 80% more calls per day and answer 60% more questions without
escalation to a higher level of support. In addition, Servicesoft WebAdvisor
allowed Getronics to significantly reduce the training time for new agents.
Based on the initial success of Servicesoft WebAdvisor implementation, Getronics
recently placed an order to roll out our Servicesoft 2000 suite of products to
its help desk professionals globally.

  GTE

     GTE, a leading telecommunications provider with one of the industry's
broadest arrays of products and services, entered the Internet service provider
marketplace. The new service, GTE Internetworking, became the company's fastest
growing division, which brought a commensurate increase in phone calls to the
company's customer service center. GTE estimated that each customer phone call
cost the company $5 to $30, depending on the time required to resolve the
caller's problem, and that 80% of the calls were for questions that the customer
service staff had answered many times before. GTE was seeking to reduce call
volume into its call centers, minimize turnover among its Internet subscribers
and gain a competitive edge by keeping its customers satisfied.


     After a thorough evaluation of a number of e-service software providers,
the company purchased Servicesoft WebAdvisor because of its ability to capture,
organize, and deliver answers through a knowledge base-enabled solution. With
our help, the company deployed the solution in just three months. Key features
of the system included the ability to let customers ask questions in everyday
language, select the answer that best fits their needs, track whether questions
were answered to their satisfaction, and allow them to request a return e-mail
or phone call from a service representative. After installing Servicesoft
WebAdvisor, GTE Internetworking quickly saw the number of self-service sessions
grow to more than 15,000 per week. Based on this initial success, GTE extended
Servicesoft WebAdvisor to its GTE Wireless site, which is now handling over
30,000 self-service sessions per week, and achieving significant monthly savings
by solving 65 to 75% of customer issues on-line. The success of these initial
implementations led the company to roll out Servicesoft WebAdvisor for its
Network Services, Digital Cable TV, and GTE Unlimited business units.


SALES AND MARKETING

     We market our solutions primarily through a direct sales force and
expanding indirect sales channels consisting primarily of distributors, system
integrators, value-added resellers, consultants and third-party resellers. We
use an assortment of marketing programs to create market awareness of
Servicesoft and our solutions and to generate leads. Programs range from
advertising, direct mail, trade shows, seminars, product and strategy updates to
industry analysts, public relationship activities, speaking engagements and
telemarketing to Web site and Web syndication efforts. Our marketing
organization creates materials to support the sales process, including
brochures, data sheets, case histories, return on investment analysis,
presentations, white papers, and demonstrations.


     Initial sales activities typically include a rapid needs assessment, sales
presentation and demonstration followed by detailed technical reviews and
mapping of solutions to requirements. As of May 31, 2000, our direct sales team
consisted of 72 sales executives and support personnel. We have sales personnel
throughout North America with sales offices located domestically in Natick,
Massachusetts; San Francisco, California;

                                       40
<PAGE>   45

Huntington Beach, California; Oakbrook Terrace, Illinois; Independence, Ohio;
and Plano, Texas; and internationally in Toronto, Canada; London and Swindon,
England; and Antwerp, Belgium.

RESEARCH AND DEVELOPMENT

     We have made substantial investments in research and development. We plan
to continue evaluating externally developed technologies for integration into
our product line, but we expect that most enhancements to existing and new
products will be developed internally.

     In 1999, we directed the majority of our research and development
expenditure towards fully integrating our product offerings and platform changes
that provide us with the capability of building new applications and expanding
into new markets while doing so more quickly.

     The market for our solutions is characterized by rapid technological
change, frequent new product introductions, evolving standards and changing
customer requirements. The introduction of products incorporating new
technologies and the emergence of new industry standards could render existing
products obsolete and unmarketable. Our future success will depend in part on
our ability to anticipate changes, enhance our current products, develop and
introduce new products that keep pace with technological advancements and
address the increasingly sophisticated needs of our clients.


     In order to keep pace with this rapidly changing environment, we devote
significant resources toward research and development. Our research and
development expenditures for fiscal 1997, 1998 and 1999 and the quarter ended
March 31, 2000 were approximately $930,000, $1.2 million, $4.2 million and $1.9
million. We expect that we will continue to commit significant resources to
research and development in the future. All research and development expenses
have been expensed as incurred.


COMPETITION


     The market for our products and services is intensely competitive, evolving
and subject to rapid technological change. We expect the intensity of
competition to increase as current competitors expand their product offerings
and new competitors enter the market. We currently face competition for our
products primarily from systems designed by other e-service software vendors. We
expect that these vendors will continue to be a principal source of competition
for the foreseeable future. Competitors providing e-service solutions include
Brightware, eGain, Inference, Kana, Primus, Quintus and ServiceWare. In
addition, from time to time, we also compete with companies providing customer
relationship management, e-commerce and communications software such as
BroadVision, E.piphany, Lucent, Oracle, Siebel, Vantive, Vignette and others.


     We believe that the principal competitive factors affecting our market
include referenceable customers, the breadth and depth of a given solution
including the integration of a knowledge base, product quality and performance,
customer service, core technology, product scalability and reliability, product
features, the ability to implement solutions quickly and the value of a given
solution. Although we believe that our solution currently competes favorably
with respect to these factors, our market is relatively new and is evolving
rapidly. We may not be able to maintain our competitive position against current
and potential competitors, especially those with significantly greater
financial, marketing, service, support, technical and other resources.

     Many of our competitors have longer operating histories, significantly
greater financial, technical, marketing and other resources, significantly
greater name recognition and a larger installed based of customers than do we.
In addition, many of our competitors have well-established relationships with
our current and potential clients and have extensive knowledge of our industry.
It is possible that new competitors or alliances among competitors may emerge
and rapidly acquire significant market share. We also expect that competition
will increase as a result of industry consolidations.

INTELLECTUAL PROPERTY

     Our success depends in part on our ability to protect our proprietary
rights. To protect our proprietary rights, we rely upon a combination of
copyright, trade secret and trademark laws and contractual restrictions.
                                       41
<PAGE>   46


These legal protections afford only limited protections for our proprietary
rights. We currently have ten trademark registrations and several pending
trademark applications in the United States, Canada and European Economic
Community.


     Although we rely on copyright, trade secret and trademark law to protect
our technology, we believe that factors such as the technological and creative
skills of our personnel, new product developments, frequent product enhancements
and reliable product maintenance are more essential to establishing and
maintaining a technology leadership position. Competitors may develop
technologies that are similar or superior to our technology.

     We license our software pursuant to signed license or shrink-wrap
agreements, which impose certain restrictions on the licensee's ability to
utilize the software. We seek to avoid disclosure of our intellectual property
by generally entering into confidentiality or license agreements with our
employees, consultants and alliance partners, and generally control access to
and distribution of our software, documentation and other proprietary
information. Despite our efforts to protect our proprietary rights, unauthorized
parties may attempt to copy or otherwise obtain and use our products or
technology or to develop products with the same functionality as our products.
Policing unauthorized use of our products is difficult, and we cannot be certain
that the steps we have taken will prevent misappropriation of our technology,
particularly in foreign countries where the laws may not protect proprietary
rights as fully as do the laws of the United States. Litigation may be necessary
in the future to enforce our intellectual property rights, to protect our trade
secrets, to determine the validity and scope of the proprietary rights of others
or to defend against claims of infringement or invalidity. Any such resulting
litigation could result in substantial costs and diversion of resources and
could have a material adverse effect on our business, operating results and
financial condition.

     In addition, substantial litigation regarding intellectual property rights
exists in the software industry. We have been subject to a claim of patent
infringement by a third party, which we subsequently settled by entering into a
license agreement. Our software products may be increasingly subject to
third-party infringement claims as the number of competitors in our industry
segment grows and the functionality of products in different industry segments
overlaps. Some of our competitors in the market for e-service software may have
filed or may intend to file patent applications covering aspects of their
technology that they may claim our technology infringes. Some of these
competitors may make a claim of infringement against us with respect to our
products and technology. Any resulting litigation could result in substantial
costs and diversion of resources, cause shipment delays or require us to enter
into licensing or royalty agreements. Such licensing or royalty agreements, if
required, may not be available on terms acceptable to us or at all.

     We integrate third-party software into our products. This third-party
software may not continue to be available on commercially reasonable terms.
These licensed components enhance features in our products but are not critical
to the operation of our products. Some of these components are available, at no
charge, to our customers from the supplier but are included in our products for
customer convenience. In cases where the licensed component provides an
operating feature, we believe there are alternative suppliers for the technology
from whom we may license the software. In addition, if we cannot maintain
licenses to the other third-party software included in our products,
distribution of our products could be delayed until equivalent software could be
developed or licensed and integrated into our products, which could materially
adversely affect our business, operating results and financial condition.

EMPLOYEES


     As of May 31, 2000, we had a total of 343 employees. Of the total
employees, 118 were in sales, strategic alliances and marketing, 103 in research
development and technical support, 86 in professional services and 36 in finance
and administration. Our future performance depends in significant part upon the
continued service of our key technical, sales and marketing, and senior
management personnel, none of whom is bound by an employment agreement requiring
service for any defined period of time. The loss of the services of one or more
of our key employees could harm our business.


     Our future success also depends on our continuing ability to attract, train
and retain highly qualified technical, sales and managerial personnel.
Competition for these personnel is intense. Due to the limited
                                       42
<PAGE>   47

number of people available with the necessary technical skills and understanding
of the Internet, we may have difficulty retaining or attracting key personnel in
the future. None of our employees is represented by a labor union. We have not
experience any work stoppages and consider our relations with our employees to
be good.

FACILITIES


     Our principal executive offices are located in Natick, Massachusetts, where
we lease approximately 44,000 square feet under a lease that expires in July
2005. In addition, we lease facilities and offices domestically in San
Francisco, California; Huntington Beach, California; Oakbrook Terrace, Illinois;
Independence, Ohio; and Plano, Texas; and internationally in Toronto, Canada;
London and Swindon, England; and Antwerp, Belgium. We believe that our
facilities will be sufficient to meet our needs through at least the next 12
months.


LEGAL PROCEEDINGS

     Although we are from time to time engaged in legal proceedings incidental
to the conduct of our business, we are not currently a party to any material
legal proceedings.

                                       43
<PAGE>   48

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS


     Our executive officers and directors, their ages and positions as of May
31, 2000, are as follows:



<TABLE>
<CAPTION>
                   NAME                     AGE                        POSITION
                   ----                     ---                        --------
<S>                                         <C>   <C>
Christopher M. Butler.....................  45    President, Chief Executive Officer and Director
Daniel J. Kossmann........................  44    Chief Financial Officer and Treasurer
Massood Zarrabian.........................  51    Executive Vice President, Product Operations
James S. Keller...........................  39    Senior Vice President, Strategic Alliances
Paul R. Maguire...........................  41    Vice President, Sales
Alf Saggese...............................  37    Managing Director, Europe
Jeffrey L. Whitney........................  45    Vice President, Marketing
Mark S. Skapinker.........................  45    Chairman of the Board of Directors
Robert E. Davoli..........................  51    Director
Sophie Forest.............................  32    Director
Christopher H. Greendale..................  48    Director
Gary Rubinoff.............................  38    Director
</TABLE>


     Christopher M. Butler has served as our President, Chief Executive Officer
and Director since August 1999. From March 1999 until joining Servicesoft, Mr.
Butler served as an independent consultant in the Internet service industry. In
June 1990, Mr. Butler founded Interactive Solutions, Inc., an Internet strategy
and services company that grew to 150 employees, where he served as President
until it was sold to Omnicom in March 1999.

     Daniel J. Kossmann has served as our Chief Financial Officer and Treasurer
since December 1999. From June 1992 until joining Servicesoft, Mr. Kossmann was
Chief Financial Officer for Infinium, Inc., a company offering e-business
solutions, where he was responsible for finance, investor relations, information
systems, mergers and acquisitions, strategic partnerships, human resources and
operations.


     Massood Zarrabian has served as our Executive Vice President, Product
Operations since July 1999. From January 1999 until joining Servicesoft, Mr.
Zarrabian served as the Vice President of Product Operations responsible for
product development, data collection and product management for Lewtan
Technologies, Inc., a software company specializing in securitized transactions,
and from October 1998 until January 1999, Mr. Zarrabian served as the Vice
President of Product Development at Lewtan. From July 1997 to October 1998, Mr.
Zarrabian held the positions of Executive Vice President and Chief Operating
Officer, responsible for product development, worldwide support, corporate
marketing, product management and information technology, and from July 1996 to
July 1997, he served as Executive Vice President, Product Operations,
responsible for product development, worldwide support and product management,
for Cayenne Software, Inc., a case tools company. From February 1994 to July
1996, Mr. Zarrabian held the positions of Vice President, Research and
Development and Vice President, Product Operations at Cayenne's predecessor
company, Bachman Information System.


     James S. Keller has served as Senior Vice President, Strategic Alliances
since October 1999. From July 1999 to October 1999, Mr. Keller served as an
independent consultant in the Internet services industry. From October 1998
until July 1999, Mr. Keller served as Vice President, Worldwide Professional
Services for Open Market, Inc., an e-business software company. From October
1996 to October 1998, Mr. Keller held the position of Vice President,
Outsourcing, Services Division at Genesys Software Systems, Inc., a human
resources software company. From June 1993 to October 1996, Mr. Keller served as
a Director of Consulting Services for Hyperion Software, Inc., a business
analysis software company that acquired Pillar Corporation in 1994.

     Paul R. Maguire has served as Vice President, Sales since February 1999.
From January 1997 through January 1999, Mr. Maguire served as Vice President of
World-Wide Business Development at Segue

                                       44
<PAGE>   49

Software, Inc., a provider of e-business reliability solutions. From January
1994 to January 1997 he served as Vice President of Sales for Segue.

     Alf Saggese has served as Managing Director, Europe since December 1999.
From August 1999 to November 1999, he served as Managing Director, Europe,
Middle East and Africa for Webline Communication, a customer Internet management
software company. From November 1995 through July 1999, Mr. Saggese served as
the Managing Director, Italy, Central Europe, Middle East and Africa for Genesys
Telecommunications, Ltd., a leading computer telephony integration software
applications company. From January 1992 to November 1995, Mr. Saggese served as
the European Sales and Marketing Director for Rockwell Electronic Commerce, a
manufacturer of automatic call distributors and computer telephony integration
middleware applications.

     Jeffrey L. Whitney has served as Vice President, Marketing since September
1998. From May 1998 through August 1998 he served as an independent management
consultant. From October 1997 through April 1998, Mr. Whitney was Vice President
of Marketing of Prophet 21, a provider of enterprise distribution software, and
from February 1995 to October 1997 he was Vice President of Marketing of
Bluestone Software, Inc., a provider of Web application development and
deployment solutions.

     Mark S. Skapinker has served as Chairman of the Board of Directors of
Servicesoft since our merger with Balisoft in February 1999 and served as our
Chief Executive Officer from February 1999 to August 1999. Since November 1999,
Mr. Skapinker has also served as Managing Director at Brightspark, Inc., a
venture capital and Internet incubation firm located in Toronto, Canada. Mr.
Skapinker founded and served as the Chief Executive Officer of Balisoft from
June 1997 until our merger with Balisoft. From April 1996 to June 1997, Mr.
Skapinker served as an independent consultant to software and Internet
companies. From May 1988 to November 1995, Mr. Skapinker served as president of
Delrina Corporation, an electronics forms and fax software company that he
co-founded and sold to Symantec Corporation in July 1995, and from November 1995
through March 1996, he served as Vice President for Symantec. Mr. Skapinker is a
director of Newkidco International Inc., a developer and publisher of video
games, and Multiactive Software, Inc., a developer of e-business front office
solutions. He also serves as a director of several privately held companies.

     Robert E. Davoli has served as a director of Servicesoft since March 1998.
Since January 1995, Mr. Davoli has served as General Partner at Sigma Partners,
a venture capital firm. Mr. Davoli is a director of Vignette Corporation,
Versata, Inc., and ISS Group, Inc., and he also serves as a director of several
privately held companies.

     Sophie Forest has served as a director of Servicesoft since June 1999.
Since October 1996, Ms. Forest has served as a Director, Information Technology
Investments for Sofinov, Societe Financiere d'Innovation Inc., a high tech
investment group and wholly owned subsidiary of Caisse de Depot et Placement du
Quebec. From January 1996 to October 1996, Ms. Forest served as a Director,
Mergers and Acquisitions for Bell Canada, a telecommunications company. From
October 1992 to January 1996, Ms. Forest served as a portfolio manager for GTI
Capital, a venture capital firm. Ms. Forest also serves as a director of several
privately held companies.

     Christopher H. Greendale has served as a director of Servicesoft since July
1998. Since January 1999, Mr. Greendale has served as a Managing Director of
Internet Capital Group, Inc., a business-to-business e-commerce company. From
January 1998 to December 1998, Mr. Greendale was engaged as an independent
investor. In 1991, Mr. Greendale co-founded Cambridge Technology Partners, where
he served in various capacities from 1991 through December 1997, most recently
as Executive Vice President, Marketing. Mr. Greendale serves as a director of
Clarify Inc. and as Chairman of Breakaway Solutions Inc. and numerous privately
held corporations.

     Gary Rubinoff has served as a director of Servicesoft since our merger with
Balisoft in February 1999. Since April 1997, Mr. Rubinoff has served as a
partner of J.L. Albright Venture Partners, a venture capital fund. From July
1993 to April 1997, Mr. Rubinoff served as a Vice President for Jefferson
Partners Capital Inc., a venture capital fund. Mr. Rubinoff intends to resign
from his position as a director of Servicesoft prior to the completion of this
offering.

                                       45
<PAGE>   50

BOARD OF DIRECTORS AND COMMITTEES


     Following this offering, our Board of Director will consist of six
directors divided into two classes, with each class serving for a term of two
years. At each annual meeting of stockholders, directors will be elected for a
two-year term to succeed the directors whose terms are expiring. Sophie Forest,
Christopher H. Greendale and Mark Skapinker are Class I directors whose terms
will expire in 2001, and Christopher M. Butler and Robert E. Davoli are Class II
directors whose terms will expire in 2002.


     The Board of Directors has an audit committee which reviews and supervises
our financial controls, including the selection of our auditors, reviews our
books and accounts, meets with our officers regarding financial controls, acts
upon recommendations of the auditors and takes any further actions the audit
committee deems necessary to complete an audit of our books and accounts, as
well as addressing other matters that may come before it or as directed by the
Board of Directors. The audit committee currently consists of three directors,
Sophie Forest, Christopher H. Greendale and Robert E. Davoli.

     The Board of Directors also has a compensation committee, which reviews and
recommends the compensation and benefits for our executive officers, administers
our stock plans and performs other duties as may from time to time be determined
by the Board of Directors, except that the full Board of Directors will grant
any options to our officers or executive officers. The compensation committee
currently consists of two directors, Robert E. Davoli and Sophie Forest.

     The Board of Directors may establish, from time to time, other committees
to facilitate the management of our business.

DIRECTOR COMPENSATION

     Our directors do not receive cash compensation for their services as
directors but are reimbursed for their reasonable and necessary expenses
incurred in connection with attendance at meetings of the Board of Directors or
its committees. We may, in our discretion, grant stock options and other equity
awards to our non-employee directors from time to time under our stock incentive
plans. In June 1999, we issued options to purchase 25,000 shares of our common
stock to Sophie Forest pursuant to our Amended and Restated 1994 Stock Option
Plan. Under the option agreement, these options vest one-third upon the first
anniversary of the commencement of her service with us and quarterly thereafter
over two years so long as a service relationship exists between us and Ms.
Forest. Under the Amended and Restated 1994 Stock Option Plan, if we are
acquired, one-half of her unvested options will vest.

     In November 1999, we issued restricted common stock pursuant to our 1999
Stock Option and Grant Plan to certain of our directors as follows:

<TABLE>
<CAPTION>
                                                                                 AGGREGATE
                        DIRECTOR                           NUMBER OF SHARES    PURCHASE PRICE
                        --------                           ----------------    --------------
<S>                                                        <C>                 <C>
Robert E. Davoli.........................................       25,000            $25,000
Christopher H. Greendale.................................       12,000             12,000
Gary Rubinoff............................................       10,000             10,000
</TABLE>

     Under the restricted stock agreements, these shares vest one-third in April
2000, and quarterly thereafter over two years so long as a service relationship
exists between us and the director. We have the right to repurchase any unvested
shares at cost upon the termination of the director's service relationship with
us. Under the 1999 Stock Option and Grant Plan, if we are acquired, one-half of
the unvested shares under each award will vest in full.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     None of our executive officers serves on the Board of Directors or
compensation committee of any entity that has one or more executive officers
serving as a member of our Board of Directors or compensation committee. Mark S.
Skapinker, our former Chief Executive Officer, served on our compensation
committee while serving as our Chief Executive Officer.

                                       46
<PAGE>   51

EXECUTIVE OFFICERS

     Each officer serves at the discretion of our Board of Directors and holds
office until his or her successor is elected and qualified or until his earlier
resignation or removal. There are no family relationships among any of our
directors or executive officers.

EXECUTIVE COMPENSATION

     The following table sets forth information with respect to the compensation
earned for services rendered to us by our current Chief Executive Officer, our
former Chief Executive Officers, our former Chief Financial Officer and each of
our three other most highly compensated executive officers whose salary and
bonus compensation for the fiscal year ended December 31, 1999 exceeded
$100,000. We refer to these executives collectively as our Named Executive
Officers.

                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                                            LONG TERM
                                                                          COMPENSATION
                                      ANNUAL                        -------------------------
                                   COMPENSATION                                    SECURITIES
                                ------------------   OTHER ANNUAL    RESTRICTED    UNDERLYING    ALL OTHER
NAME & PRINCIPAL POSITION        SALARY     BONUS    COMPENSATION   STOCK AWARDS    OPTIONS     COMPENSATION
-------------------------       --------   -------   ------------   ------------   ----------   ------------
<S>                             <C>        <C>       <C>            <C>            <C>          <C>
Christopher M. Butler.........  $ 72,051   $33,333          --          --(b)            --            --
  President and Chief
  Executive Officer(a)
Mark S. Skapinker.............   141,697    27,108     $36,145          --               --            --
  Former Chief
  Executive Officer(c)
David P. Tarrant..............   125,000    33,334          --          --               --       $85,538(e)
  Former Chief
  Executive Officer(d)
Paul R. Maguire...............   125,731        --      84,669          --          110,000            --
  Vice President, Sales
Jeffrey L. Whitney............   140,000    42,000          --          --          110,000            --
  Vice President,
  Marketing
Massood Zarrabian.............    85,269    24,000          --          --          180,000            --
  Executive Vice
  President, Product
  Operations
Stephen M. Harrison...........   124,583    26,000          --          --               --         5,417(e)
  Former Chief
  Financial Officer
</TABLE>


------------
(a) Mr. Butler joined us as our President and Chief Executive Officer in August
    1999 and earns an annual salary of $200,000.


(b) At the end of the fiscal year ended December 31, 1999, Mr. Butler held
    833,502 shares of restricted stock, with an aggregate value of $7,526,523.
    The value of the restricted stock holdings was calculated on the basis of
    the fair market value of $9.03 per share at December 31, 1999, as determined
    by the Board of Directors for financial reporting purposes, minus the
    consideration paid for such shares. Dividends are payable on restricted
    stock to the extent payable on shares of our common stock. Of these shares,
    208,375 will vest in August 2000, and the remainder will vest quarterly
    thereafter over three years.


(c) Mr. Skapinker served as our Chief Executive Officer from February 1999 until
    August 1999.

(d) Mr. Tarrant served as our Chief Executive Officer until February 1999.

(e) Consists of severance payment.

                                       47
<PAGE>   52

                       OPTION GRANTS IN LAST FISCAL YEAR

     The following table sets forth information regarding stock options granted
during the fiscal year ended December 31, 1999 to the Named Executive Officers.
The amounts described in the following table under the heading "Potential
Realizable Value at Assumed Rates of Stock Price Appreciation for Option Term"
represents hypothetical gains that could be achieved for the options if
exercised at the end of the option term. These gains are based on assumed rates
of stock appreciation of 0%, 5% and 10% compounded annually from the date the
options were granted at their expiration date. Actual gains, if any, on stock
option exercises will depend on the future performance of the common stock and
the date on which the options are exercised.


<TABLE>
<CAPTION>
                                                                                      POTENTIAL REALIZABLE VALUE
                          NUMBER OF    PERCENT OF TOTAL                                AT ASSUMED ANNUAL RATES
                            SHARES     OPTIONS GRANTED                               OF STOCK PRICE APPRECIATION
                          UNDERLYING          TO          EXERCISE                         FOR OPTION TERM
                           OPTIONS       EMPLOYEES IN       PRICE     EXPIRATION   --------------------------------
          NAME             GRANTED      FISCAL YEAR(A)    PER SHARE      DATE         0%         5%         10%
          ----            ----------   ----------------   ---------   ----------   --------   --------   ----------
<S>                       <C>          <C>                <C>         <C>          <C>        <C>        <C>
Christopher M. Butler...        --             --           --           --           --         --          --
Mark S. Skapinker.......        --             --           --           --           --         --          --
David P. Tarrant(b).....        --             --           --           --           --         --          --
Paul R. Maguire.........    94,150(c)         3.3%          $0.18      03/05/09    $143,108   $243,848   $  398,255
                            15,850(d)          .6            1.00      12/01/09     110,950    190,676      313,038
Jeffrey L. Whitney......    18,572(d)          .6            1.00      12/01/09     130,004    223,421      366,797
Massood Zarrabian.......   120,000(c)         4.2            0.50      08/19/09     300,000    526,800      873,600
                            60,000(d)         2.1            1.00      12/01/09     420,000    721,800    1,185,000
Stephen M.                      --             --           --           --           --         --          --
  Harrison(b)...........
</TABLE>


------------
(a) Based on options to purchase an aggregate of 2,874,651 shares granted to
    officers and employees during the fiscal year ended December 31, 1999.

(b) On September 15, 1999, Mr. Tarrant exercised options to purchase 368,122
    shares of common stock. All of Mr. Tarrant's options were vested pursuant to
    the terms of a letter agreement dated as of July 1999. On November 30, 1999,
    Mr. Harrison exercised options to purchase 35,746 shares of common stock.
    The remaining unvested portions of Mr. Harrison's unexercised options were
    cancelled.

(c) Each of these option grants vest one-fourth on the first anniversary of the
    grant date, and monthly thereafter over three years. One-half of the
    outstanding unvested option shares will vest if the optionee is terminated
    without cause on or within one year of our acquisition. Each of the options
    has a ten-year term, subject to earlier termination in the event of the
    optionee's cessation of service with us.

(d) Each of these option grants vest 28% on the six-month anniversary of the
    grant date, and 2% monthly thereafter over three years. One-half of the
    outstanding unvested option shares will vest if the optionee is terminated
    without cause on or within one year of our acquisition. Each of the options
    has a ten-year term, subject to earlier termination in the event of the
    optionee's cessation of service with us.

                                       48
<PAGE>   53

               AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND

                         FISCAL YEAR-END OPTION VALUES

     The following table sets forth information concerning the number and value
of unexercised options to purchase common stock held by the Named Executive
Officers. There was no public trading market for our common stock as of December
31, 1999. Accordingly, the values of the unexercised in-the-money options have
been calculated on the basis of the fair market value at that time of $9.03 per
share, as determined by the Board of Directors for financial reporting purposes.

<TABLE>
<CAPTION>
                                                                    NUMBER OF
                                                              SECURITIES UNDERLYING         VALUE OF UNEXERCISED
                                 NUMBER OF                     UNEXERCISED OPTIONS          IN-THE-MONEY OPTIONS
                                  SHARES                       AT FISCAL YEAR-END            AT FISCAL YEAR-END
                                 ACQUIRED       VALUE      ---------------------------   ---------------------------
             NAME               IN EXERCISE    REALIZED    EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
             ----               -----------    --------    -----------   -------------   -----------   -------------
<S>                             <C>           <C>          <C>           <C>             <C>           <C>
Christopher M. Butler.........         --             --          --             --             --              --
Mark S. Skapinker.............         --             --      10,543         28,385       $ 93,307      $  251,206
David P. Tarrant..............    368,122     $1,038,104(a)        --            --             --              --
Paul R. Maguire...............         --             --          --        110,000             --         960,321
Jeffrey L. Whitney............         --             --      26,667         83,333        236,003         722,268
Massood Zarrabian.............         --             --          --        180,000             --       1,505,400
Stephen M. Harrison...........     35,746        216,978(b)        --            --             --              --
</TABLE>

---------------
(a) The value realized was calculated on the basis of the fair market value at
    the time of exercise of $3.00 per share, as determined by the Board of
    Directors for financial reporting purposes.

(b) The value realized was calculated on the basis of the fair market value at
    the time of exercise of $6.25 per share, as determined by the Board of
    Directors for financial reporting purposes.

1999 STOCK OPTION AND GRANT PLAN


     Our 1999 Stock Option and Grant Plan permits us to grant incentive stock
options, non-qualified stock options and restricted and unrestricted stock to
our officers, employees, independent directors, consultants, advisors and key
persons. The 1999 Stock Option and Grant Plan initially allows for the issuance
of 2,376,498 shares of common stock. Upon completion of this offering and on
each January 1 afterwards, the number of reserved shares will automatically
increase by the greater of four percent of our issued and outstanding capital
stock on a fully-diluted basis or that number of shares as would be necessary to
maintain the reserved number of shares at 20% of our issued and outstanding
capital stock on a fully-diluted basis. The number of shares reserved for
issuance under the 1999 Stock Option and Grant Plan will not at any time exceed
10,000,000 shares. As of May 31, 2000, 2,068,324 shares or options to purchase
shares were issued and outstanding under the 1999 Stock Option and Grant Plan.


     The 1999 Stock Option and Grant Plan is administered by our compensation
committee, except with respect to reporting persons under Section 16 of the
Securities Exchange Act of 1934, as amended, for which the 1999 Stock Option and
Grant Plan is administered by our Board of Directors. Subject to the provisions
of the 1999 Stock Option and Grant Plan, the compensation committee may select
the individuals eligible to receive awards, determine the terms and conditions
of the awards granted, accelerate the vesting schedule of any award and
generally administer and interpret the plan.

     The exercise price of options granted under the 1999 Stock Option and Grant
Plan is determined by the compensation committee at the time of grant. Under
present law, incentive stock options and options intended to qualify as
performance-based compensation under Section 162(m) of the Internal Revenue Code
of 1986, as amended, may not be granted at an exercise price less than the fair
market value of the common stock on the date of grant, or less than 110% of the
fair market value in the case of incentive stock options granted to optionees
holding more than 10% of the voting power of the company. Non-qualified stock
options may be granted at prices that are less than the fair market value of the
underlying shares on the date granted.

                                       49
<PAGE>   54

     Options are typically subject to vesting schedules and terminate ten years
from the date of grant. The vesting date and requirements of each restricted
stock award are determined by the compensation committee. The compensation
committee may place conditions on the restricted stock awards such as continued
employment or the achievement of performance goals or objectives in a grant
document.

     Upon the exercise of options, the option exercise price must be paid in
full either in cash or by certified or bank check or other instrument acceptable
to the compensation committee or, in the sole discretion of the committee, by
delivery of shares of common stock that have been owned by the optionee free of
restrictions for at least six months. The exercise price may also be delivered
to us (a) by the optionee in the form of a promissory note if the loan of such
funds to the optionee has been authorized by the Board of Directors and the
optionee pays so much of the exercise price as represents the par value of the
common stock acquired in a form other than a promissory note and (b) by a broker
under irrevocable instructions to the broker selling the underlying shares from
the optionee.

     Restricted stock may not be sold, assigned, transferred or pledged except
as specifically provided in the grant document. If a restricted stock award
recipient's employment or other relationship with us terminates or other events
specified in the grant document occur, we have the right to repurchase some or
all of the shares of stock subject to the award at the purchase price of the
stock.

     In the event of any merger, reorganization or sale in which the outstanding
awards issued under the 1999 Stock Option and Grant Plan are not assumed by the
surviving entity, or equivalent substitute awards are not issued by such issuing
entity, 50% of the outstanding awards issued under the 1999 Stock Option and
Grant Plan that are not then vested will become fully vested and exercisable
upon the closing of the transaction. In such event, all awards issued under the
1999 Stock Option and Grant Plan will terminate upon the closing of the
transaction. In the event of any merger, reorganization or sale, 50% of the
outstanding unvested options held by employees that are terminated without cause
on or within twelve months following the merger, reorganization or sale will
become fully vested. In addition, 50% of the outstanding unvested options held
by non-employee directors will become fully vested and exercisable upon the
closing of the merger, reorganization or sale. All participants under the 1999
Stock Option and Grant Plan will be permitted to exercise, for a period of 15
days before any termination, all awards held by them which are then exercisable
or will become exercisable upon the closing of the transaction.

AMENDED AND RESTATED 1994 STOCK OPTION PLAN


     The Amended and Restated 1994 Stock Option Plan permits us to grant
incentive stock options and nonstatutory stock options to our employees,
consultants and other key personnel including our directors. The Amended and
Restated 1994 Stock Option Plan allows for the issuance of 2,200,000 shares of
common stock. As of May 31, 2000, 2,027,665 shares or options to purchase shares
were issued and outstanding under the Amended and Restated 1994 Stock Option
Plan.


     The Amended and Restated 1994 Stock Option Plan is administered by our
compensation committee. Subject to the provisions of the Amended and Restated
1994 Stock Option Plan, the compensation committee may select the individuals
eligible to receive awards, determine the number of shares to be covered by each
option, the terms and conditions of the option granted and the option exercise
price of each option granted, and generally administer and interpret the plan.
Under present law, incentive stock options and options intended to qualify as
performance-based compensation may not be granted at an exercise price less than
the fair market value of the common stock at the date of grant, or less than
110% of the fair market value in the case of incentive stock options granted to
optionees holding more than 10% of the voting power of the company.
Non-qualified stock options may be granted at prices that are less than the fair
market value of the underlying shares or the date granted.

     When we become subject to Section 162(m) of the Internal Revenue Code,
which denies a deduction to publicly held corporations for compensation paid to
specified employees in a taxable year to the extent that the compensation
exceeds $1,000,000 for any covered employee, no person may be granted options
under the Amended and Restated 1994 Stock Option Plan covering more than
1,000,000 shares of common stock in any calendar year.

                                       50
<PAGE>   55

     Options are typically subject to vesting schedules, terminate ten years
from the date of grant and, in the case of incentive stock options, may be
exercised for specified periods after termination of the optionee's employment.
In the event of any merger, reorganization or sale, 50% of the outstanding
unvested options held by employees that are terminated without cause on or
within twelve months following the merger, reorganization or sale will become
fully vested. In addition, 50% of the outstanding unvested options held by
non-employee directors will become fully vested and exercisable upon the closing
of the merger, reorganization or sale.

2000 EMPLOYEE STOCK PURCHASE PLAN

     Our Board of Directors has adopted our 2000 Employee Stock Purchase Plan
subject to stockholder approval. We will commence purchasing stock under the
2000 Employee Stock Purchase Plan subject to the effectiveness of this offering
to encourage our employees to remain with us. We intend for this plan to qualify
under Section 423 of the Internal Revenue Code.

     The 2000 Employee Stock Purchase Plan permits our eligible employees to
purchase common stock through payroll deductions of up to 10% of their
compensation. Under this Plan, no employee may purchase common stock worth more
than $25,000 in any calendar year. Further, no employee may purchase more than
500 shares in any six-month purchase period.


     We will implement the 2000 Employee Stock Purchase Plan with six-month
offering periods, with the first offering period starting on April 1, 2000.
Subsequent offering periods will begin on each October 1 and April 1. The price
of the common stock purchased under the 2000 Employee Stock Purchase Plan will
be the lesser of 85% of the fair market value on the first day of an offering
period and 85% of the fair market value on the last day of a purchase period.
This Plan terminates ten years after the date of adoption by our Board of
Directors. The Board of Directors may amend or terminate the Plan at any time.
We have not issued any shares of common stock under this Plan.


     Employees of Servicesoft and certain participating foreign subsidiaries
generally will be eligible to participate in the Plan if they are customarily
employed by us for more than 20 hours per week, and are not, and would not
become as a result of being granted an option under this Plan, five percent
stockholders of us or our subsidiaries. We have reserved 500,000 shares of
common stock for issuance under the 2000 Employee Stock Purchase Plan.

OTHER STOCK OPTION PLANS

     The Company has outstanding options to purchase 4,778 shares under its 1990
and 1991 Option Plans. We are no longer issuing shares under those plans. In
connection with the Internet Business Advantages acquisition, we assumed all of
the outstanding options to purchase Internet Business Advantages stock, and we
have reserved 53,760 shares of our common stock for issuance upon exercise of
these assumed options.

EMPLOYMENT ARRANGEMENTS

     Christopher M. Butler's offer letter, dated August 9, 1999, provides for an
initial annual salary of $200,000 and an annual bonus of up to $100,000, based
on the achievement of established quarterly goals. In October 1999, we issued to
Mr. Butler 833,502 shares of our common stock pursuant to a stock restriction
agreement at a purchase price of $1.00 per share. Under the terms of the
agreement, 208,375 shares vest in August 2000, and the remainder vests quarterly
over three years, so long as Mr. Butler remains employed by us. The unvested
shares are subject to repurchase by us at cost upon termination of employment.
If we are acquired, 416,751 shares will vest in full and our right to repurchase
those unvested shares will automatically lapse. If Mr. Butler is demoted or
terminated within one year of our acquisition, his unvested shares will vest in
full and our right to repurchase all of his shares will automatically lapse.

     Daniel J. Kossmann's offer letter, dated November 23, 1999, provides for an
initial annual salary of $180,000. In November 1999, we issued to Mr. Kossmann
180,000 shares of our common stock pursuant to a restricted stock agreement at a
price of $1.00 per share. Under the terms of the agreement, 45,000 shares vest

                                       51
<PAGE>   56

in November 2000, and the remainder vests monthly over a three-year period. The
unvested shares are subject to repurchase by us at cost upon termination of
employment. If we are acquired, one-half of the unvested shares will vest in
full and our right to repurchase those shares will automatically lapse. If Mr.
Kossmann is demoted or terminated within one year of our acquisition, his
unvested shares will vest in full and our right to repurchase all of his shares
will automatically lapse.

     Massood Zarrabian's offer letter, dated June 9, 1999, provides for an
initial annual salary of $180,000. In August 1999, we issued to Mr. Zarrabian
options to purchase 120,000 shares of common stock at an exercise price of $.50
per share. These options vest at the rate of 25% on August 19, 2000 and 2.08%
per month thereafter. In December 1999, we issued to Mr. Zarrabian options to
purchase an additional 60,000 shares of common stock at an exercise price of
$1.00 per share. These options vest at the rate of 28% on June 1, 2000 and 2%
per month thereafter. If Mr. Zarrabian is terminated on or within one year of
our acquisition, under the terms of our Amended and Restated 1994 Stock Option
Plan, one-half of his unvested shares will vest in full.

     Jeffrey L. Whitney's offer letter, dated August 30, 1998, provides for an
initial annual salary of $140,000, which has since been increased to $154,000.
In October 1998, we issued to Mr. Whitney options to purchase 91,428 shares of
common stock at an exercise price of $.18 per share. These options vest at the
rate of 25% on October 6, 1999 and 2.08% per month thereafter. In December 1999,
we issued to Mr. Whitney options to purchase an additional 18,572 shares of
common stock at an exercise price of $1.00 per share. These options vest at the
rate of 28% on June 1, 2000 and 2% per month thereafter. If Mr. Whitney is
terminated on or within one year of our acquisition, under the terms of our
Amended and Restated 1994 Stock Option Plan, one-half of his unvested shares
will vest in full.

     Paul R. Maguire's offer letter, dated January 20, 1999, provides for an
initial annual salary of $140,000, which has since been increased to $154,000.
In March 1999, we issued to Mr. Maguire options to purchase 94,150 shares of
common stock at an exercise price of $.18 per share. These options vest at the
rate of 25% on March 5, 2000 and 2.08% per month thereafter. In December 1999,
we issued to Mr. Maguire options to purchase an additional 15,850 shares of
common stock at an exercise price of $1.00 per share. These options vest at the
rate of 28% on June 1, 2000 and 2% per month thereafter. If Mr. Maguire is
terminated on or within one year of our acquisition, under the terms of our
Amended and Restated 1994 Stock and Option Plan, one-half of his unvested shares
will vest in full.

SEVERANCE AGREEMENTS

     In connection with our merger with Balisoft, David P. Tarrant, our then
President and Chief Executive Officer, relinquished his role as Chief Executive
Officer. In July 1999, Mr. Tarrant resigned as President of Servicesoft. Under
the terms of a letter agreement, Mr. Tarrant is entitled to receive his annual
salary of $200,000 per year through August 2000. We also paid Mr. Tarrant a
bonus of $33,334 for 1999. In addition, all of Mr. Tarrant's unvested options
immediately vested. Mr. Tarrant exercised options to purchase 368,122 shares of
common stock for an aggregate exercise price of $68,471. In connection with the
exercise by Mr. Tarrant of his options, we loaned him an amount equal to the
aggregate purchase price at a per annum rate of interest at 6%. We have forgiven
in full our loan to Mr. Tarrant.

     In connection with our merger with Balisoft, Mark S. Skapinker, the then
Chief Executive Officer of Balisoft, became our Chief Executive Officer. In
August 1999, Mr. Skapinker relinquished his role as our Chief Executive Officer,
while continuing to serve as our Chairman. Under a letter agreement, Mr.
Skapinker received his annual salary of $180,000 through November 1999. Mr.
Skapinker's unvested options continue to vest so long as he remains a director
of Servicesoft.

     On November 30, 1999, Stephen M. Harrison, our Chief Financial Officer,
resigned. Under the terms of a letter agreement, Mr. Harrison is entitled to
receive his annual salary of $175,000 through July 7, 2000. In addition, 9,750
of Mr. Harrison's unvested options to purchase our common stock immediately
vested and the remaining unvested portion of his options was cancelled. On
November 30, 1999, Mr. Harrison exercised the vested portion of his outstanding
options for 35,746 shares of common stock for an aggregate purchase price of
$6,434.

                                       52
<PAGE>   57

LIMITATIONS OF LIABILITY AND INDEMNIFICATION MATTERS

     Our certificate of incorporation contains a provision permitted by Delaware
law that generally eliminates the personal liability of directors to us or our
stockholders for monetary damages for breaches of their fiduciary duty,
including breaches involving negligence or gross negligence in business
combinations, unless the director has breached his or her duty of loyalty,
failed to act in good faith, engaged in intentional misconduct or a knowing
violation of law, paid a dividend or approved a stock repurchase in violation of
the Delaware General Corporation Law or obtained an improper personal benefit.
This provision does not alter a director's liability under the federal
securities laws or to parties other than us or our stockholders and does not
affect the availability of equitable remedies, such as an injunction or
rescission, for breach of fiduciary duty.

     Our by-laws provide that directors and officers shall be, and in the
discretion of the Board of Directors, non-officer employees may be, indemnified
by us to the fullest extent authorized by Delaware law, as it now exists or may
in the future be amended, against all expenses and liabilities reasonably
incurred in connection with service for or on our behalf. The by-laws also
provide that the right of directors and officers to indemnification shall be a
contract right and shall not be exclusive of any other right now possessed or
hereafter acquired under any by-law, agreement, vote of stockholders or
otherwise. We also have directors' and officers' insurance against certain
liabilities.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to our directors, officers or controlling persons as described
above, we have been advised that in the opinion of the SEC such indemnification
is against public policy as expressed in the Securities Act and is therefore
unenforceable.

                                       53
<PAGE>   58

                              CERTAIN TRANSACTIONS

     Series G Preferred Stock.  In February 1998, we raised capital to finance
our operations through the sale of an aggregate of 4,667,969 shares of Series G
preferred stock to various investors for $1.28 per share for an aggregate of
$5,975,000.

     The following table summarizes the shares of Series G preferred stock
purchased by our executive officers, directors and principal stockholders during
this time period. For more detail on shares held by these purchasers, see
"Principal Stockholders."

<TABLE>
<CAPTION>
                                                                 SHARES OF
                                                                 SERIES G          AGGREGATE
PRINCIPAL STOCKHOLDERS                                        PREFERRED STOCK    CONSIDERATION
----------------------                                        ---------------    -------------
<S>                                                           <C>                <C>
Internet Capital Group, Inc. ...............................     1,171,875        $1,500,000
Sigma Associates IV, L.P. ..................................       315,532           403,881
Sigma Investors IV, L.P. ...................................        39,192            50,166
Sigma Partners IV, L.P. ....................................     1,207,776         1,545,953

DIRECTORS
------------------------------------------------------------

Christopher H. Greendale....................................        97,656           125,000
</TABLE>

     Balisoft Merger; Series H Preferred Stock.  In February 1999, we merged
with Balisoft. In connection with the merger, our Series H preferred stock was
created and our Series G preferred stock and Series F preferred stock were
converted into Series H preferred stock at a conversion rate of one share of
Series G or Series F preferred stock to 0.53781 of a share of Series H preferred
stock. Also as a result of the merger, all outstanding shares of Balisoft common
and preferred stock were converted into shares of exchangeable common stock and
exchangeable preferred stock of our subsidiary, Servicesoft Technologies Canada
Inc.

     The following table summarizes the shares of exchangeable common and
exchangeable preferred stock of Servicesoft Canada received by our executive
officers, directors and principal stockholders as a result of these
transactions. For more detail on shares held by these purchasers, see "Principal
Stockholders."

<TABLE>
<CAPTION>
                                                                 SHARES OF        SHARES OF
                                                               EXCHANGEABLE      EXCHANGEABLE
PRINCIPAL STOCKHOLDERS                                        PREFERRED STOCK    COMMON STOCK
----------------------                                        ---------------    ------------
<S>                                                           <C>                <C>
Gemini Israel, L.P. ........................................      226,820
Gemini Israel II Parallel Fund L.P. ........................       34,023
Advent PGGM Gemini L.P. ....................................      306,207
J.L. Albright II Venture Fund L.P. .........................      708,808
Sofinov, Societe Financiere d'Innovation....................      708,808

DIRECTORS AND OFFICERS
------------------------------------------------------------

3007618 Canada, Inc. .......................................       56,710(a)         97,319(b)
Mark S. Skapinker...........................................                      1,109,434(b)
</TABLE>

------------
(a) Subsequently converted into 56,710 shares of Series H preferred stock, and,
    in April 1999, transferred to LRJ Technologies, Inc.

(b) Subsequently converted into an aggregate of 1,206,753 shares of our common
    stock, and, in April 1999, transferred to LRJ Technologies, Inc.

     Series I and Series J Preferred Stock.  In June and August 1999, we issued
an aggregate of 3,982,271 shares of our Series I convertible preferred stock at
a price of $4.10 per share for an aggregate of $16,327,310. In January 2000, we
issued an aggregate of 3,481,478 shares of our Series J convertible preferred
stock at a price of $9.03 per share for an aggregate of $31,437,989.

                                       54
<PAGE>   59

     The following table summarizes the shares of Series I and J preferred stock
purchased by our executive officers, directors and principal stockholders. For
more detail on shares held by these purchasers, see "Principal Stockholders."


<TABLE>
<CAPTION>
                                    SHARES OF SERIES I     AGGREGATE     SHARES OF SERIES J     AGGREGATE
      PRINCIPAL STOCKHOLDERS         PREFERRED STOCK     CONSIDERATION    PREFERRED STOCK     CONSIDERATION
      ----------------------        ------------------   -------------   ------------------   -------------
<S>                                 <C>                  <C>             <C>                  <C>
CIBC WMV Inc......................      1,219,512         $5,000,000          350,831          $3,168,004
Financial Technologies Ventures...        975,610          4,000,000          280,731           2,535,001
Gemini Capital Fund...............        487,805          2,000,000          306,423           2,766,997
Internet Capital Group, Inc.......         92,868            380,761          208,084           1,878,999
J.L. Albright II Venture Fund,
  L.P.............................        104,445            428,223          147,287           1,330,002
Sigma Partners....................        123,825            507,683          385,271           3,478,997
Sofinov, Societe Financiere
  d'Innovation....................        853,659          3,500,000          442,967           3,999,992
DIRECTORS AND OFFICERS
Mark S. Skapinker.................                                             27,685             249,996
Christopher M. Butler.............                                             55,371             500,000
Daniel J. Kossmann................                                             16,611             149,997
Massood Zarrabian.................                                             22,148             199,996
Alf Saggese.......................                                              9,967              90,002
Paul R. Maguire...................                                              5,537              49,999
Jeffrey L. Whitney................                                              5,537              49,999
James Keller......................                                              9,967              90,002
</TABLE>


     Director Representation.  Five of the principal stockholders holding
exchangeable preferred stock of Servicesoft Canada and Series H, Series I and
Series J preferred stock are represented on our Board of Directors. Christopher
H. Greendale is a Managing Director of Internet Capital Group. Gary Rubinoff,
who intends to resign from his position as a Servicesoft director prior to the
completion of this offering, is a partner of J.L. Albright Venture Partners.
Robert E. Davoli is a General Partner of Sigma Partners. Sophie Forest serves as
Director, Information Technology of Sofinov, Societe Financiere d'Innovation.
Mark Skapinker is the controlling shareholder of LRJ Technologies, Inc.


     Internet Business Advantages Acquisition.  In December 1999, we acquired
Internet Business Advantages. Robert E. Davoli, currently a Director of
Servicesoft, also served on the Board of Directors of Internet Business
Advantages.


     Employee Loans.  In October 1999, we loaned $833,502 to Christopher M.
Butler, our Chief Executive Officer, for the purchase by Mr. Butler of 833,502
shares of our common stock. Mr. Butler issued a promissory note to us bearing
interest at the rate of 7.00% per annum, which note is secured by a pledge of
the shares acquired. In November 1999, we loaned $180,000 to Daniel J. Kossmann,
our Chief Financial Officer, for the purchase by Mr. Kossmann of 180,000 shares
of our common stock. Mr. Kossmann issued a promissory note to us bearing
interest at the rate of 7.00% per annum, which note is secured by a pledge of
the shares acquired.

                                       55
<PAGE>   60

                             PRINCIPAL STOCKHOLDERS


     The following table sets forth information regarding the beneficial
ownership of common stock as of May 31, 2000 and as adjusted to reflect the sale
of the common stock offered hereby, by:


     -  all persons who own beneficially 5% or more of our common stock;

     -  each of the Named Executive Officers and our Chief Financial Officer;

     -  each of our directors; and

     -  all directors and executive officers as a group.


     Unless otherwise indicated, each of the stockholders has sole voting and
investment power with respect to the shares of common stock beneficially owned,
subject to community property laws, where applicable. Beneficial ownership is
determined in accordance with the rules issued by the SEC. Under these rules,
beneficial ownership includes any shares which the individual or entity has sole
or shared voting or investment power and shares of common stock subject to
options held that are currently exercisable or exercisable within 60 days of May
31, 2000. The applicable percentage of "beneficial ownership" after the offering
is based upon 23,966,458 shares of common stock outstanding, which includes
shares issuable upon conversion of all outstanding shares of convertible
preferred stock upon completion of this offering and shares issuable upon
exchange of the exchangeable common stock of Servicesoft Technologies Canada,
plus any shares subject to options or warrants held by each individual or
entity.


     The addresses of the listed stockholders are as follow:

     -  CIBC WMV Inc., 161 Bay Street, 8th Floor, BCE Place, Toronto, Ontario,
        M5J 2F8, Canada;

     -  Financial Technologies Ventures, 601 California Street, Suite 2200, San
        Francisco, California 94108;

     -  Gemini Capital Fund, 11 Galgalei Haplada Street, P.O. Box 112548,
        Industrial Zone, Herzliya 46733, Israel;

     -  J.L. Albright II Venture Fund, L.P. and Gary Rubinoff, Canada Trust
        Tower, BCE Place, Suite 440, 161 Bay Street, Toronto, Ontario M5J 2S1,
        Canada;

     -  Sigma Partners and Robert E. Davoli, 20 Custom House Street, Suite 830,
        Boston, Massachusetts 02110;

     -  LRJ Technologies and Mark S. Skapinker, c/o Brightspark, 20 Eglinton
        Avenue West, Suite 600, Toronto, Ontario M4R 1K8, Canada;

     -  Sofinov, Societe Financiere d'Innovation and Sophie Forest, 1981 Avenue,
        McGill College, 13th Floor, Montreal, Quebec H3A 3C7, Canada;

     -  Christopher H. Greendale, c/o Internet Capital Group, Inc., 145 Milk
        Street, Boston, Massachusetts 02109;

     -  All other listed stockholders, c/o Servicesoft, Inc., Two Apple Hill
        Drive, Natick, Massachusetts 01760.

     Sigma Partners is comprised of Sigma Partners IV, L.P., Sigma Associates
IV, L.P., Sigma Investors IV, L.P., Sigma Partners V, L.P., Sigma Associates V,
L.P. and Sigma Investors V, L.P. The Gemini Funds are comprised of Gemini Israel
II Parallel Fund, L.P., Gemini Partner Investors, L.P., Gemini Israel II, L.P.,
Advent PGGM Gemini, L.P. and Gemini Capital Fund Management, Inc. Financial
Technology Ventures is comprised of Financial Technology Ventures, L.P. and
Financial Technology Ventures (Q), L.P.

                                       56
<PAGE>   61


<TABLE>
<CAPTION>
                                                                           PERCENT BENEFICIALLY OWNED
                                                        NUMBER OF SHARES   --------------------------
                                                          BENEFICIALLY     BEFORE THE      AFTER THE
                                                             OWNED          OFFERING        OFFERING
                                                        ----------------   -----------     ----------
<S>                                                     <C>                <C>             <C>
Sofinov, Societe Financiere d'Innovation..............     2,005,434           9.8%            8.4%
Sigma Partners........................................     1,724,611           8.4             7.2
CIBC WMV Inc.(a) .....................................     1,570,343           7.7             6.6
Gemini Funds(b).......................................     1,371,664           6.7             5.7
LRJ Technologies......................................     1,263,463           6.2             5.3
Financial Technologies Ventures(c)....................     1,256,341           6.1             5.2
Christopher M. Butler(d)..............................       888,873           4.3             3.7
Daniel J. Kossmann(e).................................       196,611           1.0               *
Massood Zarrabian.....................................        38,948             *               *
Paul R. Maguire.......................................        42,130             *               *
David P. Tarrant......................................       368,122           1.8             1.5
Jeffrey L. Whitney....................................        51,109             *               *
Stephen M. Harrison...................................        35,746             *               *
Mark S. Skapinker(f)..................................     1,307,368           6.4             5.5
Sophie Forest(g)......................................     2,005,434           9.9             8.4
Robert E. Davoli(h)...................................     1,749,611           8.6             7.3
Christopher H. Greendale(i)...........................     1,003,033           4.9             4.2
Gary Rubinoff(j)......................................       978,650           4.8             4.1
All directors and executive officers as a group (12
  persons)(k).........................................     8,311,701          40.3%           34.5%
</TABLE>


------------
  *  Less than 1%


 (a) Consists of shares held by CIBC WMV Inc., an SBIC wholly owned by Canadian
     Imperial Bank of Commerce. The investment decisions of the fund are made by
     an 18 member committee.



 (b) Includes shares held by Gemini Israel II, L.P., Advent PGGM Gemini L.P.,
     Gemini Israel II Parallel Fund L.P., Gemini Partner Investors L.P. and
     Gemini Capital Fund Management Ltd. The investment decisions of the funds
     are made by a five member committee.



 (c) Includes shares held by Financial Technologies Ventures, L.P. and Financial
     Technologies Ventures (Q), L.P. The investment decisions of the funds are
     made by a committee of the four partners of Financial Technology
     Management, LLC, the general partner of each of the funds.



 (d) Includes 833,502 shares issued to Mr. Butler pursuant to a stock
     restriction agreement in November 1999. Of these shares, 208,375 shares
     vest in August 2000, and the remainder vests quarterly thereafter for three
     years so long as Mr. Butler remains employed by us.



 (e) Includes 180,000 shares issued to Mr. Kossmann pursuant to a restricted
     stock agreement, of which 45,000 shares vest in November 2000, and the
     remainder vests monthly thereafter for three years so long as Mr. Kossmann
     remains employed by us.



 (f) Represents 27,685 shares and 16,220 vested options held by Mr. Skapinker
     individually, and 1,263,463 shares beneficially owned by LRJ Technologies,
     Inc. Mr. Skapinker is the controlling stockholder in LRJ Technologies, Inc.



 (g) Includes the 2,005,434 shares that are beneficially owned by Sofinov,
     Societe Financiere d'Innovation. Ms. Forest is Director, Information
     Technology of Sofinov, Societe Financiere d'Innovation Inc. which is a
     subsidiary of the Caisse de depot et placement du Quebec and a portfolio
     investor in high technology companies, and accordingly may be deemed to
     beneficially own shares owned by those entities. Ms. Forest disclaims
     beneficial ownership of any shares in which she does not have a pecuniary
     interest.



 (h) Includes the 1,724,611 shares that are beneficially owned by Sigma
     Partners. Mr. Davoli is a Managing Director of Sigma Management IV, L.L.C.
     and Sigma Management V, L.L.C., the general partner of Sigma Partners IV,
     L.P., Sigma Associates IV, L.P., Sigma Investors IV, L.P., and Sigma
     Partners V, L.P., Sigma Associates V, L.P., and Sigma Investors V, L.P.,
     respectively, and accordingly may be deemed to beneficially own shares
     owned by the funds. Investment decisions of the funds are made by a five
     member committee of which Mr. Davoli is a member. Mr. Davoli disclaims
     beneficial ownership of


                                       57
<PAGE>   62


     any shares in which he does not have a pecuniary interest. Also includes
     25,000 shares issued to Mr. Davoli pursuant to a restricted stock agreement
     dated November 6, 1999, which shares vest 34% in April 2000, then 8.25%
     quarterly thereafter for two years so long as a service relationship exists
     between us and Mr. Davoli.



 (i) Includes 52,521 shares and 7,283 vested options held by Mr. Greendale
     individually, and 931,199 shares beneficially owned by Internet Capital
     Group, Inc. Mr. Greendale is a Managing Director of Internet Capital Group,
     Inc., a business-to-business investment fund, and accordingly may be deemed
     to beneficially own shares owned by the fund. Investment decisions of the
     fund is made by an eight member committee of which Mr. Greendale is not a
     member. Mr. Greendale disclaims beneficial ownership of any shares in which
     he does not have a pecuniary interest. Also includes 12,000 shares issued
     to Mr. Greendale pursuant to a restricted stock agreement dated November 1,
     1999, which shares vest 34% in April 2000, then 8.25% quarterly thereafter
     for two years so long as a service relationship exists between us and Mr.
     Greendale.



 (j) Includes 960,540 shares beneficially owned by J.L. Albright II Venture
     Fund, L.P. Mr. Rubinoff is a Partner of J.L. Albright and Associates L.P.,
     the general partner of J.L. Albright II Venture Fund, L.P., and accordingly
     may be deemed to beneficially own shares owned by the fund. Investment
     decisions are made by the general partner. Mr. Rubinoff disclaims
     beneficial ownership of any shares in which he does not have a pecuniary
     interest. Also includes 10,000 shares issued to Mr. Rubinoff pursuant to a
     restricted stock agreement dated November 1, 1999, which shares vest 34% in
     April 2000 then 8.25% quarterly thereafter over two years so long as a
     service relationship exists between us and Mr. Rubinoff, and 8,110 vested
     options.



 (k) Includes 160,578 shares underlying options which are exercisable within 60
     days of May 31, 2000.


                                       58
<PAGE>   63

                          DESCRIPTION OF CAPITAL STOCK

     Set forth below is a summary of the material provisions governing our
capital stock. This summary is not complete and should be read together with our
certificate of incorporation, a copy of which has been filed as an exhibit to
the registration statement of which this prospectus forms a part.

     Immediately following the offering, our authorized capital stock will
consist of 105,000,001 shares, par value $.01 per share, including 100,000,000
shares of common stock; one share of authorized, issued and outstanding Series X
preferred stock; and 5,000,000 shares of undesignated preferred stock issuable
in one or more series to be designated by our board of directors, of which no
shares will be issued and outstanding. Except as otherwise indicated, the
following information reflects the filing, as of the closing of this offering,
of our eleventh amended and restated certificate of incorporation and, as of the
effectiveness of this prospectus, the adoption of our amended and restated
by-laws.

COMMON STOCK

     The holders of common stock have one vote per share. Holders of common
stock are not entitled to vote cumulatively for the election of directors.
Generally, all matters to be voted on by stockholders must be approved by a
majority, or, in the case of election of directors, by a plurality, subject to
any voting rights granted to holders of any then outstanding preferred stock.
Except as otherwise provided by law, amendments to our certificate of
incorporation, which will be effective upon consummation of the offering, must
be generally approved by a majority of the voting power of the common stock.

     Holders of common stock share ratably in any dividends declared by the
Board of Directors, subject to the preferential rights of any preferred stock
then outstanding. Dividends consisting of shares of common stock may be paid to
holders of shares of common stock. In the event of our merger or consolidation
with or into another company as a result of which shares of common stock are
converted into or exchangeable for shares of stock, other securities or
property, including cash, all holders of common stock will be entitled to
receive the same kind and amount, on a per share of common stock basis, of such
shares of stock and other securities and property, including cash. On our
liquidation, dissolution or winding up, all holders of common stock are entitled
to share ratably in any assets available for distribution to the holders of
shares of common stock. No shares of common stock are subject to redemption or
have preemptive rights to purchase additional shares of common stock.

PREFERRED STOCK

     Our certificate of incorporation provides that shares of preferred stock
may be issued from time to time in one or more series. Our Board of Directors is
authorized to establish the voting rights, if any, and the designations, powers,
preferences, qualifications, limitations and restrictions applicable to the
shares of each series. Our Board of Directors may, without stockholder approval,
issue preferred stock with voting and other rights that could adversely affect
the voting power and other rights of the holders of the common stock and could
have anti-takeover effects. The ability of our Board of Directors to issue
preferred stock without stockholder approval could have the effect of delaying,
deferring or preventing a change of control or the removal of our existing
management. We have no present plans to issue any shares of preferred stock.


     We have one share of Series X preferred stock outstanding. As a result of
our merger with Balisoft in February 1999, as of May 31, 2000, we are obligated
to issue to the former Balisoft shareholders an aggregate of 995,545 shares of
common stock in exchange for exchangeable shares of Servicesoft Technologies
Canada at any time, at the election of the holders thereof. The share of Series
X preferred stock was issued to a trustee for the former Balisoft shareholders
pursuant to a Voting and Exchange Trust Agreement. Under this agreement, the
exchangeable shareholders are entitled to exercise voting rights equivalent to
voting rights attaching to the same number of shares of our common stock by and
through the trustee of the share of Series X preferred stock. The share of
Series X preferred stock will be automatically redeemed at such time that no
exchangeable shares are held by the former Balisoft shareholders. The
exchangeable share structure is a common tax-advantageous structure used in
acquisitions of Canadian companies.


                                       59
<PAGE>   64

WARRANTS


     As of May 31, 2000, there were outstanding:


     -  warrants to purchase up to an aggregate of 2,797 shares of our common
        stock at a weighted average per share purchase price of $.60 which are
        exercisable until January 1, 2003.

     -  a warrant to purchase 63,025 shares of our Series H preferred stock for
        a purchase price of $4.76 per share. This warrant will expire upon the
        closing of this offering.


     -  warrants to purchase an aggregate of 17,985 shares of our common stock
        at per share purchase prices of $4.10 which are exercisable until
        December 17, 2004.


REGISTRATION RIGHTS OF CERTAIN HOLDERS


     As of May 31, 2000, the holders of 17,022,867 shares of common stock,
including shares issuable upon the exchange of the exchangeable shares held by
the former holders of Balisoft and upon the conversion of our preferred stock,
have rights to register those shares under the Securities Act. These
stockholders will be entitled to piggyback registration rights in connection
with any registration by us of securities for our own account or the account of
other stockholders. If we propose to register any shares of common stock under
the Securities Act (with the exception of those shares issued or issuable upon
conversion of the exchangeable preferred and exchangeable common stock
registered pursuant to the demand registration right discussed below), we are
required to give those stockholders notice of the registration and to include
their shares in the registration statement. In addition, at any time after 180
days following the effective date of this prospectus, holders of 15% of the
registrable shares may demand that we register these shares up to three times.
At any time after we become eligible to file a registration statement on Form
S-3, these stockholders may require us to file up to two registration statements
on Form S-3 in any given twelve-month period under the Securities Act with
respect to their shares. We also have agreed to register these registrable
securities on a shelf registration statement, one year after we become a public
reporting company. The registration rights of these stockholders, subject to
certain limitations, will terminate when the shares held by them may be sold
under Rule 144, in any three-month period without volume limitations, under the
Securities Act. All expenses incurred in connection with such registrations,
other than underwriters and brokers' discounts and commissions, will be borne by
Servicesoft.


     As of the completion of this offering, the holders of 2,515,297 shares of
common stock issued or issuable upon exchange of shares of exchangeable common
stock and exchangeable preferred stock of Servicesoft Canada have the right to
register those shares under the Securities Act and to request that the Company
keep the registration statement effective for a period of up to 21 days. This
demand registration will not become effective prior to the expiration of the 180
day lock-up period following the date of this prospectus. This demand
registration right will expire on March 10, 2001.

DELAWARE ANTI-TAKEOVER LAW AND CERTAIN CHARTER AND BY-LAW PROVISIONS

     Statutory Business Combination Provision.  Following the offering, we will
be subject to Section 203 of the Delaware General Corporation Law, which
prohibits a publicly held Delaware corporation from consummating a "business
combination" with an "interested stockholder" for a period of three years after
the date such person became an "interested stockholder" unless:

     -  before such person became an interested stockholder, the board of
        directors of the corporation approved the transaction in which the
        interested stockholder became an interested stockholder or approved the
        business combination;

     -  upon the closing of the transaction that resulted in the interested
        stockholder's becoming an interested stockholder, the interested
        stockholder owned at least 85% of the voting stock of the corporation
        outstanding at the time the transaction commenced, excluding shares held
        by directors who are also officers of the corporation and shares held by
        employee stock plans; or

     -  following the transaction in which such person became an interested
        stockholder, the business combination is approved by the board of
        directors of the corporation and authorized at a meeting of stockholders
        by the affirmative vote of the holders of two-thirds of the outstanding
        voting stock of the corporation not owned by the interested stockholder.

                                       60
<PAGE>   65

     The term "interested stockholder" generally is defined as a person who,
together with affiliates and associates, owns, or, within the prior three years,
owned, 15% or more of a corporation's outstanding voting stock. The term
"business combination" includes mergers, asset sales and other similar
transactions resulting in a financial benefit to an interested stockholder.
Section 203 makes it more difficult for an "interested stockholder" to effect
various business combinations with a corporation for a three-year period. A
Delaware corporation may "opt out" of Section 203 with an express provision in
its original certificate of incorporation or an express provision in its
certificate of incorporation or by-laws resulting from an amendment approved by
holders of at least a majority of the outstanding voting stock. Neither our
Certificate of Incorporation nor our By-laws contain any such exclusion.

     Charter and By-law Provisions.  Our Eleventh Amended and Restated
Certificate of Incorporation, which will be effective on the completion of this
offering, provides that, subject to any rights of preferred shareholders to
remove their own elected directors, directors may only be removed from office
for cause and with the affirmative vote of the holders of two-thirds of our
capital stock. Furthermore, our certificate of incorporation also provides that
the Board of Directors will be divided into two classes, with each class serving
a staggered two-year term. The restrictions on removal and the classification
system of electing directors may tend to discourage a third party from making a
tender offer or otherwise attempting to obtain control of Servicesoft, and may
maintain the incumbency of the Board of Directors as these provisions generally
increase the difficulty of replacing a majority of the directors. Our
certificate of incorporation also provides that any action required or permitted
to be taken by our stockholders at an annual or special meeting of stockholders
may only be taken if it is properly brought before such meeting and may not be
taken by written action in lieu of a meeting. Our by-laws provide that a special
meeting of stockholders may be called only by the Board of Directors, subject to
any rights of preferred stockholders, unless otherwise required by law. Our
by-laws provide that only those matters included in the notice of the special
meeting may be considered or acted upon at that special meeting unless otherwise
provided by law. In addition, our by-laws include advance notice and
informational requirements and time limitations on any director nomination or
any new proposal that a stockholder wishes to make at an annual meeting of
stockholders. Further, provisions of our certificate of incorporation and our
by-laws provide that stockholders may amend certain provisions of our
certificate of incorporation and by-laws only with the affirmative vote of the
holders of two-thirds of our capital stock. These provisions are intended to
enhance the likelihood of continuity and stability in the composition of the
Board of Directors and in the policies formulated by the Board of Directors and
to discourage certain types of transactions that may involve an actual or
threatened change of control of Servicesoft.

     Ability to Adopt Stockholder Rights Plan.  The Board of Directors may in
the future resolve to issue shares of preferred stock or rights to acquire such
shares to implement a stockholder rights plan. A stockholder rights plan
typically creates voting or other impediments that would discourage persons
seeking to gain control of Servicesoft by means of a merger, tender offer, proxy
contest or otherwise if the Board of Directors determines that such change in
control is not in the best interests of our stockholders. The Board of Directors
has no present intention of adopting a stockholder rights plan and is not aware
of any attempt to obtain control of Servicesoft.

LISTING ON THE NASDAQ NATIONAL MARKET SYSTEM

     We have applied to have the common stock approved for quotation on the
Nasdaq National Market under the symbol "SRVS."

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the common stock will be EquiServe.

                                       61
<PAGE>   66

                        SHARES ELIGIBLE FOR FUTURE SALE

     Future sales of substantial amounts of shares of our common stock in the
public market could adversely affect prevailing market prices. Furthermore,
since only a limited number of shares will be available for sale shortly after
this offering because of certain contractual and legal restrictions on resale,
as described below, sales of substantial amounts of common stock in the public
market after the restrictions lapse could adversely affect the prevailing market
price.


     After this offering, 23,966,458 shares of common stock will be outstanding,
assuming the issuance of an aggregate of 3,500,000 shares of common stock. The
number of shares outstanding after this offering is based on the number of
shares outstanding as of May 31, 2000, and assumes no exercise of outstanding
options. The 3,500,000 shares sold in this offering will be freely tradable
without restriction under the Securities Act. The remaining 20,466,458 shares of
common stock outstanding upon completion of the offering are restricted
securities in that they may be sold in the public market only if registered or
if they qualify for an exemption from registration under the Securities Act or
Rules 144 or 701 of the Securities Act. Of these 20,466,458 shares, 995,545 are
shares of exchangeable common stock of Servicesoft Technologies Canada, which
are exchangeable on a one-for-one basis into our common stock. The holding
period for purposes of Rule 144 does not begin until these exchangeable shares
are exchanged into our common stock.



     The remaining 20,466,458 shares of common stock held by existing
stockholders are restricted shares or are subject to the contractual
restrictions described below. Restricted shares may be sold in the public market
only if registered or if they qualify for an exception from registration under
Rules 144, 144(k) or 701 promulgated under the Securities Act, which are
summarized below. Of these restricted shares, 5,341,481 shares will be available
for resale in the public market in reliance on Rule 144(k) immediately following
this offering, 5,137,017 of which shares are subject to lock-up agreements
described below. An additional 5,264,965 shares will be available for resale in
the public market in reliance on Rule 144 beginning ninety days following this
offering, of which 5,264,965 shares are subject to lock-up agreements. The
remaining 9,860,012 shares become eligible for resale in the public market at
various dates thereafter, 8,942,858 of which shares are subject to lock-up
agreements.



     Each of our executive officers and directors, and certain of our other
stockholders, who will own in the aggregate 19,344,840 shares of common stock
after the offering, have entered into lock-up agreements generally providing
that they will not to offer to sell, contract to sell or otherwise sell, dispose
of, loan, pledge, or grant any rights with respect to any shares of common
stock, any options or warrants to purchase, any of the shares of common stock or
any securities convertible into, or exercisable or exchangeable for, common
stock owned by them, or enter into any swap or other arrangement that transfers
to another, in whole or in part, any of the economic consequences of ownership
of the common stock, for a period of 180 days after the date of this prospectus,
without the prior written consent of Morgan Stanley & Co. Incorporated.


     Morgan Stanley & Co. Incorporated may, in its sole discretion and at any
time without notice, release all or any portion of the securities subject to
lock-up agreements. When determining whether or not to release shares from the
lock-up agreements, Morgan Stanley & Co. Incorporated will consider, among other
factors, the stockholder's reasons for requesting the release, the number of
shares for which the release is being requested and market conditions at the
time. Following the expiration of the 180 day lock-up period, additional shares
of common stock will be available for sale in the public market subject to
compliance with Rule 144 or Rule 701.

     In general, under Rule 144 as currently in effect, an affiliate of
Servicesoft or a person, or persons whose shares are aggregated, who has
beneficially owned restricted securities for at least one year, including the
holding period of any prior owner except an affiliate of Servicesoft, would be
entitled to sell within any three month period a number of shares that does not
exceed the greater of 1% of our then outstanding shares of common stock or the
average weekly trading volume of our common stock on the Nasdaq National Market
during the four calendar weeks preceding such sale. Sales under Rule 144 are
also subject to certain manner of sale provisions, notice requirements and the
availability of current public information about Servicesoft. Any person, or
persons whose shares are aggregated, who is not deemed to have been an affiliate
of Servicesoft at any time during the 90 days preceding a sale, and who has
beneficially owned shares for at least two years

                                       62
<PAGE>   67

including any period of ownership of preceding non-affiliated holders, would be
entitled to sell such shares under Rule 144(k) without regard to the volume
limitations, manner of sale provisions, public information requirements or
notice requirements.

     Subject to certain limitations on the aggregate offering price of a
transaction and other conditions, Rule 701 may be relied upon with respect to
the resale of securities originally purchased from Servicesoft by its employees,
directors, officers, consultants or advisors prior to the date the issuer
becomes subject to the reporting requirements of the Exchange Act. To be
eligible for resale under Rule 701, shares must have been issued in connection
with written compensatory benefit plans or written contracts relating to the
compensation of such persons. In addition, the Securities and Exchange
Commission has indicated that Rule 701 will apply to typical stock options
granted by an issuer before it becomes subject to the reporting requirements of
the Exchange Act, along with the shares acquired upon exercise of such options,
including exercises after the date of this offering. Securities issued in
reliance on Rule 701 are restricted securities and, subject to the contractual
restrictions described above, beginning 90 days after the date of this
prospectus, may be sold by persons other than affiliates, subject only to the
manner of sale provisions of Rule 144, and by affiliates, under Rule 144 without
compliance with its one-year minimum holding period.


     At May 31, 2000, we had reserved an aggregate of 2,200,000 shares of common
stock for issuance pursuant to the Amended and Restated 1994 Stock Option Plan,
of which 2,027,665 are reserved for issuance upon the exercise of outstanding
options; we had reserved an aggregate of 2,376,498 shares of common stock for
issuance pursuant to the 1999 Stock Option and Grant Plan, of which 227,000 have
been issued in the form of restricted stock grants and 2,068,324 are reserved
for issuance upon the exercise of outstanding options; and we had reserved an
aggregate of 500,000 shares of common stock for issuance pursuant to the 2000
Employee Stock Purchase Plan, and no shares were outstanding under this Plan. As
soon as practicable following the offering, we intend to file registration
statements under the Securities Act to register shares of common stock reserved
for issuance under the Amended and Restated 1994 Stock Option Plan, the 1999
Stock Option and Grant Plan, and the 2000 Employee Stock Purchase Plan. Such
registration statements will automatically become effective immediately upon
filing. Any shares issued upon the exercise of stock options will be eligible
for immediate public sale, subject to the lock-up agreements noted above.


     We have agreed not to sell or otherwise dispose of any shares of common
stock during the 180-day period following the date of this prospectus, except we
may issue, and grant options to purchase, shares of common stock under the
Amended and Restated 1994 Stock Option Plan, the 1999 Stock Option and Grant
Plan, and the 2000 Employee Stock Purchase Plan.

     Following the offering, some of our stockholders will have rights to
require us to register their shares of common stock under the Securities Act,
and they will have rights to participate in any future registration of
securities by us. See "Description of Capital Stock--Registration Rights of
Certain Holders."

                                       63
<PAGE>   68

                                  UNDERWRITING

     Under the terms and subject to the conditions contained in an underwriting
agreement dated the date of this prospectus the underwriters named below, for
whom Morgan Stanley & Co. Incorporated, FleetBoston Robertson Stephens Inc. and
SG Cowen Securities Corporation are acting as representatives, have severally
agreed to purchase, and we have agreed to sell to them, severally, the number of
shares indicated below:

<TABLE>
<CAPTION>
                                                              NUMBER OF
                            NAME                               SHARES
                            ----                              ---------
<S>                                                           <C>
Morgan Stanley & Co. Incorporated...........................
FleetBoston Robertson Stephens Inc. ........................
SG Cowen Securities Corporation.............................
                                                              --------
  Total.....................................................
                                                              ========
</TABLE>

     The underwriters are offering the shares of common stock subject to their
acceptance of the shares from us and subject to prior sale. The underwriting
agreement provides that the obligations of the several underwriters to pay for
and accept delivery of the shares of common stock offered by this prospectus are
subject to the approval of certain legal matters by their counsel and to certain
other conditions. The underwriters are obligated to take and pay for all of the
shares of common stock offered by this prospectus if any such shares are taken.
However, the underwriters are not required to take or pay for the share covered
by the underwriters over-allotment option described below.

     The per share price of any shares sold by the underwriters shall be the
public offering price listed on the cover page of this prospectus less an amount
not greater than the per share amount of the concession to dealers described
below.

     The underwriters initially propose to offer part of the shares of common
stock directly to the public at the public offering price listed on the cover
page of this prospectus and part to certain dealers at a price that represents a
concession not in excess of $   a share under the public offering price. Any
underwriter may allow, and such dealers may reallow, a concession not in excess
of $          a share to other underwriters or to certain dealers. After the
initial offering of the shares of common stock, the offering price and other
selling terms may from time to time be varied by the representatives.

     We have granted to the underwriters an option, exercisable for 30 days from
the date of this prospectus, to purchase up to an aggregate of 525,000
additional shares of common stock at the public offering price listed on the
cover page of this prospectus, less underwriting discounts and commissions. The
underwriters may exercise this option solely for the purpose of covering
overallotments, if any, made in connection with the offering of the shares of
common stock offered by this prospectus. To the extent the option is exercised,
each underwriter will become obligated, subject to certain conditions, to
purchase about the same percentage of the additional shares of common stock as
the number listed next to the underwriter's name in the preceding table bears to
the total number of shares of common stock listed next to the names of all
underwriters in the preceding table. Assuming an initial public offering price
of $14.00 per share, if the underwriters' option is exercised in full, the total
price to the public would be $56.4 million, the total underwriters' discounts
and commissions would be $3.9 million and total proceeds to us would be $52.4
million.

     We have applied to have our common stock approved for quotation, subject to
official notice of issuance, on the National Market under the symbol "SRVS."

     We, the directors, executive officers and certain other of our stockholders
have agreed that, without the prior written consent of Morgan Stanley & Co.
Incorporated on behalf of the underwriters, we will not, during the period
ending 180 days after the date of this prospectus:

     -  offer, pledge, sell, contract to sell, sell any option or contract to
        purchase, purchase any option or contract to sell, grant any option,
        right or warrant to purchase, lend or otherwise transfer or dispose of
        directly or indirectly, any shares of common stock or any securities
        convertible into or exercisable or exchangeable for common stock; or

                                       64
<PAGE>   69

     -  enter into any swap or other arrangement that transfers to another, in
        whole or in part, any of the economic consequences of ownership of the
        common stock.

whether any transaction described above is to be settled by delivery of common
stock or such other securities, in cash or otherwise.

     The restrictions described in this paragraph do not apply to:

     -  the sale of shares to the underwriters;

     -  the issuance by us of shares of common stock upon the exercise of an
        option or a warrant or the conversion of a security outstanding on the
        date of this prospectus of which the underwriters have been advised in
        writing; or

     -  transactions by any person other than us relating to shares of common
        stock or other securities acquired in open market transactions after the
        completion of the offering of the shares.

     In order to facilitate the offering of the common stock, the underwriters
may engage in transactions that stabilize, maintain or otherwise affect the
price of the common stock. Specifically, the underwriters may over-allot in
connection with the offering, creating a short position in the common stock for
their own account. In addition, to cover over-allotments or to stabilize the
price of the common stock, the underwriters may bid for, and purchase, shares of
common stock in the open market. Finally, the underwriting syndicate may reclaim
selling concessions allowed to an underwriter or a dealer for distributing the
common stock in the offering, if the syndicate repurchases previously
distributed common stock in transactions to cover syndicate short positions, in
stabilization transactions or otherwise. Any of these activities may stabilize
or maintain the market price of the common stock above independent market
levels. The underwriters are not required to engage in these activities, and may
end any of these activities at any time.

     At our request, the underwriters have reserved for sale, at the initial
offering price, up to                shares offered in this prospectus for our
directors, employees and business associates. The number of shares of common
stock available for sale to the general public will be reduced to the extent
such persons purchase such reserved shares. Any reserved shares that are not so
purchased will be offered by the underwriters to the general public on the same
basis as the other shares offered in this prospectus. Concurrent with this
offering, we are also offering      shares of our common stock at the initial
public offering price to our Canadian employees, directors and business
partners. Sales of those shares of common stock will be made directly by us to
our Canadian employees, directors and business partners and the underwriters
have not participated in and will not receive a commission in respect of those
sales.

     We and the underwriters have agreed to indemnify each other against certain
liabilities, including liabilities under the Securities Act.

     In January 2000, we sold an aggregate of 3,481,478 shares of our Series J
preferred stock to a group of 37 investors, led by Goldman Sachs, for an
aggregate of $31,437,989, or $9.03 per share. All of the investors were
accredited investors, including our executive officers. In this private
placement, Morgan Stanley Dean Witter Equity Funding, Inc. purchased 110,742
shares of Series J preferred stock, which are convertible on a one-to-one basis
into our common stock, for approximately $1,000,000. Morgan Stanley Dean Witter
Equity Funding, Inc. purchased these shares on the same terms as the other
investors in the private placement. Morgan Stanley Dean Witter Equity Funding,
Inc. is a wholly owned subsidiary of Morgan Stanley & Co. Incorporated, one of
the underwriters in this offering.

PRICING OF THE OFFERING

     Prior to this offering, there has been no public market for our common
stock. The initial public offering price will be determined by negotiations
between us and the representatives. Among the factors to be considered in
determining the initial public offering price will be our future prospects and
our industry in general, our sales, earnings and certain other financial
operating information in recent periods, and the price-earnings ratios,
price-sales ratios, market prices of securities and certain financial and
operating information of companies engaged in activities similar to us. The
estimated initial public offering price range set forth on the cover page of
this preliminary prospectus is subject to change as a result of market
conditions and other factors.

                                       65
<PAGE>   70

                                 LEGAL MATTERS


     The validity of the shares of common stock offered hereby will be passed
upon for us by McDermott, Will & Emery, Boston, Massachusetts. As of May 31,
2000, an investment partnership comprised of certain partners of McDermott, Will
& Emery beneficially owned 7,420 shares of our Series J preferred stock. Various
legal matters related to the sale of the common stock offered hereby will be
passed upon for the underwriters by Gunderson Dettmer Stough Villeneuve Franklin
& Hachigian, LLP, Waltham, Massachusetts.


                                    EXPERTS

     The audited financial statements included in this Prospectus have been
audited by various independent accountants. The companies and periods covered by
these audits are indicated in the individual accountants' reports. Such
financial statements have been so included in reliance on the reports of the
various independent accountants given on the authority of such firms as experts
in auditing and accounting.

                      WHERE YOU CAN FIND MORE INFORMATION

     We have filed with the SEC a registration statement on Form S-1 under the
Securities Act and the rules and regulations thereunder, for the registration of
the common stock offered hereby. This prospectus, which forms a part of the
registration statement, does not contain all the information included in the
registration statement, parts of which have been omitted as permitted by the SEC
rules and regulations. For further information about us and our common stock,
you should refer to the registration statement. Statements contained in this
prospectus as to any contract or other document are not necessarily complete.
Where the contract or other document is an exhibit to the registration
statement, each statement is qualified by the provisions of that exhibit.

     The registration statement can be inspected and copied at the public
reference facility maintained by the SEC at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the SEC's regional offices at Seven World Trade
Center, 13th Floor, New York, New York 10048 and Northwestern Atrium Center, 500
West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of all or any
portion of the registration statement can be obtained from the Public Reference
Section of the SEC, 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed rates. In addition, the registration statement is publicly available
through the SEC's site on the Internet's World Wide Web, located at
http://www.sec.gov.

     We will also file annual, quarterly and current reports, proxy statements
and other information with the SEC. You can also request copies of these
documents, for a copying fee, by writing to the SEC.

                                       66
<PAGE>   71

                               SERVICESOFT, INC.

                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
SERVICESOFT, INC.
Report of Independent Accountants...........................   F-2
Consolidated Balance Sheet as of December 31, 1998 and 1999
  and March 31, 2000 (unaudited)............................   F-3
Consolidated Statement of Operations for the years ended
  December 31, 1997, 1998 and 1999 and the three months
  ended March 31, 1999 and 2000 (unaudited).................   F-4
Consolidated Statement of Redeemable Convertible Preferred
  Stock and Stockholders' Equity (Deficit) for the years
  ended December 31, 1997, 1998 and 1999 and the three
  months ended March 31, 2000 (unaudited)...................   F-6
Consolidated Statement of Cash Flows for the years ended
  December 31, 1997, 1998 and 1999 and the three months
  ended March 31, 1999 and 2000 (unaudited).................   F-8
Notes to Consolidated Financial Statements..................   F-9
BALISOFT TECHNOLOGIES INC.
Report of Independent Accountants...........................  F-24
Consolidated Balance Sheet as of December 31, 1997 and
  1998......................................................  F-25
Consolidated Statement of Loss and Deficit for the period
  from June 5, 1997 (inception) to December 31, 1997 and the
  year ended December 31, 1998..............................  F-26
Consolidated Statement of Changes in Financial Position for
  the period from June 5, 1997 (inception) to December 31,
  1997 and the year ended December 31, 1998.................  F-27
Notes to Consolidated Financial Statements..................  F-28
INTERNET BUSINESS ADVANTAGES, INC.
Report of Independent Accountants...........................  F-37
Balance Sheet as of December 31, 1997 and 1998 and September
  30, 1999 (unaudited)......................................  F-38
Statement of Operations for the years ended December 31,
  1997 and 1998 and the nine months ended September 30, 1998
  and 1999 (unaudited)......................................  F-39
Statement of Stockholders' Deficit for the years ended
  December 31, 1997 and 1998 and the nine months ended
  September 30, 1999 (unaudited)............................  F-40
Statement of Cash Flows for the years ended December 31,
  1997 and 1998 and the nine months ended September 30, 1998
  and 1999 (unaudited)......................................  F-41
Notes to Financial Statements...............................  F-42
UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
Introduction to Unaudited Pro Forma Combined Financial
  Statements................................................  F-49
Unaudited Pro Forma Combined Statement of Operations for the
  year ended December 31, 1999..............................  F-51
Notes to Unaudited Pro Forma Combined Financial
  Statements................................................  F-52
</TABLE>


                                       F-1
<PAGE>   72

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
of Servicesoft, Inc.

     In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of redeemable convertible preferred stock
and stockholders' equity (deficit) and of cash flows present fairly, in all
material respects, the financial position of Servicesoft, Inc. (formerly
Servicesoft Technologies, Inc.) and its subsidiaries at December 31, 1999 and
1998, and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 1999 in conformity with accounting
principles generally accepted in the United States. These financial statements
are the responsibility of the company's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

PRICEWATERHOUSECOOPERS LLP

Boston, Massachusetts

February 11, 2000


                                       F-2
<PAGE>   73


                               SERVICESOFT, INC.


                           CONSOLIDATED BALANCE SHEET


<TABLE>
<CAPTION>
                                                           DECEMBER 31,                    PRO FORMA
                                                         -----------------    MARCH 31,    MARCH 31,
                                                          1998      1999        2000         2000
                                                         -------   -------   -----------   ---------
                                                                                           (NOTE 2)
                                                                                   (UNAUDITED)
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                      <C>       <C>       <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents............................  $ 2,016   $ 6,630    $ 25,055     $ 25,055
  Restricted cash......................................      200       187         336          336
  Accounts receivable, net of allowance for doubtful
     accounts of $50, $170, $192 and $192 at December
     31, 1998 and 1999, March 31, 2000 (unaudited) and
     pro forma March 31, 2000 (unaudited)..............    1,593     6,635       7,567        7,567
  Prepaid expenses and other current assets............      155       717       1,509        1,509
                                                         -------   -------    --------     --------
     Total current assets..............................    3,964    14,169      34,467       34,467
Property and equipment, net............................      364     3,368       5,481        5,481
Other assets...........................................       --       200         200          200
Goodwill and other intangible assets, net..............       --    17,239      15,485       15,485
                                                         -------   -------    --------     --------
          Total assets.................................  $ 4,328   $34,976    $ 55,633     $ 55,633
                                                         =======   =======    ========     ========
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
  STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Borrowings under revolving line of credit............  $    --   $ 1,000    $     --     $     --
  Accounts payable.....................................      246       971       2,079        2,079
  Accrued compensation and benefits....................      338     2,052       1,695        1,695
  Accrued expenses.....................................      123     3,088       3,023        3,023
  Current portion of capital lease obligations.........       40       334         354          354
  Deferred revenue.....................................      819     6,436       8,391        8,391
                                                         -------   -------    --------     --------
     Total current liabilities.........................    1,566    13,881      15,542       15,542
Capital lease obligations, net of current portion......       80       522         607          607
Other liabilities......................................       --       173         105          105
                                                         -------   -------    --------     --------
     Total liabilities.................................    1,646    14,576      16,254       16,254
                                                         -------   -------    --------     --------
Commitments (Note 9)
Redeemable convertible preferred stock, $0.01 par
  value; 10,200,000, 12,450,002, 16,450,002 and 1
  shares authorized; 9,898,621, 11,587,344, 15,068,822
  and 1 shares issued and outstanding at December 31,
  1998 and 1999, March 31, 2000 (unaudited) and pro
  forma March 31, 2000 (unaudited) (liquidation
  preference of $38,095 at December 31, 1999)..........   25,441    52,251      85,296           --
                                                         -------   -------    --------     --------
Stockholders' equity (deficit):
  Common stock, $0.01 par value; 13,000,000,
     17,450,000, 30,000,000 and 100,000,000 shares
     authorized; 34,788, 5,152,352, 5,285,114 and
     20,353,936 shares issued and outstanding at
     December 31, 1998 and 1999, March 31, 2000
     (unaudited) and pro forma March 31, 2000
     (unaudited).......................................       --        51          53          204
  Additional paid-in capital...........................       --    32,068      54,028      139,173
  Accumulated deficit..................................  (22,479)  (46,032)    (77,599)     (77,599)
  Notes receivable from stockholders...................       --    (1,117)     (1,135)      (1,135)
  Deferred stock compensation..........................       --   (16,709)    (21,122)     (21,122)
  Accumulated other comprehensive loss.................     (280)     (112)       (142)        (142)
                                                         -------   -------    --------     --------
     Total stockholders' equity (deficit)..............  (22,759)  (31,851)    (45,917)      39,379
                                                         -------   -------    --------     --------
          Total liabilities, redeemable convertible
            preferred stock and stockholders' equity
            (deficit)..................................  $ 4,328   $34,976    $ 55,633     $ 55,633
                                                         =======   =======    ========     ========
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-3
<PAGE>   74

                               SERVICESOFT, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                  THREE MONTHS
                                                 YEAR ENDED DECEMBER 31,         ENDED MARCH 31,
                                              ------------------------------   -------------------
                                                1997       1998       1999       1999       2000
                                              --------   --------   --------   --------   --------
                                                                                   (UNAUDITED)
                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                           <C>        <C>        <C>        <C>        <C>
Revenue:
  Software license..........................  $  2,139   $  2,508   $  4,210   $    496   $  2,039
  Services..................................       387      1,782      2,934        308      2,877
                                              --------   --------   --------   --------   --------
          Total revenue.....................     2,526      4,290      7,144        804      4,916
                                              --------   --------   --------   --------   --------
Cost of revenue:
  Cost of software license..................       252        148        406         62        200
  Cost of services (excluding stock
     compensation of $25, $0 and $52 for the
     year ended December 31, 1999 and the
     three months ended March 31, 1999 and
     2000 (unaudited), respectively)........       625      1,101      3,375        457      4,167
                                              --------   --------   --------   --------   --------
          Total cost of revenue.............       877      1,249      3,781        519      4,367
                                              --------   --------   --------   --------   --------
Gross profit................................     1,649      3,041      3,363        285        549
                                              --------   --------   --------   --------   --------
Operating expenses:
  Research and development (excluding stock
     compensation of $124, $0 and $160 for
     the year ended December 31, 1999 and
     the three months ended March 31, 1999
     and 2000 (unaudited), respectively)....       930      1,174      4,205        661      1,872
  Sales and marketing (excluding stock
     compensation of $156, $0 and $162 for
     the year ended December 31, 1999 and
     the three months ended March 31, 1999
     and 2000 (unaudited), respectively)....       977      3,598     13,310      2,098      6,827
  General and administrative (excluding
     stock compensation of $1,595, $8 and
     $1,622 for the year ended December 31,
     1999 and the three months ended March
     31, 1999 and 2000 (unaudited),
     respectively)..........................       756      1,612      5,044        702      2,630
  Amortization of goodwill and other
     intangible assets......................        --         --      2,671        357      1,722
  Stock compensation........................        --         --      1,900          8      1,996
                                              --------   --------   --------   --------   --------
          Total operating expenses..........     2,663      6,384     27,130      3,826     15,047
                                              --------   --------   --------   --------   --------
Loss from operations........................    (1,014)    (3,343)   (23,767)    (3,541)   (14,498)
Interest income.............................         7        168        320         37        252
Interest expense............................       (97)      (538)       (35)        (1)       (18)
Other income (expense), net.................        --       (250)       (71)       (52)        --
                                              --------   --------   --------   --------   --------
Net loss....................................    (1,104)    (3,963)   (23,553)    (3,557)   (14,264)
Accretion and deemed dividends on redeemable
  convertible preferred stock...............      (340)    (1,031)    (2,725)      (401)   (18,910)
                                              --------   --------   --------   --------   --------
Net loss attributable to common
  stockholders..............................  $ (1,444)  $ (4,994)  $(26,278)  $ (3,958)  $(33,174)
                                              ========   ========   ========   ========   ========
Basic and diluted net loss per common
  share.....................................  $(144.40)  $(262.84)  $ (11.02)  $  (3.47)  $  (8.00)
Shares used in computing basic and diluted
  net loss per common share.................        10         19      2,385      1,139      4,149
Pro forma basic and diluted net loss per
  common share (unaudited)..................                        $  (1.99)             $  (0.77)
Shares used in computing pro forma basic and
  diluted net loss per common share
  (unaudited)...............................                          11,862                18,638
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-4
<PAGE>   75

                      [This page intentionally left blank]

                                       F-5
<PAGE>   76

                               SERVICESOFT, INC.

        CONSOLIDATED STATEMENT OF REDEEMABLE CONVERTIBLE PREFERRED STOCK
                       AND STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                         REDEEMABLE
                                        CONVERTIBLE                                                              NOTES
                                      PREFERRED STOCK          COMMON STOCK        ADDITIONAL                  RECEIVABLE
                                    --------------------   ---------------------    PAID-IN     ACCUMULATED       FROM
                                      SHARES     AMOUNT     SHARES     PAR VALUE    CAPITAL       DEFICIT     STOCKHOLDERS
                                    ----------   -------   ---------   ---------   ----------   -----------   ------------
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                 <C>          <C>       <C>         <C>         <C>          <C>           <C>
BALANCE, DECEMBER 31, 1996........   3,111,917   $15,976       8,386      $--       $   487      $(16,567)      $    --
Exercise of stock options.........                             9,628       --            35
Accretion to redemption value of
  redeemable convertible preferred
  stock...........................                   340                               (340)
Comprehensive loss:
  Net loss........................                                                                 (1,104)
  Other comprehensive loss, net of
    tax:
    Foreign currency translation
      adjustments.................
        Total comprehensive
          loss....................
                                    ----------   -------   ---------      ---       -------      --------       -------
BALANCE, DECEMBER 31, 1997........   3,111,917    16,316      18,014       --           182       (17,671)           --
Issuance of Series F redeemable
  convertible preferred stock upon
  conversion of bridge loan
  including accrued interest......   2,118,735     2,119
Issuance of Series G redeemable
  convertible preferred stock for
  cash............................   4,667,969     5,975
Exercise of stock options.........                            16,774       --             4
Accretion to redemption value of
  redeemable convertible preferred
  stock...........................                 1,031                               (186)         (845)
Comprehensive loss:
  Net loss........................                                                                 (3,963)
  Other comprehensive income, net
    of tax:
    Foreign currency translation
      adjustments.................
        Total comprehensive
          loss....................
                                    ----------   -------   ---------      ---       -------      --------       -------
BALANCE, DECEMBER 31, 1998........   9,898,621    25,441      34,788       --            --       (22,479)           --
Issuance of Exchangeable Preferred
  Stock, Exchangeable Common Stock
  and stock options in connection
  with the merger with Balisoft
  Technologies Inc................   2,281,653     7,758   2,205,915       22         4,533
Accretion to redemption value of
  Series F and Series G redeemable
  convertible preferred stock.....                   161                               (161)
Exchange of Series F and Series G
  redeemable convertible preferred
  stock for Series H redeemable
  convertible preferred stock.....  (4,575,201)       --
Issuance of Series I redeemable
  convertible preferred stock for
  cash, including issue costs.....   3,982,271    16,327                               (207)
Accretion to redemption value of
  Series H and Series I redeemable
  convertible preferred stock.....                 2,564                             (2,564)
Sale of common stock..............                            10,000       --            10
Exercise of stock options and
  warrants........................                           717,137        7           184                         (68)
Stock compensation expense for
  stock option modifications......                                                    1,253
Issuance of restricted common
  stock and related deferred stock
  compensation....................                         1,060,502       11         5,760                      (1,036)

<CAPTION>

                                                    ACCUMULATED                        TOTAL
                                      DEFERRED         OTHER                       STOCKHOLDERS'
                                       STOCK       COMPREHENSIVE   COMPREHENSIVE      EQUITY
                                    COMPENSATION       LOSS            LOSS          (DEFICIT)
                                    ------------   -------------   -------------   -------------
                                         (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                 <C>            <C>             <C>             <C>
BALANCE, DECEMBER 31, 1996........    $     --         $(283)                        $ (16,363)
Exercise of stock options.........                                                          35
Accretion to redemption value of
  redeemable convertible preferred
  stock...........................                                                        (340)
Comprehensive loss:
  Net loss........................                                   $ (1,104)          (1,104)
  Other comprehensive loss, net of
    tax:
    Foreign currency translation
      adjustments.................                       (12)             (12)             (12)
                                                                     --------
        Total comprehensive
          loss....................                                     (1,116)
                                      --------         -----         ========        ---------
BALANCE, DECEMBER 31, 1997........          --          (295)                          (17,784)
Issuance of Series F redeemable
  convertible preferred stock upon
  conversion of bridge loan
  including accrued interest......                                                          --
Issuance of Series G redeemable
  convertible preferred stock for
  cash............................                                                          --
Exercise of stock options.........                                                           4
Accretion to redemption value of
  redeemable convertible preferred
  stock...........................                                                      (1,031)
Comprehensive loss:
  Net loss........................                                     (3,963)          (3,963)
  Other comprehensive income, net
    of tax:
    Foreign currency translation
      adjustments.................                        15               15               15
                                                                     --------
        Total comprehensive
          loss....................                                     (3,948)
                                      --------         -----         ========        ---------
BALANCE, DECEMBER 31, 1998........          --          (280)                          (22,759)
Issuance of Exchangeable Preferred
  Stock, Exchangeable Common Stock
  and stock options in connection
  with the merger with Balisoft
  Technologies Inc................                                                       4,555
Accretion to redemption value of
  Series F and Series G redeemable
  convertible preferred stock.....                                                        (161)
Exchange of Series F and Series G
  redeemable convertible preferred
  stock for Series H redeemable
  convertible preferred stock.....
Issuance of Series I redeemable
  convertible preferred stock for
  cash, including issue costs.....                                                        (207)
Accretion to redemption value of
  Series H and Series I redeemable
  convertible preferred stock.....                                                      (2,564)
Sale of common stock..............                                                          10
Exercise of stock options and
  warrants........................                                                         123
Stock compensation expense for
  stock option modifications......                                                       1,253
Issuance of restricted common
  stock and related deferred stock
  compensation....................      (4,710)                                             25
</TABLE>


                                       F-6
<PAGE>   77


                               SERVICESOFT, INC.



        CONSOLIDATED STATEMENT OF REDEEMABLE CONVERTIBLE PREFERRED STOCK


                AND STOCKHOLDERS' EQUITY (DEFICIT) -- CONTINUED


<TABLE>
<CAPTION>
                                        REDEEMABLE
                                        CONVERTIBLE                                                             NOTES
                                      PREFERRED STOCK         COMMON STOCK        ADDITIONAL                  RECEIVABLE
                                    -------------------   ---------------------    PAID-IN     ACCUMULATED       FROM
                                     SHARES     AMOUNT     SHARES     PAR VALUE    CAPITAL       DEFICIT     STOCKHOLDERS
                                    ---------   -------   ---------   ---------   ----------   -----------   ------------
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                 <C>         <C>       <C>         <C>         <C>          <C>           <C>
Interest on notes receivable from
  stockholders....................                                                                                 (13)
Deferred stock compensation
  related to grants of stock
  options.........................                                                  12,646
Amortization of deferred stock
  compensation to expense ........
Issuance of common stock and stock
  options in connection with the
  acquisition of Internet Business
  Advantages, Inc.................                        1,124,010       11        10,614
Comprehensive loss:
  Net loss........................                                                               (23,553)
  Other comprehensive income, net
    of tax:
    Foreign currency translation
      adjustments.................
        Total comprehensive
          loss....................
                                    ---------   -------   ---------      ---       -------      --------       -------
BALANCE, DECEMBER 31, 1999........  11,587,344   52,251   5,152,352       51        32,068       (46,032)       (1,117)
Exercise of stock options
  (unaudited).....................                          132,762        2            52
Issuance of Series J redeemable
  convertible preferred stock for
  cash, including issue costs and
  deemed dividends (unaudited)....  3,481,478    31,438                             17,106       (17,303)
Accretion to redemption value of
  Series H, Series I and Series J
  redeemable convertible preferred
  stock (unaudited)...............                1,607                             (1,607)
Stock compensation expense for
  stock option modifications
  (unaudited).....................                                                     668
Interest on notes receivable from
  stockholders (unaudited)........                                                                                 (18)
Deferred stock compensation
  related to grants of stock
  options (unaudited).............                                                   5,741
Amortization of deferred stock
  compensation to expense
  (unaudited).....................
Comprehensive loss:
  Net loss (unaudited)............                                                               (14,264)
  Other comprehensive income, net
    of tax:
    Foreign currency translation
      adjustments (unaudited).....
        Total comprehensive loss
          (unaudited).............
                                    ---------   -------   ---------      ---       -------      --------       -------
BALANCE, MARCH 31, 2000
  (UNAUDITED).....................  15,068,822  $85,296   5,285,114      $53       $54,028      $(77,599)      $(1,135)
                                    =========   =======   =========      ===       =======      ========       =======

<CAPTION>

                                                    ACCUMULATED                        TOTAL
                                      DEFERRED         OTHER                       STOCKHOLDERS'
                                       STOCK       COMPREHENSIVE   COMPREHENSIVE      EQUITY
                                    COMPENSATION       LOSS            LOSS          (DEFICIT)
                                    ------------   -------------   -------------   -------------
                                         (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                 <C>            <C>             <C>             <C>
Interest on notes receivable from
  stockholders....................                                                         (13)
Deferred stock compensation
  related to grants of stock
  options.........................     (12,646)                                             --
Amortization of deferred stock
  compensation to expense ........         647                                             647
Issuance of common stock and stock
  options in connection with the
  acquisition of Internet Business
  Advantages, Inc.................                                                      10,625
Comprehensive loss:
  Net loss........................                                    (23,553)         (23,553)
  Other comprehensive income, net
    of tax:
    Foreign currency translation
      adjustments.................                       168              168              168
                                                                     --------
        Total comprehensive
          loss....................                                    (23,385)
                                      --------         -----         ========        ---------
BALANCE, DECEMBER 31, 1999........     (16,709)         (112)                          (31,851)
Exercise of stock options
  (unaudited).....................                                                          54
Issuance of Series J redeemable
  convertible preferred stock for
  cash, including issue costs and
  deemed dividends (unaudited)....                                                        (197)
Accretion to redemption value of
  Series H, Series I and Series J
  redeemable convertible preferred
  stock (unaudited)...............                                                      (1,607)
Stock compensation expense for
  stock option modifications
  (unaudited).....................                                                         668
Interest on notes receivable from
  stockholders (unaudited)........                                                         (18)
Deferred stock compensation
  related to grants of stock
  options (unaudited).............      (5,741)                                             --
Amortization of deferred stock
  compensation to expense
  (unaudited).....................       1,328                                           1,328
Comprehensive loss:
  Net loss (unaudited)............                                    (14,264)         (14,264)
  Other comprehensive income, net
    of tax:
    Foreign currency translation
      adjustments (unaudited).....                       (30)             (30)             (30)
                                                                     --------
        Total comprehensive loss
          (unaudited).............                                   $(14,294)
                                      --------         -----         ========        ---------
BALANCE, MARCH 31, 2000
  (UNAUDITED).....................    $(21,122)        $(142)                        $ (45,917)
                                      ========         =====                         =========
</TABLE>



  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       F-7
<PAGE>   78

                               SERVICESOFT, INC.

                      CONSOLIDATED STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                             THREE MONTHS
                                                             YEAR ENDED DECEMBER 31,       ENDED MARCH 31,
                                                           ----------------------------   ------------------
                                                            1997      1998       1999      1999       2000
                                                           -------   -------   --------   -------   --------
                                                                                             (UNAUDITED)
                                                                            (IN THOUSANDS)
<S>                                                        <C>       <C>       <C>        <C>       <C>
Cash flows from operating activities:
  Net loss...............................................  $(1,104)  $(3,963)  $(23,553)  $(3,557)  $(14,264)
  Adjustments to reconcile net loss to net cash used in
    operating activities:
    Depreciation and amortization........................       57       102      3,195       363      2,099
    Provision for doubtful accounts......................       --        50        120        --         20
    Loss (gain) on disposal of property and equipment....       --        18         20        --        (10)
    Compensation expense for stock options and grants....       --        --      1,900         8      1,996
    Interest income on notes from stockholders...........       --        --        (13)       --        (18)
    Interest expense associated with conversion of bridge
      loans to Series F redeemable convertible preferred
      stock..............................................       --       530         --        --         --
    Changes in operating assets and liabilities, net of
      effects of acquisitions:
      Accounts receivable................................     (604)     (695)    (4,156)      351       (976)
      Prepaid expenses, other current assets and other
         assets..........................................        4       (83)      (586)      (93)      (794)
      Accounts payable...................................      101        (3)      (211)      249      1,117
      Accrued expenses, compensation and benefits and
         other liabilities...............................      252       (95)     4,028       308       (491)
      Deferred revenue...................................      117       496      5,434       630      1,967
                                                           -------   -------   --------   -------   --------
         Net cash used in operating activities...........   (1,177)   (3,643)   (13,822)   (1,741)    (9,354)
                                                           -------   -------   --------   -------   --------
Cash flows from investing activities:
  Purchases of property and equipment....................      (25)     (337)    (2,255)     (352)    (2,280)
  Cash of businesses acquired, net of acquisition
    expenses.............................................       --        --      3,411     4,317         --
  (Increase) decrease in restricted cash.................       --      (200)        13        --       (149)
                                                           -------   -------   --------   -------   --------
         Net cash provided by (used in) investing
           activities....................................      (25)     (537)     1,169     3,965     (2,429)
                                                           -------   -------   --------   -------   --------
Cash flows from financing activities:
  Proceeds from bridge loans.............................      782        --         --        --         --
  Proceeds from line of credit...........................       --        --      1,000        --         --
  Repayment of line credit...............................       --        --         --        --     (1,000)
  Payments of capital lease obligations..................       --        --       (102)      (11)       (85)
  Proceeds from issuance of redeemable convertible
    preferred stock, net of issue costs..................       --     5,975     16,120        --     31,241
  Proceeds from issuance of common stock.................       --        --         35        --         --
  Proceeds from exercise of stock options................       35         4        123        --         54
                                                           -------   -------   --------   -------   --------
         Net cash provided by (used in) financing
           activities....................................      817     5,979     17,176       (11)    30,210
                                                           -------   -------   --------   -------   --------
Effects of exchange rate changes on cash and cash
  equivalents............................................      (13)       11         91       (13)        (2)
                                                           -------   -------   --------   -------   --------
Net increase (decrease) in cash and cash equivalents.....     (398)    1,810      4,614     2,200     18,425
Cash and cash equivalents, beginning of period...........      604       206      2,016     2,016      6,630
                                                           -------   -------   --------   -------   --------
Cash and cash equivalents, end of period.................  $   206   $ 2,016   $  6,630   $ 4,216   $ 25,055
                                                           =======   =======   ========   =======   ========

See supplemental cash flow information in Note 13.
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-8
<PAGE>   79

                               SERVICESOFT, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  NATURE OF THE BUSINESS AND BASIS OF PRESENTATION:

     Servicesoft, Inc. ("Servicesoft") was originally incorporated as Rosh
Intelligent Systems in 1987, was renamed ServiceSoft Corporation in 1993, was
renamed Servicesoft Technologies, Inc. in 1999 and was subsequently renamed
Servicesoft, Inc. in 2000. Servicesoft develops, markets and delivers software
products and professional services that help businesses provide Internet-based
services to their customers, employees and business partners. To date,
Servicesoft's revenue has been reported and managed through one operating
segment and has resulted from the sale of its products and services to major
corporations in the United States and Europe.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

  PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of Servicesoft
and its wholly owned subsidiaries. Intercompany transactions and balances have
been eliminated.

  TRANSLATION OF FOREIGN CURRENCIES

     The functional currency of Servicesoft's foreign subsidiaries is the local
currency, except for a subsidiary in Israel, whose functional currency is the
U.S. dollar. Assets and liabilities of the Servicesoft's foreign operations
whose functional currencies are other than the U.S. dollar are translated into
U.S. dollars at the exchange rate in effect at the balance sheet date; revenues
and expenses are translated using the average exchange rates in effect during
the period. The resultant cumulative translation adjustments are included in
accumulated other comprehensive income or loss, which is a separate component of
stockholders' equity (deficit). Foreign currency transaction gains and losses
are included in the determination of net income or loss for the period.


  UNAUDITED INTERIM FINANCIAL STATEMENTS



     The interim consolidated financial statements as of March 31, 2000 and for
the three months ended March 31, 1999 and 2000 are unaudited. Management
believes these unaudited financial statements have been prepared on the same
basis as the audited consolidated financial statements and include all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of the financial position and results of operations for such
periods. Results for the three months ended March 31, 2000 are not necessarily
indicative of results to be expected for the full fiscal year.


  REVENUE RECOGNITION

     Servicesoft recognizes revenue in accordance with Statement of Position
97-2, "Software Revenue Recognition ("SOP 97-2"), as amended by Statement of
Position 98-9. Revenue from software license sales and related implementation
services are recognized using the percentage-of-completion method over the
implementation period, assuming the contract price is fixed and determinable,
binding evidence of the arrangement has been received and collection is
probable. Percentage-of-completion is measured by the percentage of
implementation hours incurred to date compared to the estimated total required
implementation hours. The total amount of revenue to be earned under these
contracts is generally fixed by contractual terms. Servicesoft regularly reviews
its progress on these contracts and revises the estimated time for completing
its implementations. Anticipated losses, if any, on contracts in progress are
recognized when identified. When Servicesoft is not engaged to complete the
software implementation, Servicesoft recognizes revenue upon delivery of the
software to the end user, provided all other revenue recognition criteria are
met. Revenue from software support and maintenance agreements, which are priced
based on a fixed percentage of the related products' current list prices, is
deferred and recognized ratably over the term of the agreements generally twelve
months. Frequently, Servicesoft's sales include software licenses, related
implementation services and a maintenance and support arrangement. The total
contract value is attributed first to the maintenance and support arrangement
based on its fair value, equal to its stated price as a fixed percentage of the
related product's current list price; the remainder of the total contract value
is then attributed to the software license

                                       F-9
<PAGE>   80
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

and related implementation services, with the effect that discounts inherent in
the total contract value are attributed to the software license and related
implementation services. The Company does not offer its customers any rights of
return.

  CASH AND CASH EQUIVALENTS

     Servicesoft considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents. Cash
equivalents consist of overnight certificates of deposit. Restricted cash
represents required collateral on certain capital leases. The restricted cash is
released to Servicesoft after one year.

  FINANCIAL AND CREDIT RISK

     Financial instruments which expose Servicesoft to concentrations of credit
risk consist primarily of cash equivalents and accounts receivable. Servicesoft
invests primarily in money market accounts with large commercial banks with
strong credit ratings. Servicesoft provides credit to customers in the normal
course of business. Collateral is not required for accounts receivable, but
evaluation of customers' credit and financial condition is performed
periodically. Servicesoft maintains reserves for potential credit losses and
such losses have been within management's expectations.

  FAIR VALUE OF FINANCIAL INSTRUMENTS

     Financial instruments, including cash, cash equivalents, accounts
receivable, accounts payable and redeemable convertible preferred stock, are
carried in the consolidated financial statements at amounts that approximated
fair value as of December 31, 1997, 1998 and 1999. Fair values are based on
quoted market prices and assumptions concerning the amount and timing of
estimated future cash flows and assumed discount rates, reflecting varying
degrees of perceived risk.

  PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost. Depreciation is provided using
the straight-line method, over the estimated useful lives of the assets,
typically three to five years.

  GOODWILL AND OTHER INTANGIBLE ASSETS

     Intangible assets result from Servicesoft's mergers or acquisitions of
businesses (Note 3) accounted for under the purchase method and consist of
identifiable assets, including completed technology, non-compete agreements and
workforce, as well as goodwill. Intangible assets are recorded at cost, net of
accumulated amortization. Identifiable intangible assets and goodwill are
amortized on a straight-line basis over their estimated useful lives of three
years. Servicesoft periodically evaluates its goodwill for potential impairment.
Recoverability of goodwill not identified with other impaired assets is assessed
based on the expected cash flows of Servicesoft, considering a number of factors
including past operating results, budgets and economic projections, market
trends and product development cycles.

  IMPAIRMENT OF LONG-LIVED ASSETS

     In accordance with Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be
Disposed of," Servicesoft periodically evaluates its long-lived assets,
including intangible assets, for potential impairment. Recoverability of these
assets is assessed based on undiscounted expected cash flows from the assets,
considering a number of factors including past operating results, budgets and
economic projections, market trends and product development cycles. An
impairment in the carrying value of each asset is assessed when the undiscounted
expected cash flows derived from the asset are less than its carrying value.
Through December 31, 1999, Servicesoft has not recognized an impairment loss on
its long-lived assets.

                                      F-10
<PAGE>   81
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  RESEARCH AND DEVELOPMENT AND SOFTWARE DEVELOPMENT COSTS

     Research and development expenditures, except for certain software
development expenditures, are expensed as incurred. Software development costs
incurred after technological feasibility has been achieved and until the
products are available for sale are capitalized and amortized over the life of
the product. Costs of internally developed software which qualify for
capitalization have not been material to date.

  STOCK COMPENSATION

     Stock options and restricted stock issued to employees and members of
Servicesoft's Board of Directors are accounted for in accordance with Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and
related interpretations ("APB 25"); accordingly, compensation expense is
recorded for options and restricted stock awarded to employees and directors to
the extent that the exercise/purchase prices are less than the common stock's
fair market value, for financial reporting purposes, on the date of grant, where
the number of shares and exercise/purchase price are fixed. The difference
between the fair value of Servicesoft's common stock and the exercise/purchase
price of the stock option or restricted stock awards is recorded as deferred
stock compensation. Deferred stock compensation is amortized to compensation
expense over the vesting period of the underlying stock option or restricted
stock. Servicesoft follows the disclosure requirements of Statement of Financial
Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS
123") (Note 7). All stock-based awards to non-employees are accounted for at
their fair value in accordance with SFAS 123.

  ADVERTISING COSTS

     Advertising costs are included in sales and marketing expenses and are
expensed as incurred. Advertising costs were $2,000, $140,000 and $298,000 for
the years ended December 31, 1997, 1998 and 1999, respectively.

  INCOME TAXES

     Deferred tax assets and liabilities are determined based on the difference
between the financial statement and tax bases of assets and liabilities using
enacted tax rates in effect in the years in which the differences are expected
to reverse. A valuation allowance against deferred tax assets is recorded if,
based upon the weight of available evidence, it is more likely than not that
some or all of the deferred tax assets will not be realized. Servicesoft does
not provide for U.S. income taxes on the undistributed earnings of its foreign
subsidiaries, which Servicesoft considers to be permanent investments.

  NET LOSS PER COMMON SHARE--HISTORICAL


     Servicesoft computes net loss per common share in accordance with Statement
of Financial Accounting Standards No. 128, "Earnings per Share," ("SFAS 128").
Under the provisions of SFAS 128, basic net loss per common share is computed by
dividing net loss attributable to common stockholders by the weighted average
number of common shares outstanding. There is no difference between basic and
diluted net loss per share since potential common shares from the conversion of
redeemable convertible preferred stock and the exercises of options and warrants
are anti-dilutive for all periods presented. The calculations of diluted net
loss per common share for the years ended December 31, 1997, 1998, 1999 and the
three months ended March 31, 1999 and 2000 do not include 3,437,000, 10,955,000,
14,700,000, 9,681,000 (unaudited) and 19,219,000 (unaudited) potential shares of
common stock equivalents, including common stock options, common and preferred
stock warrants, and redeemable convertible preferred stock, respectively.



  NET LOSS PER COMMON SHARE--PRO FORMA (UNAUDITED)



     The unaudited pro forma net loss per common share for the year ended
December 31, 1999 and the three months ended March 31, 2000 is calculated
assuming the automatic conversion of all preferred stock outstanding had
occurred as of the beginning of the applicable period or as of the date of
issuance of the


                                      F-11
<PAGE>   82
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


preferred stock, if later. Therefore, accretion on the redeemable convertible
preferred stock is excluded from the calculation of pro forma net loss per
common share. The redeemable convertible preferred stock automatically converts
into shares of common stock upon the completion of Servicesoft's initial public
offering (Note 5). The calculation of pro forma diluted net loss per common
share for the year ended December 31, 1999 and the three months ended March 31,
2000 does not include 3,113,000 and 4,150,000 potential shares of common stock
equivalents, respectively, as their inclusion would be anti-dilutive.



  PRO FORMA BALANCE SHEET (UNAUDITED)



     Under the terms of Servicesoft's redeemable convertible preferred stock
(Note 5), all shares of such preferred stock will automatically convert into
common stock upon completion of Servicesoft's initial public offering of common
stock. The unaudited pro forma balance sheet reflects the conversion of the
outstanding shares of redeemable convertible preferred stock into 15,068,822
shares of common stock, as if the conversions had occurred on March 31, 2000. In
addition, the unaudited pro forma balance sheet reflects the filing of an
amended certificate of incorporation upon the effectiveness of the registration
statement for Servicesoft's initial public offering, wherein the total
authorized shares of common stock will be increased to 100,000,000. The amended
certificate of incorporation also will authorize 5,000,001 shares of preferred
stock.


  USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

  RECENT ACCOUNTING PRONOUNCEMENTS

     In December 1998, the Accounting Standards Executive Committee of the
American Institute of Certified Public Accountants issued Statement of Position
No. 98-9, "Modification of SOP No. 97-2, Software Revenue Recognition, with
Respect to Certain Transactions" ("SOP 98-9"). SOP 98-9 amends SOP 97-2 to
require recognition of revenue using the "residual method" in circumstances
outlined in SOP 98-9. Under the residual method, revenue is recognized as
follows: (1) the total fair value of undelivered elements, as indicated by
vendor specific objective evidence, is deferred and subsequently recognized in
accordance with the relevant sections of SOP 97-2 and (2) the difference between
the total arrangement fee and the amount deferred for the undelivered elements
is recognized as revenue related to the delivered elements. SOP 98-9 is
effective for transactions entered into during fiscal years beginning after
March 15, 1999 (fiscal year 2000 for Servicesoft), however early adoption is
permitted. Servicesoft has adopted SOP 98-9.

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 establishes accounting and
reporting standards requiring that every derivative instrument be recorded in
the balance sheet as either an asset or liability measured at its fair value.
SFAS No. 133, as recently amended by SFAS 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133," is effective for fiscal years beginning after June 15, 2000.
Because Servicesoft does not currently hold any derivative instruments and does
not currently engage in hedging activities, Servicesoft does not expect the
adoption of SFAS No. 133 will not have a material impact on its financial
position or operating results.


     In March 2000, the Financial Accounting Standard Board issued FASB
Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation -- an interpretation of APB Opinion No. 25" ("FIN 44"). FIN 44
clarifies the application of APB Opinion No. 25 and among other issues clarifies


                                      F-12
<PAGE>   83
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


the following: the definition of an employee for purposes of applying APB
Opinion No. 25; the criteria for determining whether a plan qualifies as a
noncompensatory plan; the accounting consequence of various modifications to the
terms of previously fixed stock options or awards; and the accounting for an
exchange of stock compensation awards in a business combination. FIN 44 will
become effective July 1, 2000, but certain conclusions in FIN 44 cover specific
events that occurred after either December 15, 1998 or January 12, 2000.
Servicesoft does not expect the application of FIN 44 to have a material impact
on its financial position or results of operations.


3.  ACQUISITIONS

  BALISOFT TECHNOLOGIES INC.

     On February 12, 1999, Servicesoft completed its merger with Balisoft
Technologies Inc. ("Balisoft"), a company that develops e-mail management and
real-time internet collaboration applications. In connection with the
acquisition, Servicesoft issued 2,205,915 shares of exchangeable common stock
(Note 6) valued at $3,760,000, issued 2,281,653 shares of exchangeable preferred
stock (exchangeable into Series H redeemable convertible preferred stock) (Note
5) valued at $7,773,000, and assumed or issued options and warrants to purchase
641,275 shares of Servicesoft common stock valued at $780,000. Servicesoft
valued the options and warrants included in the purchase consideration based on
a Black Scholes computation of their fair value at the date of grant;
assumptions used included a risk-free interest rate of 5.25%, no dividend yield,
volatility of 100%, weighted average expected life of 5 years, and fair value of
the underlying common stock of $1.70 per share. The total consideration of
$12,313,000 represented by the Servicesoft stock and options was determined
based on an independent appraisal. In connection with this merger, Servicesoft
incurred costs of $273,000, which are included in the total purchase price for
accounting purposes.

     The merger was accounted for under the purchase method of accounting.
Accordingly, the fair market values of the acquired assets and assumed
liabilities have been included in the consolidated financial statements of
Servicesoft as of the merger date and the results of operations of Balisoft have
been included thereafter. The purchase price was allocated to the acquired
assets and assumed liabilities as follows (in thousands):

<TABLE>
<S>                                                             <C>
Working capital, net........................................    $ 3,834
Property and equipment......................................        198
Completed technologies......................................      1,512
Workforce...................................................        473
Non-competition covenant....................................        180
Goodwill....................................................      6,389
                                                                -------
                                                                $12,586
                                                                =======
</TABLE>

     The amounts allocated to identifiable tangible and intangible assets were
based on the results of an independent appraisal. Goodwill represents the amount
by which the total purchase price exceeded the fair values of the acquired net
assets on the merger date.

  INTERNET BUSINESS ADVANTAGES, INC.

     On December 17, 1999, Servicesoft completed its acquisition of Internet
Business Advantages, Inc. ("IBA"), a company that provides consulting services
primarily focused on using Internet and Intranet technologies. In connection
with the acquisition, Servicesoft paid $1,156,000, issued 1,124,010 shares of
common stock valued at $10,150,000, and assumed or issued options and warrants
to purchase 71,745 shares of Servicesoft common stock valued at $475,000.
Servicesoft valued the options included in the purchase consideration based on a
Black Scholes computation of their fair value at the date of grant; assumptions
used included a risk-free interest rate of 5.25%, no dividend yield, volatility
of 100%, weighted average expected life of 5 years, and fair value of the
underlying common stock of $9.03 per share. The total consideration of

                                      F-13
<PAGE>   84
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

$11,781,000 represented by the Servicesoft stock and options was determined in
connection with an independent appraisal. In connection with this acquisition,
Servicesoft incurred costs of $295,000, which are included in the total purchase
price for accounting purposes.

     The acquisition was accounted for under the purchase method of accounting.
Accordingly, the fair market values of the acquired assets and assumed
liabilities have been included in the consolidated financial statements of
Servicesoft as of the acquisition date and the results of operations of IBA have
been included thereafter. The purchase price was allocated to the acquired
assets and assumed liabilities as follows (in thousands):

<TABLE>
<S>                                                           <C>
Working capital, net........................................  $   233
Property and equipment......................................      487
Workforce...................................................    1,071
Goodwill....................................................   10,285
                                                              -------
                                                              $12,076
                                                              =======
</TABLE>

     The amounts allocated to identifiable tangible and intangible assets were
based on the results of an independent appraisal. Goodwill represents the amount
by which the total purchase price exceeded the fair values of the net assets on
the date of purchase.

     Accumulated amortization associated with identifiable intangible assets and
goodwill related to the Balisoft merger and IBA acquisition was $2,496,000 and
$175,000 at December 31, 1999, respectively.

  PRO FORMA PRESENTATION

     The following table presents unaudited pro forma information as if
Servicesoft, Balisoft and IBA had been combined as of January 1, 1998. The pro
forma data are presented for illustrative purposes only and are not necessarily
indicative of the combined financial position or results of operations of future
periods or the results that actually would have resulted had Servicesoft,
Balisoft and IBA been a combined company during the specified periods. The pro
forma data gives effect to actual operating results prior to the transactions
and adjustments to reflect amortization of goodwill and other intangible assets.

<TABLE>
<CAPTION>
                                                                 PRO FORMA UNAUDITED
                                                                  FOR THE YEAR ENDED
                                                                     DECEMBER 31,
                                                              --------------------------
                                                                 1998           1999
                                                              -----------    -----------
                                                              (IN THOUSANDS, EXCEPT PER
                                                                    SHARE AMOUNTS)
<S>                                                           <C>            <C>
Net revenue.................................................   $  6,113       $ 10,479
Net loss attributable to common stockholders................   $(20,230)      $(35,071)
Net loss per common share -- basic and diluted..............   $  (6.04)      $  (9.38)
Weighted average common shares -- basic and diluted.........      3,349          3,738
</TABLE>

4.  PROPERTY AND EQUIPMENT:

     Property and equipment consisted of the following as of December 31, 1998
and 1999 (in thousands):

<TABLE>
<CAPTION>
                                                            1998      1999
                                                            -----    -------
<S>                                                         <C>      <C>
Computer and office equipment.............................  $ 567    $ 3,589
Furniture and fixtures....................................    137        744
Leasehold improvements....................................     --        116
                                                            -----    -------
                                                              704      4,449
Accumulated depreciation..................................   (340)    (1,081)
                                                            -----    -------
                                                            $ 364    $ 3,368
                                                            =====    =======
</TABLE>

                                      F-14
<PAGE>   85
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

     As of December 31, 1998 and 1999, fixed assets held under capital leases
included computer and office equipment with a cost of $120,000 and $1,959,000
and accumulated amortization of $0 and $497,000, respectively.

     Depreciation expense for the years ended December 31, 1997, 1998 and 1999
was $57,000, $102,000 and $524,000, respectively.

5.  REDEEMABLE CONVERTIBLE PREFERRED STOCK

     Redeemable convertible preferred stock consisted of the following as of
December 31, 1998 and 1999 (in thousands, except share data):

<TABLE>
<CAPTION>
                                                               1998       1999
                                                              -------    -------
<S>                                                           <C>        <C>
Series I, $0.01 par value; 0 and 4,450,000 shares
  authorized; 0 and 3,982,271 shares issued and outstanding,
  as of December 31, 1998 and 1999, respectively............  $    --    $17,211
Series H, $0.01 par value; 0 and 8,000,000 shares
  authorized; 0 and 7,605,073 shares issued and outstanding,
  as of December 31, 1998 and 1999, respectively............       --     35,040
Series G, $0.01 par value; 4,900,000 and 0 shares
  authorized; 4,667,969 and 0 shares issued and outstanding,
  as of December 31, 1998 and 1999, respectively............    6,473         --
Series F, $0.01 par value; 5,300,000 and 0 shares
  authorized; 5,230,652 and 0 shares issued and outstanding,
  as of December 31, 1998 and 1999, respectively............   18,968         --
                                                              -------    -------
          Total redeemable convertible preferred stock......  $25,441    $52,251
                                                              =======    =======
</TABLE>

     On February 12, 1999, all outstanding shares of Series F and Series G
preferred stock were converted into 5,323,420 shares of Series H preferred
stock. On the date of the conversion, Servicesoft reclassified the book value of
the Series F and Series G preferred stock of $25,602,000 to Series H preferred
stock. As part of the Balisoft merger, Servicesoft issued 2,281,653 shares of
exchangeable preferred stock. The exchangeable preferred stock has rights
identical to the outstanding Series H preferred stock and is exchangeable into
shares of Series H preferred stock at any time at the option of the holder;
accordingly, the exchangeable preferred stock has been included within the
balance of outstanding Series H preferred stock. During 1999, Servicesoft
recorded $1,680,000 of accretion to reflect cumulative amounts payable to the
Series H preferred stockholders upon redemption.

     On June 18, 1999, Servicesoft issued 3,982,271 shares of Series I preferred
stock for proceeds to Servicesoft of $16,327,000, prior to any fees or offering
costs. During 1999, Servicesoft recorded $884,000 of accretion to reflect
cumulative amounts payable to the Series I preferred stockholders upon
redemption.

     The Series H preferred stock and the Series I preferred stock
(collectively, the "preferred stock") have the following characteristics:

  CONVERSION

     Each share of preferred stock is convertible at any time, at the option of
the holder based on specified formula (one-for-one as of December 31, 1999),
subject to anti-dilution adjustments, as defined. All shares of preferred stock
will automatically convert into common stock upon the vote of the holders of
two-thirds of the outstanding shares of preferred stock or upon an initial
public offering of common stock with gross proceeds to Servicesoft of at least
$30,000,000 and an offering which places the value of Servicesoft at not less
than $150,000,000.

                                      F-15
<PAGE>   86
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  VOTING AND DIVIDENDS

     Holders of the preferred stock are entitled to votes equaling the number of
shares of common stock into which their shares may be converted. The holders of
preferred stock are entitled to annual, noncumulative dividends of 6% of the
original issue price, as defined, when and if declared by Servicesoft's Board of
Directors.

  LIQUIDATION

     In the event of liquidation, dissolution or winding up of Servicesoft, the
holders of Series I preferred stock are entitled to a liquidation preference of
$4.10 per share plus all declared and unpaid dividends thereon, prior to any
distribution to holders of Series H preferred stock or common stock. Upon the
satisfaction of the Series I preferred stock liquidation preference, the holders
of Series H preferred stock are entitled to an aggregate liquidation preference
of $19,203,186, prior to any distribution to holders of common stock. Any
remaining assets after the liquidation preference payments made to the preferred
stock will be shared ratably by the common stockholders until the holders
receive the per share liquidation amount that the Series H preferred
stockholders received. After that point, the remaining assets will be shared
ratably by the Series H stockholders, on an as-converted basis, and the common
stockholders until the Series H stockholders and the common stockholders receive
the per share liquidation amount that the Series I preferred stockholders
received. Any remaining assets will be shared ratably among the Series I and
Series H stockholders, on an as-converted basis, and the common stockholders.

  REDEMPTION

     On each of February 10, 2004, 2005 and 2006, Servicesoft, upon the written
election of at least a majority of the holders of preferred stock, at the option
of any holder, is obligated to redeem one-third of the shares of the preferred
stock outstanding on February 10, 2004. The redemption price for each share of
Series H and Series I preferred stock will be $2.53 and $4.10 per share,
respectively, plus 10% per year compounded on each anniversary date of the
issuance of each series of preferred stock, plus declared and unpaid dividends
on each series of preferred stock.


  SERIES J PREFERRED STOCK OFFERING



     On January 13, 2000, Servicesoft completed an offering of 3,481,478 shares
of its Series J redeemable convertible preferred stock (the "Series J preferred
stock") for proceeds to Servicesoft of $31,438,000, prior to any fees or
offering costs. The Series J preferred stock has substantially identical voting,
dividend, redemption and conversion rights as the Series H and Series I
preferred stock, except the redemption amount per share. In the event of any
liquidation, dissolution or winding-up of Servicesoft, the holders of Series J
preferred stock have a liquidation preference above Series H and Series I
preferred stock and are entitled to receive $9.03 per share prior to any
distributions to holders of Series H and Series I preferred stock and common
stock. As the fair market value of Servicesoft's common stock, for financial
reporting purposes, was greater than the issuance price of the Series J
preferred stock, the right of conversion incorporated into the Series J
preferred stock constitutes a beneficial conversion feature which was determined
to have a value of $17,303,000 and has been treated as a deemed preferred stock
dividend as of the date of issue, thus increasing the net loss attributable to
common stockholders.


PREFERRED STOCK WARRANT

     In January 1998, Servicesoft issued a warrant to purchase 117,188 shares of
Series G preferred stock. This warrant, which was issued in connection with a
software development and license agreement, was immediately exercisable at a
price of $2.56 per share and expires in 2003. In connection with the conversion
of the Series G preferred stock to Series H preferred stock, this warrant was
amended to provide for the purchase of 63,025 shares of Series H preferred stock
at an exercise price of $4.76 per share. This warrant was determined to have an
immaterial value on the date of issue.

                                      F-16
<PAGE>   87
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

     As of December 31, 1999, Servicesoft had 11,650,369 shares of common stock
reserved for issuance upon the conversion and exchange of preferred stock and
the exercise of the outstanding preferred stock warrant.

6.  STOCKHOLDERS' DEFICIT

  STOCK SPLIT

     On February 12, 1999, the Board of Directors approved a 1-for-0.53781
reverse stock split. All share data have been restated in these consolidated
financial statement to reflect this stock split.

  EXCHANGEABLE COMMON STOCK

     As part of the Balisoft acquisition, Servicesoft issued 2,205,915 shares of
exchangeable common stock. The exchangeable common stock has rights identical to
Servicesoft's outstanding common stock and is exchangeable into shares of common
stock at any time at the option of the holder; accordingly, the exchangeable
common stock has been included within the balance of outstanding common stock.

  SERIES X AND Y PREFERRED STOCK

     As of December 31, 1999, Servicesoft had one share of Series X preferred
stock outstanding and one share of Series Y preferred stock outstanding which
were issued in connection with the Balisoft merger to a trustee of the former
Balisoft stockholders pursuant to a Voting and Exchange Trust Agreement. Under
this agreement, the holders of exchangeable common stock are entitled to
exercise voting rights equivalent to voting rights attaching to the same number
of Servicesoft's common stock by and through the trustee of the share of Series
X preferred stock. The holders of exchangeable preferred stock are entitled to
exercise voting rights equivalent to voting rights attaching to the same number
of shares of Series H preferred stock through the trustee of the share of Series
Y preferred stock. The share of Series X preferred stock will be automatically
redeemed at such time that no shares of exchangeable common stock are
outstanding and the share of Series Y preferred stock will be automatically
redeemed, at such time that no shares of exchangeable preferred stock are
outstanding.

  RESTRICTED STOCK

     During October and November 1999, Servicesoft granted 1,060,502 shares of
$.01 par value restricted common stock to certain employees and members of its
Board of Directors. These shares vest annually over a four-year term for those
shares issued to employees and annually over a three-year term for those shares
issued to Board of Directors members. Unvested restricted shares are subject to
forfeiture in the event that an employee ceases to be employed by Servicesoft or
a Board of Director member ceases to be on the Board of Directors. Servicesoft
recorded deferred stock compensation of $4,710,000, which represents the excess
of the fair value of the restricted shares at the date of the award, for
financial reporting purposes, over the purchase price. Compensation expense will
be recognized ratably over the vesting period of the restricted stock. For the
year ended December 31, 1999, Servicesoft recognized $323,000 of related stock
compensation expense.

     In connection with the issuance of the restricted stock, Servicesoft
accepted notes payable from two officers in the total amount of $1,013,000.
These notes have an interest rate of 7% compounded annually; interest is payable
annually on the anniversary date of the notes. The principal and any accrued but
unpaid interest is payable on the earlier of the sale or other disposition of
the underlying stock or on the tenth anniversary of the notes. The principal and
interest may not be prepaid. Interest earned during the year ended December 31,
1999 was $11,000 and is included in interest income. These notes are secured by
the underlying shares of stock and have recourse to the officers' personal
assets of up to 30% of the principal amount and 100% of any outstanding
interest.

                                      F-17
<PAGE>   88
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  STOCK OPTION MODIFICATIONS

     In August 1999, a former employee of Servicesoft exercised stock options to
purchase 368,122 shares of common stock, through the issuance of a recourse note
payable to Servicesoft in the amount of $68,000. This note has an interest rate
of 6% and is due on the earlier of (i) the third anniversary of issuance, (ii)
one year after completion of an initial public offering of common stock or (iii)
upon the sale or disposition of the underlying stock. Interest earned during the
year ended December 31, 1999 was $2,000 and is included in interest income. As a
result of modifying these options, Servicesoft recorded stock compensation
expense of $1,036,000 during the year ended December 31, 1999.

     During 1999, Servicesoft also authorized other stock option modifications,
such as extended exercise periods, which resulted in the recording of $217,000
of additional stock compensation expense during the year ended December 31,
1999.

  COMMON STOCK PURCHASE WARRANTS

     As of December 31, 1999, Servicesoft had warrants outstanding for the
purchase of 2,797 shares of common stock. These warrants, which were issued in
connection with services rendered, were immediately exercisable and expire in
the year 2003. The holder of these warrants may purchase 2,634 shares of common
stock at $0.18 per share and 163 shares of common stock at $7.36 per share.
These warrants were determined to have an immaterial value on the date of issue.

     As part of the Balisoft acquisition, Servicesoft issued warrants for the
purchase of 77,855 shares of exchangeable common stock at a price of $3.53 per
share. These warrants were immediately exercisable and expire in June 2000.

     As part of the IBA acquisition, Servicesoft issued warrants for the
purchase of 17,985 shares of common stock. These warrants were immediately
exercisable at a price of $4.10 per share and expire on December 17, 2004. The
value of these warrants has been included in the purchase price of IBA (Note 3).

     As of December 31, 1999, Servicesoft had 2,304,552 shares of common stock
reserved for issuance upon the exchange of the exchangeable common stock and the
exercise of outstanding common stock warrants.

  BRIDGE LOAN CONVERSION

     During 1996 and 1997, Servicesoft received proceeds of approximately
$724,000 and $782,000, respectively, from the issuance of bridge loans. As of
December 31, 1997, accrued interest related to these loans was $83,000. The
terms of the bridge loans included an interest rate of 8% and an original
maturity date of November 14, 1997. On February 18, 1998, Servicesoft converted
all amounts outstanding under the bridge loan, including accrued interest, into
2,118,735 shares of Series F preferred stock at a value of $0.75 per share.
Associated with this conversion, Servicesoft recorded an additional $530,000 of
interest expense to reflect the issuance of Series F preferred stock at below
fair market value.

7.  STOCK OPTION PLAN:

     In accordance with Servicesoft's 1994 Stock Option Plan (the "94 Plan"), as
amended, incentive stock options ("ISOs") and nonqualified stock options to
purchase a maximum of 2,200,000 shares of common stock may be granted to
qualified individuals by Servicesoft's Board of Directors. On November 1, 1999,
Servicesoft adopted the 1999 Stock Option and Grant Plan (the "99 Plan"). The 99
Plan provides for the granting of ISOs and nonqualified stock options,
restricted stock awards and unrestricted stock awards to officers, employees,
directors, consultants, advisors and other key persons, for up to 1,876,498
shares of common stock. The 99 Plan provides that upon an initial public
offering of Servicesoft's common stock and on each January 1 beginning on
January 1, 2001, the number of reserved shares authorized under the 99 Plan will
automatically increase to equal the greater of 4% of the issued and outstanding
capital stock on a fully-diluted basis or that number of shares as would be
necessary to maintain the reserved number of shares at 20% of the

                                      F-18
<PAGE>   89
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

issued and outstanding capital stock on a fully-diluted basis. ISOs are granted
to employees of Servicesoft with exercise prices not less than the fair market
value of Servicesoft's common shares on the date of grant, as determined by
Servicesoft's Board of Directors, typically vest over a four-year period, and
are exercisable over a period not to exceed ten years from the date of grant.
Nonqualified options may be granted to employees, directors, consultants and
other advisors to Servicesoft on terms set forth by the Board of Directors on an
individual case basis.

     The following table summarizes activity of the 94 Plan and the 99 Plan
since January 1, 1997:

<TABLE>
<CAPTION>
                                                       NUMBER OF    WEIGHTED-AVERAGE
                                                        SHARES       EXERCISE PRICE
                                                       ---------    ----------------
<S>                                                    <C>          <C>
Outstanding at December 31, 1996.....................   283,821          $1.67
  Granted............................................    66,675           0.19
  Exercised..........................................    (9,628)          3.24
  Canceled...........................................   (13,789)          0.22
                                                       ---------
Outstanding at December 31, 1997.....................   327,079           1.13
  Granted............................................   819,031           0.19
  Exercised..........................................   (16,774)          0.19
  Canceled...........................................   (93,936)          0.32
                                                       ---------
Outstanding at December 31, 1998.....................  1,035,400          0.47
  Granted............................................  2,899,651          0.79
  Exercised..........................................  (717,137)          0.27
  Canceled...........................................  (261,456)          0.53
                                                       ---------
Outstanding at December 31, 1999.....................  2,956,458         $0.85
                                                       =========
</TABLE>

     As of December 31, 1997, 1998 and 1999, options to purchase 131,335,
192,071 and 286,720 shares of common stock were exercisable, respectively with
weighted-average exercise prices of $1.73, $1.19 and $0.75, respectively. The
weighted average fair value per share of options granted during 1997, 1998 and
1999 was $0.03, $0.12 and $5.18, respectively.

     As of December 31, 1999, 100,215 and 797,603 shares were available for
future grants under the 94 Plan and the 99 Plan, respectively.

     Summarized information about stock options outstanding at December 31, 1999
is as follows:

<TABLE>
<CAPTION>
                          REMAINING
            NUMBER OF    CONTRACTUAL    NUMBER OF
EXERCISE     OPTIONS        LIFE         OPTIONS
 PRICE     OUTSTANDING   (IN YEARS)    EXERCISABLE
--------   -----------   -----------   -----------
<S>        <C>           <C>           <C>
 $ 0.18     1,035,327        8.29        263,483
   0.50       120,000        9.67             --
   1.00     1,676,169        9.91          3,768
   3.08        53,760        9.27          3,804
   3.53         4,673        8.83          4,154
   5.14        60,728        8.88          5,710
   7.36         1,023        4.35          1,023
  20.98         4,778        0.73          4,778
            ---------                    -------
            2,956,458        9.17        286,720
            =========                    =======
</TABLE>

     Under APB 25, prior to 1999, no compensation expense had been recognized
for stock option grants made by Servicesoft. For the year ended December 31,
1999, compensation expense recognized for stock option and restricted stock
grants totaled $1,900,000. Had compensation cost for Servicesoft's stock option
plans been determined based on the fair value at the date of grant for awards
granted in 1999 and all prior
                                      F-19
<PAGE>   90
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

periods (excluding those common stock options converted and issued in connection
with the Balisoft and IBA transactions), consistent with the provisions of SFAS
123, Servicesoft's net loss attributable to common stockholders and net loss per
common share for the years ended December 31, 1997, 1998 and 1999 would have
increased to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                 1997                       1998                       1999
                       ------------------------   ------------------------   ------------------------
                         NET LOSS        NET        NET LOSS        NET        NET LOSS        NET
                       ATTRIBUTABLE    LOSS PER   ATTRIBUTABLE    LOSS PER   ATTRIBUTABLE    LOSS PER
                         TO COMMON      COMMON      TO COMMON      COMMON      TO COMMON      COMMON
                       STOCKHOLDERS     SHARE     STOCKHOLDERS     SHARE     STOCKHOLDERS     SHARE
                       ------------    --------   ------------    --------   ------------    --------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                    <C>             <C>        <C>             <C>        <C>             <C>
As reported..........     $(1,444)     $(144.40)     $(4,994)     $(262.84)    $(26,278)     $(11.02)
Pro forma............     $(1,447)     $(144.70)     $(5,005)     $(263.42)    $(26,358)     $(11.05)
</TABLE>

     For this purpose, the fair value of options at the date of grant was
estimated using the minimum value method with the following weighted-average
assumptions for 1997, 1998 and 1999: risk-free interest rates of 6.5%, 5.0% and
5.25%, respectively; no dividend yields or volatility factors; and
weighted-average expected life of the options of five years However, because the
determination of the fair value of all options granted after Servicesoft becomes
a publicly-traded entity will include an expected volatility factor, because
most options vest over periods of up to four years and because additional option
grants are expected to be made subsequent to December 31, 1999, the pro forma
effects of applying the fair value method may be materially different in future
years.


     [Unaudited] For the three months ended March 31, 2000, Servicesoft issued
options to purchase 1,179,500 shares of common stock at various exercise prices
resulting in deferred compensation of $5,741,000, which has been recorded as of
the option issuance dates. Such deferred compensation is being amortized to
expense over the vesting term of the options, generally four years.


8.  LINES OF CREDIT:

  REVOLVING LINE OF CREDIT

     On June 3, 1999, Servicesoft entered into a revolving credit facility with
a bank which provides up to $2,000,000 in revolving credit. Under the terms of
this agreement, Servicesoft paid a non-refundable facility fee of $3,750 and
must pay on the first date of each calendar quarter thereafter a non-refundable
facility fee in the amount of $2,500. The interest rate assessed on outstanding
borrowings is equal to the bank's prime rate plus 0.5% per year (9.0% at
December 31, 1999). Additionally, Servicesoft is required to maintain certain
financial ratios and is bound by covenants over the life of the agreement. As of
December 31, 1999, Servicesoft had $1,000,000 outstanding under this facility
and $1,000,000 remained available.

  EQUIPMENT LINE

     On June 3, 1999, Servicesoft entered into equipment financing arrangements
with a bank for aggregate borrowings of $750,000 with an interest rate of the
bank's prime rate plus 0.75% per year (9.25% at December 31, 1999). Borrowings
are collateralized by certain assets of Servicesoft. Servicesoft had no
borrowings against this facility as of December 31, 1999.

9.  COMMITMENTS:

  OPERATING LEASES

     Servicesoft has entered into operating leases for its office facilities and
certain equipment, which expire at various dates through 2005. Total rent
expense for the years ended December 31, 1997, 1998 and 1999 was $162,000,
$157,000 and $818,000, respectively.

                                      F-20
<PAGE>   91
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  CAPITAL LEASES

     Servicesoft has entered into various lease agreements for computer and
office equipment and software that have been recorded as capital leases. Certain
of these leases required Servicesoft to deposit restricted cash on account of
$187,000 as of December 31, 1999; other capital leases required Servicesoft to
obtain $400,000 of standby letters of credit. Servicesoft would be required to
reimburse the bank for any amounts paid under these letters of credit.

     Future minimum lease payments under all noncancelable operating and capital
leases as of December 31, 1999 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                              OPERATING    CAPITAL
YEAR ENDED DECEMBER 31,                                        LEASES      LEASES
-----------------------                                       ---------    -------
<S>                                                           <C>          <C>
  2000......................................................   $1,505       $404
  2001......................................................    1,361        368
  2002......................................................    1,345        170
  2003......................................................    1,270         33
  2004......................................................    1,255         17
  Thereafter................................................      673          4
                                                               ------       ----
                                                               $7,409        996
                                                               ======
Less: amounts representing interest.........................                 140
                                                                            ----
Present value of future minimum payments....................                 856
Less: amounts due within one year...........................                 334
                                                                            ----
Long-term portion...........................................                $522
                                                                            ====
</TABLE>

10.  SEGMENT REPORTING

     Servicesoft operates in a single segment and has no organizational
structure dictated by product lines, geography or customer type.

     The following table presents revenue and long-lived assets, excluding
goodwill and other intangible assets, information by geographic area as of and
for the years ended December 31, 1997, 1998 and 1999 (in thousands):

<TABLE>
<CAPTION>
                                                TOTAL REVENUE             LONG-LIVED ASSETS
                                          --------------------------    ----------------------
                                           1997      1998      1999     1997    1998     1999
                                          ------    ------    ------    ----    ----    ------
<S>                                       <C>       <C>       <C>       <C>     <C>     <C>
United States...........................  $2,423    $3,858    $5,362    $19     $363    $3,056
United Kingdom..........................      --        --       704     --       --        56
Belgium.................................     103       432       944     --        1        13
Canada..................................      --        --       134     --       --       443
                                          ------    ------    ------    ---     ----    ------
                                          $2,526    $4,290    $7,144    $19     $364    $3,568
                                          ======    ======    ======    ===     ====    ======
</TABLE>

     International revenue is based on the country in which the sale originates.
During 1997 and 1998, three and two customers accounted for a total of 44% and
32% of Servicesoft's total revenue, respectively. During 1999, no customer
accounted for more than 10% of Servicesoft's total revenue.

11.  INCOME TAXES:

     As a result of taxable losses generated, Servicesoft has not recorded any
provisions for income taxes for the years ended December 31, 1997, 1998 and
1999. The following is a reconciliation between the amount of

                                      F-21
<PAGE>   92
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Servicesoft's income taxes utilizing the U.S. federal statutory rate and
Servicesoft's actual provision for income taxes for the years ended December 31
1997, 1998 and 1999 (in thousands):

<TABLE>
<CAPTION>
                                                          1997      1998       1999
                                                          -----    -------    -------
<S>                                                       <C>      <C>        <C>
At U.S. federal statutory rate........................    $(379)   $(1,393)   $(8,008)
Non-deductible stock option compensation charges......       --         --        646
Non-deductible amortization and other charges.........       26         11        909
State taxes, net of federal effect....................      (65)      (178)    (1,188)
Effect of change in valuation allowance...............      506      1,636      7,777
Research and development credits......................      (88)       (76)      (136)
                                                          -----    -------    -------
Provision for income taxes............................    $  --    $    --    $    --
                                                          =====    =======    =======
</TABLE>

     Deferred taxes reflect the net effects of temporary differences between the
carrying amount of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. As of December 31 1998 and 1999, net
deferred tax assets consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                               1998        1999
                                                              -------    --------
<S>                                                           <C>        <C>
Net operating loss carryforwards............................  $ 6,933    $ 16,310
R&D credits and investment tax credits......................      446         384
Capitalized development costs...............................      212         399
Differences in accounting for intangible assets.............       --        (944)
Other.......................................................       24          32
                                                              -------    --------
          Total deferred tax assets.........................    7,615      16,181
Valuation allowance.........................................   (7,615)    (16,181)
                                                              -------    --------
          Net deferred tax assets...........................  $    --    $     --
                                                              =======    ========
</TABLE>

     As of December 31, 1999, Servicesoft had net operating loss carryforwards
of $37,500,000, $29,100,000 and $5,100,000 for federal, state and foreign income
tax purposes, respectively. These carryforwards expire in the years 2000 through
2019, and are subject to additional annual limitations as a result of changes in
Servicesoft's ownership.

     Management of Servicesoft has evaluated the positive and negative evidence
bearing upon the realizability of its deferred tax assets. Through December 31,
1999, management was unable to conclude that it is more likely than not that
Servicesoft will realize the benefit of the deferred tax assets and,
accordingly, Servicesoft has recorded a valuation allowance for the full amount
of the net deferred tax assets.

12.  SAVINGS PLAN:

     Servicesoft sponsors a savings plan for its employees which is designed to
be qualified under section 401(k) of the Internal Revenue Code. Eligible
employees are permitted to contribute to the 401(k) plan through payroll
deductions within statutory and plan limits. Servicesoft does not contribute to
the plan.

                                      F-22
<PAGE>   93
                               SERVICESOFT, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

13.  SUPPLEMENTAL CASH FLOW INFORMATION:

     The following table reflects supplemental cash flow investing and financing
activities (in thousands):


<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                             --------------------------------
                                                               1997        1998        1999
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Cash paid for interest.....................................  $     14    $      8    $     35
                                                             ========    ========    ========
Noncash investing and financing activities:
  Conversion of bridge loans and accrued interest into
     Series F redeemable convertible preferred stock.......  $     --    $  1,589    $     --
  Property and equipment acquired under capital lease
     obligations...........................................  $     --    $    120    $    559
  Common stock issued in exchange for notes receivable from
     stockholders..........................................  $     --    $     --    $  1,104
  Merger with Balisoft Technologies Inc., liabilities were
     assumed as follows:
     Fair value of assets acquired and goodwill............  $     --    $     --    $ 13,273
     Common stock, preferred stock, common stock options
       and warrants issued.................................        --          --     (12,313)
                                                             --------    --------    --------
       Liabilities assumed.................................  $     --    $     --    $    960
                                                             ========    ========    ========
  Acquisition of Internet Business Advantages, Inc.,
     liabilities were assumed as follows:
     Fair value of assets acquired and goodwill............  $     --    $     --    $ 12,972
     Common stock, preferred stock, common stock options
       and warrants issued.................................        --          --     (10,625)
     Cash paid.............................................        --          --      (1,156)
                                                             --------    --------    --------
       Liabilities assumed.................................  $     --    $     --    $  1,191
                                                             ========    ========    ========
</TABLE>


                                      F-23
<PAGE>   94

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Directors of
Balisoft Technologies Inc.

     We have audited the consolidated balance sheets of Balisoft Technologies
Inc. as at December 31, 1998 and 1997 and the consolidated statements of loss
and deficit and changes in financial position for the year ended December 31,
1998 and for the period from the date of incorporation, June 5, 1997, to
December 31, 1997. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in Canada. Those standards require that we plan and perform an audit to
obtain reasonable assurance whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.

     In our opinion, these consolidated financial statements present fairly, in
all material respects, the financial position of the Company as at December 31,
1998 and 1997 and the results of its operations and the changes in its financial
position for the year ended December 31, 1998 and for the period from the date
of incorporation, June 5, 1997, to December 31, 1997 in accordance with
accounting principles generally accepted in Canada.

ERNST & YOUNG LLP
Chartered Accountants

Toronto, Canada,
March 12, 1999.

                                      F-24
<PAGE>   95

                           BALISOFT TECHNOLOGIES INC.

                           CONSOLIDATED BALANCE SHEET
                             (IN CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                AS AT DECEMBER 31,
                                                              -----------------------
                                                                 1998         1997
                                                                  $             $
                                                              ----------    ---------
<S>                                                           <C>           <C>
ASSETS
CURRENT
Cash and cash equivalents [note 2]..........................   8,435,790    1,375,534
Accounts receivable.........................................     170,304       48,873
Prepaid expenses............................................     176,846        5,037
                                                              ----------    ---------
TOTAL CURRENT ASSETS........................................   8,782,940    1,429,444
                                                              ----------    ---------
Capital assets, net [note 3]................................     481,876      245,799
                                                              ----------    ---------
                                                               9,264,816    1,675,243
                                                              ==========    =========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT
Accounts payable and accrued liabilities....................   1,267,274      410,396
Current portion of obligations under capital leases [note
  8]........................................................     102,228           --
Current portion of long-term debt [note 4]..................       5,272        6,689
                                                              ----------    ---------
TOTAL CURRENT LIABILITIES...................................   1,374,774      417,085
                                                              ----------    ---------
Long-term debt [note 4].....................................     218,256      221,863
Obligations under capital leases [note 8]...................     225,516           --
                                                              ----------    ---------
TOTAL LIABILITIES...........................................   1,818,546      638,948
                                                              ----------    ---------
Commitments and contingencies [notes 8 and 11]
SHAREHOLDERS' EQUITY
Share capital [note 5]......................................   5,927,404    2,032,163
Special warrants [note 5]...................................   8,631,439           --
Deficit.....................................................  (7,112,573)    (995,868)
                                                              ----------    ---------
TOTAL SHAREHOLDERS' EQUITY..................................   7,446,270    1,036,295
                                                              ----------    ---------
                                                               9,264,816    1,675,243
                                                              ==========    =========
</TABLE>

See accompanying notes
                                      F-25
<PAGE>   96

                           BALISOFT TECHNOLOGIES INC.

                           CONSOLIDATED STATEMENT OF
                                LOSS AND DEFICIT
                             (IN CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                                                 DATE OF
                                                                              INCORPORATION,
                                                                              JUNE 5, 1997,
                                                               YEAR ENDED           TO
                                                              DECEMBER 31,     DECEMBER 31,
                                                                  1998             1997
                                                                   $                $
                                                              ------------    --------------
<S>                                                           <C>             <C>
REVENUE
Interest income.............................................      299,715              --
                                                               ----------        --------
EXPENSES
Research and development....................................    1,742,473         436,739
General and administrative..................................    1,669,432         453,491
Marketing...................................................    1,369,249         105,638
Sales.......................................................    1,184,693              --
Restructuring [note 9]......................................      450,573              --
                                                               ----------        --------
                                                                6,416,420         995,868
                                                               ----------        --------
NET LOSS FOR THE PERIOD.....................................   (6,116,705)       (995,868)
Deficit, beginning of period................................     (995,868)             --
                                                               ----------        --------
DEFICIT, END OF PERIOD......................................   (7,112,573)       (995,868)
                                                               ==========        ========
</TABLE>

See accompanying notes
                                      F-26
<PAGE>   97

                           BALISOFT TECHNOLOGIES INC.

                           CONSOLIDATED STATEMENT OF
                         CHANGES IN FINANCIAL POSITION
                             (IN CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                               PERIOD FROM
                                                                                 DATE OF
                                                                              INCORPORATION,
                                                                              JUNE 5, 1997,
                                                               YEAR ENDED           TO
                                                              DECEMBER 31,     DECEMBER 31,
                                                                  1998             1997
                                                                   $                $
                                                              ------------    --------------
<S>                                                           <C>             <C>
OPERATING ACTIVITIES
Net loss for the period.....................................   (6,116,705)       (995,868)
Add item not affecting cash
  Amortization..............................................      162,436          11,708
                                                               ----------       ---------
                                                               (5,954,269)       (984,160)
Net change in non-cash working capital balances related
  to operations [note 6]....................................      563,638         356,486
                                                               ----------       ---------
CASH USED IN OPERATING ACTIVITIES...........................   (5,390,631)       (627,674)
                                                               ----------       ---------
INVESTING ACTIVITIES
Purchase of capital assets..................................     (398,513)       (257,507)
                                                               ----------       ---------
CASH USED IN INVESTING ACTIVITIES...........................     (398,513)       (257,507)
                                                               ----------       ---------
FINANCING ACTIVITIES
Issuance of common shares [note 5]..........................    1,093,117       2,032,163
Issuance of exchangeable preferred shares, net of costs
  [note 5]..................................................    2,802,124              --
Issuance of special warrants, net of costs [note 5].........    8,631,439              --
Increase (decrease) in long-term debt.......................       (5,024)        228,552
Obligations under capital leases, net.......................      327,744              --
                                                               ----------       ---------
CASH PROVIDED BY FINANCING ACTIVITIES.......................   12,849,400       2,260,715
                                                               ----------       ---------
NET INCREASE IN CASH DURING THE PERIOD......................    7,060,256       1,375,534
Cash and cash equivalents, beginning of period..............    1,375,534              --
                                                               ----------       ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD....................    8,435,790       1,375,534
                                                               ==========       =========
REPRESENTED BY
Cash........................................................    2,058,666         379,574
Cash equivalents [note 2]...................................    6,377,124         995,960
                                                               ----------       ---------
                                                                8,435,790       1,375,534
                                                               ==========       =========
</TABLE>

See accompanying notes
                                      F-27
<PAGE>   98

                           BALISOFT TECHNOLOGIES INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (AMOUNTS IN CANADIAN DOLLARS)

1.  SIGNIFICANT ACCOUNTING POLICIES

     The consolidated financial statements of Balisoft Technologies Inc. [the
"Company"] have been prepared by management in accordance with generally
accepted accounting principles in Canada. The significant accounting policies
are as follows:

  BASIS OF CONSOLIDATION

     These consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiary, Balisoft Ltd., incorporated under the laws of
Israel. These consolidated financial statements are expressed in Canadian
dollars, the operating currency of the Company.

  USE OF ESTIMATES

     In preparing the Company's consolidated financial statements, management is
required to make estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities at
the date of the consolidated financial statements and reported amounts of
revenue and expenses during the period. Actual results may differ from these
estimates.

  CASH AND CASH EQUIVALENTS

     Cash includes cash equivalents, which are investments that are generally
held to maturity and have terms of three months or less at the time of
acquisition. Cash equivalents typically consist of discounted and short-term
notes. Cash equivalents are stated at fair value, which approximates cost.

  CAPITAL ASSETS

     Capital assets are recorded at cost less accumulated amortization.
Amortization is provided on a straight-line basis over the following periods:

<TABLE>
<S>                                                      <C>
Office equipment.....................................    5 years
Computer hardware and software.......................    3 years
Furniture and fixtures...............................    6 to 15 years
Motor vehicles.......................................    6.67 years
Leasehold improvements...............................    5 years
Equipment under capital leases.......................    3 years
</TABLE>

  LEASES

     A lease that transfers substantially all the benefits and risks incidental
to the ownership of the property is accounted for as if it were an acquisition
of an asset and the incurrence of an obligation at the inception of the lease.
All other leases are accounted for as operating leases with rental payments
being expensed as incurred.

  REVENUE RECOGNITION

     Revenue from software sales is recognized on delivery of the software.

  FOREIGN EXCHANGE TRANSLATION

     The Company's subsidiary is considered to be an integrated operation.
Accordingly, monetary assets and liabilities denominated in foreign currencies
are translated into Canadian dollars at the rates of exchange

                                      F-28
<PAGE>   99
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

prevailing at period end while other consolidated balance sheet items are
translated at historic rates. Revenue and expenses are translated at the rates
of exchange in effect on the transaction dates. Realized and unrealized foreign
exchange gains and losses are included in income in the period in which they
occur, except where they arise from translation of non-current monetary items.
Such gains and losses are deferred and amortized to income on a straight-line
basis over the remaining life of the underlying non-current monetary items.

  RESEARCH AND DEVELOPMENT

     Research costs are expensed in the period incurred. Development costs are
expensed in the period incurred unless a development project meets generally
accepted accounting criteria for deferral and amortization. No development costs
have been deferred to date.

  INCOME TAXES

     The Company follows the deferral method of income tax allocation. Deferred
income taxes result from claiming deductions for income tax purposes in amounts
which differ from those charged in the accounts.

2.  CASH EQUIVALENTS

     As at December 31, 1998, cash equivalents consist of bankers' acceptances
of U.S. $2,604,090 and $2,372,496 [$995,960 at December 31, 1997], which mature
on January 15, 1999 and January 20, 1999, respectively [January 21, 1998 for
December 31, 1997], and bear interest at rates ranging from 4.3% to 4.4%.

3.  CAPITAL ASSETS

     Capital assets consist of the following:

<TABLE>
<CAPTION>
                                                                  1998
                                                   ----------------------------------
                                                                                NET
                                                              ACCUMULATED      BOOK
                                                    COST      AMORTIZATION     VALUE
                                                      $            $             $
                                                   -------    ------------    -------
<S>                                                <C>        <C>             <C>
Office equipment.................................    4,622          818         3,804
Computer hardware and software...................  122,714       33,465        89,249
Furniture and fixtures...........................   36,927        3,258        33,669
Motor vehicles...................................   50,023        7,084        42,939
Leasehold improvements...........................   18,650        3,730        14,920
Equipment under capital leases...................  272,269       45,374       226,895
Leasehold improvements under capital leases......   88,000       17,600        70,400
                                                   -------      -------       -------
                                                   593,205      111,329       481,876
                                                   =======      =======       =======
</TABLE>

                                      F-29
<PAGE>   100
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

<TABLE>
<CAPTION>
                                                                  1997
                                                   ----------------------------------
                                                                                NET
                                                              ACCUMULATED      BOOK
                                                    COST      AMORTIZATION     VALUE
                                                      $            $             $
                                                   -------    ------------    -------
<S>                                                <C>        <C>             <C>
Office equipment.................................    2,808           94         2,714
Computer hardware and software...................  160,914        9,317       151,597
Furniture and fixtures...........................   41,408          900        40,508
Motor vehicles...................................   46,494        1,354        45,140
Leasehold improvements...........................    5,883           43         5,840
                                                   -------      -------       -------
                                                   257,507       11,708       245,799
                                                   =======      =======       =======
</TABLE>

4.  LONG-TERM DEBT

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                            1998       1997
                                                              $          $
                                                           -------    -------
<S>                                                        <C>        <C>
Canada Israel Industrial Research and
  Development Foundation.................................  200,000    200,000
Bank Leumi...............................................   23,528     28,552
                                                           -------    -------
                                                           223,528    228,552
Less current portion.....................................    5,272      6,689
                                                           -------    -------
                                                           218,256    221,863
                                                           =======    =======
</TABLE>

     The Canada Israel Industrial Research and Development Foundation ["CIIRDF"]
has advanced $200,000 of a total $600,000 due under the terms of an agreement
with the Company and its subsidiary, dated November 24, 1997. The balance of the
monies was due in two equal annual tranches on November 24, 1998 and 1999,
however, owing to the discontinuance of operations of the subsidiary, no further
amounts will be advanced. The provisions of the agreement require repayment of
the loan at 2.5% of gross sales, calculated semi-annually commencing at the date
of the first commercial transaction. The loan will be forgiven in the event that
no commercial sales of the products funded by CIIRDF are made. No interest is
charged on this loan.

     The U.S. dollar loan from Bank Leumi is collateralized against certain
assets of the subsidiary, bears interest at 8.5% per annum and is repayable in
monthly installments of U.S. $331.

5.  SHARE CAPITAL

     Share capital consists of the following:

  AUTHORIZED

     Unlimited common shares
     Unlimited voting, non-cumulative, convertible Class A preferred shares

                                      F-30
<PAGE>   101
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

  ISSUED

     A summary of changes to issued share capital is as follows:

<TABLE>
<CAPTION>
                                                                1998
                                                            COMMON SHARES
                                                        ---------------------
                                                           #           $
                                                        -------    ----------
<S>                                                     <C>        <C>
Issued and outstanding, December 31, 1997.............  121,162     2,032,163
Issue of common shares for cash [a]...................  250....        14,300
Issue of common shares for cash upon exercise of
  warrants............................................    8,271       500,395
Conversion of short-term debt to common shares
  pursuant to convertible loan agreements.............    2,375       187,500
Issue of common shares for cash pursuant to employee
  share purchase plan.................................    4,941       390,665
Employee stock options exercised for cash.............      167           257
                                                        -------    ----------
ISSUED AND OUTSTANDING, DECEMBER 31, 1998.............  137,166     3,125,280
                                                        =======    ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                1998
                                                          SPECIAL WARRANTS
                                                        ---------------------
                                                           #           $
                                                        -------    ----------
<S>                                                     <C>        <C>
Issued and outstanding, December 31, 1997.............       --            --
Issue of special warrants for cash [b]................  112,013     8,631,439
                                                        -------    ----------
ISSUED AND OUTSTANDING, DECEMBER 31, 1998.............  112,013     8,631,439
                                                        =======    ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                1998
                                                            EXCHANGEABLE
                                                          PREFERRED SHARES
                                                        ---------------------
                                                           #           $
                                                        -------    ----------
<S>                                                     <C>        <C>
Issued and outstanding, December 31, 1997.............       --            --
Issue of exchangeable preferred shares for cash [c]...       --     2,802,124
                                                        -------    ----------
ISSUED AND OUTSTANDING, DECEMBER 31, 1998.............       --     2,802,124
                                                        -------    ----------
                                                                   14,558,843
                                                                   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                1997
                                                            COMMON SHARES
                                                        ---------------------
                                                           #           $
                                                        -------    ----------
<S>                                                     <C>        <C>
Issued and outstanding, June 5, 1997..................   90,000       343,753
Issue of common shares for cash.......................   31,162     1,688,410
                                                        -------    ----------
Issued and outstanding, December 31, 1997.............  121,162     2,032,163
                                                        =======    ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                1997
                                                          SPECIAL WARRANTS
                                                        ---------------------
                                                           #           $
                                                        -------    ----------
<S>                                                     <C>        <C>
Issued and outstanding, June 5, 1997..................       --            --
                                                        -------    ----------
Issued and outstanding, December 31, 1997.............       --            --
                                                        -------    ----------
</TABLE>

                                      F-31
<PAGE>   102
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

<TABLE>
<CAPTION>
                                                                1997
                                                            EXCHANGEABLE
                                                          PREFERRED SHARES
                                                        ---------------------
                                                           #           $
                                                        -------    ----------
<S>                                                     <C>        <C>
Issued and outstanding, June 5, 1997..................       --            --
Issued and outstanding, December 31, 1997.............       --            --
                                                        -------    ----------
                                                                    2,032,163
                                                                   ==========
</TABLE>

     The common shares and preferred shares participate equally with respect to
voting rights. Any preferred shares which may be issued shall rank prior to the
common shares with respect to dividends and with respect to the return of
property or assets upon the liquidation, dissolution or winding-up of the
Company. After the payment of preferred share dividends, the preferred shares
participate equally with the common shares in any further dividends.

     The preferred shares may be converted pro rata, at any time, at the option
of the holder, into fully paid, non-accessible common shares of the Company on a
one-for-one basis. Each outstanding preferred share shall be automatically
converted into one common share at the earlier of June 1, 2002, any initial
public offering of common shares of the Company, or the closing date of a change
of control transaction.

     [a]  Warrants.  On April 9, 1998, 250 common shares were issued for
aggregate proceeds of approximately $14,300 [U.S. $10,000]. In connection with
this issue of common shares, the Company granted 5,000 warrants that are
exercisable at any time up to June 3, 2000, at an exercise price of U.S. $54.92.

     [b]  Special warrants.  Pursuant to an agreement dated June 3, 1998, the
Company completed the issuance, by way of a private placement, of 112,013
special warrants for gross proceeds of $8,851,000 [U.S. $5,700,000 and Cdn.
$650,000]. The net proceeds of the offering totalled approximately $8,631,439.

     Each special warrant [other than 1,898 special warrants that are
convertible into common shares only] is exercisable without additional
consideration for one preferred share or, at the election of the holder, such a
number of common shares as would be issuable upon conversion of one preferred
share into common shares in accordance with the Articles of Incorporation.

     In the event that a final prospectus is not issued and the Company fails to
complete an initial public offering on or before the 3rd anniversary date of the
agreement, any special warrants exercised after this date shall entitle the
holders to receive 1.15 shares, without payment of additional consideration. Any
outstanding warrants shall be deemed to have been exercised by the holder on the
expiry date, being the 4th anniversary of the closing date.

     [c]  Exchangeable preferred shares.  On June 3, 1998, the Company issued
100 exchangeable preferred shares in its subsidiary for aggregate proceeds of
approximately $2,877,600 [U.S. $2,000,000], to be used specifically to fund
research and development. The associated costs of the exchangeable preferred
share issue were approximately $75,500.

     These exchangeable preferred shares are exchangeable on the basis of
364.16605 preferred shares or 364.16605 common shares of the Company at the
holder's option for each exchangeable preferred share subject to adjustment as
set forth in the Articles of Incorporation and share exchange agreement. The
exchangeable preferred shares rank equally with the common shares of the Company
in respect of voting rights and entitlement to dividends. Upon liquidation,
proceeds will be allocated U.S. $54.92 plus 8% interest from June 1, 1998 to
each issued preferred share and then U.S. $54.92 to each common share. The
common and preferred shares then share equally in any remaining liquidation
surplus.

                                      F-32
<PAGE>   103
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

     An automatic exchange of the exchangeable preferred shares into either
common or preferred shares may occur if any of the following transactions takes
place:

      [i]  Upon insolvency of the Company or the subsidiary;

      [ii]  Upon the proposed sale of all or substantially all, or the proposed
            amalgamation, merger or other business combination of the
            subsidiary;

     [iii]  From June 3, 2003, after a resolution of the board of directors of
            the subsidiary; or

      [iv]  Upon a mandatory conversion event defined in the Articles of
            Amendment as either the closing date of any initial public offering
            by the Company or the closing date of any transaction approved by
            the board of directors of the Company in a resolution designating
            such transaction as a "change in control transaction" for the
            purposes of the Articles of Amendment and resulting in the
            acquisition of control of the Company, the sale of all or
            substantially all of the business or assets of the Company, or the
            amalgamation, merger or other business combination of the Company.

     Accordingly, the preferred shares of the subsidiary held by non-controlling
interests is regarded in substance as a residual equity interest of the Company
and has been presented as equity in these consolidated financial statements.

     [d]  Stock options.  As at December 31, 1998, 10,000 founder's options are
outstanding to acquire 10,000 common shares at an exercise price per common
share of $0.01 which expire on April 6, 2007.

     The Company has established two stock option plans [Option Plan A and
Option Plan B] to encourage ownership in the Company's common shares by
executives, directors and employees of the Company and its subsidiary. As at
December 31, 1998, under these plans there were options granted to purchase
32,525 common shares exercisable at various prices which range from Cdn. $0.10
to $55.00 and U.S. $1.00 to $40.00. These options expire on various dates to
April 29, 2001.

6.  CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION

     The net change in non-cash working capital balances related to operations
consists of the following:

<TABLE>
<CAPTION>
                                                            1998       1997
                                                             $           $
                                                          --------    -------
<S>                                                       <C>         <C>
Accounts receivable.....................................  (121,431)   (48,873)
Prepaid expenses........................................  (171,809)    (5,037)
Accounts payable and accrued liabilities................   856,878    410,396
                                                          --------    -------
                                                           563,638    356,486
                                                          ========    =======
</TABLE>

7.  INCOME TAXES LOSS CARRYFORWARDS

     The Company has non-capital losses available for carryforward from December
31, 1998 of approximately $4,060,000 and $460,000 [1997--$460,000] that will
expire in 2005 and 2004, respectively. The Company's subsidiary has a taxable
loss allowance at December 31, 1998 of approximately $2,660,000
[1997--$480,000]. The potential income tax benefits of these losses have not
been recorded in the consolidated financial statements.

                                      F-33
<PAGE>   104
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

8.  LEASE COMMITMENTS

  [A]  CAPITAL LEASES

     Future minimum annual lease payments under capital leases for the next five
years are as follows:

<TABLE>
<CAPTION>
                                                                $
                                                             -------
<S>                                                          <C>
1999.....................................................    124,650
2000.....................................................    123,385
2001.....................................................     90,690
2002.....................................................     21,346
2003.....................................................     12,453
                                                             -------
Total minimum capital lease payments.....................    372,524
Less imputed interest....................................     44,780
                                                             -------
Present value of net minimum capital lease payments......    327,744
Less current portion.....................................    102,228
                                                             -------
                                                             225,516
                                                             =======
</TABLE>

     The Company has entered into an agreement with Dell Financial Services Ltd.
to provide a line of credit totaling $250,000 for leasing of capital assets. As
at December 31, 1998, the Company has utilized approximately $246,000 of this
facility. The nominal interest rate on the obligation is 8.1% per annum.

     A letter of credit of $125,000 has been issued by the Company in favour of
Dell Financial Services Ltd. that expires on December 22, 1999.

     The Company entered into an agreement with its real estate lessor whereby
the lessor paid for leasehold improvements totaling $88,000 to be repaid by the
Company over the term of the lease of five years ending July 1, 2003 with a
nominal interest rate of 8.2% per annum.

  [B]  OPERATING LEASES

     Future minimum annual lease payments under operating leases for the next
five years are approximately as follows:

<TABLE>
<CAPTION>
                                                                $
                                                             -------
<S>                                                          <C>
1999.....................................................    209,000
2000.....................................................    202,000
2001.....................................................    195,000
2002.....................................................    194,000
2003.....................................................    113,000
                                                             -------
                                                             913,000
                                                             =======
</TABLE>

9.  RESTRUCTURING EXPENSES

     Prior to the year end, management adopted a formal plan to close the
subsidiary's operations. This closure was substantially completed on January 4,
1999. Restructuring expenses consist of loss on capital assets of $111,904 and
closure related costs of $338,669.

                                      F-34
<PAGE>   105
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

10.  RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

     The Company prepares its consolidated financial statements in accordance
with accounting principles generally accepted in Canada ["Canadian GAAP"],
which, as applied in these consolidated financial statements, conform in all
material respects to those accounting principles generally accepted in the
United States ["U.S. GAAP"], except as follows:

     Under Canadian GAAP, the accompanying consolidated statements of changes in
financial position report the changes in financial position of each major
balance sheet item, reconciling to the net change in cash. Under U.S. GAAP, the
consolidated statements of cash flow report the actual cash flow activities.
Accordingly, certain non-cash changes reported in the accompanying consolidated
statements of changes in financial position would not be reported in the
consolidated statements of cash flow under U.S. GAAP as follows:

<TABLE>
<CAPTION>
                                                                 PERIOD FROM
                                                                   DATE OF
                                                                INCORPORATION,
                                                                JUNE 5, 1997,
                                                 YEAR ENDED           TO
                                                DECEMBER 31,     DECEMBER 31,
                                                    1998             1997
                                                     $                $
                                                ------------    --------------
<S>                                             <C>             <C>
OPERATING ACTIVITIES
Cash used in operating activities, Canadian
  and U.S. GAAP...............................   (5,390,631)       (627,674)
                                                 ----------       ---------
INVESTING ACTIVITIES
Cash used in investing activities, Canadian
  GAAP........................................     (398,513)       (257,507)
Assets acquired by capital lease..............      327,744              --
                                                 ----------       ---------
Cash used in investing activities, U.S.
  GAAP........................................      (70,769)       (257,507)
                                                 ----------       ---------
FINANCING ACTIVITIES
Cash provided by financing activities,
  Canadian GAAP...............................   12,849,400       2,260,715
Common shares issued for non-cash
  consideration...............................     (187,500)       (343,750)
Obligations under capital lease...............     (327,744)             --
Debt issued...................................      187,500         343,750
                                                 ----------       ---------
Cash provided by financing activities, U.S.
  GAAP........................................   12,521,656       2,260,715
                                                 ----------       ---------
Net increase in cash and cash equivalents,
  U.S. GAAP...................................    7,060,256       1,375,534
Cash and cash equivalents, beginning of
  period......................................    1,375,534              --
                                                 ----------       ---------
Cash and cash equivalents, end of period......    8,435,790       1,375,534
                                                 ==========       =========
</TABLE>

11.  UNCERTAINTY DUE TO THE YEAR 2000 ISSUE

     The Year 2000 Issue arises because many computerized systems use two digits
rather than four to identify a year. Date-sensitive systems may recognize the
year 2000 as 1900 or some other date, resulting in errors when information using
year 2000 dates is processed. In addition, similar problems may arise in some
systems which use certain dates in 1999 to represent something other than a
date. The effects of the Year 2000 Issue may be experienced before, on, or after
January 1, 2000, and, if not addressed, the impact on operations and financial
reporting may range from minor errors to significant systems failure which could
affect an entity's ability to conduct normal business operations. It is not
possible to be certain that all aspects of the

                                      F-35
<PAGE>   106
                           BALISOFT TECHNOLOGIES INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Year 2000 Issue affecting the Company, including those related to the efforts of
customers, suppliers, or other third parties, will be fully resolved.

12.  SUBSEQUENT EVENT

     Subsequent to December 31, 1998, in February 1999, the Company entered into
a combination transaction with a U.S. based company, ServiceSoft Corporation.
The shareholders of the Company received 45% of the common and preferred share
equity in the new combined entity. As part of the transaction, the Company
merged with Servicesoft Technologies (Canada) Inc., a wholly-owned subsidiary of
ServiceSoft Corporation. As part of the terms, 20% of the exchangeable shares of
Servicesoft Technologies (Canada) Inc. and 20% of ServiceSoft Corporation's
shares have been placed in escrow until the earlier of completion of an initial
public offering or 60 days after the completion of the fiscal 1999 audit.

                                      F-36
<PAGE>   107

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
of Internet Business Advantages, Inc.

     In our opinion, the accompanying balance sheet and the related statements
of operations, of stockholders' deficit and of cash flows present fairly, in all
material respects, the financial position of Internet Business Advantages, Inc.
at December 31, 1997 and 1998, and the results of its operations and its cash
flows for the years then ended in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

PRICEWATERHOUSECOOPERS LLP

Boston, Massachusetts
July 1, 1999

                                      F-37
<PAGE>   108

                       INTERNET BUSINESS ADVANTAGES, INC.

                                 BALANCE SHEET

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                              ------------------------    SEPTEMBER 30,
                                                                 1997          1998           1999
                                                              ----------    ----------    -------------
                                                                                           (UNAUDITED)
<S>                                                           <C>           <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................  $  242,722    $  855,681     $   605,123
  Accounts receivable, net of allowance for doubtful
    accounts of $40,000, $2,500 and $2,500 at December 31,
    1997 and 1998 and September 30, 1999 (unaudited),
    respectively............................................     200,400       252,550         308,744
  Unbilled accounts receivable..............................      11,500        90,817         241,054
  Prepaid expenses and other current assets.................      17,100        14,953          61,316
                                                              ----------    ----------     -----------
    Total current assets....................................     471,722     1,214,001       1,216,237
Fixed assets, net...........................................     100,340       295,988         376,017
Other assets................................................          --       158,321         150,000
                                                              ----------    ----------     -----------
         Total assets.......................................  $  572,062    $1,668,310     $ 1,742,254
                                                              ==========    ==========     ===========
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
  STOCKHOLDERS' DEFICIT
Current liabilities:
  Convertible demand note...................................  $       --    $       --     $ 2,200,000
  Current portion of capital lease obligations..............          --        28,349          38,073
  Current portion of long-term debt.........................          --        18,523         246,626
  Accounts payable..........................................      46,100       106,523         209,372
  Accrued expenses..........................................     121,500       318,338         467,285
  Deferred revenue..........................................     108,978        18,082         185,186
  Accumulated losses in excess of investment in affiliate...      47,993       260,859              --
                                                              ----------    ----------     -----------
    Total current liabilities...............................     324,571       750,674       3,346,542
Capital lease obligations...................................          --        47,288          42,545
Long-term debt..............................................          --       114,840         457,152
                                                              ----------    ----------     -----------
    Total liabilities.......................................     324,571       912,802       3,846,239
                                                              ----------    ----------     -----------
Commitments (Note 9)
Redeemable convertible preferred stock:
  Series A redeemable convertible preferred stock, $0.001
    par value; 928,394 shares authorized, issued and
    outstanding.............................................   1,021,233     1,021,233       1,021,233
  Series B redeemable convertible preferred stock, $0.001
    par value; 1,071,606 shares authorized, issued and
    outstanding.............................................     978,767       978,767         978,767
  Series C redeemable convertible preferred stock, $0.001
    par value; no shares authorized, issued and outstanding
    at December 31, 1997; 914,667 shares authorized, issued
    and outstanding at December 31, 1998 and September 30,
    1999 (unaudited)........................................          --     2,999,998       2,999,998
                                                              ----------    ----------     -----------
    Total redeemable convertible preferred stock............   2,000,000     4,999,998       4,999,998
                                                              ----------    ----------     -----------
Stockholders' deficit:
  Common stock, $0.001 par value; 5,000,000 shares
    authorized; 1,062,667, 1,088,667 and 1,088,667 shares
    issued at December 31, 1997 and 1998 and September 30,
    1999 (unaudited), respectively; 1,062,667, 909,792 and
    854,459 shares outstanding at December 31, 1997 and 1998
    and September 30, 1999 (unaudited), respectively........       1,063         1,089           1,089
  Additional paid-in capital................................       2,624         2,858           2,858
  Treasury stock, at cost...................................          --          (859)         (1,267)
  Accumulated deficit.......................................  (1,756,196)   (4,247,578)     (7,106,663)
                                                              ----------    ----------     -----------
    Total stockholders' deficit.............................  (1,752,509)   (4,244,490)     (7,103,983)
                                                              ----------    ----------     -----------
         Total liabilities, redeemable convertible preferred
           stock and stockholders' deficit..................  $  572,062    $1,668,310     $ 1,742,254
                                                              ==========    ==========     ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-38
<PAGE>   109

                       INTERNET BUSINESS ADVANTAGES, INC.

                            STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                YEAR ENDED                NINE MONTHS ENDED
                                               DECEMBER 31,                 SEPTEMBER 30,
                                        --------------------------    --------------------------
                                           1997           1998           1998           1999
                                        -----------    -----------    -----------    -----------
                                                                             (UNAUDITED)
<S>                                     <C>            <C>            <C>            <C>
Revenue...............................  $ 1,069,551    $ 1,822,833    $ 1,015,468    $ 2,221,904
                                        ===========    ===========    ===========    ===========
Operating expenses:
  Professional services...............      935,404      1,834,923      1,140,314      2,673,165
  Sales and marketing.................      607,450      1,086,671        738,353      1,229,364
  General and administrative..........      686,250      1,259,071        827,759      1,450,014
                                        -----------    -----------    -----------    -----------
     Total operating expenses.........    2,229,104      4,180,665      2,706,426      5,352,543
                                        -----------    -----------    -----------    -----------
Loss from operations..................   (1,159,553)    (2,357,832)    (1,690,958)    (3,130,639)
Loss from equity investment...........      (47,993)      (212,866)      (145,729)      (221,120)
Gain on disposal of subsidiary........           --             --             --        544,135
Interest income.......................       37,600         90,481         69,522         20,139
Interest expense......................           --         (2,065)            --        (99,481)
Other income, net.....................           --             --             --         27,881
                                        -----------    -----------    -----------    -----------
     Net loss.........................  $(1,169,946)   $(2,482,282)   $(1,767,165)   $(2,859,085)
                                        ===========    ===========    ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-39
<PAGE>   110

                       INTERNET BUSINESS ADVANTAGES, INC.

                       STATEMENT OF STOCKHOLDERS' DEFICIT

<TABLE>
<CAPTION>
                                          COMMON STOCK
                                      ---------------------   ADDITIONAL                                TOTAL
                                       NUMBER      $0.001      PAID-IN     TREASURY   ACCUMULATED   STOCKHOLDERS'
                                      OF SHARES   PAR VALUE    CAPITAL      STOCK       DEFICIT        DEFICIT
                                      ---------   ---------   ----------   --------   -----------   -------------
<S>                                   <C>         <C>         <C>          <C>        <C>           <C>
Balance at December 31, 1996........    888,167    $  888       $1,054     $    --    $ (586,250)    $  (584,308)
Issuance of restricted stock to
  employees.........................    174,500       175        1,570                                     1,745
Net loss............................                                                  (1,169,946)     (1,169,946)
                                      ---------    ------       ------     -------    -----------    -----------
Balance at December 31, 1997........  1,062,667     1,063        2,624          --    (1,756,196)     (1,752,509)
Issuance costs related to Series C
  redeemable convertible preferred
  stock.............................                                                      (9,100)         (9,100)
Issuance of restricted stock to
  employees.........................     26,000        26          234                                       260
Purchase of common stock held in
  treasury..........................                                          (859)                         (859)
Net loss............................                                                  (2,482,282)     (2,482,282)
                                      ---------    ------       ------     -------    -----------    -----------
Balance at December 31, 1998........  1,088,667     1,089        2,858        (859)   (4,247,578)     (4,244,490)
Purchase of common stock held in
  treasury (unaudited)..............                                          (408)                         (408)
Net loss (unaudited)................                                                  (2,859,085)     (2,859,085)
                                      ---------    ------       ------     -------    -----------    -----------
Balance at September 30, 1999
  (unaudited).......................  1,088,667    $1,089       $2,858     $(1,267)   $(7,106,663)   $(7,103,983)
                                      =========    ======       ======     =======    ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-40
<PAGE>   111

                       INTERNET BUSINESS ADVANTAGES, INC.

                            STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                            YEAR ENDED               NINE MONTHS ENDED
                                                           DECEMBER 31,                SEPTEMBER 30,
                                                     -------------------------   -------------------------
                                                        1997          1998          1998          1999
                                                     -----------   -----------   -----------   -----------
                                                                                        (UNAUDITED)
<S>                                                  <C>           <C>           <C>           <C>
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities:
  Net loss.........................................  $(1,169,946)  $(2,482,282)  $(1,767,165)  $(2,859,085)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
    Depreciation and amortization..................       33,900        79,901        47,458       108,089
    Loss from equity investment....................       47,993       212,866       145,729       221,120
    Gain on disposal of subsidiary.................           --            --            --      (544,135)
    Changes in assets and liabilities, net of
      effects from acquisition:
      Accounts receivable..........................     (200,400)      (52,150)     (201,639)       10,804
      Unbilled accounts receivable.................      (11,500)      (79,317)           --      (150,237)
      Loans to affiliate...........................           --            --            --      (151,120)
      Prepaid expenses and other current assets....       (9,801)        2,147            --       (46,363)
      Other assets.................................       15,517      (158,321)        8,779         8,321
      Accounts payable.............................       37,059        60,423         2,393        90,599
      Accrued expenses.............................       38,589       196,838        13,162       117,014
      Deferred revenue.............................      108,978       (90,896)       90,637       167,104
                                                     -----------   -----------   -----------   -----------
         Net cash used in operating activities.....   (1,109,611)   (2,310,791)   (1,660,646)   (3,027,889)
                                                     -----------   -----------   -----------   -----------
Cash flows from investing activities:
  Purchases of fixed assets........................      (95,871)     (176,248)     (146,586)     (148,905)
  Investment in equity method company..............           --            --            --       (32,153)
  Proceeds from disposal of subsidiary.............           --            --            --       600,000
                                                     -----------   -----------   -----------   -----------
         Net cash provided by (used in) investing
           activities..............................      (95,871)     (176,248)     (146,586)      418,942
                                                     -----------   -----------   -----------   -----------
Cash flows from financing activities:
  Principal payments on capital lease
    obligations....................................           --       (23,664)      (17,254)      (24,307)
  Borrowings from line of credit...................           --       133,363            --        85,122
  Borrowings from term loan........................           --            --            --       500,000
  Repayments on term loan..........................           --            --            --       (14,707)
  Repayment on debt assumed with acquisition of
    subsidiary.....................................           --            --            --      (387,311)
  Proceeds from convertible demand note............           --            --            --     2,200,000
  Proceeds from issuance of Series C redeemable
    convertible preferred stock, net of issuance
    costs..........................................           --     2,990,898     2,990,898            --
  Proceeds from issuance of common stock...........        1,745           260           201            --
  Purchase of common stock held in treasury........           --          (859)         (859)         (408)
                                                     -----------   -----------   -----------   -----------
         Net cash provided by financing
           activities..............................        1,745     3,099,998     2,972,986     2,358,389
                                                     -----------   -----------   -----------   -----------
Net increase (decrease) in cash and cash
  equivalents......................................   (1,203,737)      612,959     1,165,754      (250,558)
Cash and cash equivalents, beginning of period.....    1,446,459       242,722       242,722       855,681
                                                     -----------   -----------   -----------   -----------
Cash and cash equivalents, end of period...........  $   242,722   $   855,681   $ 1,408,476   $   605,123
                                                     ===========   ===========   ===========   ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for interest.........  $        --   $     5,041   $        --   $    14,103
</TABLE>

NON-CASH INVESTING AND FINANCING ACTIVITIES:

    In November 1997, the Company contributed Know-how in exchange for 950,000
shares of common stock, or 95% ownership, in Internet Security Advantages, Inc.
(Note 3).

    In the year ended December 31, 1998 and the nine months ended September 30,
1999, the Company incurred $99,301 and $29,288 (unaudited), respectively, in
capital lease obligations for fixed assets.

   The accompanying notes are an integral part of these financial statements.
                                      F-41
<PAGE>   112

                       INTERNET BUSINESS ADVANTAGES, INC.

                         NOTES TO FINANCIAL STATEMENTS

1.  NATURE OF THE BUSINESS AND BASIS OF PRESENTATION

     Internet Business Advantages, Inc. ("IBA") is a professional service
consulting and systems firm. IBA's principal market is domestic businesses. IBA
manages its business as a single segment.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  CASH EQUIVALENTS

     IBA invests its excess cash primarily in money market funds of major
financial institutions. These investments are subject to minimal credit and
market risk. IBA considers all highly liquid investments with original
maturities of three months or less to be cash equivalents. Cash equivalent
investments are classified as available-for-sale and carried at cost, which
approximates fair market value.

  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amount of IBA's financial instruments, which include cash and
cash equivalents, accounts receivable, accounts payable, accrued expenses and
long-term debt, approximate their fair values at December 31, 1997 and 1998.

  REVENUE RECOGNITION

     IBA receives fees for application development and consulting which
constitute the majority of IBA's revenue. Revenue is recognized using the
percentage-of-completion method based on the ratio that the hours expended to
date bears to the estimated total hours at completion. Losses, if any, are
provided for at the time that management determines costs will exceed fees.
Maintenance contract revenue is deferred and recognized ratably over the
contract period, generally six months or less. Unbilled accounts receivable
represents revenue recognized in excess of amounts billed. Deferred revenue
represents the unrecognized portion of maintenance contract revenue and amounts
billed in excess of revenue recognized on application development and consulting
contracts.

  CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS

     Financial instruments which potentially expose IBA to concentrations of
credit risk consist primarily of trade accounts receivable. Management believes
its credit policies are prudent and reflect normal industry terms and business
risk. IBA performs ongoing credit evaluations of customers' financial condition
but does not require collateral. IBA maintains reserves for potential credit
losses and such losses, in the aggregate, have not exceeded management's
expectations.

     At December 31, 1997, four customers accounted for 27%, 22%, 16% and 12% of
total accounts receivable. At December 31, 1998, four customers accounted for
27%, 24%, 19% and 14% of total accounts receivable.

     Revenue from three customers accounted for 28%, 19% and 15% of total
revenue for the year ended December 31, 1997. Revenue from one customer
accounted for 32% of total revenue for the year ended December 31, 1998.

  FIXED ASSETS

     Fixed assets are recorded at cost and depreciated using the straight-line
method over the estimated useful lives of the assets. Repair and maintenance
costs are expensed as incurred.

                                      F-42
<PAGE>   113
                       INTERNET BUSINESS ADVANTAGES, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

  STOCK-BASED COMPENSATION

     IBA accounts for stock-based awards to employees in accordance with
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees," and related interpretations. IBA has adopted the provisions of
Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for
Stock-Based Compensation," through footnote disclosure only.

  ADVERTISING COSTS

     Advertising costs are expensed as incurred. Advertising costs were $33,000
and $17,000 in the years ended December 31, 1997 and 1998.

  USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amount of revenues and expenses during the reporting
period. Actual amounts could differ from those estimates.

  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In February 1998, the Accounting Standards Executive Committee ("AcSEC")
issued Statement of Position ("SoP") 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use." SoP 98-1 establishes the
accounting for costs of software products developed or purchased for internal
use, including when such costs should be capitalized. SoP 98-1 will be effective
for IBA beginning in 1999, and IBA does not expect adoption of this SoP to have
a material effect on its financial position or results of operations.

     In April 1998, the AcSEC issued SoP 98-5, "Reporting on the Costs of
Start-Up Activities." Start-up activities are defined broadly as those one-time
activities related to the opening of a new facility, introducing a new product
or service, conducting business in a new territory, conducting business with a
new class of customer, commencing some new operation or organizing a new entity.
SoP 98-5 requires that the cost of start-up activities be expensed as incurred.
SoP 98-5 is effective for IBA beginning in 1999 and IBA does not expect adoption
of this SoP to have a material effect on its financial position or results of
operations.

3.  INVESTMENT IN INTERNET SECURITY ADVANTAGES, INC. AND GAIN ON DISPOSAL OF
SUBSIDIARY

     In November 1997, IBA and Axent Technologies, Inc. ("Axent") established
Internet Security Advantages, Inc. ("ISA"), a joint venture, to provide Internet
network security consulting services. Axent contributed $50,000 for the purchase
of 50,000 shares of common stock, or 5% ownership. IBA contributed its
capability to manage consulting services ("Know-how") in exchange for 950,000
shares of common stock, or 95% ownership. In addition, ISA entered into a term
loan agreement with Axent which enabled ISA to borrow up to $950,000 through
November 1998. At December 31, 1998, ISA had borrowed $350,000. Axent may
convert all or any portion of the principal at any time into shares of ISA
common stock in accordance with a formula in the term loan agreement. The joint
venture also authorized 600,000 shares of common stock for issuance under
restricted stock and stock option plans and 100,000 shares of preferred stock.
At December 31, 1998, no shares of restricted stock, stock options or preferred
stock had been issued. IBA accounts for such investment in accordance with the
equity method as Axent holds certain participating rights over operating and
capital decisions.

     IBA's initial investment in ISA was recorded at zero. The difference
between the carrying amount of the investment and IBA's share of the underlying
equity in net assets of ISA represents a deferred gain, which is
                                      F-43
<PAGE>   114
                       INTERNET BUSINESS ADVANTAGES, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

being amortized to equity income (loss) over seven years, the estimated life of
the Know-how contributed to ISA at the inception of the joint venture. The
amount of the deferred gain at the inception of ISA was $47,500, and at December
31, 1997 and 1998, the unamortized portion of the deferred gain is approximately
$46,400 and $39,600, respectively. At December 31, 1997 and 1998, IBA recognized
a liability for its proportionate share of ISA's losses, net of amortization of
the deferred gain, in excess of the carrying amount of the investment as ISA's
losses are primarily attributable to start-up costs and profitable operations
are expected.

     The equity loss from investment in affiliate and the accumulated losses
from investment in affiliate would not have been materially different from the
reported amounts at December 31, 1997 and 1998 and for the years then ended, if
Axent had converted the term loan into ISA common stock.

     Condensed financial information of ISA at December 31, 1997 and 1998 and
for the period from inception (November 10, 1997) through December 31, 1997 and
the year ended December 31, 1998 is summarized below:

<TABLE>
<CAPTION>
                                                          1997        1998
                                                        --------    ---------
<S>                                                     <C>         <C>
Total assets..........................................  $200,000    $ 230,500
Total liabilities.....................................   201,700      463,450
Stockholders' deficit.................................    (1,700)    (232,950)
Revenue...............................................        --      373,900
Net loss..............................................   (51,700)    (231,250)
</TABLE>

     Unaudited--In May 1999, IBA acquired Axent's 5% interest in the assets and
liabilities of ISA for total cash consideration of $50,000. IBA accounted for
the acquisition of Axent's interest under the purchase method of accounting and
allocated the purchase price to the assets acquired and liabilities assumed
based on their fair values at the date of acquisition. Following the acquisition
of Axent's interest, IBA has accounted for ISA as a 100% owned and consolidated
subsidiary.

     Unaudited--In August 1999, IBA disposed of ISA for $600,000 in cash. The
difference between the total cash consideration received and the net book value
of the assets disposed was recorded as gain on disposal of ISA in the nine
months ended September 30, 1999.

4.  FIXED ASSETS

     Fixed assets consist of the following:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                    USEFUL LIFE    --------------------
                                                     IN YEARS        1997        1998
                                                    -----------    --------    --------
<S>                                                 <C>            <C>         <C>
Computer equipment and software...................           3     $135,836    $232,529
Furniture and fixtures............................           5       13,500     160,999
Leasehold improvements............................  lease term           --      31,357
                                                                   --------    --------
                                                                    149,336     424,885
Less--accumulated depreciation and amortization...                   48,996     128,897
                                                                   --------    --------
                                                                   $100,340    $295,988
                                                                   ========    ========
</TABLE>

     At December 31, 1998, furniture and fixtures held under capital leases
totaled $99,301. Accumulated depreciation of furniture and fixtures held under
capital leases was $7,800 at December 31, 1998.

                                      F-44
<PAGE>   115
                       INTERNET BUSINESS ADVANTAGES, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

5.  LINES OF CREDIT

     In October 1998, IBA entered into an agreement with a bank under which IBA
has the ability to borrow up to $750,000 for working capital purposes ("Working
Capital Facility") and $500,000 for purchases of equipment and software
("Equipment Facility"), subject to certain limitations. All borrowings under
this agreement are collateralized by substantially all of IBA's assets and bear
interest at the bank's prime rate plus 0.50% (8.25% at December 31, 1998).
Borrowings against the Working Capital Facility and accrued interest are due and
payable by November 1, 1999. As of December 31, 1998, no borrowings had been
made against the Working Capital Facility. Accrued interest on Equipment
Facility advances will be payable monthly through August 1, 1999. Equipment
Facility advances outstanding on August 1, 1999 will convert to a term loan to
be repaid in 36 equal monthly installments of principal, plus accrued interest.
Borrowings against the Equipment Facility totaled $133,363 at December 31, 1998.
In addition, IBA is required to comply with certain restrictive covenants,
including the maintenance of specific financial ratios. As of December 31, 1998,
IBA was in compliance with all financial and nonfinancial covenants.

     In May 1999, IBA entered into a $500,000 term note agreement bearing
interest at the bank's prime rate plus 1.0%. The term note is due in May 2002
and is secured by substantially all of IBA's assets and requires IBA to comply
with certain financial and nonfinancial covenants.

  CONVERTIBLE DEMAND NOTE

     In March 1999, IBA obtained debt financing in the form of convertible
demand notes ("Demand Notes") totaling $2,200,000 from shareholders of IBA. The
Demand Notes bear interest at an annual interest rate of 6.5% and are
convertible into Series D redeemable convertible preferred stock ("Series D
Preferred Stock") at the issuance price. If the Series D Preferred Stock is not
issued within nine months of the Demand Notes, the principal and accrued
interest balances will be payable in full. In connection with the Demand Notes,
IBA issued warrants to investors for the purchase of $550,000 in shares of
Series D Preferred Stock at the issuance price. Should the Series D Preferred
Stock not be issued within nine months of the debt financing, the warrants will
become convertible into 167,683 shares of Series C redeemable convertible
preferred stock at $3.28 per share. The warrants are exercisable for a period of
four years.

6.  REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT

  REDEEMABLE CONVERTIBLE PREFERRED STOCK

     The Series A Preferred Stock, Series B Preferred Stock and Series C
Preferred Stock (collectively, the "Redeemable Convertible Preferred Stock")
have the following characteristics:

          Conversion.  Each share of the Redeemable Convertible Preferred Stock
     is convertible at any time at the option of the holder into one share of
     common stock, subject to certain anti-dilution adjustments, except that
     holders of the Series B Preferred Stock may only opt for conversion upon
     either (i) the closing of an initial public offering of IBA's common stock
     or (ii) the sale of all or substantially all of the assets of IBA. All
     shares of the Redeemable Convertible Preferred Stock automatically convert
     into common stock upon the closing of a public offering of IBA's common
     stock involving aggregate proceeds to IBA of at least $15 million and a
     price of not less than $9.00 per share.

          At December 31, 1998, IBA has reserved 4,999,998 shares of its common
     stock for issuance upon conversion of the Redeemable Convertible Preferred
     Stock.

          Dividend Rights.  Holders of the Redeemable Convertible Preferred
     Stock are entitled to receive dividends when and if declared by the Board
     of Directors. Any dividends declared must be distributed to the holders of
     each series of the Redeemable Convertible Preferred Stock equally and no
     dividends may be paid on the common stock until any and all dividends
     declared on the Redeemable Convertible
                                      F-45
<PAGE>   116
                       INTERNET BUSINESS ADVANTAGES, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

     Preferred Stock have been paid in full. Through December 31, 1998, no
     dividends have been declared or paid by IBA.

          Redemption.  At the request of the holders of a majority of the Series
     A Preferred Stock, on December 31, 2003 and each anniversary thereafter,
     IBA shall redeem the then outstanding shares of Series A Preferred Stock
     held by the requesting shareholders at a per share price of $1.10 plus all
     declared but unpaid dividends, subject to certain anti-dilution
     adjustments. The Series B Preferred Stock and Series C Preferred Stock are
     redeemable under the same terms as the Series A Preferred Stock except that
     they are redeemable at a per share price of $0.91 and $3.28, respectively,
     plus all declared but unpaid dividends, subject to certain anti-dilution
     adjustments.

          Liquidation, Dissolution or Winding-Up.  In the event of any
     liquidation, dissolution or winding-up of the affairs of IBA, the holders
     of the then outstanding Series A Preferred Stock, Series B Preferred Stock
     and Series C Preferred Stock will be entitled to receive, in preference to
     the holders of the common stock, a payment of $1.10, $0.91 and $3.28 per
     share, respectively, plus any declared but unpaid dividends. Any assets
     remaining following the distributions to the holders of the Redeemable
     Convertible Preferred Stock will be distributed ratably among the common
     stockholders.

          Voting Rights.  Each holder of the Series A Preferred Stock and Series
     C Preferred Stock is entitled to the number of votes equal to the number of
     shares of common stock into which such holder's shares are convertible at
     the record date for such vote. Holders of the Series B Preferred Stock are
     not entitled to vote on the affairs of IBA.

  STOCK RESTRICTION AGREEMENTS

     At December 31, 1997 and 1998, all of IBA's outstanding shares of common
stock are subject to stock restriction agreements. Under these agreements, IBA
has the option to repurchase any or all unvested shares of common stock held by
a given stockholder in the event of voluntary resignation or termination of
their employment by IBA. The number of shares that may be repurchased by IBA
upon termination is reduced over a four-year period. At December 31, 1998,
125,000, 7,000 and 120,000 shares of common stock are subject to repurchase at a
price of $0.001, $0.05 and $0.01 per share, respectively.

  TREASURY STOCK

     During 1998, IBA repurchased 178,875 shares of common stock at cost.

7.  1996 STOCK PLAN

     During 1996, IBA adopted the 1996 Stock Incentive Plan (the "1996 Plan").
The 1996 Plan provides for the granting of incentive and non-qualified stock
options, performance shares, restricted stock and other stock-based awards to
management, other key employees, consultants and directors of IBA. The total
number of shares of common stock that may be issued pursuant to awards granted
under the 1996 Plan is 466,667. The exercise price under each stock option shall
be specified by the Board of Directors at the time of grant. However, incentive
stock options may not be granted at less than the fair market value of IBA's
common stock at the date of grant or for a term in excess of ten years. For
holders of more than 10% of IBA's total combined voting power of all classes of
stock, incentive stock options may not be granted at less than 110% of the fair
market value of IBA's common stock at the date of grant and for a term not to
exceed five years.

                                      F-46
<PAGE>   117
                       INTERNET BUSINESS ADVANTAGES, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

     Transactions under the 1996 Plan during the year ended December 31, 1998
are summarized as follows:

<TABLE>
<CAPTION>
                                                                        1998
                                                            ----------------------------
                                                                        WEIGHTED-AVERAGE
                                                             SHARES      EXERCISE PRICE
                                                            --------    ----------------
<S>                                                         <C>         <C>
Outstanding at beginning of year..........................        --         $  --
Granted...................................................   172,250          0.33
Canceled..................................................   (25,250)         0.33
                                                            --------
Outstanding at end of year................................   147,000          0.33
                                                            ========
Weighted-average fair value of options granted during the
  year....................................................  $   0.07
                                                            ========
</TABLE>

     At December 31, 1998, no options were exercisable. The weighted average
remaining contractual life of options granted in 1998 is 9.63 years.

  FAIR VALUE DISCLOSURES

     No compensation cost has been recognized under APB Opinion No. 25 for
options granted to employees during the year ended December 31, 1998. Had
compensation costs for these awards been determined based on the fair value at
the date of grant consistent with the method prescribed by SFAS No. 123, IBA's
net loss for the year ended December 31, 1998 would not have differed
significantly from the amount reported. However, because options vest over
several years and because additional option grants are expected to be made
subsequent to December 31, 1998, the pro forma effects of applying the fair
value method may be material to reported net income or loss in future years.

     The fair value of each option grant is estimated on the date of grant using
the minimum value option-pricing method with the following assumptions used for
option grants made in 1998: no dividend yield, risk-free interest rate of 5.0%,
no volatility and an expected option term of five years.

8.  INCOME TAXES

     Deferred tax assets consist of the following:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              ----------------------
                                                                1997         1998
                                                              --------    ----------
<S>                                                           <C>         <C>
Net operating loss carryforwards............................  $664,000    $1,588,000
Research and development tax credit carryforwards...........    28,000        35,000
Other.......................................................    15,000        16,000
                                                              --------    ----------
Gross deferred tax assets...................................   707,000     1,639,000
Deferred tax asset valuation allowance......................  (707,000)   (1,639,000)
                                                              --------    ----------
Net deferred tax assets.....................................  $     --    $       --
                                                              ========    ==========
</TABLE>

     At December 31, 1997 and 1998, IBA has provided a valuation allowance for
the full amount of the deferred tax assets since realization of any future
benefit from deductible temporary differences and net operating loss and tax
credit carryforwards cannot be sufficiently assured.

     At December 31, 1998, IBA has net operating loss carryforwards for federal
and state tax purposes of approximately $3,940,000 which are available to reduce
future taxable income and expire at various dates through 2018. IBA also has
federal and state investment tax credit carryforwards of $19,000 and $25,000,
respectively, available to reduce future tax liabilities. These tax credit
carryforwards expire at various dates between 2011 and 2013.

                                      F-47
<PAGE>   118
                       INTERNET BUSINESS ADVANTAGES, INC.

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

     Under the provisions of the Internal Revenue Code, certain substantial
changes in IBA's ownership may limit the amount of net operating loss and tax
credit carryforwards which could be utilized annually to offset future taxable
income and taxes payable. The amount of this annual limitation is determined
based, in part, upon IBA's value prior to an ownership change.

9.  COMMITMENTS

  LEASES

     IBA leases office space and certain fixed assets under noncancelable
operating and capital leases. Future minimum lease payments due under these
leases are as follows:

<TABLE>
<CAPTION>
                                                              OPERATING     CAPITAL
                  YEAR ENDING DECEMBER 31,                      LEASES      LEASES
                  ------------------------                    ----------    -------
<S>                                                           <C>           <C>
  1999......................................................  $  298,000    $33,690
  2000......................................................     300,000     33,690
  2001......................................................     222,000     16,845
  2002......................................................     196,000         --
  2003......................................................     196,000         --
                                                              ----------    -------
Total minimum lease payments................................  $1,212,000     84,225
                                                              ==========
Less--amount representing interest..........................                  8,588
                                                                            -------
Present value of obligations under capital leases...........                $75,637
                                                                            =======
</TABLE>

     Total rent expense under these noncancelable operating leases was $95,000
and $244,000 for the years ended December 31, 1997 and 1998, respectively.

10.  SUBSEQUENT EVENT (UNAUDITED)

     On December 17, 1999, IBA entered into a Merger Agreement with Servicesoft
Technologies, Inc. ("Servicesoft"). In connection with the transaction, all IBA
stock was exchanged for Servicesoft common stock. Additionally, all convertible
note holders were issued Servicesoft common stock as consideration for the
cancellation of the notes. Outstanding options and warrants were also converted
into equivalent Servicesoft options and warrants.

                                      F-48
<PAGE>   119

                               SERVICESOFT, INC.

       INTRODUCTION TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

     During the year ended December 31, 1999, Servicesoft, Inc. ("Servicesoft")
completed two transactions which are comprehended by these unaudited pro forma
combined financial statements.

BALISOFT TECHNOLOGIES INC.

     On February 12, 1999, Servicesoft completed its merger with Balisoft
Technologies Inc. ("Balisoft"), a company that develops e-mail management and
real-time internet collaboration applications. In connection with the
acquisition, Servicesoft issued 2,205,915 shares of exchangeable common stock
valued at $3,760,000, issued 2,281,653 shares of exchangeable preferred stock
(exchangeable into Series H redeemable convertible preferred stock) valued at
$7,773,000, and assumed or issued options and warrants to purchase 641,275
shares of Servicesoft common stock valued at $780,000. Servicesoft valued the
options and warrants included in the purchase consideration based on a Black
Scholes computation of their fair value at the date of grant; assumptions used
included a risk-free interest rate of 5.25%, no dividend yield, volatility of
100%, weighted average expected life of 5 years, and fair value of the
underlying common stock of $1.70 per share. The total consideration of
$12,313,000 represented by the Servicesoft stock and options was determined
based on an independent appraisal. In connection with this merger, Servicesoft
incurred costs of $273,000, which are included in the total purchase price for
accounting purposes.

     The merger was accounted for under the purchase method of accounting.
Accordingly, the fair market values of the acquired assets and assumed
liabilities have been included in the consolidated financial statements of
Servicesoft as of the merger date and the results of operations of Balisoft have
been included thereafter. The purchase price was allocated to the acquired
assets and assumed liabilities as follows (in thousands):

<TABLE>
<S>                                                             <C>
Working capital, net........................................    $ 3,834
Property and equipment......................................        198
Completed technologies......................................      1,512
Workforce...................................................        473
Non-competition covenant....................................        180
Goodwill....................................................      6,389
                                                                -------
                                                                $12,586
                                                                =======
</TABLE>

     The amounts allocated to identifiable tangible and intangible assets were
based on the results of an independent appraisal.

  INTERNET BUSINESS ADVANTAGES, INC.

     On December 17, 1999, Servicesoft completed its acquisition of Internet
Business Advantages, Inc. ("IBA"), a company that provides consulting services
primarily focused on using Internet and Intranet technologies. In connection
with the acquisition, Servicesoft paid $1,156,000, issued 1,124,010 shares of
common stock valued at $10,150,000, and assumed or issued options and warrants
to purchase 71,745 shares of Servicesoft common stock valued at $475,000.
Servicesoft valued the options included in the purchase consideration based on a
Black Scholes computation of their fair value at the date of grant; assumptions
used included a risk-free interest rate of 5.25%, no dividend yield, volatility
of 100%, weighted average expected life of 5 years, and fair value of the
underlying common stock of $9.03 per share. The total consideration of
$11,781,000 represented by the Servicesoft stock and options was determined in
connection with an independent appraisal. In connection with this acquisition,
Servicesoft incurred costs of $295,000, which are included in the total purchase
price for accounting purposes.

     The acquisition was accounted for under the purchase method of accounting.
Accordingly, the fair market values of the acquired assets and assumed
liabilities have been included in the consolidated financial

                                      F-49
<PAGE>   120

                               SERVICESOFT, INC.



                  INTRODUCTION TO UNAUDITED PRO FORMA COMBINED


                      FINANCIAL STATEMENTS -- (CONTINUED)


statements of Servicesoft as of the acquisition date and the results of
operations of IBA have been included thereafter. The purchase price was
allocated to the acquired assets and assumed liabilities as follows (in
thousands):

<TABLE>
<S>                                                           <C>
Working capital, net........................................  $   233
Property and equipment......................................      487
Workforce...................................................    1,071
Goodwill....................................................   10,285
                                                              -------
                                                              $12,076
                                                              =======
</TABLE>

     The amounts allocated to identifiable tangible and intangible assets were
based on the results of an independent appraisal.

  UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

     The unaudited pro forma combined statement of operations for the year ended
December 31, 1999 presents the results of operations of Servicesoft, Balisoft
and IBA on a combined basis assuming the acquisitions had occurred on January 1,
1999. The transactions were accounted for under the purchase method;
accordingly, the results of operations of Balisoft and IBA were included in the
results of Servicesoft as reported from the applicable closing dates. The pro
forma columns for Balisoft and IBA represent their results of operations in 1999
prior to the transactions. All material adjustments to reflect the effects of
the transactions are set forth in the Adjustments column. An unaudited pro forma
combined balance sheet is not presented here since all effects of the
transactions are reflected in the consolidated balance sheet of Servicesoft as
of December 31, 1999, which is presented elsewhere herein.

     The pro forma data is for informational purposes only and does not
necessarily reflect future results of operations or what the results of
operations would have been had Servicesoft, Balisoft, and IBA been operating as
a combined entity for the specified period. The unaudited pro forma combined
financial statements should be read in conjunction with the historical
consolidated financial statements of Servicesoft, including the notes thereto.

                                      F-50
<PAGE>   121

                               SERVICESOFT, INC.

                   PRO FORMA COMBINED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                              SERVICESOFT                    INTERNET
                             TECHNOLOGIES,     BALISOFT      BUSINESS
                               INC. (AS      TECHNOLOGIES   ADVANTAGES,                  PRO FORMA
                               REPORTED)         INC.          INC.       ADJUSTMENTS    COMBINED
                             -------------   ------------   -----------   -----------    ---------
                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                          (UNAUDITED)
<S>                          <C>             <C>            <C>           <C>            <C>
Revenue:
  Software license.........    $  4,210         $  --         $    --      $     --      $  4,210
  Services.................       2,934            --           3,335            --         6,269
                               --------         -----         -------      --------      --------
     Total revenue.........       7,144            --           3,335            --        10,479
                               --------         -----         -------      --------      --------
Cost of revenue:
  Cost of software
     license...............         406            --              --            --           406
  Cost of services.........       3,375            --           3,775            --         7,150
                               --------         -----         -------      --------      --------
     Total cost of
       revenue.............       3,781            --           3,775            --         7,556
                               --------         -----         -------      --------      --------
Gross profit...............       3,363            --            (440)           --         2,923
                               --------         -----         -------      --------      --------
Operating expenses:
  Research and
     development...........       4,205           197              18            --         4,420
  Sales and marketing......      13,310           259           1,550            --        15,119
  General and
     administrative........       5,044           339           2,223            --         7,606
  Amortization of goodwill
     and other intangible
     assets................       2,671            --              --         4,086(a)      6,757
  Stock compensation.......       1,900            --              --            --         1,900
                               --------         -----         -------      --------      --------
     Total operating
       expenses............      27,130           795           3,791         4,086        35,802
                               --------         -----         -------      --------      --------
Loss from operations.......     (23,767)         (795)         (4,231)       (4,086)      (32,879)
Interest and other income
  (expense), net...........         214            20             371            --           605
                               --------         -----         -------      --------      --------
Net loss...................     (23,553)         (775)         (3,860)       (4,086)      (32,274)
Accretion on redeemable
  convertible preferred
  stock....................      (2,725)           --              --           (72)(b)    (2,797)
                               --------         -----         -------      --------      --------
Net loss attributable to
  common stockholders......    $(26,278)        $(775)        $(3,860)     $ (4,158)     $(35,071)
                               ========         =====         =======      ========      ========
Basic and diluted net loss
  per common share.........    $ (11.02)                                                 $  (9.38)
Shares used in computing
  basic and diluted net
  loss per common share....       2,385                                       1,353(c)      3,738
</TABLE>

                                      F-51
<PAGE>   122

                               SERVICESOFT, INC.

           NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

(a) To reflect the amortization of the goodwill and other intangible assets
    acquired totaling $19,910,000 as if the acquisitions had occurred on January
    1, 1999, over their expected useful lives. The adjustment was determined as
    follows:

<TABLE>
<CAPTION>
                                                                            USEFUL
                                                               RECORDED      LIFE         ANNUAL
    INTANGIBLE ASSET                                          FAIR VALUE    (YEARS)    AMORTIZATION
    ----------------                                          ----------    -------    ------------
    <S>                                                       <C>           <C>        <C>
    Completed technologies -- Balisoft....................      $1,512         3          $  504
    Workforce -- Balisoft.................................         473         3             158
    Non-competition covenant -- Balisoft..................         180         1             180
    Goodwill -- Balisoft..................................       6,389         3           2,130
    Workforce -- IBA......................................       1,071         3             357
    Goodwill -- IBA.......................................      10,285         3           3,428
                                                                                          ------
      Total annual amortization...........................                                 6,757
    Amortization recorded in 1999.........................                                 2,671
                                                                                          ------
      Pro forma adjustment................................                                $4,086
                                                                                          ======
</TABLE>

(b) To reflect accretion on the exchangeable Series H redeemable convertible
    preferred stock as if such shares had been outstanding since January 1,
    1999.

(c) The calculation of pro forma weighted-average number of shares outstanding
    includes the weighted-average number of common shares outstanding of
    Servicesoft for the year ended December 31, 1999, adjusted to give effect to
    the issuance of 2,205,915 shares of Servicesoft's common stock in connection
    with the Balisoft merger and the issuance of 1,124,010 shares of
    Servicesoft's common stock in connection with the IBA acquisition, as if
    such shares had been outstanding since January 1, 1999. The calculation does
    not include the effect of common stock equivalents as their inclusion would
    be anti-dilutive.

                                      F-52
<PAGE>   123
The art work will consist of screen shots of our products. Descriptive captions
will be used for the screen shots. In addition, we plan to use the our
corporate logo which contains the word "Servicesoft."

<PAGE>   124

                                SERVICESOFT LOGO
<PAGE>   125

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The following table sets forth the estimated expenses payable by us in
connection with the offering (excluding underwriting discounts and commissions):


<TABLE>
<CAPTION>
                     NATURE OF EXPENSE                        AMOUNT
                     -----------------                        -------
<S>                                                           <C>
SEC Registration Fee........................................  $19,800
NASD Filing Fee.............................................    8,000
Nasdaq National Market Listing Fee..........................   90,000
Accounting Fees and Expenses................................        *
Legal Fees and Expenses.....................................        *
Printing Expenses...........................................        *
Blue Sky Qualification Fees and Expenses....................        *
Transfer Agent's Fee........................................        *
Miscellaneous...............................................        *
                                                              -------
          Total.............................................        *
</TABLE>


------------
* To be completed by amendment.

     The amounts set forth above, except for the Securities and Exchange
Commission, National Association of Securities Dealers, Inc. and Nasdaq National
Market fees, are in each case estimated.

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     In accordance with Section 145 of the Delaware General Corporation Law,
Article VI of our Ninth Amended and Restated Certificate of Incorporation
provides that no director of Servicesoft be personally liable to Servicesoft or
its stockholders for monetary damages for breach of fiduciary duty as a
director, except for liability (1) for any breach of the director's duty of
loyalty to Servicesoft or its stockholders, (2) for acts or omissions not in
good faith or which involve intentional misconduct or a knowing violation of
law, (3) in respect of unlawful dividend payments or stock redemptions or
repurchases, or (4) for any transaction from which the director derived an
improper personal benefit. In addition, the Ninth Amended and Restated
Certificate of Incorporation provides that if the Delaware General Corporation
Law is amended to authorize the further elimination or limitation of the
liability of directors, then the liability of a director of the corporation
shall be eliminated or limited to the fullest extent permitted by the Delaware
General Corporation Law, as so amended.

     Article VI of our By-laws, as amended, provides for indemnification by
Servicesoft of its officers and certain non-officer employees under certain
circumstances against expenses, including attorneys fees, judgments, fines and
amounts paid in settlement, reasonably incurred in connection with the defense
or settlement of any threatened, pending or completed legal proceeding in which
any such person is involved by reason of the fact that such person is or was an
officer or employee of the registrant if such person acted in good faith and in
a manner he or she reasonably believed to be in or not opposed to the best
interests of Servicesoft, and, with respect to criminal actions or proceedings,
if such person had no reasonable cause to believe his or her conduct was
unlawful.

     Under Section 7 of the underwriting agreement to be filed as Exhibit 1.1
hereto, the underwriters have agreed to indemnify, under certain conditions,
Servicesoft, its directors, certain officers and persons who control Servicesoft
within the meaning of the Securities Act against certain liabilities.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES

     Set forth in chronological order below is information regarding the number
of shares of capital stock issued by the Registrant during the past three years.
Further included is the consideration, if any, received by the Registrant for
such shares, and information relating to the section of the Securities Act or
rule of the

                                      II-1
<PAGE>   126

Securities and Exchange Commission under which exemption from registration was
claimed. The numbers below reflect a one-to-five reverse stock split of the
Registrant's stock effected in March 1998 and a .53781-to-1 reverse stock split
of the Registrant's stock effected in February 1999.

  (a) CERTAIN ISSUANCES AND SALES OF SECURITIES

      1.  In February 1998, the Registrant issued an aggregate of 4,667,969
          shares of Series G preferred stock to 10 accredited investors for
          $1.28 per share or an aggregate purchase price of $5,975,000. These
          shares were issued under Section 4(2) of and Regulation D under the
          Securities Act in a transaction not involving a public offering.

      2.  In February 1998, the Registrant issued an aggregate of 2,097,908
          shares of Series F preferred stock in exchange for cancellation of
          convertible promissory notes held by 10 accredited investors with an
          aggregate outstanding principal amount at that time of $1,573,430.78
          plus interest due. These shares were issued under Section 4(2) of and
          Regulation D under the Securities Act in a transaction not involving a
          public offering.

      3.  In February 1999, in connection with the Registrant's merger with of
          Balisoft Technologies Inc., the Registrant's wholly-owned subsidiary
          Servicesoft Technologies (Canada) Inc. issued an aggregate of
          1,714,603 shares of its exchangeable preferred stock to four
          institutional investors and one accredited investor and 2,205,915
          shares of its exchangeable common stock to the officers, directors,
          employees and other former shareholders of Balisoft Technologies Inc.
          and reserved 567,050 shares of exchangeable preferred stock for
          issuance on the conversion of the Series A preferred stock of Balisoft
          Technologies, Ltd. held by an institutional investor. Exchangeable
          common stock is exchangeable into shares of common stock of the
          Registrant, and exchangeable preferred stock is exchangeable into
          shares of Series H preferred stock of the Registrant. These shares
          were issued under Section 4(2) of the Securities Act in a transaction
          not involving a public offering.

      4.  In February 1999, the Registrant issued an aggregate of 5,323,420
          shares of Series H preferred stock to the holders of Series F and
          Series G preferred stock in connection with a recapitalization of the
          Registrant. These shares were issued in reliance on Section 3(a)(9) of
          the Securities Act for exchanges by the Registrant with existing
          securities holders.

      5.  In February 1999, in connection with its merger with Balisoft, the
          Registrant issued one share of each of its Series X special preferred
          voting stock and Series Y special preferred voting stock to a voting
          trustee of the holders of exchangeable shares of Servicesoft
          Technologies Canada. These shares were issued under Section 4(2) of
          the Securities Act in a transaction not involving a public offering.

      6.  In June 1999, the Registrant issued an aggregate of 3,945,686 shares
          of its Series I preferred stock to 18 accredited investors for $4.10
          per share or an aggregate purchase price of $16,177,312. These shares
          were issued under Section 4(2) of and Regulation D under the
          Securities Act in a transaction not involving a public offering.

      7.  In August 1999, the Registrant issued an aggregate of 36,585 shares of
          its Series I preferred stock to one accredited investor for an
          aggregate purchase price of $149,999. These shares were issued under
          Section 4(2) of and Regulation D under the Securities Act in a
          transaction not involving a public offering.

      8.  In October 1999, the Registrant issued 833,502 shares of restricted
          common stock to Chris M. Butler, its President and Chief Executive
          Officer, for $1.00 per share, or an aggregate purchase price of
          $833,502. These shares were issued under Section 4(2) of and
          Regulation D under the Securities Act in a transaction not involving a
          public offering.

      9.  In November 1999, the Registrant issued an aggregate of 227,000 shares
          of restricted common stock to three outside directors and its Chief
          Financial Officer for $1.00 per share, or an aggregate purchase price
          of $227,000. These shares were issued under Section 4(2) of and
          Regulation D under the Securities Act in a transaction not involving a
          public offering.

                                      II-2
<PAGE>   127

     10.  In December 1999, the Registrant issued an aggregate of 1,124,010
          shares of its common stock valued at $8.00 per share for financial
          reporting purposes to former stock and note holders of Internet
          Business Advantages, Inc. as consideration for the acquisition of
          Internet Business Advantages. These shares were issued under Section
          4(2) of the Securities Act in a transaction not involving a public
          offering.

     11.  In January 2000, the Registrant issued and sold an aggregate of
          3,481,478 shares of Series J Preferred Stock to 37 accredited
          investors, including executive officers of the Registrant, for $9.03
          per share, or an aggregate purchase price of $31,437,989. These shares
          were issued under Section 4(2) of and Regulation D under the
          Securities Act in a transaction not involving a public offering.

     In the mergers and financings discussed above the Registrant issued its
common stock and preferred stock in isolated, private transactions and issuances
structured with various combinations of common stock and preferred stock
following meaningful negotiations. Neither the Registrant nor any person acting
on the Registrant's behalf offered or sold such common stock or preferred stock
by any form of general solicitation or general advertising.

     The Registrant took reasonable care to assure (i) that purchasers were
acquiring the capital stock for their own account, for investment purposes only,
and not with a view to resale, (ii) that purchasers received written disclosure
that such capital stock was not registered under the Securities Act and could
not be resold without registration (or an available exemption therefrom), and
(iii) that all certificates representing shares of Registrant's capital stock
included a legend setting forth the above restrictions on transfer.

  (b) STOCK OPTION GRANTS

      1.  In February 1999, the Registrant assumed options of former option
          holders of Balisoft purchase an aggregate of 563,420 shares of its
          common stock at a weighted average per share exercise price of $0.64.
          The options were issued under Rule 701 under the Securities Act.

      2.  In December 1999, the Registrant granted options to purchase an
          aggregate of 398,587 shares of common stock at a per share exercise
          price of $1.00 to former employees of Internet Business Advantages.
          The options were issued under Rule 701 under the Securities Act.

      3.  In December 1999, the Registrant assumed options of former
          optionholders of Internet Business Advantages to purchase an aggregate
          of 53,760 shares of common stock at a per share exercise price of
          $3.08. The options were issued under Rule 701 under the Securities
          Act.


      4.  Through May 31, 2000, the Registrant granted options to purchase an
          aggregate of 4,095,767 shares of its common stock, net of
          cancellations of 864,827 options, exercises of 350,169 options, at a
          per share weighted average exercise price of $4.11, to employees of
          the Registrant. The options were issued under Rule 701 under the
          Securities Act.


  GRANTS OF OTHER SECURITIES

      1.  In February 1998, the Registrant issued to Intel Corporation a warrant
          to purchase 117,188 shares of Series G preferred stock at a per share
          purchase price of $2.56 pursuant to Section 4(2) of the Securities Act
          in a transaction not involving a public offering. Under the terms of
          the warrant, the warrant became exerciseable for an aggregate of
          63,025 shares of the Registrant's Series H preferred stock, following
          the conversion of all Series G preferred stock into Series H preferred
          stock in February 1999. This warrant expires upon the completion of
          this offering.

      2.  In February 1999, in connection with the merger with Balisoft
          Technologies Inc., Registrant issued a warrant to purchase 77,855
          shares of its common stock at a per share exercise price of $3.53. The
          warrant was issued pursuant to Section 4(2) of the Securities Act in a
          transaction not involving a public offering.

      3.  In December 1999, in connection with the acquisition of Internet
          Business Advantages, the Registrant issued warrants to purchase an
          aggregate of 17,985 shares of its common stock at per share purchase
          prices of $4.10. The warrants were issued pursuant to Section 4(2) of
          the Securities Act in a transaction not involving a public offering.

                                      II-3
<PAGE>   128

     No underwriters were used in connection with these sales and issuances. As
indicated above, the sales and issuances of these securities were exempt from
registration under the Securities Act pursuant to Rule 701 promulgated
thereunder on the basis that these securities were offered and sold either
pursuant to a written compensatory benefit plan or pursuant to written contracts
relating to compensation, as provided by Rule 701, pursuant to Section 4(2) of
the Securities Act and the rules and regulations thereunder on the basis that
the issuances did not involve a public offering, or pursuant to Section 3(a)(9)
of the Securities Act on the basis that the transaction involved the exchange of
securities by the Registrant's existing securities holders. All of the foregoing
securities are deemed restricted securities for the purposes of the Securities
Act.

                                      II-4
<PAGE>   129

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     (a) Exhibits


<TABLE>
<C>      <S>
 1.1*    Form of Underwriting Agreement.
 2.1**   Combination Agreement by and among Balisoft Technologies
         Inc., ServiceSoft Corporation and Servicesoft Canada Inc.,
         dated as of February 1, 1999.
 2.2**   Merger Agreement by and among the Registrant, Servicesoft
         Acquisition Corp. and Internet Business Advantages, Inc.,
         dated as of December 17, 1999.
 3.1**   Form of Tenth Restated Certificate of Incorporation of the
         Registrant (to be effective upon the effectiveness of this
         Registration Statement).
 3.2**   Form of Eleventh Restated Certificate of Incorporation of
         the Registrant (to be effective upon completion of this
         offering).
 3.3**   By-laws of the Registrant, as amended.
 3.4**   Form of Amended and Restated By-laws of the Registrant (to
         be effective upon the effectiveness of this Registration
         Statement).
 3.5**   Ninth Restated Certificate of Incorporation of the
         Registrant.
 3.6**   Amendment No. 1 to the Ninth Restated Certificate of
         Incorporation of the Registrant.
 4.1**   Specimen certificate for shares of common stock, $.01 par
         value, of the Registrant.
 5.1*    Opinion of McDermott, Will & Emery as to the validity of the
         securities being offered.
 9.1**   Voting and Exchange Trust Agreement, dated as of February
         12, 1999, by and among the Registrant, Servicesoft Canada
         Inc. and CIBC Mellon Trust Company.
10.1**   Second Amended and Restated Shareholders' Agreement, dated
         January 13, 2000, between the Registrant and the
         Shareholders named therein.
10.2**   Seventh Amended and Restated Registration Rights Agreement,
         dated January 13, 2000, between the Registrant and the
         Shareholders named therein.
10.3**   Amended and Restated 1994 Stock Option Plan of the
         Registrant.
10.4**   1999 Stock Option and Grant Plan of the Registrant, as
         amended.
10.5**   2000 Employee Stock Purchase Plan.
10.6**   Letter Agreement, dated October 11, 1999, by and between the
         Registrant and Mark S. Skapinker.
10.7**   Letter Agreement, dated August 9, 1999, by and between the
         Registrant and Christopher M. Butler.
10.8**   Stock Restriction Agreement, Promissory Note and Pledge
         Agreement, dated October 25, 1999, by and between the
         Registrant and Christopher M. Butler.
10.9**   Letter Agreement, dated November 23, 1999, by and between
         the Registrant and Daniel J. Kossmann.
10.10**  Restricted Stock Agreement, Promissory Note and Pledge
         Agreement, dated November 23, 1999, by and between the
         Registrant and Daniel J. Kossmann.
10.11**  Letter Agreement, dated June 9, 1999, by and between the
         Registrant and Massood Zarrabian.
10.12**  Letter Agreement, dated August 30, 1998, by and between the
         Registrant and Jeffrey L. Whitney.
10.13**  Letter Agreement, dated January 20, 1999, by and between the
         Registrant and Paul R. Maguire.
10.14**  Letter Agreement, dated July 16, 1999, by and between the
         Registrant and David P. Tarrant.
10.15**  Letter Agreement, dated November 30, 1999, by and between
         the Registrant and Stephen M. Harrison.
10.16**  Form of Restricted Stock Agreement of the Registrant.
10.17**  Form of Incentive Stock Option Agreement under the 1999
         Stock Option and Grant Plan of the Registrant, as amended.
</TABLE>


                                      II-5
<PAGE>   130


<TABLE>
<S>        <C>
  10.18**  Form of Non-Qualified Stock Option Agreement under the 1999 Stock Option and Grant Plan of the
           Registrant, as amended.
  10.19**  Lease Agreement dated April 9, 1999, by and between the Registrant and Metropolitan Life Insurance
           Company, as amended by First Amendment, dated October 8, 1999.
  10.20**  Series J Convertible Preferred Stock Purchase Agreement, by and between the Registrant and the
           Shareholders named therein, dated as of January 13, 2000.
   21.1**  Schedule of Subsidiaries of the Registrant.
    23.1*  Consent of McDermott, Will & Emery (included in Exhibit 5.1 hereto).
    23.2   Consent of PricewaterhouseCoopers LLP.
    23.3   Consent of Ernst & Young LLP.
    23.4   Consent of PricewaterhouseCoopers LLP.
   24.1**  Power of Attorney (included on page II-6).
    27.1   Financial Data Schedule.
    27.2   Financial Data Schedule.
    27.3   Financial Data Schedule.
    27.4   Financial Data Schedule.
    27.5   Financial Data Schedule.
   99.1**  Consent of International Data Corporation.
</TABLE>


------------
*  To be filed by amendment to this Registration Statement.

** Previously filed.

     (b)  Consolidated Financial Statement Schedules

     All schedules have been omitted because they are not required or because
the required information is given in the Consolidated Financial Statements or
Notes to those statements.

ITEM 17.  UNDERTAKINGS

     The undersigned registrant hereby undertakes to provide to the underwriters
at the closing specified in the Underwriting Agreement certificates in such
denominations and registered in such names as required by the underwriters to
permit prompt delivery to each purchaser.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act, and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     The undersigned registrant hereby undertakes that:

          (1) For purposes of determining any liability under the Securities Act
     of 1933, the information omitted from the form of prospectus filed as part
     of this registration statement in reliance upon Rule 430A and contained in
     a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the Securities Act shall be deemed to be part of this
     registration statement as of the time it was declared effective.

          (2) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.
                                      II-6
<PAGE>   131

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Amendment No. 3 to the Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of
Natick, Commonwealth of Massachusetts, on June 23, 2000.


                                          SERVICESOFT, INC.

                                          By:                  *
                                            ------------------------------------
                                                   Christopher M. Butler
                                               President and Chief Executive
                                                           Officer


     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 3 to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.



<TABLE>
<CAPTION>
                     SIGNATURE                                     TITLE                       DATE
                     ---------                                     -----                       ----
<C>                                                  <S>                                  <C>
                         *                           President, Chief Executive            June 23, 2000
---------------------------------------------------    Officer and Director
               Christopher M. Butler
           (Principal Executive Officer)

              /s/ DANIEL J. KOSSMANN                 Chief Financial Officer               June 23, 2000
---------------------------------------------------
                Daniel J. Kossmann
    (Principal Financial Officer and Principal
                Accounting Officer)

                         *                           Chairman of the Board of              June 23, 2000
---------------------------------------------------    Directors
                 Mark S. Skapinker

                         *                           Director                              June 23, 2000
---------------------------------------------------
                 Robert E. Davoli

                         *                           Director                              June 23, 2000
---------------------------------------------------
                   Sophie Forest

                         *                           Director                              June 23, 2000
---------------------------------------------------
             Christopher H. Greendale

                         *                           Director                              June 23, 2000
---------------------------------------------------
                   Gary Rubinoff

*By: /s/ DANIEL J. KOSSMANN
---------------------------------------------------
                    Attorney-in-Fact
</TABLE>


                                      II-7
<PAGE>   132

                                 EXHIBIT INDEX

     (a) Exhibits


<TABLE>
<C>      <S>
 1.1*    Form of Underwriting Agreement.

 2.1**   Combination Agreement by and among Balisoft Technologies
         Inc., ServiceSoft Corporation and Servicesoft Canada Inc.,
         dated as of February 1, 1999.
 2.2**   Merger Agreement by and among the Registrant, Servicesoft
         Acquisition Corp. and Internet Business Advantages, Inc.,
         dated as of December 17, 1999.
 3.1**   Form of Tenth Restated Certificate of Incorporation of the
         Registrant (to be effective upon the effectiveness of this
         Registration Statement).
 3.2**   Form of Eleventh Restated Certificate of Incorporation of
         the Registrant (to be effective upon completion of this
         offering).
 3.3**   By-laws of the Registrant, as amended.
 3.4**   Form of Amended and Restated By-laws of the Registrant (to
         be effective upon the effectiveness of this Registration
         Statement).
 3.5**   Ninth Restated Certificate of Incorporation of the
         Registrant.
 3.6**   Amendment No. 1 to the Ninth Restated Certificate of
         Incorporation of the Registrant.
 4.1**   Specimen certificate for shares of common stock, $.01 par
         value, of the Registrant.
 5.1*    Opinion of McDermott, Will & Emery as to the validity of the
         securities being offered.
 9.1**   Voting and Exchange Trust Agreement, dated as of February
         12, 1999, by and among the Registrant, Servicesoft Canada
         Inc. and CIBC Mellon Trust Company.
10.1**   Second Amended and Restated Shareholders' Agreement, dated
         January 13, 2000, between the Registrant and the
         Shareholders named therein.
10.2**   Seventh Amended and Restated Registration Rights Agreement,
         dated January 13, 2000, between the Registrant and the
         Shareholders named therein.
10.3**   Amended and Restated 1994 Stock Option Plan of the
         Registrant.
10.4**   1999 Stock Option and Grant Plan of the Registrant, as
         amended.
10.5**   2000 Employee Stock Purchase Plan.
10.6**   Letter Agreement, dated October 11, 1999, by and between the
         Registrant and Mark S. Skapinker.
10.7**   Letter Agreement, dated August 9, 1999, by and between the
         Registrant and Christopher M. Butler.
10.8**   Stock Restriction Agreement, Promissory Note and Pledge
         Agreement, dated October 25, 1999, by and between the
         Registrant and Christopher M. Butler.
10.9**   Letter Agreement, dated November 23, 1999, by and between
         the Registrant and Daniel J. Kossmann.
10.10**  Restricted Stock Agreement, Promissory Note and Pledge
         Agreement, dated November 23, 1999, by and between the
         Registrant and Daniel J. Kossmann.
10.11**  Letter Agreement, dated June 9, 1999, by and between the
         Registrant and Massood Zarrabian.
10.12**  Letter Agreement, dated August 30, 1998, by and between the
         Registrant and Jeffrey L. Whitney.
10.13**  Letter Agreement, dated January 20, 1999, by and between the
         Registrant and Paul R. Maguire.
10.14**  Letter Agreement, dated July 16, 1999, by and between the
         Registrant and David P. Tarrant.
10.15**  Letter Agreement, dated November 30, 1999, by and between
         the Registrant and Stephen M. Harrison.
10.16**  Form of Restricted Stock Agreement of the Registrant.
10.17**  Form of Incentive Stock Option Agreement under the 1999
         Stock Option and Grant Plan of the Registrant, as amended.
</TABLE>

<PAGE>   133


<TABLE>
<S>        <C>
  10.18**  Form of Non-Qualified Stock Option Agreement under the 1999 Stock Option and Grant Plan of the
           Registrant, as amended.
  10.19**  Lease Agreement dated April 9, 1999, by and between the Registrant and Metropolitan Life Insurance
           Company, as amended by First Amendment, dated October 8, 1999.
  10.20**  Series J Convertible Preferred Stock Purchase Agreement, by and between the Registrant and the
           Shareholders named therein, dated as of January 13, 2000.
   21.1**  Schedule of Subsidiaries of the Registrant.
    23.1*  Consent of McDermott, Will & Emery (included in Exhibit 5.1 hereto).
    23.2   Consent of PricewaterhouseCoopers LLP.
    23.3   Consent of Ernst & Young LLP.
    23.4   Consent of PricewaterhouseCoopers LLP.
   24.1**  Power of Attorney (included on page II-6).
    27.1   Financial Data Schedule.
    27.2   Financial Data Schedule.
    27.3   Financial Data Schedule.
    27.4   Financial Data Schedule.
    27.5   Financial Data Schedule.
   99.1**  Consent of International Data Corporation.
</TABLE>


------------
*  To be filed by amendment to this Registration Statement.

** Previously filed.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission