NOVUS HOME EQUITY LOAN TRUST ASSET BACKED NOTES SER 1999-1
8-K, 1999-09-08
ASSET-BACKED SECURITIES
Previous: TIVO INC, S-1/A, 1999-09-08
Next: E PIPHANY INC, S-1/A, 1999-09-08




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):  August 25, 1999

                          NOVUS HOME EQUITY LOAN TRUST
                 Asset Backed Notes, Series 1999-1 Trust


Delaware (governing law of          333-64909-02       Pending
Pooling and Servicing Agreement)    (Commission        IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, MD                                        (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On August 25, 1999 a distribution was made to holders of NOVUS HOME EQUITY
LOAN TRUST, Asset Backed Notes, Series 1999-1 Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Asset Backed Notes, Series 1999-1
                                 Trust, relating to the August 25, 1999
                                  distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                           NOVUS HOME EQUITY LOAN TRUST
                  Asset Backed Notes, Series 1999-1 Trust

              By:   Wilmington Trust Co., as Owner Trustee
              By:   /s/ Roseline K. Maney, Officer
              By:   Roseline K. Maney, Officer
              Date: 8/30/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Asset Backed
                Notes, Series 1999-1 Trust, relating to the August 25,
                1999 distribution.






<TABLE>
<CAPTION>
Novus Financial Corporation
Mortgage Pass-Through Notes
Record Date:            7/31/99
Distribution Date:     8/25/99

NOV  Series: 1999-1

Contact: Customer Service - Columbia,  MD
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         11000 Broken Land Parkway
         Columbia, MD 21044
         Telephone: (301) 815-6600
         Fax:       (410) 884-2369


                                             Certificateholder Distribution Summary

                       Certificate      Certificate        Beginning
                          Class        Pass-Through      Certificate         Interest        Principal
Class          CUSIP   Description             Rate          Balance     Distribution     Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    NOTE       67010NAA4         SEN          5.39375%    310,867,699.63    1,397,285.55   12,635,188.81
     OC        NOV9901OC         SUB          0.00000%      2,448,553.59            0.00            0.00
    CERT       NOV9901CT         SUB          0.00000%              0.00            0.00            0.00
Totals                                                    313,316,253.22    1,397,285.55   12,635,188.81
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                          Current                Ending                                           Cumulative
                         Realized           Certificate                     Total                    Realized
Class                        Loss               Balance              Distribution                    Losses
<S>           <C>                  <C>                     <C>                      <C>
NOTE                           0.00         298,232,510.83            14,032,474.36                      0.00
OC                         4,338.36           3,565,235.12                     0.00                 20,277.77
CERT                           0.00                   0.00                     0.00                      0.00
Totals                     4,338.36         301,797,745.95            14,032,474.36                 20,277.77
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning        Scheduled     Unscheduled
                            Face       Certificate        Principal       Principal                          Realized
Class                     Amount           Balance     Distribution    Distribution            Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
NOTE                335,659,538.88     310,867,699.63              0.00    12,635,188.81           0.00            0.00
OC                            0.00       2,448,553.59              0.00             0.00           0.00        4,338.36
CERT                          0.00               0.00              0.00             0.00           0.00            0.00
Totals              335,659,538.88     313,316,253.22              0.00    12,635,188.81           0.00        4,338.36
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending                 Ending            Total
                               Principal          Certificate             Certificate        Principal
Class                          Reduction              Balance              Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
NOTE                         12,635,188.81        298,232,510.83           0.88849705     12,635,188.81
OC                                4,338.36          3,565,235.12           0.00000000              0.00
CERT                                  0.00                  0.00           0.00000000              0.00
Totals                       12,639,527.17        301,797,745.95           0.89911863     12,635,188.81
</TABLE>
<TABLE>
<CAPTION>

                                              Principal Distribution Factors Statement

                          Original          Beginning             Scheduled        Unscheduled
                              Face        Certificate             Principal          Principal
Class (2)                   Amount            Balance           Distribution       Distribution        Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
NOTE                  335,659,538.88        926.13992341         0.00000000         37.64287126        0.00000000
OC                              0.00    612138397500.000         0.00000000          0.00000000        0.00000000
CERT                            0.00          0.00000000         0.00000000          0.00000000        0.00000000
<FN>

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)
                                              Total                Ending                 Ending             Total
                        Realized          Principal           Certificate             Certificate         Principal
Class                   Loss (3)          Reduction               Balance               Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
NOTE                    0.00000000         37.64287126            888.49705218          0.88849705        37.64287126
OC              1084590000.0000000  1084590000.0000000       891,308,780,000.0          0.00000000         0.00000000
CERT                    0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                             Payment of
                      Original        Current      Certificate/            Current            Unpaid             Current
                          Face    Certificate          Notional            Accrued           Interest            Interest
Class                   Amount           Rate           Balance           Interest           Shortfall           Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
NOTE              335,659,538.88        5.39375%     310,867,699.63        1,397,285.55           0.00             0.00
OC                          0.00        0.00000%       2,448,553.59                0.00           0.00             0.00
CERT                        0.00        0.00000%               0.00                0.00           0.00             0.00
Totals            335,659,538.88                                           1,397,285.55           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 NOTE                           0.00                0.00         1,397,285.55                0.00     298,232,510.83
 OC                             0.00                0.00                 0.00                0.00       3,565,235.12
 CERT                           0.00                0.00                 0.00                0.00               0.00
 Totals                         0.00                0.00         1,397,285.55                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                             Beginning                              Payment of
                        Original        Current           Certificate/             Current            Unpaid          Current
                            Face    Certificate               Notional             Accrued          Interest          Interest
Class (5)                 Amount           Rate                Balance             Interest         Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
NOTE                335,659,538.88        5.39375%             926.13992341        4.16280602        0.00000000        0.00000000
OC                            0.00        0.00000%    612138397500.00000000        0.00000000        0.00000000        0.00000000
CERT                          0.00        0.00000%               0.00000000        0.00000000        0.00000000        0.00000000
<FN>
(5)  Per $1 denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                              Remaining              Ending
                  Non-Supported                               Total              Unpaid           Certificate/
                       Interest         Realized           Interest            Interest            Notional
Class                 Shortfall       Losses (6)       Distribution           Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
NOTE                  0.00000000        0.00000000         4.16280602          0.00000000             888.49705218
OC                    0.00000000        0.00000000         0.00000000          0.00000000    891308780000.00000000
CERT                  0.00000000        0.00000000         0.00000000          0.00000000               0.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                             Certificateholder Component Statement
                      Component       Beginning            Ending       Beginning               Ending            Ending
                  Pass-Through        Notional          Notional       Component               Component         Component
                          Rate         Balance           Balance         Balance                Balance          Percentage
Class
<S>             <C>             <C>               <C>               <C>               <C>               <C>
       SUB              0.15500%   310,867,699.63     298,232,510.83             0.00               0.00         88.84970522%
</TABLE>
<TABLE>
<CAPTION>

                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                          14,202,406.25
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                  14,202,406.25

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                         169,931.89
    Payment of Interest and Principal                                                           14,032,474.36
Total Withdrawals (Pool Distribution Amount)                                                    14,202,406.25

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                128,549.04
Indenture Trustee Fee                                                                                  979.11
Credit Enhancement Premium                                                                          40,153.74
Owner Trustee Fee                                                                                      250.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                  169,931.89

</TABLE>
<TABLE>
<CAPTION>
                                                         OTHER ACCOUNTS

                                               Beginning          Current          Current          Ending
Account Type                                     Balance      Withdrawals         Deposits         Balance
<S>                                    <C>                 <C>               <C>              <C>
Financial Guaranty                                    0.00              0.00              0.00             0.00

</TABLE>
<TABLE>
<CAPTION>
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                  52      2,013,019.08               0.530558%          0.667009%
60 Days                                  11        287,465.12               0.112233%          0.095251%
90+ Days                                 15        721,832.74               0.153046%          0.239178%
Foreclosure                              13        690,797.85               0.132640%          0.228894%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                   91      3,713,114.79               0.928477%          1.230332%
</TABLE>
<TABLE>
<CAPTION>
                                                       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                       4,338.36
Cumulative Realized Losses - Includes Interest Shortfall                                        20,277.77
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                                     0.00
</TABLE>






<TABLE>
<CAPTION>
                              COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                                         Mixed Fixed & Arm

Weighted Average Gross Coupon                                         10.295938%
Weighted Average Net Coupon                                            9.803596%
Weighted Average Pass-Through Rate                                     9.645100%
Weighted Average Maturity(Stepdown Calculation )                              73
Beginning Scheduled Collateral Loan Count                                 10,109

Number Of Loans Paid In Full                                                 308
Ending Scheduled Collateral Loan Count                                     9,801
Beginning Scheduled Collateral Balance                            313,316,253.23
Ending Scheduled Collateral Balance                               301,797,745.95
Ending Actual Collateral Balance at 31-Jul-1999                   301,797,745.95
Monthly P & I Constant                                                      0.00

Required Overcollateralized Amount                                          0.00
Overcollateralized Increase Amount                                  1,121,019.89
Overcollateralized reduction Amount                                         0.00
Specified O/C Amount                                                5,874,041.93
Overcollateralized Amount                                           3,565,235.12
Overcollateralized Deficiency Amount                                3,429,826.70
Base Overcollateralization Amount                                   5,874,041.93
Extra principal distribution Amount                                 1,121,019.89
Excess Cash Amount                                                  1,121,019.89
</TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
Credit Enhancement Draw Amount                                              0.00
Aggregate Credit Enhancement Draw Amount                                    0.00
Aggregate Additional Balances                                      17,600,813.23
Investor Amount                                                   298,232,510.83
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission