ACE SECURITIES CORP HOME EQUITY LOAN TRUST 1999-LB1
8-K, 1999-11-04
ASSET-BACKED SECURITIES
Previous: IMH ASSETS CORP COLLATERALIZED ASSET-BACKED BDS SER 1999-2, 8-K, 1999-11-04
Next: BAY NATIONAL CORP, SB-2/A, 1999-11-04




                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549


                                      FORM 8-K


                 Current Report Pursuant To Section 13 or 15(d) of the
                             Securities Exchange Act of 1934

          Date of Report (Date of earliest event reported):  October 25, 1999


                                ACE SECURITIES CORP.
          (as Depositor under the Pooling and Servicing Agreement, dated
          as of June 1, 1999, providing for the issuance of Ace Securities
          Corp. Home Equity Loan Pass-Through Certificates, Series 1999-LB1.


                ACE SECURITIES CORP. HOME EQUITY LOAN TRUST 1999-LB1
            HOME EQUITY LOAN PASS-THROUGH CERTIFICATES, SERIES 1999-LB1.
              (Exact name of Registrant as specified in its Charter)


                                        DELAWARE
                   (State or Other Jurisdiction of Incorporation)


                333-56213-01                             56-2088493
                (Commission File Number)                 (I.R.S. Employer
                                                         Identification No.)


                6525 MORRISON BOULEVARD, SUITE 318
                CHARLOTTE, NORTH CAROLINA                 28211
                (Address of principal executive offices)  (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (704) 365-0569


          ITEM 5.     Other Events

               Attached hereto are copies of the Monthly Remittance Statements
          to the Certificateholders which were derived from the monthly
          information submitted by the Master Servicer of the Trust to the
          Trustee.


          ITEM 7.     Financial Statement and Exhibits

          Exhibits:   (as noted in Item 5 above)


          Monthly Remittance Statement to the Certificateholders dated as of
          October 25, 1999.


                                     SIGNATURE


               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Bankers Trust Company of California, N.A., a
                                  part of the Deutsche Bank group, not in its
                                  individual capacity, but solely as a duly
                                  authorized agent of the Registrant
                                  pursuant to the Pooling and Servicing
                                  Agreement, dated as of June 1, 1999.


          Date:  November 4, 1999           By:  /s/ Judy L. Gomez
                                            Judy L. Gomez
                                            Assistant Vice President


                                   EXHIBIT INDEX



          Document


          Monthly Remittance Statement to the Certificateholders
          dated as of October 25, 1999.






                              Ace Securities   1999-LB1
                              Mortgage Pass-Through Certificates


                              October 25, 1999 Distribution


                                 Contents



                                                            TABLE OF CONTENTS


>                                                                  Page

                                                                       1.  Cont
>ents                                                                1
                                                                       2.  Cert
>ificate Payment Report                                              2
                                                                       3.  Coll
>ection Account Report                                               4
                                                                       4.  Cred
>it Enhancement Report                                               7
                                                                       5.  Coll
>ateral Report                                                       8
                                                                       6.  Deli
>nquency Report                                                     11
                                                                       7.  REO
>Report                                                             14
                                                                       8.  Prep
>ayment Report                                                      15
                                                                       9.  Prep
>ayment Detail Report                                               18
                                                                      10.  Real
>ized Loss Report                                                   19
                                                                      11.  Real
>ized Loss Detail Report                                            22
                                                                      12.  Trig
>gers, Adj. Rate Cert. and Miscellaneous Report                     23
                                                                      13.  Addi
>tional Certificate Report                                          24




                                                                           Tota
>l Number of Pages
> 24




                                                            CONTACTS

                                                                            Adm
>inistrator:   Tiffany L. Campbell
                                                                            Dir
>ect Phone Number:   (714)247-6414
                                                                            Add
>ress:   Deutsche Bank

>              1761 E. St. Andrew Place, Santa Ana, CA 92705

                                                                            Web
> Site:   http://online.bankerstrust.com/invr/
                                                                            Fac
>tor Information:   (800) 735-7777
                                                                            Mai
>n Phone Number:   (714) 247-6000




               ISSUANCE INFORMATION

                              Seller:                       Ace Securities
>                                                         Cut-Off Date:
>     June 1, 1999
                              Certificate Insurer:          MBIA Insurance Corp
>oration                                                  Closing Date:
>      June 29, 1999
                              Servicer(s):                  Long Beach Mortgage
> Corp.      Master Servicer                              First Payment Date:
>  July 26, 1999



                              Underwriter(s):               Deutsche Banc Alex
>Brown      Lead Underwriter                              Distribution Date:
>    October 25, 1999

>                                                         Record Date:
>      September 30, 1999


>                          Page 1 of 24
>          (c) COPYRIGHT 1999 Deutsche Bank



                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
                                                                       4

                                                                issue_idperiod
>        t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                DB9901  199910
>        047392486 6194301 2311213591158.7       0     379      49      24
> 5       0       0       0       0498414.5       0       0       0       0
>  1
                                                                DB9901  199909
>        048084799 6304643 1138469       0       0     393      60       9
> 0       0       0       0498683.8       0       0       0       0       1
>  0
                                                                DB9901  199908
>        050310050 6305577722615.4       0       0     398      55       4
> 0       0       052737.28       0       0       0       0       1       0
>  0
                                                                DB9901  199907
>        034329216943689.5       0       0       0     265       5       0
> 0       052753.19       0       0       0       0       1       0       0
>  0


                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 1
                                                                       4

                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                DB9901  199910
>        122139973 2658155659997.8 77425.1       0     139      17       6
> 1       0       0       0       0498414.5       0       0       0       0
>  1
                                                                DB9901  199909
>        120301401 1799708449970.6       0       0     135      16       3
> 0       0       0       0498683.8       0       0       0       0       1
>  0
                                                                DB9901  199908
>        123373059 2980240679937.5       0       0     147      22       3
> 0       0       052737.28       0       0       0       0       1       0
>  0
                                                                DB9901  199907
>        115620017900992.4       0       0       0      92       4       0
> 0       052753.19       0       0       0       0       1       0       0
>  0


                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 2
                                                                       4

                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                DB9901  199910
>        225252513 3536145 1651215513733.6       0     240      32      18
> 4       0       0       0       0       0       0       0       0       0
>  0
                                                                DB9901  199909
>        227783398 4504935688498.8       0       0     258      44       6
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                DB9901  199908
>        226936991 332533842677.87       0       0     251      33       1
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                DB9901  199907
>        21870919942697.14       0       0       0     173       1       0
> 0       0       0       0       0       0       0       0       0       0
>  0

                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 3
                                                                       0

                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3


                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 4
                                                                       0

                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3


>
>                                         1                               0


t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       0360434.7163802.591850.1390684.54       0       4       2       1
>1       0       0       0       0       0       0       0       0       0
> 0       0 9096673      78498414.5       1706771.9       8       0      02.16E
>+08
       0352100.1101133.991880.68       0       0       3       2       1
>0       0       0       0       0       0       0       0       0       0
> 0       0 7443113      69498683.8       1545114.6       6       0      02.18E
>+08
       0396455.2273941.9       0       0       0       4       3       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 7028193      5952737.28       1670397.1       7       0      02.19E
>+08
       056997.73       0       0       0       0       1       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0943689.5       552753.19       156997.73       1       0      0 2.2E
>+08


t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       044158.04 56943.9       090684.54       0       1       1       0
>1       0       0       0       0       0       0       0       0       0
> 0       0 3395578      24498414.5       1191786.5       3       0      098696
>297
       0       0101133.9       0       0       0       0       2       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 2249679      19498683.8       1101133.9       2       0      099520
>613
       044185.5156979.96       0       0       0       1       1       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 3660177      2552737.28       1101165.5       2       0      0   1E
>+08
       056997.73       0       0       0       0       1       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0900992.4       452753.19       156997.73       1       0      0   1E
>+08


t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       0316276.7106858.691850.13       0       0       3       1       1
>0       0       0       0       0       0       0       0       0       0
> 0       0 5701094      54       0       0514985.4       5       0      01.17E
>+08
       0352100.1       091880.68       0       0       3       0       1
>0       0       0       0       0       0       0       0       0       0
> 0       0 5193434      50       0       0443980.8       4       0      01.18E
>+08
       0352269.7  216962       0       0       0       3       2       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 3368016      34       0       0569231.6       5       0      01.19E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       042697.14       1       0       0       0       0       0      0 1.2E
>+08

t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba


t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba


                                                                      13
>0       0                                                          356.58
>                                                 0       0     0.03963115
                        445788.3 5284982-4194909 4247833       0      45      3
>1       0                                                          346.02
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
2.15E+08    1741    1728112223.3 136210511351.38       0       0      13
>0       0 1628.8566828.1323214.62207086081962809519616973    356346.56884.7928
>310.0614760.1505110.0936440.0347960.010423       0       0    0.039631147
2.16E+08    1786    1741110124.2 1713151-4234314 4247833       0      14      3
>1       0  644.4467326.5723481.51208982141980851719797075    356347.48963.7928
>360.0615350.1506110.0937790.0106980.010698       0       0    0.034442498
2.18E+08    1769    1758111962.9 123540610026.16       0       0      11
>0       0 1299.9567288.9224084.74210273171993083319919320    356355.48322.8473
>990.0615750.1506350.0937860.0106940.010694       0       0    0.032248384
2.19E+08    1776    1769  111478974320.218028.05       0       0       7
>0       0 2762.74 77082.914750.68211332252003122220019651    357356.49331.8428
>060.0615830.1506470.0937390.0106960.010696       0       0    0.004303253

>
>                                                         0     0.03677808
                        203624.8 1834254-2033745 2155685       0      18      1
>2       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
97999218     615     610 51406.2641649.9  4022.9       0       0       5
>0       0 1008.9530500.2510623.21 9436845 8943363 8938289     356  346.02   4.
>820.0619810.1505750.0931210.0339250.010778       0       0    0.033858976
98696297     633     61550318.37664429.6-2046117 2155685       0       6      1
>2       0  532.2531815.91 9651.01 9532287 9034684 9029459     356  346.93   3.
>820.0620380.1508190.0934280.0111020.011102       0       0    0.022793952
99520613     617     61151063.07452012.1 2419.26       0       0       6
>0       0  538.8130344.3911333.16 9581089 9080959 9075707     356  355.38   2.
>880.0620660.1508450.0934430.0110970.011097       0       0    0.036778079
   1E+08     618     61750837.1176162.92 5929.81       0       0       1
>0       0       034799.73  6933.2 9596148 9095353 9090095     357  356.39   1.
>870.0620720.1508720.0934670.0111120.011112       0       0    0.009007572


>
>                                                         0     0.04448177
                        242163.6 3450728-2161163 2092148       0      27      1
>9       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
1.17E+08    1126    111860817.11720455.3 7328.48       0       0       8
>0       0   619.936327.8812591.41112717631068473210678683     356  347.03   4.
>770.0610510.1504580.0940840.0355280.010125       0       0    0.044481767
1.17E+08    1153    112659805.81 1048721-2188197 2092148       0       8      1
>9       0  112.1935510.66 13830.5113659271077383310767616     356  347.96   3.
>770.0611120.1504350.0940730.0103590.010359       0       0     0.04423472
1.18E+08    1152    114760899.78783394.2  7606.9       0       0       5
>0       0  761.1436944.5312751.58114462271084987410843612     356  355.57   2.
>820.0611640.1504590.0940730.0103570.010357       0       0    0.028441571
1.19E+08    1158    115260640.89898157.312098.24       0       0       6
>0       0 2762.7442283.17 7817.48115370771093586910929556     357  356.58   1.
>820.0611750.1504590.0939650.0103510.010351       0       0    0.000357985


>
>                                                         0              0
                               0       0       0       0       0       0
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p


>
>                                                         0              0
                               0       0       0       0       0       0
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p



     0.00275448        0.042385630.0023220.003293       0                   0.0
>97
                                                        0                   0.0
>95
                                         BankruptREO     Total   Total   Total
>
>           Total                   Total           Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM   (1-1MSMM3MSMM  12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.002754484        0.042385630.0023220.003293       0  Oct-99214.61690.0958
>28                                                0.0063590.9936410.006656
>   0.0061190.0736940.077016        0.0710054.7928317.68789610.10435
              0       0.0344424980.0023080.002522       0  Sep-99216.1026 0.095
>89                                                0.0079270.9920730.006039
>   0.0060390.0910810.070107        0.0701073.79283612.0070112.39663
              0       0.0322483840.0002420.003076       0  Aug-99217.93940.0958
>85                                                0.0056820.994318
>   0.0050940.066094                 0.059442.84739911.60608
              0       0.0043032530.000241 0.00026       0  Jul-99219.29680.0958
>86                                                0.0045050.995495
>   0.0045050.052738                0.0527381.84280614.30906


     0.00079006        0.036778080.0050860.001957       0

                                         BankruptREO     Pool 1  Pool 1  Pool 1
>
>           Pool 1                  Pool 1          Pool 1
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM   (1-1MSMM3MSMM  12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.000790058       0.0346490350.0050860.001957       0  Oct-9997.999220.0956
>15                                                0.0065450.9934550.006292
>   0.0049270.075778 0.07294        0.057542    4.827.8608189.497455
              0       0.0227939520.0050530.001025       0  Sep-99 98.69630.0957
>82                                                0.0077810.9922190.004386
>   0.004386 0.089480.051384        0.051384    3.8211.712058.993704
              0       0.036778079 0.000530.001017       0  Aug-9999.520610.0957
>86                                                0.0045450.995455
>   0.0026840.053202                0.031742    2.889.236493
              0       0.0090075720.000527 0.00057       0  Jul-99100.02610.0958
>09                                                 0.00082 0.99918
>    0.000820.009796                0.009796    1.87 2.61931


     0.00440528        0.04888705       00.004807       0

                                         BankruptREO     Pool 2  Pool 2  Pool 2
>
>           Pool 2                  Pool 2          Pool 2
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.004405281       0.048887048       00.004416       0  Oct-99116.61770.0960
>06                                                0.0062020.9937980.006962
>   0.0071150.0719380.080423        0.082121    4.777.54064610.61926
              0        0.04423472       00.003782       0  Sep-99117.40630.0959
>81                                                0.0080490.991951 0.00742
>    0.007420.0924250.085491        0.085491    3.7712.2579415.24806
              0       0.028441571       00.004807       0  Aug-99118.41880.0959
>69                                                0.0066350.993365
>   0.0071050.076782                0.082004    2.8213.61382
              0       0.000357985       0       0       0  Jul-99119.27070.0959
>49                                                0.0075740.992426
>   0.0075740.087196                0.087196    1.8223.95504


              0                 0       0       0       0

                                         BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA


              0                 0       0       0       0

                                         BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA


>
>                                  Printing Pages         Starting# Pages # Pag
>es
Total   Total
>
>                         1       1Contents                       1       1
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity                      2       2Certificate Payment Repo       2       2
>  0
10.696881373.457       0       1       0               0       0       0
>        0       0       0               0
>                         3       3Collection Account Repor       4       3
>  0
12.39663 1726.67       0       1       0               0       0       0
>        0       0       0               0
>                         4       4Credit Enhancement Repor       7       1
12.673151245.432       0       1                       0       0
>        0       0                       0
>                         5       5Collateral Report              8       3
>  0
14.30906992.3482       0       1                       0       0
>        0       0                       0
>                         6       6Delinquency Report            11       3
>  0

>
>                         7       7REO Report                    14       1

>
>                         8        Foreclosure Report                     0

>
>                         9       8Prepayment Report             15       3
>  0

>
>                        10       9Prepayment Detail Report      18       1

>
>                        11      10Realized Loss Report          19       3
>  0

>
>                        12      11Realized Loss Detail Rep      22       1

>
>                        13      12Triggers, Adj. Rate Cert      23       1

>
>                        14        Other Related Information              0

>
>                        15      13Additional Certificate R      24       1

>
>                        16        Historical Certificate Payment Report

>
>                        17        Credit Ratings

>
>                  Total   Total   Total Number of Pages         24


Pool 1  Pool 1                                          Pool 1
>         Pool 1                          Pool 1
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
> CUMCDR  1MSDA   3MSDA  12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
8.594817645.6728       0       1       0               0       0       0
>        0       0       0               0
8.993704773.9971       0       1       0               0       0       0
>        0       0       0               0
6.682612454.4314       0       1                       0       0
>        0       0                       0
 2.6193182.09273       0       1                       0       0
>        0       0                       0


Pool 2  Pool 2                                          Pool 2
>         Pool 2                          Pool 2
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
> CUMCDR  1MSDA   3MSDA  12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
12.46149727.7837       0       1       0               0       0       0
>        0       0       0               0
15.24806952.6724       0       1       0               0       0       0
>        0       0       0               0
17.67325791.0011       0       1                       0       0
>        0       0                       0
23.95504910.2555       0       1                       0       0
>        0       0                       0



CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
> CUMCDR  1MSDA   3MSDA  12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity



CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
> CUMCDR  1MSDA  3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity


# Pages Total # # Standard Pgs per Report
               1               1
       0       2       2       1
       0       3       3       1
               1       1       1
       0       3       3       1
       0       3       1       1
               1               1
               0               0
       0       3       3       1
               1               1
       0       3       3       1
               1               1
               1       1       1
               0               0
               1       1       1
               0               0
               0               0
              24




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission