AMADEO TRUST
N-8B-2/A, 2000-06-30
Previous: TELECORP PCS INC, 8-K, EX-99.1, 2000-06-30
Next: GOLDEN TELECOM INC, S-1/A, 2000-06-30





     As filed with the Securities and Exchange Commission on June __, 2000

  --------------------------------------------------------------------------




                      SECURITIES AND EXCHANGE COMMISSION


                            Washington, D.C. 20549



               Amendment No. 1 to the Registration Statement on
                                  FORM N-8B-2




                              FILE NO. 811- 09409



                REGISTRATION STATEMENT OF UNIT INVESTMENT TRUST

                        Pursuant to Section 8(b) of the

                        Investment Company Act of 1940



                                 AMADEO TRUST


             NOT THE ISSUER OF PERIODIC PAYMENT PLAN CERTIFICATES



  --------------------------------------------------------------------------

<PAGE>

I.   ORGANIZATION AND GENERAL INFORMATION

     1.   (a)  Furnish name of the trust and the Internal Revenue Service
               Employer Identification Number. (According to security
               designation or otherwise, if the trust does not have or does not
               transact business under any other designation.)

               Amadeo Trust ("Trust").


               Internal Revenue Service Employer Identification Number is:
               88-0429668

          (b)  Furnish title of each class or series of securities issued by
               the trust.

               The Trust issues only one class of securities named "units of
               beneficial interest" ("Unit").


          2.   Furnish name and principal business address and zip code and
               the Internal Revenue Service Employer Identification Number of
               each depositor of the trust.


                    Amadeo, Inc. ("Depositor")
                    233 South 4th St.
                    Las Vegas, NV 89101

                    Internal Revenue Service Employer Identification Number is:
                    88-0429669


          3.   Furnish name and principal business address and zip code and
               the Internal Revenue Service Employer Identification Number of
               each custodian or trustee of the trust indicating for which
               class or series of securities each custodian or trustee is
               acting.


                    Bank of America,  National Association (the "Bank"),
                    as successor to NationsBank, N.A. ("Trustee")
                    NC1- 005-14-02
                    121 W. Trade St.
                    Charlotte, NC 28255

                    Internal Revenue Service Employer Identification Number is:
                    94-1687665

                    U.S . Bank National Association ("USBNA")
                    U.S. Bank Corporate Trust Service
                    180 East Fifth Street
                    St. Paul, MN 55101


                    Internal Revenue Service Employer Identification Number is:
                    41-0417860

          4.   Furnish name and principal business address and zip code and
               the Internal Revenue Service Employer Identification Number of
               each principal underwriter currently distributing securities of
               the trust.


                    None. The Trust's initial offering of shares was pursuant
                    to Section 4(2) of the Securities Act of 1933 ("1933
                    Act"). Subsequently, gifts of interests in the Trust
                    ("Units") were made to 125 charitable organizations. As of
                    May 31, 2000, the Depositor was the owner of 99.999% of
                    the interests of the Trust.


          5.   Furnish name of state or other sovereign power, the laws of
               which govern with respect to the organization of the trust.

                    State of New York.

          6.   (a)  Furnish the date of execution and termination of any
                    indenture or agreement currently in effect under the terms
                    of which the trust was organized and issued or proposes to
                    issue securities. (If individual indentures or agreements
                    are entered into with security holders, so state and
                    furnish the date of the first such indenture or
                    agreement.)


                         The Trust Indenture and Agreement (the "Indenture")
                         under the terms of which the Trust was created is
                         incorporated by reference to Exhibit A.(1) of the
                         Registration Statement on Form N-8B-2 ("Registration
                         Statement") filed with the Securities and Exchange
                         Commission ("SEC") on August 13, 1999. The Indenture
                         was effective June 30, 1999. The parties to the
                         Indenture are the Depositor, the Trustee and the Bank
                         in its individual capacity. A technical amendment to
                         the Indenture was executed by the parties thereto
                         effective May 24, 2000. (See Exhibit (A)(1)(b)).
                         References to the Indenture shall be deemed to be to
                         the Indenture as so amended. The Indenture provides
                         that in no event shall the Trust continue beyond the
                         last business day ("Business Day") of 2007. For
                         purposes of the Indenture, Business Day means any day
                         other than a Saturday, Sunday or a day which in the
                         State of North Carolina or the states where the
                         principal corporate trust office of the indenture
                         trustee ("Indenture Trustee") for the Notes deposited
                         in the Trust (reference is made to the information
                         provided in Item (11), below, for the definition of
                         the term "Notes") or the Trust's registrar and paying
                         agent ("Registrar and Paying Agent") are located is a
                         legal holiday or a day on which banking institutions
                         are authorized by law to close.

                         An agreement ("Agreement") was also entered into
                         between the Depositor and the Trust on June 30, 1999
                         pursuant to which the Depositor conveyed to the Trust
                         securities which currently make up all the underlying
                         securities ("Securities") of the Trust in exchange
                         for 9,000,000 Units which currently represent 100 %
                         of the undivided fractional interests in the Trust.


               (b)  Furnish the dates of execution and termination of any
                    indenture or agreement currently in effect pursuant to
                    which the proceeds of payments on securities issued or to
                    be issued by the trust are held by the custodian or
                    trustee.


                         The Trustee entered into an Administrative Services
                         Agreement ("Administrative Agreement"), incorporated
                         by reference to Exhibit A.(2) of the Registration
                         Statement, with USBNA under which USBNA serves as
                         administrative agent and as a sub-trustee to the
                         Trust and executes many of the duties of the Trustee
                         under the Indenture. The Administrative Agreement was
                         entered into on June 30, 1999, and will terminate
                         with the dissolution of the Trust. Reference is also
                         made to the information provided in Item (6)(a)
                         above.


          7.   Furnish in chronological order the following information with
               respect to each change of name of the trust since January 1,
               1930. If the name has never been changed, so state.

                    The name of the trust has never been changed.


                    On March 22, 2000, Amadeo Trust received approval to do
                    business under a fictitious name in Nevada. The name is
                    Salieri Business Trust.

                    Former Name: None.

                    Approximate Date of Change: Not applicable.


          8.   State the date on which the fiscal year of the trust ends.

                    December 31.

MATERIAL LITIGATION


          9.   Furnish a description of any pending legal proceedings,
               material with respect to the security holders of the trust by
               reason of the nature of the claim or the amount thereof, to
               which the trust, the depositor, or the principal underwriter is
               a party or of which the assets of the trust are the subject,
               including the substance of the claims involved in such
               proceeding and the title of the proceeding. Furnish a similar
               statement with respect to any pending administrative proceeding
               commenced by a governmental authority or any such proceeding or
               legal proceeding known to be contemplated by a governmental
               authority. Include any proceeding - which, although immaterial
               itself, is representative of, or one of, a group which in the
               aggregate is material.


                    None.

II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST AND GENERAL
     INFORMATION CONCERNING THE SECURITIES OF THE TRUST AND THE RIGHTS OF
     HOLDERS

          10.  Furnish a brief statement with respect to the following matters
               for each class or series of securities issued by the trust:

               (a)  Whether the securities are of the registered or bearer type.

                         Registered.

               (b)  Whether the securities are of the cumulative or
                    distributive type.

                         Distributive.

               (c)  The rights of security holders with respect to withdrawal
                    or redemption.


                         Reference is made to the information provided in Item
                    (10)(d), below.


               (d)  The rights of security holders with respect to conversion,
                    transfer, partial redemption, and similar matters.


                    (A)  Transfer of Units

                         Each Unit issued by the Trust is offered under an
                         exemption from registration under the 1933 Act and,
                         therefore, may not be transferred to any person other
                         than the Depositor without an opinion of counsel
                         ("Opinion") to the Trustee to the effect that the
                         transfer can be made without registration under the
                         1933 Act. The registered holder of a Unit
                         ("Unitholder") may transfer all or a portion of its
                         Units a) to the Depositor, if the Depositor is
                         willing to purchase them; or b) to another person in
                         this case by executing or causing its authorized
                         attorney to execute a written instrument or
                         instruments of transfer in a form satisfactory to the
                         Trustee and delivering such instrument or instruments
                         together with the Opinion to the Trustee at the
                         Trustee's address listed in Item (3) above
                         ("Trustee's Office"). Upon receiving such items, the
                         Trustee (or if directed by the Trustee, the Registrar
                         and Paying Agent) will register the transferred Units
                         in the name of the transferee. The Trustee may treat
                         the person in whose name any Unit is registered upon
                         the books of the Trustee or the Registrar and Paying
                         Agent as the owner of such Unit and the Trustee shall
                         not be affected by any notice to the contrary, nor be
                         liable to any person or in any way for so deeming and
                         treating the person in whose name any Unit is so
                         registered.


                         A sum sufficient to pay any tax or other governmental
                         charge that may be imposed in connection with any
                         transfer of Units must be paid by the Unitholder to
                         the Trustee.

                         All Units canceled pursuant to the Indenture will be
                         disposed of by the Trustee without liability on its
                         part.


                    (B)  Redemption Requests


                         All Unitholders must make their redemption requests
                         in writing to the Trustee at the Trustee's Office and
                         may do so by completing the form set forth as
                         Appendix C to the Indenture. Any proper request for
                         redemption will be effected by the Trustee on or
                         before the seventh calendar day following the
                         Trustee's receipt of such a request for redemption
                         ("Redemption Date"). Subject to payment by any
                         redeeming Unitholder of any tax or other governmental
                         charges that may be imposed thereon, such redemption
                         is to be made by payment on the Redemption Date of a
                         single Unit's value multiplied by the number of Units
                         redeemed by the Unitholder ("Redemption Price")
                         calculated as of 4:00 p.m. EST on the day on which
                         the proper request for redemption is made. Unit
                         redemption requests received by the Trustee on any
                         day after 4:00 p.m. EST will be treated by the
                         Trustee as received on the next day on which both the
                         Trustee and the Registrar and Paying Agent are open
                         for business and will be deemed to have been received
                         on such day for redemption at the Redemption Price
                         computed on that day.


                    (C)  Depositor's Option to Purchase Units from Unitholders

                         Not later than the close of business on the day a
                         proper request for redemption in the manner provided
                         for in Item (10)(d)(B) above, by a Unitholder other
                         than the Depositor is received, the Trustee must
                         notify the Depositor of such request. The Depositor
                         has the right to purchase such Units by notifying the
                         Trustee of its election to make such purchase as soon
                         as practicable thereafter but in no event subsequent
                         to the close of business on the day on which the
                         request for redemption of such Units was received.
                         Such purchase shall be made by payment for such Units
                         by the Depositor to the Unitholder not later than the
                         close of business on the Redemption Date of an amount
                         equal to the Redemption Price that would otherwise be
                         payable by the Trustee to such Unitholder.


                         Any Unit so purchased by the Depositor may at its
                         option be tendered to the Trustee for redemption at
                         the Trustee's Office in the manner provided in Item
                         (10)(d)(B) above.


                    (D)  Payment for Redemptions


                         If the Depositor does not elect to purchase a Unit or
                         Units tendered to the Trustee for redemption, or if a
                         Unit or Units are tendered by the Depositor for
                         redemption, that portion of the Redemption Price that
                         represents undistributed interest will be withdrawn
                         from the Trust's interest account ("Interest
                         Account") to the extent available and applied as
                         payment of the Redemption Price. The balance to be
                         paid on any redemption shall be withdrawn from the
                         Trust's principal account ("Principal Account") to
                         the extent that funds are available for such purpose
                         and applied as payment of the Redemption Price. If
                         moneys in the Principal Account are insufficient, the
                         Trustee will sell such of the Securities currently
                         designated for such purposes by the Depositor as the
                         Trustee in its sole discretion shall deem necessary
                         and shall apply the proceeds as payment of the
                         Redemption Price. Given the minimum principal amount
                         in which certain Securities may be required to be
                         sold, the proceeds of such sales may exceed the
                         amount necessary for payment of Units redeemed. Such
                         excess proceeds shall be distributed pro rata to all
                         remaining Unitholders of record.


                         The Depositor will maintain with the Trustee a
                         current list of Securities held in the Trust
                         designated to be sold for the purpose of redemption
                         of Units and not purchased by the Depositor, provided
                         that if the Depositor for any reason fails to
                         maintain such a list, the Trustee, in its sole
                         discretion, may designate a current list of
                         Securities for such purposes. The net proceeds of any
                         sales of Securities from such list representing
                         principal will be credited to the Principal Account
                         and the proceeds of such sales representing accrued
                         interest, if any, but not accrued original issue
                         discount, if any, will be credited to the Interest
                         Account.


                         Sales of Securities shall be made in the manner the
                         Trustee determines will bring the best price
                         obtainable for the Trust provided, however, that
                         sales will provide the Trustee with funds in an
                         amount sufficient and at the time necessary in order
                         for it to pay the Redemption Price of Units tendered
                         for redemption, regardless of whether or not a better
                         price could be obtained if the Securities were sold
                         without regard for the day on which the proceeds of
                         such sale would be received. The Trustee will not be
                         liable or responsible in any way for depreciation or
                         loss incurred by reason of any sale of Securities
                         made as described in this Item (10)(d)(D).


                    (E)  Suspension of Right of Redemption

                         The Trustee may in its discretion, and must when so
                         directed by the Depositor, suspend the right of
                         redemption for Units or postpone the date of payment
                         of the Redemption Price beyond the Redemption Date:
                         (1) for any period during which the New York Stock
                         Exchange is closed other than customary weekend and
                         holiday closings or during which trading on the New
                         York Stock Exchange is restricted; (2) for any period
                         during which an emergency exists as a result of which
                         disposal by the Trust of the Securities is not
                         reasonably practicable or it is not reasonably
                         practicable fairly to determine in accordance with
                         the Indenture the value of the Securities; or (3) for
                         such other period as the Securities and Exchange
                         Commission may by order permit, and shall not be
                         liable to any person or in any way for any loss or
                         damage that may result from any such suspension or
                         postponement.

                    (F)  Cancellation of Units

                         The amount recorded in the registration books of the
                         Trust (or if directed by the Trustee, the books and
                         records of the Registrar and Paying Agent)
                         representing Units redeemed in the manner described
                         in this Item (10)(d) will be canceled by the Trustee
                         (or the Registrar and Paying Agent at the direction
                         of the Trustee) and the Unit or Units evidenced by
                         such records shall be terminated by such redemptions.


          (e)  If the trust is the issuer of periodic payment plan
               certificates, the substance of the provisions of any indenture
               or agreement with respect to lapses or defaults by security
               holders in making principal payments, and with respect to
               reinstatement.

                    Not applicable.

          (f)  The substance of the provisions of any indenture or agreement
               with respect to voting rights, together with the names of any
               persons other than security holders given the right to exercise
               voting rights pertaining to the Trust's securities or the
               underlying securities and the relationship of such persons to
               the Trust.


                    (A)  Amendments to Indenture

                         The Indenture may be amended by the Trustee/Bank or
                         the Depositor (collectively the "Parties") without
                         the consent of any of the Unitholders (a) to cure any
                         ambiguity or to correct or supplement any provision
                         contained in the Indenture that may be defective or
                         inconsistent with any other provision contained
                         therein; or (b) to make such other provision in
                         regard to matters or questions arising thereunder
                         that does not adversely affect in any material
                         respect the interests of the Unitholders; provided,
                         however, that the Parties may not amend the Indenture
                         except as provided in the Indenture so as to (1)
                         increase the number of Units issuable thereunder or
                         (2) permit the deposit or acquisition thereunder of
                         Securities either in addition to or in substitution
                         for any of the Securities initially deposited in the
                         Trust.

                    (B)  Election of Trustee


                         No Unitholder has any right to vote or in any manner
                         otherwise control the operation and management of the
                         Trust or the obligations of the Parties, except that
                         Unitholders will have the right to elect the Trustee
                         annually. Such election will be held each February,
                         upon 30 days' written notice to Unitholders. The
                         written notice will set forth the material
                         information regarding the Trustee and the Trust and
                         the mechanics for voting the Units.


                    (C)  Actions on Securities


                         If the Trustee is notified at any time of any action
                         to be taken or proposed to be taken by holders of the
                         Securities (including but not limited to the making
                         of any demand, direction, request, giving of any
                         notice, consent or waiver or the voting with respect
                         to any amendment or supplement to any indenture,
                         resolution, agreement or other instrument under or
                         pursuant to which the Securities have been issued),
                         the Trustee will promptly notify the Depositor
                         thereof and will take such action, or refrain from
                         taking any action as the Depositor shall in writing
                         direct; provided, however, that if the Depositor does
                         not, within five Business Days of the Trustee's
                         giving of such notice to the Depositor, so direct the
                         Trustee, the Trustee will take action as it, in its
                         sole discretion, deems advisable. Neither the
                         Depositor nor the Trustee will be liable to any
                         person for any action or failure to take action as
                         described by this Item (10)(f)(C).

          (g)  Whether security holders must be given notice of any change in:

               (1)  the composition of the assets in the trust.

                         Yes. Reference is made to the information provided in
                         Item (16) below.

               (2)  the terms and conditions of the securities issued by the
                    trust.

                         If the Depositor elects to cause the Units to be
                         registered under the 1933 Act, then the Depositor
                         shall give written notice to all Unitholders of its
                         intention to effect such registration and the
                         procedures such Unitholders shall follow.

               (3)  the provisions of any indenture or agreement of the trust.

                         The Trustee must furnish written notification to all
                         outstanding Unitholders of the substance of any
                         amendment made to the Indenture.

               (4)  the identity of the depositor, trustee or custodian.


                         If the Trustee resigns, it must execute an instrument
                         in writing which it must file with the Depositor and
                         mail a copy of such written instrument to each
                         Unitholder. Furthermore, if the Depositor removes the
                         Trustee and appoints a successor Trustee each
                         Unitholder of record must be notified.


                         Unitholders do not have to be notified of changes in
                         the identity of the Depositor.

          (h)  Whether the consent of security holders is required in order
               for action to be taken concerning any change in:

               (1)  the composition of the assets of the trust.

                         Yes. Reference is made to the information provided in
                         Item (10)(f)(A).

               (2)  the terms and conditions of the securities issued by the
                    trust.

                         Yes. Reference is made to the information provided in
                         Item (10)(f)(A).

               (3)  the provisions of any indenture or agreement of the trust.

                         Yes. Reference is made to the information provided in
                         Item (10)(f)(A).

               (4)  the identity of the depositor, trustee or custodian.

                         Yes. Reference is made to the information provided in
                         Item (10)(f)(B).

          (i)  Any other principal feature of the securities issued by the
               trust or any other principal right, privilege or obligation not
               covered by subdivisions (a) to (g) or by any other items in
               this form.

                    None.

INFORMATION CONCERNING THE SECURITIES UNDERLYING THE TRUST'S SECURITIES

          11.  Describe briefly the kind or type of securities comprising the
               unit of specified securities in which security holders have an
               interest.


               The Trust's Securities are comprised of notes ("Notes"),
               certificates ("Certificates"), replacement securities
               ("Replacement Securities") and reinvestment securities
               ("Reinvestment Securities"). Reference is made to the
               information provided in Item (16)(B) below for the definition
               of Replacement Securities and Reinvestment Securities. Upon
               issuance the Notes consisted of four classes of asset backed
               securities ("Asset-Backed Securities") issued by Bank of
               America Auto Owner Trust 1999-A, a Delaware business trust
               ("SPV"): (i) $2,750,000,000 principal amount of 5.305% Class
               A-1 Asset-Backed Notes, (ii) $2,904,000,000 principal amount of
               5.854% ClassA-2 Asset-Backed Notes, (iii) $2,410,000,000
               principal amount of 6.410% Class A-3 Asset-Backed Notes, and
               (iv) $508,231,929 principal amount of 6.540% Class A-4
               Asset-Backed Notes.

               The Certificates consist of two classes of Asset-Backed
               Securities issued by the SPV: (i) $385,168,206 principal amount
               of 6.930% of Class B Asset-Backed Certificates and (ii)
               Asset-Backed Residual Certificates ("Asset-Backed Residual
               Certificates").


          12.  If the trust is the issuer of periodic payment plan
               certificates and if any underlying securities were issued by
               another investment company, furnish the following information
               for each such company:

               (a)  Name of company.

               (b)  Name and principal business address of depositor.

               (c)  Name and principal business address of trustee or
                    custodian.

               (d)  Name and principal business address of principal
                    underwriter.

               (e)  The period during which the securities of such company
                    have been the underlying securities.

                         Not applicable.

INFORMATION CONCERNING LOADS, FEES, CHARGES AND EXPENSES


          13.  (a)  Furnish the following information with respect to each
                    load, fee, expense or charge to which (1) principal
                    payments, (2) underlying securities, (3) distributions,
                    (4) cumulated or reinvested distributions or income, and
                    (5) redeemed or liquidated assets of the trust's securities
                    are subject:


                    (A)  the nature of such load, fee, expense or charge;

                    (B)  the amount thereof;

                    (C)  the name of the person to whom such amounts are paid
                         and his relationship to the trust; and

                    (D)  the nature of the services performed by such person
                         in consideration for such load, fee, expense or
                         charge.


                         The Bank bore the expenses of establishing the Trust
                         and compensates the Depositor, Registrar and Paying
                         Agent, attorneys, accountants, auditors and other
                         agents excluding the sub-trustee for their services.
                         The Trustee shall compensate any successor trustee or
                         sub-trustee that does not waive its fees. If the
                         Trustee does not pay any sub-trustee or successor
                         trustee the amounts that it agreed to pay, then the
                         successor trustee or sub-trustee shall be compensated
                         at the current market rate (which currently is
                         estimated at $8,500 per year). The successor trustee
                         or sub-trustee will be compensated first from cash
                         available in the Interest Account and then the
                         Principal Account. If the cash balances in the
                         Interest and Principal Accounts are insufficient to
                         provide for amounts payable to any successor trustee
                         or sub-trustee, then the Trustee shall have the power
                         to sell (i) Securities of the Trust from a current
                         list of Securities designated to be sold by the
                         Depositor or (ii) if no such Securities have been so
                         designated, such Securities of the Trust as the
                         Trustee may see fit to sell in its own discretion,
                         and to apply the proceeds of any such sale in payment
                         of the amounts payable to any successor trustee or
                         sub-trustee. Any moneys payable to any successor
                         trustee or sub-trustee from the Trust for their
                         compensation shall be secured by a prior lien on the
                         Trust.


               (b)  For each installment payment type of periodic payment plan
                    certificate of the trust, furnish the following
                    information with respect to sales load and other
                    deductions from principal payments.

                         Not applicable.

               (c)  State the amount of total deductions as a percentage of
                    the net amount invested for each type of security issued
                    by the trust. State each different sales charge available
                    as a percentage of the public offering price and as a
                    percentage of the net amount invested. List any special
                    purchase plans or methods established by rule or exemptive
                    order that reflect scheduled variations in, or elimination
                    of, the sales load and identify each class of individuals
                    or transactions to which such plans apply.

                         Not applicable.

               (d)  Explain fully the reasons for any difference in the price
                    at which securities are offered generally to the public,
                    and the price at which securities are offered for any
                    class of transactions to any class or group of
                    individuals, including officers, directors, or employees
                    of the depositor, trustee, custodian or principal
                    underwriters.

                         Not applicable.


               (e)  Furnish a brief description of any loads, fees, expenses
                    or charges not covered in Item (13)(a) which may be paid
                    by security holders in connection with the trust or its
                    securities.


                         Not applicable.


               (f)  State whether the depositor, principal underwriter,
                    custodian or trustee, or any affiliated person of the
                    foregoing may receive profits or other benefits not
                    included in answer to Item (13)(a) or (13)(d) through the
                    sale or purchase of the trust's securities or interests in
                    such securities, or underlying securities or interests in
                    underlying securities, and describe fully the nature and
                    extent of such profits or benefits.


                         No.

               (g)  State the percentage that the aggregate annual charges and
                    deductions for maintenance and other expenses of the trust
                    bear to the dividend and interest income from the trust
                    property during the period covered by the financial
                    statements filed herewith.


                         The aggregate annual charges and deductions from the
                         Trust for maintenance and other expenses are 0% of
                         the dividend income from the trust property during
                         the period covered by the financial statements filed
                         herewith. See Item (13)(a)(D).


INFORMATION CONCERNING THE OPERATIONS OF THE TRUST

          14.  Describe the procedure with respect to applications (if any)
               and the issuance and authentication of the trust's securities,
               and state the substance of the provisions of any indenture or
               agreement pertaining thereto.


                    The Trust was created under the laws of the State of New
                    York pursuant to the Indenture dated June 30, 1999. On
                    June 30, 1999, the Depositor deposited with the Trustee in
                    trust, pursuant to the Agreement, the Notes and
                    Certificates registered in the name of USBNA, as nominee
                    for the Trust.


                    The Trustee was irrevocably authorized to effect
                    registration or transfer of the Securities to the name of
                    the Trustee or to the name of its nominee.


                    On June 30, 1999, simultaneously with the deposit of the
                    Notes and Certificates, the Trustee recorded or caused the
                    Registrar and Paying Agent to record on the books and
                    records of the Trust for the account of the Depositor the
                    ownership of 9,000,000 Units which constituted all of the
                    Units of the Trust as of June 30, 1999. The Units are
                    issued solely in uncertificated form.

                    The Trustee has caused the Registrar and Paying Agent to
                    maintain a register of the name and address of each
                    Unitholder and the number of Units held by them and a
                    record of all transfers and redemptions thereof.


          15.  Describe the procedure with respect to the receipt of payments
               from purchasers of the trust's securities and the handling of
               the proceeds thereof, and state the substance of the provisions
               of any indenture or agreement pertaining thereto.

                    Not applicable.

          16.  Describe the procedure with respect to the acquisition of
               underlying securities and the disposition thereof, and state
               the substance of the provisions of any indenture or agreement
               pertaining thereto.


                    (A)  Initial Deposit of Securities

                         On June 30, 1999 the Depositor deposited with the
                         Trustee in trust, pursuant to the Agreement, the
                         Notes and Certificates registered in the name of
                         USBNA, as nominee for the Trust. On June 30, 1999,
                         simultaneously with the deposit of the Notes and
                         Certificates, the Trustee recorded, or caused the
                         Registrar and Paying Agent to record, on the books
                         and records of the Trust for the account of the
                         Depositor the ownership of 9,000,000 Units which
                         constituted all of the Units of the Trust as of June
                         30, 1999.

                    (B)  Purchase of Replacement and Reinvestment Securities


                    (a)  The Trustee will, as directed in writing by the
                         Depositor, purchase, or enter into contracts (which
                         the Depositor shall have approved as satisfactory in
                         form and substance) to purchase Replacement
                         Securities, and shall pay for the same with moneys
                         held in the Principal Account representing proceeds
                         of the sale of Securities pursuant to the conditions
                         described in Item (16)(C) and Item (16)(D) below, to
                         the extent that such proceeds are not required for
                         the purpose of redemption of Units or other charges
                         to the Principal Account then pending. In giving such
                         direction, the Depositor must satisfy all of the
                         following conditions in the case of each such
                         purchase or contract to purchase:


                              (i)   the Replacement Securities are
                                    substantially similar to the Securities in
                                    the Trust and do not have a maturity date
                                    after the Mandatory Termination Date;

                              (ii)  the Depositor has received an opinion of
                                    counsel that such purchase will not
                                    adversely affect the status of the Trust
                                    under the Investment Company Act of 1940,
                                    as amended;


                              (iii) the Depositor has given such written
                                    direction to the Trustee at least five
                                    Business Days prior to the Record Date on
                                    which the moneys to be used for the
                                    purpose of Replacement Securities would
                                    otherwise be distributed to the
                                    Unitholders. (See Item (18)(a)(C) below
                                    for the definition of Record Date); and

                              (iv)  the nationally recognized statistical
                                    rating organization or other comparable
                                    person designated to rate the Notes and
                                    Certificates ("Rating Agency") provides
                                    written notification to various parties
                                    involved in the issuance of the Notes and
                                    Certificates that such action will not
                                    result in a reduction or withdrawal of the
                                    then current rating of the Notes or the
                                    Class B Asset-Backed Certificates.

                              Within five Business Days of the deposit of any
                              Replacement Securities, the Depositor will send
                              each Unitholder a written notice of the deposit
                              of such Replacement Securities and the
                              Securities replaced by such Replacement
                              Securities.

                         (b)  From June 30, 1999 until the Depositor notifies
                              the Trustee in writing that purchasing
                              Reinvestment Securities is impractical
                              ("Reinvestment Period"), the Trustee will, as
                              directed in writing by the Depositor, purchase,
                              or enter into contracts (which the Depositor
                              shall have approved as satisfactory in form and
                              substance) to purchase, Reinvestment Securities
                              and will pay for the same with the moneys held
                              in the Principal Account representing the
                              payment or prepayment of principal on the
                              Securities to the extent that such proceeds are
                              not required for the purpose of redemption of
                              Units or other charges to the Principal Account
                              then pending. In giving such direction, the
                              Depositor shall satisfy all of the following
                              conditions in the case of each such purchase or
                              contract to purchase:

                              (i)   the Reinvestment Securities are
                                    substantially similar to the existing
                                    Securities in the Trust;


                              (ii)  the Depositor has received an opinion of
                                    counsel that such purchase will not
                                    adversely affect the status of the Trust
                                    under the Investment Company Act of 1940,
                                    as amended; and


                              (iii) the Rating Agency provides written
                                    notification to various parties involved
                                    in the issuance of the Notes and
                                    Certificates that such action will not
                                    result in a reduction or withdrawal of the
                                    then current rating of the Notes or the
                                    Class B Asset-Backed Certificates.

                              The Trustee may purchase the Reinvestment
                              Securities for deposit in the Trust directly
                              from market makers in such Securities or may
                              retain the Depositor or other brokers to
                              purchase the Reinvestment Securities and pay
                              them usual and customary brokerage commissions
                              for such transactions. Within five Business Days
                              of the deposit of Reinvestment Securities, the
                              Depositor will send each Unitholder a written
                              notice of the deposit of such Reinvestment
                              Securities and identify the Securities from
                              which the money for Reinvestment Securities was
                              derived.

                              Funds remaining in the Principal Account
                              subsequent to a purchase of Reinvestment
                              Securities will remain in such account until
                              they can be invested in additional Reinvestment
                              Securities. During the Reinvestment Period,
                              amounts in the Principal Account that the
                              Depositor determines (and so notifies the
                              Trustee in writing or via facsimile) are (a)
                              unable to be invested into Reinvestment
                              Securities or (b) required to be distributed for
                              the Trust, to maintain its status as a regulated
                              investment company as defined in Section 851 of
                              the Internal Revenue Code of 1986 ("RIC"), shall
                              be distributed on the next Distribution Date, to
                              Unitholders of record on the related Record
                              Date. (See Item (18)(a)(C) below for the
                              definition of Distribution Date).

                              When the Depositor determines that the
                              reinvestment of cash from the Principal Account
                              into Reinvestment Securities is no longer
                              practical, the Depositor shall notify the
                              Trustee, in writing, that the Reinvestment
                              Period is terminated. Upon termination of the
                              Reinvestment Period, unreinvested amounts
                              remaining in the Principal Account and amounts
                              subsequently credited to the Principal Account
                              shall be distributed in accordance with the
                              procedure described in Item (18)(a) below.


                    (C)  Selling Securities of the Trust


                         If necessary, in order to maintain the sound
                         investment character of the Trust, the Depositor may
                         direct the Trustee to sell or liquidate Securities in
                         the Trust at such price and time and in such manner
                         as shall be determined by the Depositor, provided
                         that the Depositor has determined that either one or
                         both of the following conditions exist:

                         (a)  there has been an event of default ("Event of
                              Default"). An Event of Default means

                              (i)   default in the payment of any interest on
                                    any Note when the same becomes due and
                                    payable, and such default shall continue
                                    for a period of five (5) days or more; or

                              (ii)  default in the payment of the principal of
                                    or any installment of the principal of any
                                    Note when the same becomes due and
                                    payable; or


                              (iii) certain defaults in the observance or
                                    performance of any material covenant,
                                    agreement, warranty or representation of
                                    the SPV or its successor ("Issuer") made
                                    in an indenture executed between the SPV
                                    and Indenture Trustee dated June 1, 1999
                                    ("SPV Indenture") or in other writings
                                    delivered pursuant to the SPV Indenture;

                              (iv)  the filing of a decree or order for relief
                                    by a court having jurisdiction in the
                                    premises in respect of the Issuer or any
                                    substantial part of the SPV property in an
                                    involuntary case under any applicable
                                    federal or State bankruptcy, insolvency or
                                    other similar law now or hereafter in
                                    effect, or appointing a receiver,
                                    liquidator, assignee, custodian, trustee,
                                    sequestrator or similar official of the
                                    Issuer or for any substantial part of the
                                    property subject to the security interest
                                    granted under the SPV Indenture for the
                                    Notes, or ordering the winding-up or
                                    liquidation of the Issuer's affairs, and
                                    such decree or order shall remain unstayed
                                    and in effect for a period of sixty (60)
                                    consecutive days; or

                              (v)   the commencement by the Issuer of a
                                    voluntary case under any applicable
                                    federal or state bankruptcy, insolvency or
                                    other similar law now or hereafter in
                                    effect, or the consent by the Issuer to
                                    the entry of an order for relief in an
                                    involuntary case under any such law, or
                                    the consent by the Issuer to the
                                    appointment or taking possession by a
                                    receiver, liquidator, assignee, custodian,
                                    trustee, sequestrator or similar official
                                    of the Issuer or for any substantial part
                                    of the property subject to the security
                                    interest granted under the SPV Indenture
                                    for the Notes, or the making by the Issuer
                                    of any general assignment for the benefit
                                    of creditors, or the failure by the Issuer
                                    generally to pay its debts as such debts
                                    become due, or the taking of any action by
                                    the Issuer in furtherance of any of the
                                    foregoing.


                         (b)  the sale of Securities is necessary or advisable
                              in order to maintain the qualification of the
                              Trust as a RIC.

                         On receipt of such direction from the Depositor, upon
                         which the Trustee shall rely, the Trustee shall
                         proceed to sell or liquidate the specified Securities
                         in accordance with such direction.

                         If at any time the principal of or interest on any of
                         the Securities will be in default and not paid or
                         provision for payment thereof will not have been duly
                         made, after giving effect to any cure periods without
                         the Depositor's having directed the Trustee to sell
                         such Securities as described in this Item (16)(C),
                         the Trustee will notify the Depositor of such
                         default. If within thirty days after such
                         notification the Depositor has not given any
                         instruction to sell or to hold or has not taken any
                         other action in connection with such Securities, the
                         Trustee will sell such Securities, and the Trustee
                         will not be liable or responsible in any way for
                         depreciation or loss incurred with respect to such
                         Securities or by reason of such sale.


                    (D)  Additional Instances Where Securities May Be Sold

                         The Trustee also has the power to sell Securities to
                         meet redemption requests and to cover compensation
                         for any successor trustee and sub-trustee as
                         explained in Item (10)(d)(D) and Item 13(a) above.

          17.  (a)  Describe the procedure with respect to withdrawal or
                    redemption by security holders.


                         Reference is made to the information provided in Item
                         (10)(d) above.


               (b)  Furnish the names of any persons who may redeem or
                    repurchase, or are required to redeem or repurchase, the
                    Trust's securities or underlying securities from security
                    holders, and the substance of the provisions of any
                    indenture or agreement pertaining thereto.

                         Reference is made to the information provided in Item
                         (10)(d)(B) and (C) above.


               (c)  Indicate whether repurchased or redeemed securities will
                    be canceled or may be resold.

                         Units repurchased by the Depositor may be resold if
                         the conditions, set forth in Item (10)(d)(A) above
                         are met.

                         All redeemed Units will be canceled by the Trustee.

          18.  (a)  Describe the procedure with respect to the receipt, custody
                    and disposition of the income and other distributable funds
                    of the trust and state the substance of the provisions of
                    any indenture or agreement pertaining thereto.


                    (A)  Collection of Interest on Securities

                         The Trustee will collect the interest on the
                         Securities in the Trust as such becomes payable
                         (including all interest accrued but unpaid prior to,
                         June 30, 1999, on the Securities and including that
                         part of the proceeds of the sale, liquidation,
                         redemption or maturity of any Securities that
                         represents accrued interest thereon but not accrued
                         original issue discount, if any) and credit such
                         interest to the Interest Account.

                    (B)  Collection of Principal on Securities


                         All moneys other than amounts credited to the
                         Interest Account, received by the Trustee in respect
                         of the Securities in the Trust, will be credited to
                         the Principal Account.

                         The Trustee will give prompt written notice to the
                         Depositor of all amounts credited to or withdrawn
                         from the Principal Account and the balance in such
                         account after giving effect to such credit or
                         withdrawal.


                    (C)  Distributions

                         On the 18th day of each month commencing with August
                         1999, or if such day is not a Business Day, the next
                         succeeding Business Day ("Distribution Date"), the
                         Trustee will pay to the Registrar and Paying Agent,
                         and will cause the Registrar and Paying Agent to
                         distribute by mail or wire on each Distribution Date
                         to or upon the order of each Unitholder other than
                         Amadeo, Inc. as of the close of business on the
                         preceding Record Date (as defined below in this
                         paragraph) at the post office address or account, as
                         applicable, appearing on the registration books of
                         the Trust, such Unitholder's pro rata share of the
                         distribution made on such Distribution Date. On each
                         Distribution Date, the Trustee shall pay to Amadeo,
                         Inc. directly by mail or wire its pro rata share of
                         the distribution made on such Distribution Date. On
                         the 3rd Business Day before each Distribution Date
                         ("Record Date") commencing in August 1999, the
                         Trustee will determine the distributions to be made
                         on the related Distribution Date, which will consist
                         of the cash balance of the Interest Account and of
                         the Principal Account calculated as of such Record
                         Date, provided that the Trustee will not be required
                         to make a distribution from the Principal Account
                         unless the cash balance thereof available for
                         distribution will be sufficient to distribute at
                         least one cent per Unit.


                         In the computation of each such share, amounts of
                         less than one cent will be omitted. After any such
                         distribution provided for above, any cash balance
                         remaining in the Interest Account or the Principal
                         Account will be held in the same manner as other
                         amounts subsequently deposited in each of such
                         accounts, respectively.

                         If the Trustee determines that an event has occurred
                         as a result of which there has resulted an excess
                         distribution from the Interest Account, it will
                         reduce subsequent distributions therefrom so as to
                         reconcile, as promptly as practicable, the aggregate
                         net income of and distributions from such account.

                         For the purpose of distribution, the holders of
                         record on the registration books of the Trust at the
                         close of business on each Record Date will be
                         conclusively entitled to such distribution, and no
                         liability will attach to the Trustee by reason of
                         payment to any such registered Unitholder of record.
                         Unitholders may receive distribution, by means of
                         check, draft, wire or other proper instrument.


                    (D)  Distribution Statements

                         On each Record Date, the Trustee will furnish, to the
                         Registrar and Paying Agent, a statement of the amount
                         being distributed from each Principal and Interest
                         Account expressed as a dollar amount per Unit of the
                         Trust. Appendix A to the Indenture contains an
                         example of how the form of such a statement should
                         appear. The Trustee will direct the Registrar and
                         Paying Agent to provide such information to each
                         Unitholder on a per Unit basis with each distribution
                         from the Interest or Principal Accounts, except that
                         such information need not be furnished to a
                         Unitholder who has waived receipt thereof in writing.
                         If the issuer of any of the Securities in the Trust
                         fails to make payment when due of any interest or
                         principal on such Securities and such failure results
                         in a change in the amount that would otherwise be
                         distributed as a monthly distribution, the Trustee
                         will, with the first distribution from the Trust
                         following such failure, set forth, or cause the
                         Registrar and Paying Agent to set forth, in an
                         accompanying statement (a) the name of the issuer and
                         the Security, (b) the amount of the reduction in the
                         distribution per Unit resulting from such failure,
                         (c) the percentage of the aggregate principal amount
                         of all Securities that such Security represents and
                         (d) to the extent then determined, information
                         regarding any disposition or legal action with
                         respect to such Security.


               (b)  Describe the procedure, if any, with respect to the
                    reinvestment of distributions to security holders and
                    state the substance of the provisions of any indenture or
                    agreement pertaining thereto.

                         Reference is made to the information provided in Item
                         (16)(B)(b), above.

               (c)  If any reserves or special funds are created out of income
                    or principal, state with respect to each such reserve or
                    fund the purpose and ultimate disposition thereof, and
                    describe the manner of handling the same.

                         Not applicable.

               (d)  Submit a schedule showing the periodic and special
                    distributions which have been made to security holders
                    during the three years covered by the financial statements
                    filed herewith. State for each such distribution the
                    aggregate amount and amount per share. If distributions
                    from sources other than current income have been made,
                    identify each such other source and indicate whether such
                    distribution represents the return of principal payments
                    to security holders. If payments other than cash were
                    made, describe the nature thereof, the account charged and
                    the basis of determining the amount of such charge.


                      Periodic and Special Distributions

-------------------- ------------------------ -----------------------

       Year                   Aggregate        Amount Per Share
       1999                    Amount
-------------------- ------------------------ -----------------------

     Principal                $2,153,160,000          $239.24
     =========                ==============        =========

-------------------- ------------------------ -----------------------

     Interest                    233,460,000            25.94
     ========                    ===========            =====

-------------------- ------------------------ -----------------------


       Total               $2,386,620,000.00           $265.18
       =====               =================         =========

-------------------- ------------------------ -----------------------



             Distributions from Sources Other than Current Income


--------------------- ----------------------- -----------------------


        Year                     Source       Did such distribution
                                              represent the return
                                              of principal payments
                                               to security holders?


--------------------- ----------------------- -----------------------

                      Principal Paydown on
        1999               investments                 Yes

--------------------- ----------------------- -----------------------



                           Payments Other than Cash


---------------- ---------------------- --------------------- ----------------


   Year               Describe Nature      Account Charged         Basis of
                         of Payment                           Determination of
                                                              Amount of Charge


---------------- ----------------------- -------------------- ----------------


   1999                   None

---------------- ----------------------- ------------------- -----------------




          19.  Describe the procedure with respect to the keeping of records
               and accounts of the Trust, the making of reports and the
               furnishing of information to security holders, and the
               substance of the provision of any indenture or agreement
               pertaining thereto.


                    (A)  Records of Transactions of Trust, Annual Accountant
                         Statements and State/Federal Reports


                         The Trustee will, or may cause the Registrar and
                         Paying Agent to, keep proper books of record and
                         account of all the transactions of the Trust. Such
                         books of record will include a register of the name
                         and address of every Unitholder and of the number of
                         Units held by them and a record of all transfers and
                         redemptions thereof. Such register will be conclusive
                         evidence as to who are the holders of Units and are
                         entitled to receive payment of any distributions or
                         otherwise to exercise or enjoy the rights of
                         Unitholders. Such books of record belong to the
                         Trust. Upon reasonable notice from a Unitholder, such
                         books and records of the Trust will be open to
                         inspection at the Trustee's Office by any Unitholder
                         at all reasonable times during the Trustee's usual
                         business hours.

                         The Trustee will cause audited statements as to the
                         assets and income of the Trust to be prepared on an
                         annual basis by independent public accountants
                         selected by the Depositor.

                         The Trustee will make such annual or other reports as
                         may from time to time be required under any
                         applicable state or federal statute or rule or
                         regulation thereunder.


                    (B)  Annual Distribution Statements


                         Within sixty days after the last Business Day of each
                         calendar year, the Trustee will transmit (by regular
                         or electronic mail or facsimile), or cause the
                         Registrar and Paying Agent to transmit (by regular or
                         electronic mail or facsimile), to each person, who at
                         any time during such calendar year was a Unitholder,
                         a statement setting forth, with respect to such
                         calendar year:

                         (a)  as to the Interest Account:

                              (i)   the amount of interest received on the
                                    Securities (including amounts representing
                                    interest received upon any disposition of
                                    Securities, penalties for failure to make
                                    timely payments on Securities or
                                    liquidated damages for default on breach
                                    of any condition or term of the
                                    Securities),


                              (ii)  the amounts distributed as part of the
                                    monthly distributions, expressed both as a
                                    total dollar amount and as a dollar amount
                                    per Unit outstanding on the Record Dates
                                    for such distributions, and amounts paid
                                    for redemptions, and


                              (iii) the balance remaining after such
                                    distributions and payments, expressed both
                                    as a total dollar amount and as a dollar
                                    amount per Unit outstanding on such last
                                    Business Day;

                         (b)  as to the Principal Account:

                              (i)   payments of principal on Securities,

                              (ii)  the dates of the sale, maturity,
                                    liquidation or redemption of any of the
                                    Securities and the net proceeds received
                                    therefrom, excluding any portion thereof
                                    credited to the Interest Account,

                              (iii) the amounts distributed as part of the
                                    monthly distributions, expressed both as a
                                    total dollar amount and as a dollar amount
                                    per Unit outstanding on the Record Dates
                                    for such distributions, amounts paid for
                                    purchases of Replacement Securities or
                                    Reinvestment Securities and amounts paid
                                    for redemptions, and

                              (iv)  the balance remaining after such
                                    distributions and deductions, expressed
                                    both as a total dollar amount and as a
                                    dollar amount per Unit outstanding on the
                                    last Business Day of such calendar year.

                         (c)  the following information:

                              (i)   a list of the Securities as of such last
                                    Business Day,

                              (ii)  the number of Units outstanding on such
                                    last Business Day,

                              (iii) the value of each individual Unit as based
                                    on the last evaluation of the Trust made
                                    during such calendar year, and

                              (iv)  such other information as the Trustee may
                                    deem appropriate.


                         This information will be presented in substantially
                         the form attached as Appendix B to the Indenture.
                         See Exhibit 1.

                    Reference is also made to the information provided in Item
                    (10)(g)(3), Item (10)(g)(4), Item (16)(B)(a), Item
                    (16)(B)(b) and Item (18)(a)(D) above, and Item (20)(b)(A)
                    and Item (24)(B) below regarding other reports and
                    information that must be provided to Unitholders.


          20.  State the substance of the provisions of any indenture or
               agreement concerning the trust with respect to the following:

               (a)  Amendments to such indenture or agreement.

                    (A)  Reference is made to the information provided in Item
                         10(f)(A) and Item (10)(g)(3) above.


                    (B)  The transfer agent agreement ("Transfer Agent
                         Agreement"), incorporated by reference from Exhibit
                         A.(4) of the Registration Statement, entered into
                         among ChaseMellon L.L.C. ("ChaseMellon"), the Bank, a
                         successor in interest to NationsBank, N.A. in its
                         individual capacity, the Trustee and Depositor
                         ("Transfer Agent Parties") which appoints ChaseMellon
                         to serve as Registrar and Paying Agent may only be
                         amended by the Transfer Agent Parties.


                    (C)  The Administrative Agreement may be amended by USBNA
                         and the Trustee provided that such amendment will not
                         materially and adversely affect the interests of any
                         Unitholder.

               (b)  The extension or termination of such indenture or
                    agreement.


                    (A)  Termination of the Indenture


                         The Trust will terminate upon the maturity,
                         redemption, sale or other disposition as the case may
                         be of the last Security held in the Trust unless
                         sooner terminated and may be terminated at any time
                         by the written consent of all of the Unitholders;
                         provided that, in no event will the Trust continue
                         beyond the last Business Day of 2007. Written notice
                         of any termination will be given by the Trustee, or
                         the Trustee will cause the Registrar and Paying Agent
                         to give notice, to each Unitholder at his address
                         appearing on the registration books of the Trustee.
                         Within a reasonable period of time after the
                         termination of the Trust, the Trustee will fully
                         liquidate the Securities of the Trust then held, if
                         any, and will:

                         (a)  distribute to each Unitholder such Unitholder's
                              pro rata share of the balance of the Interest
                              Account;


                         (b)  distribute to each Unitholder such Unitholder's
                              pro rata share of the balance of the Principal
                              Account; and


                         (c)  furnish, or cause the Registrar and Paying Agent
                              to furnish, to each such Unitholder a final
                              distribution statement as of the date of the
                              computation of the amount distributable to
                              Unitholders, setting forth the data and
                              information in substantially the form and manner
                              described in Item 19(B) above.

                         The Trustee will be under no liability with respect
                         to moneys held by it in the Interest and Principal
                         Accounts upon termination except to hold the same in
                         trust without interest until disposed of in
                         accordance with the terms of the Indenture.


                    (B)  Termination of the Transfer Agent Agreement


                         The Transfer Agent Agreement will continue in force
                         until the earliest of (1) the resignation of
                         ChaseMellon, (2) the receipt by ChaseMellon of a
                         notice of termination in accordance with the terms of
                         the Transfer Agent Agreement or (3) the dissolution
                         of the Trust.


                    (C)  Termination of the Administrative Agreement


                         The Administrative Agreement shall continue in force
                         until the dissolution of the Trust.

               (c)  The removal or resignation of the trustee or custodian, or
                    the failure of the trustee or custodian to perform its
                    duties, obligations and functions.


                    (A)  Resignation or Removal of the Trustee

                         (a)  The Trustee may resign and be discharged of the
                              Trust, by executing an instrument in writing
                              resigning as Trustee and filing the same with
                              the Depositor and mailing a copy to all
                              Unitholders then of record, not less than sixty
                              days (60) before the date specified in such
                              instrument when, subject to Item (20)(c)(A)(e)
                              below, such resignation is to take effect. Upon
                              receiving such notice of resignation, the
                              Depositor will promptly appoint a successor
                              Trustee, by written instrument, in duplicate,
                              one copy of which shall be delivered to the
                              resigning Trustee and one copy to the successor
                              Trustee. If at any time the Trustee becomes
                              incapable of acting, or is adjudged a bankrupt
                              or insolvent, or a receiver of the Trustee or of
                              its property is appointed, or any public officer
                              takes charge or - control of the Trustee or of
                              its property or affairs for the purposes of
                              rehabilitation, conservation or liquidation,
                              then in any such case the Depositor may (or if
                              the Trustee is not re-elected as described in
                              Item (10)(f)(B), the Depositor will) remove the
                              Trustee and appoint a successor Trustee by
                              written instrument, in duplicate, one copy of
                              which will be delivered to the Trustee so
                              removed and one copy to the successor Trustee;
                              provided that a copy of such notice is mailed by
                              the Depositor to each Unitholder then of record.


                         (b)  Any successor Trustee appointed will execute and
                              deliver to the Depositor and to the resigning or
                              removed Trustee an instrument accepting such
                              appointment, and such successor Trustee without
                              any further act, deed or conveyance will become
                              vested with all the rights, powers, duties and
                              obligations of its predecessor under the
                              Indenture as if originally named Trustee in the
                              Indenture and will be bound by all the terms and
                              conditions of the Indenture. Upon the request of
                              such successor Trustee, the Depositor and the
                              retiring Trustee shall, upon payment of any
                              amounts due the retiring Trustee, or provision
                              therefor to the satisfaction of such retiring
                              Trustee, execute and deliver an instrument
                              acknowledged by it transferring to such
                              successor Trustee all the rights and powers of
                              the retiring Trustee; and the retiring Trustee
                              will transfer, deliver and pay over to the
                              successor Trustee all Securities and moneys at
                              the time held by it pursuant to the Indenture,
                              together with all necessary instruments of
                              transfer and assignment or other documents
                              properly executed necessary to effect such
                              transfer and such of the records or copies
                              maintained by the retiring Trustee in the
                              administration of the Trust as may be requested
                              by the successor Trustee, and will thereupon be
                              discharged from all duties and responsibilities
                              under the Indenture.

                         (c)  In case at any time the Trustee resigns and no
                              successor Trustee has been appointed and
                              accepted appointment within thirty days (30)
                              after notice of resignation has been received by
                              the Depositor, the retiring Trustee may apply to
                              a court of competent jurisdiction for the
                              appointment of a successor Trustee. Such court
                              may thereupon, after such notice, if any, as it
                              may deem proper and prescribe, appoint a
                              successor Trustee.


                         (d)  Any corporation into which any Trustee of the
                              Trust may be merged or with which it may be
                              consolidated, or any corporation resulting from
                              any merger or consolidation to which any Trustee
                              will be a party, will automatically be the
                              successor Trustee under the Indenture.


                         (e)  Any resignation or removal of the Trustee and
                              appointment of a successor Trustee will not
                              become effective until acceptance of appointment
                              by the successor trustee as provided in Item
                              (20)(c)(A)(b) and Item (20)(A)(c) above.


                    (B)  Resignation and Removal of USBNA as Sub-Trustee


                         (a)  The Administrative Agreement will continue in
                              force until the dissolution of the Trust, upon
                              which event the Administrative Agreement will
                              automatically terminate.


                         (b)  Subject to Item (20)(c)(B)(e) below, USBNA may
                              resign from its duties under the Administrative
                              Agreement by providing the Trustee with at least
                              sixty (60) days' prior written notice. If a
                              successor sub-trustee does not take office
                              within sixty (60) days after the retiring
                              sub-trustee resigns or is removed, the retiring
                              sub-trustee may petition any court of competent
                              jurisdiction for the appointment of a successor
                              sub-trustee.

                         (c)  Subject to Item (20)(c)(B)(e) below, the Trustee
                              may remove USBNA without cause by providing
                              USBNA with at least sixty (60) days' prior
                              written notice.

                         (d)  Subject to Item (20)(c)(B)(e) below, at the sole
                              option of the Trustee, USBNA may be removed
                              immediately upon written notice of termination
                              from the Trustee to USBNA if any of the
                              following events occur:

                              (i)   USBNA defaults in the performance of any
                                    of its duties under the Administrative
                                    Agreement and, after receiving notice of
                                    such default, does not cure such default
                                    within ten (10) days (or, if such default
                                    cannot be cured in such time, does not
                                    give, within ten (10) days, such assurance
                                    of cure as will be reasonably satisfactory
                                    to the Trustee);

                              (ii)  the entry of a decree or order by a court
                                    or agency or supervisory authority of
                                    competent jurisdiction for the appointment
                                    of a conservator, receiver, liquidator or
                                    trustee for USBNA in any bankruptcy,
                                    insolvency, readjustment of debt,
                                    marshalling of assets and liabilities, or
                                    similar proceedings, or for the winding up
                                    or liquidation of its affairs, and any
                                    such decree or order continues unstayed
                                    and in effect for a period of sixty (60)
                                    consecutive days; or

                              (iii) the consent by USBNA to the appointment of
                                    a conservator, receiver, liquidator or
                                    trustee or similar official in any
                                    insolvency, readjustment of debt,
                                    marshalling of assets and liabilities, or
                                    similar proceedings of or relating to
                                    USBNA or relating substantially to all of
                                    its property, the admission in writing by
                                    USBNA of its inability to pay its debts
                                    generally as they become due, the filing
                                    by USBNA of a petition to take advantage
                                    of any applicable insolvency or
                                    reorganization statute, the making by
                                    USBNA of an assignment for the benefit of
                                    its creditors of the voluntary suspension
                                    by USBNA of payment of its obligations.


                              USBNA has agreed that if any of the events
                              specified in clause (ii) or (iii) of this Item
                              20(c)(B)(d) occur, it will give written notice
                              of them to the Trustee within seven (7) days
                              after the happening of the event.

                         (e)  No resignation or removal of USBNA will be
                              effective until (i) a successor sub-trustee will
                              have been appointed by the Trustee and (ii) such
                              successor sub-trustee will have agreed in
                              writing to be bound by the terms of the
                              Administrative Agreement in the same manner as
                              USBNA is bound under the Administrative
                              Agreement.


                    (C)  Qualification of Trustee, Sub-Trustee and Successor
                         Trustee


                         The Trustee, any sub-trustee and any successor
                         Trustee or successor sub-trustee will be a
                         corporation organized and doing business under the
                         laws of the United States or any state thereof, which
                         is authorized under such laws to exercise corporate
                         trust powers and having at all times an aggregate
                         capital, surplus and undivided profits of not less
                         than $50,000,000.

               (d)  The appointment of a successor trustee and the procedure
                    if a successor trustee is not appointed.


                         Reference is made to the information provided in
                         Item (20)(c) above.


               (e)  The removal or resignation of the depositor, or the
                    failure of the depositor to perform its duties,
                    obligations and functions.


                    If at any time the Depositor fails to undertake or perform
                    any of its duties under the Indenture or the Depositor
                    becomes incapable of acting or is adjudged a bankrupt or
                    insolvent, or a receiver of such Depositor or of its
                    property is appointed, or any public officer takes charge
                    or control of such Depositor or of its property or affairs
                    for the purpose of rehabilitation, conservation or
                    liquidation, then in any such case, the Trustee may: (1)
                    appoint a successor depositor who must fulfill all of the
                    duties of such Depositor, must be satisfactory to the
                    Trustee, and which will be paid by the Bank at such
                    amounts as the parties may agree or (2) terminate and
                    liquidate the Trust in the manner described in Item
                    (20)(b).


               (f)  The appointment of a successor depositor and the procedure
                    if a successor depositor is not appointed.

                    Reference is made to the information provided in Item
                    (20)(e) above.


          21.  (a)  State the substance of the provisions of any indenture or
                    agreement with respect to loans to security holders.


                         Not applicable.


               (b)  Furnish a brief description of any procedure or
                    arrangement by which loans are made available to security
                    holders by the depositor, principal underwriter, trustee
                    or custodian, or any affiliated person of the foregoing.
                    The following items should be covered:


                    (1)  The name of each person who makes such agreements or
                         arrangements with security holders.

                    (2)  The rate of interest payable on such loans.

                    (3)  The period for which loans may be made.

                    (4)  Costs or charges for default in repayment at
                         maturity.

                    (5)  Other material provisions of the agreement or
                         arrangement.

                         Not applicable.


               (c)  If such loans are made, furnish the aggregate amount of
                    loans outstanding at the end of the last fiscal year, the
                    amount of interest collected during the last fiscal year
                    allocated to the depositor, principal underwriter, trustee
                    or custodian or affiliated person of the foregoing and the
                    aggregate amount of loans in default at the end of the
                    last fiscal year covered by financial statements filed
                    herewith.


                         Not applicable.

          22.  State the substance of the provisions of any indenture or
               agreement with respect to limitations on the liabilities of the
               depositor, trustee or custodian, or any other party to such
               indenture or agreement.


                    (A)  Liability of Depositor

                         The Depositor is a fiduciary with respect to the
                         Unitholders including but not limited to in all
                         dealings with the sale and purchase of the
                         Securities. Provided that the Depositor has fulfilled
                         its fiduciary duties, the Depositor has no liability
                         to the Unitholders for any action taken or for
                         refraining from the taking of any action in good
                         faith pursuant to the Indenture or for errors in
                         judgment, but is liable only for its own negligence,
                         lack of good faith or willful misconduct. The
                         Depositor may rely in good faith on any paper, order,
                         notice, list, affidavit, receipt, opinion,
                         endorsement, assignment, draft or any other document
                         of any kind prima facie properly executed and
                         submitted to it by the Trustee, Registrar and Paying
                         Agent, counsel, or any other persons pursuant to this
                         Indenture and in furtherance of its duties.

                    (B)  Liability of Trustee


                         The liabilities of Trustee are defined as follows:


                         (a)  The Trustee is not liable for any action taken
                              in good faith on any appraisal, paper, order,
                              list, demand, request, consent, affidavit,
                              notice, opinion, direction, evaluation,
                              endorsement, assignment, resolution, draft or
                              other document whether or not of the same kind
                              prima facie properly executed, or for the
                              disposition of moneys, Securities, or Units
                              pursuant to the Indenture, or in respect of any
                              evaluation of the net asset value of the Trust
                              or the Units which it is required to make or is
                              required or permitted to have made by others
                              under the Indenture or otherwise, except by
                              reason of its own negligence, lack of good faith
                              or willful misconduct, provided that the Trustee
                              is not liable or responsible for any evaluation
                              made by the Depositor. The Trustee may construe
                              any of the provisions of the Indenture, if they
                              appear to be ambiguous or inconsistent with any
                              other provisions of the Indenture, and any such
                              construction made by the Trustee in good faith
                              will be binding upon all affected parties.

                         (b)  The Trustee is not responsible for or in respect
                              of the recitals in the Indenture, the validity
                              or sufficiency of the Indenture or for the due
                              execution of the Indenture by the Depositor, and
                              in no event is the Trustee liable to or under
                              any duty or obligation to any Unitholder or the
                              Depositor other than as expressly provided for
                              in the Indenture. The Trustee is not responsible
                              for or in respect of the validity of any
                              signature by or on behalf of the Depositor.

                         (c)  The Trustee is not under any obligation to
                              appear in, prosecute or defend any action, that
                              in its opinion may involve it in expense or
                              liability, unless as often as required by the
                              Trustee, it will be furnished with reasonable
                              security and indemnity against such expense or
                              liability, and any pecuniary cost of the Trustee
                              from such actions will be paid by the Bank.


                         (d)  The Trustee may employ attorneys, accountants,
                              auditors and other agents and will not be
                              answerable for the default or misconduct of any
                              attorneys, accountants, auditors and other
                              agents if they have been selected with
                              reasonable care. The Trustee may employ a
                              Registrar and Paying Agent and sub-trustees and
                              shall be answerable for the default or
                              misconduct of any such Registrar or Paying Agent
                              or sub-trustee as if it committed such action or
                              omissions itself. The Trustee shall be fully
                              protected in respect of any action under the
                              Indenture taken, or suffered, in good faith by
                              the Trustee, in accordance with the opinion of
                              its counsel.


                         (e)  In no event is the Trustee liable for any taxes
                              or other governmental charges imposed upon or in
                              respect of the Securities or upon the interest
                              thereon or upon it as Trustee or upon or in
                              respect of the Trust that it may be required to
                              pay under any present or future law of the
                              United States or of any other taxing authority
                              having jurisdiction in the premises. The Trust
                              will be reimbursed and indemnified by the Bank
                              for all such taxes and charges and for any
                              expenses, including counsel fees, that the Trust
                              may sustain or incur with respect to such taxes
                              or charges.

                         (f)  The Trustee, except by reason of its own
                              negligence or willful misconduct, is not liable
                              for any action taken or suffered to be taken by
                              it in good faith and believed by it to be
                              authorized or within the discretion or rights or
                              powers conferred upon it by the Indenture.

                    (C)  Liability of ChaseMellon

                         In the absence of gross negligence or intentional
                         misconduct on its part, ChaseMellon is not liable for
                         any action taken, suffered, or omitted by it or for
                         any error of judgment made by it in the performance
                         of its duties under the Transfer Agent Agreement. In
                         no event is ChaseMellon liable for special, indirect,
                         punitive, incidental or consequential loss or damages
                         of any kind whatsoever (including but not limited to
                         lost profits), even if ChaseMellon has been advised
                         of the possibility of such damages. Any liability of
                         ChaseMellon is limited to the amount of fees paid to
                         ChaseMellon under the Transfer Agent Agreement.

                    (D)  Liability of USBNA


                         USBNA will be liable for its own negligent action,
                         its own negligent failure to act or its own willful
                         misconduct except that USBNA will not be liable for
                         errors of judgment made in good faith by certain of
                         its employees unless it is proven that USBNA or its
                         employees were negligent in ascertaining the
                         pertinent facts.


                    (E)  Liability of Holder of Asset-Backed Residual
                         Certificates


                         The Trust as holder of the Asset-Backed Residual
                         Certificate is obligated for the debts of the SPV
                         (except for payments on the Notes and the
                         Certificates) to the same extent as if it were a
                         partner under Delaware partnership law.


          23.  Describe any bonding arrangement for officers, directors,
               partners or employees of the depositor or principal underwriter
               of the trust, including the amount of coverage and the type of
               bond.


                    Bank of America Corporation has customary Financial
                    Institution Bond insurance. This covers financial loss
                    suffered by it or its subsidiaries, including the Trust,
                    as a result of employee infidelity, loss of property
                    (money, securities, negotiable and non-negotiable
                    instruments) on its premises or in transit through
                    robbery, burglary or larceny. It also covers forgery or
                    alteration of negotiable instruments, including loss of
                    securities, acquired, sold or delivered by the bank for
                    its own account or for the account of others.


          24.  State the substance of any other material provisions of any
               indenture or agreement concerning the trust or its securities
               and a description of any other material functions or duties of
               the depositor, trustee or custodian not stated in Item 10 or
               Items 14 to 23, inclusive.

                    (A)  Evaluation of the Value of the Units

                         (a)  The Trustee determines the net asset value of the
                              Trust at 4:00 p.m. EST on: (1) June 30, 1999,
                              (2) the last Business Day of each month, (3) each
                              day on which a proper request for redemption is
                              received by the Trustee, and (4) any other
                              Business Day desired by the Trustee or requested
                              by the Depositor.

                         (b)  Each determination of the Trust's net asset
                              value will take into account and separately
                              itemize: (1) the cash on hand in the Trust
                              (exclusive of cash held for distribution to
                              Unitholders, and required for redemption of
                              Units requested, as of a date prior to the date
                              of determination) or moneys in the process of
                              being collected in respect of interest coupons
                              or securities matured or called for redemption
                              prior to maturity, (2) the value of each class
                              of the Securities in the Trust and (3) any and
                              all other assets and liabilities of the Trust as
                              determined in accordance with generally accepted
                              accounting principles consistently applied.

                         (c)  Except as provided in Item (24)(A)(d) below, for
                              each determination of the net asset value of the
                              Trust, the value of the Notes and Class B
                              Asset-Backed Certificates will be based on
                              current valuations obtained from one or more
                              independent pricing services that has been
                              approved, for purposes of providing ratings on
                              obligations collateralized or supported by
                              securities that are comparable to such
                              securities by a Rating Agency ("Notes Approved
                              Pricing Service"). The Notes Approved Pricing
                              Service must be selected in good faith by the
                              Trustee, and must value the Notes and Class B
                              Asset-Backed Certificates based on the last
                              reported sales price and, if there have not been
                              any recent sales, a matrix methodology that
                              derives market values based on reported sales
                              prices or market quotations for securities that,
                              taking into account the terms of and the recent
                              prepayment, default and other performance
                              information relating to such securities, are
                              comparable to the Notes and Class B Asset-Backed
                              Certificates ("Notes Approved Pricing
                              Methodology"). If, for any such determination of
                              the net asset value, the Trustee obtains
                              valuations with respect to the same class of
                              Securities from more than one Approved Pricing
                              Service, the value of those Securities shall be
                              the arithmetic average of the valuations so
                              obtained.


                              Furthermore, the value of the Asset-Backed
                              Residual Certificate, will be obtained from the
                              Public and Structured Finance Services division
                              of Ernst & Young LLP or, if they are no longer
                              willing or able to value the Asset-Backed
                              Residual Certificate, another recognized,
                              independent pricing source selected in good
                              faith by the Trustee ("Residual Approved Pricing
                              Service").


                              The Residual Approved Pricing Service must value
                              the Securities constituting the Asset-Backed
                              Residual Certificate based on the last reported
                              sales price and if there have not been a recent
                              sale such fair value methodology, using
                              fundamental analytical data and techniques and
                              taking into account the terms of and the recent
                              prepayment, default and other performance
                              information relating to such Securities, as the
                              Residual Approved Pricing Service determines in
                              good faith will reflect the amount that the
                              Trust might reasonably expect to receive upon a
                              current sale of such Securities. If for any such
                              determination of the net asset value the Trustee
                              obtains valuations with respect to the
                              Asset-Backed Residual Certificate from more than
                              one Residual Approved Pricing Service, the value
                              of the Asset-Backed Residual Certificate shall
                              be the arithmetic average of the valuations so
                              obtained. Notwithstanding the foregoing,
                              however, in connection with any determination of
                              the net asset value of the Trust that is not
                              made as of a day on which redemption of any Unit
                              is properly requested, the Trustee may utilize
                              the most recent valuation of the Securities
                              constituting the Residual Approved Pricing
                              Methodology provided that (1) such valuation is
                              not more than twelve months old and (2) the
                              Trustee believes in good faith that any change
                              in the value of that class of Asset-Backed
                              Residual Certificate since the date of the most
                              recent valuation would not result in a material
                              change in the net asset value of the Trust.


                         (d)  Notwithstanding the foregoing procedures for
                              determining the net asset value of the Trust,
                              the determination of the Trust's net asset value
                              as of June 30, 1999, shall be based on the
                              Trustee's good faith evaluation of the value of
                              the Securities held in the Trust, plus the
                              amount of any cash held in the Trust.


                    (B)  Transfer Agent Agreement

                         A Transfer Agent Agreement was entered into among the
                         Transfer Agent Parties on June 30, 1999, which
                         appoints ChaseMellon to serve as the Registrar and
                         Paying Agent. Under the Transfer Agent Agreement,
                         ChaseMellon has the following duties, among others,
                         to: (a) record and register the ownership position of
                         the Units in the Trust; (b) mail to each Unitholder
                         all notices and statements as directed by the Trustee
                         or any sub-trustee; (c) mail monthly distribution
                         statements and principal and interest payments to
                         each Unitholder; and (d) perform various account
                         maintenance functions, unit issuance functions and
                         paying agency functions.

                    (C)  Administrative Services Agreement

                         An Administrative Services Agreement was entered into
                         on June 30, 1999 between USBNA and the Trustee. Under
                         the Administrative Services Agreement, USBNA will
                         execute the following duties of the Trustee: (a)
                         obtain the price of, and calculate the market value
                         of, the Notes and the Class B Asset-Backed
                         Certificates and furnish such information to the
                         Trustee; (b) hold the Securities in the Trust as
                         custodian; (c) hold the Interest Account and the
                         Principal Account and invest their funds in interim
                         investments; (d) furnish prompt written notice to the
                         Depositor of all amounts credited to or withdrawn
                         from the Principal Account; (e) make distributions;
                         (f) calculate the amount to be distributed from the
                         Interest Account and the Principal Account per Unit
                         of the Trust, and furnish such information to
                         ChaseMellon; and (g) maintain books of account and
                         records relating to the services it provides.


III. ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR ORGANIZATION
     AND OPERATIONS OF DEPOSITOR

     25.  State the form of organization of the depositor of the trust, the
          name of the state or other sovereign power under the laws of which
          the depositor was organized and the date of organization.


               The Depositor, Amadeo, Inc., is a Delaware corporation
               incorporated on June 30, 1999 whose business purpose is to
               engage in any lawful act or activity for which a corporation
               may be organized under the General Corporation Law of Delaware.
               Amadeo, Inc. is a wholly owned subsidiary of the Bank , a
               federally chartered institution providing a full range of
               financial services.

     26.  (a)  Furnish the following information with respect to all fees
               received by the Depositor of the trust in connection with
               the exercise of any functions or duties concerning
               securities of the trust during the period covered by the
               financial statements filed herewith.


<TABLE>
<CAPTION>


--------------------- ----------------- ----------------- ---------------- ----------------- --------------- -------------

                                                                                                              Aggregate
                                                                                                                gross
        Year         Total payments    Amount of sales     Amount of         Amount of        Amount of      amount of
                       by security      load received    administration   management fees    other fees     load, fees,
                          holders                          fees received       received         received        etc.
                                                                                                               received

--------------------- ----------------- ----------------- ---------------- ----------------- --------------- -------------


<S>                   <C>               <C>               <C>              <C>               <C>              <C>
        1999                None              None             None              None             None            $0
        ====                ====              ====             ====              ====             ====            ==


</TABLE>

          (b)  Furnish the following information with respect to any fee or
               any participation in fees received by the depositor from any
               underlying investment company or any affiliated person or
               investment adviser of such company:

               (1)  The nature of such fee or participation.

                         Not applicable.

               (2)  The name of the person making payment.

                         Not applicable.

               (3)  The nature of the services rendered in consideration for
                    such fee or participation.

                         Not applicable.

               (4)  The aggregate amount received during the last fiscal year
                    covered by the financial statements filed herewith.


                         Not applicable.

          27.  Describe the general character of the business engaged in by
               the depositor including a statement as to any business other
               than that of depositor of the trust. If the depositor acts or
               has acted in any capacity with respect to any investment
               company or companies other than the trust, state the name or
               names of such company or companies, their relationship, if any,
               to the trust, and the nature of the depositor's activities
               therewith. If the depositor has caused to act in such named
               capacities, state the date of and circumstances surrounding
               such cessation.

                    Reference is made to the information provided in answers
                    to Item (16) and Item (25).

OFFICIALS AND AFFILIATED PERSONS OF DEPOSITOR

          28.  (a)  Furnish as at latest practicable date the following
                    information with respect to the depositor of the trust,
                    with respect to each officer, director, or partner of the
                    depositor, and with respect to each natural person directly
                    or indirectly owning, controlling or holding with power to
                    vote 5% or more of the outstanding voting securities of the
                    depositor.


                                      As at May 31, 2000
                    -----------------------------------------------------------

                    Name, principal business address and nature of relationship
                    or affiliation with Depositor of the Trust:


                    Officers of the Depositor:

                    Stacey Almond, President
                    233 South 4th Street
                    Las Vegas, NV  89101

                    Kristin M. Loucks, Vice President
                    233 South 4th St.
                    Las Vegas, NV 89101


                    Edward J. Stark, Secretary
                    730 15th Street NW
                    Washington, DC 20005-1012


                    Deborah C. Lovelett, Vice President
                    121 W. Trade St.
                    Charlotte, NC 28255

                    Brent C. Andersen, Assistant Treasurer, Tax
                    401 N. Tryon St.
                    Charlotte, NC 28255


                    Gary S. Williams, Assistant Treasurer, Tax
                    401 N. Tryon St.
                    Charlotte, NC 28255

                    Rick M. Wacula, Assistant Secretary
                    555 California St.
                    San Francisco, CA 94104

                    Marlene A. Sharland, Assistant Secretary
                    555 California St.
                    San Francisco, CA 94104

                    Christine M. Sokitch, Assistant Secretary
                    555 California St.
                    San Francisco, CA 94104


                    Directors of the  Depositor:

                    Stacey Almond
                    233 South 4th St.
                    Las Vegas, NV 89101


                    Susan R. Faulkner
                    100 N. Tryon Street
                    Charlotte, NC 28255

                    John E. Mack
                    100 N. Tryon Street
                    Charlotte, NC 28255



                    Robert Smeath (independent director)
                    6140 Plumas Street
                    Reno, NV  89509


                    Marty Neilson, 800 Fifth Avenue, Seattle, WA 98104,
                    previously a director of the Depositor, resigned in May
                    2000.
                    -----------------------------------------------------------


                         Ownership of all outstanding voting securities of the
                         depositor:

                         The Bank is the beneficial and record owner of all
                         the common stock of the Depositor. Reference is also
                         made to Item (25).


                         Ownership of securities of the trust:


                         As of May 31, 2000, one beneficial owner, Amadeo,
                         Inc., owned 99.999% of the outstanding beneficial
                         interests of Amadeo Trust.


                         Other companies of which each of the persons named
                         above is presently an officer, director or partner.

                         Robert J. Smeath is a retired CPA and works at
                         Kafoury, Armstrong & Co. on a contract basis. He is
                         on the Board of Directors at:


                              Luce & Son, Inc.
                              JV Investments, Inc.
                              Wolf Pack Endowment
                              Athletic Association - University of Nevada
                              Silver  Management Co.



               (b)  Furnish a brief statement of the business experience
                    during the last five years of each officer, director or
                    partner of the depositor.


                    Stacey Almond, Assistant Vice President, Trade Street
                    Investments (1997-2000), officer, Corporate Investments
                    (1995-1997)


                    Edward J. Stark, Senior Vice President, Corporate
                    Secretary's Office of Bank of America (since 1993)


                    Deborah C. Lovelett, Vice President, Bank of America
                    Finance Group (for past five years)

                    Brent Andersen, Senior Vice President, Corporate Tax
                    Department, Bank of America (for past five years)


                    Gary S. Williams, Senior Vice President and Director of
                    Corporate Tax, Bank of America (for past five years)

                    Rick M. Wacula, Vice President and Assistant Secretary
                    (1997-current), Vice President, Community Development
                    (1994-1997)

                    Marlene A. Sharland, Vice President and Assistant
                    Secretary of Bank of America, N.A. (for past five years)

                    Christine M. Sokitch, Assistant Vice President and
                    Assistant Secretary, Bank of America (3/98-present),
                    Senior Paralegal, Bank of America (10/90-2/98)


                    Kristin M. Loucks, Vice President (1997-Present),
                    Associate (1995-1997), Structured Capital Markets, Banc of
                    America Securities LLC


                    Susan R. Faulkner, Senior Vice President, Finance, Bank of
                    America (for past five years)



                    John E. Mack, Senior Vice President, Corporate Treasury,
                    Bank of America (for past five years)




                    Marty Neilson, Executive Vice President of Dealer
                    Financial Services of Bank of America (past two years),
                    Executive Vice President of Financial Services of Seafirst
                    Bank (an affiliate of Bank of America) (previous three
                    years)


                    Robert Smeath has been working on a contract basis at
                    Kafoury, Armstrong & Co. (since April 1999); Partner at
                    the firm (previous five years)


          29.  Furnish as at latest practicable date the following information
               with respect to each company which directly or indirectly owns,
               controls or holds with power to vote 5% or more of the
               outstanding voting securities of the depositor.

               Reference is made to the information contained in Item (28)(a).

CONTROLLING PERSONS


          30.  Furnish as at latest practicable date the following information
               with respect to any person, other than those covered by Items
               28, 29 and 42, who directly or indirectly controls the
               depositor.

               Not applicable - no other control person.


COMPENSATION OF OFFICERS AND DIRECTORS OF DEPOSITOR

COMPENSATION OF OFFICERS OF DEPOSITOR

          31.  Furnish the following information with respect to the
               remuneration for services paid by the depositor during the last
               fiscal year covered by financial statements filed herewith:



          (a)  directly to each of the officers or partners of the depositor
               directly receiving the three highest amounts of remuneration.

               None

          (b)  directly to all officers or partners of the depositor as a
               group exclusive of persons whose remuneration is included under
               Item 31(a), stating separately the aggregate amount paid by the
               depositor itself and the aggregate amount paid by all the
               subsidiaries.

               None

          (c)  indirectly or through subsidiaries to each of the officers or
               partners of the depositor.'

               None

          Officers are compensated by the Bank and/or its subsidiaries (other
          than Amadeo, Inc.).


     COMPENSATION OF DIRECTORS

     32.  Furnish the following information with respect to the remuneration
          for services, exclusive of remuneration reported under Item 31, paid
          by the depositor during the last fiscal year covered by financial
          statements filed herewith:


          (a)  The aggregate direct remuneration to directors; and

          (b)  Indirectly or through subsidiaries to directors.

               In 1999, the Depositor indirectly paid $1,000 in aggregate
               remuneration to directors.


     COMPENSATION TO EMPLOYEES


     33.  (a)  Furnish the following information with respect to the
               aggregate amount of remuneration for services of all
               employees of the depositor (exclusive of persons whose
               remuneration is reported in Items 31 and 32) who received
               remuneration in excess of $10,000 during the last fiscal
               year covered by financial statements filed herewith from
               the depositor and any of its subsidiaries.

               None

          (b)  Furnish the following information with respect to the
               remuneration for services paid directly during the last fiscal
               year covered by financial statements filed herewith to the
               following classes of persons (exclusive of those persons
               covered by Item 33(a)): (1) Sales managers, branch managers,
               district managers and other persons supervising the sale of
               registrant's securities; (2) Salesmen, sales agents, canvassers
               and other persons making solicitations but not in supervisory
               capacity; (3) Administrative and clerical employees; and (4)
               Others (Specify). If a person is employed in more than one
               capacity, classify according to predominant type of work.

               Not applicable. Reference is made to information provided in
               response to Item (33)(c).


     COMPENSATION TO OTHER PERSONS


     34.  Furnish the following information with respect to the aggregate
          amount of compensation for services paid any person (exclusive
          of persons whose remuneration is reported in Items 31, 32 and
          33), whose aggregate compensation in connection with services
          rendered with respect to the trust in all capacities exceeded
          $10,000 during the last fiscal year covered by financial
          statements filed herewith from the depositor and any of its
          subsidiaries.


               Not applicable.


IV.  DISTRIBUTION AND REDEMPTION OF SECURITIES


     DISTRIBUTION OF SECURITIES


     35.  Furnish the names of the states in which sales of the trust's
          securities (A) are currently being made, (B) are presently proposed
          to be made, and (C) have been discontinued, indicating by
          appropriate letter the status with respect to each state.

          (A)  No sales of the Trust's securities are currently being made nor
               are sales of units presently proposed to be made.

     36.  If sales of the trust's securities have at any time since January 1,
          1936, been suspended for more than a month, describe briefly the
          reasons for such suspension.


              Not applicable.

     37.  (a)  Furnish the following information with respect to each instance
               where, subsequent to January 1, 1937, any federal or state
               governmental officer, agency, or regulatory body denied
               authority to distribute securities of the trust, excluding a
               denial which was merely a procedural step prior to any
               determination by such officer, etc. and which denial was
               subsequently rescinded.

                    (1)  Name of officer, agency or body.

                    (2)  Date of denial.

                    (3)  Brief statement of reason given for denial.

                              Not applicable.

          (b)  Furnish the following information with regard to each instance
               where subsequent to January 1, 1937, the authority to
               distribute securities of the trust has been revoked by any
               federal or state governmental officer, agency or regulatory
               body.

                    (1)  Name of officer, agency or body.

                    (2)  Date of revocation.

                    (3)  Brief statement of reason given for revocation.

                                            Not applicable.

     38.  (a)  Furnish a general description of the method of distribution of
               securities of the trust.

               Reference is made to Item (10)(d)(A) and Item (35).

          (b)  State the substance of any current selling agreement between
               each principal underwriter and the trust or the depositor,
               including a statement as to the inception and termination dates
               of the agreement, any renewal and termination provisions, and
               any assignment provisions.

                                            Not applicable.


          (c)  State the substance of any current agreements or arrangements
               of each principal underwriter with dealers, agents, salesman,
               etc., with respect to commissions and overriding commissions,
               territories, franchises, qualifications and revocations. If the
               trust is the issuer of periodic payment plan certificates,
               furnish schedules of commissions and the bases thereof. In lieu
               of a statement concerning schedules of commissions, such
               schedules of commissions may be filed as Exhibit A(3)(C).


                                            Not applicable.

INFORMATION CONCERNING PRINCIPAL UNDERWRITER

     39.  (a)  State the form of organization of each principal underwriter of
               securities of the trust, the name of the state or other
               sovereign power under the laws of which each underwriter was
               organized and the date of organization.

                                            Not applicable.

          (b)  State whether any principal underwriter currently distributing
               securities of the trust is a member of the National Association
               of Securities Dealers, Inc.

                                            Not applicable.


     40.  (a)  Furnish the following information with respect to all fees
               received by each principal underwriter of the trust from the
               sale of securities of the trust and any other functions in
               connection therewith exercised by such underwriter in such
               capacity or otherwise during the period covered by the
               financial statements filed herewith.


                                            Not applicable.

          (b)  Furnish the following information with respect to any fee or
               any participation in fees received by each principal
               underwriter from any underlying investment company or any
               affiliated person or investment advisor of such company

               (1)  The nature of such fee or participation.

               (2)  The name of the person making payment.

               (3)  The nature of the services rendered in consideration for
                    such fee or participation.

               (4)  The aggregate amount received during the last fiscal year
                    covered by the financial statements filed herewith.

                                            Not applicable.

     41.  (a)  Describe the general character of the business engaged in by
               each principal - underwriter, including a statement as to any
               business other than the distribution of securities of the
               trust. If a principal underwriter acts or has acted in any
               capacity with respect to any investment company or companies
               other than the trust, state the name or names of such company
               or companies, their relationship, if any, to the trust and the
               nature of such activities. If a principal underwriter has
               ceased to act in such named capacity, state the date of and the
               circumstances surrounding such cessation.


                                            Not applicable.

          (b)  Furnish as at latest practicable date the address of each
               branch office of each principal underwriter currently selling
               securities of the trust and furnish the name and residence
               address of the person in charge of such office.

                                            Not applicable.

          (c)  Furnish the number of individual salesmen of each principal
               underwriter through whom any of the securities of the trust
               were distributed for the last fiscal year of the trust covered
               by the financial statements filed herewith and furnish the
               aggregate amount of compensation received by such salesmen in
               such year. Not applicable.

     42.  Furnish as at latest practicable date the following information with
          respect to each principal underwriter currently distributing
          securities of the trust and with respect to each of the officers,
          directors or partners of such underwriter.

                                            Not applicable.

     43.  Furnish, for the last fiscal year covered by the financial
          statements filed herewith, the amount of brokerage commissions
          received by any principal underwriter who is a member of a national
          securities exchange and who is currently distributing the securities
          of the trust or effecting transactions for the trust in the
          portfolio securities of the trust.

                                            Not applicable.


 OFFERING PRICES OF ACQUISITION VALUATION OF SECURITIES OF THE TRUST

     44.  (a)  Furnish the following information with respect to the method of
               valuation used by the trust for the purpose of determining the
               offering price to the public of securities issued by the trust
               or the evaluation of shares or interests in the underlying
               securities acquired by the holder of a periodic payment plan
               certificate.


               (1)  The source of quotations used to determine the value of
                    portfolio securities.

               (2)  Whether opening, closing, bid, asked or any other price is
                    used.

               (3)  Whether price is as of the day of sale or as of any other
                    time.

               (4)  A brief description of the methods used by registrant for
                    determining other assets and liabilities including accrual
                    for expenses and taxes (including taxes on unrealized
                    appreciation).

               (5)  Other items which registrant adds to the net asset value
                    in computing offering price of its securities.

               (6)  Whether adjustments are made for fractions:

                    (i)  before adding distributor's compensation (load) and


                    (ii) after adding distributor's compensation (load).


                    Reference is made to the information provided in Item
                    (24)(A).

          (b)  Furnish a specimen schedule showing the components of the
               offering price of the trust's securities as at the latest
               practicable date.

                                    Not applicable.

          (c)  If there is any variation in the offering price of the trust's
               securities to any person or classes of persons other than
               underwriters, state the nature and amount of such variation and
               indicate the person or classes of persons to whom such offering
               is made.

                                    Not applicable.


     45.  Furnish the following information with respect to any suspension of
          the redemption rights of the securities issued by the trust during
          the three fiscal years covered by the financial statements filed
          herewith:


          (a)  By whose action redemption rights were suspended.


          (b)  The number of days' notice given to security holders prior to
               suspension of redemption rights.


          (c)  Reason for suspension.

          (d)  Period during which suspension was in effect

                                    Not applicable.

REDEMPTION VALUATION OF SECURITIES OF THE TRUST

     46.  (a)  Furnish the following information with respect to the method of
               determining the redemption or withdrawal valuation of
               securities issued by the trust:

               (1)  The source of quotations used to determine the value of
                    portfolio securities.

               (2)  Whether opening, closing, bid, asked or any other price is
                    used.

               (3)  Whether price is as of the date of sale or as of any other
                    time.

               (4)  A brief description of the methods used by registrant for
                    determining other assets and liabilities including
                    accruals for expenses and taxes (including taxes on
                    unrealized appreciation).

               (5)  Other items which registrant deducts from the net asset
                    value in computing redemption value of its securities.

               (6)  Whether adjustments are made for fractions.

                    Reference is made to the information provided in Item
                    (10)(d) and Item (24)(A).

                  (b)      Furnish a specimen schedule showing the components
                           of the redemption price to the holders of the
                           trust's securities as at the latest practicable
                           date.


                           Reference is made to the information provided in
                           Item (10)(d) and Item (24)(A).

                            As of 12/31/99                   Redemption Price

                                                             $791.30


PURCHASE AND SALE OF INTERESTS IN UNDERLYING SECURITIES FROM AND TO SECURITY
HOLDERS

     47.  Furnish a statement as to the procedure with respect to the
          maintenance of a position in the underlying securities or interests
          in the underlying securities, the extent and nature thereof and the
          person who maintains such a position. Include a description of the
          procedure with respect to the purchase of underlying securities or
          interests in the underlying securities from security holders who
          exercise redemption or withdrawal rights and the sale of such
          underlying securities and interests in the underlying securities to
          other security holders. State whether the method of valuation of
          such underlying securities or interests in underlying securities
          differs from that set forth in Items 44 and 46. If any item of
          expenditure included in the determination of the evaluation is not
          or may not be actually incurred or expended, explain the nature of
          such item and who may benefit from the transaction.

               Reference is made to information provided in answers to Item
               (10)(d), Item (14) and Item (16) above.

V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

     48.  Furnish the following information as to each trustee or custodian of
          the trust:

          (a)  Name and principal business address.

          (b)  Form of organization.

          (c)  State or other sovereign power under the laws of which the
               trustee or custodian was organized.

          (d)  Name of governmental supervising or examining authority.


               The Trustee is the Bank , a national banking association with
               its principal executive office located at 100 North Tryon St.,
               Charlotte, NC 28255. The Trustee is subject to supervision by
               the Office of the Comptroller of the Currency, the Federal
               Deposit Insurance Corporation and the Board of Governors of the
               Federal Reserve System.


               U.S. Bank National Association is a national banking
               association with its principal executive office located at 180
               East Fifth Street, St. Paul, MN 55101. USBNA is subject to
               supervision by the Office of the Comptroller of the Currency.


     49.  State the basis for payment of fees or expenses of the trustee or
          custodian for services rendered with respect to the trust and its
          securities, and the aggregate amount thereof for the last fiscal
          year. Indicate the person paying such fees or expenses. If any fees
          or expenses are prepaid, state the unearned amount.

               Reference is made to the information provided in answer to Item
               (13)(a)(D), above.

               The Bank is responsible for paying USBNA's fees (currently
               $6,000 annually).

     50.  State whether the trustee or custodian or any other person has or
          may create a lien on the assets of the trust and, if so, give full
          particulars, outlining the substance of the provisions of any
          indenture or agreement with respect thereto.


               Reference is made to information provided in answer to Item
               (13)(a)(D) above.

VI.  INFORMATION CONCERNING INSURANCE OF HOLDERS OF SECURITIES

     51.  Furnish the following information with respect to insurance of
          holders of securities:

          (a)  The name and address of the insurance company.

          (b)  The types of policies and whether individual or group policies.

          (c)  The types of risks insured and excluded.

          (d)  The coverage of the policies.

          (e)  The beneficiaries of such policies and the uses to which the
               proceeds of the policies must be put.

          (f)  The terms and manner of cancellation and of reinstatement.

          (g)  The method of determining the amount of premium to be paid by
               holders of securities.

          (h)  The amount of aggregate premiums paid to the insurance company
               during the last fiscal year.

          (i)  Whether any person other than the insurance company receives
               any part of such premiums, the name of each such person and the
               amounts involved, and the nature of the services rendered
               therefor.


          (j)  The substance of any other material provisions of any indenture
               or agreement of the trust relating to insurance.

                    Not applicable.


VII. POLICY OF REGISTRANT

     52.  (a)  Furnish the substance of the provisions of any indenture or
               agreement with respect to the conditions upon which and the
               method of selection by which particular portfolio securities
               must or may be eliminated from assets of the trust or must or
               may be replaced by other portfolio securities. If an investment
               advisor or other person is to be employed in connection with
               such selection, elimination or substitution, state the name of
               such person, the nature of any affiliation to the depositor,
               trustee or custodian and any principal underwriter, and the
               amount of remuneration to be received for such services. If any
               particular person is not designated in the indenture or
               agreement, describe briefly the method of selection of such
               person.


                    Reference is made to the information provided in answer to
                    Item (16) above.


          (b)  Furnish the following information with respect to each
               transaction involving the elimination of any underlying
               security during the period covered by the financial statements
               filed herewith:

               (1)  Title of security.

               (2)  Date of elimination.

               (3)  Reasons for elimination.

               (4)  The use of the proceeds from the sale of the eliminated
                    security.

               (5)  Title of security substituted, if any.

               (6)  Whether depositor, principal underwriter, trustee or
                    custodian or any affiliated person of the foregoing were
                    involved in the transaction.

               (7)  Compensation or remuneration received by each such person
                    directly or indirectly as a result of the transaction.

                         Not applicable.

          (c)  Describe the policy of the trust with respect to the
               substitution and elimination of the underlying securities of
               the trust with respect to:

               (1)  The grounds for elimination and substitution.


               (2)  The type of securities which may be substituted for any
                    underlying security.


               (3)  Whether the acquisition of such substituted security or
                    securities would constitute the concentration of
                    investment in a particular industry or group of industries
                    or would conform to a policy of concentration of
                    investment in a particular industry or group of
                    industries.

               (4)  Whether such substituted securities may be the securities
                    of another investment company.

               (5)  The substance of the provisions of any indenture or
                    agreement which authorize or restrict the policy of the
                    registrant in this regard.


                    Reference is made to the information provided in answer to
                    Item (16) above.


          (d)  Furnish a description of any policy (exclusive of policies
               covered by paragraphs (a) and (b) herein) of the trust which is
               deemed a matter of fundamental policy and which is elected to
               be treated as such.

                    Not applicable.


          (e)  Provide a brief statement disclosing whether the trust and its
               principal underwriter have adopted codes of ethics under rule
               17j-1 of the Act and whether these codes of ethics permit
               personnel subject to the codes to invest in securities,
               including securities that may be purchased or held by the
               trust.

               The Trust and its Depositor have adopted a Code of Ethics.
               Personnel of the Depositor may purchase securities. However,
               they may not purchase securities owned by the Trust. These
               Codes of Ethics can be reviewed and copied at the Commission's
               Public Reference Room in Washington, D.C. Information on the
               operation of the Public Reference Room may be obtained by
               calling the Commission at 1-202-942-8090. These Codes of Ethics
               are available on the EDGAR Database on the Commission's
               Internet site at http: // www.sec.gov. Copies of these Codes of
               Ethics may be obtained, after paying a duplicating fee, by
               electronic request at the following E-mail address:
               [email protected], or by writing the Commission's Public
               Reference Section, Washington, D.C. 20549-0102.




REGULATED INVESTMENT COMPANY

     53.  (a)  State the taxable status of the trust.


          (b)  State whether the trust qualified for the last taxable year as
               a RIC as defined in Section 851 of the Internal Revenue Code of
               1954, and state its present intention with respect to such
               qualifications during the current taxable year.

               The Trust qualified as a RIC as defined in Section 851 of the
               Internal Revenue Code of 1954 for the year ended December 31,
               1999.


VIII. FINANCIAL AND STATISTICAL INFORMATION

      54.  If the trust is not the issuer of periodic payment plan
           certificates furnish the following information with respect to each
           class or series of its securities:

<TABLE>
<CAPTION>

----------------------------------------------------------------------------------------------------------------------


                      As at the end of each of registrant's past 10 fiscal years (December 31)

----------------------------------------------------------------------------------------------------------------------


           Year                     Total number of shares      Asset value per share      Dividends paid per share
           1999                                                                              (if other than cash,
                                                                                                   explain)

<S>                                 <C>                         <C>                         <C>
                                          9,000,000                    $791.30                      $25.94
                                          =========                    =======                      ======



</TABLE>

                    (Items 55, 56, 57 and 58 are inapplicable since they
                    relate only to periodic payment plan certificates.)


     59.  Financial Statements

          Financial Statements of the Trust (for the year ended December 31,
          1999)

               Report of Independent Accountants
               Statement of Assets and Liabilities
               Statement of Operations
               Statement of Changes in Net Assets
               Notes to Financial Statements

         Consent of Independent Accountants

                    See pages 54 to 62

         Financial Statements of the Depositor
         (for the year ended December 31, 1999)

               Balance Sheet (unaudited)

                    See pages 63 to 64


<PAGE>



PricewaterhouseCoopers [LOGO]

------------------------------------------------------------------------------
                                        |
                                        |  PricewaterhouseCoopers LLP
                                        |  Bank of America Corporate Center
                                        |  Suite 5400
                                        |  100 N. Tryon Street
                                        |  Charlotte  NC 28202
                                        |  Telephone  (704) 344 7500





                       Report of Independent Accountants


To the Trustee and Unitholders
   of Amadeo Trust


In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly,
in all material respects, the financial position of Amadeo Trust (the "Fund")
at December 31, 1999, the results of its operations and changes in its net
assets for the period from inception (June 30, 1999) to December 31, 1999, in
conformity with accounting principles generally accepted in the United States.
These financial statements are the responsibility of the Fund's management;
our responsibility is to express an opinion on these financial statements
based on our audit. We conducted our audit of these financial statements in
accordance with auditing standards generally accepted in the United States,
which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audit, which included confirmation of securities at December 31, 1999 by
correspondence with the custodian, provides a reasonable basis for the opinion
expressed above.






/s/  PricewaterhouseCoopers LLP
March 28, 2000
Charlotte, North Carolina

<PAGE>

                                 Amadeo Trust
                             Financial Statements
                               December 31, 1999




Table of Contents                                                        Page
------------------------------------------------------------------------------

Statement of Assets & Liabilities                                          1

Statement of Operations                                                    2

Statement of Changes in Net Assets                                         3

Notes to Financial Statements                                            4 - 6

<PAGE>

<TABLE>
<CAPTION>


                                                            Amadeo Trust
                                                 Statement of Assets and Liabilities
                                                          December 31, 1999
                                                       (Dollars in Thousands)


                    Assets
     Principal      Investment in asset backed securities, at fair value (Note 1)
      Amount
  ----------------
<S>                 <C>                                                                                 <C>
                         Bank of America Auto Owner Trust 1999-A:
     $    279,581            Class A-1 Note 5.31%, 7/18/2000 (cost of $279,609)                         $    279,287
        2,904,000            Class A-2 Note 5.85%, 11/19/2001 (cost of $2,908,182)                         2,890,469
        2,410,000            Class A-3 Note 6.41%, 4/18/2003 (cost of $2,419,250)                          2,388,881
          508,232            Class A-4 Note 6.54%, 11/18/2003 (cost of $511,485)                             502,451
          385,168            Class B Certificate 6.93%, 6/18/2007 (cost of $386,880)                         380,169
  ----------------                                                                                      ------------
        6,486,981        Asset backed securities (cost of $6,505,406)                                      6,441,257

                         Bank of America Auto Owner Trust 1999-A residual certificate 13.85%(1),
                             6/18/2007(1) (cost of $299,078)                                                 302,771
                                                                                                        ------------
                         Total investments (cost of $6,804,484)                                            6,744,028
                                                                                                        ------------

                    Receivables
                             Principal paydowns receivable                                                   327,538
                             Interest receivable                                                              50,082
                                                                                                        ------------
                             Total receivables                                                               377,620
                                                                                                        ------------

                    Distributable principal and interest
                             Principal                                                                            65
                             Interest                                                                             13
                                                                                                        ------------
                             Total distributable principal and interest                                           78
                                                                                                        ------------

                    Total assets                                                                          $7,121,726
                    Net Assets
                    Cost of trust assets                                                                  $6,804,484
                    Net unrealized depreciation                                                              (60,456)
                                                                                                        ------------
                             Total investment assets                                                       6,744,028


                    Distributable principal                                                                  327,603
                    Distributable interest                                                                    50,095

                                                                                                        ------------
                             Net assets                                                                   $7,121,726
                                                                                                        ============


                    Net asset value per unit (9,000,000 units outstanding)                              $     791.30
                                                                                                        ============



(1) The interest rate and maturity date shown reflect the estimated yield to
maturity and expected maturity.


                    The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>



                                                            Amadeo Trust
                                                       Statement of Operations
                               For the Period From Inception (June 30, 1999) Through December 31, 1999
                                                       (Dollars in Thousands)




<S>                                                                                           <C>
Investment income
      Interest income                                                                          $    280,111
                                                                                              -------------
Unrealized gain (loss) on investments (Note 1)

      Change in unrealized appreciation (depreciation) of investments
          Unrealized appreciation (depreciation) of asset backed securities
              Beginning of period                                                                         -
              End of period                                                                         (64,149)
          Net change in unrealized depreciation of asset backed securities                          (64,149)
          Unrealized appreciation (depreciation) of residual certificate
              Beginning of period                                                                         -
              End of period                                                                           3,693
                                                                                              -------------
          Net change in unrealized appreciation of residual certificate                               3,693
                                                                                              -------------
              Net change in unrealized depreciation of investments                                  (60,456)
                                                                                              -------------

      Net increase in net assets resulting from operations                                     $    219,655
                                                                                              =============



                    The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>



<TABLE>
<CAPTION>

                                                   Amadeo Trust
                                        Statement of Changes in Net Assets
                      For the Period From Inception (June 30, 1999) Through December 31, 1999
                                              (Dollars in Thousands)



<S>                                                                                           <C>
Increase in net assets resulting from operations
      Investment income                                                                       $     280,111
      Net change in unrealized depreciation of investments                                           (60,456)
                                                                                              ---------------
          Net increase in net assets resulting from operations                                      219,655
                                                                                              ---------------


Distributions to unit holders (Note 2)
      Net investment income                                                                          (233,460)
      Return of capital from principal paydowns                                                    (2,153,160)
                                                                                              ---------------
          Total distributions                                                                      (2,386,620)
                                                                                              ---------------




          Net decrease in net assets                                                               (2,166,965)


Net assets
      Beginning of period                                                                           9,288,691
                                                                                              ---------------
      End of period (including distributable principal and interest of $377,698)                $   7,121,726
                                                                                              ===============



                    The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>


Amadeo Trust
Notes to Financial Statements


1.       Summary of Significant Accounting Policies

Amadeo Trust (the "Trust") was created under the laws of the State of New York
pursuant to a Trust Indenture and Agreement ("Indenture"), dated June 30,
1999, and is registered under the Investment Company Act of 1940. The
Indenture provides that in no event shall the Trust continue beyond the last
business day of 2007. Amadeo, Inc. ("Amadeo"), a wholly-owned subsidiary of
Bank of America, N.A., owns substantially all of the outstanding units of the
Trust. Bank of America, N.A., a national bank subsidiary of Bank of America
Corporation, is the trustee ("Trustee") of the Trust, and acts as custodian of
the securities held by the Trust.

On June 30, 1999, Amadeo deposited asset backed securities into the Trust.
Simultaneously with the deposit of the notes and certificates, the Trust
issued 9,000,000 units of beneficial interest to Amadeo. Amadeo subsequently
donated 125 units to charitable organizations.

Basis of Presentation. The Trust's financial statements have been prepared in
accordance with accounting principles generally accepted in the United States.
Preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires the Trustee to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increases and decreases in net assets
from operations during the reported period. Actual results could differ from
those estimates.

Securities Valuation. Securities owned are stated at fair value, which is
determined by an independent pricing service approved by the Trustee.
Valuations are based on a matrix system provided by the pricing service that
gives consideration to such factors as yields, maturities, prepayment speeds,
default rates, and ratings on comparable securities. Fair value on the date of
deposit (June 30, 1999) represents the cost to the Trust based on the
independent pricing service valuation at that date. The difference between
cost and fair value is reported as unrealized appreciation (depreciation) of
investments.

The residual certificate owned is stated at fair value, based on a valuation
provided by an independent pricing service approved by the Trustee. The
valuation is based on the estimated cash flows available to the holder of the
residual certificate and gives consideration to the discount rate, prepayment
speeds, and credit loss estimates. Each of these factors can be significantly
affected by changes in the interest rate environment, the credit and
collateral quality of the underlying loans, and other economic factors.
Although management believes the fair value of the residual certificate is
reasonable given current market conditions, the assumptions used are estimates
and actual experience may vary from these estimates. Differences in the actual
prepayment speed and loss experience, and assumptions other than those applied
for valuation purposes could have a significant effect on the estimated fair
value of the residual certificate.

Securities Transactions and Investment Income. Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed
based on the specific identification method.

Interest income on the Class A Notes and Class B Certificates is earned and
recorded on the accrual basis. Premiums on the notes and certificates are
amortized using the effective interest method over the expected lives of the
respective securities.

Unitholder Transactions. Distributions to unitholders, which include net cash
collections of investment income and return of capital from paydowns received
on investments held, are distributed on the day of receipt by the trust
(approximately 18 days after month-end or the next succeeding business day).

Interest income on the residual certificate is computed on the basis of the
estimated effective yield to maturity based on estimated cash flows. Estimated
cash flows are periodically re-evaluated and adjustments are made to the
allocation of expected cash receipts between principal and interest.

Unitholder Transactions. Distributions to unitholders, which include net cash
collections of investment income and return of capital from paydowns received
on investments held, are distributed on the day of receipt by the trust
(approximately 18 days after month-end or the next succeeding business day).

Income Taxes. No provision for federal income taxes has been made in the
accompanying financial statements because the Trust will elect and intends to
continue to qualify for the tax treatment applicable to regulated investment
companies under Section 851 of the Internal Revenue Code. Under existing law,
if the Trust so qualifies, it will not be subject to federal income tax on net
investment income and capital gains distributed to unitholders. Distributions
to unitholders of the Trust's net investment income are taxable as ordinary
income to unitholders. Capital gains distributions are taxable as capital
gains to unitholders.

Expenses.  The Trustee pays all expenses for the Trust.

2.       Distributions of Income and Redemption of Units

The Indenture requires that the net investment income of the Trust and the
proceeds from the maturity of securities (to the extent that the proceeds are
not used to redeem units), be distributed to unitholders monthly.

Units are not registered under the Securities Act of 1933, as amended. No unit
purchases or sales occurred in 1999. Units are redeemed at a price based on
the unit's net asset value multiplied by the number of units tendered.

The Trust Agreement requires the Trust to redeem units tendered for
redemption, to the extent that such units are not purchased by Amadeo, at a
price based on current valuations obtained from one or more approved pricing
services.

The tax character of distributions paid during 1999 was as follows (000's):
             Distributions paid from:
             Ordinary income                        $  233,460
             Return of capital                       2,153,160
                                                    ----------
                                                    $2,386,620
                                                    ==========

1.       Original Cost to Unit Holders

The original cost to investors represents the aggregate initial offering price
as of the date of deposit exclusive of accrued interest. A reconciliation of
the original cost of units to investors to the net amount applicable to
investors at December 31, 1999 is as follows (000's):

Original cost to investors                         $9,288,691
             Less:
             Cost of principal paydown
                 since date of deposit             (2,484,207)
             Net unrealized depreciation              (60,456)
             Principal paydown receivable             327,538
             Interest receivable                       50,082
             Distributable principal and interest          78
                                                   ----------
                                                   $7,121,726
                                                   ==========

<PAGE>

1.   Financial Highlights (000's)

<TABLE>
<CAPTION>

                                                                       For the period from
                                                                    inception (June 30, 1999)
                                                                      to December 31, 1999
                                                                    -------------------------

<S>                                                                 <C>
             Per Unit Operating Performance:*
             Net asset value, beginning of period                           $1,032.08
                                                                           ------------
             Income from investment operations
                Net investment income                                           31.12
                Net unrealized loss on investments                              (6.72)
                                                                           ------------
             Total from investment operations                                   24.40
                                                                           ------------

             Less distributions
                Net investment income                                          (25.94)
                Return of capital from principal paydowns                     (239.24)
                                                                           ------------
                                                                              (265.18)

                                                                           ------------
             Net asset value, end of period                                $   791.30
                                                                           ============

             Total return (annualized)                                           4.73%

             Ratio of net investment income
                to average net assets (annualized)                               6.69%

</TABLE>

* Selected data for a unit outstanding throughout the period.


(1)  Such ratio excludes the effect of dividend reinvestment. The Trust did
     not provide for dividend reinvestment in 1999.

<PAGE>


PricewaterhouseCoopers [LOGO]

------------------------------------------------------------------------------
                                        |
                                        |  PricewaterhouseCoopers LLP
                                        |  Bank of America Corporate Center
                                        |  Suite 5400
                                        |  100 N. Tryon Street
                                        |  Charlotte  NC 28202
                                        |  Telephone  (704) 344 7500




                      Consent of Independent Accountants




We consent to the incorporation by reference in the Registration Statement on
Form N-8B-2 (File No. 811-09409) of our report dated March 28, 2000 on our
audit of the financial statements of Amadeo Trust as of December 31, 1999 and
for the period then ended, which is included in this Registration Statement of
Unit Investment Trust.






/s/  PricewaterhouseCoopers LLP
March 28, 2000
Charlotte, North Carolina

<PAGE>

                                 Amadeo, Inc.
                             Financial Statements
                               December 31, 1999





Table of Contents                                                       Page
------------------------------------------------------------------------------
Balance Sheet                                                             1

Income Statement*                                                        N/A
   *   No profit and loss activity for Amadeo, Inc. for the year
       end December 31, 1999.  Therefore, an income statement
       is not included in this filing.

<PAGE>

                                 Amadeo, Inc.
                                 Balance Sheet
                               December 31, 1999
                                  (Unaudited)




      (Dollars in Thousands)

      Assets

      Investment in subsidiary                                   $  6,794,715
                                                                 ------------

          Total assets                                           $  6,794,715
                                                                 ============

      Stockholders' equity

      Common stock, $10 par value, 100shares                     $         10
      Additional paid-in capital                                    6,794,705
                                                                 ------------

          Total stockholders' equity                              $ 6,794,715
                                                                  ===========



<PAGE>

                                                  SIGNATURE PAGE


Pursuant to the requirements of the Investment Company Act of 1940, Amadeo,
Inc., the depositor of the registrant, has caused this registration statement
to be duly signed on behalf of the registrant in the City of Las Vegas, and
State of Nevada on the 29th day of June, 2000.



                                               AMADEO TRUST



                                        By:     AMADEO, INC.
                                                Depositor


                                        By: /s/ Stacey Almond
                                            ----------------------------------
                                            Stacey Almond


                                     Title:  President


(SEAL)

Attest:




By: /s/ Kristin M. Loucks
    -------------------------
    Name:   Kristin M. Loucks
    Title:  Vice President



<PAGE>

                                 EXHIBIT INDEX





A.   (1)  (a)  Trust Indenture and Agreement for Amadeo Trust*

          (b)  Amendment No. 1 to Trust Indenture and Agreement

     (2)  Administrative Agreement between  Nationsbank, N.A. and U.S. National
          Bank*


     (3)  Not applicable.


     (4)  Service Agreement for Transfer Agent Services among NationsBank, N.A.
          Amadeo, Inc. and ChaseMellon Shareholder Services, L.L.C.*

     (5)  Not applicable.

     (6)  (a) Certificate of Incorporation of Amadeo, Inc.*

          (b) Bylaws of Amadeo, Inc.*


     (7)  Not applicable.


     (8)  Not applicable.

     (9)  Agreement between Amadeo, Inc. and Amadeo Trust*

     (10) Not applicable.

     (11) Codes of Ethics.



A.   Not applicable.


C.   Not applicable.


* Incorporated by reference to the corresponding Exhibits of the Registration
Statement filed with the SEC on August 13, 1999


<PAGE>

                                                             EXHIBIT (A)(1)(b)

               AMENDMENT NO. 1 TO TRUST INDENTURE AND AGREEMENT

         This Amendment No. 1, dated as of May 24, 2000 (the "Amendment")
among Amadeo, Inc., as depositor (the "Depositor"), Bank of America, National
Association (as successor to NationsBank, N.A.), as trustee (the "Trustee")
and Bank of America, National Association (as successor to NationsBank, N.A.)
in its individual capacity (the "Bank");

         WHEREAS, the parties hereto have entered into a Trust Indenture and
Agreement effective June 30, 1999;

         WHEREAS, the parties hereto desire to amend Section 3.12 of the Trust
Indenture and Agreement;

         NOW, THEREFORE, the parties hereto agree as follows:

                             PRELIMINARY STATEMENT

         The Depositor wishes to amend the Trust Indenture and Agreement to
require all Replacement Securities and Reinvestment Securities to have a
maturity date on or prior to the Mandatory Termination Date.

         Section 1. Amendment to Section 3.12. (a) Section 3.12(a)(1) of the
Trust Indenture and Agreement is hereby amended to read in its entirety as
follows:

             "the Replacement Securities are substantially similar to the
             Securities in the Trust and do not have a maturity date
             after the Mandatory Termination Date;"

         (b) Section 3.12(b)(1) of the Trust Indenture and Agreement is hereby
amended to read in its entirety as follows:

             "the Reinvestment Securities are substantially similar to
             the Securities in the Trust and do not have a maturity date
             after the Mandatory Termination Date;"

         Section 2. Effect of Amendment. The effective date of this Amendment
shall be the date hereof. Except as modified and expressly amended by this
Amendment, the Trust Indenture and Agreement is in all respects ratified and
confirmed, and all the terms, provisions and conditions thereof shall be and
remain in full force and effect. On and after the effective date hereof, all
references in the Trust Indenture and Agreement to "this Indenture", "hereto",
"hereof", "hereunder" or words of like import refer to the Trust Indenture and
Agreement as amended by this Amendment.

         Section 3. Binding Effect. The provisions of this Amendment shall be
binding upon and inure to the benefit of the respective successors and assigns
of the parties hereto, and all such provisions shall inure to the benefit of
the Trustee and the related Unitholders.

         Section 4. Governing Law. This Amendment shall be construed in
accordance with and governed by the laws of the State of New York, without
regard to the conflicts of laws principles thereof.

         Section 5. Counterparts. This Amendment may be executed in any number
of counterparts, each of which when so executed shall be deemed to be an
original , but all of which together shall constitute but one and the same
instrument.

         Section 6. Section Headings. The section headings herein are for
convenience of reference only, and shall not limit or otherwise affect the
meaning hereof.

                                     * * *

         IN WITNESS WHEREOF, the Depositor, the Trustee and the Bank have
caused their names to be signed hereto by their respective officers thereunto
duly authorized, all as of the day and year first above written.

                                         AMADEO, INC., Depositor

                                         By:   /s/ Kristin M. Loucks
                                               ---------------------------
                                               Name:     Kristin M. Loucks
                                               Title:    Vice President

                                         BANK OF AMERICA, NATIONAL ASSOCIATION,
                                         (as successor to NationsBank, N.A.),
                                         as Trustee


                                         By:   /s/ Al de Molina
                                               ----------------------
                                               Name:     Al de Molina
                                               Title:    Treasurer

                                         BANK OF AMERICA, NATIONAL ASSOCIATION,
                                         (as successor to NationsBank, N.A.),
                                         in its individual capacity


                                         By:   /s/ Al de Molina
                                               ----------------------
                                               Name:     Al de Molina
                                               Title:    Treasurer

<PAGE>

                                                              EXHIBIT (A)(11)
                                 AMADEO TRUST
                                 AMADEO, INC.

                             ---------------------

                           Standards and Procedures
                                   Regarding
                             Conflicts of Interest

                             ---------------------

                                Code of Ethics
                                      And
                            Reporting Requirements

The Securities and Exchange Commission, in Investment Company Act Release No.
11421, adopted Rule 17j-1 "to provide guidance to investment companies as to
the minimum standards of conduct appropriate for persons who have access to
information regarding the purchase and sale of portfolio securities by
investment companies." The Rule requires registered investment companies,
their investment advisers and their principal underwriters to adopt codes of
ethics and reporting requirements to guard against violations of the standards
set forth in the Rule and the principles provided below and to establish
guidelines for the conduct of persons who (1) may obtain material non-public
information concerning securities held by or considered for purchase or sale
by any series of the Amadeo Trust ("Trust") or (2) may make any recommendation
or participate in the determination of which recommendation shall be made
concerning the purchase or sale of any securities by the Trust. Persons
subject to this Code are also subject to the Bank of America's Policies and
Procedures Designed to Prevent Insider Trading.

This Code of Ethics ("Code") consists of six sections -
1. Statement of General  Principles;  2.  Definitions;  3. Exempted
Transactions;  4.  Prohibitions;  5. Reporting Requirements; and
6.  Sanctions.

I.       Statement of General Principles

       The Code is based upon the principle that the officers, directors and
       employees of the Trust or its depositor, Amadeo, Inc. ("Amadeo"), owe a
       fiduciary duty to, among others, the unitholders of the Trust, to
       conduct their personal securities transactions in a manner which does
       not interfere with Trust, portfolio transactions or otherwise take
       unfair advantage of their relationship to the Trust. In accordance with
       this general principle, persons covered by the Code must: (1) place the
       interests of unitholders of the Trust first; (2) execute personal
       securities transactions in compliance with the Code; (3) avoid any
       actual or potential conflict of interest and any abuse of their
       positions of trust and responsibility; and (4) not take inappropriate
       advantage of their positions. For example, a person who learns of a
       corporate opportunity due to their position shall not take advantage of
       and profit from such opportunity. It bears emphasis that technical
       compliance with the Code's procedures will not automatically insulate
       from scrutiny trades which show a pattern of abuse of the individual's
       fiduciary duties to the Trust. In addition, a violation of the general
       principles of the Code may constitute a punishable violation.

II.      Definitions

         As used herein:

         (1)  "Access Person" shall mean any director, officer or advisory
              person of the Trust or of Amadeo, Inc.

       A List of persons deemed to be Access Persons of the entities subject
       to this Code is attached as an exhibit hereto.

       For purposes of this section "advisory person" shall mean any employee
       of the Trust or Amadeo who, in connection with his or her regular
       functions or duties, makes, participates in, or obtains information,
       regarding the purchase or sale of a security by the Trust or whose
       functions relate to the making of any recommendations with respect to
       such purchases or sales.

       "Investment Personnel" and "Portfolio Managers" defined below are in
       each case also "Access Persons."

         (2)  "Beneficial ownership" shall be interpreted in accordance with
              the definition set forth in Rule 16a-1(a)(2) under the
              Securities Exchange Act of 1934. Section 16a-1(a)(2) specifies
              that a person will be deemed to be the "beneficial owner" of
              securities that such individual, directly or indirectly, through
              any contract, arrangement, understanding, relationship or
              otherwise has or shares in the opportunity to profit or share in
              any profit derived from a transaction in the subject security.
              In addition, a person will be deemed to be the beneficial owner
              of securities:

              (a)  held by members of such person's immediate family sharing
                   the same household;

              (b)  held by a general or limited partnership for which such
                   person is a general partner;

              (c)  held in a trust:

                   (i)  of which such person is trustee and the trustee or
                        members of his or her immediate family have a
                        pecuniary interest in the trust;

                   (ii) in which such person has a vested beneficial interest
                        or shares in investment control with the trustee;

                   (iii) of which such person is settlor and which the settlor
                        has the power to revoke the trust without consent of
                        the beneficiaries; or

                   (iv) certain other trusts as set forth in Rule 16a-1(a)(2)
                        under the Securities Exchange Act of 1934.

       A person will not be deemed to be the beneficial owner of securities
       held in the portfolio of a registered investment company solely by
       reason of his or her ownership of shares or units of such registered
       investment company.

         (3)  "Control" shall have the same meaning as set forth in Section
              2(a) (9) of the Investment Company Act of 1940.

         (4)  "Investment Personnel" shall mean any employee of Amadeo, Inc.
              who acts as a Portfolio Manager or as an analyst or trader who
              provides information or advice to the Portfolio Manager or who
              helps execute the Portfolio Manager's decisions. A list of
              persons deemed to be Investment Personnel of the entities
              subject to this Code is attached as an exhibit hereto.

         (5)  "Portfolio Manager" shall mean any employee of Amadeo, Inc. who
              is entrusted with the direct responsibility and authority to
              make investment decisions affecting the Trust. A list of persons
              deemed to be Portfolio Managers of the Trust is attached as an
              exhibit. Portfolio Managers are also Investment Personnel and
              Access Persons by definition.

         (6)  "Purchase or sale of a security" shall include any transaction
              in which a beneficial interest in a security is acquired or
              disposed of, including but not limited to the writing of an
              option to purchase or sell a security or the cancellation of a
              good-until-canceled order.

         (7)  "Security" shall mean any stock, bond, debenture, evidence of
              indebtedness or in general any other instrument defined to be a
              security in Section 2(a)(36) of the Investment Company Act of
              1940 except that it shall not include securities issued by the
              Government of the United States, short term debt securities
              which are "government securities" within the meaning of Section
              2(a)(16) of the Investment Company Act of 1940, bankers'
              acceptances, bank certificates of deposit, commercial paper and
              shares of registered open-end investment companies.

       A security is "being considered for purchase or sale" when a
       recommendation to purchase or sell a security has been made and
       communicated and, with respect to the person making the recommendation,
       when such person considers making such recommendation.

         (8)  "Eligible Security" shall mean securities which are current
              holdings of the Trust or identified as eligible for purchase by
              the Trust.

III.     Exempted Transactions

         The prohibitions of Section IV of this Code shall not apply to:

         (1)  Purchases or sales affecting any account over which the party
              involved has no direct or indirect influence or control such as
              accounts managed by independent managers who exercise investment
              discretion;

         (2)  Purchases or sales which are non-volitional on the part of
              either the party involved or the Trust;

         (3)  Purchases which are part of an automatic dividend reinvestment
              plan.

         (4)  Purchases effected upon the exercise of rights issued by an
              issuer pro rata to all holders of a class of its securities, to
              the extent such rights were acquired from such issuer, and sales
              of such rights so acquired.

       The fiduciary principles set forth in Section 1 shall nevertheless
       apply to the above described transactions.

IV.      Prohibitions

         (1)  Transactions Requiring Pre-Clearance: Unless previously cleared
              in the manner described in paragraph (8) below, no Access Person
              shall purchase or sell the following securities for his or her
              own account or for any account in which he or she has any
              beneficial ownership:

              (a)  securities offered in an initial public offering or in
                   private placement; and

              (b)  Eligible Securities.

         (2)  No Trades When Trust Has Pending "Buy" or "Sell": No Portfolio
              Manager shall execute a securities transaction on a day during
              which the Trust that is managed or surveyed by the company he is
              employed by has a pending "buy" or "sell" order in that same
              security until that order is executed or withdrawn. No other
              Access Person shall execute a securities transaction on a day
              during which the Trust has a pending "buy" or "sell" order in
              that same security until that order is executed or withdrawn if
              that person knows, or reasonably should have known, an order is
              pending. Trades made in violation of this prohibition shall be
              unwound or, if that is impractical, any profits realized must be
              disgorged to a charitable organization.

         (3)  No Trades Within 7 Days of Trust Trades: No Portfolio Manager of
              the Trust shall purchase or sell any security within seven
              calendar days before or after the Trust he surveys or manages
              trades or considers to purchase or sell such security. Trades
              made in violation of this prohibition should be unwound or, if
              that is impractical, any profits realized must be disgorged to a
              charitable organization.

         (4)  Pre-clearance:

              (a)  In General: An Access Person may request clearance of a
                   transaction otherwise prohibited by paragraph (1) above
                   prior to the placement of any order in connection therewith
                   by submitting a written or oral request for clearance to
                   the General Counsel of Bank of America or his designee.
                   Unless specifically exempted herein, no such transaction
                   may be effected without the prior clearance of the
                   transaction. Clearance may be reflected in a written or an
                   electronic report. Clearance shall be valid for three
                   business days.

              (b)  Initial Public Offerings/Private Placements: Requests from
                   Investment Personnel for approval to purchase securities
                   offered in an initial public offering ("IPO") or private
                   placement must be submitted in writing to Bank of America's
                   General Counsel or his designee prior to placing an order
                   to purchase the securities. Unless specifically exempted
                   herein, no such transaction may be effected without the
                   prior clearance of the transaction. Clearance may be
                   reflected in a written or an electronic report. Any
                   approval shall be valid for three business days.
                   Transactions may be approved only if the party clearing the
                   transaction takes into account, among other factors,
                   whether the investment opportunity should be reserved for
                   the Trust and whether the opportunity is being offered to
                   an individual by virtue of his or her position. In
                   addition, Investment Personnel who receive authorization to
                   purchase securities in a private placement have an
                   affirmative duty to disclose that position to the General
                   Counsel or his designee if he or she plays a role in the
                   Trust's subsequent investment decision regarding the same
                   issuer. Once such disclosure is made, the General Counsel
                   or his designee shall assemble a commission of investment
                   personnel with no personal interest in the issuer involved
                   to independently review the Trust's investment decision.

V.       Reporting Requirement

         (1)  Every Access Person shall report to the Legal Department of Bank
              of America details of each transaction by reason of which he or
              she acquires any direct or indirect beneficial ownership of any
              security (as defined in Section II herein). Notwithstanding the
              foregoing, an Access Person need not make a report pursuant
              hereto where such report would duplicate information recorded
              pursuant to Rules 204-2(a)(12) or 204-2(a)(13) under the
              Investment Advisers Act of 1940. In addition to the reporting
              requirement expressed above, Access Persons (other than
              directors who are not "interested persons") shall authorize the
              Legal Department to direct their broker or brokers to supply to
              the Legal Department, on a timely basis, duplicate copies of
              confirmations of all securities transactions and copies of
              periodic statements for all securities accounts involving
              securities in which such Access Person acquires or disposes of
              direct or indirect beneficial ownership. Such duplicate
              confirmations and periodic statements received during the
              prescribed period shall satisfy the reporting requirements set
              forth in this paragraph. Notwithstanding the provisions of this
              paragraph, a report shall not be required for purchases and
              sales in any account over which the party involved does not have
              direct or indirect influence or control such as a "wrap" account
              managed by an independent manager.

         (2)  Every report required to be made pursuant to paragraphs 1 and 2
              of this Section (other than duplicate copies of confirmations
              and periodic statements) shall be made not later than 10 days
              after the end of the calendar quarter in which the transaction
              to which the report relates was effected, and shall contain the
              following information:

              (a)  the date of the transaction, the title and the number of
                   shares, or principal amount of each security involved;

              (b)  the nature of the transaction (i.e., purchase, sale or any
                   other type of acquisition or disposition);

              (c)  the price at which the transaction was effected; and

              (d)  the name of the broker, dealer or bank with or through whom
                   the transaction was effected.

       Any such report may contain a statement that the report shall not be
       construed as an admission by the person making such report that he or
       she has or disposed of any direct or indirect beneficial ownership in
       the security to which the report relates.

         (3)  The reporting requirements established pursuant to paragraphs 1
              and 2 of this Section (other than duplicate copies of
              confirmations and periodic statements) shall apply only to
              transactions by an Access Person in securities in which such
              Access Person has, or by reason of such transaction acquires or
              disposes of, any direct or indirect beneficial ownership in the
              security.

         (4)  Investment Personnel shall disclose to the General Counsel of
              Bank of America all personal securities holdings within 10 days
              of commencement of employment as an investment person and shall
              continue to disclose such holdings on an annual basis.

VI.      Sanctions

       Upon discovery of a violation of this Code, including either violations
       of the enumerated provisions or the general principles provided, the
       Trust or Amadeo may impose such sanctions as it deems appropriate. All
       material violations of this Code and any sanctions imposed with respect
       thereto shall be reported periodically to the President of Amadeo.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission