NUKO INFORMATION SYSTEMS INC /CA/
10-Q/A, 1997-09-19
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: WILLIAMS INDUSTRIES INC, S-2/A, 1997-09-19
Next: NUKO INFORMATION SYSTEMS INC /CA/, 10-Q/A, 1997-09-19



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  Form 10-Q/A

(Mark One)
     (X)    Quarterly Report Pursuant To Section 13 or 15(d) of the Securities
            Exchange Act of 1934.  For the Quarterly Period Ended March 31, 
            1997.

                                       or

     ( )    Transition Report Pursuant to Section 13 or 15(d) of the Securities 
            Exchange Act of 1934.  For the Transition Period to

                         Commission File Number 2-31438

                         NUKO Information Systems, Inc.
- --------------------------------------------------------------------------------
Delaware                                   16-0962874
- ------------------------------             -------------------------------------
(State of Other Jurisdiction or            (I.R.S. Employer Identification No.)
Incorporation or Organization)


                   2391 Qume Drive, San Jose, California 95131
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                 (408) 526-0288
- --------------------------------------------------------------------------------
               (Registrant's telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES  ( X )  NO  (  )

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock as of the latest feasible date:

             CLASSES                      Outstanding as of April 30, 1997
- -------------------------------           --------------------------------
Common Stock ($0.001 par value)                       11,000,947

<PAGE>   2
                         NUKO Information Systems, Inc.

                     Index to Quarterly Report on Form 10-Q
                       For the Period Ended March 31, 1997


<TABLE>
<CAPTION>
PART I         FINANCIAL INFORMATION                                       PAGE NO.
- ------         ---------------------                                       --------
<S>            <C>                                                         <C>
Item 1         Financial Statements                                            3

               Condensed Consolidated Balance Sheets
               March 31, 1997 and December 31, 1996.                           3

               Condensed Consolidated Statement of Operations
               Three Months Ended March 31, 1997 and 1996.                     5

               Condensed Consolidated Statement of Cash Flows
               Three Months Ended March 31, 1997 and 1996.                     6

               Notes to Condensed Consolidated Financial Statements            7

Item 2         Management's Discussion and Analysis of Financial Condition     9
               and Results of Operations

PART II        OTHER INFORMATION
- -------        -----------------
Item 2         Change in Securities                                            12

Item 5         Other Information                                               12

Item 6         Exhibits and Reports on Form 8-K                                21
</TABLE>





                                       2
<PAGE>   3
PART I      FINANCIAL INFORMATION

Item 1.       Financial Statements

        The condensed consolidated financial statements have been restated to
        reflect an allocation of the proceeds from the issuance of convertible
        preferred stock to the intrinsic value of the beneficial conversion
        feature. This amount has been recognized as a dividend to the preferred
        stockholders ratably over the 90 day period from issuance, which is the
        minimum period in which the benefit can be realized.

                         NUKO Information Systems, Inc.

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                 Restated
                                                 March 31,          December 31,
                                                 1997               1996
                                                 (unaudited)
                                                 -----------        ------------
<S>                                              <C>                <C>        
ASSETS:

        Current Assets:
               Cash and cash equivalents         $ 2,223,614        $ 2,270,423
               Restricted Cash                       200,000            200,000
               Accounts receivable, trade          5,605,982          6,864,479
               Inventories, net                    6,620,957          4,828,632
               Other current assets                  560,522            564,729
                                                 -----------        -----------

               Total Current Assets               15,211,075         14,728,263


        Property and Equipment, net                3,822,777          3,445,868


        Other Assets                                 492,129              6,127
                                                 -----------        -----------

TOTAL ASSETS                                     $19,525,981        $18,180,258
                                                 ===========        ===========
</TABLE>



         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       3
<PAGE>   4
                         NUKO Information Systems, Inc.

                     CONSOLIDATED BALANCE SHEETS (Cont'd.)



<TABLE>
<CAPTION>
                                                                    Restated
                                                                    March 31,             December 31,
                                                                    1997                  1996
                                                                    (unaudited)
                                                                     ------------         ------------
<S>                                                                  <C>                  <C>         
LIABILITIES AND STOCKHOLDERS' EQUITY

        Current Liabilities:
               Accounts payable                                      $  4,710,605         $  7,216,513
               Accrued liabilities                                      1,230,510            1,052,553
               Line of credit                                           2,177,072            2,160,255
               Current portion -- capital lease obligation                346,500              225,105
                                                                     ------------         ------------
               Total current liabilities                                8,464,687           10,654,426

               Deferred revenue                                         2,161,996                 --
               Capital lease obligation, less current portion             158,123               39,128
                                                                     ------------         ------------


               Total liabilities                                       10,784,806           10,693,554

STOCKHOLDERS' EQUITY:

        Preferred stock, $.001 par value; 5,000,000 shares
        authorized; issued and outstanding: 10,000 shares
        at March 31, 1997 and 5,000 at December 31, 1996                       10                    5

        Common stock, $0.001 par value, 20,000,000 shares
        authorized; shares issued and outstanding: 10,604,435
        shares at March 31, 1997 and 10,491,101 shares
        shares at December 31, 1996                                        10,604               10,491
        Additional paid-in capital                                     33,672,945           27,293,448
        Deferred compensation expense                                    (648,015)            (710,596)
        Accumulated deficit                                           (24,294,369)         (19,106,644)
                                                                     ------------         ------------

        Total stockholders' equity                                      8,741,175            7,486,704
                                                                     ------------         ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $ 19,525,981         $ 18,180,258
                                                                     ============         ============
</TABLE>



         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.



                                       4
<PAGE>   5

                         NUKO Information Systems, Inc.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)


<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                      Restated
                                                      MARCH 31,            MARCH 31,
                                                      1997                 1996
                                                      ------------         -----------
<S>                                                   <C>                  <C>        
Net sales                                             $  2,246,240         $   474,413

Cost and Expenses:
  Cost of sales                                          1,951,924             142,321
  Research and development                               1,929,515           2,188,047
  Selling, general and administrative expenses           2,181,205           1,680,330
                                                      ------------         -----------
                                                         6,062,644           4,010,698
                                                      ------------         -----------
Loss from operations                                    (3,816,404)         (3,536,285)

Other income (expense), net                                (57,974)             96,860
                                                      ------------         -----------

   Net loss                                           $ (3,874,378)        $(3,439,625)
                                                      ------------         -----------

Accretion of dividends on preferred stock               (1,313,346)               --
                                                      ------------         -----------
   Net loss available to common shareholders          $ (5,187,724)        $(3,439,625)
                                                      ============         ===========

Net loss available to common shareholders
  per share                                                 ($0.49)             ($0.42)
                                                      ============         ===========
Weighted average shares outstanding                     10,502,482           8,180,602
                                                      ============         ===========
</TABLE>



         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.



                                       5
<PAGE>   6
                         NUKO Information Systems, Inc.

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                                                       MARCH 31,           MARCH 31,
                                                                       1997                1996
                                                                       -----------         ------------
<S>                                                                    <C>                 <C>          
Cash flows from operating activities
    Net loss                                                           $(3,874,378)        $ (3,439,625)
    Adjustments to reconcile net loss to
           net cash used in operating activities:
       Compensation expense                                                 62,581              374,850
       Allowance for excess and obsolete inventory                         150,000              166,857
       Depreciation and amortization                                       405,548               56,485
       Changes in operating assets and liabilities:
           Accounts receivable                                           1,258,497               57,563
           Interest on stock subscriptions                                    --                 30,567
           Inventories                                                  (1,942,325)            (164,234)
           Prepaid expenses                                                  4,207             (146,154)
           Other assets                                                   (487,673)             (78,079)
           Accounts payable                                             (2,505,908)             330,356
           Accrued liabilities                                             177,957              315,295
           Deferred revenue                                              2,161,996                 --
                                                                       -----------         ------------
               Net cash used in operating activities                    (4,589,498)          (2,496,119)
                                                                       -----------         ------------

Cash flows from investing activities:
    Short term investments                                                    --             (1,668,634)
    Purchases of property and equipment                                   (780,786)            (314,124)
                                                                       -----------         ------------
    Net cash used in investing activities                                 (780,786)          (1,982,758)

Cash flows from financing activities
    Proceeds from borrowings                                                16,817                 --
    Sale and leaseback under capital lease                                 371,467                 --
    Payments on capital lease obligations                                 (131,077)             (22,418)
    Proceeds from exercise of common stock options and warrants            269,168              540,000
    Proceeds from share subscriptions                                         --                311,400
    Proceeds from issuance of common stock                                    --              3,843,983
    Proceeds from issuance of preferred stock                            4,797,100                 --
                                                                       -----------         ------------
               Net cash provided by financing activities                 5,323,475            4,672,965
                                                                       -----------         ------------

               NET INCREASE (DECREASE) IN CASH                             (46,809)             194,088
               AND CASH EQUIVALENTS

Cash and cash equivalents at beginning of quarter                        2,270,423           11,255,820
                                                                       -----------         ------------

Cash and cash equivalents at end of quarter                            $ 2,223,614         $ 11,449,908
                                                                       ===========         ============
</TABLE>



         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                       6
<PAGE>   7
                         NUKO Information Systems, Inc.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1997

1.      BASIS OF PRESENTATION

        The accompanying financial statements have been prepared in accordance
        with generally accepted accounting principles for interim financial
        information and with the instructions to Form 10-Q. Accordingly, they do
        not include all of the information and footnotes required by generally
        accepted accounting principles for complete financial statements. In the
        opinion of management, all adjustments (consisting of normal recurring
        accruals) considered necessary for fair presentation have been included.
        Operating results for the three months ended March 31, 1997 and 1996 are
        not necessarily indicative of the results that may be expected for a
        full fiscal year. The December 31, 1996 balance sheet data was derived
        from the audited financial statements, but does not include the
        disclosure required by generally accepted accounting principles. The
        Company has sustained recurring losses from operations. Management has
        developed a fiscal 1997 operating plan in which the Company has placed
        significant reliance on obtaining outside financing. Management is
        actively pursuing additional debt and equity financing from both
        institutional and corporate investors and funding opportunities from
        strategic corporate partners. Sincere there is no assurance that
        management will complete their plans, there is substantial doubt about
        the Company's ability to continue as a going concern. The financial
        statements do not include any adjustments that might result from the
        outcome of this uncertainty. For further information, refer to the
        financial statements and accompanying footnotes for the year ended
        December 31, 1996, included in the Company's Annual Report on Form 10-K
        for such period.

2.      INVENTORIES

        Inventories are stated at the lower of cost (first-in, first-out) or
        market. The components of inventory consists of the following:

<TABLE>
<CAPTION>
                                March 31,         December 31,
                                1997              1996
                                ----------        -----------
        <S>                     <C>               <C>       
        Raw material            $1,899,320        $1,445,748
        Work in progress           644,355         1,253,617
        Finished Goods           2,170,097         2,129,267
                                ----------        ----------
        Net Inventory           $4,713,772        $4,828,632
                                ==========        ==========
</TABLE>

3.      INCOME TAXES

        The Company's tax rate differs from the federal tax rate because net
        operating losses have not been benefited.



                                       7
<PAGE>   8
                         NUKO Information Systems, Inc.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1997

4.      ACCOUNTING FOR STOCK-BASED COMPENSATION

        During October 1995, the Financial Accounting Standards Board issued
        Statement of Financial Accounting Standards No. 123, "Accounting for
        Stock-Based Compensation" (SFAS No. 123). This accounting standard
        permits the use of either a fair value based method or the current
        Accounting Principals Board Opinion No. 25, "Accounting for Stock Issued
        to Employees" (APB No. 25) when accounting for stock-based compensation
        arrangements. Companies that do not follow the new fair value based
        method will be required to disclose pro forma net income and earnings
        per share computed as if the fair value based method has been applied.
        The disclosure provisions of SFAS No. 123 are effective for fiscal years
        beginning after December 15, 1995. Management has elected the alternate
        disclosure method provided by SFAS No. 123.

5.      RESTATEMENT

        The condensed consolidated financial statements have been restated to
        reflect an allocation of the proceeds from the issuance of convertible
        preferred stock to the intrinsic value of the beneficial conversion
        feature. This amount has been recognized as a dividend to the preferred
        stockholders ratably over the 90 day period from issuance, which is the
        minimum period in which the benefit can be realized.

        The restatement has resulted in an increase in the previously reported
        net loss available to common stockholders for the three month period
        ended March 31, 1997 of $1,313,346 to $5,187,724 and an increase in net
        loss available to common stockholders per share for the three month
        period ended March 31, 1997 of $(0.12) to $(0.49).



                                       8
<PAGE>   9
                         NUKO Information Systems, Inc.


Item    2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

This report contains forward-looking statements that involve risks and
uncertainties. The Company's actual results could differ materially from those
anticipated as a result of certain factors, including those set forth in Item 5
of this report and in the Company's Annual Report on Form 10-K for the year
ended December 31, 1996.

NET SALES AND NET LOSS

        Net sales for the first quarter are $2.2 million compared to $0.4
        million for the same period in 1996. Sales for the quarter included
        shipment of the Company's Highlander products and the Company's OEM
        products plus a $0.6 million license fee from one of the Company's
        customers. The net loss for the quarter is $5.2 million or $0.49 per
        share, compared to a net loss of $3.4 million or $0.42 per share for the
        same period in 1996. Net losses reflect the Company's continued
        investment in research and development as well as adding personnel to
        enable the Company to support the customer requirements.

COST OF SALES

        Cost of sales for the first quarter of 1997 was $2.0 million compared to
        $0.1 million for the same period in 1996. The gross margin resulting
        from the cost of sales as a percentage of net sales was 13% for the
        quarter.

RESEARCH AND DEVELOPMENT EXPENSE

        Research and development expenses for the first quarter of 1997 were
        $1.9 million compared to $2.1 million for the same period in 1996. The
        research and development expenses reflect the Company's commitment to
        invest in the development and enhancement of the Company's family of
        product lines. The Company is allocating a higher percentage of its
        resources to focus on enhancing its software products that support its
        hardware products.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

        Selling, general and administrative expenses for the first quarter of
        1997 were $2.1 million compared to $1.7 million for the same period in
        1996. The increase in expenses was primarily related to adding
        marketing, technical support and other sales personnel to support the
        Company's customers and marketing partners.



                                       9
<PAGE>   10
Item    2. Management's Discussion and Analysis of Financial Condition and
        Results of Operation (Cont'd.)

RECENT ACCOUNTING PRONOUNCEMENTS

        During March 1995, the Financial Accounting Standards Board issued
        Statement of Financial Accounting Standards No. 121, "Accounting for the
        Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
        Of" (SFAS No. 121), which requires the Company to review for impairment
        of long-lived assets, certain identifiable intangibles and goodwill
        related to those assets whenever events or changes in circumstances
        indicate that the carrying amount of an asset may not be recoverable. In
        certain situations, an impairment loss would be recognized. SFAS No. 121
        is effective for the Company's fiscal year 1996. The Company has studied
        the implications of the statement and does not expect it to have a
        material impact on the Company's financial condition or results of
        operations.

        During October 1995, the Financial Accounting Standards Board issued
        Statement of Financial Accounting Standards No. 123, "Accounting for
        Stock-Based Compensation" (SFAS No. 123). This accounting standard
        permits the use of either a fair value based method or the current
        Accounting Principals Board Opinion No. 25, "Accounting for Stock Issued
        to Employees" (APB No. 25) when accounting for stock-based compensation
        arrangements. Companies that do not follow the new fair value based
        method will be required to disclose pro forma net income and earnings
        per share computed as if the fair value based method has been applied.
        The disclosure provisions of SFAS No. 123 are effective for fiscal years
        beginning after December 15, 1995. Management has elected to use the
        alternate disclosure method provided by SFAS No. 123.

LIQUIDITY AND CAPITAL RESOURCES

        The Company has financed its operations primarily through debt and
        equity financing. At March 31, 1997, the Company's ending balance of
        cash and cash equivalents, which consist of investments in demand
        deposits, commercial paper and U.S. Treasury obligations with maturities
        of less than 90 days was $2.2 million which reflects no change from the
        December 31, 1996 balance. The Company had working capital of
        approximately $6.7 million, representing an increase of $2.7 million
        from the Company's working capital at December 31, 1996. In February
        1997, the Company completed a private placement (the "Private
        Placement") and received net proceeds of $4.8 million from issuances of
        5,000 shares of the Company's Series A Convertible Preferred Stock to a
        single institutional investor (the "Investor"). The Company previously
        sold 5,000 shares of Series A Convertible Preferred Stock to the
        Investor on December 16, 1996 and received net proceeds of $4.8 million.
        During the quarter, the Company used cash to funds its operating
        requirements and to increase its working capital.

        In October 1996, the Company obtained a $6.0 million line of credit with
        Silicon Valley Bank. The line of credit was due to expire on March 31,
        1997 but has been extended to May 31, 1997. The Company has received an
        oral commitment from Silicon Valley Bank to extend the line of credit
        for an additional twelve months, subject to final documentation. The
        extended line of credit would have a borrowing base of $6.0 million. At
        March 31, 1996, the Company has borrowed $2.2 million under the Silicon
        Valley Bank line of credit.



                                       10
<PAGE>   11
Item    2. Management's Discussion and Analysis of Financial Condition and
        Results of Operation (Cont'd.)

        The Company has no long term debt with the exception of a lease
        agreement for the purpose of financing the acquisition of general
        furnishings, computers and manufacturing equipment. The unpaid long term
        balance of this obligation was approximately $0.1 million and $0.03
        million at March 31, 1997 and December 31, 1996, respectively.

        Management believes that in order to implement the Company's 1997
        Operating Plan the Company will need additional financing. The Company
        does not have any arrangements to obtain additional sources of
        financing. The Company intends to actively pursue additional debt or
        equity financing from institutional or corporate investors or funding
        opportunities from strategic partners. There can be no assurance that
        the Company will be able to obtain such financing on acceptable terms or
        at all. In such event, the Company would consider appropriate financing
        alternatives and revising its 1997 Operating Plan.



                                       11
<PAGE>   12
                         NUKO Information Systems, Inc.


PART II OTHER INFORMATION

Item 2    Change in Securities

        On February 28, 1997, the Company issued to the Investor pursuant to
        Rule 506 under the Securities Act of 1933, as amended (the "Act"), 5,000
        shares of Series A Convertible Preferred Stock, $0.001 par value per
        share ("Convertible Preferred"), for an aggregate purchase price of
        $5,000,000, upon the second closing under a Securities Purchase
        Agreement, dated as of December 13, 1996, by and between the Company and
        the Investor (the "Purchase Agreement"). The Investor is an "accredited
        investor" within the meaning of Rule 501(a) under the Act. The
        Convertible Preferred, together with a premium thereon accruing at the
        rate of 7% per annum, is convertible into Common Stock at a conversion
        price equal to the lesser of (i) $16 per share and (ii) a discount to
        the per share market price of the Company's Common Stock (based on a ten
        day average thereof) on the conversion date. The discount ranges from 0%
        currently to 15% beginning 90 days after the first closing. For every
        two shares of Common Stock issued upon conversion of the Convertible
        Preferred, the holder will receive one five-year warrant to acquire one
        share of Common Stock at an exercise price of $18 per share.

        The Company also issued to the investor a Stock Purchase Warrant (the
        "Warrant") to purchase 625,000 shares of its Common Stock. The Warrant
        has an exercise price equal to 110% of the average closing bid price for
        the Company's Common Stock on The Nasdaq Stock Market's National Market
        System for the thirty trading days beginning June 1, 1997 and may be
        exercised at any time after the end of such thirty-day trading period
        and before March 1, 2002. In connection with its issuance of the
        Warrant, the Company has granted registration rights with respect to the
        shares of Common Stock underlying the Warrant pursuant to a Warrant
        Share Registration Rights Agreement dated as of February 28, 1997 by and
        between the Company and the Investor.

        As consideration for the issuance of the Warrant, the Investor agreed to
        defer from March 17, 1997 to April 30, 1997 its right to increase
        Convertible Preferred purchased at the second closing into shares of
        Common Stock.

Item 5.   Other Information

RISK FACTORS

        In connection with the "safe harbor" provisions of the Private
        Securities Litigation Reform Act of 1995, readers of this document, and
        any document referenced herein, are advised that this document and
        documents referenced herein contain both statements of historical facts
        and forward looking statements. Forward looking statements are subject
        to certain risks and uncertainties, which could cause actual results to
        differ materially from those indicated by the forward looking
        statements.

        In addition to the other information contained in the Quarterly report,
        the following risk factors should be carefully considered in evaluating
        the Company.


                                       12
<PAGE>   13
        HISTORY OF LOSSES. Since its decision to enter the video networking
        market, the Company has operated at a loss because the Company's
        revenues have been insufficient to support the comparatively substantial
        expenses incurred by the Company, primarily for research and
        development. The Company recorded net losses of approximately $.7
        million in fiscal 1994, $1.7 million is fiscal 1995, $2.0 million for
        the eight months ended December 31, 1995, $14.7 million in fiscal 1996
        and $1.8 million for the three months ending March 31, 1997. The
        Company's accumulated deficit at March 31, 1997 is approximately $20.9
        million. There can be no assurance that the Company's products will be
        widely accepted in the marketplace or to the extent sales are made, that
        the volume, pricing and timing will be sufficient to permit the Company
        to achieve profitability in the future.

        INDISPENSABLE NEED FOR CAPITAL/REPORT OF INDEPENDENT ACCOUNTANTS
        REGARDING ABILITY TO CONTINUE AS A GOING CONCERN. Primarily because of
        the Company's history of operating losses, there is substantial doubt
        about the Company's ability to continue as a going concern unless the
        Company is able to obtain additional financing. The Company anticipates
        that without additional equity financing it would likely run out of cash
        to fund its operations during the second fiscal quarter of 1997. The
        Company currently does not have any arrangements to obtain other sources
        of financing. If the Company were unable to secure such financing, the
        Company would at a minimum be forced to revise its 1997 Operating Plan.
        The report of independent accountants on the Company's financial
        statements included in the Company's Annual Report includes an
        explanatory paragraph to this effect.

        ADDITIONAL CAPITAL REQUIREMENTS. Although the Company believes that its
        existing cash resources and the proceeds of the Private Placement will
        provide adequate funding for its capital requirements through the second
        quarter of 1997, the Company expects it will need additional funds to
        support is operating plan at some time during 1997. The Company's
        capital requirements will depend on many factors, including the progress
        of its research and development efforts, its timely receipt of revenue
        from sales of its products to large customers, the need to devote
        resources to manufacturing operations, and the demand for the Company's
        products. Additional future financing may occur through the sale of
        unregistered stock or convertible debt. Pursuant to the Securities
        Purchase Agreement dated as of December 31, 1996 between the Company and
        the Investor, however, the Company may not, without the prior written
        consent of the Investor, negotiate or contract with any party to obtain
        any additional equity financing (including debt financing with an equity
        component) until June 28, 1997 unless such financing is by way of a firm
        commitment underwriting, the issuance of securities in connection with a
        merger, consolidation or sale of assets or the issuance of securities in
        connection with a strategic investment or joint venture. The Investor
        will also have a right of first refusal during the 240 days beginning
        June 28, 1997 to purchase securities on the same terms offered by
        potential investors during such period, subject to the same exceptions
        applicable during the period ending June 28, 1997. The Company's line of
        credit with Silicon Valley Bank (the "Line of Credit") is due to expire
        on May 31, 1997. The Company currently has borrowed $2.2 million under
        the Line of Credit. The Company has received an oral commitment to
        extend the Line of Credit for an additional twelve months, subject to
        final documentation. There can be no assurance that new financing will
        be available when needed by the Company or that the terms, if available,
        will be satisfactory to the Company. If adequate funds are not
        available, the Company 




                                       13
<PAGE>   14
        may be required to delay, scale back or eliminate one or more of its
        research and development or manufacturing programs or to obtain funds
        through arrangements that may require the Company to relinquish rights
        to certain of its technologies or potential products or other assets
        that the Company would not otherwise relinquish. The inability of the
        Company to raise needed funds would have a material adverse effect on
        the Company's business, financial condition and results of operations.

        SHORT OPERATING HISTORY. The Company's operations are subject to all of
        the risks inherent in a new business enterprise, including the absence
        of a substantial operating history and the expense of new product
        development. Various problems, expenses, complications and delays may be
        encountered in connection with the development of the Company's products
        and business. Future growth beyond present capacity will require
        significant expenditures for expansion, marketing, research and
        development. These expenses must be paid out of future equity or debt
        financings or out of generated revenues and Company profits. The
        availability of funds from any of these sources cannot be assured.

        The Company was incorporated in the State of New York in 1968 under the
        name Yondata Corporation and, in October 1992, changed its name to
        Growers Express Corporation. In May 1994, Growers Express Corporation
        merged with NUKO Technologies, Inc., a California corporation, and
        following the merger, Growers Express changed its name to NUKO
        Information Systems, Inc. and commenced operations through NUKO
        Technologies, Inc., which survived the merger as the Company's wholly
        owned subsidiary. In January 1997, the Company effected a
        reincorporation from New York to Delaware by merging itself into its
        wholly-owned Delaware subsidiary. From 1970 to 1994, the Company had no
        operations and no revenues. The Company's management, which had no
        affiliation with Growers Express prior to the merger with NUKO
        Technologies in May 1994, has almost no knowledge of the Company's
        activities between its incorporation in 1968 and the merger, and very
        few corporate records relating to the period between 1970 and 1994 are
        available. As a result, while management believes that there are no
        material liabilities relating to the predecessor company, there can be
        no assurance that there are no potential liabilities relating to such
        period or that the Company always conducted its corporate activities
        during this period in accordance with the New York Business Corporations
        Law.

        EARLY STAGE OF PRODUCT DEVELOPMENT. Since early 1994, the Company has
        been primarily engaged in research and development of its technologies,
        product design and establishment of strategic alliances on which the
        Company expects to depend for manufacturing, sales and distribution of
        its potential products. The Company has only recently begun to generate
        significant revenues from the commercialization of products. The Company
        has to date sold its initial products only in limited quantities,
        primarily for use in development, demonstration and testing of
        prototypes. Certain contracts may relate to new technologies that may
        not have been previously deployed on a large-scale commercial basis. The
        Company's products are based on technologies that have not been widely
        deployed, and there can be no assurance that the Company will be able
        successfully to market its initial products to generate the increased
        revenues necessary to sustain full scale commercial production or that
        the Company's products will be well received when introduced into the
        marketplace on a full commercial scale. The Company's products also must
        interoperate effectively among a wide variety of different equipment,
        different protocols and different transmission speeds. While the Company
        believes its products interoperate effectively among the principal
        configurations of equipment, protocols and transmission speeds that are
        currently commercially deployed, there can be no assurances that the
        Company's products will continue to interoperate effectively among other
        configurations of equipment, protocols and




                                       14
<PAGE>   15
        transmission speeds which may be developed or utilized in the future.
        Moreover, management of the Company has limited experience with the
        distribution of technologically complex products in commercial
        quantities and there can be no assurance that the Company will be able
        to make necessary adaptations to successfully move from the research and
        development stage to full commercial production and distribution.

        COMPETITION. The segments of the telecommunications industry in which
        the Company competes are intensely competitive and are characterized by
        declining average selling prices and rapid technological change. The
        Company competes with major domestic and international companies,
        virtually all of which have substantial greater financial, technical,
        production and marketing resources than the Company with which to pursue
        engineering, manufacturing, sales, marketing and distribution of their
        products. For example, in its compression and networking business, the
        Company competes with vertically integrated system suppliers including
        General Instrument Corporation, Scientific-Atlanta, Inc., and Philips,
        as well as more specialized suppliers including DMV division of News
        Corp., C-Cube Microsystems' DiviCom Inc. subsidiary, and the TV/COM
        subsidiary of Hyundai. In addition, some of the Company's customers are
        actual or potential competitors of the Company, competing against the
        Company with its own products. The Company believes that the principal
        criteria for competition in its market include cost competitiveness,
        flexibility, revenue generation capability, compatibility with existing
        networks and upgradeability, as well as customer support. There can be
        no assurance that the Company will be able to compete successfully with
        other companies on these factors or otherwise.

        MANAGEMENT OF GROWTH. During 1996, the Company began to experience
        significant growth which the Company expects will continue at a rapid
        pace for the foreseeable future. Such growth has placed, and will
        continue to place, significant strain on the Company's limited personnel
        and other resources. The Company's ability to manage any further growth,
        should it occur, will require it to implement and continually expand
        operational and financial systems, recruit additional employees and
        train and manage both current and new employees. There can be no
        assurance that the Company will be able to find qualified personnel to
        fill needed positions or be able to successfully manage a broader
        organization. The failure of the Company to effectively expand or manage
        these functions consistent with any growth that may occur could have a
        material adverse effect on the Company's business and results of
        operations.

        DEPENDENCE ON CUSTOMER CAPITAL SPENDING REQUIREMENTS AND PURCHASING
        TRENDS. The Company's business is directly impacted by capital spending
        requirements and funding of the Regional Bell Operating Companies
        ("RBOCs") and other major customers in the telecommunications industry.
        The capital budgets of these customers or potential customers is beyond
        the control of the Company and can be affected by numerous factors
        completely unrelated to the performance, quality and price of the
        Company's products. Should the Company's customers or potential
        customers suffer budgeting cutbacks affecting their capital purchasing
        plans, the Company's results of operations could be adversely affected.
        In addition, in recent years, the purchasing behavior of the Company's
        customers has increasingly been characterized by the use of large
        contracts with few suppliers. This trend is expected to intensify and
        will contribute to the variability of the Company's results. Such larger
        purchase contracts typically involve longer negotiating cycles, require
        dedication of substantial amounts of working capital and other resources
        and, in general, require investments that may substantially precede
        recognition of associated revenues. Moreover, in return for larger,
        longer-term purchase agreements, customers often demand more stringent
        acceptance criteria, which may also cause revenue recognition delays.
        For example, if customers ask the Company to price its products based on
        estimates of such customers' 



                                       15
<PAGE>   16
        future requirements, and such customers fail to take delivery of an
        amount comparable to the estimated amount on which the Company bases its
        prices, the Company may recognize lower margins on product revenue.

        RELIANCE ON TELCOS. Before purchasing products such as those of the
        Company, telephone companies ("telcos") subject such products to lengthy
        approval processes, which can take several years or more for complex
        products based on new technologies. The Company expects to be required
        to submit each successive generation of its products as well as new
        products to its telco customers for approval. The length of the approval
        process will depend upon a number of factors, including the complexity
        of the product involved, development priorities of telcos, telcos'
        budgets and regulatory issues affecting telcos. Moreover, the need for
        regulatory approval from the Federal Communications Commission (the
        "FCC") for certain new telco services prior to their implementation may
        delay the approval process. Any such delay would have a material adverse
        effect on the Company's business, financial condition and results of
        operations.

        Historically, telcos have been cautious in implementing new
        technologies. Telcos' deployment of the Company's compression and
        networking technologies may be prevented or delayed by a number of
        factors, including telcos' lengthy product approval and purchase
        processes; cost; regulatory barriers that may prevent or restrict telcos
        from providing interactive multimedia services; the lack of demand for
        Internet access and other interactive multimedia services; the lack of
        sufficient programming content for interactive multimedia services; the
        availability of alternative technologies; and telcos' policies that
        favor the use of such alternative technologies. In addition, telcos are
        generally reluctant to deploy new technologies available only from a
        single source, especially when the supplier is as small as the Company,
        and often require alternative sources before deploying a new technology.
        This reluctance may put the Company at a competitive disadvantage
        relative to some of its competitors. Even if the telcos adopt policies
        favoring full-scale implementation of the Company's compression and
        networking technologies, there can be no assurance that sales of the
        Company's products will become significant or that the Company will be
        able successfully to introduce its products on a timely basis or to sell
        those products in material quantities. The failure of telcos to deploy
        the Company's technologies would have a material adverse effect on the
        Company's business, financial condition and results of operations. Even
        if demand for the Company's products is high, telcos may have sufficient
        bargaining power to demand low prices and other terms and conditions
        which may have a material adverse effect on the Company's business,
        financial condition and results of operations.

        DEPENDENCE ON SUPPLIERS. The Company purchases certain of the chips and
        chip sets needed in its products from single source suppliers. The
        Company is dependent upon such suppliers to deliver parts and components
        as needed for the manufacture of the Company's products, and there can
        be no assurance that such suppliers will continue to be able to serve
        the Company's needs. While there are alternative sources of supply for
        each of the components outsourced by the Company, the Company would
        incur delays if required to switch to another supplier. Any disruption
        of the Company's relationships with any of its key single source
        suppliers or manufacturers or other limitations on the availability of
        these products provided by such suppliers could have an adverse effect
        on the Company's business and operating results.

        PRICING PRESSURES. The markets into which the Company sells or will sell
        its products are characterized by extreme price competition, and the
        Company expects the average selling prices of its products will decrease
        over the life of each product. In order to partially offset declines in
        the selling price of its products, the Company will need to reduce the
        cost of its products by 



                                       16
<PAGE>   17
        implementing cost reduction design changes, obtaining cost reductions as
        and if volumes increase and successfully managing manufacturing and
        subcontracting relationships. Since the Company does not operate its own
        manufacturing facilities and must make binding commitments to purchase
        products, it may not be able to reduce its costs as rapidly as companies
        that operate their own manufacturing facilities. The failure of the
        Company to design and introduce lower cost versions of its products in a
        timely manner or to successfully manage its manufacturing relationships
        would have a material adverse effect on its business and results of
        operations.

        DEPENDENCE ON SUBCONTRACTORS. The Company's reliance on subcontractors
        to manufacture and assemble certain products involves significant risks,
        including reduced control over delivery schedules, quality assurance,
        manufacturing yields and cost, the potential lack of adequate capacity
        and potential misappropriation of its intellectual property. Although
        the Company has not experienced material disruptions in supply to date,
        there can be no assurance that manufacturing or assembly problems will
        not occur in the future or that any such disruptions will not have a
        material adverse effect upon the Company's results of operations.
        Further, there can be no assurance that suppliers who have committed to
        provide product will do so, or that the Company will meet all conditions
        imposed by such suppliers. Failure to obtain an adequate supply of
        products on a timely basis would delay product delivery to the Company's
        customers, which would have a material adverse effect on the Company's
        business and results of operations. In addition, the Company's business
        could also be materially and adversely affected if the operations of any
        supplier are interrupted for a substantial period of time, or if the
        Company is required, as a result of capacity constraints in its industry
        or otherwise, to increase the proportion of goods purchased from higher
        cost suppliers in order to obtain adequate product volumes.

        FLUCTUATIONS IN QUARTERLY RESULTS; LACK OF BACKLOG. The Company has
        experienced, and expects to continue to experience, significant
        fluctuations in its quarterly results of operations. Factors that have
        contributed or may contribute to future fluctuations in the Company's
        quarterly results of operations include the size and timing of customer
        orders and subsequent shipments, customer order deferrals in
        anticipation of new products, timing of product introductions or
        enhancements by the Company or its competitors, market acceptance of new
        products, technological changes in the telecommunications industry,
        competitive pricing pressures, accuracy of customer forecasts of
        end-user demand, changes in the Company's operating expenses, personnel
        changes, changes in the mix of product sales and contract and consulting
        fees, quality control of products sold, disruption in sources of supply,
        regulatory changes, capital spending, delays of payments by customers
        and general economic conditions. The timing and volume of customer
        orders are difficult to forecast. The Company does not have a material
        backlog of orders for its products.

        The Company intends to continue to make significant ongoing research and
        development expenditures for new products and technologies, which may
        have a material adverse effect on the Company's quarterly results of
        operations. The Company's expense levels are based in part on
        expectations of future revenues and are relatively fixed in the short
        term. The Company intends to increase operating expenditures as the
        Company expands its operations to develop and market its compression and
        networking products. Consequently, a shortfall in quarterly revenues due
        to a lack of sales of the Company's products or otherwise would
        adversely impact the Company's business, financial condition and results
        of operations in a given quarter due to the Company's inability to
        adjust expenses or inventory to match revenues for that quarter. In
        addition, there can be no assurance that, as the Company increases sales
        of its products, warranty returns will not 



                                       17
<PAGE>   18
        become significant or that warranty returns, if significant, will not
        have a material adverse effect on the Company's business, financial
        condition and results of operations.

        GOVERNMENT REGULATION. Although the extensive regulation of telcos by
        Federal, state and foreign regulatory agencies, including the FCC and
        various state public utility and service commissions, does not directly
        affect the Company, the effects of such regulation on the Company's
        customers may have a material adverse effect on the Company's business,
        financial condition and results of operations. For example, FCC
        regulatory policies affecting the availability of telco services, and
        other terms on which telcos conduct their business, may impede the
        Company's penetration of certain markets. Although the
        Telecommunications Act of 1996 eliminated or modified many FCC
        restrictions on telcos' ability to provide interactive multimedia
        services, the remaining or any future restrictions may have a material
        adverse effect on telcos' demand for the Company's products. Cable
        operators, which may become another market for the Company's products,
        are also subject to extensive governmental regulations that may
        discourage them from deploying the Company's compression and networking
        technology. In addition, rates for telecommunications services are
        generally governed by tariffs of licensed carriers that are subject to
        regulatory approval. These tariffs could have a material adverse effect
        on the demand for the Company's products. The imposition of certain
        tariffs, duties and other import restrictions on components which the
        Company intends to obtain from non-domestic suppliers, the imposition of
        export restrictions on products which the Company intends to sell
        internationally or other changes in laws or regulations in the United
        States or elsewhere could also have a material adverse effect on the
        Company's business, financial condition and results of operations.

        POTENTIAL PRODUCT LIABILITIES. One or more of the Company's products may
        contain undetected component, hardware, software or mechanical defects
        or failures when first introduced or may develop defects or failures
        after commencement of commercial production or shipments. Any such
        defects or failures could cause loss of goodwill, if any, with
        distributors and with customers, prevent or delay market acceptance of
        the Company's products, result in cancellations or rescheduling of
        orders or shipments or product recalls or returns and expose the Company
        to claims from customers. The Company also could incur unexpected and
        significant costs, including product redesign costs and costs associated
        with customer support. The Company expects to sell its products with a
        limited warranty against defects in materials and workmanship. If any of
        the Company's products are found within the warranty period to contain
        such defects, the Company could be required to repair or replace the
        defective products or refund the purchase price. The occurrence of any
        such defect or failure could have a material adverse effect on the
        Company's business, financial condition and results of operations. The
        Company does not maintain insurance to protect against claims associated
        with the use of its products and there can be no assurance that the
        Company will be able to satisfy claims that may be asserted against the
        Company.

        INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS. The Company attempts to
        protect its technology through a combination of patents, copyrights,
        trade secrets, confidentiality procedures and licensing arrangements.
        While the Company currently has no patents, the Company has applied for
        certain patents and intends to continue to seek patents on its
        technology, when appropriate. There can be no assurance that patents
        will issue from any of the pending applications or that any claims
        allowed from pending patents will be sufficiently broad to protect the
        Company's technology. While the Company intends to protect its
        intellectual property rights vigorously, there can be no assurance that
        any patents issued to the Company will not be challenged, invalidated or
        circumvented, or that the rights granted thereunder will provide
        competitive advantages to the Company. The Company will endeavor to keep
        the results of its research and development program 



                                       18
<PAGE>   19
        proprietary, but may not be able to prevent others from using some or
        all of such information or technology with or without compensation. The
        Company's ultimate success will depend to some extent on its ability to
        avoid infringement of patent or other proprietary rights of others. The
        Company is not aware that it is infringing any such rights, nor is it
        aware of proprietary rights of others for which it will be required to
        obtain a license in order to market its initial products. However, there
        is no assurance that the Company is not infringing proprietary rights of
        others or that it will be able to obtain any technology licenses it may
        require in the future.

        DEPENDENCE ON EMERGING MARKETS. The markets into which the Company is
        targeting its products are newly developing. The potential size of the
        market opportunities and the timing of their development is uncertain.
        In addition, the emergence of markets for certain digital video
        applications will be affected by a variety of factors beyond the
        Company's control. In particular, certain sectors of the communications
        market will require the development and deployment of an extensive and
        costly communications infrastructure. There can be no assurance that the
        communications providers will make the necessary investment in such
        infrastructure or that the creation of this infrastructure will occur in
        a timely manner. In addition, the deployment of such infrastructure will
        be subject to governmental regulatory policies, taxes and tariffs. The
        development of such markets could be delayed or otherwise adversely
        affected by new governmental regulations or changes in taxes or tariffs,
        or by the failure of government agencies to adopt changes to existing
        regulations necessary to permit new technologies to enter the market.

        POSSIBLE TECHNOLOGICAL ADVANCES. The market for the Company's initial
        products is expected to be characterized by rapidly changing technology,
        evolving industry standards and frequent new product introductions. The
        Company's future success will depend in part upon its ability to
        successfully bring to market and then enhance its existing products and
        to introduce new products and features to meet changing customer
        requirements and emerging industry standards. There can be no assurance
        that the Company will successfully complete the development of its
        future products or that the Company's initial or future products will
        achieve market acceptance. Any delay or failure of these products to
        achieve market acceptance would adversely affect the Company's business.
        In addition, there can be no assurance that products or technologies
        developed by others will not render the Company's initial or future
        products or technologies non-competitive or obsolete.

        ANTI-TAKEOVER EFFECTS OF CERTAIN CHARTER PROVISIONS. Certain provisions
        of the Company's Amended and Restated Certificate of Incorporation and
        Bylaws could discourage potential acquisition proposals, could delay or
        prevent a change in control of the Company and could make removal of
        management more difficult. Such provisions could diminish the
        opportunities for a stockholder to participate in tender offers,
        including tender offers that are priced above the then current market
        value of the Common Stock. Additionally, the Board of Directors of the
        Company, without further shareholder approval, may issue up to 4,990,000
        shares of Preferred Stock, in one or more series, with such terms as the
        Board of Directors may determine, including rights such as voting,
        dividend and conversion rights which could adversely affect the voting
        power and other rights of the holders of Common Stock. Preferred Stock
        may be issued quickly with terms which delay or prevent the change in
        control of the Company or make removal of management more difficult.
        Also, the issuance of Preferred Stock may have the effect of decreasing
        the market price of the Common Stock.

        CONTROL BY OFFICERS AND DIRECTORS. As of April 30, 1997, the officers
        and directors of the Company control, directly or indirectly,
        approximately 32.2% of the voting power of the 


                                       19
<PAGE>   20
        Company's voting stock, including options and warrants immediately
        exercisable or exercisable within 60 days. Although management does not
        control a majority of the outstanding voting stock, it holds a
        sufficient amount to make it more difficult for an independent third
        party to effect a change in control of the Company than would be the
        case if the stock ownership were less concentrated among members of
        management.

        STOCK MARKET VOLATILITY; VOLATILITY OF THE COMPANY'S COMMON STOCK. There
        have been periods of extreme volatility in the stock market that, in
        many cases, were unrelated to the operating performance of, or
        announcements concerning, the issuers of the affected securities.
        General market price declines or volatility in the future could
        adversely affect the price of the Common Stock. There can be no
        assurance that the Common Stock will maintain its current market price.
        Short-term trading strategies of certain investors can have a
        significant effect on the price of specific securities. The price of the
        Company's Common Stock, in particular, has been extremely volatile.

        ABSENCE OF DIVIDENDS. The Company does not expect to declare or pay any
        cash or stock dividends in the foreseeable future, but instead intends
        to retain all earnings, if any, to invest in the Company's operations.
        The payment of future dividends is within the discretion of the Board of
        Directors and will depend upon the Company's future earnings, if any,
        its capital requirements, financial condition and other relevant
        factors.



                                       20
<PAGE>   21
                         NUKO Information Systems, Inc.


        Item 6.       Exhibits and Reports on Form 8-K

                      a)     Exhibits

                             11.1   Calculation of Net Loss Per Share

                             27.1   Financial Data Schedule

                      b)     Reports on Form 8-K

                             1. Form 8-K was filed on February 14, 1997 to 
                                announce preliminary unaudited results for the
                                year ended December 31, 1996.

                             2. Form 8-K was filed on March 5, 1997 to
                                announce that the Company completed on
                                February 28, 1997 the second phase of a
                                private placement of Series A Convertible
                                Preferred Stock to a single institutional
                                investor.



                                       21
<PAGE>   22
                         NUKO Information Systems, Inc.


        SIGNATURE

        Pursuant to the requirement of the Securities Exchange Act of 1934, the
        Registrant has duly caused this report to be signed on its behalf by the
        undersigned, thereunto duly authorized.




                                     NUKO INFORMATION SYSTEMS, INC.


        DATE: September 19, 1997     By:  /s/ Ramesh Sekar
              ------------------          ------------------------------

                                     NAME:     Ramesh Sekar
                                     TITLE:    Chief Financial Officer





                                       22

<PAGE>   1
                                                                    EXHIBIT 11.1


     CALCULATION OF NET LOSS PER SHARE FOR THREE MONTH PERIOD ENDED MARCH 31

Earnings per share is computed using the weighted average number of common and
common equivalent shares outstanding during the period. Common equivalent shares
result from the assumed exercise of outstanding stock options that have a
dilutive effect when applying the treasury stock method.


<TABLE>
<CAPTION>
                                                      Restated
                                                        1997                 1996
                                                    ------------         ------------
<S>                                                 <C>                  <C>         
        PRIMARY LOSS PER SHARE

               Net loss for period                  $ (3,874,378)        $(3,439,425)

               Accretion of dividends on preferred
               stock                                  (1,313,346)               --

               Net loss available to common
               shareholders                         $ (5,187,724)        $(3,439,425)
                                                    ============         ===========

               Shares outstanding at the beginning    10,491,101           9,128,418
               of the period

               Weighted average effect of shares             -               433,846
               issued during period

               Weighted average effect of warrants        11,381              75,824
               and options exercised in the period

               Weighted average effect of share              -            (1,457,486)
               subscriptions paid in the period
                                                    ------------         ------------


               Weighted average shares outstanding    10,502,482           8,180,602
                                                    ============         ===========


               Net loss available to common 
               shareholders per share               $      (0.49)        $     (0.42)
                                                    ============         ===========
</TABLE>

        There is no difference in the per share amounts computed under the
        primary and the fully diluted basis.



                                       23

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       2,223,614
<SECURITIES>                                         0
<RECEIVABLES>                                5,687,076
<ALLOWANCES>                                    81,094
<INVENTORY>                                  6,620,957
<CURRENT-ASSETS>                            15,211,075
<PP&E>                                       4,994,698
<DEPRECIATION>                               1,171,921
<TOTAL-ASSETS>                              19,525,981
<CURRENT-LIABILITIES>                        8,464,687
<BONDS>                                              0
<COMMON>                                        10,604
                                0
                                         10
<OTHER-SE>                                   8,730,561
<TOTAL-LIABILITY-AND-EQUITY>                19,525,981
<SALES>                                      2,246,240
<TOTAL-REVENUES>                             2,246,240
<CGS>                                        1,951,924
<TOTAL-COSTS>                                1,951,924
<OTHER-EXPENSES>                             4,029,626
<LOSS-PROVISION>                                81,094
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             (3,816,404)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         (3,816,404)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (3,874,378)
<EPS-PRIMARY>                                     (.49)
<EPS-DILUTED>                                     (.49)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission