GAIAM INC
S-1/A, 1999-10-27
BUSINESS SERVICES, NEC
Previous: INTERTRUST TECHNOLOGIES CORP, 424B4, 1999-10-27
Next: UNITED PARCEL SERVICE INC, S-1/A, 1999-10-27



<PAGE>


 As filed with the Securities and Exchange Commission on October 27, 1999

                                                     Registration No. 333-83283

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                             AMENDMENT NO. 6
                                      to
                                   FORM S-1
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933

                               ----------------
                                  GAIAM, INC.
            (exact name of registrant as specified in its charter)

         Colorado                 5961, 7375               84-111-35-27
     (State or other          (Primary Standard          (I.R.S. Employer
     jurisdiction of      Industrial Classification    Identification No.)
     incorporation or            Code Number)
      organization)

                       360 Interlocken Blvd., Suite 300
                          Broomfield, Colorado 80021
                                (303) 464-3600
  (address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                               ----------------
                                 JIRKA RYSAVY
                            Chief Executive Officer
                                  Gaiam, Inc.
                        360 Interlocken Blvd, Suite 300
                          Broomfield, Colorado 80021
                                (303) 464-3600
(name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                               ----------------
                                  Copies To:
        JAMES L. PALENCHAR, ESQ                 KEVIN A. CUDNEY, ESQ
     BARTLIT BECK HERMAN PALENCHAR              DORSEY & WHITNEY LLP
                & SCOTT                      370 17th Street, Suite 4400
      511 16th Street, Suite 700               Denver, Colorado 80202
        Denver, Colorado 80202                 Telephone: 303-629-3400
        Telephone: 303-592-3100                Facsimile: 303-629-3450

        Facsimile: 303-592-3140
                               ----------------

   Approximate Date of Commencement of Proposed Sale to The Public: As soon as
practicable after the effective date of this Registration Statement.

   If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act,
check the following box. [_]

   If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

   If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. [_]

                               ----------------
   The Registrant Hereby Amends This Registration Statement On Such Date Or
Dates As May Be Necessary To Delay Its Effective Date Until The Registrant
Shall File A Further Amendment Which Specifically States That This
Registration Statement Shall Thereafter Become Effective In Accordance With
Section 8(a) Of The Securities Act Of 1933 Or Until The Registration Statement
Shall Become Effective On Such Date As The Commission, Acting Pursuant To Said
Section 8(a), May Determine.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this prospectus is not complete and may be changed. We may +
+not sell these securities until the registration statement filed with the     +
+Securities and Exchange Commission is effective. This prospectus is not an    +
+offer to sell these securities and it is not soliciting an offer to buy these +
+securities in any state where the offer or sale is not permitted.             +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                     SUBJECT TO COMPLETION,         , 1999

PROSPECTUS         , 1999

                   1,705,000 Shares* of Class A Common Stock
                                $5.00 per share



  Gaiam produces and sells goods, services and information targeted to
customers who value the environment, a sustainable economy, healthy lifestyles
and personal development.

  This is our initial public offering. The shares have been approved for
quotation on the Nasdaq National Market under the symbol "GAIA."

  *Simultaneous with the closing of this offering we will also issue 295,000
shares at $5.00 per share upon the automatic conversion of $1.475 million of
our convertible debentures resulting in a total issuance of 2,000,000 shares.

  We intend to allocate shares first to our customers and then to the general
public. The minimum order size in this offering for Gaiam customers and for the
public is 50 shares.

- --------------------------------------------------------------------------------
See "Risk Factor"sbeginning on page 9 to read about material risks you should
consider before buying our shares.

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Per
                                                             Share   Total
                                                             ----- ----------
<S>                                                          <C>   <C>
Public offering price:...................................... $5.00 $8,525,000**
Underwriting discounts and commissions:..................... $0.50 $  852,500
Proceeds to Gaiam:.......................................... $4.50 $7,672,500
</TABLE>
- -----
** The underwriters have an option to purchase an additional 255,750 shares
   from Gaiam for resale to the public at the $5.00 offering price per share to
   cover any over-allotments. The closing of this offering is expected to occur
   on or about        , 1999.

- --------------------------------------------------------------------------------

    Neither the Securities and Exchange Commission nor any state securities
 commission has approved or disapproved of these securities or passed upon the
 adequacy or accuracy of this prospectus. Any representation to the contrary is
                              a criminal offense.

- --------------------------------------------------------------------------------

Tucker Anthony Cleary Gull                          Adams, Harkness & Hill, Inc.
<PAGE>




                             [Artwork Appears Here]
<PAGE>




                             [Artwork Appears Here]
<PAGE>

                              [Inside front cover]

                                   [Pictures]




                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   3
Questions and Answers for Gaiam Customers................................   6
Risk Factors.............................................................   9
Use of Proceeds..........................................................  15
Capitalization...........................................................  16
Dilution.................................................................  17
Selected Financial Data..................................................  19
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  20
Our Business.............................................................  28
Management...............................................................  42
Certain Transactions.....................................................  45
Our Shareholders.........................................................  46
Description of Capital Stock.............................................  48
Shares Eligible for Future Sale..........................................  50
Underwriting ............................................................  52
Legal Matters............................................................  55
Experts..................................................................  55
Additional Information...................................................  55
</TABLE>

                                       2
<PAGE>

                               PROSPECTUS SUMMARY

   You should read the following summary, together with the more detailed
information and Gaiam's consolidated financial statements and related notes
appearing elsewhere in this prospectus.

   Simultaneous with the closing of this offering, we will also issue 295,000
shares at $5.00 per share upon the automatic conversion of $1.475 million of
our convertible debentures resulting in a total issuance of 2,000,000 shares.

                                  OUR BUSINESS

   Founded in Boulder, Colorado in 1988, Gaiam (pronounced "gi am") produces
and sells goods, services and information targeted to customers who value the
environment, a sustainable economy, healthy lifestyles and personal
development. We reach our customers through catalogs, the Internet and
retailers.

   We strive to provide our customers an opportunity to practice what we call
"conscious commerce." This term describes the practice of making purchasing
decisions based on personal values and beliefs. We believe many of our
consumers are concerned about personal and planetary health and sustainability
and want to use their purchasing decisions to effect positive change. We call
this "voting for their values with their dollars."

   Our name, Gaiam, is a fusion of the words "Gaia" and "I am." Gaia, mother
Earth, was honored on the Isle of Crete in ancient Greece 4,000 years ago by
the Minoan civilization. This civilization valued education, art, science,
recreation and the environment and believed that the Earth was directly
connected to their existence and daily life.

   The concept of Gaia stems from this ancient philosophy that the Earth is a
living entity. At Gaiam, we believe that all of the Earth's living matter, air,
oceans and land form an interconnected system that can be seen as a single
entity. According to a 1996 study published by the Institute of Noetic
Sciences, "The Integral Culture Survey," this view is shared by over 90% of a
group called "cultural creatives." This study estimates that this demographic
group, which shares the values of environmental awareness, healthy lifestyles
and personal development, numbered 44 million in the United States in 1994. The
author of this study, Paul Ray, has agreed to join our board of directors upon
completion of this offering.

   From 1996 to 1998, our revenues increased from $14.8 million to $30.7
million, representing a compound annual growth rate of approximately 44%. Our
number of unique individual customers increased from 300,000 at the end of
1996, to 685,000 at the end of 1998 to 800,000 at June 30, 1999.

   Although our historical sales have been predominantly through catalogs and
retailers, we are shifting our sales emphasis to the Internet and we intend to
make the Internet our primary channel of distribution. Engaging in sales on the
Internet, sometimes called "e-commerce," may subject us to risks and
uncertainties not historically associated with our business. These risks will
include incurring increased costs of enhancing and maintaining our websites and
acceptance of the Internet by consumers as a place to purchase our goods and
services.

                                       3
<PAGE>

                            OUR MARKET OPPORTUNITY

   We believe that several markets share a common customer base that we
believe practices conscious commerce. Because of this common customer base, we
believe these markets should be viewed collectively as one industry. We have
named this industry "Lohas" --an acronym for Lifestyles Of Health And
Sustainability, and we divide the Lohas industry into five markets that shape
the industry:

     Sustainable Economy. This market includes environmental management
  services and solutions, renewable energy, energy conservation products and
  services, sustainable manufacturing processes, recycling and goods made
  from recycled materials.

     Healthy Living. This market includes food supplements, vitamins and
  minerals, natural and organic foods, and natural personal body care and
  information and services related to these products.

     Alternative Healthcare. This market includes natural health and wellness
  solutions, information, products and services, including alternative,
  noninvasive treatments, massage, chiropractic, acupuncture, acupressure,
  biofeedback and aromatherapy.

     Personal Development. This market includes experiences, solutions,
  products, information and services relating to mind, body and spiritual
  development, such as yoga, meditation, relaxation, spirituality, ancient
  religions, esoteric sciences and realizing human potential. The fitness
  elements of this market are often referred to as "mind-body-spirit."

     Ecological Lifestyles. This market includes information, products and
  services that offer environment-friendly solutions, natural untreated fiber
  products and eco-tourism.

   Gaiam currently produces and sells information, goods and services in each
market of the Lohas industry under three brand names:

  .Harmony targets the Sustainable Economy and Ecological Lifestyles markets;

  .Living Arts targets the Personal Development market; and

  .InnerBalance targets the Alternative Healthcare and Healthy Living
     markets.

                                 OUR STRATEGY

   We are not aware of a dominant market leader for the entire Lohas industry
and we believe the industry is characterized by a fragmented supplier and
distribution network.

   Gaiam seeks to establish itself as a brand name, information resource and
authority in the Lohas industry.

   We view the Internet as an opportunity to enhance relationships with our
customers and reduce consumption of natural resources. Through our Internet
site, www.gaiam.com, we strive to create an online community where our
customers will share information, solutions and experiences and promote
interactive feedback. Our customer service representatives have learned from
our customers that many of them desire to acquire information from a trusted
source offering them a personalized, concise and reliable view into the vast
and inconsistent universe of information. We believe we are well positioned to
be a source such as this because of our customer participation, as evidenced
by a customer survey which drew a 50% response rate. However, because the
Internet and e-commerce industry are subject to technological changes, our
strategy to expand our presence online and create an online community has
additional costs and risks associated with it.

   We intend to pursue the following strategies to benefit our customers:

  .Focus on Our Online Presence


                                       4
<PAGE>

  .Strengthen Our Brand

  .Offer Quality, Convenience and Wide Selection

  .Develop Business-to-Business Opportunities

  .Complement Our Existing Business with Selective Strategic Acquisitions

   We believe customers should have opportunities to invest in companies they
are helping create. In this offering, we will give preference to our customers
in allocating shares.

   Gaiam was organized as a Colorado corporation on July 7, 1988. Gaiam's
principal office is located at 360 Interlocken Blvd., Suite 300, Broomfield,
Colorado 80021, and its telephone number is (303) 464-3600.

                                  The Offering

<TABLE>
<S>                                     <C>
Class A common stock offered by         1,705,000 shares
 Gaiam................................
Class A common stock outstanding after  3,496,429 shares (1)
 this offering........................
Class B common stock outstanding after  7,035,000 shares
 this offering........................
Total common stock outstanding after    10,531,429 shares
 this offering........................
Use of proceeds.......................  Working capital and other general
                                        corporate purposes, including the
                                        possible acquisition of the minority
                                        interest in one of our subsidiaries,
                                        other acquisitions and the repayment of
                                        up to $750,000 principal amount
                                        of debt. See "Use of Proceeds" and
                                        "Our Business."
Nasdaq National Market symbol.........  GAIA
</TABLE>
- --------
(1) Based on the number of shares outstanding on June 30, 1999. Includes shares
    issued upon the automatic conversion of our debentures. See below. Excludes
    approximately 675,000 shares issuable upon exercise of options outstanding
    as of June 30, 1999, each at an exercise price of $4.375 per share. No
    options are currently exercisable. See "Management."

   Simultaneous with the closing of this offering, we will also issue 295,000
shares at $5.00 per share upon the automatic conversion of $1.475 million of
our convertible debentures resulting in a total issuance of 2,000,000 shares.

   The information in this prospectus gives effect throughout to Gaiam's 1-for-
2.5 reverse stock split effected on October 26, 1999 and assumes that the
underwriters' over-allotment option is not exercised. Except where specified,
references to Gaiam's shares refer to shares of its class A common stock. The
information on our website, including any online discussion forums, and in our
catalogs and other marketing materials is not part of this prospectus.
References in this prospectus to "Gaiam," "we," "our" and "us" refer to Gaiam,
Inc., and not to the persons who manage Gaiam or sit on its Board of Directors.

   You should rely only on the information contained in this prospectus. We
have not, and the underwriters have not, authorized any other person to provide
you with different information. This prospectus is not an offer to sell, nor is
it seeking an offer to buy, these securities in any state where the offer or
sale is not permitted.


                                       5
<PAGE>


                   QUESTIONS AND ANSWERS FOR GAIAM CUSTOMERS

   This summary answers some questions about how the offering process works for
Gaiam customers who wish to purchase shares. You should also carefully read the
rest of this prospectus for information about this offering, the shares and
Gaiam.

Q. What is the price of the shares for Gaiam customers?

A. The price is $5.00 per share.

Q. Your previous announcement about the offering said that customers would be
   able to purchase up to 200 shares of stock at $4.50 per share -- a 10%
   discount. Why has this changed?

A. It was our intention to offer the discount, but we subsequently learned that
   we could not list the shares on The Nasdaq National Stock Market if we did
   so.


Q. How will Gaiam allocate shares?

A. Our goal is to try to allocate shares to our best customers and to have as
   many customers as possible become shareholders. If we have requests from
   customers for a greater number of shares, we will allocate them to customers
   in three ways:

1. Up to 400,000 shares will be allocated to the first 1,000 customers on a
   first come, first served basis, based on the date customers' account
   applications are received by Tucker Anthony.

  If these first 1,000 customers request more than 400,000 shares in the
  aggregate, we will allocate shares to customers in a way that will attempt
  to make sure both that the greatest number of shares get allocated to the
  customers who have the highest dollar value of purchases from Gaiam over
  the past 12 months and that all 1,000 customers get to participate to some
  degree in this allocation. We may not be able to achieve both results, but
  we will use our discretion to try to do so.

2. A total of approximately 600,000 shares will be allocated to customers based
   on the dollar volume of the customer's purchases from Gaiam over the past 12
   months and to customers who are also Gaiam employees, consultants,
   contractors or family members. Customers who received shares because they
   were among the first 1,000 customers to return account applications and
   conditional offers may have additional shares allocated under this paragraph
   if their conditional offers were not filled.

3. Finally, a total of approximately 200,000 shares will be allocated to
   customers by lottery.

Q. Is there a guarantee that I will be able to buy shares?

A. No, but Gaiam intends to prioritize the allocation process so that customers
   who asked to buy shares and placed orders early will be able to buy shares.
   There is no guarantee, however, that this will be possible. We may need to
   allocate shares if we receive orders for more shares than are offered by
   this prospectus.

Q. Is there a minimum number of shares I have to buy?

A. Yes. Orders for fewer than 50 shares will not be accepted.

Q. How could Gaiam customers request shares?

A. Accompanying the preliminary prospectus dated October 9, 1999 was a
   conditional offer form, a Federal income tax form W-9 and a limited account
   application to open an account at Tucker Anthony Incorporated, an affiliate
   of Tucker Anthony Cleary Gull. The conditional offer form included a place
   for you to indicate how many shares you would like to buy. If you had an
   interest in buying shares, Tucker Anthony requested that you send the
   account form, the form W-9 and the conditional offer form back in the
   envelope provided. Customers could also have obtained the conditional offer
   form and the account application by calling Tucker Anthony Incorporated at
   the phone number listed below.

                                       6
<PAGE>


Q. What is a conditional offer to purchase shares?

A. A conditional offer is your offer to purchase shares at $5.00 per share.
   Your offer to purchase shares did not become binding until after Gaiam's
   registration statement was declared effective by the Securities and Exchange
   Commission. Accompanying this prospectus is a confirmation stating that your
   offer has been accepted.

Q. How does the sales process work?

A. After receiving completed account forms and conditional offer forms,
   representatives of Tucker Anthony began contacting persons who made
   conditional offers by telephone to inform them of the maximum number of
   shares that could be allocated to them for purchase and to confirm their
   interest in purchasing that number of shares. If you had shares allocated,
   and confirmed your interest in purchasing them, accompanying this prospectus
   is a confirmation of your purchase of the shares. Also included is a return
   envelope for your convenience. Tucker Anthony requests that you return your
   check for the shares allocated to you within three business days.

Q. Will I receive a stock certificate?

A. Yes. All customers buying stock in this offering will receive a stock
   certificate for the shares purchased. In addition, customers who buy shares
   will also receive a gift package, including a Gaiam t-shirt, cap, mug and
   canvas shopping bag.

Q. Whom do I call if I have questions?

A. Call Tucker Anthony Incorporated toll free at 1-877-IPO-GAIA (1-877-476-
   4242).

                                       7
<PAGE>


                             SUMMARY FINANCIAL DATA
                 (Amounts in thousands, except per share data)

   The following table summarizes the financial data of our business. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." The financial results for the six months ended June 30, 1998 and
1999 and as of June 30, 1999, are unaudited.

<TABLE>
<CAPTION>
                                            Year Ended          Six Months
                                           December 31,       Ended June 30,
                                      ----------------------- ----------------
                                       1996    1997    1998    1998     1999
                                      ------- ------- ------- -------  -------
<S>                                   <C>     <C>     <C>     <C>      <C>
Statement of Operations Data:
Net revenues......................... $14,801 $19,898 $30,739 $10,475  $17,563
Gross profit.........................   8,039  11,436  17,565   6,061   10,488
Other income (expense)...............   2,984   1,583     388    (114)     202
Net income after minority
 interest(1).........................     340     654     860      39      178
Net income per share (basic, diluted
 and pro forma basic and diluted)
 (2)................................. $  0.04 $  0.08 $  0.11 $  0.00  $  0.02
Shares outstanding (basic)...........   8,040   8,040   8,073   8,040    8,318
Shares outstanding (diluted).........   8,040   8,040   8,119   8,040    8,565
Pro forma shares outstanding (basic)
 (2).................................     --      --    8,075     --     8,410
Pro forma shares outstanding
 (diluted) (2).......................     --      --    8,119     --     8,565
</TABLE>

<TABLE>
<CAPTION>
                                                   June 30, 1999
                                         ----------------------------------
                                                                Pro forma
                                                                    As
                                         Actual  Pro forma (2) Adjusted (3)
                                         ------- ------------- ------------
<S>                                      <C>     <C>           <C>
Balance Sheet Data:
Cash.................................... $   856        $  856      $ 6,106
Securities available-for-sale...........   1,505         1,505        1,505
Working capital.........................   2,535         4,010        9,260
Total assets............................  15,839        15,839       21,089
Long-term debt (net of current
 maturities)............................   1,664         1,664          914(4)
Stockholders' equity....................   5,216         6,691       12,691
</TABLE>
- --------
(1) Net income after minority interest includes net income of consolidated
    Gaiam operations excluding the portion attributable to the minority
    shareholder of Healing Arts Publishing, LLC, a majority owned subsidiary of
    Gaiam.
(2) Gives effect to the issuance of 295,000 shares upon the automatic
    conversion of $1.475 million in convertible debentures simultaneous with
    the closing of this offering.
(3) Gives effect to the sale by Gaiam of 1,705,000 shares at an assumed initial
    public offering price of $5.00 per share, after deducting the estimated
    underwriting discount and offering expenses payable by Gaiam. See "Use of
    Proceeds" and "Capitalization."
(4) Gives effect to the repayment of $750,000 of long-term debt from the
    proceeds of this offering.

                                       8
<PAGE>

                                  RISK FACTORS

   This offering involves a high degree of risk. You should carefully consider
the risks described below and the other information in this prospectus before
deciding to invest in our shares. If any of the following risks actually
occurs, our business could be harmed and the trading price of our shares could
decline. In that case, you might lose all or part of your investment.

We may not be able to compete successfully against current and future
competitors.

   Our goal is to establish ourselves as the market leader in the Lohas
industry. We believe that the Lohas industry has thousands of small, local and
regional businesses. We believe that some smaller businesses may be able to
more effectively personalize their relationships with customers.

   Our direct marketing business is evolving and competitive. We expect more
business to move to the Internet. As this happens, we expect competition to
intensify because barriers to entry are minimal and competitors can launch new
sites at a relatively low cost.

   Some of our competitors have, and our potential competitors may have,
greater financial and marketing resources. In addition, larger, well-
established and well-financed entities may acquire, invest in or form joint
ventures with our online competitors as the use of the Internet and other
online services increases. Increased competition from these or other
competitors could negatively impact our revenue.

   Our ability to grow our customer base and generate sales depends largely
upon the importance consumers place on environmental issues, promoting a
sustainable economy, healthy lifestyles and personal development.

   Our business is targeted at a demographic group--the cultural creatives--
that assigns high value to environmental consciousness, promoting a sustainable
economy, healthy lifestyles and personal development. The success of our
business assumes that that we will be able to capture market share within this
group. Our success also depends upon the willingness of consumers to purchase
goods and services that promote the values we espouse. We cannot assure that
the demographic trends on which they are based will continue or that the
current levels of environmental consciousness or concerns about promoting a
sustainable economy, healthy lifestyles and personal development will be
sustained. The decrease of consumer interest in purchasing goods and services
that promote the values we espouse would materially and adversely affect the
growth of our customer base and sales revenues and, accordingly, our financial
prospects.

Some products and services we sell may put us at a competitive price
disadvantage.

   Some environmentally friendly products are priced at a premium to products
that have similar uses but are not environmentally friendly. Our sales growth
assumes that consumers will sometimes be willing to pay higher prices in order
to enhance the environment, promote a sustainable economy and achieve healthy
lifestyles and personal development or that, over time, we will be able to
reduce prices through volume purchases from our suppliers.

If the protection of our Internet domain names are inadequate, our brand
recognition could be impaired and we could lose customers.

   We currently hold various web domain names relating to our brand, including
www.gaiam.com. The acquisition and maintenance of domain names is regulated by
governmental agencies and their designees. The regulation of domain names in
the U.S. and in foreign countries is changing and is expected to continue to
change in the future. As a result, we may not be able to acquire or maintain
the domain names we want in all countries in which we seek to conduct business.
Furthermore, we may be unable to prevent third parties from acquiring domain
names whose similarity decreases the value of our trademarks and proprietary
rights. Loss of our Internet domain names could adversely affect our ability to
develop brand recognition.

                                       9
<PAGE>

We may engage in future acquisitions that may harm our financial results, cause
our stock price to decline, or dilute our shareholders' interest if we do not
successfully execute them.

   Acquisitions have been part of our growth. Living Arts, the name under which
Healing Arts Publishing LLC does business, and Inner Balance, acquired in 1998,
accounted for approximately one-third of our revenues for the six months ended
June 30, 1999. Even though our strategy does not depend on making acquisitions,
we expect to make them. These acquisitions may be of entire companies,
controlling interests in companies or of minority interests in companies where
we intend to invest as part of a strategic alliance. However, we may not
succeed in identifying attractive acquisitions or attractive acquisition
candidates may not be available at reasonable prices. We are also likely to
face competition for attractive acquisition candidates, which may increase the
expense of completing acquisitions. Making acquisitions may harm our operating
results or cause our stock price to decline because we may:

    --issue equity or equity-related securities that dilute our current
      shareholders' percentage ownership or incur substantial debt or
      assume liabilities of an acquired business;

    --experience reduced earnings or adverse tax consequences by failing to
      efficiently integrate the operations, assets and personnel of the
      acquired companies in a timely manner, being required to amortize a
      significant amount of intangible assets acquired in an acquisition,
      or otherwise; and

    --divert management's attention from operating the business.

Moreover, the presence of minority ownership interests in any acquired company,
and our strategy of allowing our subsidiaries to retain some autonomy in their
management and operation, could make integration more difficult.

The loss of the services of our key personnel could disrupt our business.

   The services of our officers, Jirka Rysavy, Lynn Powers, Pavel Bouska, Mark
Lipien and Linda West, are critical to our business. Our strategy of allowing
the management teams of acquired companies to continue to exercise significant
management responsibility for those companies makes it especially important
that we retain key employees, particularly the e-commerce and creative teams,
of the companies we might acquire. Competition for qualified personnel is
intense, particularly given the scarcity of qualified and experienced
management in the e-commerce and the direct marketing industries.

Government regulation and legal uncertainties could add additional costs to
doing business on the Internet.

   E-commerce is new and rapidly changing. Federal and state regulation
relating to the Internet and e-commerce is evolving. Currently, there are few
laws or regulations directly applicable to the Internet or e-commerce on the
Internet. Due to the increasing popularity of the Internet, it is possible that
laws and regulations may be enacted with respect to the Internet, covering
issues such as user privacy, pricing, taxation, content, copyrights,
distribution, antitrust and quality of products and services. Additionally, the
rapid growth of e-commerce may trigger the development of tougher consumer
protection laws.

   Our business could also be affected by regulations adopted in the future.
For example, a number of different bills are under consideration by Congress
and various state legislatures that would restrict disclosure of consumers'
personal information. If legislation of this type were enacted, it would make
it more difficult for us to obtain additional names for our distribution lists,
and restrict our ability to send unsolicited electronic mail or printed
catalogs. Both of which could slow the growth of our customer base.

Because of our recent shift of emphasis to the Internet, we cannot be certain
that our Internet business will succeed.

   Although our historical sales have been predominantly through catalogs and
retailers, we are shifting our sales emphasis to the Internet. We intend to
make the Internet our primary channel of distribution.

                                       10
<PAGE>


   The development of a website and other proprietary technology entails
significant technical, financial and business risks. We have spent
approximately $500,000 during 1999 in the development of our websites and may
spend up to an additional $500,000 to introduce the website features we
describe in this prospectus under "Our Business." We intend to continue to
invest resources to enhance our websites and keep our systems up to date. In
addition, the adoption of new Internet, networking or telecommunications
technologies may require us to devote substantial resources to modify and adapt
our services.

The success of our business depends on continued growth of e-commerce.

   The emergence of the Internet and the growing popularity of e-commerce
provides a new channel for direct access to consumers. Since the introduction
of e-commerce to the Internet, the number of websites competing for customer
attention has increased very rapidly. We expect future competition to intensify
given the relative ease with which new websites can be developed. We believe
that the primary competitive factors in e-commerce are brand recognition,
reputation, site content, ease of use, price, fulfillment speed, customer
support and reliability. Our success in e-commerce will depend heavily upon our
ability to continue to provide a compelling and satisfying shopping experience.
Other factors that will affect our success include our continued ability to
attract and retain experienced marketing, technology, operations and management
talent. The nature of the Internet as an electronic marketplace (which may,
among other things, facilitate competitive entry and comparison shopping) may
render it inherently more competitive than traditional retailing formats.
Increased competitiveness among online retailers may result in reduced
operating margins, loss of market share and a diminished brand franchise.

   To remain competitive, we must continue to enhance and improve the
responsiveness, functionality and features of our online technology. The
Internet and the e-commerce industry are subject to rapid technological change,
frequent new product and service introductions embodying new technologies, and
the emergence of new industry standards and practices that could render our
existing Internet strategy obsolete. Our success will depend, in part, on our
ability to license leading technologies useful in our business, enhance
existing services, develop new services and technology that address the needs
of our customers and our ability to respond to technological advances and
emerging industry standards and practices on a cost-effective and timely basis.

If we cannot maintain and continuously update our information systems, our
business could suffer.

   Information systems are critical to our business. These systems assist in
processing orders, managing inventory, purchasing and shipping merchandise on a
timely basis, responding to customer service inquiries, and gathering and
analyzing operating data by business segment, customer, and SKU (a specific
identifier for each different product). If our systems should require
substantial updating or fail, we could incur substantial expenses.

A material security breach could cause us to lose sales, damage our reputation
or result in liability to us.

   Our computer servers may be vulnerable to computer viruses, physical or
electronic break-ins and similar disruptions. We may need to expend significant
additional capital and other resources to protect against a security breach or
to alleviate problems caused by any breaches. Our relationships with our
customers may be adversely affected if the security measures that we use to
protect their personal information, such as credit card numbers, are
ineffective. We currently rely on security and authentication technology that
we license from third parties. We may not be able to prevent all security
breaches.

Our systems may fail or limit user traffic, which would cause us to lose sales.

   We are dependent on our ability to maintain our computer and
telecommunications equipment in effective working order and to protect against
damage from fire, natural disaster, power loss, telecommunications failure or
similar events. In addition, growth of our customer base may strain or exceed
the capacity of our computer and telecommunications systems and lead to
degradations in performance or systems failure. We have

                                       11
<PAGE>

experienced capacity constraints and failure of information systems in the past
that have resulted in decreased levels of service delivery or interruptions in
service to customers for limited periods of time. While we continually review
and seek to upgrade our technical infrastructure and provide for system
redundancies and backup power to limit the likelihood of systems overload or
failure, substantial damage to our systems or a systems failure that causes
interruptions for a number of days could adversely affect our business.

We may face legal liability for the content contained on our website or other
content that is accessed from our website.

   We intend to keep increasing the amount of content on our website. We could
face legal liability for defamation, negligence, copyright, patent or trademark
infringement, personal injury or other claims based on the nature and content
of materials that we publish or distribute on our website. These types of
claims have been brought, sometimes successfully, against on-line services in
the past. We can be exposed to litigation for the content and services that are
accessible from our website through links to other websites or through content
and materials that may be posted by our users in chat rooms or bulletin boards.
If we are held liable for damages for the content on our website, our business
may suffer. Our insurance may not adequately protect us against these types of
claims. We do not currently offer health-related information on our website,
but we may do so in the future. This could increase our legal exposure.
Further, our business is based on establishing www.gaiam.com as a trustworthy
and dependable provider of information and services. Allegations of
impropriety, even if unfounded, could therefore have a material adverse effect
on our reputation and our business.

Our suppliers may not be able to supply us merchandise in a timely manner,
which could cause us to lose sales and harm our business.

   To successfully operate our business, we must receive timely delivery of
merchandise from our vendors and suppliers. As we grow, some of these vendors
may not have sufficient capital, resources or personnel to satisfy their
commitments to us. Any significant delay in the delivery of products by vendors
could result in a loss of sales, increased fulfillment expenses and damage to
our customer service reputation.

The legal rights of Living Arts' minority equity holders may adversely affect
Gaiam.

   Gaiam owns 67% of Living Arts, and the previous owners continue to own the
remaining 33%. Because Gaiam has certain fiduciary duties to the minority
equity holders, the minority owner may challenge Gaiam's management of Living
Arts. See "Legal Proceedings" for a description of recent disputes with the
minority owner of Living Arts. We could also have similar issues arising in
future acquisitions in which Gaiam acquires less than the entire equity
interest in a company.

The failure of third parties to provide an adequate level of service could
decrease our revenues and increase our costs.

   Given our emphasis on customer service, the efficient and uninterrupted
operation of order-processing and fulfillment functions is critical to our
business. To maintain a high level of customer service, we rely heavily on a
number of different outside service providers, such as printers,
telecommunications companies and delivery companies. Any interruption in
services from outside service providers, including delays or disruptions
resulting from labor disputes, power outages, human error, adverse weather
conditions or natural disasters, could materially adversely affect our
business.

Relying on our centralized fulfillment center could expose us to losing
revenue.

   Prompt and efficient fulfillment of our customers' orders is critical to our
business. Our facility in Cincinnati, Ohio handles our fulfillment functions
and some customer-service related operations, such as

                                       12
<PAGE>

returns processing. Approximately 90% of our orders are filled and shipped from
the Cincinnati facility. The balance is shipped directly from suppliers.
Because we rely on a centralized fulfillment center, our fulfillment functions
could be severely impaired in the event of fire, extended adverse weather
conditions, or natural disasters. Since we charge customers' credit cards only
when we ship orders, interruption of our shipping would diminish our revenues.

Our costs could be increased by overstocks and merchandise returns, as well as
by our strategy to offer branded products.

   An important part of our strategy is to feature "branded" products. These
products are sold under our brand names and are manufactured to our
specifications. We expect our reliance on branded merchandise to increase. To
be successful, we must periodically update and expand the product offerings for
our catalogs and websites. The use of branded merchandise requires us to incur
costs and risks relating to the design and purchase of products, including
submitting orders earlier and making longer initial purchase commitments.

   In addition, the use of branded merchandise limits our ability to return
unsold products to vendors, which can result in higher markdowns in order to
sell excess inventory. Our commitment to customer service typically results in
more emphasis being placed on keeping a high level of merchandise in stock so
we can fill orders immediately. Consequently, we run the risk of having excess
inventory, which may also contribute to higher markdowns. Our failure to
successfully execute a branded merchandise strategy or to achieve anticipated
profit margins on these goods, or a higher than anticipated level of
overstocks, may materially adversely affect our revenues.

   We offer our customers liberal merchandise return policies. Our financial
statements include a reserve for anticipated merchandise returns, which is
based on historical return rates. It is possible that actual returns may
increase as a result of factors such as the introduction of new merchandise,
new product offerings, changes in merchandise mix or other factors. Any
increase in our merchandise returns will correspondingly reduce our revenues.

Our sales could be negatively affected if we are required to charge additional
taxes on purchases.

   We generally collect sales taxes only on sales to residents of the state of
Colorado and where we have other locations, currently California and Ohio.
Federal laws currently limit the imposition of state and local taxes on
Internet-related sales. However, there is a possibility that Congress may not
renew this legislation in 2001. If Congress chooses not to renew this
legislation, state and local governments would be free to impose taxes on
electronically purchased goods, which could adversely affect us. Due to the
high level of uncertainty regarding the imposition of taxes on electronic
commerce, a number of states, as well as a Congressional advisory commission,
are reviewing appropriate tax treatment for companies engaged in e-commerce.
Such proposals, if adopted, could substantially impair the growth of e-commerce
and could adversely affect our opportunity to derive financial benefit from
these activities.

   Many states have attempted to require that out-of-state direct marketers
collect sales and use taxes on the sale of merchandise shipped to its
residents. If Congress enacts legislation permitting states to impose sales or
use tax obligations on out-of-state direct marketing companies, or if other
changes require us to collect additional sales or use taxes, these obligations
would make it more expensive to purchase our products and would increase our
administrative costs. Audits by state tax authorities could give rise to a
retroactive assessment for tax liabilities if it was determined we had
sufficient activities in that state. State sales tax laws typically provide for
a lengthy statute of limitations, and if we were retroactively assessed for
taxes, the assessment could adversely affect our business.

Our founder and Chief Executive Officer Jirka Rysavy will control Gaiam.

   After this offering, Mr. Rysavy will hold 100% of the outstanding class B
common stock. The shares of class B common stock are convertible into class A
shares at any time. Each share of class B common stock has

                                       13
<PAGE>

ten votes per share, and the class A shares have one vote per share. Assuming
Mr. Rysavy's planned purchase of an additional 100,000 shares in this offering,
he will beneficially own approximately 77% of the outstanding shares, assuming
Mr. Rysavy's class B common stock was converted into shares. In addition, he
will also have approximately 96.7% of the total votes. As a result, Mr. Rysavy
will be able to exert substantial influence over Gaiam and to control matters
requiring approval by the shareholders of Gaiam, including the election of
directors and preventing any change in control of Gaiam.

We may be adversely affected if the software, computer technology and other
systems we use are not year 2000 compliant.

   If our important information management systems or those of our vendors are
not year 2000 compliant, our business could suffer. For example, we could have
difficulties in operating our website, taking product orders, making product
deliveries or conducting other fundamental parts of our business. We have been
assessing and are continuing to assess the year 2000 readiness of the software,
computer technology and other services that we use. We do not, however,
anticipate that we will devote extensive efforts to assess whether our vendors
or the Internet are year 2000 compliant. The cost of developing and
implementing any year 2000 related measures, if necessary, could be material.

   We also depend on the year 2000 compliance of the computer systems and
financial services used by consumers. A significant disruption in the ability
of consumers to access the Internet or portions of it or to use their credit
cards would have a material adverse effect on demand for our products and
services and would have a material adverse effect on us. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Year
2000."

Fluctuations in our quarterly operating results may negatively affect our stock
price.

   Prior to this offering, you could not buy or sell our shares publicly. The
market price of our shares after the offering may vary from the initial public
offering price and could be subject to wide fluctuations in response to factors
such as the future issuance of shares as well as the following factors that are
beyond our control:

    -- quarterly variations in our operating results;

    -- operating results that vary from the expectations of securities
       analysts and investors;

    -- changes in expectations as to our future financial performance,
       including financial estimates by securities analysts and investors;

    -- announcements by third parties of significant claims or proceedings
       against us; and

    -- stock market price and volume fluctuations.

Shares eligible for public sale after this offering could adversely affect our
stock price.

   Sales of a substantial number of shares in the public market following this
offering, or the perception that sales could occur, could adversely affect the
market price for our shares and impair our ability to raise equity capital in
the future. Immediately after this offering 3,496,429 shares and 7,035,000
shares of class B common stock will be outstanding. Of this number, the
1,535,000 shares sold in this offering will be freely tradeable, and an
additional 1,961,429 shares and all shares of class B common stock will be
eligible for sales under Rule 144 of the Securities Act on or prior to June 8,
2000. Please see "Shares Eligible for Future Sale."

                                       14
<PAGE>

                           FORWARD LOOKING STATEMENTS

   This prospectus contains forward-looking statements that involve risk and
uncertainties. These statements refer to our future plans, objectives,
expectations and intentions. We use words such as "anticipates," "believes,"
"plans," "expects," "future," "intends," "strive" and similar expressions to
identify forward-looking statements. These forward-looking statements involve
risks and uncertainties. Gaiam's actual results could differ materially from
those anticipated in these forward-looking statements, as a result of certain
factors, as more fully described in "Risk Factors" and elsewhere in this
prospectus. We caution you that no forward-looking statement is a guarantee of
future performance, and you should not place undue reliance on these forward-
looking statements which reflect our management's view only as of the date of
this prospectus.

                                USE OF PROCEEDS

   The net proceeds to Gaiam from the sale of the shares in this offering are
estimated to be $6.0 million, giving effect to the sale by Gaiam of 1,705,000
shares at an assumed initial public offering price of $5.00 per share, and
after deducting the estimated underwriting discount, and offering expenses
payable by Gaiam.

   The principal purposes of this offering are to increase our working capital,
to create a public market for our common stock, to facilitate our future access
to the public capital markets and to increase our visibility in the retail
marketplace.

   We intend to use approximately $750,000 of the net proceeds of the offering
to reduce the amount outstanding under our Norwest Bank line of credit
agreements. These line of credit agreements extend through December 31, 2001,
and bear interest at the prime rate plus 1%.

   We have no specific plans for the remaining proceeds. They will be used for
general corporate purposes and working capital. We may also use a portion of
the net proceeds to acquire the minority interest in one of our subsidiaries,
Healing Arts Publishing, LLC, or to make other acquisitions or strategic
minority interest investments. However, we currently have no commitments or
agreements and are not involved in negotiations with respect to acquisitions.
Pending these uses, we will invest the net proceeds of this offering in short-
term, interest-bearing, investment-grade securities. Please see "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

                                       15
<PAGE>

                                DIVIDEND POLICY

   Gaiam has never declared or paid any cash dividends on its capital stock.
Gaiam currently intends to retain earnings, if any, to support its growth
strategy and does not anticipate paying cash dividends in the foreseeable
future. In addition, our bank credit agreement prohibits payment of any
dividends to our shareholders.

                                 CAPITALIZATION

   The following table sets forth the capitalization of Gaiam as of June 30,
1999, on a pro forma basis.

    To.reflect the automatic conversion of $1,475,000 of convertible debentures
   simultaneous with the  closing of this offering and

    As.adjusted to reflect the sale by Gaiam of 1,705,000 shares in this
   offering at an initial public offering  price of $5.00 per share and the
   application of the estimated net proceeds therefrom. See "Use of  Proceeds."

You should read this information together with our consolidated financial
statements and the notes to those statements appearing elsewhere in this
prospectus.

<TABLE>
<CAPTION>
                                                       June 30, 1999
                                                 -----------------------------
                                                                     Pro Forma
                                                                        As
                                                 Actual Pro Forma    Adjusted
                                                 ------ ---------    ---------
<S>                                              <C>    <C>          <C>
Long-term debt and capital leases, less current
 portion.......................................  $1,664  $1,664       $   914(3)
Stockholders' equity:
  Class A Common Stock, $0.0001 par value;
   92,965,000 shares authorized and
   1,496,429(1) shares issued and outstanding
   (actual); 1,791,429 (1) shares outstanding
   (pro forma); 3,496,429(1) shares outstanding
   (pro forma as adjusted).....................     --        --           --
  Class B Common Stock, $0.0001 par value;
   7,035,000 shares authorized and 7,035,000
   shares issued and outstanding (actual, pro
   forma, pro forma as adjusted)...............       1         1            1
  Additional paid-in capital...................   1,828     3,303(2)     9,303
  Accumulated other comprehensive income.......     910       910          910
  Retained earnings............................   2,477     2,477        2,477
                                                 ------    ------      -------
    Total stockholders' equity.................   5,216     6,691       12,691
                                                 ------    ------      -------
    Total capitalization.......................  $6,880    $8,355      $13,605
                                                 ======    ======      =======
</TABLE>
- --------
(1) Excludes an aggregate of approximately 675,000 shares issuable pursuant to
    options outstanding as of June 30, 1999.
(2) Gives effect to the issuance of 295,000 shares upon the automatic
    conversion of $1.475 million in convertible debentures simultaneous with
    the closing of this offering.
(3) Gives effect to the repayment of $750,000 of long-term debt from the
    proceeds of this offering.

                                       16
<PAGE>

                                    DILUTION

   The net tangible book value of Gaiam stock as of June 30, 1999 was $0.21 per
share. The pro forma net tangible book value of Gaiam stock as of June 30,
1999, after giving effect to the automatic conversion of debentures
simultaneous with the closing of this offering as if the conversion had
occurred on that date, was $0.37 per share. Pro forma net tangible book value
represents the amount of Gaiam's pro forma total tangible assets less pro forma
total liabilities.

   Pro forma net tangible book value per share is determined by dividing
Gaiam's pro forma net tangible book value by the number of shares outstanding
after this offering. Giving effect to the sale of 1,705,000 shares in the
offering at a price of $5.00 per share, after deducting the estimated
underwriting discount and offering expenses payable by Gaiam, pro forma as
adjusted net tangible book value per share would have been $0.88 per share.
This represents an immediate increase in pro forma net tangible book value of
$0.51 per share to existing shareholders and an immediate dilution of $4.12 per
share to new investors purchasing shares in this offering. The following table
illustrates the per share dilution:

<TABLE>
   <S>                                                                    <C>
   Initial public offering price per share............................... $5.00
     Pro forma net tangible book value per common share before this
      offering...........................................................  0.37
     Increase per common share attributable to new investors.............  0.51
                                                                          -----
   Pro forma as adjusted net tangible book value per common share after
    this offering........................................................  0.88
                                                                          -----
   Dilution per common share to new investors............................ $4.12
</TABLE>

   The following table summarizes, on a pro forma basis at June 30, 1999 as
described above (giving effect to the conversion of convertible debentures and
the issuance of the shares to be issued in this offering but not the exercise
of any outstanding stock options), the total consideration paid and the average
price per share of common stock paid by existing shareholders (including both
holders of class A shares and class B common stock) and new investors in this
offering. The price paid per share paid by new investors is the initial public
offering price of $5.00 per share (before deducting the estimated underwriting
discount and offering expenses):

<TABLE>
<CAPTION>
                          Shares Purchased   Total Consideration
                         ------------------  -------------------  Average Price
                           Number   Percent    Amount    Percent    Per Share
                         ---------- -------  ----------- -------  -------------
<S>                      <C>        <C>      <C>         <C>      <C>
Existing shareholders...  8,826,429    83.8% $ 3,303,034    27.9%         $0.37(1)
New investors...........  1,705,000    16.2    8,525,000    72.1          $5.00
                         ----------   -----  -----------   -----
  Total................. 10,531,429  100.0%  $11,828,034  100.0%
                         ==========   =====  ===========   =====
</TABLE>

(1) Represents the par value of outstanding common stock and additional paid-in
    capital immediately after giving effect to the automatic conversion of
    $1.475 million in convertible debentures into 295,000 shares at $5.00 per
    share simultaneous with the closing of this offering. See the Unaudited
    Proforma Financial Statements and Notes thereto included elsewhere in this
    prospectus.

   This discussion and table assumes no exercise of outstanding stock options
and warrant, and no issuance of shares reserved for future issuance under
Gaiam's option plans. As of October 26, 1999, there were options outstanding to
purchase a total of 676,700 shares at a price of $4.375 per share, and a
warrant to purchase 24,000 shares at a price of $0.50 per share. No options or
warrants are currently exercisable. To the extent that any of these options are
exercised, there will be further dilution to new investors. See
"Capitalization."

                                       17
<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA

   The selected statement of operations for the years ended December 31, 1996,
1997 and 1998 and balance sheet data as of December 31, 1996, 1997 and 1998 set
forth below are derived from Gaiam's audited consolidated financial statements.
The audited consolidated financial statements include statements of operations
for the years ended December 31, 1996, 1997 and 1998, and balance sheets as of
December 31, 1997 and 1998. These financial statements appear elsewhere in this
prospectus. The selected statement of operations for the year ended December
31, 1995 and balance sheet data as of December 31, 1995 set forth below are
derived from Gaiam's audited consolidated financial statements, and the
selected statement of operations for the year ended December 31, 1994 and
balance sheet data as of December 31, 1994 are derived from Gaiam's unaudited
consolidated financial statements. The selected balance sheet data as of June
30, 1999 and selected statement of operations for the six-month periods ended
June 30, 1998 and 1999 set forth below are derived from Gaiam's unaudited
consolidated financial statements as of June 30, 1999 and for the six-month
periods ended June 30, 1998 and 1999, which appear elsewhere in this
prospectus. In the opinion of management, the unaudited consolidated financial
statements include all adjustments, consisting only of normal recurring
accruals and adjustments, necessary for a fair presentation of the financial
position and results of operations for these unaudited periods. The historical
operating results are not necessarily indicative of the results to be expected
for any other period. The data set forth below should be read in conjunction
with "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and Gaiam's consolidated financial statements and related notes,
included elsewhere in this prospectus.

                                       18
<PAGE>

                            SELECTED FINANCIAL DATA
                 (Amounts in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                      Six Months
                                Year Ended December 31,             Ended June 30,
                         -----------------------------------------  ----------------
                          1994    1995    1996     1997     1998     1998     1999
                         ------  ------  -------  -------  -------  -------  -------
                                                                      (unaudited)
<S>                      <C>     <C>     <C>      <C>      <C>      <C>      <C>
Statement of Operations
 Data:
Net revenues............ $  229  $6,696  $14,801  $19,898  $30,739  $10,475  $17,563
Costs of goods sold.....    179   2,943    6,762    8,462   13,174    4,414    7,075
                         ------  ------  -------  -------  -------  -------  -------
Gross profit............     50   3,753    8,039   11,436   17,565    6,061   10,488
Expenses:
 Selling and operating..      5   3,281    9,253   10,427   14,186    5,250    8,877
 Corporate, general and
  administration........     15     876    1,218    1,575    2,394      636    1,796
                         ------  ------  -------  -------  -------  -------  -------
   Total expenses.......     20   4,157   10,471   12,002   16,580    5,886   10,673
                         ------  ------  -------  -------  -------  -------  -------
Operating income
 (loss).................     30    (404)  (2,432)    (566)     985      175     (185)
Other income
 (expense)(1)...........     (2)  1,029    2,984    1,583      388     (114)     202
                         ------  ------  -------  -------  -------  -------  -------
Income before income
 taxes and minority
 interest...............     28     625      552    1,017    1,373       61       17
Income taxes............      6     238      212      363      251       22        6
Minority interest.......    --      --       --       --       262      --      (167)
                         ------  ------  -------  -------  -------  -------  -------
Net income.............. $   22  $  387  $   340  $   654  $   860  $    39  $   178
                         ======  ======  =======  =======  =======  =======  =======
Net income per share
 basic.................. $ 0.00  $ 0.05  $  0.04  $  0.08  $  0.11  $  0.00  $  0.02
                         ======  ======  =======  =======  =======  =======  =======
 diluted................ $ 0.00  $ 0.05  $  0.04  $  0.08  $  0.11  $  0.00  $  0.02
                         ======  ======  =======  =======  =======  =======  =======
 pro forma (basic and
 diluted)(3)............    --      --       --       --   $  0.11      --   $  0.02
                         ======  ======  =======  =======  =======  =======  =======
Shares outstanding
 basic..................  8,040   8,040    8,040    8,040    8,073    8,040    8,318
 diluted................  8,040   8,040    8,040    8,040    8,119    8,040    8,565
 pro forma (basic)(3)...    --      --       --       --     8,075      --     8,410
 pro forma
 (diluted)(3)...........    --      --       --       --     8,119      --     8,565
<CAPTION>
                                                                                       Pro forma
                                     December 31,                      June 30,       June 30, (3)
                         -----------------------------------------  ----------------  ------------
                          1994    1995    1996     1997     1998     1998     1999        1999
                         ------  ------  -------  -------  -------  -------  -------  ------------
<S>                      <C>     <C>     <C>      <C>      <C>      <C>      <C>      <C>
Balance Sheet Data
Cash.................... $   16  $  419  $   380  $ 1,612  $ 1,410  $   653  $   856        $  856
Securities available-
 for-sale(2)............    --       71       56    4,828    1,634       38    1,505         1,505
Working capital
 (deficiency)...........     22     192   (1,838)   5,226      (81)     (60)   2,535         4,010
Total assets............     81   2,476    6,256   10,774   16,677    5,479   15,839        15,839
Long-term debt (net of
 current maturities)....    --      --        89       42      299       17    1,664         1,664
Stockholders'
 equity(2)..............     59     580      920    4,736    3,661    1,613    5,216         6,691
</TABLE>
- --------
(1) Other income in 1995, 1996, 1997 and 1998 primarily reflects income from
    sale of securities available-for-sale.
(2) Securities valued at cost in 1995, and at fair market value in 1996, 1997
    and 1998. See Note 6 of notes to the consolidated financial statements.

(3) Gives effect to the issuance of 295,000 shares upon the automatic
    conversion of $1.475 million of convertible debentures simultaneous with
    the closing of this offering.

                                       19
<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

   The following discussion and analysis of Gaiam's financial condition and
results of operations should be read in conjunction with the consolidated
financial statements and related notes included elsewhere in this prospectus.

Overview

   Gaiam produces and sells goods, services and information marketed to
customers who value the environment, a sustainable economy, healthy lifestyles
and personal development. Gaiam was incorporated in Colorado in 1988 as a local
distributor of earth-friendly products. In 1995, Gaiam began to expand
nationally and make acquisitions. From 1996 to 1998, our revenues increased
from $14.8 million to $30.7 million, representing a compound annual growth rate
of approximately 44%, and our number of unique individual customers increased
from 300,000 to 685,000 over this period.

   Gaiam's business model is evolving as evidenced by the increase in the
percentage of our revenues attributable to our business to business segment
from 13% in 1998 to 21% in 1999. In addition, Gaiam's gross margin continues to
increase because we are developing more private brand merchandise, on which we
have better margins, and negotiating better pricing from our vendors due to
volume discounts. However, the competitive search engines available on the
Internet may force retail price reductions, and thus affect our gross margin.

   During 1998, Gaiam completed two acquisitions. On September 14, 1998, we
obtained 67% of Healing Arts Publishing LLC, which does business as "Living
Arts," for approximately $2.5 million in cash. On October 1, 1998, we acquired
100% of Inner Balance, Inc. for a debenture with a principal amount of
approximately $530,000. Living Arts produces and sells yoga and other mind-
body-spirit informational videos and products, while InnerBalance is a direct
marketer of alternative health products and solutions. Acquisitions accounted
for approximately one third of our revenues during the first two quarters of
1999. We incurred expenses in the first six months of 1999, particularly in the
second quarter, to integrate these acquisitions, including relocation of Living
Arts' warehousing to our Ohio distribution center, customer service functions
to Colorado, and conversion of direct marketing operating system to Gaiam's
operating system. We do not anticipate further material integration expenses.

   Although our historical sales have been predominantly through catalogs and
retailers, we are shifting our sales emphasis to the Internet. We intend to
make the Internet our primary channel of distribution. The development of a
website and other proprietary technology entails significant technical,
financial and business risks. We have spent approximately $500,000 during 1999
in the development of our websites and may spend up to an additional $500,000
to introduce the website features we describe in this prospectus under "Our
Business."

                                       20
<PAGE>

Results of Operations

   The following table sets forth certain financial data as a percentage of
revenues for the periods indicated.

<TABLE>
<CAPTION>
                                                                   Six Months
                                                                   Ended June
                                   Year Ended December 31,             30,
                                ---------------------------------  ------------
                                1994   1995   1996   1997   1998   1998   1999
                                -----  -----  -----  -----  -----  -----  -----
<S>                             <C>    <C>    <C>    <C>    <C>    <C>    <C>
Net revenues..................  100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Costs of goods sold...........   78.2   44.0   45.7   42.5   42.9   42.1   40.3
                                -----  -----  -----  -----  -----  -----  -----
Gross profit..................   21.8   56.0   54.3   57.5   57.1   57.9   59.7
Expenses:
  Selling and operating.......    2.2   49.0   62.5   52.4   46.1   50.1   50.5
  Corporate, general and
   administrative.............    6.5   13.1    8.2    7.9    7.8    6.1   10.3
                                -----  -----  -----  -----  -----  -----  -----
    Total expenses............    8.7   62.1   70.7   60.3   53.9   56.2   60.8
                                -----  -----  -----  -----  -----  -----  -----
Income (loss) from
 operations...................   13.1   (6.1) (16.4)  (2.8)   3.2    1.8   (1.1)
Other income (expense), net...   (0.9)  15.4   20.1    8.0    1.3   (1.1)   1.2
                                -----  -----  -----  -----  -----  -----  -----
Income before income taxes and
 minority interest............   12.2    9.3    3.7    5.2    4.5    0.7    0.1
Provision for income taxes....    2.6    3.6    1.4    1.8    0.8    0.3    0.0
Minority interest in net
 income of consolidated
 subsidiary, net of tax.......    0.0    0.0    0.0    0.0    0.9    0.0   (1.0)
                                -----  -----  -----  -----  -----  -----  -----
    Net income................    9.6%   5.7%   2.3%   3.4%   2.8%   0.4%   1.0%
                                =====  =====  =====  =====  =====  =====  =====
</TABLE>

 Six months ended June 30, 1999 compared to six months ended June 30, 1998

   Revenues increased 67.7% from $10.5 million in the first six months of 1998
to $17.6 million in the first six months of 1999. Eighty-seven percent of the
revenue growth is attributable to revenues acquired in the Living Arts and
InnerBalance acquisitions, and 13% of the revenue growth was revenues
generated by increased purchases by current customers and growth in our
customer base.

   Gross profit, which consists of revenues less cost of sales (primarily
merchandise acquisition costs and in-bound freight) increased 73.1% from $6.1
million in the first six months of 1998 to $10.5 million in the first six
months of 1999. As a percentage of revenues, gross profit increased from 57.9%
to 59.7%. This was primarily attributable to increases in sales of private
branded products, on which we have better margins than other products, and
continued better pricing from vendors due to increased volume.

   Selling and operating expenses, which consist primarily of sales and
marketing costs, commissions, and fulfillment expenses increased 69.1% from
$5.3 million in the first six months of 1998 to $8.9 million in the first six
months of 1999 primarily due to increased revenues. As a percentage of
revenues, selling and operating expenses increased from 50.1% to 50.5%. This
percentage increase was primarily due to additional costs associated with the
relocation of Living Arts' customer service function to Colorado, the transfer
of Living Arts' warehousing to our distribution center in Ohio, and the
conversion of Living Arts direct marketing operating system to Gaiam's
operating system.

   Corporate, general and administrative expenses increased 182.5% from
$635,723 in the first six months of 1998 to $1.8 million in the first six
months of 1999. As a percentage of revenues, general and administrative
expenses increased from 6.1% to 10.3%, primarily attributable to expenses
associated with the acquisition of Living Arts and InnerBalance.

   Other income, comprised primarily of gains on sales of marketable
securities and interest expense, increased from a net expense of $113,938 in
1998 to $201,762 of net income in 1999. This change was primarily due to gains
on the sale of marketable securities during the first six months of 1999,
which was partially offset by higher interest expense due to borrowings used
to fund acquisitions.

                                      21
<PAGE>

   Minority interest of $166,822 for the first six months of 1999 was added to
our consolidated financial results to reflect the minority interest in Living
Arts' loss for the six months ended June 30, 1999. This amount represents our
minority partners' one-third interest in the Living Arts' loss, net of tax, for
the period.

   Income tax provision represented 36.7% of our pre-tax net income in the
first six months of 1998, as compared to an income tax provision of 37.2% of
pre-tax income in the first six months of 1999.

   Net income, as a result of the factors described above, increased from
$38,753, or 0.4% of revenues, in the first six months of 1998 to $177,630, or
1.0% of revenues, in the first six months of 1999.

 Year ended December 31, 1998 compared to year ended December 31, 1997

   Revenues increased 54.5% from $19.9 million in 1997 to $30.7 million in
1998. This revenue growth was primarily attributable to the acquisitions of
Living Arts and InnerBalance, which generated $6.9 million in revenue during
1998. Additionally, revenues generated by our Harmony brand increased 20% as a
result of additional purchases made by Harmony's current customers and growth
in its customer base.

   Gross profit increased 53.6% from $11.4 million in 1997 to $17.6 million in
1998. As a percentage of revenues, gross profit decreased from 57.5% to 57.1%.
This reflects a change in sales mix due to the acquisition of Living Arts,
which had generally lower margin products than that of our other operations.

   Selling and operating expenses increased 36.0% from $10.4 million in 1997 to
$14.2 million in 1998, due to increases in revenues. As a percentage of
revenues, selling and operating decreased from 52.4% to 46.1%. This decrease in
selling and operating expenses as a percentage of revenues was primarily due to
increased operating efficiencies.

   Corporate, general and administrative expenses increased 52% from $1.6
million in 1997 to $2.4 million in 1998, primarily as a result of initiatives
to support our growth. As a percentage of revenues, those expenses decreased
from 7.9% to 7.8% of revenues.

   Other income, which is primarily comprised of gains on sales of marketable
securities and interest expense, decreased from $1.6 million in 1997 to
$388,491 in 1998, largely due to a decrease in the sales of marketable
securities during 1998 as compared to 1997.

   Provision for income tax provision represented 35.7% of our pre-tax income
in 1997, as compared to 18.3% of its pre-tax income in 1998. The decrease in
our effective tax rate was primarily due to a one-time tax benefit related to
the 1998 settlement of a Living Arts legal judgment incurred prior to Gaiam's
ownership.

   Minority interest of $261,598 for 1998 was deducted from our consolidated
financial results to account for the minority interest in Living Arts.

   Net income, as a result of the factors described above, increased from
$654,312, or 3.4% of revenues, in 1997, to $859,781, or 2.8% of revenues, in
1998.

 Year ended December 31, 1997 compared to year ended December 31, 1996

   Revenues increased by 34.4% from $14.8 million in 1996 to $19.9 million in
1997. This increase is primarily attributable to growth of our Harmony brand
and an expansion of product offerings that resulted in an increase in average
transaction size.

   Gross profit increased 42.3% from $8.0 million in 1996 to $11.4 million in
1997. As a percentage of revenues, gross profit increased from 54.3% to 57.5%
due to increases in sales of private branded products, on which we have better
margins than other products, and better pricing from vendors due to increased
volume.


                                       22
<PAGE>

   Selling and operating expenses increased 12.7% from $9.3 million in 1996 to
$10.4 million in 1997, due to increases in revenues. As a percentage of
revenues, selling and operating expenses decreased from 62.5% to 52.4%. This
decrease as a percentage of revenues was primarily due to increased
efficiencies due to higher average transaction size. In addition, our central
warehouse was opened in 1996, resulting in reductions in shipping costs and
other operational efficiencies.

   Corporate, general and administrative expenses increased 29.3% from $1.2
million in 1996 to $1.6 million in 1997. As a percentage of revenues, general
and administrative expenses decreased from 8.2% to 7.9%. The overall dollar
increase in general and administrative expenses was due to various initiatives
undertaken to prepare for and support future growth.

   Other income declined from $3.0 million in 1996 to $1.6 million in 1997,
primarily due to our decision to sell fewer securities that we held.

   Income tax provision represented 38.4% of our pre-tax income in 1996, as
compared to 35.7% of our pre-tax income in 1997.

   As a result of the factors described above, net income increased from
$339,700, or 2.3% of revenues, in 1996 to $654,312, or 3.4% of revenues, in
1997.

Selected Quarterly Operating Results

   The following table sets forth our unaudited quarterly results of operations
for each of the quarters in 1997 and 1998 and the first two quarters of 1999.
In management's opinion, this unaudited financial information includes all
adjustments, consisting solely of normal recurring accruals and adjustments,
necessary for a fair presentation of the results of operations for the quarters
presented. This financial information should be read in conjunction with our
consolidated financial statements and related notes included elsewhere in this
prospectus. The results of operations for any quarter are not necessarily
indicative of future results of operations.

<TABLE>
<CAPTION>
                                                                Quarter Ended
                         -------------------------------------------------------------------------------------------
                         Mar. 31, June 30, Sept. 30, Dec. 31, Mar. 31, June 30, Sept. 30, Dec. 31, Mar. 31, June 30,
                           1997     1997     1997      1997     1998     1998     1998      1998     1999     1999
                         -------- -------- --------- -------- -------- -------- --------- -------- -------- --------
                                                    (In thousands, except per share data)
<S>                      <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Net revenues............  $4,218   $4,426   $4,811    $6,443   $5,300   $5,175   $5,987   $14,277   $9,495   $8,068
Gross profit............   2,454    2,554    2,645     3,783    3,012    3,049    3,538     7,966    5,639    4,849
Operating income
 (loss).................    (317)     (86)    (137)      (26)      98       77      200       610      110     (294)
Net income..............    (239)    (104)    (142)    1,139       24       15      395       426      106       72
Net income (loss) per
 share..................  $(0.03)  $(0.01)  $(0.02)   $ 0.14   $ 0.00   $ 0.00   $ 0.05   $  0.05   $ 0.01   $ 0.01
Weighted average shares
 outstanding............   8,040    8,040    8,040     8,040    8,040    8,040    8,040     8,073    8,215    8,420
</TABLE>

   Quarterly fluctuations in Gaiam's revenues and operating results are due to
a number of factors, including the timing of new product introductions and
mailings to customers, advertising, acquisitions (including costs of
acquisitions and expenses related to integration of acquisitions), competition,
pricing of products by vendors and expenditures on our systems and
infrastructure. The impact on revenue and operating results, due to the timing
and extent of these factors, can be significant. Our sales are also affected by
seasonal influences. On an aggregate basis, Gaiam experiences strongest
revenues and net income in the fourth quarter due to increased holiday
spending.

                                       23
<PAGE>

Liquidity and Capital Resources

   Gaiam's capital needs arise from working capital required to fund our
operations, capital expenditures related to expansions and improvements to
Gaiam's infrastructure, development of e-commerce and funds required in
connection with the acquisition of new businesses and its anticipated future
growth. These capital requirements depend on numerous factors, including the
rate of market acceptance of Gaiam's product offerings, the ability to expand
Gaiam's customer base, the cost of ongoing upgrades to its product offerings,
the level of expenditures for sales and marketing, the level of investment in
distribution and other factors. The timing and amount of these capital
requirements cannot accurately be predicted. Additionally, Gaiam will continue
to evaluate possible investments in businesses, products and technologies, and
plans to expand its sales and marketing programs and conduct more aggressive
brand promotions.

   Gaiam has funded its operations and acquisitions primarily through bank
loans, private placements of shares and subordinated debentures, and sales of
marketable securities contributed to Gaiam by Gaiam's founder, Mr. Rysavy.
During 1996 and 1997, we had operating losses which were offset primarily by
sales of marketable securities contributed by Mr. Rysavy.

   We raised approximately $1.2 million from private placements during 1998
($575,000 for 160,000 shares and $550,000 in debentures), $150,000 during the
first quarter of 1999 ($75,000 for 17,143 shares and $75,000 in debentures) and
$2.7 million during the second quarter of 1999 ($1.37 million for 314,286
shares and $1.35 million in debentures). The privately placed shares were sold
at $4.375 per share. The debentures described above bear interest at 8% per
annum, which is payable in cash at maturity. The debentures mature on the
earlier of one year after the date of the debenture or the closing of the
initial public offering by Gaiam. With the exception of Ms. Powers, the holders
of the debentures, who also acquired shares at the time of their investment in
the debentures, have certain registration rights requiring Gaiam to register
the shares obtained in the private placement. See the consolidated financial
statements of Gaiam for additional information relating to Gaiam's private
placements. In October 1999, we repaid $500,000 of the convertible debentures
plus approximately $42,000 in accrued interest upon their maturity. The
remaining aggregate $1.475 million principal amount of debentures will be
converted automatically into 295,000 shares simultaneous with the closing of
this offering. Following the conversion, we will pay the accrued interest,
which was approximately $22,000 at June 30, 1999, in cash.

   Gaiam is party to revolving line of credit agreements with Norwest Bank,
which extend through December 31, 2001. The credit agreements permit borrowings
up to $3 million (of which $1.65 million was outstanding at June 30, 1999)
based upon the collateral value of Gaiam's accounts receivable and inventory
held for resale. These borrowings are secured by a pledge of Gaiam's assets.
Principal repayment of amounts borrowed under these line of credit agreements
are due either when the collateral value of Gaiam's accounts receivable and
inventory drops below prescribed levels or upon maturity of the agreements,
whichever occurs first. Borrowings under the Norwest credit agreements bear
interest at the prime rate plus 1% (currently 7.75%). The Norwest credit
agreements contain various financial covenants and also prohibit Gaiam from
paying dividends to its shareholders, except that dividends by Living Arts are
permitted for 1998 taxes on minority interests. Mr. Rysavy guarantees the
Norwest credit agreements.

   Gaiam has, from time to time, borrowed funds from BT Alex. Brown under a
margin loan agreement against securities held for sale. Gaiam had no
outstanding indebtedness to BT Alex. Brown as of June 30, 1999. Borrowings
under the BT Alex. Brown margin loan agreement bear interest at the call money
rate plus 3/4%.

   Gaiam's operating activities used net cash of $2.7 million and $1.3 million
during 1996 and 1997, respectively, and provided $759,205 of net cash in 1998.
The use of cash in 1996 and 1997 was primarily attributable to increases in
inventories and prepaid costs associated with the increased sales volumes. Net
cash provided during 1998 was primarily a result of Gaiam's net income. Gaiam's
operating activities for the six months ended June 30, 1999 used net cash of
$4.6 million primarily to reduce the level of accounts payable and accrued
expenses, resulting from seasonal fluctuations and the Living Arts acquisition.

                                       24
<PAGE>

   Gaiam's investing activities generated cash of $738,755 and $3.6 million
during 1996 and 1997, respectively, and used cash of $1.1 million during 1998.
In 1996 and 1997, the cash generated from investing activities resulted
primarily from sales of marketable securities and property and equipment.
During 1998, Gaiam used cash to purchase a majority interest in Living Arts.
Gaiam's investing activities generated $382,736 in net cash for the six months
ended June 30, 1999, resulting primarily from the sale of marketable
securities.

   Gaiam's financing activities generated $1.9 million in net cash during 1996,
primarily from borrowings, which were partially repaid during 1997, resulting
in a use of cash of $1.1 million. During 1998, Gaiam's financing activities
generated $175,300, which resulted from the private placement of shares and
debentures, net of the reduction in other outstanding debt. Gaiam's financing
activities generated $3.7 million in net cash for the six months ended June 30,
1999, resulting from the private placement of shares and debentures, and
borrowings on its Norwest line of credit, net of reductions in other
outstanding debt.

   During 1999, Gaiam anticipates that it will make capital expenditures of
approximately $1.3 million primarily for Gaiam's continuing development of e-
commerce.

   We believe our available cash, cash expected to be generated from
operations, cash to be generated through the sale of marketable securities held
by Gaiam, and borrowings available under our bank credit agreements, will be
sufficient to fund our operations, as described in this prospectus, on both a
short-term and long-term basis. However, our projected cash needs may change as
a result of acquisitions, unforeseen operational difficulties or other factors.

   In the normal course of our business, we investigate, evaluate, and discuss
acquisition, joint venture, minority investment, strategic relationship and
other business combination opportunities in the Lohas industry. In the event of
any future investment, acquisition or joint venture opportunities, we may
consider using then-available liquidity, issuing equity securities or incurring
additional indebtedness. However, we currently have no commitments or
agreements and are not involved in negotiations with respect to acquisitions.

Quantitative and Qualitative Disclosure About Market Risk

   We do not believe that any of our financial instruments have significant
risk associated with market sensitivity.

Year 2000

   The year 2000 issue relates to computer programs and systems that recognize
dates using two-digit year data rather than four-digit year data. As a result,
these programs and systems may fail or provide incorrect information when using
dates after December 31, 1999. If the year 2000 issue were to cause disruptions
to Gaiam's internal information technology systems or to the information
technology systems of entities with which Gaiam has commercial relationships,
material adverse effects to Gaiam's operations could result.

   Gaiam's internal computer programs and operating systems consist of programs
and systems relating to virtually all segments of Gaiam's business, including
merchandising, customer database management and marketing, order-processing,
fulfillment, inventory management, customer service and financial reporting.
These programs and systems are primarily comprised of:

  .  "Front-end" systems. These systems automate and manage business functions
     such as order-taking and order-processing, inventory management and
     financial reporting.

  .  Warehouse management systems. These systems manage and automate fulfillment
     operations of Gaiam's companies. Currently Gaiam's internal warehouse
     management system is integrated with its internal front-end system.


                                       25
<PAGE>

  .  Customer database management systems. These systems facilitate the
     storage of customer data for each Gaiam business. Each Gaiam customer
     database management system is integrated with Gaiam's existing front-end
     system.

  .  Telecommunications systems. These systems enable Gaiam's companies to
     manage their order-taking and customer service functions.

  .  Office automation systems, personal computers and local area networks.
     These systems are used for word processing and other administrative
     tasks at individual Gaiam companies and at Gaiam's central office.

  .  Voicemail systems. These systems are used for receiving and storing
     messages to employees at individual Gaiam companies and at Gaiam's
     central office.

  .  Ancillary services systems. These include systems such as heating,
     ventilation and air conditioning control systems and security systems.

   To assess the potential impact of the year 2000 issue, Gaiam has completed
reviews of its internal front-end systems, its internal warehouse management
systems, its customer database management systems, its internal
telecommunications systems and its personal computers and local area networks.
These reviews were completed by Gaiam's existing workforce at no identifiable
incremental cost. Based upon these reviews, Gaiam believes that these systems
and equipment will operate correctly when processing data that include dates
after December 31, 1999, although no assurances can be given that these systems
and equipment will operate correctly. See "Our Business--Management Information
Systems."

   The computer programs and operating systems used by entities with whom Gaiam
has commercial relationships also pose potential problems relating to the year
2000 issue, which may affect Gaiam's operations in a variety of ways. These
risks are more difficult to assess than those posed by internal programs and
systems, and Gaiam has not yet completed the process of assessing them. Gaiam
believes that the programs and operating systems used by entities with which it
has commercial relationships generally fall into two categories:

  .  First, Gaiam relies on communication and data processing programs and
     systems used by organizations such as the United States Postal Service,
     UPS, telephone companies and banks. Services provided by these entities
     affect almost all facets of Gaiam's operations, including processing of
     orders, printing and mailing of catalogs, shipping of goods and certain
     financial services (e.g., credit card processing). Programs and services
     in this category generally are not specific to Gaiam's business, and
     disruptions in their availability would likely have a negative impact on
     Gaiam, as well as most other enterprises within the direct marketing
     industry, and on many enterprises outside the direct marketing industry.
     Gaiam believes that the most serious potential disruptions to its
     operations stemming from the year 2000 issue relate to programs and
     systems in this category. Gaiam intends to include an evaluation of the
     potential disruptions in its assessment of the programs and systems of
     the entities with which it has commercial relationships.

  .  Second, Gaiam purchases goods from over 150 vendors (none of which
     accounted for more than 10% of aggregate purchases for 1998). Each of
     these vendors and service providers are dependent on programs and
     systems that could be disrupted by year 2000 problems. We believe that
     year 2000 risks relating to programs and systems used by our product
     vendors are well-diversified because we use a large number of vendors.
     We have assessed the risks posed by the programs and systems used by
     entities who provide front-end and warehouse management services and
     determined that these risks do not require remediation. We have received
     or intend to seek assurances of year 2000 compliance from each product
     vendor that accounts for more than approximately 1% of our aggregate
     purchases on an annual basis and from other significant vendors and
     service providers.


                                       26
<PAGE>

   Gaiam expects to complete its assessment of the programs and systems of the
entities with which it has commercial relationships and the identification of
potential problems by the end of the third quarter of fiscal 1999. Once this
identification has been completed, Gaiam intends to resolve any potential
problems identified by communicating further with the relevant vendors and
providers, by working internally to identify alternative sourcing and by
formulating contingency plans. Gaiam expects the resolution of these issues to
be an ongoing process until all year 2000 problems are satisfactorily resolved.

                                       27
<PAGE>

                                  OUR BUSINESS

Gaiam

   Gaiam produces and sells goods, services and information targeted to
customers who value the environment, a sustainable economy, healthy lifestyles
and personal development.

   Although our historical sales have been predominantly through catalogs and
retailers, we are shifting our sales emphasis to the Internet and we intend to
make the Internet our primary channel of distribution.

   Under the umbrella brands of Gaiam and Gaiam.com, we use specific brands to
target related but distinct markets. We use the Harmony, Living Arts, and
InnerBalance brands to offer our products through direct marketing via catalogs
and the Internet and through business-to-business relationships. Our number of
unique individual customers increased from 300,000 at the end of 1996, to
685,000 at the end of 1998 and to 800,000 at June 30, 1999. Gaiam also sells to
leading retailers such as Target, Musicland, Book of the Month and Amazon.com.

   We strive to serve consumers who place a high value on promoting healthy
living and personal development, contributing to the sustainability of the
Earth's natural resources and purchasing decisions that enhance the quality of
the Earth's environment. In our view, these consumers make purchasing decisions
for goods and services based on these values, in addition to the traditional
criteria of price and performance. We believe that these consumers, whom we
refer to as "cultural creatives," are growing in number, as evidenced by the
growth of our customer base. Cultural creatives tend to be well-educated
consumers, with a median age of 42, a 60/40 women-to-men ratio and an average
annual income of $52,000.

   The following terms are important to understand our business:

  .  By "sustainable" we mean the ability of a product or service to reduce
     the burden placed on living systems and to maintain productivity without
     depleting natural resources or producing waste.

  .  By "natural" we mean the characteristic of a product that is organic
     and/or otherwise produced without chemicals and additives.

  .  By "eco-friendly" or "green" we mean products that have low or minimal
     impact upon the ecosystem in which the product is created or used.

  .  By "alternative health" we mean the natural and holistic approach to
     healthcare typified by chiropractic care, nutrition, homeopathy,
     naturopathic medicine, acupuncture, acupressure, massage, aromatherapy
     and other holistic approaches.

  .  By "mind-body-spirit" we mean the portion of the personal development
     market that incorporates physical and mental elements, such as yoga and
     Tai Chi.

  .  By "conscious commerce" we mean the practice of making purchasing
     decisions based on personal values and beliefs.

Our Industry

   We have named the industry we serve "Lohas" -- an acronym for Lifestyles Of
Health And Sustainability. We divide the Lohas industry into five markets that
shape this industry:

     Sustainable Economy. This market includes environmental management
  services and solutions, renewable energy, energy conservation products and
  services, sustainable manufacturing processes, recycling and goods made
  from recycled materials.

     Healthy Living. This market includes food supplements, vitamins and
  minerals, natural and organic foods and natural and personal body care.

     Alternative Healthcare. This market includes natural health and wellness
  solutions, information, products and services, including alternative,
  noninvasive treatments, massage, chiropractic, acupuncture, acupressure,
  biofeedback and aromatherapy.

                                       28
<PAGE>

     Personal Development. This market includes experiences, solutions,
  products, information and services relating to mind, body and spiritual
  development, such as yoga, meditation, relaxation, spirituality ancient
  religions, esoteric sciences and realizing human potential. The fitness
  elements of this market are often referred to as "mind-body-spirit."

     Ecological Lifestyles. This market includes environment-friendly
  solutions, natural untreated fiber products and eco-tourism.

Because of a common customer base, we believe these five markets should be
viewed collectively as one industry. We believe that, by serving all of these
markets, we can benefit our customers by providing them with a larger array of
choices, the convenience of one-stop shopping and access to an online
community of shared values.

Our History

   Gaiam was founded in Boulder, Colorado. In 1995, we began to expand our
business nationally through the acquisition of the direct marketing business
of Seventh Generation, Inc., a supplier of eco-friendly household products.
This business became the base of our Harmony brand. In 1998, we acquired
InnerBalance, a direct marketer of alternative health products and solutions,
and a majority interest in Living Arts, a producer and supplier of yoga and
other mind-body-spirit informational videos and products.

Our Core Values

   Gaiam's approach to business is based on its core values:

     We emphasize integrity in all our relationships.

     We value the environment and view all resources as precious assets.

     Living our beliefs is more than just the right thing to do; it is the
     only path to take.

     We believe we can motivate every person to make a positive difference in
     their lives and in our world by the simple choices they make every day.

                                      29
<PAGE>

Our Brand

   Gaiam plans to use its brand name to establish itself as an authority and
information resource in the Lohas industry. Under the Gaiam and Gaiam.com
umbrella brands, we use our Harmony, InnerBalance, and Living Arts brands to
target the industry's various markets. The chart below illustrates the market
and examples of products offered under each of our brands.

[Chart of Gaiam brands appears here]

Our Competitive Strengths

   We believe the following factors have contributed to our growth and success:

   Focus On Large Market. Gaiam targets cultural creatives. A study published
by the Institute of Noetic Sciences in 1996 coined the term "cultural
creatives." This study was authored by Paul Ray, who has since agreed to join
our board of directors. The article estimates that this demographic segment,
which has in common the values of environmental awareness, healthy lifestyles
and personal development, numbered 44 million in the United States alone in
1996.

   Gaiam believes that its appealing customer demographics contribute
significantly to its high average order value in excess of $90 for the year
ended December 31, 1998, as compared to a lower average for the direct
marketing industry.

   Experienced Executive Team. We have an experienced team of corporate
managers. Our founder and Chief Executive Officer, Jirka Rysavy, was the
founder and Chief Executive Officer of Corporate Express, Inc., which he built
to a Fortune 500 company, and founder and CEO of Crystal Market, Inc., which
was sold to become the first store of Wild Oats Markets. Our President and
Chief Operating Officer, Lynn Powers, has over 15 years of senior management
experience in the retail industry as a Senior Vice President of Merchandising,

                                       30
<PAGE>

Marketing and Strategic Planning of Miller's Outpost. Our Chief Information
Officer, Pavel Bouska, was a member of the founding team and an officer of
Corporate Express for over 10 years, serving in various positions, including
Chief Information Officer and Vice President of Information Systems.

   Distinctive, Branded Products. Gaiam offers information, products and
services under the Harmony, InnerBalance and Living Arts brand names. These
products appeal to Gaiam's well-educated customers and are not widely available
in conventional stores. These products are designed to enhance customers'
lifestyles and experiences and provide healthy, natural solutions while being
eco-friendly and promoting a sustainable economy.

   Exceptional Customer Service. Gaiam maintains a customer-focused approach at
all stages of its business to build long-term customer relationships based on
loyalty and trust. We ensure that we have on-hand inventory to support 93% of
in-stock orders. It is our practice to ship each order no later than the next
business day. According to Jupiter Communications, 90% of online customers
prefer human interaction when they require customer service. Our in-house
customer service department includes product specialists, who have specific
product knowledge and assist customers in selecting products and solutions that
meet their needs, design, price and style criteria. Gaiam also enhances its
customer service through initiatives such as extensive training of customer
service representatives and unconditional return guarantees. We believe that,
by offering exceptional customer service, we encourage repeat purchases by our
customers, enhance our brand identity and reputation and build stronger
relationships with our customers.

   Established Infrastructure. Gaiam has invested in its physical facilities,
technology and information systems. In 1996, we established our 64,000 square
foot fulfillment center in Cincinnati, Ohio, a facility that is in the central
United States and conveniently located to hubs for major shipping companies.
This location allows us to achieve shipping cost efficiency to most locations
across the continental United States. It is located within 30 minutes of both
UPS and Airborne hubs. In the same year, we installed our supply chain
management information system to support virtually all segments of our
business, including merchandising, customer database management and marketing,
order processing, fulfillment, inventory management, customer service and
financial reporting. This investment reduced our costs of fulfillment by
providing an integrated system that reduces labor costs and times needed to
procure inventory and fill orders. This existing infrastructure has also
allowed us to integrate acquired businesses in an efficient and cost-effective
manner. Our existing infrastructure also gives us an advantage over start up e-
commerce companies, many of which will need to devote substantial resources to
the development of these capabilities.

   Our Operating Model. Our business structure is designed to enable each Gaiam
brand to achieve individual sales growth, while realizing cost savings from the
combined enterprise. The managers of our brands retain responsibility for
merchandising and creative presentation. Gaiam provides strategic direction,
technology, financial resources and administrative services, as well as
marketing, customer service, fulfillment, purchasing and sourcing.

Our Strategies

   Focus on our Online Presence.  We are upgrading our website and technology
systems to create a platform that will expand our product offerings and take
advantage of the unique characteristics of online retailing. We are developing
an online community of consumers who are concerned about personal and planetary
health and want to use their purchase decisions to effect positive change. We
believe that the interactive environment available on the Internet will make
possible customer-to-customer and customer-to-company communications that will
increase the usefulness of our services to customers, provide valuable feedback
to us, and help us and our customers establish a database of valuable
information about environmental issues, natural health and personal
development. From this interaction and feedback, we believe that the online
community can grow.

                                       31
<PAGE>

   Our goal is to grow this segment of our customers and to educate them about
their own ability to effect positive change through purchases that will result
in improvements to the environment and their well-being -- and thereby
demonstrating to them that their choices can "make a difference."

   Strengthen Our Brand. We plan to establish the Gaiam name as an authority in
the Lohas industry. Gaiam and Gaiam.com will also function as the umbrella
brands for Harmony, InnerBalance and Living Arts and any additional brands we
may acquire or develop. We plan to strengthen these brands by increasing
marketing efforts, strengthening relationships with traditional and e-commerce
retailers and increasing the breadth of our videotape and digital informational
offerings while maintaining our high level of customer service.

   We believe that creating demand by consumers for eco-friendly and natural
products will permit us to obtain these products in greater volume and, in
turn, offer the products at lower prices than might otherwise be available. As
we are able to lower prices in this manner, we expect to attract additional
customers.

   Offer Quality, Convenience and Selection. We intend to make purchasing
quality, natural and healthy lifestyle products from us more convenient than
shopping in a physical store. We are open 24 hours a day, and shopping for our
products does not require a trip to a store. We ship products directly to the
customer's home or office. We believe that customers may buy more natural and
healthy lifestyle products from us because they can get the information and
advice they require, have more hours to shop, can act immediately on a purchase
impulse and can locate products that may be hard-to-find. Because catalog and
online shopping are not tied to a geographic location, we can deliver a wide
selection of natural and healthy lifestyle products to customers in rural or
other locations that cannot support a large- scale Lohas products retail store.

   Develop Business-to-Business Opportunities. Gaiam is focusing on increasing
its sales to other businesses that have a need for sustainable or natural and
healthy lifestyle products and services. These businesses include retailers,
hospitality companies, spas and resorts, health care providers, as well as
industrial companies. We believe that the Gaiam brands and product mix are
well-suited to these industries.

   We believe that the expertise and knowledge we have and can develop in the
Lohas industry will make Gaiam the information source of choice for businesses
that wish to service the Lohas industry. As a result, we believe that we can
build a successful consulting and "green audit" business. Part of our strategy
is to set the standard for the industry and then offer information, products
and services under Gaiam's approval or recommendation. The Gaiam approval can
be earned by companies, business lines and products in the Lohas industry.

   Complement our Existing Business with Selective Strategic Acquisitions. Even
though our strategy is not dependent on acquisitions, we will consider
strategic acquisitions in the Lohas industry that complement our existing
business. We believe that significant acquisition opportunities exist and our
willingness to retain existing operating management will make us an attractive
acquiring party. Gaiam generally allows the acquired company's management team
to retain responsibility for critical front-end business functions such as
merchandising, creative presentation and marketing, while consolidating
operational functions under the Gaiam organization to realize economies of
scale. We will consider strategic acquisitions in product sales, customer and
product information data bases that can augment our own business.

Product Brands

   We have organized our merchandising and creative functions under three
strategic brands:

  .  Harmony targets the industry's Sustainable Economy and Ecological
     Lifestyles markets,

  .  Living Arts targets the industry's Personal Development market, and

  .  InnerBalance targets the industry's Alternative Healthcare and Healthy
     Living markets.


                                       32
<PAGE>

   Common logistics, information systems, finance, legal, human resources and
general administrative functions support the entire organization. Most of our
corporate functions are located at our administrative headquarters in
Broomfield, Colorado and most inventory storage and fulfillment for our brands
originate from our Cincinnati, Ohio fulfillment center.

Harmony

   Harmony focuses on eco-friendly household products that offer alternatives
for the product categories found in mainstream supermarkets and department
stores.

   We work with our vendors to ensure that the sourcing of ingredients, the
processes utilized and packaging materials are all eco-friendly and
responsible. Where appropriate, we submit our products to a rigorous testing
and approval process for both efficacy and safety. We also send out items to
independent labs for additional testing and approval. We use no animals in our
testing process.

   Our merchandising department remains committed to the ongoing expansion of
Harmony's exclusive lines to pioneer conscious alternatives for everyday
household products.

   Because of the uniqueness of our products, Harmony has been featured in
editorial articles in the Wall Street Journal, Daily News, San Francisco
Chronicle, Elle and Vogue.

   Some of our Harmony customers have made automatic reorder arrangements
whereby Harmony regularly ships products in bulk on specific dates. Popular
automatic reorder products include paper towels, bathroom tissue and cleaning
supplies.

<TABLE>
<S>           <C>                                    <C>
[GRAPHIC]     Sustainable Economy                    Ecological Lifestyles
              Energy-Efficient Lights                Natural Fiber Clothing
              (20,000 hour bulbs, fluorescent bulbs) (Hemp, Green/Organic Cotton)
              Energy-Efficient Appliances            Home Furnishings (Natural Fiber,
              Recycled Paper Products                Sustainably Harvested &
              Recycled Plastic Products              Reclaimed Woods)
              (Radios, Lights, Security System)      Natural Bed & Bath Products
              Recycling & Composting Products        (Hemp, Green/Organic Cotton)
              Recycled Plastic Products (Clothes     & Jute Beds, Sheets, Pillows,
              Hammocks, Blankets, Throws)            Comforters, Blankets, Towels,
              Battery Recharger &                    Shower Curtains & Rugs
              Rechargeable Batteries                 Non-Toxic Cleaning Supplies
              Energy-Efficient Laundry Products      Non-Toxic Laundry Products
              Conservation Information & Products    Natural Pest Repellents
                                                     Outdoor/Garden Supplies
</TABLE>


Living Arts

   In September 1998, we acquired a majority interest in Living Arts. Living
Arts is a producer and supplier of videos and accessories targeted to the
Personal Development market. The videos cover mind-body-spirit fitness
subjects, such as yoga exercises. All videos are recorded on film or digital
formats.

   Living Arts markets its own video and audio tapes, as well as licensed video
titles, for sale to mass merchandisers, specialty stores, sporting goods
stores, and online retailers. Living Arts sells to companies such as Target,
Price-Costco, K-Mart, Sam's Club, Musicland, Borders, and Amazon.com, as well
as abroad in Germany, Italy, Switzerland and Australia.

                                       33
<PAGE>

   Living Arts also sells directly to consumers through direct marketing
efforts, including catalog,e-commerce and direct magazine advertising.

   Living Arts has reciprocal relationships with authorities in the mind-body-
spirit arena such as yoga teachers and publications such as Yoga Journal to
create content for informational videotapes.

<TABLE>
<CAPTION>

<S>           <C>
              Personal Development
[GRAPHIC]     Meditation
              Yoga
              Tai Chi
              Qi Gong
              Relaxation
              Stress Reduction
              (Information, Video, Audio, DVD, Clothing
              Accessories, Books)
</TABLE>

InnerBalance

   InnerBalance offers alternative health products and solutions focused on
enhancing the quality of life. Its principal products include air and water
filters, fitness accessories, herbal supplements and home spa accessories
targeted to the Alternative Healthcare and Healthy Living markets. According to
a Journal of the American Medical Association study published in 1998, 83
million Americans tried alternative health procedures in 1997, for a total of
629 million visits to practitioners.


                                       34
<PAGE>

   At this time, we generate the majority of InnerBalance sales through our
catalog and other direct sales efforts; however, we intend to make the Internet
our primary channel of distribution. According to Cyber Dialogue, over 22
million U.S. adults searched for health information on the Internet for the
year ended December 1998, and this number is estimated to increase by 50%
during the next year, to a total of 33 million.

<TABLE>
 <C>                             <S>                       <C>
 [GRAPHIC]                       Alternative Healthcare    Healthy Living
                                 Water & Air Filters       Personal Care Products
                                 Massage Therapy           (Natural Body Products,
                                 Allergy Solutions         Oral Hygiene, Hair Care)
                                 Light Therapy             Natural Supplements
                                 Magnetic Therapy          Nutritional Products
                                 Aromatherapy Products &   & Information
                                 Information               Natural Beauty Products
                                 Sound Therapy
                                 Fitness Products &
                                 Information
                                 Back Care
                                 Natural Pain Relief
                                 Detox Products &
                                 Information
</TABLE>


Our Channels of Distribution

   We offer our products through two primary distribution channels consisting
of direct marketing (catalogs, the Internet and consumer advertising) and
business-to-business.

Direct Marketing

   We ensure that we have on-hand inventory to support 93% of in-stock orders.
It is our practice to ship each order no later than the next business day.
While this practice may result in higher costs, we believe that it enhances
customer satisfaction and loyalty. Our in-house customer service department
includes product specialists who are trained to have in-depth product knowledge
and assist customers in selecting products and solutions that meet their needs,
design, price and style criteria. For the benefit of our customers, we also
provide toll-free telephone ordering and unconditional return guarantees.

Business-to-Business

   Gaiam markets certain products, principally videos featuring yoga and
fitness, to national and regional mass merchandisers, specialty stores,
sporting goods stores, bookstores, natural foods stores and online retailers.
We are in the process of expanding our range of products produced and sold in
the retail market, as well as creating an integrated branded retail display on
the premises of a larger retail establishment in which we will offer customers
a number of exclusive items.

   Gaiam is in the process of significantly increasing its sales to other
businesses that have a need for eco-friendly products and services, or natural
and healthy lifestyle products. Business-to-business revenues were 13% of 1998
revenues and 21% of revenues for the first six months of 1999.

   By offering both a direct marketing and business-to-business approach to
distribution, we believe that we are maximizing our ability to reach our core
customers as well as enhancing our brand.

                                       35
<PAGE>

Our Customer Service

   Gaiam stands by its advertised "no-risk guarantee" by providing its
customers a full refund of the purchase price for products that are returned
any time for any reason. We believe that this guarantee, coupled with the
quality of our customer service personnel, encourages greater customer loyalty
and repeat sales.

   In addition to our e-commerce ordering systems, our customer service staff
accepts orders, product questions and other customer service requests, 362 days
per year (excluding Thanksgiving, Christmas Day and New Year's Day) via our
dedicated toll-free telephone numbers, fax, mail and e-mail. Sales
representatives are responsible for verifying purchasing history, order status,
delivery dates, returns processing and account credits. Our information system
allows real time verification of in-stock positions, credit card
authorizations, stock moves and transfers. Product information in printed form
is generally available to customers upon request, and questions from customers
are answered within 24 hours. Merchandise is delivered to customers through the
U.S. Postal Service, United Parcel Service and other common carriers.

   We train our service representatives to "think for the benefit of the
customer" and help them choose among the best possible solutions. This training
includes providing to them samples of all products for their inspection and
use, and databases of specifications about these products. Many of our
representatives purchase our products and information and can speak to
customers about their personal experiences with them. We also encourage our
sales representatives to provide us with feedback about products to assure
quality and performance. Several representatives also have personal 800 numbers
so customers can call them directly and receive personal assistance with their
requests. We have also trained dedicated product specialists to assist sales
representatives with technical questions and supplemental research by compiling
product-specific information packets accessible on our company-wide server.

   We also maintain a research library stocked with books, videos and audio
tapes for our employees' use. Customer service representatives are encouraged
to watch videos and research products so that they can respond to our
customers' questions.

   We maintain a toll-free customer service telephone number, separate from the
telephone number for merchandise orders, to handle inquires relating to matters
such as order status, scheduled delivery dates and product inquiries. Returns
are closely monitored to determine whether any product quality issues exist.
Returned merchandise is promptly inspected and recycled to inventory unless
damaged or worn.

Purchasing and Inventory Management

   We strive to develop long-term and close working relationships with certain
vendors, which we believe increases the quality and selection of merchandise
available to us and enables us to develop products which are not readily
available from other sources. Gaiam uses an automated inventory management
system to maximize fulfillment and to reach the proper balance between
inventory turn and optimal in-stock positions. Both inventory turn and in-stock
rates carry associated benefits and costs to a fulfillment operation. High in-
stock rates have a positive impact on sales and customer satisfaction, but
carry the potential risk of excess inventory and obsolescence. Gaiam utilizes
historical sales results, manufacturing and delivery lead times, volume
discounts, the experience of its employees and other related factors in an
integrated analysis model to determine optimum inventory levels.

   Liquidations, sales of overstocks and end-of-season merchandise is disposed
of primarily through our outlet store, located in Boulder, Colorado, sales
inserts and website offerings. Cost recovery efforts for excess inventory are
continually monitored, and balance sheet reserves are adjusted accordingly.

                                       36
<PAGE>

Our Internet Business

   We believe that our business is particularly well-suited to Internet
commerce. The use of many of our products is enhanced by extensive product
education and information that we will make available online. The online
environment has virtually unlimited shelf space, the capacity to present vast
amounts of consumer information and offers consumers the convenience of
shopping online. In addition, many of our products are not widely found in
conventional stores.

   Although our historical sales have been predominantly through catalogs and
retailers, we are shifting our sales emphasis to the Internet and making the
Internet our primary channel of distribution. According to Forrester Research,
an independent media research firm, the number of U.S. households using e-mail,
the Internet or a consumer online service will grow from an estimated 20.5
million households in 1996 to 55 million households, representing over 50% of
all U.S. households by the year 2002. Furthermore, the number of U.S.
households making at least one online purchase is expected to grow from
approximately 10 million at the end of 1998 to 36 million at the end of 2002.

   Our website provides online purchasing capability for many products that we
offer. Following placement of an order, the customer will receive an order
confirmation that will summarize the purchase, the total amount of sale and any
shipping information. We are currently in the process of adding incremental
features to our website for the convenience of our customers. These features
will be gradually introduced during the remainder of 1999.

   The following forms of online customer service will be available:

  .  Visitors will be able to search for answers to their questions on our
     website. Answers to frequently asked customer inquiries may be searched
     by topic, product and category. Visitors will have access to their
     account information and will be able to update their personal
     information.

  .  Customers will be able to complete a form at our website or e-mail
     questions or concerns directly to our customer support staff. An inquiry
     will be acknowledged immediately, and we anticipate that a personalized
     response will be delivered within 24 hours via e-mail.

  .  We will provide live customer service support through a toll-free
     telephone number. Our customer service representatives will have
     complete access to and familiarity with our website and applications.
     Visitors may modify their online preferences or profile through this
     channel, if necessary.

After registering, a visitor will be invited to create a personal profile
containing product information and content of particular interest to the
visitor. Once registered, visitors will be able to check order status, make
payments, and communicate with customer service.

Future Acquisitions

   We will consider strategic acquisitions of companies with a strong brand
identity and with customer and product information data bases that augment our
data bases. It has been Gaiam's practice to allow the acquired company's
management team to retain responsibility for critical front-end business
functions such as merchandising, creative presentation and marketing, while
consolidating operational functions under the Gaiam organization to realize
economies of scale.

Information Technology

   Gaiam uses modern computer systems to support merchandising, customer
management and marketing, order processing, fulfillment, inventory management,
customer service and financial reporting. We believe that these systems provide
us with the data needed to perform effective analysis about our business,
products and customers. Further, we believe that this analysis can improve
performance, customer loyalty and service by identifying current conditions and
trends in marketing, customer buying behavior, customer service and

                                       37
<PAGE>

fulfillment operations. We believe our current systems will accommodate Gaiam's
operations for the foreseeable future.

   We are implementing new Internet software to automate online sales and
operations. The system is compatible with our existing systems. This new
Internet software links Internet merchandising, order taking, payment and
security, order management, warehousing and shipping, customer service,
inventory management and accounting with our existing system.

   Gaiam also makes extensive use of company-wide e-mail and voice-mail systems
for internal communication, as well as communication with customers and
suppliers.

Our Competitive Position

   We believe that the Lohas industry is characterized by a fragmented supplier
and distribution network and we are not aware of a dominant leader. Gaiam's
goal is to establish itself as the industry leader.

   The direct marketing business is evolving and competitive. We expect more
businesses to use the Internet. As this happens, we expect competition to
intensify because barriers to entry are minimal and competitors can launch new
sites at a relatively low cost. In addition, larger, well-established and well-
financed entities may acquire, invest in or form joint ventures with our online
competitors as the use of the Internet and other online services increases.
Increased competition from these or other competitors could reduce our revenue.

   We believe that the principal competitive factors in the direct marketing
business in the Lohas industry for the goods and services we sell are:

  .  integrity

  .  product distinctiveness, quality and performance

  .  depth of knowledge and research made available to the consumer

  .  quality of personalized customer service

  .  creative presentation of product

  .  brand name recognition

  .  easy and satisfying shopping experience

   Our principal competitors in the direct marketing of goods and services we
sell are:

  .  catalog retailers such as Feel Good Catalog and Real Goods Trading
     Company

  .  online retailers such as mothernature.com and GreenMountain.com

  .  thousands of small, local and regional businesses

  .  product lines or items offered by large retailers, manufacturers,
     publishers and video producers.

   While we believe that we compare favorably with our competitors on the key
competitive factors, we have no control over how successful our competitors are
in addressing these same factors. In addition, the smaller businesses we
compete against may be able to more effectively personalize their relationships
with customers.

   We expect industry consolidation to increase competition. As our competitors
grow, they may adopt aggressive pricing or inventory policies, which could
result in reduced operating margins, loss of market share and a diminished
brand franchise.

   Some environmentally friendly products are priced at a premium to products
that have similar uses that are not environmentally friendly. Our sales growth
assumes that consumers will sometimes be willing to pay higher

                                       38
<PAGE>

prices in order to enhance the environment, promote a sustainable economy, and
achieve healthy lifestyles and personal development or that we will be able to
reduce prices over time through volume purchases.

   Because Gaiam uses multiple distribution channels for our products, we also
compete with other producers of similar mind-body-spirit fitness products sold
to traditional retail stores. Our principal competitors are PPI Entertainment,
Sony Wonder and Goldhil Home Media.

   We believe the principal competitive factors in this market are:

  .  distinctiveness of product

  .  authoritative information

  .  quality of product

  .  brand recognition

  .  price

   We believe we compete favorably on all relevant factors in direct marketing
and selling to traditional retailers as evidenced by our sales growth. Many of
our competitors are larger, have longer operating histories and have greater
financial and marketing resources than we have.

   Our success also depends upon the willingness of consumers to purchase goods
and services that promote the values we espouse. While we believe our business
plan and assumptions are reasonable, we cannot assure you that the demographic
trends on which they are based will continue or that the current levels of
environmental consciousness or concerns about promoting a sustainable economy,
healthy lifestyles and personal development will be sustained. The decrease of
consumer interest in purchasing
goods and services that promote the values we espouse would materially and
adversely affect the growth of our customer base and sales revenues and,
accordingly, our financial prospects.

Our Intellectual Property

   Gaiam, Gaiam.com, Harmony, InnerBalance and Living Arts and various product
names are subject to trademark or pending trademark applications, of Gaiam or a
Gaiam company. We also currently hold various web domain names relating to our
brand, including "www.gaiam.com."

Our Employees

   As of June 30, 1999, Gaiam and the Gaiam companies employed approximately
150 persons. None of our employees is covered by a collective bargaining
agreement.

Our Facilities

   Our principal executive offices are located in Boulder County, Colorado. Our
main fulfillment center is located in the Cincinnati, Ohio area. This facility
houses most of our fulfillment functions. We selected the Cincinnati site after
considering the availability and cost of facilities and labor, proximity to
major highways, air delivery hubs and support of local government of new
businesses. We also believe that Cincinnati is ideal for providing the lowest
cost shipping available from a single central point to a customer base that
conforms to the overall U.S. population. Approximately 90% of all orders are
filled and shipped from the Cincinnati facility. The balance is shipped
directly from suppliers.

                                       39
<PAGE>

   The following table sets forth certain information relating to our
facilities, all of which are leased:

<TABLE>
<CAPTION>
                                                                    Lease
    Location         Size                     Use                 Expiration
    --------         ----                     ---                 ----------
   <S>          <C>            <C>                               <C>
   Boulder
    County, CO  25,000 sq. ft. Headquarters and customer service October 2001
                               Outlet center                     January 2000
   Cincinnati,
    OH          64,000 sq. ft. Fulfillment center                October 2000
   Santa
    Monica, CA  5,000 sq. ft.  Creative staff offices            June 2000
</TABLE>

   We have options to renew our headquarters and fulfillment center leases. We
believe our facilities are adequate to meet our current needs and that suitable
additional facilities will be available for lease or purchase when and as we
need.

Regulatory Matters

   Our business is subject to a number of governmental regulations, including
the Mail or Telephone Order Merchandise Rule and related regulations of the
Federal Trade Commission. These regulations prohibit unfair methods of
competition and unfair or deceptive acts or practices in connection with mail
and telephone order sales and require sellers of mail and telephone order
merchandise to conform to certain rules of conduct with respect to shipping
dates and shipping delays. We are also subject to regulations of the U.S.
Postal Service and various state and local consumer protection agencies
relating to matters such as advertising, order solicitation, shipment deadlines
and customer refunds and returns. In addition, merchandise imported by Gaiam is
subject to import and customs duties and, in some cases, import quotas.

   Gaiam's business could also be affected by regulations promulgated in the
future. For example, there are a number of different bills under consideration
by Congress and various state legislatures that would restrict disclosure of
consumers' personal information, which may make it more difficult for Gaiam to
generate additional names for its direct marketing, and restrict a company's
right to send unsolicited electronic mail or printed materials. Although Gaiam
believes it is generally in compliance with current laws and regulations and
that these laws and regulations have not had a significant impact on our
business to date, it is possible that existing or future regulatory
requirements will impose a significant burden on us.

   There is an increasing number of laws and regulations pertaining to the
Internet. In addition, a number of legislative and regulatory proposals are
under consideration by federal, state, local and foreign governments and
agencies. Laws or regulations may be adopted with respect to the Internet
relating to liability for information retrieved from or transmitted over the
Internet, online content regulation, user privacy, taxation and quality of
products and services. Moreover, it may take years to determine whether and how
existing laws such as those governing issues such as intellectual property
ownership and infringement, privacy, libel, copyright, trade mark, trade
secret, obscenity, personal privacy, taxation, regulation of professional
services, regulation of medical devices and the regulation of the sale of other
specified goods and services apply to the Internet and Internet advertising.
The requirement that we comply with any new legislation or regulation, or any
unanticipated application or interpretation of existing laws, may decrease the
growth in the use of the Internet, which could in turn decrease the demand for
our products, information and services, increase our cost of doing business or
otherwise have a material adverse effect on our business, results of operations
and financial condition. The adoption of new laws or regulations could reduce
the rate of growth of the Internet, which could potentially decrease the usage
of our online stores or could otherwise materially adversely affect our
business. In addition, applicability to the Internet of existing laws governing
issues such as property ownership, copyrights and other intellectual property
issues, taxation, libel, obscenity and personal privacy is uncertain. The vast
majority of these laws were adopted prior to the advent of the Internet and
related technologies and, as a result, do not contemplate or address the unique
issues of the Internet and related technologies.

   Further, several telecommunications carriers have requested the Federal
Communications Commission ("FCC") to regulate telecommunications over the
Internet. Due to the increasing use of the Internet and the burden it has
placed on the current telecommunications infrastructure, telephone carriers
have requested the

                                       40
<PAGE>

FCC to regulate Internet service providers and online service providers and
impose access fees on those providers. If the FCC imposes access fees, the
costs of using the Internet could increase dramatically. This could result in
the reduced use of the Internet as a medium for commerce, which could
materially adversely affect our business.

   The Gaiam companies generally collect sales taxes only on sales to residents
of the state in which Gaiam is headquartered, where orders are fulfilled or
where Gaiam has a location, currently, California, Colorado and Ohio.

   A number of legislative proposals have been made at the federal, state and
local level, and by foreign governments, that would impose additional taxes on
the sale of goods and services over the Internet and certain states have taken
measures to tax Internet-related activities. Although Congress recently placed
a three-year moratorium on state and local taxes on Internet access or on
discriminatory taxes on electronic commerce, existing state or local laws were
expressly excepted from this moratorium.

   Further, once this moratorium is lifted, some type of federal and/or state
taxes may be imposed upon Internet commerce. Legislation or other attempts at
regulating commerce over the Internet may substantially impair the growth of
commerce on the Internet and, as a result, adversely affect our opportunity to
derive financial benefit from these activities.

Legal Proceedings

   In 1998 we acquired a majority interest in Living Arts. Funds we provided to
Living Arts at the time included amounts necessary to satisfy cash flow
shortfalls from operating losses and a legal judgment that had been awarded in
a case brought for breach of contract damages against Living Arts and its
former half-owner . At the time we acquired the majority interest in Living
Arts, Living Arts continued to employ the former half-owner . He continues to
hold indirectly a 16.5% interest in Living Arts through a company he owns with
his wife. In early 1999, Living Arts terminated his employment for chronic
absenteeism, misappropriation of funds, gross negligence, lying, repeated
emotional outbursts directed at employees and other inappropriate acts. After
unanswered requests for repayment, a subsidiary of Gaiam filed arbitration
proceedings to resolve a number of claims involving the former employee and the
company he and his wife own, seeking to recover monies owed to Gaiam
subsidiaries and damages for breach of fiduciary responsibilities. Thereafter,
the former employee, his wife, and their company filed suit seeking damages and
other relief against Livings Arts, Gaiam and its subsidiary, and Gaiam's
directors alleging that they have breached various fiduciary duties by managing
Living Arts in a manner injurious to the former employee, his wife and their
company, that we owe them an unspecified amount of money for various reasons,
that termination of the former employee's employment was wrongful, that we have
defamed the former employee, and that our purchase of Living Arts should be
rescinded. The complaint has not been served. We believe the complaint is
without merit and we intend to seek dismissal of the litigation and an award of
sanctions for the filing of the suit. We believe that the arbitration
procedures stipulated by the agreements with the former employee are the only
recourse for the claims covered by them. Further litigation could result if the
disputes cannot be settled.

                                       41
<PAGE>

                                   MANAGEMENT

Executive Officers And Directors

   Our executive officers and directors, including directors who will join the
board upon conclusion of this offering, their respective ages as of August 30,
1999 and their positions are as follows:

<TABLE>
<CAPTION>
Name                     Age Position
- ----                     --- --------
<S>                      <C> <C>
Jirka Rysavy............  45 Founder, Chairman of the Board and Chief Executive Officer
Lynn Powers.............  50 President, Chief Operating Officer and Director
Pavel Bouska............  45 Executive Vice President and Chief Information Officer
Barnet M. Feinblum......  51 Director*
Barbara Mowry...........  51 Director*
Paul H. Ray.............  60 Director*
</TABLE>
- --------
*  Mr. Feinblum, Ms. Mowry and Mr. Ray will join the board upon completion of
   this offering.

   JIRKA RYSAVY. Founder, Chairman and Chief Executive Officer of Gaiam. He has
been Chairman since Gaiam's inception and became the full-time Chief Executive
Officer in December 1998. Mr. Rysavy is also Chairman Emeritus and a director
of Corporate Express, Inc., a Fortune 500 company that supplies office and
computer products and services. Mr. Rysavy founded Corporate Express in 1986
and was its Chairman and Chief Executive Officer until September 1998.
Previously, he founded and served as Chairman and Chief Executive Officer of
Crystal Market, a health food market, which was sold to Michael Gilliland in
1987 to become the first store of Wild Oats Markets. Mr. Rysavy is also a
director of Whole Foods Markets, Inc.

   LYNN POWERS. President, Chief Operating Officer and a director of Gaiam
since February 1996. From 1992 to 1996, she was Chief Executive Officer of La
Scelta, an importer of natural fiber clothing products. Before that, Ms. Powers
was Senior Vice President Marketing/Strategic Development and Vice President
Merchandising of Miller's Outpost, a specialty retailer.

   PAVEL BOUSKA. Executive Vice President and Chief Information Officer since
March 1999. He served as a director of Gaiam from 1991 until August 1999. Prior
to joining Gaiam, from June 1988 to March 1999, Mr. Bouska was an officer and
one of the founding members of Corporate Express, serving in various positions,
including Chief Information Officer and Vice President Information Systems,
responsible for system development, information technology, operations, systems
conversions and business consolidations. Prior to joining Corporate Express, he
was project leader for Software Design & Management, a German software company
subsequently acquired by Ernst & Young.

   BARBARA MOWRY. Will become a director of Gaiam at the conclusion of this
offering. Since November 1997, Ms. Mowry has been the President and Chief
Executive Officer of Requisite Technology, a business-to-business e-commerce
company specializing in the creation and management of electronic content and
catalogs. Prior to joining Requisite Technology, Ms. Mowry had been an officer
of two Fortune 500 companies, Telecommunications, Inc. from 1995 to 1997, and
UAL, Inc. from 1983 to 1990. In 1990, Ms. Mowry founded, and until 1995 served
as Chief Executive Officer of, The Mowry Company, a relationship marketing firm
focusing on the development of customer relations for businesses. She has an
MBA from the University of Minnesota and a BA in Sociology from Miami
University.

   BARNET M. FEINBLUM. Will become a director of Gaiam at the conclusion of
this offering. Mr. Feinblum has served as the President, Chief Executive
Officer and a director of Horizon Organic Dairy since May 1995. From July 1993
through March 1995, Mr. Feinblum was the President of Natural Venture Partners,
a private investment company. From August 1976 until August 1993, Mr. Feinblum
held various positions at Celestial Seasonings, Inc., including President,
Chief Executive Officer, and Chairman of the Board. Mr. Feinblum received a BS
degree from Cornell University and a MBA from the University of Colorado.


                                       42
<PAGE>

   PAUL H. RAY. Will become a director of Gaiam at the conclusion of this
offering. Mr. Ray has been Executive Vice President of American LIVES, Inc., a
market research and opinion polling firm since November 1986. Prior to joining
American LIVES, Mr. Ray was Chief of Policy Research on Energy Conservation at
the Department of Energy, Mines and Resources of the Government of Canada from
1981 to 1983. From 1973 to 1981, Mr. Ray was Associate Professor of Urban
Planning at the University of Michigan. Mr. Ray holds a B.A. (cum laude) in
anthropology from Yale University and a Ph.D. in sociology from the University
of Michigan. He is the author of "The Integral Culture Survey," which first
identified the cultural creative subculture.

   Each director serves for a one-year term. Each officer serves at the
discretion of the Board of Directors. There are no family relationships among
any of the directors or officers of Gaiam.

   Our Board of Directors will appoint Ms. Mowry, Mr. Feinblum and Mr. Ray to
the Board of Directors upon conclusion of this offering.

Committees of the Board of Directors

   Gaiam intends to establish an Audit Committee within 15 days following this
offering composed of at least two directors, which is required to maintain
Gaiam's listing on the Nasdaq National Market. The majority of the members of
the Audit Committee will not be employees of Gaiam. The Audit Committee will
report to the Board regarding the appointment of the independent public
accountants of Gaiam, the scope and fees of prospective annual audits and the
results thereof, compliance with Gaiam's accounting and financial policies and
management's procedures and policies relative to the adequacy of Gaiam's
internal accounting controls. Following this offering, we also intend to
establish a Compensation Committee, that we expect to be comprised entirely of
non-employee directors.

Director Compensation

   Currently, directors of Gaiam do not receive any compensation for their
services as directors. Following consummation of this offering, Gaiam expects
to establish a compensation plan for non-employee directors.

Limitation of Liability and Indemnification Matters

   Gaiam's charter provides indemnity to its directors and officers to the
extent permitted by Colorado law. The charter also includes provisions to
eliminate the personal liability of its directors to Gaiam and its shareholders
to the fullest extent permitted by Colorado law. Under current law, exculpation
would cover a director's breaches of fiduciary duty, except for:

  .  breaches of a person's duty of loyalty to Gaiam,

  .  those instances where a person is found not to have acted in good faith,

  .  those instances where a person received an improper personal benefit as
     the result of the breach, and

  .  acts in violation of the Colorado Business Corporation Act.

   Gaiam's bylaws provide that Gaiam will indemnify its directors, officers and
employees against judgments, fines, amounts paid in settlement and reasonable
expenses.

                                       43
<PAGE>

Executive Compensation

   The following table sets forth the compensation, for the year ended December
31, 1998, of Gaiam's executive officers, Mr. Rysavy and Ms. Powers. Information
is also included with respect to 1998 compensation for two of Gaiam's Vice
Presidents:

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                     All Other
                                                  Annual 1998           1998
Name and Principal Position                       Compensation      Compensation
- ---------------------------                     ------------------- ------------
                                                 Salary      Bonus
                                                --------    -------
<S>                                             <C>         <C>     <C>
Jirka Rysavy
 Chairman and Chief Executive Officer.......... $    -- (1) $    --    $-- (2)
Lynn Powers
 President and Chief Operating Officer.........  110,009         --     -- (2)
Mark Lipien
 Vice President Operations.....................   70,802     10,000     -- (2)
Linda West
 Vice President Merchandising..................   83,076     10,000     -- (2)
</TABLE>
- --------
(1) Gaiam began compensating Mr. Rysavy in January 1999. His annual salary is
    currently $125,000.

(2) During 1998, Gaiam did not make any restricted stock awards, grant any
    stock appreciation rights, make any long-term incentive plan payouts or
    grant any stock options.

Stock Plans

   We recently adopted a long-term incentive plan and an employee stock
purchase plan. The incentive plan provides for the grant of stock options and
similar stock based compensation. We have reserved a total of 1,600,000 shares
for options and other grants under the incentive plan. Of that number, we have
granted 676,700 options, all at a price of $4.375 per share. The employee
purchase plan will allow our employees to purchase shares at up to a 15%
discount from market value, subject to restrictions. We have reserved a total
of 500,000 shares under the employee purchase plan.

Employment Agreements

   Gaiam does not have any employment agreements with any of its executive
officers and does not typically enter into written employment agreements with
any employees. However, Gaiam directors, officers and managers are required to
sign a confidentiality agreement and, upon receiving a stock option grant, a
two-year non-compete agreement commencing with the date they leave Gaiam.

                                       44
<PAGE>

                              CERTAIN TRANSACTIONS

   On October 1, 1998, Mr. Rysavy sold InnerBalance to Gaiam for a $531,000
note carrying interest at 8% per annum, due June 30, 2001. A portion of the
note was repaid in 1998. On January 1, 1999, Gaiam issued a $289,000 8%
debenture to Mr. Rysavy for the balance. This debenture was repaid in full on
June 30, 1999.

   On December 7, 1998, Ms. Powers exercised warrants she received in 1996 to
purchase 40,000 shares at $1.25 per share and also purchased $50,000 in
debentures issued by Gaiam. The debenture is mandatorily convertible into
shares simultaneous with the closing of this offering at the initial offering
price and bears interest at 8% per annum. Simultaneous with the closing of this
offering, Ms. Powers' debentures will automatically be converted into 10,000
shares, which will be "restricted securities" as that term is defined in Rule
144 under the Securities Act. Accrued and unpaid interest will be paid in cash.

   All sales of securities available for resale made by Gaiam in 1998 and 1999
were made to a company wholly owned by Mr. Rysavy at prevailing market prices
based on NASDAQ quotations. The proceeds of these sales were $703,125 in 1998
and $538,750 in 1999. See note 6 of the notes to consolidated financial
statements. We obtained the securities by exercising options granted by Mr.
Rysavy to us in 1993.

   On September 1, 1998, Ms. Powers loaned $100,000 to Gaiam on an unsecured
demand basis with interest at 7% per annum. Gaiam repaid this loan with
interest on September 30, 1998.

   Gaiam subleases its fulfillment center in Cincinnati, Ohio from a subsidiary
of Corporate Express, Inc. at an annual rental rate of approximately $205,200,
which is the same rate as paid by Corporate Express, Inc. under its lease. Mr.
Rysavy is a director of Corporate Express and beneficially owns approximately
4.9% of the stock of Corporate Express, but does not control Corporate Express.
The lease expires in October 2000.

   Michael Gilliland purchased $100,000 of shares and a $100,000 in debenture
from us on May 7, 1999. Mr. Gilliland is the founder of the Wild Oats Markets.
In 1987, Mr. Rysavy sold a natural foods store in Boulder, Colorado, Crystal
Market, to Mr. Gilliland, and that store became the first Wild Oats Market
store. The shares purchased by Mr. Gilliland were sold at $4.375 per share, and
the debenture he purchased is mandatorily convertible into shares simultaneous
with the closing of this offering at the initial offering price and bears
interest at 8% per annum. Mr. Gilliland has certain registration rights
requiring us to register his shares including the shares issuable upon
conversion of his debenture. See our consolidated financial statements for
additional information relating to this private placement. Simultaneous with
the closing of this offering, Mr. Gilliland's debenture will automatically
convert into 20,000 shares, which will be "restricted securities" as that term
is defined under the Securities Act. Accrued and unpaid interest will be paid
in cash.

   Mr. Rysavy is a guarantor of Gaiam's line of credit with Norwest Bank. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."

   See also Note 10 of the Notes to Consolidated Financial Statements for a
description of additional related party transactions.

                                       45
<PAGE>

                                OUR SHAREHOLDERS

   The following table sets forth certain information regarding the beneficial
ownership of the class A and class B common stock of Gaiam by each of our
shareholders who beneficially owned shares on June 30, 1999, and as adjusted to
reflect the sale of the shares offered in this offering. Percentages are based
on the 3,496,429 shares to be outstanding after the offering, plus the
7,035,000 shares reserved for issuance upon conversion of class B common stock.
The address for each person, except as otherwise provided, is 360 Interlocken
Blvd., Broomfield, Colorado, 80021.

<TABLE>
<CAPTION>
                                                             Shares to be
                                                             Beneficially
                                    Shares Beneficially          Owned
                                    Owned Prior to this        After this
                                        Offering(11)          Offering(11)(12)
                                   ----------------------  ------------------
                                    Number of              Number of
Beneficial Owner                    Shares(13)   Percent   Shares(13) Percent
- ----------------                   ------------ ---------  ---------  -------
<S>                                <C>          <C>        <C>        <C>
Jirka Rysavy(1)...................    8,000,000     93.8%  8,100,000   77.0%
Lynn Powers(2)....................       40,000       .5%     70,000     .7%
Pavel Bouska(3)...................       40,000       .5%     90,000     .9%
James Argyropoulos/Argyropoulos
 Investor G.P.(4).................      120,000      1.4%    220,000    2.1%
Michael Gilliland(5)..............       22,857       .3%     42,857     .4%
Lennart Perlhagen(6)..............       57,143       .7%    107,143    1.0%
Mo Siegel(7)......................       17,143       .2%     32,143     .3%
Herbert Simon(8)..................       57,143       .7%    107,143    1.0%
Edward Snider(9)..................       57,143       .7%    107,143    1.0%
Jeffrey Steiner(10)...............      120,000      1.4%    220,000    2.1%
All Executive Officers and
 Directors (3 persons)............    8,080,000     95.7%  8,260,000   78.4%
</TABLE>
- --------
 (1) Mr. Rysavy owns 7,035,000 shares of class B common stock, which constitute
     all of the issued and outstanding class B common stock and are convertible
     into an equal number of shares. Mr. Rysavy also owns 965,000 shares.
     Includes 100,000 shares Mr. Rysavy will purchase in this offering. See
     "Description of Capital Stock--Shares" for a description of the voting
     rights of the class B common stock.
 (2) Includes 20,000 shares Ms. Powers will purchase in this offering and
     10,000 shares she will acquire upon conversion of her debentures
     simultaneous with the closing of this offering.
 (3) Includes 50,000 shares Mr. Bouska will purchase in this offering
 (4) Mr. Argyropoulos is the general partner of Argyropoulos Investor G.P. He
     is the founder, and, until 1989, was Chairman, of The Cherokee Group, and
     currently is the founder and Chairman of The Walking Company. His address
     is 9349 Oso Avenue, Chatsworth, California. Includes 100,000 shares
     Mr. Argyropoulos or his entities will purchase in this offering.
 (5) Mr. Gilliland is the founder, Chairman and Chief Executive Officer of Wild
     Oats Markets. Includes 20,000 shares he will acquire upon conversion of
     his debentures simultaneous with the closing of this offering.
 (6) Mr. Perlhagen is the founder and Chairman of CrossPharma AB; and currently
     Director of Meda Pharmaceuticals AB. Includes 50,000 shares he will
     acquire upon conversion of his debentures simultaneous with the closing of
     this offering.
 (7) Mr. Siegel is co-founder and Chairman of Celestial Seasonings, Inc.
     Includes 15,000 shares he will acquire upon conversion of his debentures
     simultaneous with the closing of this offering.
 (8) Mr. Simon is Chairman of Simon Property Group. Includes 50,000 shares he
     will acquire upon conversion of his debentures simultaneous with the
     closing of this offering.
 (9) Mr. Snider is the founder and Chairman of Comcast Spectator. Includes
     50,000 shares he will acquire upon conversion of his debentures
     simultaneous with the closing of this offering.
(10) Mr. Steiner is the founder, Chairman and Chief Executive Officer of
     Fairchild Industries. His address is 110 East 59th Street, New York, New
     York 10022. Includes 100,000 shares he will acquire upon conversion of his
     debentures simultaneous with the closing of this offering.
(11) Each shareholder possesses sole voting and investment power with respect
     to the shares listed, except as provided by applicable community property
     laws. In accordance with the rules of the Securities and Exchange
     Commission, each shareholder is deemed to beneficially own any shares
     obtainable upon the

                                       46
<PAGE>

     exercise of stock options or warrants which are currently exercisable or
     which become exercisable within 60 days after June 30, 1999, or the
     conversion of convertible securities that are currently convertible or
     become convertible within 60 days after June 30, 1999. The inclusion in
     this table of shares listed as beneficially owned does not constitute an
     admission of beneficial ownership.
(12) The number and percentage of shares owned after this offering assumes
     none of the listed shareholders will purchase additional shares in this
     offering, except as otherwise indicated.
(13) The number of shares deemed outstanding includes shares outstanding as of
     June 30, 1999 and any shares obtainable through the conversion of class B
     common stock held by Mr. Rysavy. No options are exercisable within 60
     days of the date of this prospectus. Ownership percentages based solely
     on the 1,496,429 shares outstanding prior to this offering are Mr. Rysavy
     (965,000 shares) 64.5%; Ms. Powers and Mr. Bouska, 2.7% each;
     Argyropoulos Investor G.P./Mr. Argyropoulos and Mr. Steiner, 8.0% each;
     Mr. Simon, Mr. Snider and Mr. Perlhagen, 3.8% each; Mr. Gilliland, 1.5%;
     and Mr. Siegel, 1.2%. Ownership percentages based solely on the 3,496,429
     shares assumed to be outstanding after this offering are Mr. Rysavy
     (1,065,000 shares) 30.5%; Ms. Powers, 2.0%; Mr. Bouska, 2.6%;
     Argyropoulos Investor G.P./Mr. Argyropoulos and Mr. Steiner, 6.3% each;
     Mr. Simon, Mr. Snider and Mr. Perlhagen, 3.1% each; Mr. Gilliland, 1.2%;
     and Mr. Siegel, 0.9%.

                                      47
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

General

   After the filing of Gaiam's Amended and Restated Articles of Incorporation
in connection with this offering, the authorized capital stock of Gaiam will
consist of 250,000,000 shares, consisting of 150,000,000 shares of Class A
common stock, $.0001 par value per share, 50,000,000 shares of class B common
stock, $.0001 par value per share, and 50,000,000 shares of preferred stock,
par value $.0001 per share. As of October 26, 1999, there were 1,496,429 shares
outstanding held by ten shareholders of record, options to purchase an
aggregate of 676,700 shares, a warrant to purchase 24,000 shares and
7,035,000 shares of class B common stock outstanding. There were no shares of
preferred stock outstanding.

   Although Gaiam believes the following summary description of Gaiam's shares,
class B common stock, Preferred Stock, Amended and Restated Articles of
Incorporation, and Amended and Restated Bylaws covers all material provisions
affecting the rights of holders of capital stock of Gaiam, this summary is not
intended to be complete and is qualified by reference to the provisions of
applicable law and to Gaiam's Amended and Restated Articles of Incorporation
and Amended and Restated Bylaws, both of which are included as exhibits to the
Registration Statement of which this prospectus is a part. See "Additional
Information."

Capital Stock

   Each holder of shares is entitled to one vote for each share held on all
matters submitted to a vote of shareholders. Each share of class B common stock
is entitled to ten votes on all matters submitted to a vote of shareholders.
There are no cumulative voting rights. All holders of shares and shares of
class B common stock vote as a single group on all matters that are submitted
to the shareholders for a vote. Accordingly, holders of a majority of the votes
of the shares and shares of class B common stock entitled to vote in any
election of directors may elect all of the directors who stand for election.

   Shares and class B common stock are entitled to dividends, if any, as may be
declared by the Board of Directors out of legally available funds. In the event
of a liquidation, dissolution or winding up of Gaiam, the shares and shares of
class B common stock would be entitled to share ratably in Gaiam's assets
remaining after the payment of all of Gaiam's debts and other liabilities.
Holders of shares and shares of class B common stock have no preemptive,
subscription or redemption rights, and there are no redemption or sinking fund
provisions applicable to the shares and class B common stock. The outstanding
shares and shares of class B common stock are, and the shares offered by Gaiam
in this offering will be, when issued and paid for, fully paid and non-
assessable.

   The class B common stock may not be transferred unless converted into class
A shares, other than certain transfers to affiliates and family members. The
shares of class B common stock are convertible one-for-one into class A shares,
at the option of the holder of the shares of class B common stock.

   Gaiam's Board of Directors is authorized, subject to any limitations
prescribed by Colorado law, to issue at any time up to 50,000,000 shares of
preferred stock. The Board may provide for the issuance of the preferred stock
in one or more series or classes with designations, preferences, limitations
and relative rights determined by the Board without any vote or action by the
shareholders, although the Board may not issue voting preferred stock without
the consent or approval of a majority of the Class B common stock. As a result,
the Board has the power to issue preferred stock with voting, conversion and
other rights and preferences that could adversely affect the voting power or
other rights of the holders of the shares. Although Gaiam has no current plans
to issue any preferred stock, the issuance of preferred stock or of rights to
purchase preferred stock could have the effect of making it more difficult for
a third party to acquire Gaiam, or of discouraging a third party from
attempting to acquire Gaiam. Such an issuance could also dilute your voting
power or other incidents of ownership as a holder of shares.

                                       48
<PAGE>

Bylaws

   The Bylaws provide that shareholders may not take action without a
shareholders' meeting. The Bylaws also require advance notice of any proposal
to be brought before an annual meeting of shareholders that relates to an
amendment to the Articles of Incorporation, a merger, the sale of all or
substantially all of Gaiam's assets, the dissolution of Gaiam, or any
nomination for election of directors other than by the Gaiam board of
directors. These provisions could have the effect of delaying, deferring or
preventing a change of control of Gaiam.

Transfer Agent and Registrar

   The transfer agent and registrar for the shares is American Securities
Transfer & Trust, Inc.

                                       49
<PAGE>

                        SHARES ELIGIBLE FOR FUTURE SALE

   Sales of a substantial number of shares in the public market following this
offering, or the perception that sales could occur, could adversely effect the
prevailing market price for our shares. Furthermore, since no shares will be
available for sale shortly after this offering because of the contractual and
legal restrictions on resale described below, sales of a substantial number of
shares in the public market after these restrictions lapse could adversely
affect the prevailing market price and impair our ability to raise equity
capital in the future.

   Upon the closing of this offering, based upon the number of shares
outstanding as of June 30, 1999, there will be 3,496,429 shares and 7,035,000
shares of class B common stock outstanding. Of these shares, all 1,705,000
shares sold in this offering will be freely tradable without restriction or
further registration under the Securities Act, other than shares are purchased
by "affiliates" of Gaiam as that term is defined in Ruled 144 under the
Securities Act or the shares are purchased by holders who have entered into
lock-up arrangements with the underwriters for this offering. See "--Lock-up
Agreements" below. The remaining 1,791,429 shares, which includes the 295,000
shares issuable upon mandatory conversion of our debentures simultaneous with
the closing of this offering, and all 7,035,000 shares of class B common stock
will be "restricted securities" as that term is defined in Rule 144 under the
Securities Act. Restricted securities may be sold in the public market only if
registered or if they qualify for an exemption from registration under Rules
144, or 144(k) under the Securities Act, which rules are summarized below.

   Following this offering, we intend to file a registration statement under
the Securities Act covering approximately 1,600,000 shares reserved for
issuance under our incentive plan and approximately 500,000 shares reserved
under our stock employee purchase plan. The registration statement would permit
persons acquiring shares under the plans (other than persons who have entered
into the lock-up agreements referred to below) to sell the shares in the public
market after the shares are purchased under the plans. The registration
statement covering these shares will become effective upon filing.

 Securities Act Rules

   In general, under Rule 144 as currently in effect, a person (or persons
whose shares are required to be aggregated), including an affiliate, who has
beneficially owned shares for at least one year is entitled to sell, within any
three-month period commencing 90 days after the date of this prospectus, a
number of shares that does not exceed the greater of:

  .  1% of the then outstanding shares (approximately 35,000 shares
     immediately after this offering), or the average weekly trading volume
     of the shares on the Nasdaq National Market during the four calendar
     weeks preceding the filing of a notice on Form 144 with respect to the
     sale.

   Sales under Rule 144 are also subject to certain manner of sale provisions
and notice requirements and to the availability of current public information
about us.

   In addition, under Rule 144(k), a person who is not one of our affiliates at
any time during the 90 days preceding a sale and who has beneficially owned the
shares proposed to be sold for at least two years (including the holding period
of any prior owner other than an affiliate) is entitled to sell the shares
without complying with the manner of sale, public information, volume
limitation or notice provisions of Rule 144. Therefore, unless otherwise
restricted, "144(k) shares" may be sold immediately upon the completion of this
offering.

Lock-up Agreements

   All of our directors, officers and existing shareholders (who in the
aggregate hold 1,496,429 shares and shares of 7,035,000 class B common stock,
and who will acquire an additional 465,000 shares in this offering) are covered
by lock-up agreements under which they will not be permitted to transfer or
otherwise dispose of, directly or indirectly, any shares or any securities
convertible into or exercisable or exchangeable for shares, for a period of 180
days after the closing of the offering. Transfers or dispositions can be made
sooner:

  .  with the prior written consent of Tucker Anthony Cleary Gull;

                                       50
<PAGE>

  .  in the case of certain transfers to affiliates;

  .  as a bona fide gift; or

  .  to a trust for the benefit of the transferor or immediate family members
     of the transferor.

   Upon expiration of the lock-up period, on or prior to June 8, 2000,
8,996,429 shares (including 7,035,000 shares of class B common stock) will be
available for resale to the public in accordance with Rule 144, subject to the
transfer restrictions described above.

   In addition, Gaiam has agreed not to sell or otherwise dispose of, directly
or indirectly, any shares or any securities convertible into or exercisable or
exchangeable for shares, for a period of 180 days after the closing of the
offering, without the prior written consent of Tucker Anthony Cleary Gull,
except that we may:

  .  issue shares upon the exercise of outstanding options and grant options
     to purchase shares under our incentive plan;

  .  issue shares under our stock employee purchase plan; and

  .  issue shares in connection with the acquisition of another company if
     the terms of the issuance provide that the shares shall not be resold
     prior to the expiration of the 180-day lock-up period described above.

Registration Rights

   After our filing of the registration statement relating to this offering, we
are required to file a registration statement covering approximately 451,429
shares held by existing shareholders and 295,000 shares that will be issued
upon automatic conversion of debentures simultaneous with the closing of this
offering. The holders may not request the filing of registration statements
until after July 20, 2001. Gaiam generally is required to bear all of the
expenses of the registration, except underwriting discounts and commissions. We
have agreed with the underwriters that we will not permit any of these holders
to sell these shares for 180 days after the closing of the offering. In
addition, if these shares are not sold in a registered offering, the holders
will be required to comply with the provisions of Rule 144 as described above.

                                       51
<PAGE>

                                  UNDERWRITING

   The underwriting agreement, dated     , 1999, provides that Gaiam has agreed
to sell to each of the underwriters named below, and each of these underwriters
has agreed to purchase from Gaiam, the respective number of shares set forth
opposite their names below:

<TABLE>
<CAPTION>
                                                                       Number of
      Underwriters:                                                     Shares
      -------------                                                    ---------
      <S>                                                              <C>
      Tucker Anthony Cleary Gull......................................   852,500
      Adams, Harkness & Hill, Inc. ...................................   852,500
                                                                       ---------
        Total......................................................... 1,705,000
</TABLE>

   If the underwriters sell more shares than the total number set forth in the
table above, the underwriters have an over-allotment option to buy up to an
additional 255,750 shares from Gaiam at $5.00 per share to cover these sales.
They may exercise that option for 30 days after the initial purchase of the
shares by the underwriters. If any of these optioned shares are purchased, the
underwriters will purchase shares in approximately the same proportion as set
forth in the table above. The underwriters must purchase and accept delivery of
all the shares offered in this prospectus, other than those shares covered by
the over-allotment option, if any are purchased.

   The following table shows the underwriting fees to be paid to the
underwriters by Gaiam in connection with this offering. These amounts are shown
assuming both no exercise and full exercise of the underwriters' option to
purchase additional shares.

<TABLE>
<CAPTION>
                                                             No
                                                          Exercise Full Exercise
                                                          -------- -------------
   <S>                                                    <C>      <C>
   Per share............................................. $   0.50   $   0.50
     Total............................................... $852,500   $980,375
</TABLE>

   Gaiam will pay the expenses in connection with the opening of accounts for
Gaiam customers, estimated to be approximately $250,000. Gaiam estimates that
its share of the total expenses of this offering, excluding underwriting
discounts and commissions and including the expenses in connection with the
opening of the accounts, will be approximately $1.7 million. The compensation
to be paid to the underwriters and Gaiam's agreement to reimburse the
underwriters for expenses associated with opening accounts were determined
through negotiations between Gaiam and the underwriters.

   In connection with this offering, we will offer Mr. Rysavy, Ms. Powers, Mr.
Bouska and Mr. Argyropoulos (one of our existing stockholders) the opportunity
to purchase 100,000 shares, 20,000 shares, 50,000 shares and 100,000 shares,
respectively, at the offering price of $5.00 per share. The result of these
offers is that 1,435,000 shares will be available for sale to Gaiam customers
and the public in this offering. Of the shares available for sale, Gaiam and
the underwriters intend to allocate approximately 80%, or approximately
1,200,000 shares, to Gaiam customers and approximately 20%, or 300,000 shares,
to persons who are not Gaiam customers.

   If more requests for shares are received than Gaiam is offering, Gaiam and
the underwriters intend to prioritize the allocation process so that Gaiam
customers will be able to buy at least 50 shares, although it may not be
possible to allocate 50 shares to each customer who requests shares.

                                       52
<PAGE>

   If more requests for shares are received than Gaiam and the underwriters
intend to make available to customers, shares will be allocated to customers in
three ways.

1. Up to 400,000 shares will be allocated to the first 1,000 customers on a
   first come, first served basis, based on the date customer's account
   applications are received by Tucker Anthony. If these first 1,000 customers
   request more than 400,000 shares in the aggregate, we will allocate shares
   to customers in a way that will attempt to make sure both that the greatest
   number of shares get allocated to the customers who have the highest dollar
   value of purchases from Gaiam over the past 12 months and that all 1,000
   customers get to participate to some degree in this allocation. We may not
   be able to achieve both results, but we will use our discretion to try to do
   so.

2. A total of approximately 600,000 shares will be allocated to customers based
   on the dollar volume of the customer's purchases from Gaiam over the past 12
   months and to customers who are also Gaiam employees, consultants,
   contractors or family members. Customers who received shares because they
   were among the first 1,000 customers to return account applications may have
   additional shares allocated under this paragraph if the request was not
   filled.

3. Finally, a total of approximately 200,000 shares will be allocated to
   customers by lottery.

   Any shares sold by the underwriters to securities dealers may be sold at a
discount of up to $0.27 per share from the $5.00 initial public offering price.
Any securities dealers may resell any shares purchased from the underwriters to
certain other brokers or dealers at a discount of up to $0.10 per share from
the $5.00 initial public offering price.

   An electronic final prospectus is available on the Tucker Anthony's website,
www.tucker-anthony.com/gaiam/gaiam.html and on Adam Harkness & Hill's website,
www.ahh.com.

   Gaiam, its directors, officers and existing shareholders have agreed with
the underwriters not to dispose of any of their shares or securities
convertible into or exercisable or exchangeable for shares during the period
from the date of this prospectus continuing through the date 180 days after the
closing of the offering, except with the prior written consent of Tucker
Anthony Cleary Gull or in certain limited circumstances. Please see "Shares
Available for Future Sale" for a discussion of certain transfer restrictions.

   The underwriters have informed us that they do not intend to confirm sales
to any account over which they exercise discretionary authority.

   In connection with this offering, the underwriters may purchase and sell the
shares in the open market. These transactions may include over-allotment and
stabilizing transactions and purchases to cover short positions created in
connection with this offering. Stabilizing transactions consist of certain bids
or purchases made for the purpose of preventing or retarding a decline in the
market price of the shares. Short positions involve the sale by the
underwriters of a greater number of shares than they are required to purchase
from Gaiam in this offering. These activities may stabilize, maintain or
otherwise affect the market price of the shares, which may as a result be
higher than the price that might otherwise prevail in the open market. These
transactions may be effected on the Nasdaq National Market, in the over-the-
counter market or otherwise, and may, if commenced, be discontinued at any
time.

   Prior to this offering, there has been no public market for the shares. The
initial public offering price will be $5.00 per share. The initial public
offering price has been negotiated among Gaiam and the underwriters. In
determining the initial public offering price of the shares, Gaiam and the
underwriters considered prevailing market conditions, Gaiam's historical
performance, estimates of Gaiam's business potential and earnings prospects, an
assessment of Gaiam's management and industry, and the consideration of the
above factors in relation to market valuations of companies in related
businesses.

                                       53
<PAGE>


   The shares have been approved for quotation on the Nasdaq National Market
under the symbol "GAIA" subject to notice of issuance. We anticipate that the
offering will close on approximately November   , 1999. There will not be a
when issued market in the shares prior to the closing of the offering.

   We have agreed to indemnify the underwriters against or contribute to losses
arising out of certain liabilities, including liabilities under the Securities
Act.


                                       54
<PAGE>

                                 LEGAL MATTERS

   The validity of the shares of common stock being offered hereby will be
passed on for Gaiam by Bartlit Beck Herman Palenchar & Scott, Denver, Colorado.
Certain legal matters will be passed upon for the underwriters by Dorsey &
Whitney LLP, Denver, Colorado.

                                    EXPERTS

   Ernst & Young LLP, independent auditors, have audited the consolidated
financial statements and schedule of Gaiam, Inc. at December 31, 1998 and 1997,
and for the years then ended and the financial statements of Healing Arts
Publishing, Inc. at September 14, 1998 (acquisition date) and for the period
from January 1, 1998 through September 14, 1998, as set forth in their reports.
The consolidated statements of income, stockholders' equity and cash flows of
Gaiam, Inc. at December 31, 1996 and for the year then ended have been audited
by Wendell T. Walker and Associates, independent auditors as set forth in their
report. We've included the financial statements and schedule of Gaiam, Inc. and
the financial statements of Healing Arts Publishing, Inc. in this prospectus
and elsewhere in the registration statement in reliance on Ernst & Young LLP's
reports and Wendell T. Walker and Associates' report, given on their authority
as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

   We have filed with the U.S. Securities and Exchange Commission a
registration statement on Form S-1, including various exhibits and schedules,
under the Securities Act covering the shares to be sold in this offering. This
prospectus does not contain all of the information set forth in the
registration statement and the related exhibits and schedules. Whenever we make
reference in this prospectus to any of our contracts, agreements or other
documents, the references are intended to set forth the material information
regarding these contracts agreements or other documents. These references,
however, are not necessarily complete and you should refer to the exhibits
attached to the registration statement for copies of the actual contract,
agreement or other document.

   You may read without charge and copy at prescribed rates all or any portion
of Gaiam's registration statement or any reports, statements or other
information Gaiam files at the Commission's public reference room at Room 1024,
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and at the
Commission's regional offices located at Seven World Trade Center, 13th Floor,
New York, New York 10048 and Citicorp Center, 500 West Madison Street, Suite
1400, Chicago, Illinois 60661. You can also request copies of these documents
upon payment of a duplicating fee, by writing to the Commission. Please call
the Commission at 1-800-SEC-0330 for further information on the operation of
the public reference rooms. Gaiam's Commission filings, including the
registration statement, will also be available to you on the Commission's
Internet site (www.sec.gov).

   After this offering, we intend to send to our shareholders annual reports
containing audited consolidated financial statements and quarterly reports
containing unaudited consolidated financial statements for the first three
quarters of each fiscal year.

                                       55
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors
Gaiam, Inc.

   We have audited the accompanying consolidated balance sheets of Gaiam, Inc.
and subsidiaries as of December 31, 1998 and 1997, and the related consolidated
statements of income, stockholders' equity and cash flows for the years then
ended. Our audits also included the financial statement schedule listed in the
Index at Item 14(a). These financial statements and schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Gaiam, Inc.
and subsidiaries at December 31, 1998 and 1997, and the consolidated results of
their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.

Denver, Colorado
June 4, 1999,
except for Notes 1 and 11, as to

which the date is October 13, 1999

   The foregoing report is in the form that will be signed upon the effective
date of the Company's registration of Class A Common Stock in a registration
statement on Form S-1 and the concurrent 2.5 to 1 reverse stock split of the
Company's common shares.

                                          /s/ Ernst & Young LLP

Denver, Colorado
    , 1999

                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Gaiam, Inc.

   We have audited the accompanying consolidated statement of income of Gaiam,
Inc., and subsidiaries, and the related consolidated statements of
stockholders' equity and cash flows for the year ended December 31, 1996. These
financial statements are the responsibility of the company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

   We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Gaiam, Inc., and
subsidiaries, and the results of its operations and its cash flows for the year
then ended in conformity with generally accepted accounting principles.

                                          /s/ Wendell T. Walker and
                                           Associates, P.C.

Boulder, Colorado
September 12, 1997

                                      F-2

<PAGE>

                                  GAIAM, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                    Pro Forma
                                                                  Stockholders'
                                    December 31                     Equity at
                              -----------------------   June 30   June 30, 1999
                                 1997        1998        1999     (See Note 13)
                              ----------- ----------- ----------- --------------
                                                      (Unaudited)  (Unaudited)
<S>                           <C>         <C>         <C>         <C>
           ASSETS
Current assets:
  Cash and cash equiva-
   lents....................  $ 1,611,793 $ 1,409,939 $   856,045
  Securities available-for-
   sale.....................    4,828,125   1,633,905   1,505,000
  Accounts receivable, net
   of allowance for doubtful
   accounts of $31,000 in
   1997 and $67,915 in
   1998.....................      111,424   2,579,927   1,088,054
  Accounts receivable, oth-
   er.......................      109,957      13,995      42,608
  Note receivable...........      154,391       9,351     100,481
  Inventory, less allow-
   ances....................    1,648,083   3,393,712   3,914,887
  Deferred advertising
   costs....................    1,028,680   1,757,845   1,746,613
  Prepaid assets............       76,894      68,367     474,729
  Other current assets......          --      215,469     438,697
                              ----------- ----------- -----------
   Total current assets.....    9,569,347  11,082,510  10,167,114
Property and equipment,
 net........................    1,096,888   1,079,694     992,029
Capitalized production
 costs, net.................          --      672,438     824,607
Video library, net..........          --    3,543,764   3,422,894
Other assets................      108,124     298,106     432,114
                              ----------- ----------- -----------
   Total assets.............  $10,774,359 $16,676,512 $15,838,758
                              =========== =========== ===========
 LIABILITIES AND STOCKHOLD-
         ERS' EQUITY
Current liabilities:
  Accounts payable..........  $ 2,152,739 $ 6,900,492 $ 3,185,557
  Accrued liabilities.......      473,504   1,456,338   1,194,064
  Accrued royalties.........          --      804,772     511,928
  Capital lease obligations,
   current..................       46,693      42,261      25,707
  Margin loan payable.......    1,359,130     575,288         --
  Convertible debentures
   (see Note 4).............          --      550,000   1,975,000
  Income taxes payable......      311,702     242,271     133,672
  Deferred tax liability....          --      592,566     606,540
                              ----------- ----------- -----------
   Total current liabili-
    ties....................    4,343,768  11,163,988   7,632,468
Deferred tax liability......    1,652,642      59,809         --
Capital lease obligations,
 long-term..................       42,275      25,588      14,253
Convertible debentures and
 other borrowings, related
 party......................          --      273,051         --
Line of credit..............          --          --    1,650,000
Minority interest...........          --    1,492,941   1,326,119
  Stockholders' equity:
  Class A common stock,
   $.0001 par value,
   92,965,000 shares
   authorized, 1,005,000 and
   1,165,000 shares issued
   and outstanding at
   December 31 1997 and
   1998, respectively.......          101         117         149   $      179
  Class B common stock,
   $.0001 par value,
   7,035,000 shares
   authorized, issued and
   outstanding at December
   31 1997 and in 1998......          704         704         704          704
  Additional paid-in capi-
   tal......................      133,833     377,634   1,827,602    3,302,572
  Accumulated other compre-
   hensive income...........    3,161,263     983,126     910,279      910,279
  Retained earnings.........    1,439,773   2,299,554   2,477,184    2,477,184
                              ----------- ----------- -----------   ----------
   Total stockholders' equi-
    ty......................    4,735,674   3,661,135   5,215,918   $6,690,918
                              ----------- ----------- -----------   ==========
   Total liabilities and
    stockholders' equity....  $10,774,359 $16,676,512 $15,838,758
                              =========== =========== ===========
</TABLE>

                            See accompanying notes.

                                      F-3
<PAGE>

                                  GAIAM, INC.

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                  Years ended                      Six months
                                                  December 31                     ended June 30
                                      -------------------------------------  ------------------------
                                         1996         1997         1998         1998         1999
                                      -----------  -----------  -----------  -----------  -----------
                                                                             (Unaudited)  (Unaudited)
<S>                                   <C>          <C>          <C>          <C>          <C>
Net revenue.......................... $14,800,993  $19,897,690  $30,738,540  $10,474,976  $17,563,080
Cost of goods sold...................   6,762,500    8,462,151   13,173,536    4,414,408    7,074,663
                                      -----------  -----------  -----------  -----------  -----------
Gross profit.........................   8,038,493   11,435,539   17,565,004    6,060,568   10,488,417
Expenses:
  Selling and operating..............   9,253,263   10,427,258   14,186,215    5,249,717    8,877,360
  Corporate, general and
   administration....................   1,217,436    1,574,770    2,393,946      635,723    1,795,610
                                      -----------  -----------  -----------  -----------  -----------
    Total expenses...................  10,470,699   12,002,028   16,580,161    5,885,440   10,672,970
                                      -----------  -----------  -----------  -----------  -----------
Income (loss) from operations........  (2,432,206)    (566,489)     984,843      175,128     (184,553)
Other income (expense):
  Realized gain (loss) on sale of
   securities and
   other, (See Note 6)...............   3,094,390    1,820,034      696,992      (25,266)     409,688
  Interest expense...................    (110,549)    (236,699)    (308,501)     (88,672)    (207,926)
                                      -----------  -----------  -----------  -----------  -----------
Other income (expense), net..........   2,983,841    1,583,335      388,491     (113,938)     201,762
                                      -----------  -----------  -----------  -----------  -----------
Income before income taxes and
 minority interest...................     551,635    1,016,846    1,373,334       61,190       17,209
Provision for income taxes...........     211,935      362,534      251,955       22,437        6,401
Minority interest in net income
 (loss) of consolidated subsidiary,
 net of tax..........................         --           --       261,598          --      (166,822)
                                      -----------  -----------  -----------  -----------  -----------
  Net income......................... $   339,700  $   654,312  $   859,781  $    38,753  $   177,630
                                      ===========  ===========  ===========  ===========  ===========
Net income per share:
  Basic.............................. $      0.04  $      0.08  $      0.11  $      0.00  $      0.02
  Diluted............................ $      0.04  $      0.08  $      0.11  $      0.00  $      0.02
  Pro forma basic and diluted
   (unaudited) (See Note 13)......... $       --   $       --   $      0.11  $       --   $      0.02
Shares used in computing net income
 per share:
  Basic..............................   8,040,000    8,040,000    8,072,877    8,040,000    8,317,822
  Diluted............................   8,040,000    8,040,000    8,118,792    8,040,000    8,564,932
  Pro forma -
    basic (unaudited) (See Note 13)..         --           --     8,075,377          --     8,410,322
  Pro forma - diluted (unaudited)
   (See Note 13).....................         --           --     8,118,792          --     8,564,932
</TABLE>


                            See accompanying notes.

                                      F-4
<PAGE>

                                  GAIAM, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                        Accumulated
                              Class A          Class B                     Other
                            Common Stock     Common Stock   Additional    Compre-
                          ---------------- ----------------  Paid-in      hensive     Retained
                           Shares   Amount  Shares   Amount  Capital      Income      Earnings    Total
                          --------- ------ --------- ------ ----------  -----------  ---------- ----------
<S>                       <C>       <C>    <C>       <C>    <C>         <C>          <C>        <C>
Balance at January 1,
 1996...................  1,005,000  $101  7,035,000  $704  $  133,833  $      --    $  445,761 $  580,399
Comprehensive income:
 Net income.............        --    --         --    --          --          --       339,700    339,700
Other comprehensive in-
 come
(loss):
 increase in fair market
  value of securities
  available for sale,
  net of tax of
  $3,484,875............        --    --         --    --          --    6,764,758          --   6,764,758
                                                                                                ----------
  Total comprehensive
   income (loss)........                                                                         7,104,458
                          ---------  ----  ---------  ----  ----------  ----------   ---------- ----------
Balance at December 31
 1996...................  1,005,000   101  7,035,000   704     133,833   6,764,758      785,461  7,684,857
Comprehensive income:
 Net income.............        --    --         --    --          --          --       654,312    654,312
 Other comprehensive in-
  come (loss)
 Decrease in fair market
  value of securities
  available for sale,
  net of reclassifica-
  tion adjustment (see
  Note 1), net of tax of
  $1,628,529............        --    --         --    --          --   (3,603,495)         --  (3,603,495)
                                                                                                ----------
  Total comprehensive
   loss.................        --    --         --    --          --          --           --  (2,949,183)
                          ---------  ----  ---------  ----  ----------  ----------   ---------- ----------
Balance at December 31,
 1997...................  1,005,000   101  7,035,000   704     133,833   3,161,263    1,439,773  4,735,674
Issuance of common
 stock..................    160,000    16        --    --      574,984         --           --     575,000
Return of capital to
 shareholder through
 Purchase of Inner
 Balance Inc............        --    --         --    --     (331,183)        --           --    (331,183)
Comprehensive income:
 Net income.............        --    --         --    --          --          --       859,781    859,781
 Other comprehensive in-
  come (loss):
 Decrease in fair market
  value of securities
  available for sale,
  net of reclassifica-
  tion adjustment (see
  Note 1), net of tax of
  $618,578..............        --    --         --    --          --   (2,178,137)         --  (2,178,137)
                                                                                                ----------
  Total comprehensive
   loss.................                                                                        (1,318,356)
                          ---------  ----  ---------  ----  ----------  ----------   ---------- ----------
Balance at December 31,
 1998...................  1,165,000   117  7,035,000   704     377,634     983,126    2,299,554  3,661,135
Issuance of common stock
 (unaudited)............    331,429    32        --    --    1,449,968         --           --   1,450,000
Comprehensive income:
 Net income (unau-
  dited)................        --    --         --    --          --          --       177,630    177,630
 Other comprehensive in-
  come (loss):
 Decrease in fair market
  value of securities
  available for sale,
  net of reclassifica-
  tion adjustment (see
  Note 1), net of tax of
  $ 572,743 (unau-
  dited)................        --    --         --    --          --      (72,847)         --     (72,847)
                                                                                                ----------
  Total comprehensive
   income (unaudited)           --    --         --    --          --          --           --     104,783
                          ---------  ----  ---------  ----  ----------  ----------   ---------- ----------
Balance at June 30, 1999
 (unaudited)............  1,496,429  $149  7,035,000  $704  $1,827,602  $  910,279   $2,477,184 $5,215,918
                          =========  ====  =========  ====  ==========  ==========   ========== ==========
</TABLE>

                            See accompanying notes.

                                      F-5
<PAGE>

                                  GAIAM, INC.

                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                     Years ended                   Six months ended
                                     December 31                        June 30
                          ------------------------------------  ------------------------
                             1996         1997         1998        1998         1999
                          -----------  -----------  ----------  -----------  -----------
<S>                       <C>          <C>          <C>         <C>          <C>
Operating activities                                            (Unaudited)  (Unaudited)
Net income..............  $   339,700  $   654,312  $  859,781  $    38,753  $   177,630
Adjustments to reconcile
 net income to net cash
 provided by (used in)
 operating activities:
 Depreciation...........      265,151      241,985     240,431      189,597      152,549
 Amortization...........        1,062        2,785      85,466          --       120,870
 Interest expense added
  to principal of margin
  loan..................          --       175,562     116,158       51,106        7,411
 Minority interest in
  consolidated
  subsidiary............          --           --      261,598          --      (166,822)
 Provision for doubtful
  accounts..............          --           --      258,993          --           --
 Realized gains on sale
  of securities and
  property and
  equipment.............   (3,621,047)  (1,902,802)   (691,137)         --      (482,692)
 Deferred tax expense...       52,493       50,832       9,684          --       (45,835)
 Changes in operating
  assets and
  liabilities, net of
  effects from
  acquisitions:
 Accounts receivable....       11,633      (62,317) (1,905,275)      85,457    1,463,260
 Inventory..............     (672,020)      (4,536)   (591,519)     207,391     (521,175)
 Deferred advertising
  costs.................     (398,058)    (371,840)   (243,630)    (378,429)      11,232
 Capitalized production
  costs.................          --           --     (212,361)         --      (152,169)
 Prepaid assets.........       46,415      (55,982)      8,527      (36,819)    (406,362)
 Other assets...........          --         1,839    (266,757)    (406,950)    (357,236)
 Accounts payable.......    1,620,973     (267,316)  2,569,358     (190,802)  (3,714,935)
 Accrued liabilities....      (85,634)    (133,528)    329,672      (84,717)    (579,287)
 Income taxes payable...     (261,762)     390,521     (69,784)    (289,663)    (108,599)
                          -----------  -----------  ----------  -----------  -----------
Net cash provided by
 (used in) operating
 activities.............   (2,701,094)  (1,280,485)    759,205     (815,076)  (4,602,160)
Investing activities
Purchase of property,
 equipment and other
 assets.................   (2,829,179)    (157,987)   (134,378)    (143,251)     (64,884)
Proceeds from the sale
 of property and
 equipment..............          --     1,440,409      32,090       32,090          --
Proceeds from the sale
 of securities
 available-for-sale         3,800,000    1,931,250     477,500                   538,750
Payments for
 acquisitions, net of
 cash acquired..........          --           --   (1,656,611)         --           --
Payments (borrowings) on
 notes receivable.......     (232,066)     361,259     145,040       (2,095)     (91,130)
                          -----------  -----------  ----------  -----------  -----------
Net cash provided by
 (used in) investing
 activities.............      738,755    3,574,931  (1,136,359)    (113,256)     382,736
Financing activities
Principal payments on
 capital leases.........          --       (40,989)    (49,699)     (30,130)     (27,889)
Proceeds from sale of
 stock..................          --           --      575,000          --     1,450,000
Proceeds from
 convertible debt.......          --           --      549,999          --     1,151,949
Net proceeds from
 (payments on)
 borrowings, net........    1,923,681   (1,021,875)   (900,000)         --     1,091,470
                          -----------  -----------  ----------  -----------  -----------
Net cash provided by
 (used in) financing
 activities.............    1,923,681   (1,062,864)    175,300      (30,130)   3,665,530
                          -----------  -----------  ----------  -----------  -----------
Net change in cash and
 cash equivalents.......      (38,658)   1,231,582    (201,854)    (958,462)    (553,894)
Cash and cash
 equivalents at
 beginning of year......      418,869      380,211   1,611,793    1,611,793    1,409,939
                          -----------  -----------  ----------  -----------  -----------
Cash and cash
 equivalents at end of
 year...................  $   380,211  $ 1,611,793  $1,409,939  $   653,331      856,045
                          ===========  ===========  ==========  ===========  ===========
Supplemental cash flow
 information
 Interest paid..........  $   128,282  $   237,147  $  126,025        3,740      166,824
Income taxes paid.......      238,654                  312,100      312,100      115,000
Note receivable in
 connection with the
 sale of property and
 equipment..............          --       154,391         --           --           --
</TABLE>

                             See accompanying notes

                                      F-6
<PAGE>

                                  GAIAM, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          (Information subsequent to December 31, 1998 is unaudited.)


1. Summary of Significant Accounting Policies

 Organization

   Gaiam, Inc. (the "Company") was incorporated under the laws of the State of
Colorado on July 7, 1988. The Company's primary business is providing
information, goods, and services to customers who value the environment, a
sustainable economy and healthy lifestyles.

 Basis of Consolidation

   The accompanying consolidated financial statements include the accounts of
the Company, its subsidiaries and partnerships in which ownership is 50% or
greater and considered to be under the control of the Company. All material
intercompany accounts and transaction balances have been eliminated in
consolidation.

 Cash and Cash Equivalents

   For purposes of the statement of cash flows, cash and cash equivalents
includes demand deposit accounts with financial institutions and all highly
liquid investments with an original maturity of three months or less.

 Securities Available-for-Sale

   Securities available-for-sale consist of equity securities and are stated
at market value. All unrealized gains or losses, net of tax, are recorded as a
separate component of stockholders' equity.

 Provision for Doubtful Accounts

   The Company records a provision for doubtful accounts for all receivables
not expected to be collected.

 Interim Financial Statements

   The consolidated results as of June 30, 1999, and for the six months ended
June 30, 1998 and 1999 are unaudited, but included all adjustments (consisting
only of normal recurring accruals) that the Company considers necessary for a
fair presentation of its financial position as of such date and results of
operations and cash flows for such period. The results of operations for the
six months ended June 30, 1999 are not necessarily indicative of results for a
full year.

 Earnings Per Share

   In 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, Earnings Per Share ("Statement No.
128"). Statement No. 128 replaced the calculation of primary and fully diluted
earnings per share with basic and diluted earnings per share. Unlike primary
earnings per share, basic earnings per share excludes any dilutive effects of
options. Diluted earnings per share is very similar to the previously reported
fully diluted earnings per share. All earnings per share amounts for all
periods have been presented and conform to the Statement No. 128 requirements.

                                      F-7
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


   The following table sets forth the computation of basic and diluted earnings
per share:

<TABLE>
<CAPTION>
                                                                 June 30,
                                                           ---------------------
                             1996       1997       1998       1998       1999
                          ---------- ---------- ---------- ---------- ----------
<S>                       <C>        <C>        <C>        <C>        <C>
Numerator for basic
 earnings per share.....  $  339,700 $  654,312 $  859,781 $   38,753 $  177,630
Effect of Dilutive
 Securities:
  8% convertible
   debentures...........         --         --      19,234        --      24,245
                          ---------- ---------- ---------- ---------- ----------
  Numerator for diluted
   earnings per share...  $  339,700 $  654,312 $  879,015 $   38,753 $  201,875
                          ========== ========== ========== ========== ==========
Denominator:
  Weighted average
   shares for basic
   earnings per share...   8,040,000  8,040,000  8,072,877  8,040,000  8,317,822
Effect of Dilutive
 Securities:
  Convertible
   debentures...........         --         --      41,153        --     247,110
  Stock warrants........         --         --       4,762        --         --
                          ---------- ---------- ---------- ---------- ----------
Denominators for diluted
 earnings per share--
 adjusted weighted
 average
 shares and assumed
 conversion.............   8,040,000  8,040,000  8,118,792  8,040,000  8,564,932
                          ========== ========== ========== ========== ==========
Net income per share--
 basic..................  $     0.04 $     0.08 $     0.11 $     0.00 $     0.02
Net income per share--
 diluted................  $     0.04 $     0.08 $     0.11 $     0.00 $     0.02
</TABLE>

   In 1998, basic earnings per share data was computed by dividing net income
by the weighted average number of common shares outstanding during the period.
Diluted earnings per share was adjusted for the assumed conversion of all
potentially dilutive securities including warrants to purchase common stock. In
1997 and 1996, the computations do not reflect the warrants as there is no
dilutive effect.

 Inventory

   Inventory, consisting of finished goods, net of valuation allowances of
$79,016 and $198,744 at December 31, 1997 and 1998, is stated at the lower of
cost (first-in, first-out method) or market.

 Depreciation and Amortization

   Depreciation of property and equipment, including amortization recorded
under capital leases, is computed on the straight-line method over estimated
useful lives of five to seven years for furniture and equipment and ten years
for leasehold improvements.

 Capitalized Production Costs

   Capitalized production costs include costs incurred to produce instructional
videos marketed by the Company to retail and direct-mail customers. These costs
are deferred for financial reporting purposes until the videos are released,
then amortized over succeeding periods on the basis of estimated sales.
Historical sales statistics are the principal factor used in estimating the
amortization rate. Accumulated amortization at December 31, 1998 was $927,331.

                                      F-8
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


 Long-Lived Assets

   The carrying values of intangible and other long-lived assets are reviewed
quarterly to determine if any impairment indicators are present. If it is
determined that such indicators are present and the review indicates that the
assets will not be recoverable, based on undiscounted estimated cash flows over
the remaining amortization and depreciation period, their carrying values are
reduced to estimated fair market value. Impairment indicators include, among
other conditions, cash flow deficits, an historic or anticipated decline in
revenue or operating profit, adverse legal or regulatory developments,
accumulation of costs significantly in excess of amounts originally expected to
acquire the asset and a material decrease in the fair value of some or all of
the assets. Assets are grouped at the lowest level for which there are
identifiable cash flows that are largely independent of the cash flows
generated by other asset groups.

 Deferred Advertising Costs

   Deferred costs primarily relate to preparation, printing and distribution of
catalogs. Such costs are deferred for financial reporting purposes until the
catalogs are distributed, then amortized over succeeding periods (not to exceed
seven months) on the basis of estimated sales. Historical sales statistics are
the principal factor used in estimating the amortization rate. Other
advertising and promotional costs are expensed as incurred. Advertising costs
incurred were $3,019,320, $4,866,223 and $7,121,648 for the years ended
December 31, 1996, 1997, and 1998, respectively.

 Accrued Royalties

   The Company has various royalty agreements with instructors and artists
requiring royalty payments of specified product sales based upon unit sales.
Payments are made quarterly and semi-annually. Royalty expense under these
agreements totaled $842,761 in 1998.

 Revenues

   The Company recognizes revenue at the time merchandise is shipped to the
customer. Amounts billed to customers for postage and handling charges, which
approximate $1.2 million for 1996, $1.7 million for 1997 and $2.2 million for
1998, are recognized as revenue at the time that the revenues on the product
shipments are recognized. The company provides a reserve for expected future
returns at the time the sale is recorded based upon historical experience.

   The Company's sales are attributable mainly to sales within the U.S., with a
very small percentage, less than 1% of sales, to international customers. No
customer represented more than 10% of sales for either the years ended December
31, 1996, 1997 and 1998. The Company generally does not require collateral.

   Realized gain on sale of securities and other for the year ended December
31, 1996 includes $782,053 of expenses relating to the May 1995 acquisition of
the catalog sales division of Seventh Generation. The terms of the acquisition
required the Company to enter into a licensing agreement for the use of the
Seventh Generation name, an operating agreement and a supply agreement. The
supply agreement required the Company to purchase a specified dollar amount of
products at a specified markup. The Company also incurred costs related to the
abandonment of acquired equipment and facilities and relocation expenses for
warehouse and office operations.

                                      F-9
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


 Fair Value of Financial Instruments

   The Company's financial instruments consist of cash and cash equivalents,
securities available-for-sale, accounts receivable, payables and debt
obligations. The carrying values of these financial instruments as reported in
the accompanying balance sheets are assumed to approximate their fair value.

 Income Taxes

   The Company provides for income taxes pursuant to the liability method as
prescribed in Statement of Financial Accounting Standards No. 109, Accounting
for Income Taxes. The liability method requires recognition of deferred income
taxes based on temporary differences between financial reporting and income tax
bases of assets and liabilities, using currently enacted income tax rates and
regulations.

 Reclassifications

   Certain reclassifications have been made to the December 31, 1996 financial
statements to conform to the December 31, 1997 and 1998 financial statement
presentation. Such reclassifications have had no effect on net income
previously reported.

 Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions. Actual results could differ from those estimates.

 Stock-Based Compensation

   On June 1, 1999, the Company adopted the 1999 Long-Term Incentive Plan ("the
Plan") which provides for the granting of options to purchase up to two million
shares of the Company's common stock. Both incentive stock options and
nonqualified stock options may be issued under the provisions of the Plan.
Employees of the Company and its affiliates, members of the Board of Directors
and certain key advisors are eligible to participate in the Plan, which shall
terminate no later than June 1, 2009. The granting and vesting of options under
the Plan are provided by the Company's Board of Directors. Subsequent to the
adoption of the Plan, the Company's Board of Directors approved grants under
the Plan for options exercisable for 676,700 of common shares at an exercise
price of $4.375, the estimated fair market value of the stock at time of grant.
The grants vest in monthly increments of 2% per month, commencing 10 months
after the date of grant. The options expire 7 years after the date of the
grant. None of the options under the Plan were exercisable at June 30, 1999,
nor were any forfeited or cancelled prior to June 30, 1999.

   The Company accounts for its stock-based compensation arrangements under the
provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees ("APB No. 25"). In 1995, Financial Accounting Standards
Board Statement No. 123, Accounting for Stock-Based Compensation ("FASB
No. 123"), was issued, whereby companies may elect to account for stock-based
compensation using a fair value based method or continue measuring compensation
expense using the intrinsic value method prescribed in APB No. 25. FASB No. 123
requires the companies electing to continue to use the intrinsic value method
make pro forma disclosure of net income and net income per share as if the fair
value based method of accounting had been applied.

   The fair value of these options was estimated at the date of grant using an
option pricing model with the following weighted-average assumptions for the
six months ended June 30, 1999: risk-free rate of 7%; no

                                      F-10
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)

dividend yield; and expected ten year life of the options. The $1.70 estimated
fair value for these options was calculated using the minimum value method and
may not be indicative of the future impact since this model does not take into
consideration volatility.

   The pro forma effects of adopting FASB No. 123's fair value based method for
the period ended June 30, 1999 were not materially different from the
corresponding APB No. 25 intrinsic value methodology because the weighted
average grant-date fair value of options granted during the period was
negligible. However, the effects of applying FASB No. 123 during 1999 are not
likely to be representative of the effects on pro forma net income for future
years because the vesting of options will cause additional incremental expense
to be recognized in future periods. At June 30, 1999, the weighted average
exercise price for stock options granted and outstanding was $4.375.

 Reporting Comprehensive Income

   During 1998, the Company adopted the Financial Accounting Standards Board
issued Statement No. 130, Reporting on Comprehensive Income ("Statement No.
130"). Statement No. 130 establishes standards for reporting and display of
comprehensive income and its components in the financial statements.

   During 1998, the Company adopted Statement of Financial Accounting Standard
No. 131, Disclosures About Segments of an Enterprise and Related Information,
("Statement No. 131") which requires reporting of summarized financial results
for operating segments and establishes standards for related disclosures about
products and services, geographic areas and major customers. The Company
evaluates performance based on two different operating segments: direct-to-
customer and business-to-business operations. For 1996 and 1997, direct-to-
customer operations was the only significant operating segment.

   The reclassification adjustment for gains included in net income for 1996
net of tax of $3,484,875 include unrealized gains of $9,262,638, and net
realized gains of $2,497,880. The reclassification adjustment for gains and
losses included in net income for 1997, net of tax of $1,628,529 include
unrealized losses of $2,345,177 and net realized gains of $1,258,318. The
reclassification adjustment for gains and losses included in net income for
1998, net of tax of $618,578 include unrealized losses of $1,750,324 and net
realized gains of $427,813. The reclassification adjustment for gains included
in net income for the six months ended June 30, 1999, net of tax of $572,743
include unrealized gains of $251,563 and realized gains of $324,410.

2. Property and Equipment

   At December 31, 1997 and 1998, property and equipment, stated at cost,
consists of the following:

<TABLE>
<CAPTION>
                                                              December 31
                                                         ----------------------
                                                            1997        1998
                                                         ----------  ----------
   <S>                                                   <C>         <C>
   Furniture and equipment.............................. $  424,196  $  614,804
   Leasehold improvements...............................    270,937     288,324
   Computer equipment...................................    754,000     965,449
   Warehouse equipment..................................    210,026     210,033
                                                         ----------  ----------
                                                          1,659,159   2,078,610
   Accumulated depreciation and amortization............   (562,271)   (998,916)
                                                         ----------  ----------
                                                         $1,096,888  $1,079,694
                                                         ==========  ==========
</TABLE>

                                      F-11
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


3. Debt

   The Company has a margin loan agreement with a brokerage firm that is due on
demand. The Company has pledged 265,000 shares of its securities available-for-
sale (see Note 6) as collateral for the loan. The interest rate charged on the
loan varies depending on market rates and was 7.0% at December 31, 1998.
Interest incurred on the balance of the loan is added to the outstanding
balance payable.

   The Company entered into a revolving line of credit agreement with a
financial institution in January 1999 in the amount of $1 million. The
Company's accounts receivable and finished goods inventory are collateral for
the line of credit. The line of credit agreement extends through December 31,
2001 and bears interest at the prime rate plus 1%.

4. Convertible Debentures

   As of December 31, 1998, the Company had $823,051 issued in 8% convertible
debentures to three individuals. Of the total outstanding, $323,051 was issued
to two officers of the Company, the President and the Chief Executive Officer
of the Company. The debentures are payable on the earlier of specified dates or
the closing of an initial public offering. The debentures are automatically
converted to shares of Class A common stock at the initial public offering per
share price. The debenture payable to the Chief Executive Officer of the
Company is due December 31, 2000. The debenture is convertible, automatically
upon the closing of the initial public offering by the Company, into shares of
common stock at the initial public offering per share price.

   At June 30, 1999, the debenture to the President and Chief Executive Officer
had been paid in full. Additionally, additional convertible debentures were
issued pursuant to a private placement completed in June 1999. See Note 8.

5. Leases

   At December 31, 1997 and 1998, the Company's property held under capital
leases consisted of the following, which is included in property and equipment:

<TABLE>
<CAPTION>
                                                                December 31
                                                             ------------------
                                                               1997      1998
                                                             --------  --------
   <S>                                                       <C>       <C>
   Warehouse equipment...................................... $ 40,229  $ 40,229
   Computer equipment.......................................  130,822   130,822
                                                             --------  --------
                                                              171,051   171,051
   Accumulated amortization.................................  (47,867)  (79,777)
                                                             --------  --------
                                                             $123,184  $ 91,274
                                                             ========  ========
</TABLE>


                                      F-12
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


   The Company leases equipment and office, retail, and warehouse space through
capital and operating leases. The following schedule represents the annual
future minimum payments, as of December 31, 1998:

<TABLE>
<CAPTION>
                                                           Capital   Operating
                                                           --------  ----------
   <S>                                                     <C>       <C>
   1999................................................... $ 46,012  $  621,601
   2000...................................................   22,680     419,038
   2001...................................................    4,212     142,566
   2002...................................................      --        3,540
                                                           --------  ----------
   Total minimum lease payments...........................   72,904  $1,186,745
                                                                     ==========
   Less portion related to interest.......................   (5,055)
                                                           --------
   Present value of future minimum lease payments.........   67,849
   Less current portion...................................  (42,261)
                                                           --------
                                                           $ 25,588
                                                           ========
</TABLE>

   The Company incurred rent expense of $652,974, $508,590 and $646,886 for the
years ended December 31, 1996, 1997, and 1998, respectively.

6. Securities Available-for-Sale

   Securities available-for-sale consist of 315,000 shares of common stock from
one issuer. At December 31, 1998, the cost and fair value of the securities
were $32,200 and $1,633,905, respectively. At December 31, 1997, the cost and
fair value of the securities were $38,333 and $4,828,125, respectively. The
fair market value of the shares was determined by using the closing NASDAQ
price of the common stock at December 31, 1998 and 1997.

   During 1996, the Company sold 100,000 shares at a market value of $3,800,000
to a non-related party, and recognized a gain of $3,784,667 on the sale. During
1997, the Company sold 150,000 shares at a market value of $1,932,000 to a
related party and recognized a gain of $1,804,242 on the sale. During 1998, the
Company sold 60,000 shares at a market value of $703,125 to a related party,
and recognized a gain of $696,992 on the sale.

7. Income Taxes

   The provision for income taxes is comprised of the following:

<TABLE>
<CAPTION>
                                                            December 31
                                                     --------------------------
                                                       1996     1997     1998
                                                     -------- -------- --------
   <S>                                               <C>      <C>      <C>
   Current:
     Federal........................................ $139,308 $269,919 $197,142
     State..........................................   20,134   41,783   45,129
                                                     -------- -------- --------
                                                      159,442  311,702  242,271
   Deferred:
     Federal........................................   45,456   34,420   25,852
     State..........................................    7,037   16,412  (16,168)
                                                     -------- -------- --------
                                                       52,493   50,832    9,684
                                                     -------- -------- --------
       Total........................................ $211,935 $362,534 $251,955
                                                     ======== ======== ========
</TABLE>

                                      F-13
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


   Variations from the federal statutory rate are as follows:

<TABLE>
<CAPTION>
                                                         December 31
                                                  ---------------------------
                                                    1996     1997      1998
                                                  -------- --------  --------
<S>                                               <C>      <C>       <C>
Expected federal income tax expense at statutory
 rate of 34%..................................... $187,556 $345,728  $466,934
Effect of legal judgment--permanent difference...      --       --   (251,609)
Effect of other permanent differences............    2,172  (16,983)   20,276
State income tax expense, net of federal
 benefit.........................................   22,207   33,789    16,354
                                                  -------- --------  --------
Income tax expense............................... $211,935 $362,534  $251,955
                                                  ======== ========  ========
</TABLE>

   The legal judgment was a liability acquired in the purchase of a 67%
interest in Healing Arts Publishing. This $740,000 liability paid by the
Company in 1998 resulted in a permanent tax benefit.

   Deferred income taxes reflect net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The components of the
net accumulated deferred income tax liability as of December 31, 1998 and 1997
are as follows:

<TABLE>
<CAPTION>
                                                             December 31
                                                        ----------------------
                                                           1997        1998
                                                        -----------  ---------
<S>                                                     <C>          <C>
Deferred tax assets:
  Reserve for bad debts................................ $    13,428  $  26,012
Deferred tax liabilities:
  Securities available-for-sale........................  (1,628,529)  (618,578)
  Amortization.........................................      (1,956)    (2,435)
  Depreciation.........................................     (35,585)   (57,374)
                                                        -----------  ---------
                                                         (1,666,070)  (678,387)
                                                        -----------  ---------
Deferred tax liability, net............................  (1,652,642) $(652,375)
                                                        ===========  =========
</TABLE>

8. Stockholders' Equity

   The Company had warrant certificates outstanding that entitled the holder to
five warrants to purchase 40,000 shares of common stock at $1.25 per share. The
warrants were held by the Company's President and were exercised in December
1998 for $50,000.

   The Company had warrant certificates outstanding during the year and at
December 31, 1998 that entitled the holder to purchase 24,000 shares of Class A
common stock at $.50 per share. The warrants are exercisable in a two year
period beginning January 20, 2002 and ending January 9, 2004.

   During 1998, the Company's shareholders voted to increase the authorized
shares of stock, create two classes of common stock and split the existing
outstanding shares on a 20,000-to-1 basis. These changes have been reflected
retroactively in the Company's consolidated financial statements. The Class B
common stock is owned entirely by the Company's founder and Chief Executive
Officer and is restricted as to its sale or transfer. Each share of Class A
common stock is entitled to one vote, while each share of Class B common stock
is entitled to 10 votes.

                                      F-14
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)

   In June 1999, the Company completed a private placement whereby 331,428
shares of Class A common stock were issued at $4.375 per share. Additionally,
$1,275,000 in convertible debentures with a stated interest rate of 8% were
issued. These debentures are convertible automatically upon the closing of the
initial public offering into Class A common stock at the initial public
offering per share price.

9. Business Acquisitions

   On September 14, 1998, the Company contributed $1.7 million in exchange for
a 67% membership in a newly formed entity, Healing Arts Publishing, LLC
("LLC"). Healing Arts Publishing, Inc., which produced and distributed exercise
and relaxation videos and sold environmentally oriented products through its
mail order catalogs and through direct sales to third-party retailers,
contributed the majority of its assets and certain liabilities in exchange for
a 33% membership interest. The Company contributed an additional $700,000 to
LLC during the first quarter of 1999, once certain contractual obligations were
met, and compensated the LLC's President $100,000 for his non-compete agreement
with the LLC. This transaction was accounted for by using the purchase method
and the results from operations for the LLC for the period from the acquisition
through December 31, 1998 are included in the consolidated financial statements
of the Company. As part of the purchase, in addition to tangible assets, the
Company acquired a video library which is being amortized using the straight
line method over a period of 15 years.

   On October 1, 1998, the Company acquired all of the stock and net assets of
InnerBalance Health, Inc. from a related party who is the founder and Chief
Executive Officer of the Company. The acquired entity provides similar services
as the Company. As these were companies under common control, the Company
accounted for the purchase using historical cost. Therefore, the excess of the
purchase price of $523,677 over the value of net assets was accounted for as a
return of capital to the primary shareholder. The payment was made partially
through a transfer of stock and a subordinated debenture with the related
party. Results of operations for the InnerBalance Health entity for the period
from the acquisition date through December 31, 1998 are included in the
consolidated financial statements of the Company.

   The following represents the unaudited pro forma results of operations as if
the above noted acquisitions had occurred as of January 1, 1998 and at the
beginning of the immediately preceding period:

<TABLE>
<CAPTION>
                                                        Years ended December 31
                                                        -----------------------
                                                           1997        1998
                                                        ----------- -----------
                                                              (Unaudited)
   <S>                                                  <C>         <C>
   Revenues............................................ $27,222,601 $38,063,794
   Net income..........................................     625,257      34,128
   Net income per common share.........................        0.08        0.00
</TABLE>

   The December 31, 1997 pro forma results exclude a $975,000 unusual legal
settlement that occurred during 1997.

10. Related Party Transactions

   In 1997, the Company entered into separate fulfillment agreements with
InnerBalance Health (which was acquired by the Company during 1998, see Note 9)
and Explorations Video Catalog, Inc. (related parties under common ownership
with the owner and Chief Executive Officer of the Company) whereby the Company
provides customer sales, service, warehousing and distribution services. The
agreements are for a two-year period but may be terminated by either party with
30 days notice. During 1998, the Company billed a total of $372,039, consisting
of $272,637 to Explorations Video Catalog, Inc. and $99,402 to InnerBalance
Health.

                                      F-15
<PAGE>

                                  GAIAM, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

          (Information subsequent to December 31, 1998 is unaudited.)


11. Subsequent Events

   On October 13, 1999, the Company's Board approved a reverse stock split of
2.5 to 1.

12. Segment Information

   The Company has two business segments: Direct to Consumers and Direct to
Businesses; both of which sell products, services and information produced
and/or purchased from other suppliers and shipped directly to either the end
user or reseller. Although the customer bases do not overlap to any extent, the
purchase and delivery processes overlap in some areas. The Company does not
accumulate the balance sheet by segment for purposes of management review.

   Each of the two segments qualifies as such because each is more than 10% of
the combined revenue. Contribution margin is defined as net sales, less cost of
goods sold and direct expenses. Financial information for the Company's
business segments was as follows:

<TABLE>
<CAPTION>
                                                       Six months ended June
                             Year Ended December 31,            30,
                             ------------------------ -----------------------
                                1997         1998        1998        1999
                             -----------  ----------- ----------- -----------
<S>                          <C>          <C>         <C>         <C>
Net revenue:
  Direct to consumer........ $19,897,690  $26,897,236 $10,474,976 $13,771,675
  Direct to business........         --     3,841,304         --    3,791,405
Consolidated net revenue....  19,897,690   30,738,540  10,474,976  17,563,080
Contribution margin:
  Direct to consumer........    (566,490)     128,691     175,128    (448,539)
  Direct to business........         --       856,152         --      263,986
                             -----------  ----------- ----------- -----------
Consolidated contribution
 margin..................... $  (566,490) $   984,843 $   175,128 $  (184,553)
</TABLE>

<TABLE>
<CAPTION>
                                            Year Ended     Six months ended
                                           December 31,        June 30,
                                        ------------------ ------------------
                                          1997      1998     1998      1999
                                        --------- -------- --------  --------
<S>                                     <C>       <C>      <C>       <C>
Reconciliation of contribution margin
 to net income:
Other income........................... 1,583,336  388,491 (113,938)  201,762
Income tax expense.....................   362,534  251,955   22,437     6,401
Minority interest expense..............       --   261,598      --   (166,822)
                                        --------- -------- --------  --------
Net income............................. $ 654,312 $859,781 $ 38,753  $177,630
                                        ========= ======== ========  ========
</TABLE>

13. Pro Forma Stockholders' Equity and Earnings per Share

   The pro forma stockholders' equity at June 30, 1999 represents the
stockholders' equity balance as adjusted for the issuance of 295,000 shares
pursuant to the automatic conversion of $1.475 million in convertible
debentures simultaneous with the closing of the Company's proposed public
offering.

   The pro forma earnings per share for the year ended December 31, 1998 and
the six months ended June 30, 1999 assumes the issuance of the 295,000 shares
as if converted on a weighted average basis from the date the debentures were
issued. As a result, basic weighted average shares outstanding increased 2,500
and 92,500, respectively, for the converted shares at December 31, 1998 and
June 30, 1999, respectively.

                                      F-16
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors
Healing Arts Publishing, Inc.

   We have audited the accompanying balance sheet of Healing Arts Publishing,
Inc. as of September 14, 1998 (acquisition date), and the related statements of
operations, stockholders' deficit and cash flows for the period from January 1,
1998 through September 14, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit.

   We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Healing Arts Publishing,
Inc. at September 14, 1998, and the results of its operations and its cash
flows for the period from January 1, 1998 through September 14, 1998 in
conformity with generally accepted accounting principles.

Denver, Colorado
June 25, 1999

                                           /s/ Ernst & Young LLP

                                      F-17
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                                 BALANCE SHEET

                               September 14, 1998

<TABLE>
<S>                                                                 <C>
                              ASSETS
Current assets
  Accounts receivable, net of allowance for doubtful accounts of
   $126,580........................................................ $  706,420
  Inventory, net...................................................    836,571
  Deferred advertising costs.......................................    274,106
  Prepaid and other current assets.................................     99,444
                                                                    ----------
    Total current assets...........................................  1,916,541
Property and equipment, net........................................    126,173
Capitalized production costs, net..................................    460,077
Other assets.......................................................     59,879
                                                                    ----------
    Total assets................................................... $2,562,670
                                                                    ==========
               LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable................................................. $1,707,983
  Accrued liabilities..............................................    892,281
  Notes payable and other..........................................  1,824,644
                                                                    ----------
    Total current liabilities......................................  4,424,908
Capital lease obligations, long-term...............................     12,949
                                                                    ----------
    Total liabilities..............................................  4,437,857
Stockholders' deficit:
  Common stock, no par value, 10,000 shares authorized, 100 shares
   issued..........................................................         10
  Accumulated deficit.............................................. (1,875,197)
                                                                    ----------
    Total stockholders' deficit.................................... (1,875,187)
                                                                    ----------
    Total liabilities and stockholders' deficit.................... $2,562,670
                                                                    ==========
</TABLE>


                            See accompanying notes.

                                      F-18
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                            STATEMENT OF OPERATIONS

         For the period from January 1, 1998 through September 14, 1998

<TABLE>
<S>                                                                 <C>
Net revenue........................................................ $5,990,059
Cost of goods sold.................................................  2,678,344
                                                                    ----------
Gross profit.......................................................  3,311,715
Expenses:
  Selling and operating............................................  2,999,499
  Corporate, general and administrative............................    736,867
                                                                    ----------
    Total expenses.................................................  3,736,366
                                                                    ----------
Loss from operations...............................................   (424,651)
Interest expense and other.........................................    (61,160)
                                                                    ----------
Net loss........................................................... $ (485,811)
                                                                    ==========
</TABLE>



                            See accompanying notes.

                                      F-19
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                       STATEMENT OF STOCKHOLDERS' DEFICIT

         For the period from January 1, 1998 through September 14, 1998

<TABLE>
<CAPTION>
                                               Common Accumulated
                                               Stock    Deficit       Total
                                               ------ -----------  -----------
<S>                                            <C>    <C>          <C>
Balance at December 31, 1997..................  $10   $(1,191,696) $(1,191,686)
Distributions paid to stockholder.............  --       (197,690)    (197,690)
Net loss......................................  --       (485,811)    (485,811)
                                                ---   -----------  -----------
Balance at September 14, 1998.................  $10   $(1,875,197) $(1,875,187)
                                                ===   ===========  ===========
</TABLE>



                            See accompanying notes.

                                      F-20
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                            STATEMENT OF CASH FLOWS

         For the period from January 1, 1998 through September 14, 1998

<TABLE>
<S>                                                                 <C>
Operating activities
Net loss........................................................... $(485,811)
Adjustments to reconcile net loss to net cash used by operating
 activities:
  Depreciation.....................................................    35,236
Changes in operating assets and liabilities:
  Accounts receivable..............................................   431,682
  Inventory........................................................   125,131
  Deferred advertising.............................................  (117,370)
  Prepaid assets...................................................   (25,832)
  Capitalized production costs.....................................   (61,340)
  Other assets.....................................................   (25,269)
  Accounts payable.................................................  (340,825)
  Accrued liabilities..............................................  (476,727)
                                                                    ---------
Net cash used by operating activities..............................  (941,125)
Investing activities
Purchase of property and equipment.................................   (26,101)
                                                                    ---------
Net cash used by investing activities..............................   (26,101)
Financing activities
Principal payments on capital leases...............................  (14,487)
Principal payments on notes payable................................  (529,610)
Proceeds from notes payable........................................ 1,709,013
Distributions to stockholder.......................................  (197,690)
                                                                    ---------
Net cash provided by financing activities..........................   967,226
                                                                    ---------
Net change in cash and cash equivalents............................       --
Cash and cash equivalents at January 1, 1998.......................       --
                                                                    ---------
Cash and cash equivalents at September 14, 1998.................... $     --
                                                                    =========
</TABLE>


                            See accompanying notes.

                                      F-21
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                         NOTES TO FINANCIAL STATEMENTS

                               September 14, 1998

1. Summary of Significant Accounting Policies

 Organization

   Healing Arts Publishing, Inc. (the "Company") produces and distributes
informational videos and sells environmentally oriented products through mail
order catalogs and direct sales. The Company was organized in January 1992.

   Effective September 14, 1998 (acquisition date), the Company contributed the
majority of its assets and certain liabilities to a newly formed entity,
Healing Arts Publishing, LLC ("LLC") for a 33% membership interest.
Concurrently, Gaiam Inc., a Colorado-based provider of services and products to
customers who value the environment, a sustainable economy and healthy
lifestyles, contributed $1.7 million in exchange for a 67% membership interest
in LLC. Gaiam contributed an additional $700,000 to LLC during the first
quarter of 1999, once certain contractual obligations were met, and compensated
the Company's President $100,000 for his non-compete agreement with the LLC.

 Cash and Cash Equivalents

   The Company considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents.

 Inventory

   Inventory, consisting of finished goods, net of valuation allowances of
$29,000 is stated at the lower of cost (first-in, first-out method) or market.

 Depreciation and Amortization

   Depreciation of property and equipment, including amortization recorded
under capital leases, is computed on the straight-line method over estimated
useful lives of approximately five to seven years.

 Deferred Advertising Costs

   Deferred costs primarily relate to preparation, printing and distribution of
catalogs. Such costs are deferred for financial reporting purposes until the
catalogs are distributed, then amortized over succeeding periods (not to exceed
seven months) on the basis of estimated sales. Historical sales statistics are
the principal factor used in estimating the amortization rate. Other
advertising and promotional costs are expensed as incurred. Advertising costs
incurred were $493,992 for the period ended September 14, 1998.

 Capitalized Production Costs

   Capitalized production costs relate to the preparation, filming and copying
of exercise videos produced by the Company. Such costs are deferred for
financial reporting purposes until the videos are distributed, then amortized
over succeeding periods on the basis of estimated sales. Historical sales
statistics are the principal factor used in estimating the amortization rate.
Video production costs incurred were $105,824 for the period ended September
14, 1998.

                                      F-22
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


 Revenues

   The Company recognizes revenue at the time merchandise is shipped to the
customer. Amounts billed to customers for postage and handling charges which
approximate $214,000 are recognized as revenue at the time that the revenues on
the product shipments are recognized. The Company provides a reserve for
expected future returns at the time the sale is recorded based upon historical
experience.

 Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions. Actual results could differ from those estimates.

 Concentration of Credit Risk

   The Company's accounts receivable are derived from revenue earned from
customers located in the U.S. The Company maintains an allowance for doubtful
accounts receivable based upon the expected collectibility of accounts
receivable. During the period from January 1, 1998 through September 14, 1998,
the Company's three largest trade customers comprised approximately 28% of the
accounts receivable balance.

2. Property and Equipment

   At September 14, 1998, property and equipment, stated at cost, consists of
the following:

<TABLE>
   <S>                                                                <C>
   Furniture and equipment........................................... $ 224,482
   Computer equipment................................................    96,689
                                                                      ---------
                                                                        321,171
   Accumulated depreciation..........................................  (194,998)
                                                                      ---------
                                                                      $ 126,173
                                                                      =========
</TABLE>

3. Notes Payable

   In conjunction with the purchase agreement signed between the Company and
Gaiam, Inc., Gaiam, Inc. advanced to the Company, $1.7 million in the form of
two promissory notes for $640,000 and $490,000, respectively, and assumed a
line of credit agreement between the Company and Wells Fargo Bank, N.A., the
outstanding amount of which was approximately $560,000. Interest on this
advance is stated at 3.5% above prime rate or 12% at September 14, 1998. Under
the terms of the purchase agreement, this advance, exclusive of the accrued
interest, will be canceled and contributed to the limited liability company
owned jointly by the Company and Gaiam, Inc. upon final closing of the
purchase.

   At September 14, 1998, the Company had a $100,000 note payable with a
vendor, Goldhil Home Media. Principal and interest of $5,000 was paid in full
on October 15, 1998.

                                      F-23
<PAGE>

                         HEALING ARTS PUBLISHING, INC.

                   NOTES TO FINANCIAL STATEMENTS--(Continued)


4. Leases

   As of September 14, 1998, the Company's principal operating lease
commitments are for equipment, office and warehouse space. The Company's future
minimum lease payments under noncancelable operating lease agreements are as
follows:

<TABLE>
            <S>                                  <C>
            1998................................ $ 86,704
            1999................................   11,551
            2000................................    3,540
            2001................................      885
                                                 --------
                                                 $102,680
                                                 ========
</TABLE>

   The Company incurred rent expense of $109,843 for the period ended September
14, 1998.

5. Income Taxes

   The Company is a Subchapter S corporation under the Internal Revenue Code,
and, accordingly, is not taxed as a separate entity. The Company's taxable
income or loss is allocated to each stockholder and recognized as taxable
income or loss on their individual tax returns.

6. Contingencies

   The Company is involved in legal actions in the normal course of business,
some of which may seek substantial monetary damages, including claims for
punitive damages which may not be covered by insurance. After review, including
consultation with legal counsel, management believes the ultimate liability in
excess of any amounts accrued which could arise from these actions would not
materially affect the Company's financial position or results of operations.

                                      F-24
<PAGE>

                                   GAIAM INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

   The following unaudited pro forma consolidated statement of operations for
the year ended December 31, 1998 is derived from the historical consolidated
statements of operations of Gaiam, Inc., Healing Arts Publishing, Inc. and
InnerBalance Health, Inc., adjusted to give effect to their consolidation using
the purchase method of accounting for business combinations.

   The unaudited pro forma consolidated statement of operations for the twelve
months ended December 31, 1998 assumes that the acquisitions occurred as of
January 1, 1998.

   The pro forma consolidated statement of operations is provided for
illustrative purposes only and should be read in conjunction with the
accompanying notes thereto, and the audited consolidated financial statements
and notes thereto of Gaiam, Inc. as of and for the year ended December 31, 1998
and the audited financial statements and the notes thereto of Healing Arts
Publishing, Inc. as of September 14, 1998 and for the period from January 1,
1998 through September 14, 1998. The pro forma data is not necessarily
indicative of the operating results or financial position that would have been
achieved had the Acquisitions been consummated at the dates indicated, nor is
it necessarily indicative of future operating results and financial condition.

                                      F-25
<PAGE>

                                  GAIAM, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
                                                  Healing Arts       InnerBalance                     Total
                                 Gaiam, Inc.  Publishing, Inc. (c) Health, Inc. (d) Adjustments     Pro Forma
                                 -----------  -------------------- ---------------- -----------    -----------
<S>                              <C>          <C>                  <C>              <C>            <C>
Net revenue....................  $30,738,540       $5,990,059         $1,339,947      (5,738) (b)  $38,062,808
Cost of goods sold.............   13,173,536        2,678,344            569,645      (2,525) (b)   16,419,000
                                 -----------       ----------         ----------     --------      -----------
Gross profit...................   17,565,004        3,311,715            770,302       (3,213)      21,643,808

Expenses:
  Selling and operating........   14,186,215        2,999,499          1,017,415      168,871 (a)   18,372,000
  Corporate, general and
   administration..............    2,393,946          736,867                --           --         3,130,814
                                 -----------       ----------         ----------     --------      -----------
    Total expenses.............   16,580,161        3,736,366          1,017,415      168,871       21,502,814
                                 -----------       ----------         ----------     --------      -----------
Income (loss) from operations..      984,843         (424,651)          (247,113)    (172,084)         140,994

Other income (expense):
  Realized gain on sale of
   securities and other........      696,992              --                 --           --           696,992
  Interest expense.............     (308,501)         (61,160)           (17,312)         --          (386,974)
                                 -----------       ----------         ----------     --------      -----------
    Total other income
     (expense).................      388,491          (61,160)           (17,312)         --           310,018
                                 -----------       ----------         ----------     --------      -----------
Income (loss) before taxes and
 minority interest.............    1,373,334         (485,811)          (264,425)    (172,084)         451,012
Provision for income taxes.....      251,955              --                 --           --           251,955
Minority interest in net income
 of
 consolidated subsidiary, net of
 tax...........................     (261,598)             --                 --        93,456 (e)     (168,142)
                                 -----------       ----------         ----------     --------      -----------
Net income (loss)..............  $   859,781       $ (485,811)        $ (264,425)    $(78,628)     $    30,915
                                 ===========       ==========         ==========     ========      ===========

Net income:
  Basic........................  $      0.11                                                       $      0.00
  Diluted......................         0.11                                                       $      0.00
Shares used in computing net
 income per share:
  Basic........................    8,072,877                                                         8,072,877
  Diluted......................    8,263,677                                                         8,263,677
</TABLE>

                            See accompanying notes.

                                      F-26
<PAGE>

                                  GAIAM, INC.

     UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS--(Continued)

   Notes to Unaudited Pro Forma consolidated Statement of Operations:

(a) The statement of operations has been adjusted to reflect the additional
    amortization of the video library had the Company acquired Healing Arts
    Publishing, Inc. on January 1, 1998.

<TABLE>
            <S>                               <C>
            Intangible Asset................. $ 3,576,100
            Amortization Life................    15 years
            Additional Period................  8.5 months
                                              -----------
            Adjustment....................... $   168,871
                                              ===========
</TABLE>

(b) The statement of operations has been adjusted to reflect the effect of
    intercompany sales and cost of goods sold between Healing Arts Publishing,
    Inc. and Gaiam, Inc. for the period from January 1, 1998 through September
    14, 1998.
(c) Represents the results of operations of Healing Arts Publishing, Inc. from
    January 1, 1998 through September 14, 1998.
(d) Represents the results of operations of InnerBalance Health from January 1,
    1998 through September 30, 1998. The Company accounted for the acquisition
    of InnerBalance Health at historical cost as the acquisition was considered
    a transfer of interest under common control.
(e) Represents the adjustment to minority interest to reflect ownership of
    Healing Arts Publishing, Inc. for the entire year.

                                      F-27
<PAGE>

                              [Inside Back cover]

                                   [Pictures]
<PAGE>



   Until     , 1999, all dealers that effect transactions in these securities,
whether or not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers' obligation to deliver a
prospectus when acting as underwriters and with respect to their unsold
allotments or subscriptions.
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

   The registrant's expenses in connection with the offering described in this
registration statement are set forth below. All amounts except the Securities
and Exchange Commission registration fee, the NASD filing fee and the listing
fee are estimated.

<TABLE>
   <S>                                                               <C>
   Securities and Exchange Commission registration fee.............. $    3,197
   NASD filing fee..................................................      5,000
   NASDAQ National Market listing fee...............................     48,750
   Printing and engraving expenses..................................    160,000
   Accounting fees and expenses.....................................    200,000
   Legal fees and expenses..........................................    320,000
   Blue Sky fees and expenses (including legal fees)................      5,000
   Transfer agent's and registrar fees and expenses.................     20,000
   Miscellaneous....................................................    900,000
                                                                     ----------
   Total............................................................ $1,661,947
                                                                     ==========
</TABLE>

Item 14. Indemnification of Directors and Officers.

   Colorado law provides for indemnification of directors, officers and other
employees in certain circumstances (C.R.S. (S) 7-108-102 (1994)) and for the
elimination or limitation of the personal liability for monetary damages of
directors under certain circumstances (C.R.S. (S) 7-108-402 (1994)). The
Amended and Restated Articles of Incorporation of Gaiam eliminates the personal
liability for monetary damages of directors under certain circumstances and
provides indemnification to directors and officers of Gaiam to the fullest
extent permitted by the Colorado Business Corporation Act. Among other things,
these provisions provide indemnification for officers and directors against
liabilities for judgments in and settlements of lawsuits and other proceedings
and for the advance and payment of fees and expenses reasonably incurred by the
director or officer in defense of the lawsuit or proceeding.

   Gaiam intends to obtain directors and officers insurance providing insurance
indemnifying certain of Gaiam's directors, officers and employees for certain
liabilities.

                                      II-1
<PAGE>

Item 15. Recent Sales of Unregistered Securities.

   The following table summarizes securities issued or sold by Gaiam within the
past three years that were not sold pursuant to registered offerings:

<TABLE>
<CAPTION>
                                               Number of
                                               Shares of
                                                Class A    Debentures/ Warrants/                        Exemption(s)
 Date                       Purchaser         Common Stock    Notes     Options  Consideration            Claimed*
 ----               ------------------------- ------------ ----------- --------- -------------   --------------------------
 <C>                <C>                       <C>          <C>         <C>       <S>             <C>
 September 30, 1998 James Argyopoulos/          120,000     $500,000        --    $  1,025,000   privately negotiated sale
                    Argyopoulos Investor G.P.                                                    under Section 4 (2) of the
                                                                                                 Securities Act.
 October 1, 1998    Jirka Rysavy                    --      $531,000        --    Stock of       privately negotiated sale
                                                                                  InnerBalance   under Section 4(2) of the
                                                                                                 Securities Act.
 December 7, 1998   Lynn Powers                  40,000     $ 50,000        --    $    100,000   privately negotiated sale
                                                                                                 under Section 4(2) of the
                                                                                                 Securities Act.
 January 7, 1999    Mo Siegel                    17,143     $ 75,000        --    $    150,000   privately negotiated sale
                                                                                                 under Section 4(2) of the
                                                                                                 Securities Act.
 April 20, 1999     Jeffrey Steiner             120,000     $500,000        --    $  1,025,000   privately negotiated sale
                                                                                                 under Section 4(2) of the
                                                                                                 Securities Act.
 May 6, 1999        Edward Snider                57,143     $250,000        --    $    500,000   privately negotiated sale
                                                                                                 under Section 4(2) of the
                                                                                                 Securities Act.
 May 6, 1999        Herbert Simon                57,143     $250,000        --    $    500,000   privately negotiated sale
                                                                                                 under Section 4(2) of the
                                                                                                 Securities Act.
 May 7, 1999        Mike Gilliland               22,857     $100,000        --    $    200,000   privately negotiated sale
                                                                                                 under Section 4(2) of the
                                                                                                 Securities Act.
 May 6, 1999 and    Lennart Perlhagen            57,143     $250,000        --    $    500,000   privately negotiated sale
  June 8, 1999                                                                                   under Section 4(2) of the
                                                                                                 Securities Act.
 June 1, 1999**     Gaiam employees and             --           --     674,800       Services   N/A
                    service providers
 October 24, 1999** Gaiam employees and             --           --       1,900       Services   N/A
                    service providers
</TABLE>
- -------
 * We believe that exemptions in addition to those specified above may exist
   with respect to the listed transactions.

** Options are exercisable at $4.375 per share and vest in monthly increments
   of 2% per month, commencing 10 months after the date of grant. The options
   expire 7 years after the date of the grant.

                                      II-2
<PAGE>

Item 16. Exhibits and Financial Statement Schedules.

 EXHIBITS:

<TABLE>
<CAPTION>
Exhibit No.  Description
- -----------  -----------
<S>          <C>
    1.1*     Form of Underwriting Agreement
    2.1*     Purchase Agreement dated September 14, 1998 among Gaiam Holdings, Inc., Healing Arts
             Publishing, LLC, Steven P. Adams, Healing Arts Publishing, Inc., and Gaiam, Inc
    3.1*     Amended and Restated Articles of Incorporation of Gaiam, Inc.
    3.2*     Bylaws of Gaiam, Inc.
    4.1      Form of Gaiam, Inc. Stock Certificate
    5.1      Opinion of Bartlit Beck Herman Palenchar & Scott
   10.1*     Gaiam, Inc.1999 Long-Term Incentive Plan
   10.2*     Operating Agreement of Healing Arts Publishing, LLC dated September 14, 1998
   10.3*     Sublease dated September 16, 1998 between Corporate Express Office Products, Inc. and Gaiam, Inc.
   10.4*     Lease Agreement dated December 18, 1997 between Orix Prime West Broomfield
             Venture and Gaiam, Inc.
   21.1*     Subsidiaries of Gaiam, Inc.
   23.1      Consent of Ernst & Young
   23.2      Consent of Wendell T. Walker & Associates
   23.3      Consent of Bartlit Beck Herman Palenchar & Scott (included in Exhibit 5.1)
   23.4*     Consent of Paul H. Ray
   23.5*     Consent of Barbara Mowry
   23.6*     Consent of Barnet M. Feinblum
   24.1*     Power of Attorney
   27.1*     Financial Data Schedule
</TABLE>
- --------
* Previously filed

Item 17. Undertakings.

   (a) The undersigned registrant hereby undertakes to provide to the
underwriter at the closing specified in the underwriting agreements
certificates in such denominations and registered in such names as required by
the underwriter to permit prompt delivery to each purchaser.

   (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities begin registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

   (c) Gaiam hereby undertakes that for purposes of determining any liability
under the Securities Act of 1933, the information omitted from the form of
prospectus filed as part of this registration statement in reliance upon Rule
430A and contained in a form of prospectus filed by the registrant pursuant to
Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be
part of this registration statement as of the time it was declared effective.

   (d) Gaiam hereby undertakes that for the purpose of determining any
liability under the Securities Act of 1933, each post-effective amendment that
contains a form of prospectus shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

                                      II-3
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Broomfield, State of
Colorado, on October 26, 1999.

                                          GAIAM, INC.

                                                    /s/ Jirka Rysavy
                                          By: _________________________________
                                                      Jirka Rysavy
                                                 Chief Executive Officer

   Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated opposite their names.

<TABLE>
<CAPTION>
              Signature                           Title                   Date
              ---------                           -----                   ----
<S>                                    <C>                          <C>
           /s/ Jirka Rysavy            Chairman of the Board and    October 26, 1999
 _____________________________________ Chief Executive Officer
              Jirka Rysavy

           /s/ Lynn Powers*            President, Chief Operating   October 26, 1999
 _____________________________________ Officer and director
              Lynn Powers

          /s/ Pavel Bouska*            Executive Vice President and October 26, 1999
 _____________________________________ Chief Information Officer
              Pavel Bouska

         /s/ Janet Mathews *           Controller and               October 26, 1999
 _____________________________________ principal financial officer
             Janet Mathews
</TABLE>


           /s/ Jirka Rysavy
* By: ___________________________
              Jirka Rysavy
            Attorney-in-fact

                                      II-4
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit No. Description
 ----------- -----------
 <C>         <S>
     1.1*    Form of Underwriting Agreement
     2.1*    Purchase Agreement dated September 14, 1998 among Gaiam Holdings,
             Inc., Healing
             Arts Publishing, LLC, Steven P. Adams, Healing Arts Publishing,
             Inc., and Gaiam, Inc.
     3.1*    Amended and Restated Articles of Incorporation of Gaiam, Inc.
     3.2*    Bylaws of Gaiam, Inc.
     4.1     Form of Gaiam, Inc. Stock Certificate
     5.1     Opinion of Bartlit Beck Herman Palenchar & Scott
    10.1*    Gaiam, Inc.1999 Long-Term Incentive Plan
    10.2*    Operating Agreement of Healing Arts Publishing, LLC dated
             September 14, 1998
    10.3*    Sublease dated September 16, 1998 between Corporate Express Office
             Products, Inc. and Gaiam, Inc.
    10.4*    Lease Agreement dated December 18, 1997 between Orix Prime West
             Broomfield
             Venture and Gaiam, Inc.
    21.1*    Subsidiaries of Gaiam, Inc.
    23.1     Consent of Ernst & Young
    23.2     Consent of Wendell T. Walker & Associates
    23.3     Consent of Bartlit Beck Herman Palenchar & Scott (included in
             Exhibit 5.1)
    23.4*    Consent of Paul H. Ray
    23.5*    Consent of Barbara Mowry
    23.6*    Consent of Barnet M. Feinblum
    24.1*    Power of Attorney, included on signature page
    27.1*    Financial Data Schedule
</TABLE>
- --------
* Previously filed.

<PAGE>

                                                                     EXHIBIT 4.1



                         GAIAM, INC. STOCK CERTIFICATE


CLASS A COMMON STOCK                                        CLASS A COMMON STOCK

NUMBER                                                                    SHARES

- ------                                                                    ------

INCORPORATED UNDER THE LAWS OF COLORADO                        CUSIP 36268Q 10 3

                                  GAIAM, INC.

                         Shares are with .0001 par value     See Reverse for
                                                             Certain Definitions

     This Certifies that _________________________________________ is the owner
of __________________________  Shares of the Class A Common Stock of Gaiam, Inc.
FULLY PAID AND NON-ASSESSABLE, transferable only on the books of the Corporation
by the holder hereof in person or by Attorney upon surrender of this Certificate
properly endorsed. This Certificate is not valid unless countersigned by the
Transfer Agent and Registrar.

     IN WITNESS WHEREOF, the said Corporation has caused this Certificate to be
executed by the facsimile signatures of its duly authorized officers and to be
sealed with the facsimile seal of the Corporation.

Jirka Rysavy                                               Lynn Powers
     Chairman                                                     Secretary
                                (Corporate Seal)
<PAGE>

                                                                     EXHIBIT 4.1

                        INCORPORATED UNDER THE LAWS OF
                                   COLORADO


                                                           CLASS __ COMMON STOCK
NUMBER  __                                                  ___________  SHARES


                                  GAIAM, INC.

                        Shares are with .0001 par value

This Certifies that ___________ is the owner of
____________________________________________ Shares of the Class __ Common Stock
of Gaiam, Inc. FULLY PAID AND NON-ASSESSABLE, transferable only on the books of
the  Corporation by the holder hereof in person or by Attorney upon surrender of
this Certificate properly endorsed.

IN WITNESS WHEREOF, the said Corporation has caused this Certificate to be
signed by its duly authorized officers and its Corporate Seal to be hereunder
affixed this ___ day of September AD _____.

President _________________
Secretary _____________________


For Value Received, _____ hereby sell, assign and transfer unto
________________________________________________________________________________
_________________________Shares of the Capital Stock represented by the within
Certificate, and do hereby irrevocably constitute and appoint
__________________________________________________ Attorney to transfer the said
Stock on the books of the within named Corporation with full power of
substitution in the premises.

Dated________________   ________

In presence of _______________________________________________________
<PAGE>

                                  GAIAM, INC.

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

<TABLE>
<CAPTION>
<S>                                        <C>                   <C>
TEN COM - as tenants in common             UNIF GIFT MIN ACT     ____________Custodian______________
TEN ENT - as tenants by the entireties                           (Cust)                   (Minor)
JT TEN  - as joint tenants with right of                         under the Uniform Gift to Minor
          Survivorship and not as                                Act________________________________
          tenants in common                                                   (State)
</TABLE>

    Additional abbreviations may also be used though not in the above list.

The Corporation will furnish without charge to each shareholder who so requests
the designations, preferences, limitations, and relative rights applicable to
each class, the variation in preferences, limitations, and rights determined for
each series, and the authority of the board of directors to determine variations
for future classes or series.

     For Value Received,                   hereby sell, assign and transfer unto

- --------------------------------------
Please insert Social Security or other
Identifying Number of Assignee

- --------------------------------------  ----------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Shares of the Capital Stock represented by the within Certificate, and do hereby
irrevocably constitute and appoint______________________________________________
Attorney to transfer the said Stock on the books of the within named Corporation
with full power of substitution in the premises.

Dated_______________________

                                     X________________________________________
              -----------------
                    NOTICE

              THE SIGNATURE TO       X________________________________________
              THIS ASSIGNMENT
              MUST CORRESPOND
              WITH THE NAME(S)       ---------------------------------------
              AS WRITTEN UPON
              THE FACE OF THE         _________________________________
              CERTIFICATE IN          Signature(s) Guaranteed By:
              EVERY PARTICULAR
              WITHOUT ALTER-
              ATION OR ENLARGE-
              MENT OR ANY
              CHANGE WHATEVER.
              -----------------      ---------------------------------------

<PAGE>

                                   EXHIBIT 5.1

                      Bartlit Beck Herman Palenchar & Scott
                         511 Sixteenth Street, Suite 700
                             Denver, Colorado 80202

October 26, 1999



Gaiam, Inc.
360 Interlocken Blvd., Suite 300
Broomfield, Colorado  80021

          Re:  Common Stock of Gaiam, Inc.


Ladies and Gentlemen:

          We have examined Registration Statement on Form S-1 No. 333-83283
together with all amendments thereto (the "Registration Statement"), filed by
Gaiam, Inc. (the "Company") with the Securities and Exchange Commission (the
"Commission") in connection with the registration under the Securities Act of
1933, as amended (the "Securities Act"), of 1,705,000 shares (1,960,750 shares
if the underwriters' over-allotment option is exercised in full) of the
Company's Class A common stock, $.0001 par value per share (the "Shares"). We
are familiar with the proceedings taken by the Company in connection with the
authorization, issuance and sale of the Shares.

          Based upon the foregoing, we are of the opinion that: when, as and if
(i) the Registration Statement shall have become effective pursuant to the
provisions of the Securities Act, (ii) the Company shall have received payment
for the Shares as described in the Registration Statement, and (iii) the Shares
shall have been issued in the form and containing the terms described in the
Registration Statement, the Shares will, when sold as described in the
Registration Statement, be duly authorized, legally issued, fully paid and
nonassessable.

          We consent to the use of this opinion as an exhibit to the
Registration Statement and to the use of our name under the heading "Legal
Matters" in the Registration Statement.

                                    Very truly yours,


                                    /s/ Bartlit Beck Herman Palenchar & Scott

TRS/s



<PAGE>

                                  EXHIBIT 23.1


                        CONSENT OF INDEPENDENT AUDITORS



We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated June 4, 1999, except for Notes 1 and 11 as to which the
date is October 13, 1999, in the Registration Statement (Form S-1) and related
prospectus of Gaiam, Inc. for the registration of 1,960,750 shares of its Class
A Common Stock.

We also consent to the reference to our firm under the caption "Experts" and the
use of our report dated June 25, 1999, of Healing Arts Publishing, Inc. as of
and for the period from January 1, 1998 through September 14, 1998 (acquisition
date) in the Registration Statement (Form S-1) and related Prospectus of Gaiam,
Inc. for the registration of 1,960,750 shares of its Class A Common Stock.


Denver, Colorado

October 26, 1999

The foregoing consent is in the form that will be signed upon the effective date
of Gaiam, Inc.'s registration of Class A Common Stock in this registration
statement and the concurrent 2.5 to 1 reverse stock split of Gaiam, Inc.'s
common shares.



                                  /s/ ERNST & YOUNG LLP

Denver, Colorado

October 26, 1999

<PAGE>

                                  EXHIBIT 23.2


                        CONSENT OF INDEPENDENT AUDITORS



We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated September 12, 1997 with respect to the financial
statements of Gaiam, Inc. included in the Registration Statement (Form S-1) and
related Prospectus of Gaiam, Inc. for the registration of 1,960,750 shares of
Class A Common Stock.


                     /s/ Wendell T. Walker and Associates, P.C.



Boulder, Colorado

October 26, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission