NOVUS HOME EQUITY LOAN TRUST ASSET BACKED NOTES SER 1999-1
8-K, 1999-08-06
Previous: S&T INVESTMENT CO INC/DE, 13F-HR, 1999-08-06
Next: EQUITY INVESTOR FD SEL TEN PORT 1999 INTL SE 3 UK PORT DEF, 487, 1999-08-06




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported):  July 26, 1999

                          NOVUS HOME EQUITY LOAN TRUST
                        Asset Backed Notes, Series 1999-1


Delaware (governing law of          333-64909-01   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On July 26, 1999 a distribution was made to holders of NOVUS
HOME EQUITY LOAN TRUST, Asset Backed Notes, Series 1999-1.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Asset Backed Notes, Series 1999-1,
                                 relating to the July 26, 1999
                                 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                          NOVUS HOME EQUITY LOAN TRUST
                        Asset Backed Notes, Series 1999-1

              By:   Wilmington Trust Co., as Owner Trustee
              By:   /s/ Rosaline Maney, Officer
              By:   Rosaline Maney, Officer
              Date: 8/2/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Asset Backed
               Certificates, Series 1999-1 , relating to the July 26,
               1999 distribution.






<TABLE>
<CAPTION>
Novus Financial Corporation
Mortgage Pass-Through Certificates
Record Date:           6/30/99
Distribution Date:     7/26/99

NOV  Series: 1999-1

Contact: Customer Service - Columbia,  MD
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         11000 Broken Land Parkway
         Columbia, MD 21044
         Telephone: (301) 815-6600
         Fax:       (410) 884-2369


                                             Certificateholder Distribution Summary

                       Certificate      Certificate        Beginning
                          Class        Pass-Through      Certificate                   Interest         Principal
Class          CUSIP   Description             Rate          Balance                Distribution      Distribution
<S>          <C>        <C>            <C>            <C>                          <C>                <C>
    NOTE       67010NAA4         SEN          5.32250%    323,141,761.47           1,481,043.97      12,274,061.84
     OC        NOV9901OC         SUB          0.00000%      1,223,892.20                   0.00               0.00
    CERT       NOV9901CT         SUB          0.00000%              0.00                   0.00               0.00
Totals                                                    324,365,653.67          1,481,043.97       12,274,061.84
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                          Current                Ending                                       Cumulative
                         Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
NOTE                           0.00         310,867,699.63            13,755,105.81                      0.00
OC                        15,939.41           2,448,553.59                     0.00                 15,939.41
CERT                           0.00                   0.00                     0.00                      0.00
Totals                    15,939.41         313,316,253.22            13,755,105.81                 15,939.41
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning        Scheduled     Unscheduled
                            Face       Certificate        Principal       Principal                     Realized
Class                     Amount           Balance     Distribution    Distribution     Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
NOTE                335,659,538.88     323,141,761.47              0.00    12,274,061.84           0.00            0.00
OC                            0.00       1,223,892.20              0.00             0.00           0.00       15,939.41
CERT                          0.00               0.00              0.00             0.00           0.00            0.00
Totals              335,659,538.88     324,365,653.67              0.00    12,274,061.84            0.00      15,939.41
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending              Ending            Total
                               Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
NOTE                         12,274,061.84        310,867,699.63           0.92613992     12,274,061.84
OC                               15,939.41          2,448,553.59           0.00000000              0.00
CERT                                  0.00                  0.00           0.00000000              0.00
Totals                       12,290,001.25        313,316,253.22           0.93343468     12,274,061.84
</TABLE>
<TABLE>
<CAPTION>

                                              Principal Distribution Factors Statement

                          Original          Beginning         Scheduled        Unscheduled
                              Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
NOTE                  335,659,538.88        962.70692187         0.00000000         36.56699846        0.00000000
OC                              0.00    305973050000.000         0.00000000          0.00000000        0.00000000
CERT                            0.00          0.00000000         0.00000000          0.00000000        0.00000000
<FN>

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)
                                              Total                Ending              Ending             Total
                        Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
NOTE                    0.00000000         36.56699846            926.13992341          0.92613992        36.56699846
OC              3984852500.0000000  3984852500.0000000       612,138,397,500.0          0.00000000         0.00000000
CERT                    0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                       Payment of
                      Original        Current      Certificate/            Current        Unpaid         Current
                          Face    Certificate          Notional            Accrued     Interest         Interest
Class                   Amount           Rate           Balance           Interest     Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
NOTE              335,659,538.88        5.32250%     323,141,761.47        1,481,043.97           0.00             0.00
OC                          0.00        0.00000%       1,223,892.20                0.00           0.00             0.00
CERT                        0.00        0.00000%               0.00                0.00           0.00             0.00
Totals            335,659,538.88                                           1,481,043.97           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 NOTE                           0.00                0.00         1,481,043.97                0.00     310,867,699.63
 OC                             0.00                0.00                 0.00                0.00       2,448,553.59
 CERT                           0.00                0.00                 0.00                0.00               0.00
 Totals                         0.00                0.00         1,481,043.97                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
NOTE                335,659,538.88        5.32250%         962.70692187        4.41233988        0.00000000        0.00000000
OC                            0.00        0.00000%   973050000.00006000        0.00000000        0.00000000        0.00000000
CERT                          0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
<FN>
(5)  Per $1 denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
NOTE                  0.00000000        0.00000000         4.41233988          0.00000000          926.13992341
OC                    0.00000000        0.00000000         0.00000000          0.00000000     38397500.00000000
CERT                  0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                             Certificateholder Component Statement
                      Component       Beginning            Ending       Beginning            Ending          Ending
                  Pass-Through        Notional          Notional       Component         Component       Component
                          Rate         Balance           Balance         Balance           Balance      Percentage
Class
<S>             <C>             <C>               <C>               <C>               <C>               <C>
       SUB              0.15500%   323,141,761.47     310,867,699.64             0.00               0.00     92.61399234%
</TABLE>
<TABLE>
<CAPTION>

                                                      CERTIFICATEHOLDER ACCOUNT STATEMENT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                          13,956,358.64
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                               (15,939.41)
Total Deposits                                                                                  13,940,419.23

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                         185,313.42
    Payment of Interest and Principal                                                           13,755,105.81
Total Withdrawals (Pool Distribution Amount)                                                    13,940,419.23

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                142,310.64
Indenture Trustee Fee                                                                                1,013.64
Credit Enhancement Premium                                                                          41,739.14
Owner Trustee Fee                                                                                      250.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                  185,313.42

</TABLE>
<TABLE>
<CAPTION>
                                                         OTHER ACCOUNTS

                                               Beginning          Current          Current          Ending
Account Type                                     Balance      Withdrawals         Deposits         Balance
<S>                                    <C>                 <C>               <C>              <C>
Financial Guaranty                                    0.00              0.00              0.00             0.00

</TABLE>
<TABLE>
<CAPTION>

           Certificateholder Delinquency/Credit Enhancement Statement
                               DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                  51      1,477,544.71               0.504501%          0.471583%
60 Days                                  11        269,239.31               0.108814%          0.085932%
90+ Days                                 10        576,376.08               0.098922%          0.183960%
Foreclosure                               8        418,553.33               0.079137%          0.133588%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                   80      2,741,713.43               0.791374%          0.875063%
</TABLE>
<TABLE>
<CAPTION>
                                                       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                      15,939.41
Cumulative Realized Losses - Includes Interest Shortfall                                        15,939.41
Current Period Class A Insufficient Funds
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                                     0.00
</TABLE>


<TABLE>
<CAPTION>
                              COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                                         Mixed Fixed & Arm

Weighted Average Gross Coupon                                         10.754375%
Weighted Average Net Coupon                                           10.227893%
Weighted Average Pass-Through Rate                                    10.068803%
Weighted Average Maturity(Stepdown Calculation )                             74
Beginning Scheduled Collateral Loan Count                                10,791

Number Of Loans Paid In Full                                                682
Ending Scheduled Collateral Loan Count                                   10,109
Begining Scheduled Collateral Balance                            324,365,653.67
Ending Scheduled Collateral Balance                              313,316,253.23
Ending Actual Collateral Balance at 30-Jun-1999                  313,316,253.23
Monthly P &I Constant                                                      0.00

Required Overcollateralized Amount                                         0.00
Overcollateralized Increase Amount                                 1,240,600.81
Overcollateralized Reduction Amount                                        0.00
Specified O/C Amount                                               5,874,041.93
Overcollateralized Amount                                          2,464,493.01
Overcollateralized Deficiency Amount                               4,650,149.73
Base Overcollateralization Amount                                  5,874,041.93
Extra Principal Distribution Amount                                1,240,600.81
Excess Cash Amount                                                 1,240,600.81
</TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
Credit Enhancement Draw Amount                                          0.00
Aggregate Credit Enhancement Draw Amount                                0.00
Aggregate Additional Balances                                  12,545,714.28
Investor Amount                                               310,867,699.63
</TABLE>






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission