ASHFORD COM INC
424B4, 1999-09-23
HOBBY, TOY & GAME SHOPS
Previous: EQUITY INVESTOR FD BLUE CHIP STK SER 8 PREM AMER PORT DEF AS, 497, 1999-09-23
Next: NETZERO INC, S-1/A, 1999-09-23



<PAGE>   1

                                                FILED PURSUANT TO RULE 424(B)(4)
                                                      REGISTRATION NO. 333-82759
                                6,250,000 Shares
                               ASHFORD.COM, INC.
                                  Common Stock
[ASHFORD.COM LOGO]           ----------------------

     This is an initial public offering of shares of common stock of
Ashford.com, Inc. All of the 6,250,000 shares of common stock are being sold by
Ashford.com.

     Prior to this offering, there has been no public market for the common
stock. The common stock has been approved for quotation on the Nasdaq National
Market under the symbol "ASFD".

     See "Risk Factors" beginning on page 7 to read about factors you should
consider before buying shares of the common stock.

                             ---------------------

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY
BODY HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                             ---------------------

<TABLE>
<CAPTION>
                                                              Per Share      Total
                                                              ---------   -----------
<S>                                                           <C>         <C>
Initial public offering price...............................   $13.00     $81,250,000
Underwriting discount.......................................   $ 0.91     $ 5,687,500
Proceeds, before expenses, to Ashford.com...................   $12.09     $75,562,500
</TABLE>

     In connection with this offering, the underwriters have reserved up to
437,500 shares of common stock being sold by Ashford.com for sale at the initial
public offering price to directors, officers, employees and friends of
Ashford.com.

     The underwriters may purchase up to an additional 937,500 shares from
Ashford.com at the initial public offering price, less the underwriting
discount.

     The underwriters expect to deliver the shares against payment on September
28, 1999.

                             ---------------------

GOLDMAN, SACHS & CO.
                       BANCBOSTON ROBERTSON STEPHENS

                                            DEUTSCHE BANC ALEX. BROWN

                                                           E*OFFERING

                             ---------------------

                      Prospectus dated September 22, 1999.
<PAGE>   2


                             DESCRIPTION OF ARTWORK

Photograph of crowded shopping area: "Have you ever thought that there must be
a better way to shop for luxury and premium products than running from store to
store only to find large crowds, a limited selection and indifferent
salespeople?"


Triangle points to Ashford.com logo, text inside of triangle reads "We thought
so..."




Photograph of Ashford.com home page with descriptions. Above photo of homepage
there are photographs of a cologne bottle, a ladies watch and a mens' watch.

To the left of the photograph, text "Our home page features holiday offerings,
highlights special promotions and introduces new additions to our collection.
The home page is updated bi-weekly so there is always something new to see."
and  "Our Private Reserve enables customers to create their own Ashford.com
collection.  Customers can save and return to their personal reserve on future
visits."

Above the photograph, text "The navigation bar leads you to our various
departments--Watches, Vintage Watches, Writing Instruments, Personal
Accessories, Fragrances, Sunglasses and Boutiques." and "Search: Each
department lets customers browse by brand, activity, price, gender or other
features."

To the right of the photograph, text "Exclusives: A bi-weekly collection of
special offers at Ashford.com.  We feature great finds from across our
departments at extraordinary values." and "The A Plus Club: In our preferred
customer program, members receive advance notification of special buying
opportunities, previews of new items and membership reward updates." and
"What's Hot: Our featured fashion editor, Jill Newman, comments on the latest
styles, trends and up-and-coming designers for luxury and premium products."

Description of the homepage:
"Ashford.com/watches/vintage watches/writing instruments/personal
accessories/fragrances/sunglasses/boutiques" buttons along the top of the page.

Ashford.com logo above the following text: "Welcome to Ashford.com, a unique
shopping experience created to bring you the quality, sophistication and
selection in fine accessories you desire, as well as the online convenience,
service, security and guarantees you deserve.  If you are a first-time visitor,
we invite you to register your shopping preferences with us.  If you are one of
our regular customers, what can we do for you today?"

Display of five watches above "The understated style of white metal. Whether
sporty or sophisticated, watches featuring white metals not only present an
understated elegance, but also reflect the latest in fashion trends.  Created
from stainless steel, white gold or platinum, these watches offer a subtle
beauty that complements everything from diamonds to denim.  With a variety of
styles, in a range of prices, there has never been a better time to add one of
these distinctive timepieces to your collection."


Text "Gift Services: Our customers improve their gift-giving experience with an
array of gift services."

TEXT: "PRIVATE RESERVE
Select the items you'd like to think about and place them in your Private
Reserve where you can make your final choices before you buy.
Click to learn more."

Text: "GIFT SERVICES When you shop for yourself and others online at
Ashford.com we try to make your retail experience as personal and effortless as
possible.  Our gift services and special conveniences include Private
Reminders, Wish Lists and Live Assistance--all features designed to help you
shop.  We offer Gift Certificates for when you'd like to share the Ashford.com
experience.  And of course, we offer Complementary Gift Wrapping and Shipping
with each purchase.
Click to learn more."

"ANNOUNCEMENTS
Ashford.com adds FENDI boutique  Click to learn more.
Win a free jersey with every Festina purchase  Click to learn more.
See our new Fall specials  Click to learn more."





Photograph of Crescent leather belt
"EXCLUSIVES
BRAND: Crescent Belt
SERIES: Belt
MODEL: AS2 BK
DESCRIPTION: Alligator Belt
PRICE: $ 256.00
(TELL ME MORE)"

PHOTOGRAPH OF CARTIER WATCH
Cartier
MODEL: TF6
PRICE: 3,960.00
(TELL ME MORE)

"PREFERRED CUSTOMERS
(Ashford "A") PLUS
join our Preferred Customer Program"

"STYLE REVIEW
WHAT'S HOT
      BY JILL NEWMAN
JULY 16, 1999
WHAT TO WATCH FOR
So many watches so little time!  Looking for the right watch can be
overwhelming ...Continue Article"

"REVIEWS
Customer Reviews"

"CUSTOMER REVIEWS: Our customers participate in an open forum, sharing
experiences and opinion with each other and with us."



                                   [ART WORK]

                             ----------------------

     ASHFORD, Ashford.com, the Ashford.com design mark and the stylized
"A" design mark are trademarks of Ashford.com. All other brand names or
trademarks appearing in this prospectus are the property of the companies that
own them. The inclusion of those products in this prospectus is not an
endorsement of Ashford.com. These companies are not involved with the offering
of our securities.


<PAGE>   3

                               PROSPECTUS SUMMARY

     You should read this summary together with the more detailed information
regarding Ashford.com and the financial statements and notes appearing elsewhere
in this prospectus. Unless otherwise indicated, this prospectus assumes the
automatic conversion of all of our outstanding preferred stock into shares of
common stock upon the closing of this offering and all information in this
prospectus relating to the number of shares of our common stock, preferred
stock, options and warrants is based upon information as of June 30, 1999. This
prospectus also assumes no exercise of the underwriters' over-allotment option.

                               ASHFORD.COM, INC.
                                  OUR BUSINESS

     We are a Web-based retailer focused exclusively on luxury and premium
products, including new and vintage premium watches, fine writing instruments,
fragrances, sunglasses and other luxury goods. We currently carry over 7,000 new
and vintage watch SKUs, or styles, and currently offer a total of more than
8,000 styles across all of our product categories. We believe that our current
luxury and premium product offerings, as well as other product categories such
as leather goods, ties, scarves and jewelry, are well suited for online commerce
given brand recognition, generally high average sales prices and relatively low
average distribution and shipping costs.

                             OUR MARKET OPPORTUNITY

     We believe that many people find shopping for luxury and premium products
to be time-consuming and inconvenient because few traditional store-based
retailers are able to combine an extensive selection, convenient shopping hours,
broad geographic coverage and knowledgeable staff. Our online store is designed
to provide consumers with a convenient and enjoyable shopping experience in a
Web-based retail environment. The key components of the Ashford.com experience
include:

- - EXTENSIVE PRODUCT SELECTION. We offer a variety of luxury and premium
  products, including what we believe is one of the largest selections of
  premium watches available on the Internet.

- - COMPELLING CONTENT AND DETAILED PRODUCT INFORMATION. Our goal is to help
  customers make informed purchasing decisions by providing significant content
  and detailed product information.

- - COMPETITIVE PRICES AND COMPELLING VALUE. We believe we offer our customers
  products at competitive prices and, combined with our high-quality shopping
  experience, provide compelling value.

- - COMMITMENT TO EXCELLENT CUSTOMER SERVICE. Luxury and premium goods consumers
  expect the highest level of personalized customer service and we aim to exceed
  our customers' expectations by providing superior customer service, extended
  warranties, complimentary shipping and gift-wrapping, and a generous return
  policy.

- - PERSONALIZED SHOPPING EXPERIENCE. We provide convenient and useful shopping
  services, such as an innovative online private reserve that allows customers
  to choose and compare products side-by-side, gift suggestions and software
  that allows real-time online customer interaction.

- - GEOGRAPHIC COVERAGE. By selling online, we are able to offer an extensive
  selection of products throughout the U.S. and worldwide where the products
  might not otherwise be available.

                                        3
<PAGE>   4

                                  OUR STRATEGY

     Our objective is to be one of the leading online retailers of luxury and
premium products. Key elements of our strategy include:

- - FOCUS ON THE PREMIUM RETAIL WATCH MARKET. We intend to capitalize on our
  online market position in watches to become the primary destination for
  consumers to purchase premium watches.

- - EXTEND LEADERSHIP POSITION IN FINE WATCHES TO OTHER LUXURY AND PREMIUM PRODUCT
  CATEGORIES. We intend to enhance our product offerings by expanding into
  additional luxury and premium product categories that we believe are well
  suited for online commerce.

- - BUILD ASHFORD.COM EXPERIENCE AND BRAND. We intend to establish a brand
  identity that will support the creation of an Internet luxury community and
  provide leading brand owners a powerful new distribution channel consistent
  with their luxury identities.

- - EXPAND RELATIONSHIPS WITH LEADING LUXURY BRANDS. Our intent is to be the
  Internet retailer of choice for leading luxury and premium brand owners.

- - PURSUE WAYS TO INCREASE OUR SALES. We intend to pursue new opportunities to
  increase our sales by expanding into new product categories, increasing
  product selection in our existing departments and continuing to take steps to
  add new customers and to promote repeat purchases.

- - EXPAND OUR OPERATIONAL AND SYSTEMS INFRASTRUCTURE. We plan to continue to
  devote resources to growing our systems and operational infrastructure to
  handle increased volume, enhance our service offerings and take advantage of
  the unique characteristics of online luxury goods retailing.

                                  RISK FACTORS

     An investment in our common stock involves a high degree of risk. Since our
inception in March 1998, we have incurred significant losses, including a net
loss of $3.2 million in the three months ended June 30, 1999, and as of June 30,
1999, we had an accumulated deficit of $4.4 million. We expect our operating
losses and negative cash flow to continue for the foreseeable future. Before
deciding whether to invest in shares of our common stock, you should carefully
consider the risks and uncertainties described in "Risk Factors" beginning on
page 7 of this prospectus.

                             CORPORATE INFORMATION

     We were incorporated in Texas in March 1998 under the name NewWatch Company
and began conducting business as Ashford.com in May 1999. In July 1999, we
changed our name to Ashford.com, Inc. and reincorporated in Delaware. Our
corporate offices are located at 3800 Buffalo Speedway, Suite 400, Houston,
Texas 77098. The telephone number is (713) 369-1300. Information contained on
our Web site does not constitute part of this prospectus.

                                        4
<PAGE>   5

                                  THE OFFERING

     The following information assumes that the underwriters do not exercise the
option granted by us to purchase additional shares in the offering. The number
below excludes 11,974,750 shares of common stock reserved for issuance under our
stock plans, of which 2,934,809 were subject to outstanding options as of June
30, 1999 with a weighted average exercise price of $0.27 per share and excludes
warrants to purchase 376,930 shares of common stock with a weighted average
exercise price of $8.34 per share. See "Underwriting", "Management -- Stock
Plans" and Notes 5 and 9 of the notes to our financial statements.

Shares offered by Ashford.com.........     6,250,000 shares

Shares to be outstanding after the
offering..............................     36,864,429 shares

Shares owned by affiliates after the
offering..............................     18,942,126 shares

Use of proceeds.......................     For general corporate purposes,
                                           principally working capital and other
                                           operating expenses. See "Use of
                                           Proceeds".

Nasdaq National Market symbol.........     "ASFD"

                                        5
<PAGE>   6

                         SUMMARY FINANCIAL INFORMATION

     The following summary financial information is derived from our financial
statements included at the back of this prospectus. You should read this summary
financial information in conjunction with our financial statements and the
related notes. For example, Note 2 of the notes to our financial statements
explains the determination of the number of shares and share equivalents used in
computing the pro forma per share amounts shown below. You should also read "Use
of Proceeds" and "Capitalization".

     This summary financial information reflects the fact that we were
incorporated on March 6, 1998, but did not commence operations or activities
until April 1998. The pro forma share amounts in the statement of operations
data reflect the assumed conversion of outstanding Series A and Series B
preferred stock into common stock. The balance sheet data displayed in the "Pro
Forma" column reflect the receipt of $16.3 million for the issuance of Series C
preferred stock in July 1999.

     The balance sheet data displayed in the "Pro Forma As Adjusted" column
reflect the pro forma adjustments discussed in the preceding paragraph and the
application of the net proceeds from the sale of 6,250,000 shares of common
stock offered by us at the initial public offering price of $13.00 per share
after deducting the underwriting discount and estimated offering expenses.

<TABLE>
<CAPTION>
                                                       PERIOD FROM
                                                        INCEPTION           THREE MONTHS ENDED
                                                     (MARCH 6, 1998)             JUNE 30,
                                                         THROUGH         -------------------------
                                                     MARCH 31, 1999         1998          1999
                                                     ---------------     -----------   -----------
                                                             (IN THOUSANDS, EXCEPT SHARE
                                                                 AND PER SHARE DATA)
<S>                                                <C>                   <C>           <C>
STATEMENT OF OPERATIONS DATA:
Net sales........................................      $     5,938       $       296   $     3,623
Gross profit.....................................              828                16           626
Operating expenses:
  Marketing and sales............................            1,013                23         2,401
  General and administrative.....................            1,086                91         1,705
                                                       -----------       -----------   -----------
Loss from operations.............................           (1,271)              (98)       (3,480)
Interest income (expense), net...................                7                --           302
                                                       -----------       -----------   -----------
Net loss.........................................      $    (1,264)      $       (98)  $    (3,178)
                                                       ===========       ===========   ===========
Net loss per share -- basic and diluted..........      $     (0.12)      $     (0.01)  $     (0.27)
                                                       ===========       ===========   ===========
Pro forma net loss per share for the assumed
  conversion of outstanding Series A and Series B
  preferred stock -- basic and diluted...........      $     (0.10)      $     (0.01)  $     (0.12)
                                                       ===========       ===========   ===========
Shares used to compute net loss per share --basic
  and diluted....................................       10,396,596        10,687,500    11,603,571
Shares used to compute pro forma net loss per
  share for the assumed conversion of outstanding
  Series A and Series B preferred stock -- basic
  and diluted....................................       13,263,606        10,687,500    26,995,400
</TABLE>

<TABLE>
<CAPTION>
                                                                     JUNE 30, 1999
                                                       ------------------------------------------
                                                                                       PRO FORMA
                                                         ACTUAL        PRO FORMA      AS ADJUSTED
                                                       -----------   --------------   -----------
                                                                     (IN THOUSANDS)
<S>                                                    <C>           <C>              <C>
BALANCE SHEET DATA:
Cash and cash equivalents............................    $24,502        $40,826        $115,189
Working capital......................................     29,645         45,949         120,312
Total assets.........................................     32,108         48,432         122,795
Total stockholders' equity...........................     30,313         46,617         120,980
</TABLE>

                                        6
<PAGE>   7

                                  RISK FACTORS

     You should carefully consider the risks and uncertainties described below
and the other information in this prospectus before deciding whether to invest
in shares of our common stock. If any of the following risks actually occur, our
business, financial condition or operating results could be materially adversely
affected. In such case, the trading price of our common stock could decline and
you may lose part or all of your investment.

                         RISKS RELATED TO OUR BUSINESS

OUR LIMITED OPERATING HISTORY MAKES FUTURE FORECASTING DIFFICULT. BECAUSE MOST
OF OUR EXPENSES ARE FIXED BASED ON PLANNED OPERATING RESULTS, FAILURE TO
ACCURATELY FORECAST REVENUE COULD CAUSE NET LOSSES IN A GIVEN QUARTER TO BE
GREATER THAN EXPECTED.

     We were incorporated in March 1998. We began selling products on our Web
site in April 1998 and the results for the 1999 fiscal year are the same as
those for the period from inception, March 6, 1998, through March 31, 1999.
Accordingly, we have an extremely limited operating history upon which to base
an evaluation of our business and prospects. Our business and prospects must be
considered in light of the risks, expenses and difficulties frequently
encountered by companies in their early stage of development, particularly
companies in new and rapidly evolving markets such as online commerce. As a
result of our limited operating history, it is difficult to accurately forecast
our net sales and we have limited meaningful historical financial data upon
which to base planned operating expenses. We base our current and future expense
levels on our operating plans and estimates of future net sales, and our
expenses are to a large extent fixed. Sales and operating results are difficult
to forecast because they generally depend on the volume and timing of the orders
we receive, which is uncertain. As a result, we may be unable to adjust our
spending in a timely manner to compensate for any unexpected revenue shortfall.
This inability could cause our net losses in a given quarter to be greater than
expected.

WE ANTICIPATE FUTURE LOSSES AND NEGATIVE CASH FLOW, WHICH MAY LIMIT OR DELAY OUR
ABILITY TO BECOME PROFITABLE.

     Since our formation and through June 30, 1999, we have expended
approximately $4.3 million on our technology, Web site development, advertising,
hiring of personnel and startup costs. As a result, we have incurred losses
since our inception and expect to experience operating losses and negative cash
flow for the foreseeable future. We anticipate our losses will continue to
increase from current levels because we expect to incur additional costs and
expenses related to:

- - brand development, marketing and other promotional activities;

- - the expansion of our fulfillment operations, which includes supply
  procurement, warehousing, order receipt, packaging and shipment;

- - the addition of customer service personnel;

- - the continued development of our Web site, the systems and staff that process
  customer orders and payments, and our computer network;

- - the expansion of our product offerings and Web site content; and

- - development of relationships with strategic business partners.

     As of June 30, 1999, we had an accumulated deficit of $4.4 million. We
incurred net losses of $1.3 million for the fiscal year ended March 31, 1999 and
$3.2 million for the quarter ended June 30, 1999.

                                        7
<PAGE>   8

     Our ability to become profitable depends on our ability to generate and
sustain substantially higher net sales while maintaining reasonable expense
levels. If we do achieve profitability, we cannot be certain that we would be
able to sustain or increase profitability on a quarterly or annual basis in the
future. See "Selected Financial Data" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations".

OUR OPERATING RESULTS ARE VOLATILE AND DIFFICULT TO PREDICT. IF WE FAIL TO MEET
THE EXPECTATIONS OF PUBLIC MARKET ANALYSTS AND INVESTORS, THE MARKET PRICE OF
OUR COMMON STOCK MAY DECLINE SIGNIFICANTLY.

     Our quarterly operating results have fluctuated in the past and we expect
both our quarterly and annual operating results to fluctuate significantly in
the future. Because our operating results are volatile and difficult to predict,
we believe that quarter-to-quarter comparisons of our operating results are not
a good indication of our future performance. In some future quarter our
operating results may fall below the expectations of securities analysts and
investors. In this event, the trading price of our common stock may decline
significantly. The following are material factors that may harm our business or
cause our operating results to fluctuate:

- - our inability to obtain new customers at reasonable cost, retain existing
  customers or encourage repeat purchases;

- - seasonality;

- - our inability to manage inventory levels or control inventory theft;

- - our inability to manage our fulfillment operations;

- - our inability to adequately maintain, upgrade and develop our Web site, the
  systems that we use to process customer orders and payments or our computer
  network;

- - the ability of our competitors to offer new or enhanced Web sites, services or
  products;

- - our inability to obtain product lines from our suppliers;

- - the availability and pricing of merchandise from vendors; and

- - increases in the cost of online or offline advertising.

     A number of factors will cause our gross margins to fluctuate in future
periods, including the mix of watches and other products sold by us, inventory
management, marketing and supply decisions, inbound and outbound shipping and
handling costs, the level of product returns and the level of discount pricing
and promotional coupon usage. Any change in one or more of these factors could
reduce our gross margins in future periods. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Quarterly Results
of Operations".

WE EXPECT TO EXPERIENCE SEASONAL FLUCTUATIONS IN OUR NET SALES, WHICH WILL CAUSE
OUR QUARTERLY RESULTS TO FLUCTUATE AND COULD CAUSE OUR ANNUAL RESULTS TO BE
BELOW EXPECTATIONS.

     We expect to experience significant seasonal fluctuations in our net sales
that will cause quarterly fluctuations in our operating results. In particular,
we realized approximately 40% of our net sales for fiscal year 1999 during the
fourth calendar quarter primarily due to gift purchases made during the holiday
season and this trend may continue in the future.

     In anticipation of increased sales activity during the fourth calendar
quarter, we expect to hire a significant number of temporary employees to
bolster our permanent staff and significantly increase our inventory levels. For
this reason, if our net sales are below seasonal expectations during this
quarter, our annual operating results could be below the expectations of
securities analysts and investors.

                                        8
<PAGE>   9

     Due to our limited operating history, it is difficult to predict the
seasonal pattern of our sales and the impact of seasonality on our business and
financial results. In the future, our seasonal sales patterns may become more
pronounced, may strain our personnel and warehousing and order shipment
activities and may cause a shortfall in net sales as compared to expenses in a
given period. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations".

IF WE ARE UNABLE TO PURCHASE OR CONTINUE TO PURCHASE PRODUCTS, PARTICULARLY
WATCHES, DIRECTLY FROM THE BRAND OWNERS, OUR NET SALES COULD DECREASE.

     We currently purchase watches directly from the brand owner on
approximately 55 of the 70 watch brands that we sell and 9 of the 12 writing
instrument brands that we sell. Watches purchased directly from brand owners
accounted for approximately 70% of all watches that we sold through June 30,
1999. In particular, 17% of all watches sold were purchased from Seiko and 12%
were purchased from Citizen. We are negotiating with some of the remaining brand
owners to purchase those brands directly, in watches and other product
categories. We believe that purchasing directly from the brand owners will
provide us with a more predictable supply of products, as well as a lower cost
of goods. As a result, we believe that part of our success is contingent on
attaining or maintaining our ability to buy directly from the brand owners. If
we lose our ability to buy directly from the brand owners, our net sales or
margins may decrease.

OUR ABILITY TO MEET CONSUMER DEMAND IS IN PART DEPENDENT UPON THE AVAILABILITY
OF PRODUCTS PURCHASED INDIRECTLY FROM SOURCES OTHER THAN THE BRAND OWNERS. IF WE
ARE UNABLE TO OBTAIN POPULAR PRODUCTS THROUGH INDIRECT SOURCES, OUR NET SALES
WILL DECLINE.

     We purchase brands indirectly from distributors and other third parties
that we do not purchase directly from the brand owners. Currently, we purchase
indirectly approximately 15 of the 70 watch brands that we sell, 3 of the 12
writing instrument brands that we sell and all of the fragrances and sunglasses
that we sell. Although no indirect source accounted for more than 3% of all
watches that we sold through June 30, 1999, watches purchased indirectly from
wholesalers, distributors and retailers accounted for approximately 30% of all
watches that we sold. The availability of products purchased indirectly depends
on many factors, including consumer demand, manufacturer production and fashion
trends. Since there are no guarantees that we will be able to obtain a
sufficient supply of products indirectly from third-party distributors and other
suppliers, customer demand may, at times, exceed our supply of those products.
If this occurs we could lose customers and our net sales would decline. In
addition, the luxury goods brand owners could establish procedures to limit or
control our ability to purchase products indirectly and several brand owners in
the U.S. have distinctive legal rights rendering them the only legal importer of
their respective brands into the U.S. In the event we acquire such products
indirectly from distributors and other third parties who may not have complied
with applicable Customs laws and regulations, such goods can be subject to
seizure from our inventory by U.S. Customs, and the importer may have a civil
action for damages against us. As it is often difficult to ascertain the
original circumstances of importation of certain goods offered to us by our
distributors and other third parties, this could impact our ability to obtain
sufficient quantities of popular luxury goods, such as watches, and cause
customer dissatisfaction.

IF WE ARE UNABLE TO OBTAIN SUFFICIENT QUANTITIES OF POPULAR LUXURY AND PREMIUM
PRODUCTS, OUR NET SALES COULD DECREASE.

     If we are not able to offer our customers a sufficient supply and selection
of products in a timely manner, we could lose customers and our net sales could
be below expectations. Our success depends on our ability to purchase products
in sufficient quantities at competitive prices, particularly for the holiday
shopping season. As is common in the industry, we generally do not have
long-term or exclusive arrangements with brand owners, distributors or brokers
that guarantee the availability of products for resale.

                                        9
<PAGE>   10

     In the luxury goods market, a product or fashion style periodically becomes
intensely popular. From time to time, we may have trouble obtaining sufficient
product allocations of particularly popular brands. In addition, we believe that
some of our suppliers may establish their own online retailing efforts, which
may impact our ability to get sufficient product allocations from suppliers. In
several cases, the brands that we wish to carry have delayed establishing a
relationship with us until they have their own Web site up and running. In other
cases, the brand owners distribute only a small amount of product and rely
partially on the scarcity of that product to provide a merchandising mystique.
It is unlikely that we will obtain product for our Web site from brands who
follow the scarcity mystique, and there is no assurance that we will actually
obtain relationships within all sectors that we have planned to offer.
Therefore, we do not have a predictable or guaranteed supply of products.

BECAUSE WE CARRY ALMOST ALL OF THE PRODUCTS WE SELL IN INVENTORY, IF WE ARE
UNABLE TO ACCURATELY PREDICT AND PLAN FOR CHANGES IN CONSUMER DEMAND OUR NET
SALES AND GROSS MARGINS MAY DECREASE.

     We carry inventory on approximately 75% of the products we sell. At June
30, 1999, we held approximately $6.2 million of products in inventory and we
expect this number will increase in the future in order to support possible
higher sales levels. As a result, the rapidly changing trends in consumer tastes
in the market for luxury and premium products subject us to significant
inventory risks. It is critical to our success that we accurately predict these
trends and do not overstock unpopular products. The demand for specific products
can change between the time the products are ordered and the date of receipt. We
are particularly exposed to this risk because we derive a majority of our net
sales in the fourth calendar quarter of each year. Our failure to sufficiently
stock popular products in advance of the fourth calendar quarter would harm our
operating results for the entire fiscal year. In the event that one or more
products do not achieve widespread consumer acceptance, we may be required to
take significant inventory markdowns, which could reduce our net sales and gross
margins. This risk may be greatest in the first calendar quarter of each year,
after we have significantly increased inventory levels for the holiday season.
We believe that this risk will increase as we begin to offer additional luxury
items due to our lack of experience in purchasing these items. In addition, to
the extent that demand for our products increases over time, we may be forced to
increase inventory levels. Any increase would subject us to additional inventory
risks. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Business".

IF WE EXPERIENCE SIGNIFICANT INVENTORY THEFT, OUR GROSS PROFIT MARGIN WOULD
DECREASE.

     Although immaterial to date, in the past we have experienced theft of
merchandise shipments in route from our facility to our customers. In the
future, we expect that we may also experience theft of merchandise while it is
being held in our fulfillment facility. We have worked with our shipping
carriers and have taken steps aimed at preventing theft. If these steps are
inadequate or if security measures fail at our fulfillment facility, we could
incur significant inventory theft, which could cause gross profit margins and
results of operations to decrease significantly.

SALES OF LUXURY GOODS ARE PARTICULARLY SUSCEPTIBLE TO GENERAL ECONOMIC
DOWNTURNS. IF GENERAL ECONOMIC CONDITIONS DETERIORATE, OUR SALES COULD SUFFER.

     Purchases of luxury products are typically discretionary for consumers and
may be particularly affected by negative trends in the general economy. The
success of our operations depends to a significant extent on a number of factors
relating to discretionary consumer spending and affecting disposable consumer
income, such as employment, wages and salaries, business conditions, interest
rates, exchange rates, availability of credit and taxation. In addition, because
the purchase of luxury products is relatively discretionary, any reduction in
disposable income in general may affect us more significantly than companies in
other industries.

                                       10
<PAGE>   11

TO MANAGE OUR GROWTH AND EXPANSION, WE NEED TO IMPROVE AND IMPLEMENT FINANCIAL
AND MANAGERIAL CONTROLS AND IMPROVE OUR REPORTING SYSTEMS AND PROCEDURES. IF WE
ARE UNABLE TO DO SO SUCCESSFULLY, WE MAY NOT BE ABLE TO MANAGE GROWTH
EFFECTIVELY AND OUR OPERATING RESULTS WOULD BE HARMED.

     Our rapid growth in personnel and operations has placed, and will continue
to place, a significant strain on our management, information systems and
resources. In order to manage this growth effectively, we need to continue to
improve our financial and managerial controls and reporting systems and
procedures. Our management team has been assembled recently and has not worked
together extensively in the past. There can be no assurance that the management
team can work together effectively and can implement our internal growth and
acquisition strategies. Any inability of our management to integrate additional
companies, customer databases, merchandise lines, categories of merchandise,
technology advances, fulfillment systems, and customer service into operations
and to eliminate unnecessary duplication may have a materially adverse effect on
our business, financial condition and results of operations.

IF WE ARE UNABLE TO SUCCESSFULLY IMPLEMENT OUR NEW ACCOUNTING AND FINANCIAL
REPORTING SYSTEMS, OUR STOCK PRICE COULD DECLINE.

     We anticipate expanding our financial and management information systems to
accommodate new data. If we fail to successfully implement and integrate our new
financial reporting and management information systems with our existing systems
or if we are not able to expand these systems to accommodate our growth, we may
not have adequate, accurate or timely financial information. Our failure to have
adequate, accurate or timely financial information would hinder our ability to
manage our business and operating results. If we grow rapidly, we will face
additional challenges in upgrading and maintaining our financial and reporting
systems.

WE MAY NOT BE ABLE TO COMPETE SUCCESSFULLY AGAINST CURRENT AND FUTURE
COMPETITORS.

     We expect competition in the online sale of luxury and premium products to
intensify in the future. Increased competition is likely to result in price
pressure, reduced gross margins and loss of market share, any of which could
seriously harm our net sales and operating results. In addition, the retail
watch industry is intensely competitive. We currently or potentially compete
with a variety of other companies, including:

- - traditional retailers of luxury and premium products;

- - brand owners of the products we sell;

- - other online retailers of luxury and premium products; and

- - catalog retailers.

     Many of our competitors have advantages over us including longer operating
histories, greater brand recognition and significantly greater financial, sales
and marketing and other resources. In addition, traditional store-based
retailers offer customers benefits that are not obtainable over the Internet,
such as enabling customers to physically inspect a product before purchase and
not incurring costs associated with maintaining a Web site. See "Business --
Competition".

IF WE ARE UNABLE TO BUILD AWARENESS OF THE ASHFORD.COM BRAND, WE MAY NOT BE ABLE
TO COMPETE EFFECTIVELY AGAINST COMPETITORS WITH GREATER NAME RECOGNITION AND OUR
SALES COULD BE ADVERSELY AFFECTED.

     If we are unable to economically achieve or maintain a leading position in
online commerce or to promote and maintain our brand, our business, results of
operations and financial condition could suffer. We believe that the importance
of brand recognition will increase as more

                                       11
<PAGE>   12

companies engage in commerce over the Internet. Development and awareness of our
brand will depend largely on our success in increasing our customer base. If the
leading brand owners do not perceive us as an effective marketing and sales
channel for their merchandise, or consumers do not perceive us as offering a
desirable way to purchase merchandise, we may be unsuccessful in promoting and
maintaining our brand. Furthermore, in order to attract and retain customers and
to promote and maintain our brand in response to competitive pressures, we plan
to increase our marketing and advertising budgets and otherwise to increase
substantially our financial commitment to creating and maintaining brand loyalty
among vendors and consumers. See "Business -- Business Strategy", "-- Marketing
and Promotion" and "-- Competition".

IF WE ENTER NEW BUSINESS CATEGORIES THAT DO NOT ACHIEVE MARKET ACCEPTANCE, OUR
BRAND AND REPUTATION COULD BE DAMAGED AND WE COULD FAIL TO ATTRACT NEW
CUSTOMERS.

     If we launch or acquire a new department or product category that is not
favorably received by consumers, our brand or reputation could be damaged. This
damage could impair our ability to attract new customers, which could cause our
net sales to fall below expectations. An expansion of our business to include
other luxury goods will require significant additional expenses, and strain our
management, financial and operational resources. This type of expansion would
also subject us to increased inventory risk. We may choose to expand our
operations by developing other new departments or product categories, promoting
new or complementary products, expanding the breadth and depth of products and
services offered or expanding our market presence through relationships with
third parties. In addition, we may pursue the acquisition of other new or
complementary businesses, products or technologies.

IF OUR STRATEGY TO SELL PRODUCTS OUTSIDE OF THE UNITED STATES IS NOT SUCCESSFUL,
OUR INCREASES IN OPERATING EXPENSES MAY NOT BE OFFSET BY INCREASED SALES.

     If we are not able to successfully market, sell and distribute our products
in foreign markets or if certain risks and uncertainties of doing business in
foreign markets prove insurmountable then these factors could have a material
adverse effect on our future global operations, and consequently, on our
operating margins. Although we currently may not sell merchandise to customers
outside the United States, we intend to do so in the future. We do not currently
have any overseas fulfillment or distribution facility or arrangement or any Web
site content localized for foreign markets, and we cannot be certain that we
will be able to establish a global presence. In addition, there are certain
risks inherent in doing business on a global level, including:

- - regulatory requirements;

- - export restrictions;

- - tariffs and other trade barriers;

- - difficulties in staffing and managing foreign operations;

- - difficulties in protecting intellectual property rights;

- - longer payment cycles;

- - problems in collecting accounts receivable;

- - political instability;

- - fluctuations in currency exchange rates; and

- - potentially adverse tax consequences.

                                       12
<PAGE>   13

IF WE DO NOT SUCCESSFULLY EXPAND OUR FULFILLMENT OPERATIONS, OUR NET SALES MAY
FALL BELOW EXPECTATIONS.

     We must be able to quickly and efficiently fill customer orders. If we do
not successfully expand our fulfillment operations to accommodate increases in
demand, particularly during the fourth calendar quarter of each year, we will
not be able to increase our net sales in accordance with the expectations of
securities analysts and investors. In the retail industry, fourth quarter sales
are often as much as 50% of total annual sales. Our success depends on our
ability to rapidly expand our fulfillment operations and information systems in
order to accommodate increases in customer orders, whether due to seasonal
factors or growth of our business. Our planned expansion may cause disruptions
in our business. Our current fulfillment operations may not be adequate to
accommodate increases in customer demand that may occur during the fourth
calendar quarter of 1999.

IF WE EXPERIENCE PROBLEMS WITH OUR THIRD-PARTY SHIPPING SERVICES, WE COULD LOSE
CUSTOMERS.

     We rely upon third-party carriers, primarily Federal Express and UPS, for
product shipments, including shipments to and from our warehouse. We are
therefore subject to the risks, including employee strikes and inclement
weather, associated with these carriers' ability to provide delivery services to
meet our shipping needs. In addition, failure to deliver products to our
customers in a timely manner would damage our reputation and brand.

OUR OPERATING RESULTS DEPEND ON OUR INTERNALLY DEVELOPED WEB SITE, NETWORK
INFRASTRUCTURE AND TRANSACTION-PROCESSING SYSTEMS. IF WE DO NOT SUCCESSFULLY
EXPAND OUR WEB SITE AND THE SYSTEMS THAT PROCESS CUSTOMER ORDERS, WE COULD LOSE
CUSTOMERS AND NET SALES COULD BE REDUCED.

     The satisfactory performance, reliability and availability of our Web site,
transaction-processing systems and network infrastructure are critical to our
operating results, as well as to our ability to attract and retain customers and
maintain adequate customer service levels. Any system interruptions that result
in the unavailability of our Web site or reduced performance of the transaction
systems would reduce the volume of sales and the attractiveness of our service
offerings. This would seriously harm our business, operating results and
financial condition. We are currently upgrading our system architecture to
accommodate increased traffic and processing needs. We expect this process to be
time consuming and expensive and our upgrade may not be successful.

     We use internally developed systems for our Web site and substantially all
aspects of transaction processing, including customer profiling and order
verifications. We have experienced periodic systems interruptions due to server
failure, which we believe will continue to occur from time to time. If the
volume of traffic on our Web site or the number of purchases made by customers
increases by more than 20 times our current sales levels, we will need to
further expand and upgrade our technology, transaction processing systems and
network infrastructure. We have experienced and expect to continue to experience
temporary capacity constraints due to sharply increased traffic during sales or
other promotions, which cause unanticipated system disruptions, slower response
times, degradation in levels of customer service, impaired quality and delays in
reporting accurate financial information.

     If we fail to rapidly upgrade our Web site or toll-free call center in
order to accommodate increased traffic, we may lose customers, which would
reduce our net sales. Furthermore, if we fail to rapidly expand the computer
systems that we use to process and ship customer orders and process payments, we
may not be able to successfully fulfill customer orders. As a result, we could
lose customers and our net sales could be reduced. In addition, our failure to
rapidly upgrade our Web site or expand these computer systems without system
downtime, particularly

                                       13
<PAGE>   14

during the fourth calendar quarter, would further reduce our net sales. We may
experience difficulty in improving and maintaining our systems if our employees
or contractors that develop or maintain our computer systems become unavailable
to us. We have experienced periodic systems interruptions, which we believe will
continue to occur, while enhancing and expanding these computer systems.

OUR FACILITIES AND SYSTEMS ARE VULNERABLE TO NATURAL DISASTERS AND OTHER
UNEXPECTED PROBLEMS. THE OCCURRENCE OF A NATURAL DISASTER OR OTHER UNEXPECTED
PROBLEM COULD DAMAGE OUR REPUTATION AND BRAND AND REDUCE OUR NET SALES.

     The occurrence of a natural disaster or unanticipated problems at our
leased or offsite hosting facilities that house substantially all of our
computer and communications hardware systems could cause interruptions or delays
in our business, destroy data or render us unable to accept and fulfill customer
orders. Any of these interruptions or delays at these facilities would reduce
our net sales. In addition, our systems and operations are vulnerable to damage
or interruption from fire, flood, power loss, telecommunications failure,
break-ins, earthquake and similar events. We have not established specific
procedures for handling damage or interruptions caused by these events and our
business interruption insurance may not adequately compensate us for losses that
may occur. In addition, the failure by the third-party facility to provide the
data communications capacity required by us, as a result of human error, natural
disaster or other operational disruptions, could interrupt our service. The
occurrence of any or all of these events could damage our reputation and brand
and impair our business.

OUR NET SALES COULD DECREASE IF OUR ONLINE SECURITY MEASURES FAIL.

     Our relationships with our customers may be adversely affected if the
security measures that we use to protect their personal information, such as
credit card numbers, are ineffective. If, as a result, we lose many customers,
our net sales could decrease. We rely on security and authentication technology
that we license from third parties. With this technology, we perform real-time
credit card authorization and verification with our bank. We cannot predict
whether events or developments will result in a compromise or breach of the
technology we use to protect a customer's personal information. Furthermore, our
servers may be vulnerable to computer viruses, physical or electronic break-ins
and similar disruptions. We may need to expend significant additional capital
and other resources to protect against a security breach or to alleviate
problems caused by any breaches. We cannot assure that we can prevent all
security breaches.

OUR NET SALES AND GROSS MARGINS WOULD DECREASE IF WE EXPERIENCE SIGNIFICANT
CREDIT CARD FRAUD.

     A failure to adequately control fraudulent credit card transactions would
reduce our net sales and our gross margins because we do not carry insurance
against this risk. We have developed procedures to help us to detect the
fraudulent use of credit card information. Nonetheless, to date, we have
realized losses of approximately $36,000 as a result of orders placed with
fraudulent credit card data even though the associated financial institution
approved payment of the orders. Under current credit card practices, we are
liable for fraudulent credit card transactions because we do not obtain a
cardholder's signature.

IF WE DO NOT RESPOND TO RAPID TECHNOLOGICAL CHANGES, OUR SERVICES COULD BECOME
OBSOLETE AND WE COULD LOSE CUSTOMERS.

     If we face material delays in introducing new services, products and
enhancements, our customers may forego the use of our services and use those of
our competitors. To remain competitive, we must continue to enhance and improve
the functionality and features of our online store. The Internet and the online
commerce industry are rapidly changing. If competitors
                                       14
<PAGE>   15

introduce new products and services, or if new industry standards and practices
emerge, our existing Web site and proprietary technology and systems may become
obsolete. To develop our Web site and technology entails significant technical
and business risks. We may use new technologies ineffectively or we may fail to
adapt our technology to meet customer requirements or emerging industry
standards.

INTELLECTUAL PROPERTY CLAIMS AGAINST US CAN BE COSTLY AND COULD IMPAIR OUR
BUSINESS.

     Other parties may assert infringement or unfair competition claims against
us. We cannot predict whether they will do so, or whether any future assertions
or prosecutions will harm our business. If we are forced to defend against any
infringement claims, whether they are with or without merit or are determined in
our favor, then we may face costly litigation, diversion of technical and
management personnel, or product shipment delays. Further, the outcome of a
dispute may be that we would need to develop non-infringing technology or enter
into royalty or licensing agreements. Royalty or licensing agreements, if
required, may be unavailable on terms acceptable to us, or at all.

IF THE PROTECTION OF OUR TRADEMARKS AND PROPRIETARY RIGHTS IS INADEQUATE, OUR
BRAND AND REPUTATION COULD BE IMPAIRED AND WE COULD LOSE CUSTOMERS.

     The steps we take to protect our proprietary rights may be inadequate. We
regard our copyrights, service marks, trademarks, trade dress, trade secrets and
similar intellectual property as critical to our success. We rely on trademark
and copyright law, trade secret protection and confidentiality or license
agreements with our employees, customers, partners and others to protect our
proprietary rights. In April and in May 1999, we filed applications with the
United States Patent and Trademark Office for registration of the trademarks
"ASHFORD" and "Ashford.com" for multiple classes of goods. In September 1999, we
filed applications with the United States Patent and Trademark Office for
registration of the Ashford.com design mark and the stylized "A" design mark for
multiple classes of goods. Effective trademark, service mark, copyright and
trade secret protection may not be available in every country in which we will
sell our products and services online. Furthermore, the relationship between
regulations governing domain names and laws protecting trademarks and similar
proprietary rights is unclear. Therefore, we may be unable to prevent third
parties from acquiring domain names that are similar to, infringe upon or
otherwise decrease the value of our trademarks and other proprietary rights.

THE LOSS OF THE SERVICES OF ONE OR MORE OF OUR KEY PERSONNEL, OR OUR FAILURE TO
ATTRACT, ASSIMILATE AND RETAIN OTHER HIGHLY QUALIFIED PERSONNEL IN THE FUTURE,
COULD DISRUPT OUR OPERATIONS AND RESULT IN LOSS OF NET SALES.

     Our future performance will depend on the continued services of our
management and key personnel and the ability to attract additional management
and key personnel. The loss of the services of one or more of our key personnel
could seriously interrupt our business. We depend on the continued services and
performance of our senior management and other key personnel. Our future success
also depends upon the continued service of our executive officers and other key
sales, marketing and support personnel. Several of our senior management joined
us in the last six months, including our Chief Executive Officer, Chief
Financial Officer, Vice President of Marketing, Vice President of Business
Development, Vice President of Merchandising and Vice President, General Counsel
and Secretary. Our future success depends on these officers effectively working
together with our original management team. Our relationships with these
officers and key employees are at will and none of our officers or key employees
is bound by an employment agreement for any specific term. We currently have key
person life insurance policies covering Kenneth E. Kurtzman and James H.
Whitcomb, Jr. While the proceeds of these policies might assist us in recruiting
executive officers, the proceeds would not address the potential disruption to
our business of recruiting and integrating new senior management.

                                       15
<PAGE>   16

WE MAY NOT ACHIEVE EXPECTED BENEFITS OF ANY INVESTMENTS OR ACQUISITIONS THAT WE
COMPLETE.

     As we identify appropriate opportunities, we intend to make acquisitions of
or investments in complementary companies, products or technologies. We may not
correctly identify or realize the anticipated benefits of any acquisition or
investment. For example, we may not be able to successfully assimilate the
additional personnel, operations, acquired technology and products into our
business. Acquisitions may further strain our existing financial and managerial
controls and reporting systems and procedures. In addition, key personnel of
acquired companies may decide not to work for us. These difficulties could
disrupt our ongoing business, distract our management and employees or increase
our expenses. Further, any physical expansion in facilities due to an
acquisition may result in disruptions that seriously impair our business. We are
not experienced in managing facilities or operations in geographically distant
areas. Finally, in connection with any future acquisitions, we may incur debt or
issue equity securities as part or all of the consideration for the acquired
company's assets or capital stock. We may be unable to obtain sufficient
additional financing on favorable terms, or at all. Equity issuances could be
dilutive to our existing stockholders or us.

CONSUMER DEMAND FOR OUR PRODUCTS AND SERVICES WOULD DECREASE IF THE SOFTWARE,
COMPUTER TECHNOLOGY AND OTHER SYSTEMS WE USE ARE NOT YEAR 2000 COMPLIANT.

     Any failure of our material systems, our suppliers' material systems or the
Internet to be year 2000 compliant would materially impact our operating
expenses and sales. Other consequences would include difficulties in operating
our Web site effectively, taking product orders, making product deliveries or
conducting other fundamental parts of our business. We are currently assessing
the year 2000 readiness of the software, computer technology and other services
that we use. At this time, we have not yet developed a contingency plan to
address situations that may result if we or our suppliers are unable to achieve
year 2000 compliance. The cost of developing and implementing a plan, if
necessary, could be material. We also depend on the year 2000 compliance of the
computer systems and financial services used by consumers. A significant
disruption in the ability of consumers to reliably access the Internet or
portions of it or to use their credit cards would have an adverse effect on
demand for our services, our net sales and our gross profit. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -- Year
2000".

EXECUTIVE OFFICERS, DIRECTORS AND ENTITIES AFFILIATED WITH THEM WILL CONTINUE TO
HAVE SUBSTANTIAL CONTROL OVER ASHFORD.COM AFTER THE OFFERING WHICH COULD DELAY
OR PREVENT A CHANGE IN OUR CORPORATE CONTROL FAVORED BY OUR OTHER STOCKHOLDERS.

     Executive officers, directors and entities affiliated with them, if acting
together, would be able to significantly influence all matters requiring
approval by our stockholders, including the election of directors and the
approval of mergers or other business combination transactions. These
stockholders will, in aggregate, beneficially own approximately 51% of our
outstanding common stock following the completion of this offering. See
"Principal Stockholders".

IT MAY BE DIFFICULT FOR A THIRD PARTY TO ACQUIRE US EVEN IF DOING SO WOULD BE
BENEFICIAL TO OUR STOCKHOLDERS.

     Provisions of our certificate of incorporation, our by-laws and Delaware
law could make it more difficult for a third party to acquire us, even if doing
so would be beneficial to our stockholders. In particular, our certificate of
incorporation provides for a board of directors that is divided into three
classes which may issue preferred stock without any stockholder action. Our
certificate of incorporation also does not allow stockholders to act by written
consent or for cumulative voting in the election of directors. In addition,
Section 203 of the Delaware General

                                       16
<PAGE>   17

Corporation Law places restrictions on business combinations with interested
stockholders. See "Description of Capital Stock".

INVESTORS IN THE OFFERING WILL EXPERIENCE IMMEDIATE DILUTION.

     The initial public offering price is substantially higher than the book
value per share of the outstanding common stock immediately after this offering.
Accordingly, if you purchase common stock in this offering, you will:

     - pay a price per share that substantially exceeds the value of our assets
       after subtracting liabilities; and

     - contribute 64% of our capital but will only own 17% of the shares
       outstanding. See "Dilution".

                         RISKS RELATED TO OUR INDUSTRY

WE DEPEND ON INCREASING USE OF THE INTERNET AND ON THE GROWTH OF ONLINE
COMMERCE.

     Our future revenues substantially depend upon the increased acceptance and
use of the Internet and other online services as a medium of commerce. Rapid
growth in the use of the Internet, the Web and online services is a recent
phenomenon. As a result, acceptance and use may not continue to develop at
historical rates and a sufficiently broad base of customers may not adopt,
and/or continue to use, the Internet and other online services as a medium of
commerce. Demand and market acceptance for recently introduced services and
products over the Internet are subject to a high level of uncertainty and there
exist few proven services and products.

     In addition, the Internet may not be accepted as a viable long-term
commercial marketplace for a number of reasons, including potentially inadequate
development of the necessary network infrastructure or delayed development of
enabling technologies and performance improvements. If the Internet continues to
experience significant expansion in the number of users, frequency of use or
bandwidth requirements, the infrastructure for the Internet may be unable to
support the demands placed upon it. In addition, the Internet could lose its
viability as a commercial medium due to delays in the development or adoption of
new standards and protocols required to handle increased levels of Internet
activity, or due to increased governmental regulation. Changes in, or
insufficient availability of, telecommunications services to support the
Internet also could result in slower response times and adversely affect usage
of the Internet generally.

     Our business, financial condition and results of operations would be
seriously harmed if:

- - use of the Internet, the Web and other online services does not continue to
  increase or increases more slowly than expected;

- - the infrastructure for the Internet, the Web and other online services does
  not effectively support expansion that may occur;

- - the Internet, the Web and other online services do not become a viable
  commercial marketplace; or

- - traffic to our Web site decreases or fails to increase as expected or if we
  spend more than we expect to attract visitors to our Web site.

IF WE ARE UNABLE TO ACQUIRE THE NECESSARY WEB DOMAIN NAMES, OUR BRAND AND
REPUTATION COULD BE DAMAGED AND WE COULD LOSE CUSTOMERS.

     We may be unable to acquire or maintain Web domain names relating to our
brand in the United States and other countries in which we may conduct business.
As a result, we may be
                                       17
<PAGE>   18

unable to prevent third parties from acquiring and using domain names relating
to our brand, which could damage our brand and reputation and take customers
away from our Web site. We currently hold the "Ashford.com" and "newwatch.com"
domain names and may seek to acquire additional domain names. Governmental
agencies and their designees generally regulate the acquisition and maintenance
of domain names. The regulation of domain names in the United States and in
foreign countries is subject to change in the near future. The changes in the
United States are expected to include a transition from the current system to a
system that is controlled by a non-profit corporation and the creation of
additional top-level domains. Governing bodies may establish additional
top-level domains, appoint additional domain name registrars or modify the
requirements for holding domain names.

WE MAY NEED TO CHANGE THE MANNER IN WHICH WE CONDUCT OUR BUSINESS IF GOVERNMENT
REGULATION INCREASES.

     The adoption or modification of laws or regulations relating to the
Internet could adversely affect the manner in which we currently conduct our
business. In addition, the growth and development of the market for online
commerce may lead to more stringent consumer protection laws, both in the United
States and abroad, that may impose additional burdens on us. Laws and
regulations directly applicable to communications or commerce over the Internet
are becoming more prevalent. The United States Congress recently enacted
Internet laws regarding children's privacy, copyrights, taxation and the
transmission of sexually explicit material. The European Union recently enacted
its own privacy regulations. Laws regulating the Internet, however, remain
largely unsettled, even in areas where there has been some legislative action.
It may take years to determine whether and how existing laws such as those
governing intellectual property, privacy, libel, and taxation apply to the
Internet.

     In order to comply with new or existing laws regulating online commerce, we
may need to modify the manner in which we do business, which may result in
additional expenses. For instance, we may need to spend time and money revising
the process by which we fulfill customer orders to ensure that each shipment
complies with applicable laws. We may need to hire additional personnel to
monitor our compliance with applicable laws. We may also need to modify our
software to further protect our customers' personal information.

WE MAY BE SUBJECT TO LIABILITY FOR THE INTERNET CONTENT THAT WE PUBLISH.

     As a publisher of online content, we face potential liability for
defamation, negligence, copyright, patent or trademark infringement, or other
claims based on the nature and content of materials that we publish or
distribute. If we face liability, then our reputation and our business may
suffer. In the past, plaintiffs have brought these types of claims and sometimes
successfully litigated them against online companies. In addition, we could be
exposed to liability with respect to the unauthorized duplication of content or
unauthorized use of other parties' proprietary technology. Although we carry
general liability insurance, our insurance currently does not cover claims of
these types. We cannot be certain that we will be able to obtain insurance to
cover the claims on reasonable terms or that it will be adequate to indemnify us
for all liability that may be imposed on us. Any imposition of liability that is
not covered by our insurance or is in excess of insurance coverage could
decrease our gross profit.

OUR NET SALES COULD DECREASE IF WE BECOME SUBJECT TO SALES OR OTHER TAXES.

     If one or more states or any foreign country successfully asserts that we
should collect sales or other taxes on the sale of our products, our net sales
and results of operations could be harmed. We do not currently collect sales or
other similar taxes for physical shipments of goods into states other than
Texas. However, one or more local, state or foreign jurisdictions may seek to
impose sales tax collection obligations on us. In addition, any new operation
could subject our shipments in other states to state sales taxes under current
or future laws. If we become
                                       18
<PAGE>   19

obligated to collect sales taxes, we will need to update our system that
processes customer orders to calculate the appropriate sales tax for each
customer order and to remit the collected sales taxes to the appropriate
authorities. These upgrades will increase our operating expenses. In addition,
our customers may be discouraged from purchasing products from us because they
have to pay sales tax, causing our net sales to decrease. As a result, we may
need to lower prices to retain these customers.

                      RISKS RELATED TO SECURITIES MARKETS

WE MAY BE UNABLE TO MEET OUR FUTURE CAPITAL REQUIREMENTS.

     We cannot be certain that additional financing will be available to us on
favorable terms when required, or at all. If we raise additional funds through
the issuance of equity, equity-related or debt securities, the securities may
have rights, preferences or privileges senior to those of the rights of our
common stock and our stockholders may experience additional dilution. We require
substantial working capital to fund our business. Since our inception, we have
experienced negative cash flow from operations and expect to experience
significant negative cash flow from operations for the foreseeable future. We
currently anticipate that the net proceeds of this offering, together with our
available funds, will be sufficient to meet our anticipated needs for working
capital and capital expenditures through at least the next 12 months. After
that, we may need to raise additional funds.

NO PUBLIC MARKET FOR OUR COMMON STOCK CURRENTLY EXISTS AND AN ACTIVE TRADING
MARKET MAY NOT DEVELOP OR BE SUSTAINED FOLLOWING THIS OFFERING.

     Prior to this offering, there has been no public market for our common
stock. We cannot be certain that an active trading market for our common stock
will develop or be sustained following this offering. Further, we cannot be
certain that the market price of our common stock will not decline below the
initial public offering price. The initial public offering price was determined
by negotiation among us and the underwriters based upon several factors and may
not be indicative of future market prices for our common stock.

OUR COMMON STOCK PRICE MAY BE VOLATILE, WHICH COULD RESULT IN SUBSTANTIAL LOSSES
FOR INDIVIDUAL STOCKHOLDERS.

     The market price for our common stock is likely to be highly volatile and
subject to wide fluctuations in response to factors including the following,
some of which are beyond our control:

- - actual or anticipated variations in our quarterly operating results;

- - announcements of technological innovations or new products or services by us
  or our competitors;

- - changes in financial estimates by securities analysts;

- - conditions or trends in the Internet and/or online commerce industries;

- - changes in the economic performance and/or market valuations of other
  Internet, online commerce or retail companies;

- - announcements by us or our competitors of significant acquisitions, strategic
  partnerships, joint ventures or capital commitments;

- - additions or departures of key personnel;

- - release of lock-up or other transfer restrictions on our outstanding shares of
  common stock or sales of additional shares of common stock; and

- - potential litigation.

                                       19
<PAGE>   20

     In addition, the stock market has from time to time experienced extreme
price and volume fluctuations. These broad market fluctuations may adversely
affect the market price of our common stock.

IF OUR STOCK PRICE IS VOLATILE, WE COULD FACE A SECURITIES CLASS ACTION LAWSUIT.

     In the past, following periods of volatility in the market price of their
stock, many companies have been the subject of securities class action
litigation. If we were sued in a securities class action, it could result in
substantial costs and a diversion of management's attention and resources and
would cause our stock price to fall.

AFTER THE OFFERING, 30,614,429, OR 83%, OF OUR TOTAL OUTSTANDING SHARES WILL BE
RESTRICTED FROM IMMEDIATE RESALE BUT MAY BE SOLD INTO THE MARKET IN THE NEAR
FUTURE. THIS COULD CAUSE THE MARKET PRICE OF OUR COMMON STOCK TO DROP
SIGNIFICANTLY, EVEN IF OUR BUSINESS IS DOING WELL.

     After this offering, we will have outstanding 36,864,429 shares of common
stock. This includes the 6,250,000 we are selling in this offering, which may be
resold in the public market immediately. The remaining 83%, or 30,614,429
shares, of our total outstanding shares will become available for resale in the
public market from time to time beginning 180 days after the closing of this
offering.

     As restrictions on resale end, the market price could drop significantly if
the holders of these restricted shares sell them or are perceived by the market
as intending to sell them. For a more detailed description, see "Shares Eligible
for Future Sale".

SOME SHARES IN THIS OFFERING MAY HAVE BEEN OFFERED OR SOLD IN VIOLATION OF THE
SECURITIES ACT OF 1933.

     Prior to the effectiveness of the registration statement covering the
shares of our common stock being sold in this offering, Deutsche Banc Alex.
Brown, an underwriter of this offering, provided written materials to
approximately 485 persons that we had designated as potential purchasers of up
to 437,500 shares of common stock in this offering through a directed share
program. These materials may constitute a prospectus that does not meet the
requirements of the Securities Act of 1933. No person who received these written
materials should rely upon them in any manner in making a decision whether to
purchase shares of common stock in this offering.

     If the distribution of these materials by Deutsche Banc Alex. Brown did
constitute a violation of the Securities Act of 1933, the recipients of these
materials who purchased common stock in this offering through the directed share
program would have the right, for a period of one year from the date of their
purchase of common stock, to obtain recovery of the consideration paid in
connection with their purchase of common stock or, if they had already sold the
stock, sue us for damages resulting from their purchase of common stock. These
damages could total up to approximately $5.7 million, plus interest, based on
the initial public offering price of $13.00 per share, if these investors seek
recovery or damages after an entire loss of their investment. If this occurs,
our business, results of operations and financial condition would be harmed.

                                       20
<PAGE>   21

                                USE OF PROCEEDS

     The net proceeds to Ashford.com from the sale of the 6,250,000 shares of
common stock offered hereby are estimated to be $74,362,500 and after deducting
estimated underwriting discounts and commissions and estimated offering
expenses. The net proceeds of this offering are estimated to be $85,696,875 if
the underwriters' over-allotment option is exercised in full.

     The primary purposes of this offering are to increase our working capital,
create a public market for the common stock to facilitate our future access to
public capital markets, to increase our visibility in the retail marketplace.
Our business plan currently provides that we will use over 50% of the net
proceeds for increases in marketing expenditures to generate sales, for working
capital investments in inventory and other increases in operating expenses
relating to personnel and for facilities to accommodate possible future growth
of our business. We plan to use a portion of the remaining net proceeds for the
acquisition of businesses, products and technologies that are complementary to
ours. Pending these uses, we will invest the net proceeds of this offering in
investment grade, interest-bearing securities.

                                DIVIDEND POLICY

     We have never declared or paid cash dividends on our capital stock. We
currently intend to retain all available funds and any future earnings for use
in the operation and expansion of our business and do not anticipate paying any
cash dividends in the foreseeable future.

                                       21
<PAGE>   22

                                 CAPITALIZATION

     The following table sets forth our capitalization as of June 30, 1999 on an
actual, pro forma, and pro forma as adjusted basis. The "Actual" column reflects
our capitalization as of June 30, 1999 on an historical basis, without any
adjustments to reflect subsequent events or anticipated events. The "Pro Forma"
column reflects our capitalization as of June 30, 1999 with adjustments for the
following:

- - the filing of our certificate of incorporation to provide for authorized
  capital stock of 100,000,000 shares of common stock and 10,000,000 shares of
  undesignated preferred stock;

- - the issuance of 1,425,679 shares of Series C preferred stock in July 1999; and

- - the automatic conversion of all shares of outstanding Series A, Series B and
  Series C preferred stock into 18,074,429 shares of common stock on a
  one-to-one basis upon the closing of this offering.

     The "Pro Forma As Adjusted" column reflects our capitalization as of June
30, 1999 with the preceding pro forma adjustments plus the receipt of the
estimated net proceeds from our sale of 6,250,000 shares of common stock at the
initial public offering price of $13.00 per share.

     None of the columns reflects the 11,974,750 shares of common stock reserved
for issuance under our stock plans, of which 2,934,809 shares were subject to
outstanding options as of June 30, 1999 or the 376,930 shares of common stock
reserved for issuance under outstanding warrants. The table below reflects that
we recorded amortization expense related to deferred compensation of $17,500 for
the fiscal year ended March 31, 1999 and $591,912 for the quarter ended June 30,
1999.

     The table below should be read in conjunction with our balance sheet as of
June 30, 1999 and the related notes, which are included elsewhere in this
prospectus. You should review Notes 5 and 9 to the notes to our financial
statements for descriptions of our Series A preferred stock, Series B preferred
stock and Series C preferred stock.

<TABLE>
<CAPTION>
                                                                        JUNE 30, 1999
                                                             -----------------------------------
                                                                                      PRO FORMA
                                                                                          AS
                                                              ACTUAL     PRO FORMA     ADJUSTED
                                                             ---------   ----------   ----------
                                                              (IN THOUSANDS, EXCEPT SHARE DATA)
<S>                                                          <C>         <C>          <C>
Stockholders' equity:
  Convertible preferred stock, $.001 par value per share,
     19,166,250 shares authorized, 16,648,750 shares issued
     and outstanding actual; no shares authorized, issued
     and outstanding pro forma and as adjusted.............        16          --            --
  Preferred stock, $.001 par value per share, no shares
     authorized, issued or outstanding actual; 10,000,000
     shares authorized, no shares issued and outstanding
     pro forma and as adjusted.............................        --          --            --
  Common stock, $.001 par value per share, 54,150,000
     shares authorized, 12,540,000 shares issued and
     outstanding actual; 100,000,000 shares authorized,
     30,614,429 shares issued and outstanding pro forma;
     100,000,000 shares authorized, 36,864,429 issued and
     outstanding as adjusted...............................        13          31            37
  Additional paid-in capital...............................    51,428      67,730       142,087
  Deferred compensation....................................   (15,922)    (15,922)      (15,922)
  Subscription receivable..................................      (780)       (780)         (780)
  Accumulated deficit......................................    (4,442)     (4,442)       (4,442)
                                                             --------     -------      --------
          Total stockholders' equity.......................    30,313      46,617       120,980
                                                             --------     -------      --------
          Total capitalization.............................  $ 30,313     $46,617      $120,980
                                                             ========     =======      ========
</TABLE>

                                       22
<PAGE>   23

                                    DILUTION

     Our pro forma net tangible book value as of June 30, 1999 was approximately
$46.6 million or $1.52 per share. Pro forma net tangible book value per share
represents the amount of our total tangible assets at June 30, 1999 increased by
the net proceeds of the Series C preferred stock issuance in July 1999, reduced
by the amount of our total liabilities and divided by the total number of shares
of common stock outstanding after giving effect to the automatic conversion of
the Series A, Series B and Series C preferred stock. Dilution in pro forma net
tangible book value per share represents the difference between the amount per
share paid by purchasers of shares of common stock in this offering and the pro
forma net tangible book value per share of common stock immediately after the
completion of this offering. After giving effect to the sale of 6,250,000 shares
of common stock offered by us at the initial public offering price of $13.00 per
share, and after deducting the underwriting discount and estimated offering
expenses payable by us, our pro forma net tangible book value at June 30, 1999
would have been approximately $121.0 million or $3.28 per share of common stock.
This represents an immediate increase in pro forma net tangible book value of
$1.76 per share to existing stockholders and an immediate dilution of $9.72 per
share to new investors of common stock. The following table illustrates this
dilution on a per share basis:

<TABLE>
<S>                                                           <C>      <C>
Initial public offering price per share.....................           $13.00
  Pro forma net tangible book value per share before the
     offering...............................................  $ 1.52
  Increase per share attributable to new investors..........    1.76
                                                              ------
Pro forma net tangible book value per share after the
  offering (as adjusted)....................................             3.28
                                                                       ------
Dilution per share to new investors.........................           $ 9.72
                                                                       ======
</TABLE>

     The following table summarizes on an as adjusted basis after giving effect
to the offering, as of June 30, 1999, the differences between the existing
stockholders and new investors with respect to the number of shares of common
stock purchased from us, the total consideration paid by investors and the
average price per share paid:

<TABLE>
<CAPTION>
                                                                                        AVERAGE
                                     SHARES PURCHASED         TOTAL CONSIDERATION        PRICE
                                  ----------------------    -----------------------       PER
                                    NUMBER       PERCENT       AMOUNT       PERCENT      SHARE
                                    ------       -------       ------       -------     -------
<S>                               <C>            <C>        <C>             <C>        <C>
Existing stockholders...........   30,614,429        83%    $ 46,617,000        36%     $ 1.52
New investors...................    6,250,000        17       81,250,000        64       13.00
                                  -----------     -----     ------------     -----
          Totals................   36,864,429     100.0%    $127,867,000     100.0%       3.47
                                  ===========     =====     ============     =====
</TABLE>

     The preceding tables exclude 11,974,750 shares of common stock reserved for
issuance under our option plans, of which 2,934,809 were subject to outstanding
options as of June 30, 1999 with a weighted average exercise price of $0.27 per
share and warrants to purchase 376,930 shares of common stock with a weighted
average exercise price of $8.34 per share.

                                       23
<PAGE>   24

                            SELECTED FINANCIAL DATA

    The following selected financial and operating data should be read in
conjunction with the financial statements and the notes to the financial
statements and "Management's Discussion and Analysis of Financial Condition and
Results of Operations", which are included elsewhere in this prospectus. You
should review Note 2 to the notes to our financial statements for an explanation
of the determination of the number of shares and share equivalents used in
computing the pro forma per share amounts shown below. The pro forma share
amounts reflect the assumed conversion of outstanding preferred stock into
common stock. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations".

    The selected financial data reflect that prior to March 31, 1998, we had no
operations or activities. The statement of operations data shown below for the
period from inception, March 6, 1998 through March 31, 1999, and the selected
balance sheet data as of March 31, 1999 have been derived from our audited
financial statements appearing elsewhere in this prospectus. In the opinion of
management, the unaudited statements of operations data shown for the three
month periods ended June 30, 1998 and June 30, 1999 and the unaudited balance
sheet data as of June 30, 1999 have been prepared on the same basis as the
audited consolidated financial statements and include all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of the financial position and results of operations for such
periods. Results for the three months ended June 30, 1999 are not necessarily
indicative of the results that may be expected for the fiscal year ending March
31, 2000. Although we were incorporated in March 1998, we did not commence
operations or activities until April 1998. Our general and administrative
operating expenses include expenses related to the amortization of deferred
compensation, which is $17,500 for the period from inception through March 31,
1999 and $591,912 for the period April 1, 1999 through June 30, 1999.

<TABLE>
<CAPTION>
                                                           PERIOD FROM           THREE MONTHS
                                                            INCEPTION                ENDED
                                                         (MARCH 6, 1998)           JUNE 30,
                                                             THROUGH       -------------------------
                                                         MARCH 31, 1999       1998          1999
                                                         ---------------   -----------   -----------
                                                                 (IN THOUSANDS, EXCEPT SHARE
                                                                     AND PER SHARE DATA)
<S>                                                      <C>               <C>           <C>
STATEMENT OF OPERATIONS DATA:
Net sales..............................................    $     5,938     $       296   $     3,623
Cost of sales..........................................          5,110             280         2,997
                                                           -----------     -----------   -----------
Gross profit...........................................            828              16           626
Operating expenses:
  Marketing and sales..................................          1,013              23         2,401
  General and administrative...........................          1,086              91         1,705
                                                           -----------     -----------   -----------
         Total operating expenses......................          2,099             114         4,106
                                                           -----------     -----------   -----------
Loss from operations...................................         (1,271)            (98)       (3,480)
Interest income (expense), net.........................              7              --           302
                                                           -----------     -----------   -----------
Net loss...............................................    $    (1,264)    $       (98)  $    (3,178)
                                                           ===========     ===========   ===========
Net loss per share -- basic and diluted................    $     (0.12)    $     (0.01)  $     (0.27)
                                                           ===========     ===========   ===========
Pro forma net loss per share for the assumed conversion
  of outstanding preferred stock -- basic and
  diluted(1)...........................................    $     (0.10)    $     (0.01)  $     (0.12)
                                                           ===========     ===========   ===========
Shares used to compute net loss per share -- basic and
  diluted..............................................     10,396,596      10,687,500    11,603,571
                                                           ===========     ===========   ===========
Shares used to compute pro forma net loss per share for
  the assumed conversion of outstanding Series A and
  Series B preferred stock -- basic and diluted(1).....     13,263,606      10,687,500    26,995,400
                                                           ===========     ===========   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                           MARCH 31, 1999       JUNE 30, 1999
                                                           --------------   ----------------------
                                                               ACTUAL       ACTUAL    PRO FORMA(2)
                                                           --------------   ------    ------------
                                                                       (IN THOUSANDS)
<S>                                                        <C>              <C>       <C>
BALANCE SHEET DATA:
Cash and cash equivalents................................      $  893       $24,502     $40,826
Working capital..........................................       2,556        29,645      45,949
Total assets.............................................       5,108        32,108      48,432
Total stockholders' equity...............................       2,809        30,313      46,617
</TABLE>

- ---------------

(1) See Note 1 of Notes to Financial Statements for an explanation of the
    determination of the number of shares and share equivalents used in
    computing pro forma per share amounts.

(2) Pro forma balance sheet data include the issuance of 1,425,679 shares of
    Series C preferred stock for $16.3 million in cash in July 1999.
                                       24
<PAGE>   25

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Except for historical information, the discussion in this prospectus
contains forward-looking statements that involve risks and uncertainties. These
statements refer to our future plans, objectives, expectations and intentions.
These statements may be identified by the use of words such as "expects",
"anticipates", "intends", "plans" and similar expressions. Our actual results
could differ materially from those anticipated in the forward-looking
statements. Factors that could contribute to these differences include, but are
not limited to, the risks discussed in the section titled "Risk Factors".

OVERVIEW

     We were incorporated on March 6, 1998 and commenced operations and began
offering products for sale on our Web site in April 1998. Accordingly, the
results for the 1999 fiscal year are the same as those for the period from our
inception through March 31, 1999. We initially focused exclusively on the sale
of new and vintage watches, which accounted for approximately 97% of our net
sales for the quarter ended June 30, 1999. Since inception, we have focused on
broadening our product offerings, establishing relationships with luxury and
premium brand owners, generating sales momentum and expanding our operational
and customer service capabilities. We have grown rapidly since launching our
site in April 1998. Our net sales totaled $5.9 million for the fiscal year ended
March 31, 1999 and $3.6 million for the quarter ended June 30, 1999. Our cost of
sales and our operating expenses have increased significantly since inception
with cost of sales and total operating expenses in the quarter ended June 30,
1999 of $3.0 million and $4.1 million, respectively. This trend reflects
increased product costs associated with net sales growth and additional
marketing and sales costs to attract new customers and build brand awareness. In
addition, general and administrative expenses increased in connection with
building infrastructure and developing our Web site and associated systems to
process customer orders and payments and manage our anticipated growth in
revenue.

     The market for luxury and premium products is highly seasonal, with a
disproportionate amount of net sales occurring during the fourth calendar
quarter. Although less significant, seasonal sales periods occur in May and June
due to graduation gift giving, Mother's Day and Father's Day. We expect that
these trends will continue in future periods. In addition, since a
disproportionate amount of our net sales are realized during the fourth calendar
quarter, we significantly increase our purchases of inventory during and in
advance of that quarter. Accordingly, we expect that our accounts payable will
be at their highest levels during the fourth calendar quarter. Our gross margin
was 14% for the fiscal year ended March 31, 1999 and 17% for the quarter ended
June 30, 1999. Our gross margin will fluctuate in future periods based on
factors such as:

- - product sales mix;

- - the mix of direct and indirect sources of inventory;

- - pricing strategy;

- - promotional activities;

- - inventory management; and

- - inbound and outbound shipping costs.

     Since inception, we have significantly increased the depth of our
management team in order to implement our growth strategy. Key additions to our
senior management team include a Chief Executive Officer, Chief Financial
Officer, Vice President of Marketing, Vice President of Business Development and
Vice President of Merchandising.

                                       25
<PAGE>   26

     Since inception, we have incurred significant net losses of $1.3 million
for the fiscal year ended March 31, 1999, and $3.2 million for the quarter ended
June 30, 1999. We expect our net losses to increase and to generate negative
cash flows for the foreseeable future. We expect operating expenses and net
losses will continue to rise as we pursue an aggressive marketing and
advertising campaign to attract new customers and build our brand identity,
develop new strategic partnerships, invest in new operational and customer
service infrastructure and recruit additional employees.

     We have a limited operating history upon which to base an evaluation of our
business and prospects. You must consider our business and prospects in light of
the risks, expenses and difficulties frequently encountered by companies in
their early stage of development, particularly companies in new and rapidly
evolving markets such as online commerce. As a result of our limited operating
history, it is difficult to accurately forecast our net sales and we have
limited meaningful historical financial data upon which to base projected
operating expenses. We base our current and future expense levels on our
operating plans and estimates of future net sales, and our expenses are fixed to
a large extent. Sales and operating results are difficult to forecast because
they generally depend on the volume and timing of the orders we receive. As a
result, we may be unable to adjust our spending in a timely manner to compensate
for any unexpected revenue shortfall. This inability could cause our net losses
in a given quarter to be greater than expected.

     In connection with this offering of shares of our common stock, options
granted have been considered to be granted at exercise prices below the deemed
fair value. Deferred compensation associated with options granted through June
30, 1999 amounted to $16.5 million. Of this amount, $17,500 was charged to
operations for the fiscal year ended March 31, 1999, and $591,912 was charged to
operations for the quarter ended June 30, 1999. The remaining balance of $15.9
million will be amortized over the vesting periods of the applicable options
through the fiscal year ended March 31, 2004. In addition, we granted 450,340
options from July 1, 1999 through August 22, 1999, for which additional deferred
compensation of approximately $2.5 million will be recorded and amortized over
the applicable vesting periods. In connection with twelve distribution and
marketing agreements, we have issued warrants to purchase 376,930 shares of
common stock for a weighted average purchase price of $8.34 per share which are
exercisable through September 2004, and for which we will record approximately
$3.6 million in deferred marketing expense.

                                       26
<PAGE>   27

QUARTERLY RESULTS OF OPERATIONS

     Because we commenced operations in April 1998 and have a short operating
history, we believe that annual period-to-period comparisons are less meaningful
than an analysis of recent quarterly operating results. Accordingly, we are
providing a discussion and analysis of our operating results that is focused on
the five quarters ended June 30, 1999.

     In the following table, we show certain unaudited statement of operations
data both in absolute dollars and as a percentage of net sales for each of our
last five quarters. The unaudited quarterly information for each of the quarters
in the fiscal year ended March 31, 1999 has been derived from our audited
financial statements. In the opinion of management, the unaudited quarterly
information includes all adjustments, consisting only of normal recurring
adjustments necessary for a fair presentation in accordance with generally
accepted accounting principles. The operating results for any quarter are not
necessarily indicative of the operating results for any future period.

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                   -----------------------------------------------------------------
                                   JUNE 30,      SEPT. 30,      DEC. 31,      MAR. 31,      JUNE 30,
                                     1998          1998           1998          1999          1999
                                   --------      ---------      --------      --------      --------
                                                            (IN THOUSANDS)
<S>                                <C>           <C>           <C>            <C>           <C>
STATEMENT OF OPERATIONS DATA:
Net sales........................   $   296       $   798       $ 2,370        $ 2,474      $ 3,623
Cost of sales....................       280           651         1,998          2,181        2,997
                                    -------       -------       -------        -------      -------
Gross profit.....................        16           147           372            293          626
Operating expenses:
  Marketing and sales............        23            81           260            649        2,401
  General and administrative.....        91            52           261            682        1,705
                                    -------       -------       -------        -------      -------
          Total operating
            expenses.............       114           133           521          1,331        4,106
                                    -------       -------       -------        -------      -------
Income (loss) from operations....       (98)           14          (149)        (1,038)      (3,480)
Interest income (expense), net...        --            --            (4)            11          302
                                    -------       -------       -------        -------      -------
Net income (loss)................   $   (98)      $    14       $  (153)       $(1,027)     $(3,178)
                                    =======       =======       =======        =======      =======
</TABLE>

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                   -----------------------------------------------------------------
                                   JUNE 30,      SEPT. 30,      DEC. 31,      MAR. 31,      JUNE 30,
                                     1998          1998           1998          1999          1999
                                   ---------     ---------     ----------     ---------     --------
<S>                                <C>           <C>           <C>            <C>           <C>
AS A PERCENTAGE OF NET SALES:
Net sales........................       100%          100%          100%           100%         100%
Cost of sales....................        95            82            84             88           83
                                    -------       -------       -------        -------      -------
Gross margin.....................         5            18            16             12           17
Operating expenses:
  Marketing and sales............         8            10            11             26           66
  General and administrative.....        31             7            11             28           47
                                    -------       -------       -------        -------      -------
          Total operating
            expenses.............        39            17            22             54          113
                                    -------       -------       -------        -------      -------
Income (loss) from operations....       (33)            2            (6)           (42)         (96)
Interest income (expense), net...        --            --            (0)             0            8
                                    -------       -------       -------        -------      -------
Net income (loss)................       (33)%           2%           (6)%          (42)%        (88)%
                                    =======       =======       =======        =======      =======
</TABLE>

NET SALES

     Net sales consist of product sales to customers and are net of product
returns and promotional discounts. Net sales increased from approximately $0.3
million during the quarter

                                       27
<PAGE>   28

ended June 30, 1998 to approximately $3.6 million during the quarter ended June
30, 1999. The growth in net sales is principally due to increased site traffic
and awareness resulting from advertising expenditures and additional product
offerings. During the quarter ended June 30, 1999, watches comprised over 97% of
our sales as we did not add writing instruments to our Web site until June 1999.
Net sales increased $104,000 during the quarter ended March 31, 1999 compared to
the quarter ended December 31, 1998 principally due to promotional activities
and increased product offerings and availability that we financed with the
proceeds received from our Series A preferred stock financing in December 1998.
Net sales increased $1.1 million during the quarter ended June 30, 1999 compared
to the quarter ended March 31, 1999 principally due to increased marketing
activities and seasonal gift giving associated with significant holidays and
events during the June quarter.

COST OF SALES

     Cost of sales consists primarily of the cost of products sold, inbound and
outbound shipping costs and warranty and inventory obsolescence costs. Cost of
sales grew during each quarter as our sales increased. Gross margin ranged from
5% to 18% during the five quarters presented. The fluctuation in gross margin is
principally due to the impact of the mix of product sold, pricing strategy and
promotional activities. Gross profit decreased $79,000 during the quarter ended
March 31, 1999 compared to the quarter ended December 31, 1998 principally due
to promotional pricing during March 1999. Gross profit increased $333,000 during
the quarter ended June 30, 1999 compared to the quarter ended March 31, 1999
principally due to the absence of promotional pricing in the month of March 1999
that did not continue into the quarter ended June 30, 1999.

OPERATING EXPENSES

     MARKETING AND SALES. Marketing and sales expenses consist primarily of
advertising costs, credit card fees, product distribution expenses and related
employee salaries and benefits expenses. Our advertising is intended to build
brand awareness, generate site traffic and increase overall sales. The increase
in marketing and sales expenses is primarily due to increased levels of
advertising activity as well as incremental selling and distribution costs
associated with our growing sales volume. We intend to continue to pursue an
aggressive branding and marketing campaign and, therefore, expect marketing and
sales expenses to increase significantly in absolute dollars in future periods.
In addition, to the extent that our sales volume increases in future periods, we
expect marketing and sales expenses to increase in absolute dollars as we expand
our distribution capabilities to accommodate the increases in sales volume.
Marketing and sales expenses increased $389,000 during the quarter ended March
31, 1999 compared to the immediately preceding quarter principally due to
increased levels of online advertising activity including expenses related to a
promotion agreement with Yahoo! and other online banner advertising. Marketing
and sales expenses increased $1.8 million during the quarter ended June 30, 1999
compared to the quarter ended March 31, 1999 principally due to an increase of
$806,000 in online advertising, including expenses related to a promotion
agreement with Yahoo! and an increase of $548,000 in newspaper advertising.

     GENERAL AND ADMINISTRATIVE. General and administrative expenses include
administrative employee salaries and benefits, professional fees, Web site
design and maintenance, office lease expenses, depreciation and other costs.
These costs increased throughout the fiscal year as we added management depth
and expanded our operations to meet growing sales. We expect general and
administrative expenses to increase as we expand our staff and leased
facilities, continue to develop our Web site and incur additional costs related
to the growth of our business and being a public company. General and
administrative expenses increased $421,000 during the quarter ended March 31,
1999 compared to the quarter ended December 31, 1998 primarily due to $211,000
attributable to increased staffing levels in operations, finance and development
as

                                       28
<PAGE>   29

well as incremental professional fees of $97,000 associated with attracting new
employees. General and administrative expenses increased $1.0 million during the
quarter ended June 30, 1999 compared to the quarter ended March 31, 1999
principally due to amortization of $574,000 of deferred compensation associated
with options granted at exercise prices below the deemed fair value through June
30, 1999 and expenses of $238,000 associated with increased staffing levels in
administration, marketing, finance and development.

     In the fiscal year ended March 31, 1999, we recorded deferred stock
compensation of $431,500 in connection with stock options granted during the
period. Also, during the quarter ended June 30, 1999, we recorded additional
deferred stock compensation of approximately $16.1 million in connection with
stock options granted during the period. These amounts will be amortized to
expense over the vesting periods of the applicable options, generally four
years, resulting in $17,500 for the fiscal year ended March 31, 1999 and
$591,912 for the quarter ended June 30, 1999, which are included in general and
administrative expenses.

     Amortization of the deferred compensation expense for each of the next five
fiscal years is expected to be as follows:

<TABLE>
<CAPTION>
                                                                  AMOUNT
                                                              ---------------
YEAR ENDED                                                    (IN THOUSANDS)
<S>                                                           <C>
March 31, 2000..............................................      $3,692
March 31, 2001..............................................       4,133
March 31, 2002..............................................       4,133
March 31, 2003..............................................       4,115
March 31, 2004..............................................         441
</TABLE>

INTEREST INCOME (EXPENSE), NET

     Interest income (expense), net consists of earnings on our cash and cash
equivalents, net of interest expense attributable to a note payable to an
investor of $1.0 million that was outstanding as of March 31, 1999. The amount
was advanced to us in March 1999 to fund ongoing marketing and operating costs.
The note was converted into Series B preferred stock in April 1999. Interest
income (expense), net increased during the quarter ended June 30, 1999 compared
to the quarter ended March 31, 1999 principally due to interest earned on cash
balances resulting from our sale of Series B preferred stock in April 1999.

FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

     Our quarterly operating results have fluctuated in the past and may
fluctuate significantly in the future due to a variety of factors, many of which
are outside of our control. Because our operating results are volatile and
difficult to predict, we believe that quarter-to-quarter comparisons of our
operating results are not a good indication of our future performance. It is
likely that in some future quarter our operating results may fall below the
expectations of securities analysts and investors. In this event, the trading
price of our common stock may fall significantly. We refer you to the more
complete discussion of the factors that could harm our business or cause our
operating results to fluctuate in "Risk Factors -- Our Operating Results Are
Volatile and Difficult to Predict. If We Fail to Meet the Expectations of Public
Market Analysts and Investors, the Market Price of Our Common Stock May Decline
Significantly".

LIQUIDITY AND CAPITAL RESOURCES

     We have financed our operations primarily through the private sale of
preferred stock. During the fiscal year ended March 31, 1999, we sold $4.0
million of Series A preferred stock, including conversion of a note payable and
related interest of $755,000 that funded ongoing operations and purchases of
inventory.

                                       29
<PAGE>   30

     During the fiscal year ended March 31, 1999 and the quarter ended June 30,
1999, net cash used in operating activities was $3.7 million and $5.2 million,
respectively. Net cash used in operating activities during the fiscal year ended
March 31, 1999 primarily consisted of increases in inventories and net losses,
and, to a lesser extent, increases in prepaid expenses and accounts receivable.
These items were partially offset by increases in accounts payable, accrued
liabilities, compensation expense charges, depreciation and amortization. Net
cash used in operating activities during the quarter ended June 30, 1999
primarily consisted of increases in inventories and net losses, excluding
non-cash compensation charges.

     In February 1999, we entered into a 12-month advertising and promotion
agreement with Yahoo! that provides for the display of our banner advertisement
when one of several hundred watch-related search words is entered by a Yahoo!
user. In connection with this agreement, we are obligated to make payments of
$1.3 million during the term, $1.05 million of which has already been paid. The
balance is due by the end of November 1999. Under this agreement, Yahoo! may not
include merchant buttons pointing to other watch sellers on the same page that
our button appears. The agreement also contains a mutual non-exclusive worldwide
license. Yahoo! may elect to extend this agreement prior to its termination.
Either party may terminate the agreement if the other party materially breaches
the agreement (and such breach remains uncured), becomes insolvent, files for
bankruptcy, or makes an assignment for the benefit of its creditors. In
addition, Yahoo! may terminate the agreement if our Web site is not fully
operational or does not remain one of the top ten sites for on-line watch sales.

     In April 1999, we sold $30.1 million of Series B preferred stock, including
the conversion of a $1.0 million note payable that was made in March 1999. In
July 1999, we sold $16.3 million of Series C preferred stock.

     In July 1999, we entered into a 22-month interactive marketing agreement
with America Online, Inc. pursuant to which we will be one of three anchors in
the jewelry and watches department and in the accessories department. In
addition, in connection with this agreement we are obligated to make payments of
$7.7 million during the term. As part of this agreement, we have committed to
share a percentage of our America Online-derived revenue with America Online
after the America Online-derived revenue exceeds a threshold value. Through
August 1999, we have paid $2.0 million to America Online under this agreement.
Either party may terminate the agreement if the other party materially breaches
the agreement (and such breach remains uncured), ceases to do business, is
declared insolvent or bankrupt, or makes an assignment for the benefit of
creditors. America Online may also terminate the agreement upon a change of
control of Ashford.com.

     In July 1999, we entered into an operating lease for our principal
administrative offices and warehouse facilities. The commitment provides for
aggregate annual payments of approximately $875,000 through the term of the
lease expiring in March 2003.

     In August 1999, we entered into an additional 12-month advertising and
promotion agreement with Yahoo! that provides for the display of our banner
advertisement when one of almost two hundred fashion accessory-related search
words is entered by a Yahoo! user. In connection with this agreement, we are
obligated to make payments of $2.0 million during the term, $725,000 of which
has already been paid. The balance is due in installments ending in May 2000.
Under this agreement, Yahoo! is restricted with respect to the number of
competitor buttons appearing on the same page that our button appears. The
agreement also contains a mutual non-exclusive worldwide license. Yahoo! may
elect to extend this agreement prior to its termination. Either party may
terminate the agreement if the other party materially breaches the agreement
(and such breach remains uncured), becomes insolvent, files for bankruptcy, or
makes an assignment for the benefit of its creditors. In addition, Yahoo! may
terminate the agreement if our Web is not fully operational or does not remain
one of the top sites for on-line retail sales.

     In August 1999, we entered into a revolving credit agreement with a
financial institution. The Revolving Credit Facility provides for borrowings of
up to $5.0 million for working capital needs under a revolving line of credit,
the availability of which equals 50% of available merchandise

                                       30
<PAGE>   31

inventory, as defined in the agreement. The Revolving Credit Facility matures in
August 2000 and bears interest at the prime rate, currently 8.25%. Commitment
fees equal to 0.33% per annum are payable on the unused portion of the facility.
The Revolving Credit Facility is secured by all of our assets, does not permit
the payment of cash dividends and does not permit the creation of other
indebtedness or liens in excess of $100,000 other than in the ordinary course of
business. Under the terms of the Revolving Credit Facility, we must maintain a
ratio of indebtedness to liquid assets (cash and securities) of not more than
2.25 to 1.00 during the month of November 1999, not more than 1.50 to 1.00
during the month of December 1999 and not more than 1.00 to 1.00 thereafter.
Under the Revolving Credit Agreement we must also maintain tangible net worth of
not less than $16.7 million, $11.6 million and $7.3 million at September 30,
1999, December 31, 1999 and March 31, 2000, respectively, and we may not incur
capital expenditures in excess of $900,000 during the term of agreement.
Currently, there are no amounts outstanding under the Revolving Credit Facility.

     In August 1999, we entered into an option agreement to purchase two
watch-related Internet domain names and the related trademarks. We paid $300,000
to the holders of the domain name and trademarks in return for the exclusive
option to purchase these assets by November 1999. We have the right to extend
the term of the option until January 2000 by paying an additional $100,000. If
we elect not to exercise the option and purchase the assets by January 2000, we
will be obligated to issue 71,250 shares of our common stock and we will forfeit
any cash payments made. If we do exercise the option, the amounts paid for the
option will be applied to the purchase price.

     In August and September 1999, we entered into twelve distribution and
marketing agreements with luxury goods brand owners and representatives. The
agreements provide that for periods up to twenty-four months, we will be the
exclusive online distributor of products for the brands and will be authorized
to use the related trademarks and images in connection with Ashford.com's
marketing, advertising and promotional activities. Pursuant to these agreements,
we will make aggregate merchandise inventory purchases of at least $1.1 million
during fiscal 2000 and will fund certain marketing activities during the terms
of the agreements. Ashford.com's commitment to fund these marketing activities
in fiscal 2000, 2001 and 2002 is $663,000, $890,000 and $467,000, respectively.
The agreements further provide that we are obligated to issue the brand owners
and representatives warrants to purchase an aggregate of 376,930 shares of our
common stock for a weighted average purchase price of $8.34 per share which are
exercisable through September 2004.

     In September 1999, we entered into an asset purchase agreement to purchase
an Internet domain name and related trademarks from a luxury goods retailer. In
connection with this agreement, we paid $1.3 million in cash upon execution for
the domain name and related trademarks. The asset purchase agreement further
provides that we will pay an additional $20,000 of consideration for each
authorized dealer relationship successfully transitioned to us by the luxury
goods retailer. The aggregate total of such consideration shall not exceed
$160,000. In connection with this asset purchase agreement, Ashford.com and the
luxury goods retailer also entered into a separate supply agreement providing
Ashford.com with the right to purchase merchandise inventory directly from the
luxury goods retailer for a period of one year from the execution of the supply
agreement. We are not committed to any minimum purchase requirements in
connection with the supply agreement.

     We currently anticipate that the balance of the net proceeds from our April
1999 sale of Series B preferred stock, our July 1999 sale of Series C preferred
stock, our Revolving Credit Facility and the net proceeds of this offering will
be sufficient to meet our anticipated needs for working capital and capital
expenditures through at least the next 12 months. We plan to use the rest of the
proceeds primarily for funding operating losses and an expansive marketing
campaign. We may need to raise additional funds in less than 12 months if, for
example, we pursue business or technology acquisitions or experience operating
losses that exceed our

                                       31
<PAGE>   32

current expectations. If we raise additional funds through the issuance of
equity, equity-related or debt securities, these securities may have rights,
preferences or privileges senior to those of the rights of our common stock and
our stockholders may experience additional dilution. We cannot be certain that
additional financing will be available to us on favorable terms when required,
or at all. See notes 5 and 9 of notes to our financial statements for a
description of our currently outstanding preferred stock and see "Related Party
Transactions" for a description of transactions with affiliates with respect to
our preferred stock.

YEAR 2000

     Many existing computer programs use only two digits to identify a year.
These programs were designed and developed without addressing the impact of the
upcoming change in the century. If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000. We use software, computer technology and other services internally
developed and provided by third-party vendors that may fail due to the year 2000
phenomenon. For example, we are dependent on the financial institutions involved
in processing our customers' credit card payments for Internet services and a
third party that hosts our servers. We are also dependent on telecommunications
vendors to maintain our network and the United States Postal Service and other
third-party carriers to deliver orders to customers.

     We have assessed the year 2000 readiness of our third-party supplied
software, computer technology and other services and of our vendors, and we will
continue to assess year 2000 readiness of products and services from
third-parties. In particular, we recently purchased a new phone system in
connection with the relocation of our Houston facilities, as well as new
servers, routers and other critical communications equipment, all of which we
believe are year 2000 compliant based on representations by our vendors and
labeling on the equipment. We have not independently verified the year 2000
compliance of this particular equipment and do not consider it necessary to do
so. Further, we have discussed year 2000 compliance with our major third-party
vendors, UPS, Federal Express and Chase Bank of Texas, all of which assured us
that their systems are year 2000 compliant. Based upon the results of this
assessment we have not needed and do not expect to need to develop a remediation
plan. We will develop and implement, if necessary, a remediation plan with
respect to third-party software, third-party vendors and computer technology and
services that may fail to be year 2000 compliant. At this time, the expenses
associated with this assessment and potential remediation plan have been
immaterial, although expenses that we may have to incur in the future cannot be
determined. Although we believe it to be unlikely, the failure of our software
and computer systems and of our third-party suppliers to be year 2000 compliant
would have a material adverse effect on us.

     Since inception, we have internally developed substantially all of the
systems for the operation of our Web site. These systems include the software
used to provide our Web site's search, customer interaction, and
transaction-processing and fulfillment functions, as well as firewall, security,
monitoring and back-up capabilities. We have reviewed the year 2000 compliance
of our internally developed proprietary software. Based upon our assessment to
date, we believe that our internally developed proprietary software is year 2000
compliant. We have also assessed the year 2000 readiness of our information
systems, including our phone systems, servers, switches, routers and other
communications equipment, as well as our third-party vendors, and have found
these systems to be year 2000 compliant.

     The year 2000 readiness of the general infrastructure and non-information
technology such as electrical supply and hardware, heating and air conditioning
systems and the public-switched telephone network necessary to support our
operations is difficult to assess. Our business could be seriously harmed by the
interruption of services provided by general infrastructure service providers,
such as telecommunications firms and power supply companies, and the widespread
failure of non-information technology resources. In particular, we depend on the
integrity and stability of the Internet to provide our services. We also depend
on the year 2000 compliance of
                                       32
<PAGE>   33

the computer systems and financial services used by consumers. We have not
independently assessed all of the general infrastructure and non-information
technology on which we rely. Our ability to assess the reliability of this
infrastructure is limited and we can rely solely on generally available new
reports, surveys and industry data. Based on these sources, we do not believe we
face material risks of failure of these systems. However, we believe that our
most likely worst-case year 2000 scenario would be a significant disruption in
the ability of consumers to reliably access the Internet or portions of it or to
use their credit cards. This scenario, if not quickly remedied, would have an
adverse effect on demand for our services and would have a material adverse
effect on our sales and operating results.

     At this time, we have not yet developed a contingency plan to address
situations that may result if our vendors, including critical service providers
such as telecommunications firms and power supply companies, or we are unable to
achieve year 2000 compliance because we currently do not believe that a
contingency plan is necessary. The cost of developing and implementing a plan,
if necessary, could be material and we may not have enough time to implement it
before 2000. Any failure of our material systems, our vendors' material systems
or the Internet to be year 2000 compliant could include difficulties in
operating our Web site effectively, taking product orders, making product
deliveries or conducting other fundamental parts of our business.

                                       33
<PAGE>   34

                                    BUSINESS

ASHFORD.COM

     We are a Web-based retailer focused exclusively on luxury and premium
products, including new and vintage premium watches, fine writing instruments,
fragrances, sunglasses and other luxury goods. By combining our expertise in
luxury products and our commitment to excellent customer service with the
benefits of Internet retailing, we are able to deliver a unique shopping
experience to consumers. Our initial product focus has been fine watches and we
currently carry over 7,000 new and vintage watch styles from more than 70
premium brands. We have recently expanded into additional product categories and
currently offer a total of more than 8,000 styles across all of our product
categories. We believe that our current luxury and premium product offerings, as
well as other luxury and premium product categories such as leather goods, ties,
scarves and jewelry, are well suited for online commerce given brand
recognition, generally high average sales prices and relatively low average
distribution and shipping costs.

     Our Web site features detailed product information, helpful and useful
shopping services and innovative merchandising through easy-to-navigate Web
pages. We offer customers the convenience and flexibility of shopping 24 hours a
day, seven days a week, from their homes, offices or other locations. In
addition, we hold approximately 75% of our products in inventory, which enables
us to ship most products to our customers within 24 hours. Our customer service
representatives are available through phone, e-mail and an online chat service
and are trained to answer a broad array of questions regarding product styles,
features and technical specifications, as well as provide product
recommendations. This informative and high-quality shopping experience provides
luxury brand owners a Web-based retail channel consistent with the luxury
character and premium quality of their products.

INDUSTRY OVERVIEW

GROWTH OF THE INTERNET AND ONLINE COMMERCE

     Internet usage and online commerce continue to grow worldwide.
International Data Corporation, or IDC, estimates that there were 142 million
Web users worldwide at the end of 1998. IDC anticipates that number will grow to
approximately 502 million users by the end of 2003. IDC also estimates that
revenue generated worldwide from online commerce will exceed $1.3 trillion by
2003, although growth rates for online commerce for luxury and premium products
and the growth rate for our business may differ significantly from the growth of
online commerce generally. These projected growth rates can be attributed to
many factors, including:

- - a large and growing installed base of personal computers and other
  Internet-connected devices in the workplace and home;

- - advances in performance and speed of personal computers and modems;

- - improvements in network security, infrastructure and bandwidth;

- - easier and cheaper access to the Internet; and

- - the rapidly expanding availability of online content and commerce sites.

     The growth in online commerce can also be attributed to a number of
advantages the Internet provides to online retailers. Online retailers can
display a larger number of products at a lower cost than traditional store-based
or catalog retailers. In addition, online retailers can rapidly adjust their
selections, editorial content and pricing, providing significant merchandising
flexibility. Online retailers also benefit from the minimal cost to publish on
the Web, the ability to reach a large group of customers from a central
location, and the potential for low-cost customer interaction. Unlike
traditional retail channels, online retailers do not have the cost of managing
and maintaining a retail store infrastructure or the significant printing and
mailing costs of

                                       34
<PAGE>   35

catalogs. Online retailers can also easily obtain demographic and behavioral
data about customers, increasing opportunities for direct marketing and
personalized services. The benefits of online retailing should be viewed in the
context of the inherent challenges of online retailing, such as the expenses of
establishing and maintaining a Web site, reliance on newly developed Internet
technology, coordinating new distribution channels, and the difficulty of
converting a Web site visitor to a purchaser given limitations such as a
customer's inability to physically inspect, try on or use a product.

TRADITIONAL LUXURY GOODS MARKET

     The luxury goods market includes a broad selection of product categories.
Based on data from Global Industry Analysts, or GIA, and DataMonitor, leading
independent market research companies, we estimate the worldwide market for
luxury and premium lifestyle products to be greater than $70 billion. This
market includes fine watches and other luxury and premium product categories,
such as sunglasses, fragrances, leather goods, ties and scarves, and jewelry.
Our initial focus within this market has been the sale of fine watches. GIA
reports approximately $6 billion in total worldwide retail sales in 1998 of
mid-range to high-end watches, which typically have retail prices ranging from
approximately $75 to more than $5,000. We believe that these and other luxury
and premium product categories represent significant online commerce
opportunities.

     TRADITIONAL RETAIL CHANNELS FOR LUXURY AND PREMIUM PRODUCTS. We believe
that the traditional retailers for luxury and premium products in the United
States today can be grouped as follows:

- - high-end department stores and jewelry stores often strive to provide a high
  level of customer service and a knowledgeable sales staff, but typically offer
  a limited selection of mid-range to high-end products;

- - national department stores tend to carry broad selections of low-end to
  mid-range products from brands that are complementary to the stores' other
  offerings, but typically offer limited product-specific customer service;

- - specialty and single brand stores are retail locations that carry a broad
  selection of specific product categories, but are limited to the geographic
  region in which the few physical stores are located; and

- - boutiques are small stores often located in malls that generally carry a
  selection of the latest trends in lower-priced fashion products and
  accessories.

     CHALLENGES IN TRADITIONAL LUXURY GOODS RETAILING. We believe that
traditional store-based retailers face a number of challenges in providing a
satisfactory shopping experience for buyers of luxury and premium products.

- - Selection is limited because physical retail space constrains the number of
  styles and the amount of product inventory that may be carried by any one
  store. In addition, the significant carrying costs of physical inventory in
  multiple store locations require traditional store-based retailers to focus
  their product selection on the most popular products that produce the highest
  inventory turns, further limiting consumer selection.

- - Traditional store-based retailers have a high cost structure. Most of the
  leading luxury and premium product retailers are located either in the most
  exclusive and expensive shopping locales or in high-cost retail outlets or
  malls, both of which must be in close proximity to the target buyers. This is
  because their sales are dependent on serving customers who are willing to
  physically visit their stores. Traditional retailers sell luxury products
  often at a significantly higher price than wholesale to cover high operating
  costs. As a result, consumers ultimately pay for the high cost structure of
  the retail store.

                                       35
<PAGE>   36

- - The needs of luxury goods customers are changing. Increasingly, luxury goods
  brands are appealing to a broader, time-constrained customer base that is not
  willing or able to spend the time necessary to shop in traditional store-based
  retail locations.

- - In many cases, customers are served by employees with limited knowledge
  regarding the features of the products they sell, whether due to high employee
  turnover, limited training or other factors.

- - Traditional store-based retailers can only serve those customers who have
  convenient access to their stores. These store-based retailers must open new
  stores to serve additional geographic areas, resulting in significant
  investments in inventory, physical space, leasehold improvements and the
  hiring and training of store personnel.

     We believe that these challenges facing traditional store-based retailers
limit their ability to offer an extensive selection of luxury and premium
products, broad geographic coverage and convenient access, and staff that is
sufficiently knowledgeable to assist with significant customer decisions
typically involving purchases of several hundred dollars. As a result, we
believe customers often do not find shopping for luxury and premium products to
be a convenient or enjoyable experience.

THE ASHFORD.COM SOLUTION

     Ashford.com is a Web-based retailer focused exclusively on luxury and
premium products. Our initial product focus has been fine watches and we
currently offer thousands of styles of new and vintage premium watches. We also
offer an extensive selection of premium writing instruments, fragrances,
sunglasses and other luxury goods that we believe are well-suited for online
commerce. Our online store is designed to provide consumers with a convenient
and enjoyable shopping experience in a Web-based retail environment. We provide
an extensive selection, detailed product information that enables consumers to
make informed decisions, competitive pricing compared to traditional retail
channels, a commitment to the highest level of customer service and the
convenience of online shopping. The key components of the Ashford.com experience
include:

     EXTENSIVE PRODUCT SELECTION. We offer a broad selection of luxury and
premium products that would be economically and physically difficult to offer in
a traditional store, together with the unique environment of the Internet that
enables us to dynamically adjust our product mix and merchandising strategy. Our
online store offers over 7,000 watch styles representing over 70 brands, over
700 styles of fine writing instruments from 12 brands, over 150 styles of
sunglasses from 10 brands, over 250 fragrances from over 60 brands and an
assortment of related luxury goods. Additionally, some of the brands we offer
lack a U.S. distribution network, making them hard to find in traditional retail
outlets. We believe that our extensive selection increases the likelihood that
the consumer will find the product they would like to purchase.

     COMPELLING CONTENT AND DETAILED PRODUCT INFORMATION. Our Web site includes
significant content and detailed product information to provide our customers
with a convenient and enjoyable shopping experience. Our Web site displays
detailed product descriptions and over 7,500 product photos. For certain brands,
we have dedicated pages to communicating specific brand histories and key
messages. We also employ specialists with product expertise, such as master
watchmakers and a certified gemologist, who are available to address detailed
customer questions by phone, e-mail or online chat. Our goal is to provide our
customers with the product information they need to make educated and highly
satisfactory purchase decisions.

     COMPETITIVE PRICES AND COMPELLING VALUE. We offer our customers products at
competitive prices and, combined with our high-quality shopping experience,
provide compelling value.

     COMMITMENT TO EXCELLENT CUSTOMER SERVICE. Luxury and premium goods
consumers expect the highest level of personalized customer service, which we
are committed to providing. Our
                                       36
<PAGE>   37

customer service representatives are available through phone, e-mail and an
online chat service and are trained to answer a broad array of questions
regarding product styles, features and technical specifications, as well as
provide product recommendations. Before shipping, we inspect each product, and
in the case of watches, adjust the size and set the time for the customer. In
addition, we offer complimentary shipping and gift-wrapping. We also confirm
every order by e-mail and offer a 30-day full product refund to ensure customer
satisfaction. We also offer our watch customers a certification of authenticity,
repair and battery replacement services and an extended, three-year warranty.

     PERSONALIZED SHOPPING EXPERIENCE. We provide a convenient and enjoyable
shopping experience that addresses the dynamic needs of the luxury goods
customer. These services are designed to help consumers search through our
product offerings and make informed selections. Our services include:

- - Search Capability. Our site offers search capabilities making it easy for
  customers to find products on the site. Key search criteria include brand,
  price, keyword, size, features and other criteria.

- - Private Reserve. An innovative feature of our site enables customers to create
  their own virtual collection of products. The private reserve is a tool that
  allows customers to set aside and view several products simultaneously on
  their own customized web pages. A customer can save the reserve on the site,
  enabling the customer to return to their personal reserve in a future shopping
  visit.

- - Real-Time Customer Interaction. Using real-time, online customer interaction
  software, our customer service representatives are able to answer specific
  questions about our products and services. This feature allows customers
  shopping from home with just one phone line to communicate in real-time with a
  customer service representative without losing their Internet connection and
  leaving our online store.

- - In-Stock Notification. We carry most of our products in inventory. For items
  in stock, we clearly indicate to the customer on our Web site that we can ship
  the product generally within 24 hours. For an item not currently in stock, we
  indicate on our Web site that the customer can expect a longer delivery time.

- - Price Alert. Customers can ask to be notified by e-mail if the price for a
  product changes. Customers can also specify a desired target price and ask to
  be notified by e-mail if the product reaches that target price.

- - Gifts and Wish List. We provide a variety of gift suggestions and feature
  product suggestions for particular holidays. We also provide a wish list
  service that customers can use to provide friends and relatives with gift
  ideas by e-mail. Customers buying gifts can choose among a variety of
  gift-wrap styles at the time of order.

- - Shopping Hours. Our online store provides consumers the opportunity to shop
  from their homes, offices or other locations 24 hours a day, seven days a
  week.

     GEOGRAPHIC COVERAGE. By selling online, we are able to sell products
throughout the U.S. and worldwide where the products might not otherwise be
available. In addition, consumers are able to go to one location and find an
extensive selection as opposed to visiting several stores with limited product
offerings.

                                       37
<PAGE>   38

BUSINESS STRATEGY

     Our objective is to be one of the leading online retailers of luxury and
premium products. We intend to extend our expertise in Internet-based retailing
of fine watches to other luxury and premium products, such as writing
instruments, sunglasses, fragrances, leather goods, ties and scarves, and
jewelry. Key elements of our strategy include:

     FOCUS ON THE PREMIUM RETAIL WATCH MARKET. We have become what we believe to
be one of the leading sellers of watches on the Internet by providing thousands
of styles of new and vintage watches from premium brands at competitive prices.
We intend to capitalize on our online market position in watches to become the
primary destination for consumers to purchase premium watches. Our objective is
to grow our market position and expand our customer base through superior
execution and strong relationships with luxury and premium brand owners.

     EXTEND LEADERSHIP POSITION IN FINE WATCHES TO OTHER PRODUCT CATEGORIES. We
believe that there are excellent online market opportunities for a variety of
luxury and premium products, including leather goods, sunglasses, fragrances,
ties and scarves, and jewelry. We intend to enhance our product offerings by
expanding into additional luxury and premium product categories, which will
enable us to leverage our customer base, brand name, merchandising expertise and
distribution capabilities. For example, we introduced fine writing instruments
in June 1999 and an assortment of other luxury products such as fragrances,
sunglasses and leather goods in August 1999. We believe that offering a broader
selection of luxury goods will enable us to increase sales per customer visit,
encourage repeat purchases and expand our customer base.

     BUILD ASHFORD.COM EXPERIENCE AND BRAND. We intend to establish a brand
identity that will support the creation of an Internet luxury community and
provide luxury brand owners a powerful new distribution channel consistent with
their luxury identities. We will focus our brand campaign on convenience, value,
selection, trust and service. We intend to create an environment where
Ashford.com shoppers are confident that they have found a smarter, easier and
more compelling way to buy luxury goods. We believe this approach will support
an ongoing relationship with and sales to our target customers who are more
likely to purchase Ashford.com's products.

     EXPAND RELATIONSHIPS WITH LEADING LUXURY BRANDS. Our intent is to be the
Internet retailer of choice for luxury and premium brands. We currently have
approximately 55 direct relationships with premium watch brand owners, and nine
direct relationships with brand owners of fine writing instruments. We plan to
expand the direct relationships with brand owners we have in watches and fine
writing instruments, and to develop strong relationships in these and other
product categories. Direct relationships enable us to purchase product more
efficiently. We believe that our merchandising history and well-established
relationships with brand owners enable us to provide our customers with
compelling product offerings, while giving us access to additional sources of
merchandise. As is customary in our industry, we purchase from our direct
suppliers through purchase orders rather than through long-term contracts.

     PURSUE WAYS TO INCREASE OUR SALES. We intend to pursue new opportunities to
increase our sales by:

- - expanding into new product categories;

- - increasing product selection in our existing departments;

- - continuing to take steps to add new customers and to promote repeat purchases;

- - pursuing international market opportunities;

- - establishing advantageous relationships with distributors and brand owners;
  and

- - acquiring complementary businesses, products and technologies.

     EXPAND OUR OPERATIONAL AND SYSTEMS INFRASTRUCTURE. We plan to continue to
devote resources to growing our systems and operational infrastructure to handle
increased volume, enhance our service offerings and take advantage of the unique
characteristics of online luxury
                                       38
<PAGE>   39

goods retailing. We have developed technologies and implemented systems to
support secure and reliable online retailing. Among other technology objectives,
we intend to incorporate features that provide personalized customer interaction
to enhance the customer's shopping experience and build customer loyalty. We are
committed to growing capacity rapidly in order to sustain high levels of
customer service.

THE ASHFORD.COM ONLINE RETAIL STORE

     We have designed our online retail store to be the primary place for
consumers to purchase luxury and premium products online. We believe our Web
site provides a secure, reliable and enjoyable shopping experience in an
attractive, easy-to-use online store. The user interface is simple and
consistent throughout the site. The interface also has powerful search features
that allow customers to search product by brand, price, keyword, size, features
and other criteria. A consumer on our site can browse the different departments
of our store, conduct targeted searches, view recommended products, verify
product availability, visit our gifts department and participate in promotions.
Unlike a traditional retail store, consumers can shop in the comfort and
convenience of their homes or offices.

OUR STORE DEPARTMENTS

     We have categorized products into different departments, including new
watches, vintage watches, writing instruments, sunglasses, fragrances and
personal accessories. Within each department, products can be viewed by brand,
or sorted by price, keyword, size, features and other criteria. The following is
a summary of each of these departments.

     NEW WATCHES. Since inception, we have focused on becoming the leading
retailer of fine watches on the Internet. Here we offer over 7,000 styles from
over 70 brands, providing outstanding selection for the customer. Our prices in
this department generally range from $75 to over $5,000. To date, our average
purchase price in this department has been approximately $500 per watch.

     VINTAGE WATCHES. This department offers our collection of fine, vintage
watches in various price ranges. Vintage watches are generally high-quality
brand, previously owned watches. These watches often attract collectors or watch
enthusiasts in search of a specific model. Unlike many other sellers of vintage
watches, we offer a broad selection combined with outstanding service, including
maintenance, cleaning, a certification of authenticity and extended warranties.

     WRITING INSTRUMENTS. The writing instruments department offers fine pens
and pencils from leading brands, with prices generally ranging from $40 to over
$200. The collection includes over 700 styles from 12 leading brands.

     SUNGLASSES. This department offers our growing collection of sunglasses,
with prices generally ranging from $75 to over $175. The collection includes
over 150 styles from 10 brands.

     FRAGRANCES. The fragrance department offers a broad selection of over 250
fragrances from over 60 brands. Our prices in this department generally range
from $30 to $60.

     PERSONAL ACCESSORIES. This department offers over 75 styles of leather
goods products and will feature other product categories that do not clearly fit
in our other departments.

     During our fiscal year ended March 31, 1999 and the interim period ended
June 30, 1999, watch sales comprised substantially all of our total revenues.

MERCHANDISING

     We believe that the breadth and depth of our product selection, together
with the flexibility of our online store and our range of helpful and useful
shopping services, enable us to pursue a unique merchandising strategy. Unlike
store-based retail formats, our online store provides us
                                       39
<PAGE>   40

with significant flexibility with regard to the organization and presentation of
our product selection. To encourage purchases, we feature various promotions on
a rotating basis throughout the store and continually update our online
recommendations. We also actively create and maintain pages that are designed to
highlight certain products and brands. The following are examples of some of our
specific merchandising strategies.

     ONLINE BRAND BOUTIQUES. In partnership with major luxury and premium
brands, we have dedicated pages that communicate a brand's marketing message.
These pages often detail a brand's history, product features, quality statements
and other key messages. We provide more consistent and comprehensive information
for more products to the customer than a sales representative in a traditional
retail store would be able to communicate.

     PRIVATE RESERVE. We offer customers the ability to create their own virtual
collection of products. The private reserve is a tool that allows customers to
set aside and view several products simultaneously on their own customized
pages. A customer can save the private reserve on the site, enabling the
customer to return to their personal reserve in a future shopping visit.

     FEATURED PRODUCTS. We frequently give a product prominent placement on the
site, describe its key features and potentially highlight it as our Collector's
Choice. Products that receive this merchandising focus generally receive a boost
in sales.

     PRODUCT BUNDLING. To promote purchases of higher value items, we combine
products from our large selection to offer bundling promotions. For example, in
June 1999 we offered a complimentary premium pen with the purchase of a watch of
a certain value.

     SPECIAL PROMOTIONS. We offer certain products on promotion and provide
special pricing. The technological advantages of online retailing, compared to
traditional store-based retailing, allow us to adjust our promotions rapidly to
promote targeted sales.

     We employ a dedicated team of buyers and merchandisers that continually
monitor the consistency and quality of our merchandising efforts. This team,
combined with our technology, is able to pursue a merchandising strategy in
which we dynamically change our product offerings to enhance the consumer's
shopping experience.

MARKETING & PROMOTION

     We have designed our marketing and promotion strategy to build the
Ashford.com brand, increase customer traffic, promote the sales of new products,
maximize repeat purchases and build strong customer loyalty. Our marketing and
promotional activities primarily target a customer demographic that is more
likely to buy Ashford.com's luxury and premium products. These activities
include both offline and online advertising. In the last fiscal year, we spent
approximately $700,000 on advertising, of which over 90% was spent online.

     OFFLINE ADVERTISING. We use offline advertising to promote both our brand
and specific merchandising opportunities. To date, our offline advertising has
primarily consisted of print advertisements in newspapers. Specifically, in May
and June 1999 we have placed ads in The Wall Street Journal, The New York Times,
as well as newspapers in cities with high Internet use, such as Austin, Boston,
San Francisco and San Jose. We plan to increase our use of traditional offline
advertising, including television, radio, magazines, outdoor advertising and
direct mail, in order to continue building our brand recognition.

     ONLINE ADVERTISING. We have agreements with Yahoo! under which our
advertisement banner will appear on the screen each time one of over several
hundred watches or fashion accessory-related words is entered as a search term
by a user. Under our agreements with Yahoo! we have agreed to pay an aggregate
of $3.3 million over the terms of the agreements in return for minimum
impressions. In addition we have also entered into an agreement with

                                       40
<PAGE>   41

America Online whereby we will be one of three anchor merchants in the jewelry
and watches department and in the accessories department. We also plan to
continue to enter into month-to-month banner advertising agreements with a broad
range of online sites, including major online portals such as DoubleClick,
Excite@Home and Lycos, as well as other online commerce sites such as E*Trade
and USA Today. These agreements typically provide for minimum impressions and we
renew these agreements on a month-to-month basis depending on results. We also
intend to advertise our site in conjunction with other major online portals,
Internet service providers and luxury and premium market-related Web sites to
build our brand and increase our reach on the Internet. In addition, we have an
affiliate program and other initiatives aimed at increasing traffic and
supporting our brand development. Although immaterial to our sales to date,
under our affiliate program, we pay our registered affiliates referral fees for
sales generated via their links to our Web site.

     ONLINE DIRECT MARKETING. As our customer base grows, we continue to collect
significant data about our customers' buying preferences and habits in an effort
to increase repeat purchases. We intend to maximize the value of this
information by delivering meaningful information and special offers to our
customers via e-mail and other means. In addition, we publish a weekly, online
newsletter delivered by e-mail to subscribers in which we highlight important
developments and special promotions.

FULFILLMENT OPERATIONS

     We obtain our products from brands and a diverse network of distributors,
brokers and retailers. In the watch business, we have established approximately
55 direct relationships with watch brand owners. Of these brands, we purchased
16% of the watches we sold from Seiko and 10% of the watches we sold from
Citizen during the quarter ended June 30, 1999. For our fine writing instruments
business, we have direct relationships with nine brand owners. We have ongoing
efforts to expand the number of direct relationships with brand owners in all
our product categories over time. For other brands where we do not have direct
relationships, we buy products from a network of distributors, brokers and
retailers.

     We carry inventory on approximately 75% of the products available for sale
on our site. We store our products and conduct our fulfillment operations in our
headquarters facility located in Houston, Texas. When we receive an order, we
immediately begin the packaging and shipping operation. Most orders are shipped
out of our warehouse within 24 hours of receipt. Our inventory management system
tracks the quantities of all stock keeping units, which enables us to display
information about the availability of the products on our Web site.

     We offer three choices of shipment for our products: next-day delivery,
three-day delivery and ground delivery. We have developed relationships with
both United Parcel Service and Federal Express to maximize our overall service
level to all 50 states. The ability to provide overnight delivery is an
important ongoing service for our customers.

CUSTOMER SERVICE

     We believe that our ability to establish and maintain long-term
relationships with our customers, earn their trust and encourage repeat visits
and purchases, largely depends on the strength of our customer support and
service operations and staff. We are committed to providing the high level of
personalized customer service that luxury and premium goods consumers expect. We
have a high-quality customer service staff of approximately 15 representatives
with a broad range of experience and knowledge enabling us to answer immediately
over 90% of phone calls and to respond within one day to over 70% of e-mails. We
provide extensive training to our customer service representatives, including
on-site training from manufacturers, to allow our representatives to answer a
broad array of questions regarding

                                       41
<PAGE>   42

product styles, features and technical specifications, as well as provide
product recommendations.

     Our customer service representatives are available through phone, e-mail
and an online chat service from 7:00 a.m. to 9:00 p.m., Monday through Friday
and from 9:00 a.m. to 5:00 p.m. on Saturday, central time. Before shipment, we
inspect each product, and in the case of watches, adjust the size and set the
time for the customer. We ship over 80% of our products on the date of order
entry, approximately 10% with 5 days and the remainder typically requires
approximately 15 days. Once shipment is made, we immediately send e-mail
confirmation to the customer. If the customer is not satisfied with the product
for any reason, the customer generally may return the product for a full refund
within 30 days. We also offer our watch customers a certification of
authenticity, repair and battery replacement services and an extended warranty.

OPERATIONS AND TECHNOLOGY

     We have implemented a broad array of site management, search, customer
interaction and distribution services and systems that we use to process
customer orders and payments. These services and systems use a combination of
our own and commercially available, licensed technologies. These applications
also manage the process of accepting, authorizing and charging customer credit
card orders with an address verification and approval system provided by Chase
Bank of Texas. We focus our internal development efforts on creating,
implementing and enhancing specialized software that we use to:

- - accept and validate customer orders;

- - enable customer service representatives to engage in real-time, online
  interaction with multiple customers simultaneously;

- - organize, place and manage orders with vendors;

- - receive product and assign it to customer orders; and

- - manage shipment of products to customers based on various ordering criteria.

     Our systems are based on industry-standard architectures and have been
designed to reduce downtime in the event of outages or catastrophic occurrences.
Our Web site is available 24 hours a day, seven days a week. Our system hardware
is hosted at a third-party facility in Houston, Texas, which provides redundant
communications lines and emergency power backup. We have implemented load
balancing systems and redundant servers to provide fault tolerant service. We
engage Synergy Development Corp., an information technology firm, to provide
system integration assistance which we contract on an hourly basis. Fees for
these services have typically been less than $50,000 per month.

     The market in which we compete is characterized by rapidly changing
technology, evolving industry standards, frequent new service and product
announcements and enhancements, and changing customer demands. Accordingly, our
future success will depend on our ability to:

- - adapt to rapidly changing technologies;

- - adapt our services to evolving industry standards; and

- - continually improve the performance, features and reliability of our service
  in response to competitive service and product offerings and evolving demands
  of the marketplace.

     Our failure to adapt to market changes would harm our business. In
addition, the widespread adoption of new Internet, networking or
telecommunications technologies or other technological changes could require
substantial expenditures by us to modify or adapt our services or
infrastructure. This could have a material adverse effect on our business,
results of operations and financial condition.

                                       42
<PAGE>   43

GOVERNMENT REGULATION

     We are not currently subject to direct federal, state or local regulation
other than regulations applicable to businesses generally and directly
applicable to online commerce, as well as the secondhand watch statutes enacted
in several states, as discussed below. However, as Internet use gains
popularity, it is possible that a number of laws and regulations may be adopted
with respect to the Internet. These laws may cover issues such as user privacy,
freedom of expression, pricing, content and quality of products and services,
taxation, advertising, intellectual property rights and information security.
Furthermore, the growth of online commerce may prompt calls for more stringent
consumer protection laws. Several states have proposed legislation to limit the
uses of personal user information gathered online or require online services to
establish privacy policies. The Federal Trade Commission has also initiated
action against at least one online service regarding the manner in which
personal information is collected from users and provided to third parties. We
do not currently provide personal information regarding our users to third
parties. However, the adoption of additional consumer protection laws could
create uncertainty in Web usage and reduce the demand for our products and
services.

     We are not certain how our business may be affected by the application of
existing laws governing issues such as property ownership, copyrights,
encryption and other intellectual property issues, taxation, libel, obscenity
and export or import matters. The vast majority of these laws were adopted prior
to the advent of the Internet. As a result, they do not contemplate or address
the unique issues of the Internet and related technologies. Changes in laws that
are intended to address these issues could create uncertainty in the Internet
market place. This uncertainty could reduce demand for our services or our cost
of doing business may increase as a result of litigation costs or increased
service delivery costs.

     In addition, because our services are available over the Internet in
multiple states and foreign countries, other jurisdictions may claim that we are
required to qualify to do business in that state or foreign country. We are
qualified to do business only in Texas. Our failure to qualify in a jurisdiction
where we are required to do so could subject us to taxes and penalties. It could
also hamper our ability to enforce contracts in these jurisdictions. The
application of laws or regulations from jurisdictions whose laws do not
currently apply to our business could have a material adverse effect on our
business, results of operations and financial condition.

     Several states have laws regulating the sale of secondhand watches. For
example, California, New York and Texas prohibit anyone from representing as
"new" any watch that has had its serial number removed. Pursuant to these laws,
a watch with a serial number removed must clearly be labeled as "secondhand"
even if it has never been worn. We have implemented procedures whereby all of
our buyers explicitly communicate to suppliers that we will only buy a watch if
its serial number has not been removed. In addition, we inspect each watch we
sell that is manufactured with a serial number to ensure it has a serial number
prior to shipment. If a court were to find, however, that we have violated these
statutes, we could be subject to civil or criminal penalties.

COMPETITION

     The online commerce market is new, rapidly evolving and intensely
competitive. We expect to face stiff competition in every product category that
we enter. Barriers to entry are minimal, and current and new competitors can
launch new Web sites at a relatively low cost.

     We currently or potentially will compete with a variety of competitors,
including the following:

- - traditional retailers of luxury and premium products, which may compete with
  both an online and offline presence, including high-end department stores such
  as Saks Fifth Avenue and Neiman Marcus, jewelers such as Zales and national
  department stores such as Macy's;

                                       43
<PAGE>   44

- - manufacturers of our products that decide to sell directly to end-customers,
  either through physical retail outlets or through an online store;

- - other online retailers of luxury and premium products, including online
  service providers that feature shopping services; and

- - catalog retailers of luxury and premium products.

     We believe that the following are the principal competitive factors in our
market:

- - brand recognition;

- - selection;

- - convenience;

- - order delivery performance;

- - customer service;

- - site features and content; and

- - price.

     Many of our current and potential traditional store-based and online
competitors, particularly the traditional store-based retailers and the brand
owners of products we sell, have longer operating histories, larger customer or
user bases, greater brand recognition and significantly greater financial,
marketing and other resources than we do. Many of these current and potential
competitors can devote substantially more resources to Web site and systems
development than we can. In addition, larger, well-established and well-financed
entities may acquire, invest in or form joint ventures with online competitors.

     Our competitors may be able to secure products from vendors on more
favorable terms, fulfill customer orders more efficiently and adopt more
aggressive pricing or inventory availability policies than we can. Traditional
store-based retailers also enable customers to see and feel products in a manner
that is not possible over the Internet. Given our limited operating history,
many of our competitors have significantly greater experience selling luxury and
premium products. For example, established catalog retailers may have greater
experience than we do in marketing and selling goods with in-person customer
interaction.

     Our online competitors are particularly able to use the Internet as a
marketing medium to reach significant numbers of potential customers. Finally,
new technologies and the expansion of existing technologies, such as price
comparison programs that select specific titles from a variety of Web sites and
may direct customers to other online retailers, may increase competition.

INTELLECTUAL PROPERTY

     We rely on various intellectual property laws and contractual restrictions
to protect our proprietary rights in products and services. These include
confidentiality, invention assignment and nondisclosure agreements with our
employees, contractors, vendors and strategic partners. Despite these
precautions, it may be possible for a third party to copy or otherwise obtain
and use our intellectual property without our authorization. In addition, we
pursue the registration of our trademarks and service marks in the U.S. and
internationally. However, effective intellectual property protection may not be
available in every country in which our services are made available online.

     We rely on technologies that we license from third parties. These licenses
may not continue to be available to us on commercially reasonable terms in the
future. As a result, we may be required to obtain substitute technology of lower
quality or at greater cost, which could materially adversely affect our
business, results of operations and financial condition.

     As of the date of this prospectus, we have not been notified that our
technologies infringe the proprietary rights of third parties. However, there
can be no assurance that third parties will

                                       44
<PAGE>   45

not claim infringement by us with respect to our current or future technologies.
We expect that participants in our markets will be increasingly subject to
infringement claims as the number of services and competitors in our industry
segment grows. Any infringement claim, with or without merit, could be
time-consuming, result in costly litigation, cause service upgrade delays or
require us to enter into royalty or licensing agreements. These royalty or
licensing agreements might not be available on terms acceptable to us or at all.
As a result, any claim of infringement against us could have a material adverse
effect upon our business.

EMPLOYEES

     As of June 30, 1999, we had 67 full-time employees. None of our employees
is represented by a labor union. We have not had any work stoppages and consider
our employee relations to be good.

     Our future performance depends in significant part upon the continued
service of our key technical, sales and senior management personnel, none of
whom are bound by an employment agreement requiring service for any defined
period of time. The loss of services of one or more of our key employees could
have a material adverse effect on our business, financial condition and results
of operations. Our future success also depends in part upon our continued
ability to attract, hire, train and retain highly qualified technical, sales and
managerial personnel. Competition for these employees is intense and there can
be no assurance that we can retain our key personnel in the future.

FACILITIES

     Our corporate offices and fulfillment operations are located in Houston,
Texas, where we lease approximately 62,000 square feet under a lease that
provides for aggregate annual lease payments of $875,000 through the term of the
lease expiring in March 2003.

LEGAL PROCEEDINGS

     We are, and from time to time may be, involved in litigation relating to
claims arising out of our ordinary course of business. We believe that there are
no claims or actions pending or threatened against us, the ultimate disposition
of which would materially adversely affect us.

                                       45
<PAGE>   46

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The following tables sets forth specific information regarding our
executive officers and directors as of August 31, 1999:

<TABLE>
<CAPTION>
NAME                                    AGE                POSITION(S)
- ----                                    ---                -----------
<S>                                     <C>   <C>
J. Robert Shaw........................  34    Chairman of the Board
Kenneth E. Kurtzman...................  36    Chief Executive Officer and Director
James H. Whitcomb, Jr. ...............  33    President, Chief Operating Officer,
                                              and Director
David F. Gow..........................  36    Vice President, Finance and Chief
                                              Financial Officer
William M. Stewart....................  36    Vice President, Marketing
James E. Gerber.......................  37    Vice President, Business Development
Elizabeth A. Greenfield...............  38    Vice President, Merchandising
Gary A. Paranzino.....................  38    Vice President, General Counsel and
                                              Secretary
Kevin R. Harvey.......................  34    Director
Colombe M. Nicholas...................  54    Director
</TABLE>

     J. ROBERT SHAW co-founded Ashford.com and has served as the Chairman of the
Board since April 1998. In 1989, Mr. Shaw founded Synergy Development Corp., an
information-technology consulting firm that provides equipment and services to
online commerce companies, and has been President and Chief Executive Officer
since its inception. From 1985 to 1989, Mr. Shaw served as Vice President of
Sales and Finance for StyleWare, Inc., a software company that was subsequently
sold to Claris Corporation. Mr. Shaw received a Bachelor of Business
Administration in Economics cum laude from the University of St. Thomas.

     KENNETH E. KURTZMAN joined Ashford.com in May 1999 as our Chief Executive
Officer and a Director. From August 1995 to April 1999, Mr. Kurtzman served as
Vice President and General Manager of several divisions of Compaq Computer
Corporation, including the Small and Medium Business Division and Compaq.com.
From September 1989 to August 1995, Mr. Kurtzman worked for McKinsey & Co., an
international consulting firm, where most recently he served as a Principal
working in the computing, telecommunications, systems integration, banking and
energy industries. Mr. Kurtzman received a Bachelor of Arts degree in Economics
magna cum laude from Rice University, an undergraduate degree in economics from
Cambridge University and a Masters in Business Administration degree from the
Graduate School of Business at Stanford University.

     JAMES H. WHITCOMB, JR. co-founded Ashford.com and has served as our
President, Chief Operating Officer and as a Director since March 1998. From our
inception to May 1999, he served as Chief Executive Officer. From February 1990
to March 1998, Mr. Whitcomb served as Vice President and Chief Technology
Officer at Synergy Development Corp. Mr. Whitcomb currently serves as a director
of Synergy Development Corp. Mr. Whitcomb received a Bachelor of Business
Administration in Accounting from the University of Texas.

     DAVID F. GOW has served as our Vice President, Finance and Chief Financial
Officer since March 1999. From January 1996 to February 1999, Mr. Gow was the
Director of Strategic Planning at Compaq Computer Corporation. From August 1993
to January 1996, Mr. Gow worked as a consultant with McKinsey & Co., serving the
technology, energy, banking and retail industries. Mr. Gow received a Bachelor
of Arts in Economics from Williams College and a Masters degree from the Kennedy
School of Government at Harvard University.

                                       46
<PAGE>   47

     WILLIAM M. STEWART has served as our Vice President of Marketing since
April 1999. From April 1994 to April 1999, Mr. Stewart worked for the Coca-Cola
Company where he served as Director of Strategic Innovation, Global Group
Manager and Brand Manager. From August 1990 to April 1994, he was a brand
manager for General Mills, Inc. Mr. Stewart received a Bachelor of Business
Administration in Accounting from the University of Texas and a Masters in
Business Administration in Marketing from The Wharton School at the University
of Pennsylvania.

     JAMES E. GERBER has served as our Vice President of Business Development
since June 1999. Prior to joining Ashford.com, Mr. Gerber spent seven years with
Clarify, Inc., a front office electronic business solutions provider, most
recently as Southwestern Branch Manager. Mr. Gerber received a Bachelor of Arts
in Political Economy of Industrial Societies from the University of California
at Berkeley and a Masters in Business Administration from the Graduate School of
Business at Stanford University.

     ELIZABETH A. GREENFIELD has served as our Vice President of Merchandising
since June 1999. From 1992 to 1999, Ms. Greenfield served as a general manager
of Cartier, Inc. Prior to joining Cartier, Ms. Greenfield was General Manager of
CIRO/Kenneth Jay Lane. Ms. Greenfield received a Bachelor of Science cum laude
and an Associate degree from the Fashion Institute of Technology. Ms. Greenfield
also received a Masters in Business Administration with honors from the
University of Houston.

     GARY A. PARANZINO has served as our Vice President, General Counsel and
Secretary since July 1999. Prior to joining Ashford.com, Mr. Paranzino spent
three years with PointCast Incorporated, an internet news and information
service, as Vice President, General Counsel and Secretary from February 1998,
and as Assistant General Counsel from July 1996. Prior to joining PointCast, Mr.
Paranzino was in private law practice in the New York office of Morgan, Lewis
and Bockius LLP where he focused on complex commercial litigation. Mr. Paranzino
received a Bachelor of Arts Degree in Economics and Government from Cornell
University, a J.D. from Cornell Law School, and is a member of the California
and New York state bars.

     KEVIN R. HARVEY has served as a Director of Ashford.com since December
1998. Mr. Harvey has been a Managing Member of the general partner of Benchmark
Capital V Partners, a venture capital firm, since January 1995. From July 1993
to January 1995, he served as General Manager for Lotus Development Corporation.
In August 1990, Mr. Harvey founded Approach Software Corporation, a software
company, where he served as the President and Chief Executive Officer until July
1993 when Approach was sold to Lotus Development Corporation. Prior to founding
Approach, Mr. Harvey founded Styleware Inc. Mr. Harvey is also a director of
Silicon Gaming, Inc., an entertainment and gaming technology company, Critical
Path, Inc., an e-mail hosting services company, Red Hat Software, a developer
and provider of open source software and services and a director of several
privately held companies. Mr. Harvey received a B.S.E.E. degree from Rice
University.

     COLOMBE M. NICHOLAS has served as a Director of Ashford.com since August
1999. Ms. Nicholas served as President and Chief Executive Officer for Anne
Klein Group, a women's fashion apparel company, from August 1996 to July 1999,
when the company was sold to Kasper, ASL. From December 1993 to July 1996, Ms.
Nicholas served as President and Chief Executive Officer of Orr Felt Company, a
family-owned business that provides felt for paper manufacturing. From April
1991 to November 1993, she was the President and Chief Operating Officer of
Giorgio Armani Fashion Corporation, the largest licensee of Armani Spa, Italy.
From May 1980 to January 1989, Ms. Nicholas served as President and Chief
Executive Officer of Christian Dior New York, a designer fashion company. Ms.
Nicholas received a Bachelor of Arts Degree in languages from the University of
Dayton and a J.D. from the University of Cincinnati College of Law.

BOARD COMMITTEES

     Our Board of Directors established the Audit Committee and the Compensation
Committee in July 1999. The Audit Committee makes recommendations to the Board
of Directors regarding the

                                       47
<PAGE>   48

selection of independent accountants, reviews the results and scope of audit and
other services provided by our independent accountants and reviews and evaluates
our audit and control functions. The Compensation Committee makes
recommendations regarding our stock plans and makes decisions concerning
salaries and incentive compensation for our employees and consultants.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Mr. Kurtzman participates in all discussions and decisions regarding
salaries and incentive compensation for all of our employees and consultants,
except that he is excluded from discussions regarding his own salary and
incentive compensation. No member of our Compensation Committee serves as a
member of the Board of Directors or compensation committee of any entity that
has one or more executive officers serving as a member of our Board of Directors
or Compensation Committee.

DIRECTOR COMPENSATION

     Directors currently do not receive any cash compensation from Ashford.com
for their services as members of the Board of Directors. Directors are eligible
to participate in our stock plans and, following this offering, non-employee
directors will receive automatic option grants under our 1999 Equity Incentive
Plan. A non-employee director who first joins our board following the offering
will receive a fully vested option for 2,375 shares of our common stock. At each
annual meeting of stockholders, beginning in 2000, all non-employee directors
who will continue to be board members after the annual meeting will receive an
option for 7,125 shares of our common stock. In no event will a non-employee
director receive an option for 7,125 shares in the same calendar year that he
receives the option for 2,375 shares.

EXECUTIVE COMPENSATION

     The following table presents compensation information for the fiscal year
ended March 31, 1999 paid by Ashford.com for services to us by our current Chief
Executive Officer and our former Chief Executive Officer and current President
and Chief Operating Officer. No other executive officer earned more than
$100,000 in total salary and bonus for the last fiscal year:

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                  LONG-TERM
                                                                                COMPENSATION
                                                                                   AWARDS
                                                   ANNUAL COMPENSATION     -----------------------
                                                   --------------------     NUMBER OF SECURITIES
NAME AND PRINCIPAL POSITION                        SALARY($)   BONUS($)     UNDERLYING OPTIONS(#)
- ---------------------------                        ---------   --------    -----------------------
<S>                                                <C>         <C>         <C>
Kenneth E. Kurtzman..............................        --       --                 --
  Chief Executive Officer
James H. Whitcomb, Jr. ..........................   $76,923       --                 --
  President, Chief Operating Officer and former
     Chief Executive Officer
</TABLE>

     Mr. Kurtzman commenced service with Ashford.com in May 1999 and received a
signing bonus of $50,000 in connection with his employment. Mr. Kurtzman's
current annual salary is $250,000. In May 1999, Ashford.com granted him an
option for 1,852,500 shares of our common stock at an exercise price of $0.43
per share. Mr. Whitcomb ceased to be Ashford.com's Chief Executive Officer in
May 1999.

OPTION GRANTS IN LAST FISCAL YEAR, AGGREGATED OPTION EXERCISES IN LAST FISCAL
YEAR AND FISCAL YEAR-END OPTION VALUES

     No options or stock appreciation rights were granted to our current Chief
Executive Officer, Mr. Kurtzman, and our former Chief Executive Officer and
current President and Chief Operating Officer, Mr. Whitcomb, during the fiscal
year ended March 31, 1999. Messrs. Kurtzman and

                                       48
<PAGE>   49

Whitcomb did not exercise any options during the fiscal year ended March 31,
1999, and neither officer held outstanding options at the end of the last fiscal
year.

     We granted Mr. Kurtzman, our current Chief Executive Officer, an option
with the following features:

<TABLE>
<CAPTION>
                NUMBER                                     VESTING
   GRANT       OF OPTION    EXERCISE      EXPIRATION    COMMENCEMENT           VESTING
    DATE        SHARES        PRICE          DATE           DATE               SCHEDULE
   -----       ---------    --------      ----------    ------------           --------
<C>            <C>         <C>           <C>            <C>             <S>
May 15, 1999   1,852,500   $0.43/share   May 14, 2009   April 1, 1999   1/48th of the shares
                                                                        become vested upon his
                                                                        completion of each
                                                                        month of service from
                                                                        April 1, 1999
</TABLE>

EMPLOYMENT AGREEMENT AND CHANGE OF CONTROL ARRANGEMENTS

     Under our 1999 Equity Incentive Plan, if a change in control of Ashford.com
occurs, an option or other award will become fully exercisable and fully vested
if the option or award is not assumed by the surviving corporation or its parent
or if the surviving corporation or its parent does not substitute comparable
awards for the awards granted under the 1999 Equity Incentive Plan.

     We entered into an employment agreement with Mr. Kurtzman, our Chief
Executive Officer, as of May 1, 1999, which provides for Mr. Kurtzman's salary,
bonus, option and severance payments. He received a signing bonus of $50,000 in
May, 1999. Our board of directors will determine whether he receives any future
bonuses, which will be awarded based on objective or subjective criteria
established in advance by our board of directors. Under this agreement, Mr.
Kurtzman was granted an option for 1,852,500 shares of our common stock. If a
change in control occurs, the vesting of the option shares will accelerate, and
an additional 25% of Mr. Kurtzman's unvested option shares will become vested.
If Mr. Kurtzman is terminated without cause, Mr. Kurtzman will receive a
severance payment equal to nine months of salary and additional vesting of his
option shares as if he provided another nine months of service with us. Mr.
Kurtzman's employment is at-will. Either he or Ashford.com can terminate his
employment at any time for any reason, with or without cause.

     In addition, we entered into a stock restriction agreement, dated December
4, 1998, with Mr. Whitcomb, our President and Chief Operating Officer. Pursuant
to that agreement, if a change in control occurs and our repurchase right that
applies to his shares is not assigned to the successor corporation, then Mr.
Whitcomb's shares will become fully vested. Pursuant to an employment agreement
all shares vest upon termination with or without cause and would no longer be
subject to the stock restriction agreement upon such termination. Under this
employment agreement, Mr. Whitcomb's employment is at-will. Either he or
Ashford.com can terminate his employment at any time for any reason, with or
without cause. In addition, our board of directors will determine whether he
receives any bonuses, which will be awarded based on objective or subjective
criteria established in advance by our board of directors.

1998 STOCK INCENTIVE PLAN

     Our board of directors adopted our 1998 Stock Incentive Plan on April 1,
1998. Our stockholders have approved of this 1998 Stock Incentive Plan. As of
June 30, 1999, we have reserved 8,649,750 shares of our common stock for
issuance under the 1998 Stock Incentive Plan. As of June 30, 1999, options
covering 2,934,809 shares were outstanding, with a weighted average exercise
price of $0.27 per share. No options granted under our 1998 Stock Incentive Plan
have been exercised. The vesting start date of each option granted under the
1998 Stock Incentive Plan is generally the grant date of the option. Generally,
the vesting schedule of options granted under the 1998 Stock Incentive Plan is a
four-year vesting schedule: 25% of the option

                                       49
<PAGE>   50

shares become vested upon the completion of 12 months of service and the
remaining 75% of the option shares become vested in equal monthly installments
upon the completion of each of the next 36 months of service.

     Both options and stock awards may be made under the 1998 Stock Incentive
Plan. The exercise price may be paid with cash, outstanding shares of common
stock, the cashless exercise method through a designated broker, a pledge of
shares to a broker, or promissory note. The exercise price for incentive stock
options granted under the 1998 Stock Incentive Plan may not be less than 100% of
the fair market value of our common stock on the option grant date. The exercise
price for non-statutory options granted under the 1998 Stock Incentive Plan may
be less than fair market value of our common stock on the option grant date but
the exercise price per share must be at least equal to the par value of each
share of our common stock. Our Board of Directors determined the exercise price
of each option on its grant date.

     If a change in control of Ashford.com occurs, an option or stock award
granted under this plan will become fully vested if the option or award is not
assumed by the surviving corporation or its parent or if the surviving
corporation or its parent does not substitute comparable awards for the award
granted under this plan.

     Our Board of Directors administers the 1998 Stock Incentive Plan and has
complete discretion to make all decisions relating to the interpretation,
operation and amendment of this plan. The Board of Directors may amend
outstanding options only with the written consent of the optionee. Our 1998
Stock Incentive Plan does not expressly allow our Board of Directors to reprice
options or to cancel outstanding options in exchange for options granted under
our new stock plan, the 1999 Equity Incentive Plan. In specific circumstances,
our Board of Directors may adjust the number of options and restricted shares
and the exercise price to protect against dilution.

     Except for the option granted to Mr. Kurtzman, all options granted to our
service providers have been made under this 1998 Stock Incentive Plan. We do not
intend to grant any additional options or stock awards under this plan following
the effective date of this offering.

1999 EQUITY INCENTIVE PLAN

     Our Board of Directors adopted our 1999 Equity Incentive Plan on July 9,
1999. We will also seek stockholder approval of this plan. We have reserved
2,375,000 shares of our common stock for issuance under the 1999 Equity
Incentive Plan. As of April 1 of each year, starting in 2000, the number of
shares reserved for issuance under our 1999 Equity Incentive Plan will be
increased automatically by 5% of the total number of shares of our common stock
then outstanding or, if less, 1,900,000 shares. No options have yet been granted
under the 1999 Equity Incentive Plan.

     Under the 1999 Equity Incentive Plan, the individuals eligible to receive
awards are:

- - employees;

- - non-employee members of the Board of Directors; and

- - consultants.

     The types of awards that may be made under the 1999 Equity Incentive Plan
are:

- - options to purchase shares of common stock;

- - stock appreciation rights;

- - restricted shares; and

- - stock units.

     Options may be incentive stock options that qualify for favorable tax
treatment for the optionee under Section 422 of the Internal Revenue Code of
1986 or nonstatutory stock options

                                       50
<PAGE>   51

not designed to qualify for favorable tax treatment. With limited restrictions,
if shares awarded under the 1999 Equity Incentive Plan are forfeited, those
shares will again become available for new awards under the 1999 Equity
Incentive Plan.

     The compensation committee of our Board of Directors administers the 1999
Equity Incentive Plan. The committee has complete discretion to make all
decisions relating to the interpretation and operation of our 1999 Equity
Incentive Plan. The committee has the discretion to determine which eligible
individuals are to receive any award, and to determine the type, number, vesting
requirements and other features and conditions of each award.

     The exercise price for incentive stock options granted under the 1999
Equity Incentive Plan may not be less than 100% of the fair market value of our
common stock on the option grant date. The exercise price for non-statutory
options granted under the 1999 Equity Incentive Plan may not be less than 85% of
the fair market value of our common stock on the option grant date.

     Our 1999 Equity Incentive Plan provides that no participant may receive
options or stock appreciation rights covering more than 475,000 shares in the
same year, except that a newly hired employee may receive options or stock
appreciation rights covering up to 1,425,000 shares in the first year of
employment.

     The exercise price may be paid with:

- - cash;

- - outstanding shares of common stock;

- - the cashless exercise method through a designated broker;

- - a pledge of shares to a broker; or

- - a promissory note.

     The purchase price for newly issued restricted shares awarded under the
1999 Equity Incentive Plan may be paid with:

- - cash;

- - a promissory note; or

- - the rendering of past services.

     Any amount payable under a stock appreciation right or stock unit may be
paid with cash or outstanding shares of common stock.

     The committee may reprice options and may modify, extend or assume
outstanding options and stock appreciation rights. The committee may accept the
cancellation of outstanding options or stock appreciation rights in return for
the grant of new options or stock appreciation rights. The new option or right
may have the same or a different number of shares and the same or a different
exercise price.

     In specific circumstances, the committee may adjust the number of options,
stock appreciation rights, restricted shares, stock units and shares covered by
options, or reprice options or stock appreciation rights to protect against
dilution.

     If a change in control of Ashford.com occurs, an option or other award
under the 1999 Equity Incentive Plan will become fully exercisable and fully
vested if the option or award is not assumed by the surviving corporation or its
parent or if the surviving corporation or its parent does not substitute
comparable awards for the awards granted under the 1999 Equity Incentive Plan.

     A change in control includes:

- - a merger or consolidation of Ashford.com after which our then-current
  stockholders own less than 50% of the surviving corporation;

                                       51
<PAGE>   52

- - a sale of all or substantially all of our assets;

- - a change in the composition of the board that results in replacement of more
  than one-half of the directors who were directors on the date 24 months prior
  to the date of the event that may be a change in control; or

- - an acquisition of 50% or more of our outstanding stock by a person other than
  a person related to Ashford.com, including a corporation owned by our
  stockholders.

     If a merger or other reorganization occurs, the agreement of merger or
reorganization may provide that outstanding options and other awards under the
1999 Equity Incentive Plan shall be assumed by the surviving corporation or its
parent, shall be substituted by options or other awards of the surviving
corporation or its parent, shall be continued by Ashford.com if it is the
surviving corporation, shall have accelerated vesting and then expire early, or
shall be cancelled for a cash payment.

     Each individual who first joins our Board of Directors as a non-employee
director after the effective date of this offering will receive at that time a
fully vested option for 2,375 shares of our common stock. In addition, at each
of our annual stockholders meetings, beginning in 2000, each non-employee
director who will continue to be a director after that meeting will
automatically be granted at that meeting a fully vested option for 7,125 shares
of our common stock. However, any non-employee director who receives an option
for 2,375 shares under this plan will first become eligible to receive the
annual option for 7,125 shares at the annual meeting that occurs during the
calendar year following the year in which he received the option for 2,375
shares.

     Our Board of Directors may amend or terminate the 1999 Equity Incentive
Plan at any time. If our board amends the plan, stockholder approval of the
amendment will be sought only if required by an applicable law. The 1999 Equity
Incentive Plan will continue in effect indefinitely unless the board decides to
terminate the plan earlier.

1999 EMPLOYEE STOCK PURCHASE PLAN

     Our Board of Directors adopted our employee stock purchase plan on July 9,
1999. We will also seek stockholder approval of this plan. We have reserved
950,000 shares of our common stock for issuance under our 1999 employee stock
purchase plan. As of April 1 each year, starting in 2000, the number of shares
reserved for issuance under our 1999 employee stock purchase plan will be
increased automatically by 2% of the total number of shares of common stock then
outstanding or, if less, 712,500 shares. Our 1999 employee stock purchase plan
is intended to qualify under Section 423 of the Internal Revenue Code.

     Eligible employees may begin participating in the 1999 employee stock
purchase plan at the start of an offering period. Each offering period lasts 24
months. Two overlapping offering periods will start on May 1 and November 1 of
each calendar year. However, the first offering period will start on the
effective date of this offering and end on October 31, 2001. Purchases of our
common stock will occur on approximately April 30 and October 31 of each
calendar year during an offering period.

     The compensation committee of our Board of Directors will administer our
1999 employee stock purchase plan. Each of our employees is eligible to
participate if the employee is employed by us for more than 20 hours per week
and for more than five months per year. No employee may participate in the plan
if the employee would possess 5% or more of the company or if the employee's
participation exceeds specific dollar limits.

     Our 1999 employee stock purchase plan permits each eligible employee to
purchase our common stock through payroll deductions. Each employee's payroll
deductions may not exceed 15% of the employee's cash compensation. The initial
period during which payroll deductions may be contributed will begin on the
effective date of this offering and end on April 30, 2000. No participant may
purchase more than 950 shares on any purchase date.

                                       52
<PAGE>   53

     The price of each share of common stock purchased under our 1999 employee
stock purchase plan will be 85% of the lower of:

- - the fair market value per share of our common stock on the date immediately
  before the first date of the applicable offering period; or

- - the fair market value per share of our common stock on the purchase date.

     In the case of the first offering period, the price per share under the
plan will be 85% of the lower of:

- - the price offered to the public in this offering; or

- - the fair market value per share of our common stock on the purchase date.

     Employees may end their participation in the 1999 employee stock purchase
plan at any time. Participation ends automatically upon termination of
employment with Ashford.com.

     In specific circumstances, the committee will proportionately adjust the
number of shares offered under the plan, the share limits and the share prices
to protect against dilution. If a change in control of Ashford.com occurs, our
1999 employee stock purchase plan will end, and shares will be purchased with
the payroll deductions accumulated to date by participating employees, unless
this plan is assumed by the surviving corporation or its parent. Our Board of
Directors may amend or terminate the 1999 employee stock purchase plan at any
time. If our Board of Directors increases the number of shares of common stock
reserved for issuance under the 1999 employee stock purchase plan, it must seek
the approval of our stockholders.

                                       53
<PAGE>   54

                           RELATED PARTY TRANSACTIONS

     Since March 6, 1998, we have issued and sold preferred stock to the
following persons who are our principal stockholders.

<TABLE>
<CAPTION>
                                                   SERIES A           SERIES B           SERIES C
INVESTOR                                        PREFERRED STOCK    PREFERRED STOCK    PREFERRED STOCK
- --------                                        ---------------    ---------------    ---------------
<S>                                             <C>                <C>                <C>
Entities affiliated with Benchmark Capital
  Partners II, L.P............................     9,500,000          1,187,500          174,677
Entities affiliated with Sequoia Capital......            --          2,375,000          116,053
Markas Holdings, BV...........................            --          2,375,000               --
</TABLE>

     We refer you to the more complete discussion of our preferred stock in Note
5 and Note 9 of the notes to our financial statements.

     In connection with the purchase by Benchmark Capital Partners II, L.P. as
nominee for Benchmark Capital Partners II, L.P., Benchmark Founders II, L.P.,
Benchmark Founders
Fund II-A, L.P. and Benchmark Members' Fund II, L.P. of our Series A preferred
stock, Kevin R. Harvey, a Managing Member of Benchmark Capital Management Co.
II, L.L.C., became a member of our Board of Directors. In addition, we have
granted options to some of our directors and executive officers. See "Principal
Stockholders".

     In May 1999, we loaned $780,000 to Kenneth E. Kurtzman, Chief Executive
Officer and director, in connection with Mr. Kurtzman's exercise of an option to
purchase 1,852,500 shares of common stock. Mr. Kurtzman issued a promissory note
to us bearing interest at the rate of 5.22% per annum that is secured by a
pledge of the shares acquired and is payable in full by May 2004.

     J. Robert Shaw, the Chairman of the Board of Ashford.com and one of our
founders, is the President and Chief Executive Officer of Synergy Development
Corp., an information-technology consulting firm that provides equipment and
services to online commerce companies. In addition, James H. Whitcomb, Jr., our
President, Chief Operating Officer and one of our directors, is also a director
of Synergy Development Corp. In March 1998, we issued 3,111,250 shares of common
stock to Mr. Shaw and 90,250 shares of common stock to Synergy in consideration
for services provided to Ashford.com in connection with its formation. We
purchase computer equipment and receive consulting services from Synergy at
prices and terms that we believe are equivalent to those available to and
transacted with unrelated parties. Until our recent move into new offices and
warehouse facilities, we also rented certain office space from Synergy at prices
and terms we believe were equivalent to those available to and transacted with
unrelated parties. During the period from inception, March 6, 1998, through
March 31, 1999, charges for consulting services and office rent, and payments
for computer equipment to Synergy totaled $172,848.

     Our certificate of incorporation limits the liability of our directors for
monetary damages arising from a breach of their fiduciary duty as directors,
except to the extent otherwise required by the Delaware General Corporation Law.
This limitation of liability does not affect the availability of equitable
remedies such as injunctive relief or rescission.

     Our by-laws provide that we shall indemnify our directors and officers to
the fullest extent permitted by Delaware law, including any circumstances in
which indemnification is otherwise discretionary under Delaware law. We have
also entered into indemnification agreements with our officers and directors
containing provisions that may require us to, among other things:

- - indemnify our officers and directors against liabilities that may arise by
  reason of their status or service as directors or officers, other than
  liabilities arising from willful misconduct of a culpable nature;

                                       54
<PAGE>   55

- - advance their expenses incurred as a result of any proceeding against them as
  to which they could be indemnified; and

- - obtain directors' and officers' insurance if available on reasonable terms.

     We believe that all of these transactions were made on terms no less
favorable to us than we could have obtained from unaffiliated third parties. All
future transactions, including loans, between us and our officers, directors,
principal stockholders and their affiliates will be approved by a majority of
the Board of Directors, including a majority of the independent and
disinterested outside directors on the Board of Directors, and will continue to
be on terms no less favorable to us we could have obtained from unaffiliated
third parties.

                                       55
<PAGE>   56

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth information known to us with respect to the
beneficial ownership of our common stock as of July 31, 1999, as adjusted to
reflect the sale of the common stock that we are offering under this prospectus,
by:

- - each stockholder known by us to own more than 5% of our common stock;

- - each director;

- - Mr. Kurtzman, our Chief Executive Officer, and Mr. Whitcomb, our President and
  Chief Operating Officer; and

- - all directors and executive officers as a group.

<TABLE>
<CAPTION>
                                            SHARES BENEFICIALLY OWNED    SHARES BENEFICIALLY OWNED
                                               PRIOR TO OFFERING(1)         AFTER OFFERING(1)(2)
                                            --------------------------   --------------------------
                                              NUMBER     PERCENTAGE(3)     NUMBER     PERCENTAGE(3)
                                              ------     -------------     ------     -------------
<S>                                         <C>          <C>             <C>          <C>
Kevin Harvey..............................  10,862,177       35.48%      10,862,177       29.47%
  Entities affiliated with Benchmark
  Capital Partners II, L.P.(4)
Michael Moritz............................   2,491,053        8.14        2,491,053        6.76
  Entities affiliated with Sequoia
  Capital(5)
Bernard Arnault...........................   2,375,000        7.76        2,375,000        6.44
  Markas Holding B.V(6)
John P. McNamara..........................   2,128,000        6.95        2,128,000        5.77
  c/o Ashford.com
Jeffrey R. Helms..........................   1,662,500        5.43        1,662,500        4.51
  c/o Ashford.com
J. Robert Shaw............................   3,111,250       10.16        3,111,250        8.44
Kenneth E. Kurtzman.......................   1,852,500        6.05        1,852,500        5.03
James H. Whitcomb, Jr. ...................   3,111,250       10.16        3,111,250        8.44
All directors and executive officers as a
  group (9 persons)(7)....................  20,890,970       64.15%      20,890,970       56.67%
</TABLE>

- ---------------

(1) Beneficial ownership is determined in accordance with the rules of the
    Securities and Exchange Commission and includes voting or investment power
    with respect to securities.

(2) Assumes no exercise of the underwriters' over-allotment option. See
    "Underwriting".

(3) The number of shares of common stock deemed outstanding prior to this
    offering includes the shares issuable pursuant to stock options and warrants
    that may be exercised within 60 days after July 31, 1999. Shares issuable
    pursuant to stock options and warrants are deemed outstanding for computing
    the percentage of the person holding these options but are not outstanding
    for computing the percentage of any other person. The number of shares of
    common stock outstanding after this offering includes the 6,250,000 shares
    of common stock we are offering in this offering.

(4) Consists of shares held by Benchmark Capital Partners II, L.P. as nominee
    for Benchmark Capital Partners II, L.P., Benchmark Founders Fund II, L.P.,
    Benchmark Founders Fund II-A, L.P. and Benchmark Members' Fund II, L.P.
    Kevin R. Harvey is a Managing Member of Benchmark Capital Management Co. II,
    L.L.C., the general partner of the Benchmark entities and is a director of
    Ashford.com. He disclaims beneficial ownership of the shares held by the
    entities except to the extent of his pecuniary interest therein. The address
    for Mr. Harvey and the Benchmark entities is 2480 Sand Hill Road, Suite 200,
    Menlo Park, California 94025.

(5) Includes 903,056 shares held by Sequoia Capital VIII, 11,457 shares held by
    Sequoia International Technology Partners VIII, 59,784 shares held by
    Sequoia International Technology Partners VIII(Q), 19,931 shares held by CMS
    Partners LLC, 2,195 shares held by Sequoia 1997, 1,484,185 shares held by
    Sequoia Capital Franchise Fund and 10,445 shares held by Sequoia Capital
    Franchise Partners. Mr. Moritz is a managing member of the general partner
    of Sequoia Capital VIII, Sequoia International Technology Partners VIII,
    Sequoia International Technology Partners VIII (Q), Sequoia Capital
    Franchise Fund and Sequoia Capital Franchise Partners. He disclaims
    beneficial interest in the shares held by the partnerships except to the
    extent of his pecuniary interest therein. The address for each of these
    entities and for Mr. Moritz is 3000 Sand Hill Road, Building 4, Suite 280,
    Menlo Park, California 94025.

(6) Mr. Arnault, the majority shareholder of the ultimate parent company of
    Markas Holding B.V., may be deemed to share the power to direct the voting
    and disposition of all of the shares held by Markas Holding B.V., and he
    disclaims beneficial interest of such shares except to the extent of his
    pecuniary interest therein. The address for Markas Holding B.V. and for Mr.
    Arnault is Locatellikade, 1, Parnassustoren 1076 AZ Amsterdam, The
    Netherlands.

(7) Includes options to purchase 1,953,793 shares subject to options exercisable
    within 60 days of July 31, 1999.

                                       56
<PAGE>   57

                          DESCRIPTION OF CAPITAL STOCK

     Upon the completion of this offering, we will be authorized to issue
100,000,000 shares of common stock, $.001 par value, and 10,000,000 shares of
undesignated preferred stock, $.001 par value.

COMMON STOCK

     As of July 31, 1999, we had 30,614,429 shares of common stock outstanding,
held of record by approximately 30 stockholders, assuming the conversion of all
outstanding shares of preferred stock into common stock. In addition, as of June
30, 1999, there were 2,934,809 shares of common stock subject to outstanding
options. When this offering is completed, there will be 36,864,429 shares of
common stock outstanding, assuming no exercise of the underwriters'
over-allotment option or additional exercise of outstanding options.

     The holders of common stock are entitled to one vote per share on all
matters to be voted upon by stockholders. Subject to preferences that may be
applicable to any outstanding preferred stock, holders of common stock are
entitled to receive ratably any dividends that may be declared by the Board of
Directors out of funds legally available for that purpose. See "Dividend
Policy". In the event of our liquidation, dissolution or winding up, the holders
of common stock are entitled to share ratably in all assets remaining after
payment of liabilities and the liquidation preference of any outstanding
preferred stock. The common stock has no preemptive or conversion rights, other
subscription rights, or redemption or sinking fund provisions. All outstanding
shares of common stock are fully paid and non-assessable, and the shares of
common stock to be issued upon completion of this offering will be fully paid
and non-assessable.

PREFERRED STOCK

     As of July 9, 1999, we had three series of preferred stock: Series A,
Series B, and Series C preferred stock. Each series of preferred stock has the
rights, preferences and privileges described in our current certificate of
incorporation, which is included as an exhibit to the registration statement of
which this prospectus forms a part. As of July 31, 1999, the number of
outstanding shares for each series of our preferred stock was:

- - 9,500,000 shares of Series A preferred stock;

- - 7,148,750 shares of Series B preferred stock; and

- - 1,425,679 shares of Series C preferred stock.

     Upon the closing of the offering, all outstanding shares of our preferred
stock will be converted on a share-by-share basis into 18,074,429 shares of
common stock. Thereafter, the Board of Directors will have the authority,
without further action by the stockholders, to issue up to 10,000,000 shares of
preferred stock in one or more series and to designate the rights, preferences,
privileges and restrictions of each preferred stock series. The issuance of
preferred stock could have the effect of restricting dividends on the common
stock, diluting the voting power of the common stock, impairing the liquidation
rights of the common stock or delaying or preventing our change in control
without further action by the stockholders. We have no present plans to issue
any shares of preferred stock after the completion of this offering.

REGISTRATION RIGHTS

     The holders of the 18,074,429 shares of preferred stock, or the registrable
securities, are entitled to have their shares registered by us under the
Securities Act under the terms of an

                                       57
<PAGE>   58

agreement between us and the holders of these registrable securities. These
registration rights include the following:

- - The holders of at least 50% of the then outstanding registrable securities may
  require, on two occasions beginning 180 days after the date of this
  prospectus, that we use our reasonable best efforts to register the
  registrable securities for public resale.

- - If we register any common stock, either for our own account or for the account
  of other security holders, the holders of registrable securities are entitled
  to include their shares of common stock in the registration, subject to the
  ability of the underwriters to limit the number of shares included in the
  offering in view of market conditions.

- - The holders of at least 30% of the then outstanding registrable securities may
  require us to register all or a portion of their registrable securities on
  Form S-3 when use of that form becomes available to us, provided that the
  proposed aggregate selling price is at least $1,000,000.

     We will bear all registration expenses other than underwriting discounts
and commissions. All registration rights terminate on the date five years
following the closing of this offering, or, with respect to each holder of
registrable securities, at the time that the holder is entitled to sell all of
its shares in any three-month period under Rule 144 of the Securities Act.

DELAWARE ANTI-TAKEOVER LAW AND OUR CERTIFICATE OF INCORPORATION AND BY-LAW
PROVISIONS

     Provisions of Delaware law and our certificate of incorporation and by-laws
could make more difficult our acquisition by a third party and the removal of
our incumbent officers and directors. These provisions, summarized below, are
expected to discourage coercive takeover practices and inadequate takeover bids
and to encourage persons seeking to acquire control of Ashford.com to first
negotiate with us. We believe that the benefits of increased protection of our
ability to negotiate with the proponent of an unfriendly or unsolicited
acquisition proposal outweigh the disadvantages of discouraging these proposals
because negotiation could result in an improvement of their terms.

     We are subject to Section 203 of the Delaware General Corporation Law,
which regulates corporate acquisitions. In general, Section 203 prohibits a
publicly held Delaware corporation from engaging in a "business combination"
with an "interested stockholder" for a period of three years following the date
the person became an interested stockholder, unless:

- - the Board of Directors approved the transaction in which the stockholder
  became an interested stockholder prior to the date the interested stockholder
  attained that status;

- - when the stockholder became an interested stockholder, he or she owned at
  least 85% of the voting stock of the corporation outstanding at the time the
  transaction commenced, excluding shares owned by persons who are directors and
  also officers; or

- - on or subsequent to the date the business combination is approved by the Board
  of Directors and authorized at an annual or special meeting of stockholders.

     A "business combination" generally includes a merger, asset or stock sale,
or other transaction resulting in a financial benefit to the interested
stockholder. In general, an "interested stockholder" is a person who, together
with affiliates and associates, owns, or within three years prior to the
determination of interested stockholder status, did own, 15% or more of a
corporation's voting stock.

     Our certificate of incorporation and by-laws do not provide for the right
of stockholders to act by written consent without a meeting or for cumulative
voting in the election of directors. In addition, our certificate of
incorporation permits the Board of Directors to issue preferred stock with
voting or other rights without any stockholder action. Our certificate of
incorporation

                                       58
<PAGE>   59

provides for the Board of Directors to be divided into three classes, with
staggered three-year terms. As a result, only one class of directors will be
elected at each annual meeting of stockholders. Each of the two other classes of
directors will continue to serve for the remainder of its respective three-year
term. These provisions, which require the vote of stockholders holding at least
a majority of the outstanding common stock to amend, may have the effect of
deterring hostile takeovers or delaying changes in our management.

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the common stock is ChaseMellon
Shareholder Services, L.L.C. The transfer agent's address is 2323 Bryan Street,
Suite 2300, Dallas, Texas 75201 and telephone number is (214) 965-2232.

                                       59
<PAGE>   60

                        SHARES ELIGIBLE FOR FUTURE SALE

     Prior to this offering, there has been no market for our common stock.
Future sales of substantial amounts of common stock in the public market could
adversely affect prevailing market prices. As described below, no shares
currently outstanding will be available for sale immediately after this offering
because of contractual restrictions on resale. Sales of substantial amounts of
our common stock in the public market after the restrictions lapse could
adversely affect the prevailing market price and impair our ability to raise
equity capital in the future.

     Upon completion of the offering, we will have 36,864,429 outstanding shares
of common stock, options to purchase 2,934,809 shares of common stock, assuming
no additional option grants or exercises after June 30, 1999 and warrants to
purchase 376,930 shares of common stock. Of these shares, the 6,250,000 shares
sold in the offering, plus any shares issued upon exercise of the underwriters'
over-allotment option, will be freely tradable without restriction under the
Securities Act, unless purchased by our "affiliates" as that term is defined in
Rule 144 under the Securities Act. In general, affiliates include officers,
directors or 10% stockholders.

     The remaining 30,614,429 shares outstanding are "restricted securities"
within the meaning of Rule 144. Restricted securities may be sold in the public
market only if registered or if they qualify for an exemption from registration
under Rules 144, 144(k) or 701 promulgated under the Securities Act, which are
summarized below. Sales of the restricted securities in the public market, or
the availability of restricted shares for sale, could adversely affect the
market price of the common stock.

     Our directors, officers and security holders have entered into lock-up
agreements in connection with this offering. These agreements provide that they
will not offer, sell, contract to sell or grant any option to purchase or
otherwise dispose of our common stock or any securities exercisable for or
convertible into our common stock owned by them for a period of 180 days after
the date of this prospectus. The shares subject to lock-up agreements may not be
sold without the prior written consent of Goldman, Sachs & Co. until these
agreements expire, even if the shares are eligible for sale under the provisions
of Rules 144, 144(k) and 701. Taking into account the lock-up agreements, and
assuming Goldman, Sachs & Co. does not release stockholders from these
agreements, the following shares will be eligible for sale in the public market
at the following times:

- - Beginning on the effective date of this prospectus, the shares sold in the
  offering will be immediately available for sale in the public market.

- - Beginning 180 days after the effective date, approximately 6,227,250 shares
  will be eligible for sale pursuant to Rule 701, no shares will be eligible for
  sale pursuant to Rule 144(k), and approximately 24,387,179 additional shares
  will be eligible for sale from time to time pursuant to Rule 144.

     In general, under Rule 144 as currently in effect, after the expiration of
the lock-up agreements, a person who has beneficially owned restricted
securities for at least one year would be entitled to sell within any
three-month period a number of shares that does not exceed the greater of:

- - one percent of the number of shares of common stock then outstanding, which
  will equal approximately 368,644 shares immediately after the offering; or

- - the average weekly trading volume of the common stock during the four calendar
  weeks preceding the sale.

     Sales under Rule 144 are also subject to requirements with respect to
manner of sale, notice, and the availability of current public information about
us. A person may sell shares under Rule 144(k) and not be subject to the Rule
144 requirements if the person has not been our

                                       60
<PAGE>   61

affiliate at anytime during the three months preceding a sale and has
beneficially owned the shares proposed to be sold for at least two years.

     Rule 701, as currently in effect, permits our employees, officers,
directors or consultants who purchased shares pursuant to a written compensatory
plan or contract to resell their shares subject to Rule 144 restrictions.
Affiliates may sell their Rule 701 shares under Rule 144 without complying with
the holding period requirement and non-affiliates may sell their Rule 701 shares
in reliance on Rule 144 without complying with the holding period, public
information, volume limitation or notice provisions of Rule 144.

     In addition, we intend to file registration statements under the Securities
Act as promptly as possible after the effective date to register shares to be
issued pursuant to our employee benefit plans. As a result, any options or
rights exercised under the 1998 Stock Plan or any other benefit plan after the
effectiveness of the registration statements will also be freely tradable in the
public market. However, the shares held by affiliates will still be subject to
Rule 144's volume limitation, manner of sale, notice and public information
requirements unless they may otherwise be sold under Rule 701. As of June 30,
1999 there were outstanding options for the purchase of 2,934,809 shares of
common stock. See "Management -- Stock Plans" and "Description of Capital
Stock -- Registration Rights".

                                       61
<PAGE>   62

                                 LEGAL MATTERS

     The validity of the issuance of the common stock offered hereby will be
passed upon for us by Gunderson Dettmer Stough Villeneuve Franklin & Hachigian,
LLP, Austin, Texas. Members of Gunderson Dettmer Stough Villeneuve Franklin &
Hachigian, LLP participating in the consideration of legal matters relating to
the common stock offered hereby beneficially own 45,149 shares of preferred
stock, that will convert into our common stock on the closing of this offering.
Legal matters in connection with this offering will be passed upon for the
underwriters by Fulbright & Jaworski L.L.P., Houston, Texas. Fulbright &
Jaworski L.L.P. acts as counsel for Ashford.com from time to time in various
matters.

                                    EXPERTS

     The financial statements as of March 31, 1999 included in this prospectus
have been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their reports with respect thereto and are included herein in
reliance upon the authority of said firm as experts in giving said reports.

                             ADDITIONAL INFORMATION

     We have filed with the Securities and Exchange Commission a registration
statement on Form S-1 under the Securities Act with respect to the common stock
offered in this offering. This prospectus does not contain all of the
information in the registration statement and its exhibits and schedules. For
further information with respect to Ashford.com and the common stock offered in
this offering, we refer you to the registration statement and to the attached
exhibits and schedules. We also refer you to the documents filed as exhibits to
the registration statement, the material provisions of which are described in
the prospectus, for additional information. We refer you to the exhibit for a
more complete description of the matter involved.

     You may inspect our registration statement and the attached exhibits and
schedules without charge at the public reference facilities maintained by the
Securities and Exchange Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, and at the regional offices of the Commission located at Seven World
Trade Center, 13th Floor, New York, New York 10048, and the Northwestern Atrium
Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. You may
obtain copies of all or any part of our registration statement from the
Securities and Exchange Commission upon payment of prescribed fees. You may also
inspect reports, proxy and information statements and other information
regarding registrants that file electronically with the Securities and Exchange
Commission without charge at a Web site maintained by the Securities and
Exchange Commission at http://www.sec.gov.

                                       62
<PAGE>   63

                         INDEX TO FINANCIAL STATEMENTS

                                    CONTENTS

<TABLE>
<S>                                                            <C>
Report of Arthur Andersen LLP, Independent Public
  Accountants...............................................   F-2
Balance Sheets..............................................   F-3
Statements of Operations....................................   F-4
Statements of Stockholders' Equity..........................   F-5
Statements of Cash Flows....................................   F-6
Notes to Financial Statements...............................   F-7
</TABLE>

                                       F-1
<PAGE>   64

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors of Ashford.com, Inc.:

     We have audited the accompanying balance sheet of Ashford.com, Inc. (the
Company), a Delaware corporation, as of March 31, 1999, and the related
statements of operations, stockholders' equity and cash flows for the period
from inception (March 6, 1998) through March 31, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Ashford.com, Inc. as of
March 31, 1999, and the results of its operations and its cash flows for the
period from inception (March 6, 1998) through March 31, 1999, in conformity with
generally accepted accounting principles.

/s/  Arthur Andersen LLP

Houston, Texas
July 9, 1999

                                       F-2
<PAGE>   65

                               ASHFORD.COM, INC.

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                 PRO FORMA
                                                                               STOCKHOLDERS'
                                                                                  EQUITY
                                                   MARCH 31,      JUNE 30,       JUNE 30,
                                                     1999           1999           1999
                                                  -----------   ------------   -------------
                                                                                (UNAUDITED)
                                                                (UNAUDITED)      (NOTE 5)
<S>                                               <C>           <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents.....................  $   893,447   $ 24,501,720
  Certificate of deposit........................      100,000        100,000
  Accounts receivable...........................      135,619        177,565
  Merchandise inventory.........................    3,273,112      6,245,814
  Prepaids and other............................      452,760        414,470
                                                  -----------   ------------
          Total current assets..................    4,854,938     31,439,569
Property and equipment, net of accumulated
  depreciation of $48,595 and $109,222 at March
  31, 1999 and June 30, 1999, respectively......      253,258        529,517
Other assets....................................           --        138,458
                                                  -----------   ------------
          Total assets..........................  $ 5,108,196   $ 32,107,544
                                                  ===========   ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..............................  $   976,513   $  1,514,327
  Accrued liabilities...........................      322,303        279,929
  Note payable..................................    1,000,000             --
                                                  -----------   ------------
          Total current liabilities.............    2,298,816      1,794,256
                                                  -----------   ------------
Commitments and contingencies
Stockholders' equity:
  Preferred stock, $.001 par value, 19,166,250
     shares authorized, 9,500,000, 16,648,750
     and No shares issued and outstanding at
     March 31, 1999, June 30, 1999 and Pro Forma
     June 30, 1999, respectively................        9,500         16,649   $         --
  Common stock, $.001 par value, 54,150,000
     shares authorized, 10,687,500, 12,540,000
     and 29,188,750 shares issued and
     outstanding at March 31, 1999, June 30,
     1999 and Pro Forma June 30, 1999,
     respectively...............................       10,688         12,540         29,189
  Additional paid-in capital....................    4,467,462     51,427,996     51,427,996
  Subscription receivable.......................           --       (780,000)      (780,000)
  Deferred compensation.........................     (414,000)   (15,922,002)   (15,922,002)
  Accumulated deficit...........................   (1,264,270)    (4,441,895)    (4,441,895)
                                                  -----------   ------------   ------------
          Total stockholders' equity............    2,809,380     30,313,288   $ 30,313,288
                                                  -----------   ------------   ------------
          Total liabilities and stockholders'
            equity..............................  $ 5,108,196   $ 32,107,544
                                                  ===========   ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-3
<PAGE>   66

                               ASHFORD.COM, INC.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                       PERIOD FROM
                                                        INCEPTION
                                                        (MARCH 6,        THREE MONTHS ENDED
                                                          1998)               JUNE 30,
                                                         THROUGH       ----------------------
                                                      MARCH 31, 1999     1998        1999
                                                      --------------   --------   -----------
                                                                            (UNAUDITED)
<S>                                                   <C>              <C>        <C>

Net sales...........................................   $ 5,937,555     $296,073   $ 3,623,414
Cost of sales.......................................     5,109,610      279,896     2,997,348
                                                       -----------     --------   -----------
Gross profit........................................       827,945       16,177       626,066
Operating expenses:
  Marketing and sales...............................     1,013,007       23,141     2,400,616
  General and administrative........................     1,086,356       91,204     1,705,289
                                                       -----------     --------   -----------
          Total operating expenses..................     2,099,363      114,345     4,105,905
                                                       -----------     --------   -----------
Loss from operations................................    (1,271,418)     (98,168)   (3,479,839)
Interest income.....................................        13,189           --       305,122
Interest expense....................................        (6,041)          --        (2,908)
                                                       -----------     --------   -----------
Net loss............................................   $(1,264,270)    $(98,168)  $(3,177,625)
                                                       ===========     ========   ===========
Net loss per share, basic and diluted...............   $     (0.12)    $  (0.01)  $     (0.27)
                                                       ===========     ========   ===========
Pro forma net loss per share, basic and diluted.....   $     (0.10)    $  (0.01)  $     (0.12)
                                                       ===========     ========   ===========
Shares used to compute net loss per share:
  Basic and diluted.................................    10,396,596     10,687,500  11,603,571
  Pro forma basic and diluted.......................    13,263,606     10,687,500  26,995,400
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-4
<PAGE>   67

                               ASHFORD.COM, INC.

                       STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                         PREFERRED STOCK          COMMON STOCK
                                       --------------------   --------------------   ADDITIONAL
                                                      PAR                    PAR       PAID-IN     SUBSCRIPTION     DEFERRED
                                         SHARES      VALUE      SHARES      VALUE      CAPITAL      RECEIVABLE    COMPENSATION
                                         ------      -----      ------      -----    ----------    ------------   ------------
<S>                                    <C>          <C>       <C>          <C>       <C>           <C>            <C>
Balance at inception, March 6,
 1998................................          --   $    --           --   $    --   $        --    $      --     $        --
 Issuance of common stock for cash
   upon formation on March 6, 1998...          --        --    6,312,750     6,313        (4,722)          --              --
 Issuance of common stock for
   services in April 1998............          --        --    4,374,750     4,375        50,184           --              --
 Issuance of Series A preferred stock
   in exchange for cash and
   conversion of note payable on
   December 4, 1998..................   9,500,000     9,500           --        --     3,990,500           --              --
 Deferred compensation related to
   grants of options to purchase
   common stock......................          --        --           --        --       431,500           --        (431,500)
 Amortization of deferred
   compensation......................          --        --           --        --            --           --          17,500
 Net loss............................          --        --           --        --            --           --              --
                                       ----------   -------   ----------   -------   -----------    ---------     ------------
Balance at March 31, 1999............   9,500,000     9,500   10,687,500    10,688     4,467,462           --        (414,000)
 Issuance of Series B preferred stock
   in exchange for cash and
   conversion of note payable on
   April 17, 1999 (unaudited)........   7,148,750     7,149           --        --    30,082,472           --              --
 Deferred compensation related to
   grants of options to purchase
   common stock (unaudited)..........          --        --           --        --    16,099,914           --     (16,099,914)
 Amortization of deferred
   compensation (unaudited)..........          --        --           --        --            --           --         591,912
 Officer exercise of options to
   purchase common stock pursuant to
   note receivable (unaudited).......          --        --    1,852,500     1,852       778,148     (780,000)             --
 Net loss (unaudited)................          --        --           --        --            --           --              --
                                       ----------   -------   ----------   -------   -----------    ---------     ------------
Balance at June 30, 1999
 (unaudited).........................  16,648,750   $16,649   12,540,000   $12,540   $51,427,996    $(780,000)    $(15,922,002)
                                       ==========   =======   ==========   =======   ===========    =========     ============

<CAPTION>

                                                         TOTAL
                                       ACCUMULATED   STOCKHOLDERS'
                                         DEFICIT        EQUITY
                                       -----------   -------------
<S>                                    <C>           <C>
Balance at inception, March 6,
 1998................................  $       --     $        --
 Issuance of common stock for cash
   upon formation on March 6, 1998...          --           1,591
 Issuance of common stock for
   services in April 1998............          --          54,559
 Issuance of Series A preferred stock
   in exchange for cash and
   conversion of note payable on
   December 4, 1998..................          --       4,000,000
 Deferred compensation related to
   grants of options to purchase
   common stock......................          --              --
 Amortization of deferred
   compensation......................          --          17,500
 Net loss............................  (1,264,270)     (1,264,270)
                                       -----------    -----------
Balance at March 31, 1999............  (1,264,270)      2,809,380
 Issuance of Series B preferred stock
   in exchange for cash and
   conversion of note payable on
   April 17, 1999 (unaudited)........          --      30,089,621
 Deferred compensation related to
   grants of options to purchase
   common stock (unaudited)..........          --              --
 Amortization of deferred
   compensation (unaudited)..........          --         591,912
 Officer exercise of options to
   purchase common stock pursuant to
   note receivable (unaudited).......          --              --
 Net loss (unaudited)................  (3,177,625)     (3,177,625)
                                       -----------    -----------
Balance at June 30, 1999
 (unaudited).........................  $(4,441,895)   $30,313,288
                                       ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-5
<PAGE>   68

                               ASHFORD.COM, INC.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                 PERIOD FROM
                                                  INCEPTION
                                               (MARCH 6, 1998)    THREE MONTHS ENDED JUNE 30,
                                                   THROUGH        ----------------------------
                                                MARCH 31, 1999       1998            1999
                                               ---------------    -----------    -------------
                                                                          (UNAUDITED)
<S>                                            <C>                <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss...................................    $(1,264,270)      $ (98,168)     $(3,177,625)
  Adjustments to reconcile net loss to net
     cash used in operating activities:
     Depreciation............................         48,595              --           60,627
     Amortization of deferred compensation
       related to common stock options.......         17,500              --          591,912
     Compensation expense related to issuance
       of common stock.......................         53,900          53,900               --
     Changes in assets and liabilities:
       Accounts receivable...................       (135,619)             --          (41,946)
       Merchandise inventory.................     (3,273,112)       (134,913)      (2,972,702)
       Prepaids and other....................       (452,760)         (3,235)          38,290
       Other assets..........................             --              --          (38,458)
       Accounts payable......................        976,513         167,468          537,814
       Accrued liabilities...................        322,303          45,644         (152,753)
                                                 -----------       ---------      -----------
          Net cash provided by (used in)
            operating activities.............     (3,706,950)         30,696       (5,154,841)
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment........       (301,853)         (6,806)        (336,886)
  Certificate of deposit.....................       (100,000)             --               --
                                                 -----------       ---------      -----------
          Net cash used in investing
            activities.......................       (401,853)         (6,806)        (336,886)
CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of common stock...................          2,250           2,250               --
  Issuance of Series A preferred stock.......      3,245,000              --               --
  Issuance of Series B preferred stock.......             --              --       29,100,000
  Proceeds from notes payable................      1,755,000              --               --
                                                 -----------       ---------      -----------
          Net cash provided by financing
            activities.......................      5,002,250           2,250       29,100,000
                                                 -----------       ---------      -----------
  Net increase in cash and cash
     equivalents.............................        893,447          26,140       23,608,273
CASH AND CASH EQUIVALENTS:
  Beginning of period........................             --              --          893,447
                                                 -----------       ---------      -----------
  End of period..............................    $   893,447       $  26,140      $24,501,720
                                                 ===========       =========      ===========
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
  Issuance of preferred stock upon conversion
     of note payable.........................    $   755,000       $      --      $ 1,000,000
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-6
<PAGE>   69

                               ASHFORD.COM, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1999
             INCLUDING AMOUNTS RELATED TO UNAUDITED INTERIM PERIODS

1. OPERATIONS AND ORGANIZATION OF BUSINESS

BACKGROUND

     Ashford.com, Inc. formerly NewWatch Company, is a Delaware corporation
which was incorporated on March 6, 1998, but did not commence operations until
April 1998. Ashford.com is engaged in the distribution of premium new and
vintage watches and other luxury and premium products primarily through online
sales. Payment for 90% of Ashford.com's sales are made through third-party
credit cards.

     Ashford.com has experienced negative cash flows from operations and has
incurred a net loss for the period from inception, March 6, 1998, through March
31, 1999. Ashford.com has funded its activities to date primarily from equity
financings. Ashford.com may continue to incur losses, and there can be no
assurance that Ashford.com will attain successful operations. The business
activities in which Ashford.com is engaged involve a high degree of risk, and
future success is dependent upon a number of factors which include, among
others, generating sufficient revenues, attracting and retaining key personnel
and consultants, expanding and maintaining a supply of products and successfully
developing sales and marketing operations.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INTERIM FINANCIAL STATEMENTS

     The accompanying consolidated balance sheet as of June 30, 1999, the
consolidated statements of operations and cash flows for the three months ended
June 30, 1998 and 1999 and the consolidated statement of stockholders' equity
for the three months ended June 30, 1999 are unaudited, but in the opinion of
management, include all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of results for the interim
periods. Results for the three months ended June 30, 1999 are not necessarily
indicative of the results that may be expected for the year ending March 31,
2000.

ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles (GAAP) requires Ashford.com's management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION

     Revenue is recognized on sales of merchandise held for sale when the
product is sold and shipped, net of estimated returns.

CASH AND CASH EQUIVALENTS

     Cash and cash equivalents consist of cash on hand and short-term, highly
liquid investments with original maturities of three months or less.

                                       F-7
<PAGE>   70
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

CERTIFICATE OF DEPOSIT

     A certificate of deposit was issued to Ashford.com in January 1999 for the
purpose of securing Ashford.com's account with a bank. The certificate of
deposit will remain pledged to the bank until its final maturity in January
2000.

MERCHANDISE INVENTORY

     Inventory consists of merchandise held for sale, principally watches and
watch accessories, and is stated at the lower of cost or market. Ashford.com
uses the first-in, first-out (FIFO) method of determining cost of inventory
obtained directly from manufacturers. For inventory obtained from brokers, cost
is determined principally using the average cost method. Ashford.com evaluates
the market value of its inventory quarterly based on known market prices
available directly from manufacturers and key suppliers. Inventory balances are
reviewed monthly for slow moving or obsolete inventories.

ADVERTISING COSTS

     The costs of advertising are expensed as incurred as no direct-response
advertising has been incurred. Through March 31, 1999, Ashford.com incurred
advertising expense of approximately $694,000.

TECHNOLOGY AND DEVELOPMENT COSTS

     Technology and development costs consist principally of payroll and related
expenses for development, systems and telecommunications operations personnel
and consultants. Through March 31, 1999, approximately $129,000 in development
costs have been expensed as incurred as general and administrative expenses.

START-UP COSTS

     In accordance with the American Institute of Certified Public Accountants'
Statement of Position (SOP) No. 98-5, Ashford.com has expensed all start-up
costs, including organization costs, as incurred.

WARRANTY

     Ashford.com guarantees its watches to be genuine, in new condition and free
from defects for a period of at least two years. If Ashford.com is an authorized
agent or service center for the manufacturer, it will extend the original
manufacturer's warranty for a period of two years. Ashford.com estimates future
warranty costs not covered by the original manufacturer's warranty. Warranty
expense is accrued at the date revenue is recognized on the sale of merchandise
held for sale. Through March 31, 1999, Ashford.com has recorded warranty expense
of approximately $40,000.

INCOME TAXES

     Ashford.com is a C corporation for U.S. federal income tax purposes and
uses the liability method in accounting for income taxes. Under this method,
deferred taxes are recorded based upon differences between the financial
reporting and tax bases of assets and liabilities and are measured using the
enacted rates and laws that will be in effect when the differences are expected
to reverse. A valuation allowance has been established where necessary to reduce

                                       F-8
<PAGE>   71
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

deferred tax assets to the amount more likely than not expected to be realized
in future tax returns.

COMPREHENSIVE INCOME

     Ashford.com has adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 130, "Reporting Comprehensive Income". SFAS No. 130
establishes standards for reporting comprehensive income and its components in
financial statements. Comprehensive income, as defined, includes all changes in
equity (net assets) during a period from nonowner sources. To date, Ashford.com
has not engaged in transactions that are required to be reported in
comprehensive income.

STOCK-BASED COMPENSATION

     SFAS No. 123, "Accounting for Stock-Based Compensation", establishes a fair
value-based method of accounting for stock-based compensation plans. SFAS No.
123 allows Ashford.com to adopt one of two methods for accounting for stock
options. Ashford.com has elected the method that requires disclosure only of
stock-based compensation. Because of this election, Ashford.com accounts for its
employee stock-based compensation plans under Accounting Principles Board (APB)
Opinion No. 25 and the related interpretations. Accordingly, deferred
compensation is recorded for stock-based compensation grants based on the excess
of the estimated fair value of the common stock on the measurement date over the
exercise price. The deferred compensation is amortized over the vesting period
of each unit of stock-based compensation grant. If the exercise price of the
stock-based compensation grants is equal to the estimated fair value of
Ashford.com's stock on the date of grant, no compensation expense is recorded.

NET LOSS PER SHARE

     Net loss per share is computed using the weighted average number of shares
of common stock outstanding. Shares associated with stock options and the
convertible preferred stock are not included because they are antidilutive.

PRO FORMA NET LOSS PER SHARE (UNAUDITED)

     Pro forma net loss per share is computed using the weighted average number
of common shares outstanding, including the pro forma effects of the automatic
conversion of outstanding preferred stock into shares of Ashford.com's common
stock effective upon the closing of Ashford.com's initial public offering as if
such conversion occurred on the dates of original issuance.

                                       F-9
<PAGE>   72
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     The following table sets forth the computation of basic and dilutive, and
pro forma basic and dilutive, net loss per share for the respective periods:

<TABLE>
<CAPTION>
                                                     PERIOD FROM
                                                      INCEPTION          THREE MONTHS ENDED
                                                   (MARCH 6, 1998)            JUNE 30,
                                                       THROUGH        -------------------------
                                                    MARCH 31, 1999       1998          1999
                                                   ----------------   ----------    -----------
<S>                                                <C>                <C>           <C>
Numerator:
  Net Loss.......................................    $(1,264,270)     $  (98,168)   $(3,177,625)
                                                     ===========      ==========    ===========
Denominator:
  Weighted average common shares.................     10,396,596      10,687,500     11,603,571
                                                     ===========      ==========    ===========
  Denominator for basic and diluted
     calculation.................................     10,396,596      10,687,500     11,603,571
  Weighted average effect of pro forma
     securities:
     Series A preferred stock....................      2,867,010              --      9,500,000
     Series B preferred stock....................             --              --      5,891,829
                                                     -----------      ----------    -----------
  Denominator for pro forma basic and diluted
     calculation.................................     13,263,606      10,687,500     26,995,400
                                                     ===========      ==========    ===========
Net loss per share:
  Basic and diluted..............................    $     (0.12)     $    (0.01)   $     (0.27)
                                                     ===========      ==========    ===========
  Pro forma basic and diluted....................    $     (0.10)     $    (0.01)   $     (0.12)
                                                     ===========      ==========    ===========
</TABLE>

3. PROPERTY AND EQUIPMENT

     Property and equipment is stated at original cost and includes primarily
computer equipment, office equipment and leasehold improvements. Depreciation is
provided based on the straight-line method over the estimated useful lives of
the respective assets, generally three years to five years for computer and
office equipment. Leasehold improvements are amortized over six months, the
estimated useful lives of the improvements. Repair and maintenance costs are
charged to expense as incurred. Property and equipment consists of the
following:

<TABLE>
<CAPTION>
                                                              MARCH 31,     JUNE 30,
                                                                1999          1999
                                                              ---------    -----------
                                                                           (UNAUDITED)
<S>                                                           <C>          <C>
Computer and office equipment...............................  $255,599      $ 592,485
Leasehold improvements......................................    46,254         46,254
                                                              --------      ---------
                                                               301,853        638,739
Less -- Accumulated depreciation............................   (48,595)      (109,222)
                                                              --------      ---------
          Property and equipment, net.......................  $253,258      $ 529,517
                                                              ========      =========
</TABLE>

4. NOTE PAYABLE

     In March 1999, Ashford.com received $1.0 million cash from a stockholder,
in exchange for a note payable bearing interest at an annual rate of 6%. The
note payable had a maturity date of June 1999. The note payable was converted
into preferred stock in April 1999 (see Note 5). In management's opinion, the
terms of this note and its subsequent conversion were at arms length.

                                      F-10
<PAGE>   73
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

5. STOCKHOLDERS' EQUITY

     In April 1999, Ashford.com increased the number of authorized shares of its
common and preferred stock to 54,150,000 shares and 17,100,000 shares,
respectively, each with a par value of $.001 per share. In addition, 7,600,000
shares of Ashford.com's preferred stock was designated as Series B preferred
stock.

SERIES A AND SERIES B PREFERRED STOCK

     In December 1998, Ashford.com entered into a stock purchase agreement with
an investor whereby Ashford.com issued 9,500,000 shares of Series A preferred
stock in exchange for approximately $3,245,000 in cash and conversion of a
$755,000 note payable, including accrued interest. The holder of the Series A
preferred stock is entitled to receive dividends, prior and in preference to any
declaration or payment of dividends on the common stock, at the rate of $0.03
per share per annum, or, if greater, an amount equal to that paid on any other
outstanding shares of Ashford.com. The dividends are not cumulative, and the
holder can waive any dividend preference.

     In the event of any liquidation, dissolution or winding up of Ashford.com,
the holder of the Series A preferred stock is entitled to receive, prior and in
preference to any distribution to the holders of common stock, an amount per
share equal to the sum of $0.42 and declared but unpaid dividends on such share.

     Each share of Series A preferred stock is convertible, at the option of the
holder, into common stock on a share-for-share basis. Each share of preferred
stock automatically converts to common stock upon Ashford.com's sale of its
common stock in a firm commitment underwritten public offering. The conversion
feature is adjusted for certain dilutive issuances, splits and combinations of
common stock so that the number of shares of common stock issuable upon
conversion is increased or decreased in proportion to any increase or decrease
in the aggregate shares of common stock outstanding.

     As long as at least a majority of the shares of Series A preferred stock
originally issued remain outstanding, the holders are entitled to elect two
directors of Ashford.com at each annual election of directors.

     In April 1999, Ashford.com entered into a stock purchase agreement with
five investors whereby Ashford.com issued 7,148,750 shares of Series B preferred
stock in exchange for approximately $29.1 million in cash and conversion of a
$1.0 million note payable, including accrued interest. The terms of the Series B
preferred stock purchase agreement are substantially the same as those of the
Series A preferred stock purchase agreement, except the holders of Series B
preferred stock are entitled to receive dividends at the rate of $0.34 per share
per annum, a liquidation preference of $4.21 per share and are not entitled to
elect a specified number of directors of Ashford.com at each annual election of
directors.

PRO FORMA STOCKHOLDERS' EQUITY INFORMATION

     As discussed in Note 9, Ashford.com filed a registration statement which
upon its effectiveness, the preferred stock would convert into common stock. The
accompanying balance sheet includes an unaudited pro forma stockholders' equity
as of June 30, 1999 which assumes the conversion of outstanding preferred stock
into common stock.

                                      F-11
<PAGE>   74
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

COMMON STOCK

     The holders of the common stock are entitled to receive dividends when and
as declared by the Board of Directors. Upon the liquidation, dissolution or
winding up of Ashford.com, all of the remaining assets of Ashford.com available
for distribution after that required for holders of Series A preferred stock
shall be distributed among the holders of common stock pro rata based on the
number of shares held by each. The common stock is not redeemable. The holders
of outstanding common stock are entitled to elect two directors of Ashford.com
at each annual election of directors.

     On December 4, 1998, Ashford.com entered into an agreement with its
founding and key management employees whereby the employees agreed to allow
5,957,099 shares of previously issued common stock to be subject to certain
restrictions (Restricted Stock). The restrictions provide Ashford.com with the
right, but not the obligation, to repurchase any unvested shares of Restricted
Stock upon termination of employment. Under this agreement, one holder's
Restricted Stock, representing 1,895,849 shares, vests ratably over a 39-month
service period. Of the other holders' Restricted Stock, 1,015,313 shares vested
on March 6, 1999; the remaining shares vest ratably over a 36-month service
period. During fiscal 1999, restrictions on 1,268,929 lapsed into unrestricted
common stock. With the exception of the vesting period, holders of Restricted
Stock retain all the rights of common stock stockholders including voting,
dividend and liquidation rights. The remaining 4,688,169 shares subject to
restrictions are included in outstanding common stock in the accompanying
balance sheet at March 31, 1999.

STOCK OPTIONS

     In April 1998, Ashford.com adopted an incentive compensation plan (the 1998
Stock Incentive Plan) which provides the ability to grant incentive stock
options, nonqualified stock options and restricted stock. The 1998 Stock
Incentive Plan is administered by the Board of Directors of Ashford.com, which
has the authority to determine the option recipients, the number of shares
subject to each option grant, the term of the grants, the exercise price and the
vesting schedule. Ashford.com may grant a total of 8,649,750 shares of options
and Restricted Stock under the 1998 Stock Incentive Plan, as amended. Through
March 31, 1999, 4,374,750 shares of Restricted Stock have been issued under the
1998 Stock Incentive Plan.

     Pursuant to the provisions of SFAS No. 123 applicable to nonpublic
entities, Ashford.com computed the fair value of options granted during fiscal
1999 using the minimum value method. Significant weighted average assumptions
used to estimate fair value include a risk-free interest rate of 5.6 percent,
expected lives of 10 years and no expected dividends. Had compensation expense
been determined consistent with the provisions of SFAS No. 123, Ashford.com's
net loss for the period ended March 31, 1999, would have been increased to the
following pro forma amount:

<TABLE>
<S>                                                           <C>
Net loss:
  As reported...............................................  $(1,264,270)
  Pro forma.................................................   (1,272,900)
</TABLE>

     Stock option activity during the period from inception, March 6, 1998,
through March 31, 1999, includes the grants of 1,258,750 shares of common stock
at exercise prices of $0.05 per share issued to employees of Ashford.com. The
options granted to these individuals generally vest over a period of four years.
The options expire 10 years from the date of grant if not exercised. Ashford.com
recorded $431,500 in deferred compensation relating to these options for the
excess of the deemed fair value of the common stock on the date of grant over
the exercise

                                      F-12
<PAGE>   75
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

price. The fair value of the common stock on the date of grant was determined
based upon valuations in relation to recent preferred stock financings and an
independent appraisal. The deferred compensation is being amortized over the
vesting period of the options. Of those shares granted, 190 shares were canceled
during the period from inception, March 6, 1998, through March 31, 1999, and
51,956 shares were exercisable as of March 31, 1999.

     As of March 31, 1999, 3,016,440 shares of common stock were available for
grant under the 1998 Stock Incentive Plan, as amended.

     From April 1, 1999 through June 30, 1999, Ashford.com granted options to
purchase 3,532,264 shares of common stock at exercise prices of $0.43 per share
to employees and consultants, of which 1,679,764 were granted pursuant to the
1998 Stock Incentive Plan. The options granted to these individuals vest over a
period of four years. The options expire 10 years from the date of grant if not
exercised. Ashford.com will record approximately $16.1 million in deferred
compensation during fiscal 2000 relating to these options for the excess of the
estimated fair value of the common stock on the date of grant over the exercise
price. The fair value of the common stock on the date of grant was determined
based upon valuations in relation to recent preferred stock financings and an
independent appraisal. The deferred compensation will be amortized over the
four-year vesting period of the options. During the quarter ended June 30, 1999,
Ashford.com recognized $591,912 in compensation expense related to these
options.

EMPLOYEE LOAN

     In May 1999, Ashford.com entered into a $780,000 full-recourse promissory
note with its Chief Executive Officer, in connection with the exercise of
options to purchase 1,852,500 shares of common stock. The note bears interest at
the rate of 5% per annum, is secured by a pledge of the shares acquired and is
payable in full by May 2004.

6. INCOME TAXES

     Differences between accounting rules and tax laws cause differences between
the bases of certain assets and liabilities for financial reporting and tax
purposes primarily as a result of different treatments of start-up costs. The
tax effects of these differences, to the extent they are temporary, are recorded
as deferred tax assets and liabilities and consisted of the following components
as of March 31, 1999:

<TABLE>
<CAPTION>
                                                               MARCH 31, 1999
                                                               --------------
<S>                                                            <C>
Deferred tax assets:
  Net operating loss carryforward...........................     $ 592,146
  Capitalized start-up costs for tax purposes...............        14,661
  Accruals and reserves.....................................        10,200
  Other.....................................................         7,693
                                                                 ---------
  Total deferred tax assets.................................       624,700

Deferred tax liabilities:
  Prepaids and other........................................      (129,545)
                                                                 ---------
  Total deferred tax liabilities............................      (129,545)
  Valuation allowance.......................................      (495,155)
                                                                 ---------
  Deferred tax assets, net..................................     $      --
                                                                 =========
</TABLE>

     Due to the uncertainty surrounding the realization of these assets, a
valuation allowance has been provided to fully offset the deferred tax assets.
As of March 31, 1999, Ashford.com had a

                                      F-13
<PAGE>   76
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

net operating loss carryforward of approximately $1.7 million, which may be used
to offset taxable income in future years. The net operating loss carryforward
will begin to expire in Ashford.com's fiscal year 2014. A change in control, as
defined by federal income tax regulations, could significantly limit
Ashford.com's ability to utilize its carryforwards.

7. RELATED-PARTY TRANSACTIONS

     Certain key members of management and the board of Ashford.com are
stockholders of a company from which Ashford.com purchases computer equipment,
receives consulting services and rents certain office space at prices and terms
that management believes are equivalent to those available to and transacted
with unrelated parties. During the period from inception, March 6, 1998, through
March 31, 1999, charges for consulting services and office rent, and payments
for computer equipment to this related party totaled $172,848.

8. COMMITMENTS AND CONTINGENCIES

LEASES

     There were no amounts charged to expense for the period from inception
(March 6, 1998) through March 31, 1999, pursuant to noncancelable and
month-to-month operating leases. Rent expense through March 31, 1999, was
approximately $47,000.

     Ashford.com has entered into various leases for equipment used in its
operations, which expire at various dates through 2002. Future minimum lease
payments relating to noncancelable operating leases are as follows for the year
ending March 31:

<TABLE>
<S>                                                           <C>
2000........................................................  $2,160
2001........................................................   2,160
2002........................................................     360
                                                              ------
                                                              $4,680
                                                              ======
</TABLE>

401(k) PLAN

     Effective February 1, 1999, Ashford.com established a defined contribution
401(k) plan. Employees eligible to join the plan are those 21 years of age or
older and have a minimum of 1,000 hours of service within a 12-month period
after their date of hire. Eligible employees may enter the plan on the effective
date and thereafter on any January 1 or July 1. The service requirement is
waived for those employed on the effective date. Ashford.com does not contribute
to the plan.

EMPLOYMENT AGREEMENTS

     Ashford.com has entered into employment agreements with each of its
employees. Either party may terminate such employment agreement at any time. The
employment agreements provide for employees to receive the compensation and
benefits offered to and accepted by them. The employment agreements also provide
Ashford.com with protection for its trade secrets, intellectual property rights
and other confidential information.

ADVERTISING AGREEMENT

     In February 1999, Ashford.com entered into a 12-month advertising and
promotion agreement with an Internet search engine company, which is being
expensed ratably over the period of the agreement. Ashford.com is obligated to
pay a $1,274,000 fee, of which $550,000 was paid upon execution of the
agreement. The remaining balance is due in certain installment payments ending
in November 1999.

                                      F-14
<PAGE>   77
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

OTHER MATTERS

     Ashford.com is, and from time to time, may be a party to various claims and
legal proceedings generally incidental to its business. Although the ultimate
disposition of these matters is not presently determinable, management does not
believe that ultimate settlement of any or all of such matters will have a
material adverse effect upon the financial condition or results of operations of
Ashford.com.

9. SUBSEQUENT EVENTS (UNAUDITED)

STOCK OPTION GRANTS

     Ashford.com granted 450,340 options from July 1, 1999 through August 22,
1999, for which additional deferred compensation of approximately $2.5 million
will be recorded and amortized over the applicable vesting periods.

1999 EQUITY INCENTIVE PLAN

     In July 1999, Ashford.com adopted an incentive compensation plan (the "1999
Equity Incentive Plan") which provides the ability to award incentive stock
options, nonqualified stock options, restricted stock, stock units and stock
appreciation rights. The 1999 Equity Incentive Plan is administered by the Board
of Directors of Ashford.com, which has the authority to determine the type,
number, vesting requirements and other features and conditions of such awards.
The aggregate number of awards shall not exceed 2,375,000 shares of common
stock. The 1999 Equity Incentive Plan allows for annual increases of the lesser
of 5% of the total number of shares of common stock then outstanding or
1,900,000 shares of common stock.

PREFERRED STOCK FINANCING

     In July 1999, Ashford.com increased the number of authorized shares of its
preferred stock to 19,166,250 shares with a par value of $.001 per share. In
addition, 2,066,250 shares of Ashford.com's preferred stock was designated as
Series C preferred stock. Also in July 1999, Ashford.com entered into a stock
purchase agreement with six investors whereby Ashford.com issued 1,425,679
shares of Series C preferred stock in exchange for approximately $16.3 million
in cash. The terms of the Series C preferred stock agreement are substantially
the same as those of the Series A and Series B preferred stock agreements,
except the holders of Series C preferred stock are entitled to receive dividends
at the rate of $0.97 per annum, a liquidation preference of $11.45 per share and
are not entitled to elect a specified number of directors of Ashford.com at each
annual election of directors.

     Had the Series C stock issuances occurred on June 30, 1999, the pro forma
effect of the net proceeds would be as follows:

<TABLE>
<CAPTION>
                                                                  JUNE 30, 1999
                                                              ----------------------
                                                              HISTORICAL   PRO FORMA
                                                              ----------   ---------
                                                                   (UNAUDITED)
                                                                  (IN THOUSANDS)
<S>                                                           <C>          <C>
Cash........................................................   $24,502      $40,826
Total assets................................................    32,108       48,432
Accrued liabilities.........................................       280          300
Preferred stock.............................................        16           18
Common stock................................................        13           13
Additional paid-in capital..................................    51,428       67,730
Total stockholders' equity..................................    30,313       46,617
</TABLE>

                                      F-15
<PAGE>   78
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

REGISTRATION WITH SECURITIES AND EXCHANGE COMMISSION

     On July 9, 1999, the Board of Directors authorized the filing of a
registration statement with the Securities and Exchange Commission permitting
Ashford.com to sell shares of its common stock to the public. In addition, upon
the effectiveness of a registration statement, the Board of Directors authorized
950,000 shares of common stock be made available for an employee stock purchase
plan.

     In August 1999, Ashford.com's Board of Directors declared a stock split of
4.75 shares for every 1 share of common stock or preferred stock then
outstanding. The stock split became effective on September 21, 1999.
Accordingly, the accompanying financial statements and footnotes have been
restated to reflect the stock split, including an assumed increase in authorized
shares of common stock and preferred stock. The par value of the shares of
common stock to be issued in connection with the stock split was credited to
common stock and a like amount charged to additional paid-in capital.

LEASE COMMITMENT

     In July 1999, Ashford.com entered into an operating lease for Ashford.com's
principal administrative offices and warehouse facilities. The commitment
provides for aggregate annual payments of approximately $875,000 through the
term of the lease expiring in March 2003.

REVOLVING CREDIT FACILITY

     In August 1999, Ashford.com entered into a revolving credit agreement with
a financial institution (the "Revolving Credit Facility"). The Revolving Credit
Facility provides for borrowings of up to $5.0 million for working capital needs
under a revolving line of credit, the availability of which equals 50% of
available merchandise inventory, as defined in the agreement. The Revolving
Credit Facility matures in August 2000 and bears interest at the prime rate.
Commitment fees equal to 0.33% per annum are payable on the unused portion of
the facility. The Revolving Credit Facility is secured by all of Ashford.com's
assets, does not permit the payment of cash dividends and requires Ashford.com
to comply with certain earnings, liquidity, tangible net worth and capital
expenditure covenants.

ADVERTISING AND PROMOTION AGREEMENTS

     In July 1999, Ashford.com entered into a 22-month advertising and promotion
agreement with an Internet service company and, in August 1999, a 12-month
advertising and promotion agreement with an Internet search engine company. In
connection with these agreements, Ashford.com is obligated to make aggregate
initial cash payments of $2.3 million upon execution and additional aggregate
cash payments of $3.2 million and $4.3 million during the fiscal years ending
March 31, 2000 and March 31, 2001, respectively.

DISTRIBUTION AND MARKETING AGREEMENTS

     In August and September 1999, Ashford.com entered into twelve distribution
and marketing agreements with luxury goods brand owners and representatives. The
agreements provide that for periods up to twenty-four months, Ashford.com (i)
will be the exclusive online distributor of products for the brands and will be
authorized to use the related trademarks and images in connection with
Ashford.com's marketing, advertising and promotional activities ("Marketing
Activities"), (ii) will make aggregate merchandise inventory purchases of at
least $1.1 million during fiscal 2000 and (iii) will fund certain Marketing
Activities during the terms of the

                                      F-16
<PAGE>   79
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

agreements. Ashford.com's commitment to fund Marketing Activities in fiscal
2000, 2001 and 2002 is $663,000, $890,000 and $467,000, respectively. The
agreements further provide that Ashford.com is obligated to issue the brand
owners and representatives warrants to purchase an aggregate of 376,930 shares
of common stock of Ashford.com for a weighted average purchase price of $8.34
per share which are exercisable through September 2004. Ashford.com will record
approximately $3.6 million in deferred marketing expense during fiscal 2000
relating to these fully vested warrants for the excess of the estimated fair
value of the warrants on the date of grant over the purchase price. The fair
value of the warrants on the date of grant was determined using the
Black-Scholes option pricing model based on the estimated fair value utilizing
the contemplated initial public offering valuation. Deferred marketing cost of
$1.6 million, $1.6 million and $400,000 will be amortized in fiscal 2000, 2001
and 2002, respectively, related to these warrants.

ASSET PURCHASE

     In September 1999, Ashford.com entered into an asset purchase agreement to
purchase an Internet domain name and related trademarks from a luxury goods
retailer. In connection with this agreement, Ashford.com paid $1.3 million in
cash upon execution for the domain name and related trademarks. The asset
purchase agreement further provides that Ashford.com will pay an additional
$20,000 of cash consideration for each authorized dealer relationship
successfully transitioned to Ashford.com by the luxury goods retailer. The
aggregate total of such cash consideration shall not exceed $160,000. In
connection with this asset purchase agreement, Ashford.com and the luxury goods
retailer also entered into a separate supply agreement providing Ashford.com
with the right to purchase merchandise inventory directly from the luxury goods
retailer for a period of one year from the execution of the supply agreement.
Ashford.com is not committed to any minimum purchase requirements in connection
with the supply agreement.

PURCHASE OPTION AGREEMENT

     In August 1999, Ashford.com entered into an option agreement to purchase
two Internet domain names and related trademarks (the "Purchased Assets") from a
product information Internet site (the "Option Agreement"). In connection with
the Option Agreement, Ashford.com will pay $300,000 in cash upon execution of
the Option Agreement for the exclusive right to acquire the Purchased Assets.
The Option Agreement expires in November 1999, however, this option period can
be extended until January 2000 at the sole discretion of Ashford.com in exchange
for an additional payment of $100,000 in cash. Should Ashford.com elect not to
exercise its option by January 2000, Ashford.com is obligated to issue the
seller 71,250 shares of common stock of Ashford.com and will forfeit any
previously made cash payments. In the event that the option is exercised, all
previously made cash payments will be applied to the total cash price of the
Purchased Assets.

POSSIBLE VIOLATION OF SECTION 5 IN CONNECTION WITH THE DIRECTED SHARE PROGRAM

     On July 9, 1999, the Board of Directors authorized the filing of a
registration statement with the Securities and Exchange Commission permitting
Ashford.com to sell shares of common stock to the public. As part of this
offering, Ashford.com and its underwriters determined to make available up to
437,500 shares at the initial public offering price for employees and other
persons associated with Ashford.com (the "Directed Share Program"). Prior to the
effectiveness of the registration, an underwriter of the offering distributed
written materials to employees and other persons associated with Ashford.com
describing the Directed Share Program. These materials
                                      F-17
<PAGE>   80
                               ASHFORD.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

may constitute a prospectus that does not meet the requirements of the
Securities Act of 1933. If the mailing of these materials did constitute a
violation of the Securities Act of 1933, the recipients of the materials who
purchased common stock in this offering through the Directed Share Program would
have the right, for a period of one year from the date of purchase, to obtain
recovery of the consideration paid in connection with damages resulting from
their purchase of common stock. These refunds or damages could total up to $5.7
million, plus interest, based on the initial public offering price of $13.00 per
share, if these investors seek recovery or damages after an entire loss of their
investment. Such recovery of damages could adversely impact Ashford.com's
liquidity during the period in which a refund is paid. Although there can be no
assurance as to the ultimate disposition of this matter, it is the opinion of
Ashford.com's management, based upon the information available at this time,
that the expected outcome of this matter will not have a material adverse effect
on the results of operations and financial conditions of Ashford.com.

                                      F-18
<PAGE>   81

                                  UNDERWRITING

     Ashford.com and the underwriters named below have entered into an
underwriting agreement with respect to the shares being offered. Each
underwriter has severally agreed to purchase the number of shares indicated in
the following table. Goldman, Sachs & Co., BancBoston Robertson Stephens Inc.,
Deutsche Bank Securities Inc. and E*OFFERING Corp. are the representatives of
the underwriters.

<TABLE>
<CAPTION>
                        UNDERWRITERS                         NUMBER OF SHARES
                        ------------                         ----------------
<S>                                                          <C>
Goldman, Sachs & Co.........................................    2,309,850
BancBoston Robertson Stephens Inc. .........................    1,154,925
Deutsche Bank Securities Inc. ..............................    1,154,925
E*OFFERING Corp. ...........................................      513,300
Banc of America Securities LLC..............................      133,000
J.C. Bradford & Co. ........................................       65,000
Dain Rauscher Wessels, a division of Dain Rauscher
  Incorporated..............................................       65,000
A.G. Edwards & Sons, Inc. ..................................      133,000
Edward D. Jones & Co., L.P. ................................      133,000
Legg Mason Wood Walker, Incorporated........................       65,000
Loop Capital Markets, LLC...................................       65,000
McDonald Investments Inc., A KeyCorp Company................       65,000
Salomon Smith Barney Inc. ..................................      133,000
SunTrust Equitable Securities Corporation...................       65,000
Sutro & Co. Incorporated....................................       65,000
Wachovia Securities, Inc. ..................................       65,000
Wit Capital Corporation.....................................       65,000
                                                                ---------
          Total.............................................    6,250,000
                                                                =========
</TABLE>

                             ---------------------

     If the underwriters sell more shares than the total number set forth in the
table above, the underwriters have an option to buy up to an additional 937,500
shares from Ashford.com to cover such sales. They may exercise that option for
30 days. If any shares are purchased pursuant to this option, the underwriters
will severally purchase shares in approximately the same proportion as on the
table above.

     The following table shows the per share and total underwriting discounts
and commissions to be paid by the Company to the underwriters. In addition, the
table includes certain other items considered by the NASD to be underwriting
compensation for purposes of the NASD's Rules of Fair Practice. Such amounts are
shown assuming both no exercise and full exercise of the underwriters' option to
purchase additional shares.

<TABLE>
<CAPTION>
                                                   PER SHARE                 TOTAL
                                              -------------------   ------------------------
                                                 NO        FULL         NO           FULL
            PAID BY ASHFORD.COM               EXERCISE   EXERCISE    EXERCISE      EXERCISE
            -------------------               --------   --------   ----------    ----------
<S>                                           <C>        <C>        <C>           <C>
Underwriting discounts and commissions......   $ 0.91     $ 0.91    $5,687,500    $6,540,625
                                               ------     ------    ----------    ----------
Other items.................................     .016       .014       101,530       101,530
                                               ------     ------    ----------    ----------
     Total..................................   $ .926     $ .924    $5,789,030    $6,642,155
                                               ======     ======    ==========    ==========
</TABLE>

     The Goldman Sachs Group, Inc., the parent of Goldman, Sachs & Co., owns
65,503 shares of Ashford.com Series C preferred stock. All shares of Series C
preferred stock will automatically convert into shares of common stock of
Ashford.com at the time of this offering. Shares of common stock held by The
Goldman Sachs Group, Inc. will be subject to restrictions on the sale, transfer,
pledge, assignment or hypothecation of such shares for one year from the
effective date of this offering pursuant to the NASD's Rules of Fair Practice.
The additional compensation

                                       U-1
<PAGE>   82

included in the chart above was computed based on the difference in the $13.00
offering price and $11.45, the price paid for the shares of Series C preferred
stock held by The Goldman Sachs Group, Inc.

     Shares sold by the Underwriters to the public will initially be offered at
the initial public offering price set forth on the cover of this Prospectus. Any
shares sold by the Underwriters to securities dealers may be sold at a discount
of up to $.53 per share from the initial public offering price. Any such
securities dealers may resell any shares purchased from the Underwriters to
certain other brokers or dealers at a discount of up to $.10 per share from the
initial public offering price. If all the shares are not sold at the initial
offering price, the representatives may change the offering price and the other
selling terms.

     Ashford.com and its directors, officers, employees and other security
holders have agreed with the underwriters not to dispose of or hedge any of
their common stock or securities convertible into or exchangeable for shares of
common stock during the period from the date of this prospectus continuing
through the date 180 days after the date of this prospectus, except with the
prior written consent of the representatives. See "Shares Eligible for Future
Sale" for a discussion of certain transfer restrictions.

     Prior to this offering, there has been no public market for the common
stock. The initial public offering price for the common stock was negotiated
among Ashford.com and the representatives of the underwriters. Among the factors
considered in determining the initial public offering price of the shares, in
addition to prevailing market conditions, were Ashford.com's historical
performance, estimates of Ashford.com's business potential and earnings
prospects, an assessment of Ashford.com's management and the consideration of
the above factors in relation to market valuation of companies in related
businesses.

     The common stock has been approved for quotation on the Nasdaq National
Market under the symbol "ASFD".

     In connection with the offering, the underwriters may purchase and sell
shares of common stock in the open market. These transactions may include short
sales, stabilizing transactions and purchases to cover positions created by
short sales. Short sales involve the sale by the underwriters of a greater
number of shares than they are required to purchase in the offering. Stabilizing
transactions consist of certain bids or purchases made for the purpose of
preventing or retarding a decline in the market price of the common stock while
the offering is in progress.

     The representatives may impose a penalty bid on underwriters. This means
that to the extent the representatives purchase in the open market shares of our
common stock sold in this offering to reduce the underwriters' short position or
to stabilize the price of our common stock, they have the option to reduce the
aggregate selling concession paid or payable to each syndicate member by the
amount of the selling concession attributable to the portion of the repurchased
shares sold in the offering by the syndicate member while such short covering or
stabilizing activities are ongoing. To reduce the likelihood of the imposition
of a penalty bid, underwriters, in determining how to allocate shares in the
offering, may take into consideration the history of investors who have quickly
sold their shares in prior offerings. The imposition of a penalty bid may
discourage the immediate resale of shares sold in this offering.

     These activities by the underwriters may stabilize, maintain or otherwise
affect the market price of the common stock. As a result, the price of the
common stock may be higher than the price that otherwise might exist in the open
market. If these activities are commenced, they may be discontinued by the
underwriters at any time. These transactions may be effected on the Nasdaq
National Market, in the over-the-counter market or otherwise.

     The underwriters do not expect sales to discretionary accounts to exceed
five percent of the total number of shares offered.

                                       U-2
<PAGE>   83

     The underwriters have reserved for sale, at the initial public offering
price, up to 437,500 shares of the common stock offered hereby at the initial
offering price to directors, officers, employees and friends of Ashford.com. The
number of shares available for sale to the general public will be reduced to the
extent such persons purchase such reserved shares. Any reserved shares not so
purchased will be offered by the underwriters to the general public on the same
basis as other shares offered hereby.

     Ashford.com estimates that the total expenses of the offering, excluding
underwriting discounts and commissions, will be approximately $1,200,000.

     Ashford.com has agreed to indemnify the underwriters against certain
liabilities, including liabilities under the Securities Act of 1933.

                                       U-3
<PAGE>   84

Seven photographs, from left to right: a pearl necklace, a gold ladies' watch,
a cologne bottle, a leather belt, three writing instruments, a leather purse
and a mens' watch. The Ashford.com logo appears in the lower right hand corner
of the page.
<PAGE>   85

- ------------------------------------------------------
- ------------------------------------------------------

     No dealer, salesperson or other person is authorized to give any
information or to represent anything not contained in this prospectus. You must
not rely on any unauthorized information or representations. This prospectus is
offer to sell only the shares offered hereby, but only under circumstances and
in jurisdictions where it is lawful to do so. The information contained in this
prospectus is current only as of its date.

                             ----------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                       PAGE
                                       ----
<S>                                    <C>
Prospectus Summary..................     3
Risk Factors........................     7
Use of Proceeds.....................    21
Dividend Policy.....................    21
Capitalization......................    22
Dilution............................    23
Selected Financial Data.............    24
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations.....................    25
Business............................    34
Management..........................    46
Related Party Transactions..........    54
Principal Stockholders..............    56
Description of Capital Stock........    57
Shares Eligible for Future Sale.....    60
Legal Matters.......................    62
Experts.............................    62
Additional Information..............    62
Index to Financial Statements.......   F-1
Underwriting........................   U-1
</TABLE>

                             ----------------------

     Through and including October 17, 1999 (the 25th day after the date of this
prospectus), all dealers effecting transactions in these securities, whether or
not participating in this offering, may be required to deliver a prospectus.
This is in addition to a dealer's obligation to deliver a prospectus when acting
as an underwriter and with respect to an unsold allotment or subscription.

- ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------

                                6,250,000 Shares

                               ASHFORD.COM, INC.

                                  Common Stock

                             ----------------------

                               [ASHFORD.COM LOGO]

                             ----------------------
                              GOLDMAN, SACHS & CO.

                         BANCBOSTON ROBERTSON STEPHENS

                           DEUTSCHE BANC ALEX. BROWN

                                   E*OFFERING

                      Representatives of the Underwriters

- ------------------------------------------------------
- ------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission