FARMERS VARIABLE LIFE SEPARATE ACCOUNT A
485BPOS, 2000-04-21
Previous: FARMERS ANNUITY SEPARATE ACCOUNT A, 485BPOS, 2000-04-21
Next: MEDIS TECHNOLOGIES LTD, 3, 2000-04-21



<PAGE>   1

     As filed with the Securities and Exchange Commission on April 21, 2000


                                                      Registration No. 333-84023
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                         POST-EFFECTIVE AMENDMENT NO. 1

                                       TO
                             REGISTRATION STATEMENT
                                       ON
                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                    FARMERS VARIABLE LIFE SEPARATE ACCOUNT A
                    ----------------------------------------
                           (Exact Name of Registrant)

                    FARMERS NEW WORLD LIFE INSURANCE COMPANY
                    ----------------------------------------
                               (Name of Depositor)

             3003 77th Avenue, S.E., Mercer Island, Washington 98040
             -------------------------------------------------------
              (Address of Depositor's Principal Executive Offices)

               Depositor's Telephone Number, including Area Code:
                                 (206) 232-8400

<TABLE>
<S>                                                         <C>
Name and Address of Agent for Service:                        Copy to:

John R. Patton, FLMI, FLHC, CLU, ChFC                         Stephen E. Roth, Esq.
Assistant Vice President -- Staff Operations                  Sutherland Asbill & Brennan LLP
Farmers New World Life Insurance Company                      1275 Pennsylvania Avenue, N.W.
3003 77th Avenue, S.E.                                        Washington, D.C. 20004-2415
Mercer Island, Washington 98040
</TABLE>


It is proposed that this filing will become effective:



[ ]Immediately upon filing pursuant to paragraph (b) of Rule 485



[X]On May 1, 2000, pursuant to paragraph (b) of Rule 485



[ ]60 days after filing pursuant to paragraph (a) of Rule 485



[ ]On _________, pursuant to paragraph (a) of Rule 485


                               -------------------


                      Title of securities being registered:
         Units of interest in a separate account under flexible premium
                       variable life insurance policies.





<PAGE>   2

PROSPECTUS MAY 1, 2000

==============================================================================
                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                                    ISSUED BY
                    FARMERS NEW WORLD LIFE INSURANCE COMPANY
                                     THROUGH
                    FARMERS VARIABLE LIFE SEPARATE ACCOUNT A

      HOME OFFICE:                                  SERVICE CENTER:

      3003 - 77TH AVENUE, S.E.                      P.O. BOX 724208
      MERCER ISLAND, WASHINGTON  98040              ATLANTA, GEORGIA 31139
      (206) 232-8400                                1-877-376-8008 (TOLL FREE)
==============================================================================


This prospectus describes the Farmers flexible premium variable life insurance
policy (the "Policy") issued by Farmers New World Life Insurance Company. The
Policy provides life insurance and accumulates variable Contract Value. The
amount of life insurance may, and the Contract Value will, depend on the
investment experience of the subaccounts of the Farmers Variable Life Separate
Account A ("variable account") in which you invest.


You choose one of two death benefit options. The death benefit will be at least
the principal sum shown in the Policy's specifications page, adjusted for any
increases or decreases in principal sum, and reduced by any outstanding loan
amount.



This prospectus provides information that a prospective owner should know
before investing and you should keep this prospectus for future reference. You
should consider whether this Policy is suitable for you in light of your life
insurance needs. If you already own a life insurance policy, it may not be to
your advantage to buy additional insurance or replace your existing life
insurance policy with the Policy described in this Prospectus.


You can allocate Contract Value to:
     - the subaccounts of the variable account, which invest in the portfolios
       listed on this page; or
     - a fixed account, which credits a specified rate of interest.

AN INVESTMENT IN THIS POLICY IS NOT A BANK DEPOSIT, AND THE POLICY IS NOT
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.

PLEASE READ THE "RISK SUMMARY" SECTION OF THIS PROSPECTUS. IT DESCRIBES CERTAIN
RISKS ASSOCIATED WITH INVESTING IN THE POLICY.


The following portfolios are currently available under the Policy:

[ ]  JANUS ASPEN SERIES
         Capital Appreciation Portfolio
             (Institutional Shares)

[ ]  KEMPER VARIABLE SERIES
         Kemper Government Securities Portfolio
         Kemper High Yield Portfolio
         Kemper Small Cap Growth Portfolio
         Kemper-Dreman High Return Equity Portfolio

[ ]  PIMCO VARIABLE INSURANCE TRUST
         PIMCO Low Duration Bond Portfolio
         PIMCO Foreign Bond Portfolio

[ ]  SCUDDER VARIABLE LIFE INVESTMENT FUND
         Money Market Portfolio
         Growth and Income Portfolio (Class A Shares)
         International Portfolio (Class A Shares)
         Bond Portfolio (Class A Shares)

[ ]  FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
         Templeton Developing Markets
         Securities Fund (Class 2 Shares)
         (Formerly Templeton Developing Markets Fund)


A prospectus for each of the portfolios available through the variable account
must accompany this prospectus. Please read these documents before investing
and save them for future reference.


- ------------------------------------------------------------------------------
                 THE SECURITIES AND EXCHANGE COMMISSION HAS NOT
                     APPROVED OR DISAPPROVED THIS POLICY OR
                  DETERMINED THAT THIS PROSPECTUS IS ACCURATE
                                  OR COMPLETE.
                 ANYONE WHO TELLS YOU OTHERWISE IS COMMITTING A
                                 FEDERAL CRIME.

- ------------------------------------------------------------------------------
<PAGE>   3

<TABLE>
<CAPTION>
TABLE OF CONTENTS
====================================================================================================================
<S>                                                                                                               <C>
Glossary..........................................................................................................1

POLICY SUMMARY....................................................................................................4

   The Policy in General..........................................................................................4
   Premiums.......................................................................................................4
   Investment Options.............................................................................................5
   Contract Value.................................................................................................5
   Charges and Deductions.........................................................................................6
   Portfolio Expense Table........................................................................................7
   Surrenders and Withdrawals.....................................................................................8
   Death Benefits.................................................................................................9
   Transfers......................................................................................................9
   Loans.........................................................................................................10

RISK SUMMARY.....................................................................................................10

   Investment Risk...............................................................................................10
   Risk of Lapse.................................................................................................10
   Tax Risks.....................................................................................................11
   Limits on Cash Withdrawals....................................................................................12
   Loan Risks....................................................................................................12
   Effects of Surrender Charges..................................................................................12
   Comparison with Other Insurance Policies......................................................................12
   Illustrations.................................................................................................13

FARMERS NEW WORLD LIFE INSURANCE COMPANY AND THE FIXED ACCOUNT...................................................13

   Farmers New World Life Insurance Company......................................................................13
   The Fixed Account.............................................................................................14

THE VARIABLE ACCOUNT AND THE PORTFOLIOS..........................................................................14

   The Variable Account..........................................................................................14
   The Portfolios................................................................................................15
      Investment Objectives of the Portfolios....................................................................16
   Your Right to Vote Portfolio Shares...........................................................................17

THE POLICY.......................................................................................................18

   Purchasing a Policy...........................................................................................18
   When Insurance Coverage Takes Effect..........................................................................18
   Ownership Rights..............................................................................................19
      Changing the Owner.........................................................................................19
      Selecting and Changing the Beneficiary.....................................................................19
      Assigning the Policy.......................................................................................20
   Canceling a Policy............................................................................................20

PREMIUMS.........................................................................................................20

   Premium Flexibility...........................................................................................20

</TABLE>



                                    i
<PAGE>   4


<TABLE>
<S>                                                                                                               <C>

   Minimum Premiums..............................................................................................21
   Planned Premiums..............................................................................................22
   Allocating Premiums...........................................................................................22

CONTRACT VALUES..................................................................................................23

   Contract Value................................................................................................23
   Surrender Value...............................................................................................23
   Subaccount Value..............................................................................................23
   Subaccount Unit Value.........................................................................................24
   Fixed Account Value...........................................................................................25

CHARGES AND DEDUCTIONS...........................................................................................26

   Premium Deductions............................................................................................26
   Monthly Deduction.............................................................................................26
      Cost of Insurance..........................................................................................27
      Charges for Riders.........................................................................................28
      Monthly Administration Charge..............................................................................28
      Monthly Special Premium Class Charge.......................................................................28
      Monthly Flat Extra Charge..................................................................................28
   Mortality and Expense Risk Charge.............................................................................28
   Surrender Charge..............................................................................................28
      Decrease in Principal Sum..................................................................................29
   Transfer Charge...............................................................................................30
   Portfolio Expenses............................................................................................30
   Other Charges.................................................................................................31

DEATH BENEFIT....................................................................................................31

   Death Benefit Proceeds........................................................................................31
   Death Benefit Options.........................................................................................31
   Changing Death Benefit Options................................................................................33
   Effects of Withdrawals on the Death Benefit...................................................................34
   Changing the Principal Sum....................................................................................34
   Payment Options...............................................................................................36

SURRENDERS AND WITHDRAWALS.......................................................................................38

   Surrenders....................................................................................................38
   Partial Withdrawals...........................................................................................38

TRANSFERS........................................................................................................39

   Automatic Asset Rebalancing Program...........................................................................40
   Third Party Transfers.........................................................................................40
   Excessive Trading Limits......................................................................................40
   Dollar Cost Averaging Program.................................................................................41
   Telephone Transfers...........................................................................................41

LOANS............................................................................................................42

   Loan Conditions...............................................................................................42
   Effect of Policy Loans........................................................................................43

POLICY LAPSE.....................................................................................................43

   Lapse.........................................................................................................43
</TABLE>


                                       ii

<PAGE>   5


<TABLE>
<S>                                                                                                               <C>


   Reinstatement.................................................................................................44

FEDERAL TAX CONSIDERATIONS.......................................................................................44

   Tax Status of the Policy......................................................................................45
   Tax Treatment of Policy Benefits..............................................................................45

OTHER POLICY INFORMATION.........................................................................................47

   Our Right to Contest the Policy...............................................................................47
   Suicide Exclusion.............................................................................................48
   Misstatement of Age or Sex....................................................................................48
   Modifying the Policy..........................................................................................48
   When We Will Make Payments....................................................................................48
   Reports to Owners.............................................................................................49
   Policy Termination............................................................................................49
   Supplemental Benefits (Riders)................................................................................49

PERFORMANCE DATA.................................................................................................50

   Hypothetical Illustrations Based on Adjusted Historic Portfolio Performance...................................50

ADDITIONAL INFORMATION...........................................................................................50

   Sale of the Policies..........................................................................................50
   Legal Matters.................................................................................................51
   Legal Proceedings.............................................................................................51
   Year 2000 Matters.............................................................................................51
   Experts.......................................................................................................51
   Financial Statements..........................................................................................52
   Farmers' Executive Officers and Directors.....................................................................52

ILLUSTRATIONS....................................................................................................55


APPENDIX A - GUARANTEED MAXIMUM COST OF INSURANCE RATES.........................................................A-1


APPENDIX B - TABLE OF SURRENDER CHARGE FACTORS..................................................................B-1


APPENDIX C - FINANCIAL STATEMENTS...............................................................................C-1
</TABLE>



                                      iii
<PAGE>   6

GLOSSARY
================================================================================

      For your convenience, we are providing a glossary of the special terms we
use in this prospectus.

ACCUMULATION UNIT
An accounting unit we use to calculate subaccount values. It measures the net
investment results of each of the subaccounts.

ATTAINED AGE
The insured's age on the issue date plus the number of years completed since
the issue date.

BENEFICIARY
The person(s) you select to receive the death benefit from this Policy.

CASH VALUE
The Contract Value minus any applicable surrender charge.

COMPANY (WE, US, OUR, FARMERS, FNWL)
Farmers New World Life Insurance Company

CONTRACT VALUE
The sum of the values you have in the variable account and the fixed account.
If you have a loan outstanding, the Contract Value includes any amounts we hold
in the loan account to secure the loan.


CUMULATIVE MINIMUM PREMIUMS
The sum of all monthly-mode minimum premiums due since the issue date. The
initial minimum premium is specified on the Policy specifications page. The
minimum premium will change if you increase or decrease the principal sum or if
certain other changes in the Policy occur.



DEATH BENEFIT PROCEEDS
The amount we will pay to the beneficiary when we receive proof of the insured's
death. We will increase the proceeds by any additional insurance benefits you
add by rider, and we will reduce the proceeds by the amount of any outstanding
loans (including any interest you owe), and any due and unpaid monthly
deductions.


FIXED ACCOUNT
An option to which you can direct your Contract Value under the Policy. It
provides a guarantee of principal and interest. The assets supporting the fixed
account are held in our general account and are not part of, or dependent on,
the investment performance of the variable account.

FIXED ACCOUNT VALUE
The portion of your Contract Value allocated to the fixed account.


FUNDS
Investment companies that are registered with the SEC. This Policy allows you to
invest in the portfolios of the funds that are listed on the front page of this
prospectus.


GENERAL ACCOUNT
The account containing all of Farmers' assets, other than those held in its
separate accounts.


HOME OFFICE
The address of our Home Office is 3003 - 77th Avenue, S.E., Mercer Island,
Washington  98040.


INITIAL PREMIUM
The amount you must pay before insurance coverage begins under this Policy. The
initial premium is shown on your Policy's specification page.

INSURED
The person whose life is insured by this Policy.

ISSUE AGE
The insured's age as of the last birthday before the issue date.

ISSUE DATE
The date when life insurance coverage begins. We measure Policy months, Policy
years, and Policy

                                       1
<PAGE>   7

anniversaries from the issue date. On the issue date, we place your initial
premium (times the percent of premium factor) in the fixed account. The first
monthly deduction occurs on the issue date. The entire Contract Value remains
allocated to the fixed account until the reallocation date.


LAPSE
When life insurance coverage ends because you do not have enough cash value to
pay the monthly deduction and any outstanding loan amount (including any
interest you owe on the loan(s)), and you have not made a sufficient payment by
the end of a 61-day grace period. If you have paid total premiums (minus
withdrawals) that exceed cumulative minimum premiums, then the Policy will enter
a 61-day grace period only if the Contract Value (minus any outstanding loan
amount, including any interest you owe) is too low to pay the entire monthly
deduction due.


LOAN AMOUNT
The total amount of all outstanding Policy loans, including both principal and
interest due. We deduct an amount equal to the loan amount from the subaccounts
and the fixed account and place it in the loan account as collateral for the
loans. The loan account is part of our general account.

MATURITY DATE
The Policy anniversary when the insured reaches age 110 and life insurance
coverage under this Policy ends. The maturity date is shown on the Policy
specifications page.

MONTHLY DEDUCTION
The amount we deduct from the Contract Value each month to pay for the insurance
coverage. The monthly deduction includes the cost of insurance charge, the
monthly administration charge, the cost of any riders, and any flat extra charge
for a special premium class.


MONTHLY DUE DATE
The day of each month when we determine Policy charges and deduct them from
Contract Value. It is the same date each month as the issue date. If there is
no Valuation Day that coincides with the issue date in the calendar month, the
monthly due date is the next Valuation Day.



PERCENT OF PREMIUM FACTOR
The factor (currently .965) by which we multiply each premium to determine the
amount of premium credited to the Contract Value. We retain the balance of each
premium to compensate us for certain expenses such as premium taxes and
distribution expenses. The percent of premium factor is shown on your Policy's
specifications page.


PORTFOLIO
A separate investment portfolio of a fund. Each subaccount invests exclusively
in one portfolio of a fund.


PREMIUM CLASS
A classification that affects the cost of insurance rate and the premium
required to insure an individual.



PREMIUMS
All payments you make under the Policy other than loan repayments. When we use
the term "premium" in this prospectus, it generally has the same meaning as
"net premium" in the Policy, and means a premium multiplied by the percent of
premium factor.



PRINCIPAL SUM
The dollar amount of insurance selected by the owner. The principal sum on the
issue date is set forth on the Policy's specifications page. You may increase
or decrease the principal sum under certain conditions. Certain actions you
take, such as changing the death benefit option or taking a partial withdrawal,
may affect the amount of the principal sum. The actual death benefit proceeds
we pay under the Policy may be more or less than the principal sum.


REALLOCATION DATE
The date we reallocate any premium (plus interest) held in the fixed account to
the subaccounts and fixed account as you directed in your application. The
reallocation date is the record date, plus the number of days in your state's
right to examine period, plus 10 days.

RECORD DATE
The date we record your Policy in our books as an in force policy.

                                       2
<PAGE>   8

RIGHT TO EXAMINE PERIOD
The period when you may return the Policy and receive a refund. The length of
the right to examine period varies by state. It will be at least 10 days from
the date you receive the Policy. The first page of your Policy shows your right
to examine period.


SERVICE CENTER
The address of the Service Center is P.O. Box 724208, Atlanta, GA 31139.
McCamish Systems, L.L.C. is the administrator of the Policy. You can call the
Service Center office toll-free at 1-877-376-8008.


SUBACCOUNT
A division of the variable account that invests exclusively in shares of one
portfolio of a fund. The investment performance of each subaccount is linked
directly to the investment performance of the portfolio in which it invests.



SURRENDER
The termination of the Policy at the option of the owner.


SURRENDER VALUE
The amount we will pay you if you surrender the Policy while it is in force.
The Surrender Value on the date you surrender is equal to: the Contract Value,
minus any surrender charge, and minus any outstanding loan amount (including
any interest you owe on the loan(s)).


TAX CODE
The Internal Revenue Code of 1986, as amended.


VALUATION DAY
Each day that the New York Stock Exchange ("NYSE") is open for trading. Farmers
New World Life Insurance Company is open to administer the Policy on each day
the NYSE is open.

VALUATION PERIOD
The period of time over which we determine the change in the value of the
subaccounts in order to price accumulation units. Each valuation period begins
at the close of normal trading on the NYSE (currently 4:00 p.m. Eastern time,
1:00 p.m. Pacific Time) on each Valuation Day and ends at the close of normal
trading on the NYSE on the next Valuation Day.


VARIABLE ACCOUNT
Farmers Variable Life Separate Account A. It is a separate investment account
that is divided into subaccounts, each of which invests in a corresponding
portfolio of a designated fund.


VARIABLE ACCOUNT VALUE
The portion of your Contract Value that is allocated to the subaccounts of the
variable account.

WRITTEN NOTICE
The written notice you must sign and send us to request or exercise your rights
as owner under the Policy. To be complete, it must: (1) be in a form we accept,
(2) contain the information and documentation that we determine is necessary,
and (3) be received at our Service Center.

YOU (YOUR, OWNER)
The person entitled to exercise all rights as owner under the Policy.




                                       3
<PAGE>   9
POLICY SUMMARY
================================================================================


          This summary provides only a brief overview of the more important
features of the Policy. More detailed information about the Policy appears
later in this prospectus. Please read the remainder of this prospectus
carefully.



                              THE POLICY IN GENERAL



- -     This Policy is an individual flexible premium variable life insurance
      policy.



- -     The Policy is designed to be long-term in nature in order to provide
      significant life insurance benefits for you. However, purchasing this
      Policy involves certain risks. (See Risk Summary.) You should consider the
      Policy in conjunction with other insurance you own. The Policy is not
      suitable as a short-term savings vehicle.



- -     A few of the Policy features listed below are not available in all states,
      may vary depending upon when your Policy was issued and may not be
      suitable for your particular situation. Please consult your agent and
      refer to your Policy for details.



- -     This Policy cannot be offered in any state where it is not lawful to make
      such offer.


                                    PREMIUMS


- -     You can select a premium plan. Within certain limits specified in your
      Policy, you can vary the frequency and amount of premiums. You may be able
      to skip premium payments under certain circumstances. However, you greatly
      increase your risk of lapse if you do not regularly pay premiums at least
      as large as the current minimum premium.


- -     We will not accept any premiums after the insured reaches attained age
      100.


- -     After you pay an initial premium, you can pay subsequent premiums (minimum
      $25) at any time.



- -     If you authorize electronic payments from your checking account, or ask us
      to bill you, the premiums you pay each year must be $300 or more.


- -     We multiply each premium by the percent of premium factor (currently
      0.965) and credit the resulting amount to the Contract Value.


- -     The initial minimum premium and payment mode (monthly or annual) are shown
      on your Policy's specification page. The minimum premium will change if
      you increase or decrease the principal sum, if you change death benefit
      options, if you change or add a rider, if you take a partial withdrawal
      and you have chosen a level death benefit (Option B), or if the insured's
      premium class changes.



- -     This Policy does not provide a no-lapse period. PAYING THE CURRENT MINIMUM
      MONTHLY PREMIUM FOR THE POLICY WILL NOT NECESSARILY KEEP YOUR POLICY IN
      FORCE. Additional premiums may be necessary to keep the Policy in force.



- -     If you have paid large enough premiums so that total premiums paid (less
      withdrawals) exceed the cumulative minimum premiums, your Policy will
      enter a 61-day pre-lapse grace period only if the Contract Value, less
      the loan amount (including any interest you owe) is not enough to cover
      the monthly deduction when due. We would not take the surrender charge
      into account.



- -     If you have not paid enough premiums so that total premiums paid (less
      withdrawals) are less than the cumulative minimum


                                       4
<PAGE>   10


      premiums, then your Policy will enter the grace period if the Surrender
      Value is not sufficient to cover the monthly deduction when due. This
      means that if you do not pay large enough premiums, we will take
      surrender charges into account in determining whether your Policy will
      enter a 61-day pre-lapse grace period.



- -     There will be a 61-day grace period before your Policy lapses. We will
      mail you a notice at least 61 days before the end of the grace period. If
      you fail to make a sufficient payment during the 61-day grace period, your
      Policy will lapse and terminate without value. See "Risk of Lapse," and
      "Policy Lapse."



- -     New premium(s) will be allocated to the subaccounts and the fixed account
      in accordance with your instructions in the application, unless you
      provide different instructions with your premiums. Any future premiums
      will be allocated in accordance with the new instructions, unless we
      receive contrary instructions.


                               INVESTMENT OPTIONS
VARIABLE ACCOUNT:

- -     You may direct the money in your Policy to any of the 12 subaccounts of
      the variable account. WE DO NOT GUARANTEE ANY MONEY YOU PLACE IN THE
      SUBACCOUNTS. THE VALUE OF EACH SUBACCOUNT WILL INCREASE OR DECREASE,
      DEPENDING ON THE INVESTMENT PERFORMANCE OF THE CORRESPONDING PORTFOLIO.
      YOU COULD LOSE SOME OR ALL OF YOUR MONEY.


- -     Each subaccount invests exclusively in one investment portfolio of a fund.
      The following portfolios are currently available:



[ ]  JANUS ASPEN SERIES
         Capital Appreciation Portfolio
            (Institutional Shares)



[ ]  KEMPER VARIABLE SERIES FUND
         Kemper Government Securities Portfolio
         Kemper High Yield Portfolio
         Kemper Small Cap Growth Portfolio
         Kemper-Dreman High Return Equity Portfolio


[ ]  PIMCO VARIABLE INSURANCE TRUST
         PIMCO Low Duration Bond Portfolio
         PIMCO Foreign Bond Portfolio

[ ]  SCUDDER VARIABLE LIFE INVESTMENT FUND
        Money Market Portfolio
        Growth and Income Portfolio (Class A Shares)
        International Portfolio (Class A Shares)
        Bond Portfolio (Class A Shares)



[ ]  FRANKLIN TEMPLETON VARIABLE INSURANCE
     PRODUCTS TRUST
         Templeton Developing Markets Securities
            Fund (Class 2 Shares) (Formerly
            Templeton Developing Markets Fund)


FIXED ACCOUNT:

- -     You may place money in the fixed account where it earns interest at an
      annual rate of at least 3.0%. We may declare higher rates of interest,
      but are not obligated to do so.


                                 CONTRACT VALUE


- -     Contract Value is the sum of your amounts in the subaccounts and the fixed
      account. Contract Value also includes amounts we hold in the loan account
      to secure any outstanding loans.

- -     Contract Value varies from day to day, depending on the investment
      experience of the subaccounts you choose, the interest we


                                       5
<PAGE>   11


      credit to the fixed account, the charges we deduct, and any other
      transactions (such as transfers, withdrawals, and loans).


- -     Contract Value is the starting point for calculating important values
      under the Policy, such as the cash value, Surrender Value and the death
      benefit.



- -     We do not guarantee a minimum Contract Value.  Your Policy may lapse if
      you do not pay sufficient premiums and do not have sufficient Surrender
      Value to pay the monthly deduction when due. See "Minimum Premiums" and
      "Policy Lapse."



- -     Once you receive your Policy, the RIGHT TO EXAMINE PERIOD begins.  You
      may return the Policy during this period and receive a refund. See
      "Canceling a Policy."

- -     From the issue date until the reallocation date (the record date, plus the
      number of days in your state's right to examine period, plus 10 days), we
      hold your premium(s) in the fixed account. On the reallocation date, we
      transfer the Contract Value in the fixed account to other subaccounts and
      the fixed account in accordance with the allocation percentages you
      provided in the application.


                             CHARGES AND DEDUCTIONS


$     Premium Charge: We currently deduct 3.5% from each premium and credit the
      remaining 96.5% to your Contract Value. This occurs when we apply the
      percent of premium factor to each premium received. We may change the
      charge for new owners in the future. This charge compensates us for
      distribution expenses and state premium taxes.



$     Monthly Deduction.  Each month we deduct:
      - a cost of insurance charge for the Policy (varies by issue age, sex,
        premium class and Policy duration);
      - charges for any riders;
      - a flat extra charge, if any, for a special premium class;
      - a special premium class rate, applied to both current and guaranteed
        cost of insurance charges, for insured in a special premium class; and
      - a current monthly administration charge of $5, guaranteed never to be
        higher than $8.



$     Surrender and Withdrawal Charges:
      - surrender:  We deduct a surrender charge when a full surrender occurs
        during the first 14 Policy years.  It consists of:
      - a deferred sales charge component:  calculated by multiplying the sum
        of all premiums by a factor that declines over the first 15 Policy
        years and is less for issue ages 66 and older; and
      - an administrative component: calculated by multiplying the number of
        thousands of principal sum on the issue date (minus any reductions in
        principal sum for which a surrender charge has already been paid) by a
        factor that varies by insured's issue age, sex and premium class, and
        the number of years you held the Policy.


THE SURRENDER CHARGE MAY BE SIGNIFICANT. YOU MAY HAVE NO SURRENDER VALUE IF YOU
SURRENDER YOUR POLICY DURING THE FIRST 14 POLICY YEARS.

- -     The maximum surrender charge is the entire Contract Value. It is more
      likely that you may have no Surrender Value if you pay premiums below
      or not much higher than the current minimum premium, and/or your
      investment performance is too low.

- -     withdrawal (partial surrender): We deduct a processing fee equal to the
      lesser of $25 or 2% of the amount withdrawn, PLUS a surrender charge if
      you elect a level death benefit (Option B).


- -     decrease in principal sum: If you decrease the principal sum, we will



                                       6
<PAGE>   12

      deduct a portion of the surrender charge.


$     Mortality and Expense Risk Charge:  Deducted daily at an annual rate equal
      to 0.90% of your average daily net assets in the variable subaccounts.



$     Transfer Charge:  $25 fee for the 13th and each additional transfer in
      a Policy year.



$     Portfolio Expenses:  You indirectly bear the annual operating expenses of
      the portfolios in which the subaccounts invest. These may include
      investment management fees, 12b-1 fees, and other expenses. These charges
      vary by portfolio and, during 1999, ranged from 0.43% to 1.81% per year.
      See "Portfolio Expense Table."


$     Other charges:
      - A $5 fee for each additional annual report you request.
      - A charge of $1.50 per $1,000 for each increase in principal sum (maximum
        charge is $300).
      - Any riders attached to the Policy will have their own charges.


                             PORTFOLIO EXPENSE TABLE


        The following table shows the fees and expenses charged by the
portfolios. The purpose of the table is to assist you in understanding the
various costs and expenses that you will bear directly and indirectly by
investing in the subaccounts. The table reflects the actual charges and expenses
for each portfolio for the fiscal year ended December 31, 1999, except as
stated in the footnotes. Expenses of the portfolios may be higher or lower in
the future. For more information on the fees and expenses described in this
table, see the prospectuses for the portfolios which accompany this prospectus.


ANNUAL PORTFOLIO OPERATING EXPENSES (as a percentage of average portfolio assets
after fee waivers and expense reimbursements)


<TABLE>
<CAPTION>
                                                                                                             TOTAL ANNUAL
                                                                                                           EXPENSES (AFTER
                                                       MANAGEMENT                     OTHER EXPENSES           WAIVERS
                                                           FEES           12B-1           (AFTER                 AND
NAME OF PORTFOLIO                                    (AFTER WAIVERS)      FEES        REIMBURSEMENT)        REIMBURSEMENT)
- -----------------                                    ---------------      ----        --------------        --------------
<S>                                                  <C>                  <C>         <C>                   <C>
Janus Aspen Series
Capital Appreciation Portfolio                          .65%            --  %            .04%                   .69%
(Institutional Shares)(1)

Kemper Variable Series
Kemper Government Securities Portfolio                  .55%            --  %            .08%                   .63%
Kemper High Yield Portfolio                             .60%            --  %            .07%                   .67%
Kemper Small Cap Growth Portfolio                       .65%            --  %            .06%                   .71%
Kemper-Dreman High Return Equity
  Portfolio(2)                                          .75%            --  %            .11%                   .86%

PIMCO Variable Insurance Trust(3)
Low Duration Bond Portfolio                             .25%            --  %            .40%                   .65%
Foreign Bond Portfolio                                  .25%            --  %            .85%                  1.10%
</TABLE>



                                       7
<PAGE>   13

<TABLE>
<S>                                                    <C>             <C>              <C>                 <C>
Scudder Variable Life Investment Fund
Money Market Portfolio                                  .37%            --  %            .06%                   .43%
Growth and Income Portfolio (Class A Shares)            .47%            --  %            .08%                   .55%
International Portfolio (Class A Shares)                .85%            --  %            .18%                  1.03%
Bond Portfolio (Class A Shares)                         .48%            --  %            .09%                   .57%

Franklin Templeton Variable Insurance Products Trust
Templeton Developing Markets Securities Fund           1.25%            .25%             .31%                  1.81%
</TABLE>



(Class 2 Shares)(4)(5)

1/        The expense figures shown for the Janus Aspen Capital Appreciation
Portfolio are based upon expenses for the fiscal year ended December 31, 1999,
restated to reflect a reduction in the management fee.



2/        Pursuant to their respective agreements with Kemper Variable Series,
the investment manager and the accounting agent have agreed, for the one year
period commencing on May 1, 2000, to limit their respective fees and to
reimburse other operating expenses to the extent necessary to limit total
annual expenses of the Kemper-Dreman High Return Equity Portfolio to 0.87%.



3/        For the PIMCO Low Duration Bond Portfolio, "Other Expenses" reflects
a 0.25% administrative fee and a 0.15% service fee. For the PIMCO Foreign Bond
Portfolio, "Other Expenses" reflects a 0.50% administrative fee, a 0.15%
service fee and 0.20% of interest expense.  PIMCO has contractually agreed to
reduce total annual portfolio operating expenses to the extent they would
exceed, due to the payment of organizational expenses and Trustees' fees, 0.65%
and 0.90% of average daily net assets of the PIMCO Low Duration Bond Portfolio
and the PIMCO Foreign Bond Portfolio, respectively. This expense reimbursement
does not include the 0.20% interest expense for the PIMCO Foreign Bond
Portfolio. Without such reductions, total annual expenses for the fiscal year
ended December 31, 1999 would have been 0.78% and 1.25% for the PIMCO Low
Duration Bond Portfolio and the PIMCO Foreign Bond Portfolio, respectively.
Under the Expense Limitation Agreement, PIMCO may recoup these waivers and
reimbursements in future periods, not exceeding three years, provided total
annual expenses, including such recoupment, do not exceed the annual expense
limit. For the PIMCO Foreign Bond Portfolio, the ratio of net expenses to
average net assets excluding interest expense is 0.90%. Fees expressed are
restated as of April 1, 2000.



4/        On February 8, 2000, shareholders approved a merger and
reorganization that combined the portfolio with the Templeton Developing
Markets Equity Fund, effective May 1, 2000. The shareholders of that portfolio
had approved new management fees, which apply to the combined portfolio
effective May 1, 2000. The table shows restated total expenses based on the new
fees and the assets of the portfolio as of December 31, 1999, and not the
assets of the combined portfolio. However, if the table reflected both the new
fees and the combined assets, the portfolio's expenses after May 1, 2000 would
be estimated as: management fees, 1.25%; 12b-1 fees, 0.25%; other expenses,
0.29%; and total annual expenses, 1.79%.



5/        Class 2 of the Templeton Developing Markets Securities Fund has a
distribution plan or "Rule 12b-1 Plan" which is described in the portfolio's
prospectus. While the maximum amount payable under the portfolio's class 2 rule
12b-1 plan is 0.35% per year of the portfolio's average daily net assets, the
Board of Trustees of Franklin Templeton Variable Insurance Products Trust has
set the current rate at 0.25% per year. Because these fees are paid out of Class
2's assets on an ongoing basis, over time these fees will increase the cost of
an investment, and may cost more than paying other types of sales charges.


                           SURRENDERS AND WITHDRAWALS



- -     FULL SURRENDER: At any time while the Policy is in force, you may submit a
      written request to surrender your Policy and receive the Surrender Value
      (that is, the Contract Value minus any surrender charge, and minus any
      outstanding loan amount including any interest you owe). A surrender may
      have tax consequences. See "Federal Tax Considerations."



- -     PARTIAL WITHDRAWALS:  After the first Policy year, you may submit a
      written request to withdraw part of the Surrender Value, subject to the
      following rules. Withdrawals may have tax consequences. See "Federal Tax
      Considerations."

- -     You may make only 1 withdrawal each calendar quarter.
- -     You must request at least $500.
- -     You may not request more than 75% of the Surrender Value.

<PAGE>   14


- -     Surrender charges apply to the withdrawal if you have selected a level
      death benefit (Option B).
- -     For each withdrawal, we deduct a processing fee equal to
      the lesser of $25 or 2% of the withdrawal.
- -     If you select a level death benefit (Option B), the principal sum will be
      reduced by the amount of the partial withdrawal (but not by any surrender
      charges or the processing fee).



                                 DEATH BENEFITS

- - As long as it remains in force, the Policy provides for a death benefit
  payment upon the death of the insured.

- - You must choose one of two death benefit options under the Policy.


      -   OPTION A is a variable death benefit through attained age 99 that is
the greater of :

          - the principal sum plus the Contract Value on the date of death; or
          - the Contract Value multiplied by the applicable death benefit
            percentage.

      -   OPTION B is a level death benefit through attained age 99 that is the
greater of:

          - the principal sum on the date of death; or
          - the Contract Value multiplied by the applicable death benefit
            percentage.



Any death benefit proceeds paid will be increased by any additional insurance
benefits you add by rider and will be reduced by the amount of any outstanding
loan amount (including any interest you owe) and any due and unpaid monthly
deductions.



- -     After the first Policy year, you may change the death benefit option or
      increase or decrease the principal sum once each Policy year (but you may
      not change both the death benefit and principal sum during the same Policy
      year unless done simultaneously). A change in death benefit may have tax
      consequences. See "Death Benefit."



- -     You may not decrease the principal sum below the minimum principal sum
      amount shown on your Policy's specifications page.


                                    TRANSFERS


- -     Each Policy year, you may make:
      - an unlimited number of transfers from and among the subaccounts; and
      - one transfer from the fixed account.



- -     Transfers from subaccounts must be a minimum of $250, or the total value
      in the subaccount if less.



- -     Transfers from the fixed account may not be for more than 25% of the
      unloaned value in the fixed account. If the balance in the fixed account
      after the transfer is less than $250, then the entire balance will be
      transferred.

- -     We charge $25 for the 13th and each additional transfer during a Policy
      year.
- -     AUTOMATIC ASSET REBALANCING PROGRAM:
      Under the automatic asset rebalancing program, we will automatically
      transfer amounts among the subaccounts on a quarterly basis so that the
      allocation of your Contract Value matches the percentages you specify.

                                       9
<PAGE>   15


- -     DOLLAR COST AVERAGING PROGRAM:
      The dollar cost averaging program permits you to systematically transfer
      (on each monthly anniversary of the issue date) a set dollar amount from
      the fixed account to up to 8 subaccounts. The minimum transfer amount is
      $100.

                                      LOANS



- -     You may take a loan against the Policy for amounts up to the Surrender
      Value, minus the loan interest you would have to pay by the next Policy
      anniversary.


- -     To secure the loan, we transfer an amount equal to the loan from the
      subaccounts and fixed account to the loan account (part of our general
      account). Unless you specify otherwise, the amount is withdrawn from the
      subaccounts and the fixed account on a pro-rata basis.

- -     Amounts in the loan account earn interest at the guaranteed minimum rate
      of 3% per year.

- -     During the first fourteen Policy years, we currently charge you interest
      at 4.5% annually, with a maximum loan interest rate of 8% per year on your
      loan. After the fourteenth Policy year, the maximum loan interest rate is
      3%, compounded annually. Interest is charged daily, and is due and payable
      at the end of each Policy year, or on the date of any policy loan increase
      or repayment, if earlier. Unpaid interest becomes part of the outstanding
      loan and accrues interest.

- -     You may repay all or part of your outstanding loans at any time. Loan
      repayments must be at least $25, and must be clearly marked as "loan
      repayments" or they will be credited as premiums.

- -     We deduct any unpaid loans from the proceeds payable on the insured's
      death.

- -     A loan may have tax consequences.  See "Federal Tax Consequences."


RISK SUMMARY
==============================================================================

                                 INVESTMENT RISK


         If you invest your Contract Value in one or more subaccounts, you will
be subject to the risk that investment performance will be unfavorable and that
your Contract Value will decrease. You COULD lose everything you invest and
your Policy could lapse. If you allocate premiums and Contract Value to the
fixed account, we will credit your Contract Value in the fixed account with a
declared rate of interest, but you assume the risk that the rate may decrease,
although it will never be lower than a guaranteed minimum annual effective rate
of 3.0%.



                                  RISK OF LAPSE



         This Policy does not provide a no-lapse period. You greatly increase
your risk of lapse if you do not regularly pay premiums at least as large as
the current minimum premium. Your Policy may lapse if loans, withdrawals, the
monthly deduction of insurance charges, and insufficient investment returns
reduce the Surrender Value to zero.


                                       10
<PAGE>   16


         Your Policy will enter a 61-day pre-lapse grace period if:



         - you have not paid large enough premiums so that total premiums
           paid (minus withdrawals, but not including surrender charges or
           the processing fee) are less than the cumulative minimum
           premiums, AND the Surrender Value is not large enough to cover
           the monthly deduction when due; or



         - you have paid enough premiums so that total premiums paid (minus
           withdrawals, but not including surrender charges or the
           processing fee) are greater than the cumulative minimum premiums,
           BUT the Contract Value, minus any outstanding loan amount
           (including any interest you owe) is not large enough to cover the
            monthly deduction when due.



         Whenever your Policy enters the 61-day grace period, you must make a
sufficient payment before the grace period ends. If you do not make a
sufficient payment during the grace period, your Policy will terminate without
value, insurance coverage will no longer be in effect, and you will receive no
benefits. The payment you make during the grace period must be large enough to
cause either one of the following conditions:



         1.  the Surrender Value must exceed zero, after deducting all due and
             unpaid monthly deductions; OR



         2.  total premiums you paid (minus withdrawals, but not including
             surrender charges or the processing fee) must exceed the
             cumulative minimum premiums, AND the Contract Value, minus any
             outstanding loan (including any interest you owe) must exceed
             zero, after deducting all due and unpaid monthly deductions.



         A Policy lapse will have adverse tax consequences.  See "Federal Tax
Considerations," and "Policy Loans."


         You may reinstate a lapsed Policy within three years after the Policy
enters the grace period, if the insured meets our insurability requirements and
you pay the amount we require. We will not reinstate a Policy that has been
surrendered for the Surrender Value.

                                    TAX RISKS

         Although there is limited guidance and some uncertainty, we believe
that the Policy should be deemed a life insurance contract under Federal tax
law, so that the death benefit paid to the beneficiary will not be subject to
Federal income tax.


         Depending on the total amount of premiums you pay, the Policy may be
treated as a modified endowment contract ("MEC") under Federal tax laws. If a
Policy is treated as a MEC, then withdrawals, surrenders and loans under a
Policy will be taxable as ordinary income to the extent there are earnings in
the Policy. In addition, a 10% penalty tax may be imposed on withdrawals,
surrenders and loans taken before you reach age 59 1/2.


         You should consult a qualified tax advisor for assistance in all tax
matters involving your Policy.

                                       11
<PAGE>   17

                           LIMITS ON CASH WITHDRAWALS

         The Policy permits you to take only one partial withdrawal in any
calendar quarter, after the first Policy year has been completed. The amount
you may withdraw is limited to 75% of the Surrender Value.


         A withdrawal reduces the Surrender Value and Contract Value and will
increase the risk that the Policy will lapse. A withdrawal also may have tax
consequences.



         A withdrawal will reduce the death benefit. If you select a level
death benefit (Option B), a partial withdrawal will permanently reduce the
principal sum by the amount of the withdrawal (not including the surrender
charge or the processing fee). If a variable death benefit (Option A) is in
effect when you make a withdrawal, the death benefit also will be reduced by
the amount that the Contract Value is reduced.


                                   LOAN RISKS

         A Policy loan, whether or not repaid, will affect Contract Value over
time because we subtract the amount of the loan from the subaccounts and fixed
account as collateral. We then credit a fixed interest rate of 3.0% to the loan
collateral. As a result, the loan collateral does not participate in the
investment results of the subaccounts nor does it receive any higher current
interest rate credited to the fixed account. The longer the loan is outstanding,
the greater the effect is likely to be. Depending on the investment results of
the subaccounts and the interest rate credited to the fixed account, the effect
could be favorable or unfavorable.

         A Policy loan affects the death benefit because a loan reduces the
death benefit proceeds by the amount of the outstanding loan, plus any interest
you owe on Policy loans.


         A Policy loan will increase the risk that the Policy will lapse. There
is a risk that if the loan amount reduces your Surrender Value (or Contract
Value, if applicable) to an amount that is not large enough to pay the monthly
deduction when due, then the Policy will enter the 61-day grace period, and
possibly lapse. Adverse tax consequences would result.



                          EFFECTS OF SURRENDER CHARGES
         The surrender charges under this Policy are significant during the
first 14 Policy years. It is likely that you will receive no Surrender Value if
you surrender your Policy in the early Policy years. You should purchase this
Policy only if you have the financial ability to keep it in force at the initial
principal sum for a substantial period of time.



         Even if you do not ask to surrender your Policy, surrender charges may
play a role in determining whether your Policy will lapse. If you have not paid
sufficient minimum premiums, the Surrender Value is the measure we use to
determine whether your Policy will enter a grace period, and possibly lapse.


                    COMPARISON WITH OTHER INSURANCE POLICIES


         Like fixed benefit life insurance, the Policy offers a minimum death
benefit and provides a Contract Value, loan privileges and a Surrender Value.
However, the Policy differs from a fixed benefit policy because it allows you
to place your premiums in investment subaccounts. The amount and duration of
life insurance protection will vary with the investment performance of the
amounts you place


                                       12
<PAGE>   18


in the subaccounts. In addition, the Contract Value and the Surrender Value
will always vary with the investment performance of your selected subaccounts.


         As you consider purchasing this Policy, keep in mind that it may not
be to your advantage to replace existing insurance with the Policy.

                                  ILLUSTRATIONS


         The illustrations provided at the end of this prospectus illustrate
Contract Values, Surrender Values and Death Benefits. These illustrations are
based on hypothetical rates of return that are not guaranteed. The
illustrations also assume costs of insurance for a hypothetical person. Your
rates of return and insurance charges may be higher or lower than those shown
in these illustrations.



         Your Policy can lapse before maturity, depending on the premiums you
pay and the investment results of the subaccounts in which you invest your
Contract Value. Your agent can provide you with an illustration that can show
how many years your Policy would stay in force under various premium and
hypothetical investment scenarios. For certain issue ages, classes and policy
sizes, this illustration may show that regular payments of the minimum premium
will keep your Policy in force several years even if investment results are
very low and even if we impose the maximum charges allowed by the Policy. This
is not true for all ages, classes, and investment results, however, so we
encourage you to request an illustration from your agent to help you decide
what level of premium payments to pay in your particular circumstances.


FARMERS NEW WORLD LIFE INSURANCE COMPANY AND THE FIXED ACCOUNT
================================================================================

                    FARMERS NEW WORLD LIFE INSURANCE COMPANY

         Farmers New World Life Insurance Company ("Farmers"), is the stock life
insurance company issuing the Policy. Farmers is located at 3003 - 77th Avenue,
S.E., Mercer Island, Washington 98040, and was incorporated under Washington law
on February 21, 1910. Farmers established the variable account to support the
investment options under this Policy and under other variable life insurance
policies Farmers may issue. Farmers' general account supports the fixed account
under the Policy.

         Farmers is a direct wholly-owned subsidiary of Farmers Group, Inc.
("FGI"). FGI is a stock holding and management company. The ultimate controlling
parents of FGI are Allied Zurich p.l.c., a United Kingdom company and Zurich
Allied AG, a Swiss Company. Allied Zurich p.l.c. and Zurich Allied AG are
traded in certain European markets, but are not publicly traded in the U.S.


         Farmers markets a broad line of individual life insurance products,
including universal life, term life and whole life insurance and annuity
products (predominately flexible premium deferred annuities). Farmers currently
is licensed to sell insurance in 41 states and the District of Columbia. The
states where Farmers is not licensed are Alaska, Florida, Hawaii, Louisiana,
Maine, New Hampshire, New York, North Carolina, and Vermont.


                                       13
<PAGE>   19

                                THE FIXED ACCOUNT


         The fixed account is part of Farmers' general account. We use our
general assets to support our insurance and annuity obligations other than
those funded by our separate investment accounts. Subject to applicable law,
Farmers has sole discretion over investment of the fixed account's assets.
Farmers bears the full investment risk for all amounts contributed to the fixed
account. Farmers guarantees that the amounts allocated to the fixed account
will be credited interest daily at a net effective interest rate of at least 3%.
We will determine any interest rate credited in excess of the guaranteed rate
at our sole discretion.


         Money you place in the fixed account will earn interest that is
compounded daily at the current interest rate in effect at the time of your
allocation. We intend to credit the fixed account with interest at current rates
in excess of the minimum guaranteed rate of 3%, but we are not obligated to do
so. We have no specific formula for determining current interest rates.

         The fixed account value will not share in the investment performance
of our general account. Because we, in our sole discretion, anticipate changing
the current interest rate from time to time, different allocations you make to
the fixed account will be credited with different current interest rates. You
assume the risk that interest credited to amounts in the fixed account may not
exceed the minimum 3% guaranteed rate.

         We reserve the right to change the method of crediting interest from
time to time, provided that such changes do not reduce the guaranteed rate of
interest below 3% per year or shorten the period for which the interest rate
applies to less than one year (except for the year in which such amount is
received or transferred).

         We allocate amounts from the fixed account for partial withdrawals,
transfers to the subaccounts, or charges for the monthly deduction on a last
in, first out basis ("LIFO") for the purpose of crediting interest.

         THE FIXED ACCOUNT IS NOT REGISTERED WITH THE SECURITIES AND EXCHANGE
COMMISSION AND THE STAFF OF THE SECURITIES AND EXCHANGE COMMISSION HAS NOT
REVIEWED THE DISCLOSURE IN THIS PROSPECTUS RELATING TO THE FIXED ACCOUNT.

THE VARIABLE ACCOUNT AND THE PORTFOLIOS
================================================================================

                              THE VARIABLE ACCOUNT


         Farmers established the variable account as a separate investment
account under Washington law on April 6, 1999. Farmers owns the assets in the
variable account and is obligated to pay all benefits under the Policies.
Farmers may use the variable account to support other variable life insurance
policies Farmers issues. The variable account is registered with the U.S.
Securities and Exchange Commission ("SEC") as a unit investment trust under the
Investment Company Act of 1940 and qualifies as a "separate account" within the
meaning of the Federal securities laws.


          The variable account is divided into 12 subaccounts, each of which
invests in shares of one portfolio of a fund.




                                       14
<PAGE>   20

         Under Washington law, the assets in the variable account are the
property of Farmers. However, assets in the variable account that are
attributable to the Policy are not chargeable with liabilities arising out of
any other business we may conduct. Income, gains, and losses (realized and
unrealized), resulting from assets in the variable account, are credited to or
charged against the variable account without regard to other income, gains or
losses of Farmers. Promises we make in the Policy are general corporate
obligations of Farmers and are not dependent on assets in the variable account.

         The variable account may include other subaccounts that are not
available under the Policies and are not discussed in this prospectus. Where
permitted by applicable law, Farmers reserves the right to:

         1.   Create new variable accounts;
         2.   Combine separate accounts, including the variable account;
         3.   Remove, combine or add subaccounts and make the new subaccounts
              available to you at our discretion;
         4.   Make new portfolios available under the variable account or
              remove existing portfolios;
         5.   Substitute new portfolios for any existing portfolios if shares
              of the portfolio are no longer available for investment or if
              Farmers determines that investment in a portfolio is no longer
              appropriate in light of the purposes of the variable account;
         6.   Deregister the variable account under the Investment Company Act
              of 1940 if such registration is no longer required;
         7.   Operate the variable account as a management investment company
              under the Investment Company Act of 1940 or as any other form
              permitted by law; and
         8.   Make any changes required by the Investment Company Act of 1940
              or any other law.


No such changes will be made without any necessary approval of the SEC and
applicable state insurance departments. We will notify you of any changes.


                                 THE PORTFOLIOS


         Each subaccount of the variable account invests exclusively in shares
of a designated portfolio of a fund. Shares of each portfolio are purchased and
redeemed at net asset value, without a sales charge. Any dividends and
distributions from a portfolio are reinvested at net asset value in shares of
that portfolio. Each fund available under the Contract is registered with the
SEC under the 1940 Act as an open-end, management investment company. Such
registration does not involve supervision of the management or investment
practices or policies of the funds by the SEC.


         The assets of each portfolio are separate from the assets of any other
portfolio, and each portfolio has separate investment objectives and policies.
As a result, each portfolio operates as a separate investment portfolio and the
income or losses of one portfolio has no effect on the investment performance
of any other portfolio.

         Each of the portfolios is managed by an investment adviser registered
with the SEC under the Investment Advisers Act of 1940, as amended. Each
investment adviser is responsible for the selection of the investments of the
portfolio. These investments must be consistent with the investment objective,
policies and restrictions of that portfolio.


         Some of the portfolios have been established by investment advisers
that manage retail mutual funds sold directly to the public having similar
names and investment objectives to the portfolios available under the Contract.
While some of the portfolios may be similar to, and may in fact be modeled



                                       15
<PAGE>   21

after, publicly traded mutual funds, you should understand that the portfolios
are not otherwise directly related to any publicly traded mutual fund.
Consequently, the investment performance of publicly traded mutual funds and
any similarly named portfolio may differ substantially from the portfolios
available through this Contract.

         An investment in a subaccount, or in any portfolio, including the
Money Market Portfolio, is not insured or guaranteed by the U.S. Government and
there can be no assurance that the Money Market Portfolio will be able to
maintain a stable net asset value per share.

INVESTMENT OBJECTIVES OF THE PORTFOLIOS

         The following table summarizes each portfolio's investment objective(s)
and policies. THERE IS NO ASSURANCE THAT ANY OF THE PORTFOLIOS WILL ACHIEVE ITS
STATED OBJECTIVE(s). You can find more detailed information about the
portfolios, including a description of risks, in the prospectuses for the funds.
You should read the funds' prospectuses carefully.


<TABLE>
<CAPTION>
             PORTFOLIO                                 INVESTMENT OBJECTIVE AND INVESTMENT ADVISER
<S>                                   <C>

JANUS ASPEN SERIES - CAPITAL
APPRECIATION PORTFOLIO                Seeks long-term growth of capital.  It is non-diversified.  Investment
(INSTITUTIONAL SHARES)                adviser is Janus Capital Corporation.

KEMPER GOVERNMENT SECURITIES          Seeks high current return consistent with preservation of capital.
PORTFOLIO                             Investment adviser is Scudder Kemper Investments, Inc.

KEMPER HIGH YIELD PORTFOLIO           Seeks to provide a high level of current income.  Investment adviser is
                                      Scudder Kemper Investments, Inc.

KEMPER SMALL CAP GROWTH PORTFOLIO     Seeks maximum appreciation of investors' capital.  Investment adviser is
                                      Scudder Kemper Investments, Inc.

KEMPER-DREMAN HIGH RETURN EQUITY      Seeks to achieve a high rate of total return.  Investment adviser is Scudder
PORTFOLIO                             Kemper Investments, Inc.; investment sub-adviser is Dreman Value Management
                                      L.L.C.

PIMCO LOW DURATION BOND PORTFOLIO     Seeks to maximize total return, consistent with preservation of capital and
                                      prudent investment management.  Investment adviser is Pacific Investment
                                      Management Company.

PIMCO FOREIGN BOND PORTFOLIO          Seeks to maximize total return, consistent with preservation of capital and
                                      prudent investment management.  Investment adviser is Pacific Investment
                                      Management Company.

MONEY MARKET PORTFOLIO                Seeks to maintain stability of capital and, consistent therewith, to
                                      maximize the liquidity of capital and to provide current income.  Investment
                                      adviser is Scudder Kemper Investments, Inc.

GROWTH AND INCOME PORTFOLIO           Seeks long-term growth of capital, current income and growth of income.
(CLASS A SHARES)                      Investment adviser is Scudder Kemper Investments, Inc.

</TABLE>

                                       16
<PAGE>   22


<TABLE>

<S>                                   <C>

INTERNATIONAL PORTFOLIO (CLASS A      Seeks long-term growth of capital primarily through diversified holdings of
SHARES)                               marketable foreign equity investments.  Investment adviser is Scudder Kemper
                                      Investments, Inc.

BOND PORTFOLIO                        Seeks a high level of income consistent with a high quality portfolio of
(CLASS A SHARES)                      debt securities. Investment adviser is Scudder Kemper Investments, Inc.

TEMPLETON DEVELOPING MARKETS          Seeks long-term capital appreciation.  The Fund invests primarily in
SECURITIES FUND (CLASS 2 SHARES)      emerging markets equity securities.  Investment adviser is Templeton Asset
                                      Management Ltd.

</TABLE>



        In addition to the variable account, the funds may sell shares to other
separate investment accounts established by other insurance companies to
support variable annuity contracts and variable life insurance policies as well
as to qualified plans. It is possible that, in the future, it may become
disadvantageous for variable life insurance separate accounts and variable
annuity separate accounts to invest in the funds simultaneously. Although
neither Farmers nor the mutual funds currently foresee any such disadvantages,
either to variable life insurance policy owners or to variable annuity contract
owners, each fund's Board of Directors (Trustees) will monitor events in order
to identify any material conflicts between the interests of such variable life
insurance policy owners and variable annuity contract owners, and will
determine what action, if any, it should take. Such action could include the
sale of fund shares by one or more of the separate accounts, which could have
adverse consequences. Material conflicts could result from, for example, (1)
changes in state insurance laws, (2) changes in Federal income tax laws, or (3)
differences in voting instructions between those given by variable life
insurance policy owners and those given by variable annuity contract owners.


         If a fund's Board of Directors (or Trustees) were to conclude that
separate funds should be established for variable life insurance and variable
annuity separate accounts, Farmers will bear the attendant expenses, but
variable life insurance policy owners and variable annuity contract owners
would no longer have the economies of scale resulting from a larger combined
fund.


PLEASE READ THE ATTACHED PROSPECTUSES FOR THE PORTFOLIOS TO OBTAIN MORE
COMPLETE INFORMATION REGARDING THE PORTFOLIOS.


                       YOUR RIGHT TO VOTE PORTFOLIO SHARES

         Even though we are the legal owner of the portfolio shares held in the
subaccounts, and have the right to vote on all matters submitted to
shareholders of the portfolios, we will vote our shares only as Policy owners
instruct, so long as such action is required by law.

         Before a vote of a portfolio's shareholders occurs, you will receive
voting materials from us. We will ask you to instruct us on how to vote and to
return your proxy to us in a timely manner. You will have the right to instruct
us on the number of portfolio shares that corresponds to the amount of Contract
Value you have in that portfolio (as of a date set by the portfolio).

         If we do not receive voting instructions on time from some owners, we
will vote those shares in the same proportion as the timely voting instructions
we receive. Should Federal securities laws, regulations and interpretations
change, we may elect to vote portfolio shares in our own right. If required by
state insurance officials, or if permitted under Federal regulation, we may
disregard certain owner



                                       17
<PAGE>   23

voting instructions. If we ever disregard voting instructions, we will send you
a summary in the next annual report to Policy owners advising you of the action
and the reasons we took such action.

THE POLICY
================================================================================

                               PURCHASING A POLICY


         To purchase a Policy, you must send the application and initial
premium to us through any licensed Farmers insurance agent who is also a
registered representative of a broker-dealer having a selling agreement with
the principal underwriter for the Policy, Investors Brokerage Services, Inc.
Acceptance of an application is subject to our insurance underwriting, and we
reserve the right to decline an application for any reasons subject to the
requirements imposed by law in the jurisdiction where the requested insurance
Policy was to be issued and delivered. If the application is declined or
canceled, the full amount paid with the application will be refunded.


            We determine the minimum principal sum (death benefit) for a Policy
based on the attained age of the insured when we issue the Policy. The minimum
principal sum for the preferred premium class is $150,000, and $50,000 for all
others. The maximum issue age for insureds in the preferred underwriting class
is age 75, and for all other premium classes is age 80. We base the minimum
initial premium for your Policy on a number of factors including the age, sex
and premium class of the insured and the amount of the principal sum. We
currently require a minimum initial premium as shown on the Policy's
specifications page.

         We use different underwriting standards in relation to the Policy. We
can provide you with details as to these underwriting standards when you apply
for a Policy. We must receive evidence of insurability that satisfies our
underwriting standards before we will issue a Policy. We reserve the right to
reject an application for any reason permitted by law.

                      WHEN INSURANCE COVERAGE TAKES EFFECT

         TEMPORARY INSURANCE COVERAGE. If the insured meets our eligibility
requirements for temporary insurance coverage, then we will provide the insured
with temporary insurance coverage in the amount applied for, or $50,000,
whichever is less. The conditions and eligibility requirements for temporary
insurance coverage are detailed in the Temporary Insurance Agreement included
with the Policy application.

         Temporary insurance coverage terminates automatically, and without
notice, on the earliest of:

               -        The date full insurance coverage becomes effective; or
               -        The date the proposed insured receives notice that
                        their application has been declined, and in no event
                        later than 12:01 a.m. Pacific Standard Time of the
                        fifth day after Farmers has mailed a letter giving such
                        notice; or
               -        The date the proposed insured or the owner signs a
                        request to cancel the application or rejects the policy
                        if issued other than as applied for.




         FULL INSURANCE COVERAGE. If we issue the Policy as applied for, full
insurance coverage under the Policy will take effect on the issue date,
provided sufficient payment has been received. If we issue a



                                       18
<PAGE>   24


Policy other than as applied for, full insurance coverage will take effect
either upon the completion of all underwriting and owner payment for and
acceptance of the Policy, or on the issue date, whichever is later. The issue
date will be printed in the Policy and may be several days later than when the
Policy is delivered to you. Full insurance coverage will not begin before the
issue date printed in the Policy.



       Generally, we will issue the Policy if we determine that the insured
meets our underwriting requirements and we accept the original application. On
the issue date, we will begin to deduct monthly deductions from your net premium
and we will allocate your premium (multiplied by the percent of premium factor,
and minus the monthly deduction(s)) to the fixed account until the reallocation
date. See "Allocating Premiums."


                                OWNERSHIP RIGHTS

         The Policy belongs to the owner named in the application. The owner may
exercise all of the rights and options described in the Policy. The owner is the
insured unless the application specifies a different person as the insured. If
the owner dies before the insured and no successor owner is named, then
ownership of the Policy will pass to the insured's estate. The owner may
exercise certain rights described below.


CHANGING THE            -       You may change the owner by providing a written
OWNER                           request to us at any time while the insured is
                                alive.

                        -       The change takes effect on the date that the
                                written request is signed.

                        -       We are not liable for any actions we may have
                                taken before we received the written request.

                        -       Changing the owner does not automatically change
                                the beneficiary.

                        -       Changing the owner may have tax consequences.
                                You should consult a tax adviser before changing
                                the owner.

SELECTING AND           -       You designate the beneficiary (the person to
CHANGING THE                    receive the death benefit when the insured dies)
BENEFICIARY                     in the application.

                        -       If you designate more than one beneficiary, then
                                each beneficiary shares equally in any death
                                benefit proceeds unless the beneficiary
                                designation states otherwise.

                        -       If the beneficiary dies before the insured, then
                                any contingent beneficiary becomes the
                                beneficiary.

                        -       If both the beneficiary and contingent
                                beneficiary die before the insured, then we will
                                pay the death benefit to the owner or the
                                owner's estate once the insured dies.

                        -       You can request a delay clause which provides
                                that if the beneficiary dies within a specified
                                number of days (maximum 180 days) following the
                                insured's death, then the death benefit proceeds
                                will be paid as if the beneficiary had died
                                first.

                        -       You can change the beneficiary by providing us
                                with a written request while the insured is
                                living.

                        -       The change in beneficiary is effective as of the
                                date you sign the written request.

                        -       We are not liable for any actions we may have
                                taken before we received the written request.

                                       19
<PAGE>   25


ASSIGNING THE POLICY    -       You may assign Policy rights while the insured
                                is alive.

                        -       The owner retains any ownership rights that are
                                not assigned.

                        -       Assignee may not change the owner or the
                                beneficiary, and may not elect or change an
                                optional method of payment. We will pay any
                                amount payable to the assignee in a lump sum.

                        -       Claims under any assignment are subject to proof
                                of interest and the extent of the assignment.

                        -       We are not:
                               ->bound by any assignment unless we receive a
                                 written notice of the assignment.
                               ->responsible for the validity of any assignment.
                               ->liable for any payment we made before we
                                 received written notice of the assignment.

                        -       Assigning the Policy may have tax consequences.
                                See "Federal Tax Considerations."


                               CANCELING A POLICY

         You may cancel a Policy during the "right-to-examine period" by
returning it to our Home Office. In most states, the right-to-examine period
expires 10 days after you receive the Policy. This period will be longer if
required by state law. If you decide to cancel the Policy during the
right-to-examine period, we will treat the Policy as if we never issued it.
Within seven calendar days after we receive the returned Policy, we will refund
an amount equal to the greater of Contract Value at the end of the Valuation
Date on which we receive the returned Policy at our Home Office or the sum of
all premiums paid for the Policy.

PREMIUMS
================================================================================
                               PREMIUM FLEXIBILITY

         You have flexibility to determine the frequency and the amount of the
premiums you pay. You do not have to pay premiums according to any schedule.
However, you greatly increase your risk of lapse if you do not regularly pay
premiums at least as large as the current minimum premium.


         Before the issue date of the Policy (or if premium is paid on delivery
of the Policy, before the record date), we will require you to pay the premium
indicated on your Policy's specification page. Thereafter, you may pay premiums
($25 minimum) at any time. You must send all premiums to our Service Center. We
reserve the right to limit the number and amount of any unscheduled premiums.
You may not pay any premiums after the insured reaches attained age 100.


         We multiply each premium by the percent of premium factor (currently
0.965) and credit the resulting value to the Contract Value. We retain the
balance of each premium to compensate us for certain expenses such as premium
taxes and selling expenses.

         WE WILL TREAT ANY PAYMENT YOU MAKE AS A PREMIUM UNLESS YOU CLEARLY MARK
IT AS A LOAN REPAYMENT. We have the right to limit or refund any premium, if the
premium would disqualify the



                                       20
<PAGE>   26


Policy as a life insurance contract under the Internal Revenue Code, or if the
payment would increase the death benefit by more than the amount of the premium.
Your Policy's specifications page will show the maximum premium amount. If we
return a portion of your premium based on the maximum premium amount, we will
not allow you to make additional premiums until they are allowed by the maximum
premium limitations.


         ELECTRONIC PAYMENTS OR BILLING. If you authorize electronic payment of
your premiums from your bank account, or if you ask to be billed for your
planned premiums, the total amount of premiums being debited, or billed, must be
at least $300 per year. You can be billed, or make electronic payments, on an
annual, semi-annual, quarterly or monthly basis for the applicable fraction of
$300, but the total for the year must add up to at least $300.

         You can stop paying premiums at any time and your Policy will continue
in force until the earlier of the maturity date (when the insured reaches
attained age 110), or the date when either (1) the insured dies, or (2) the
grace period ends after the Surrender Value has been exhausted, or (3) we
receive your signed request to surrender the Policy.


         BACKDATING. We may sometimes backdate a Policy, if you request, by
assigning an issue date earlier than the record date so that you can obtain
lower cost of insurance rates, based on a younger insurance age. We will not
backdate a Policy earlier than the date the application is signed. Backdating in
some cases causes higher surrender charges if it results in the Deferred Sales
Charge or Administrative Components being based on a lower age bracket. (See
"Surrender Charge.") For a backdated Policy, monthly deductions will begin on
the backdated issue date. You will therefore incur charges for the period
between the issue date and the record date as though full insurance coverage is
in effect during this period, even though full coverage does not in fact begin
until the record date (or a few days prior to the record date in some cases. See
"When Insurance Coverage Takes Effect").

                                MINIMUM PREMIUMS

         The full initial premium is the only premium required to be paid under
the Policy. However, you greatly increase your risk of lapse if you do not
regularly pay premiums at least as large as the current minimum premium. PAYING
THE CURRENT MONTHLY MINIMUM PREMIUM WILL NOT NECESSARILY KEEP YOUR POLICY IN
FORCE. Additional premiums may be necessary to keep the Policy in force.


         The initial minimum premium and payment mode (annual and monthly) are
shown on your Policy's specifications page, and depends on a number of factors
including the age, sex, and premium class of the proposed insured, and the
principal sum requested.

                        The minimum premium will change if:

                        -       you increase or decrease the principal sum;

                        -       you change the death benefit option;

                        -       you change or add a rider;

                        -       you take a partial withdrawal when you have
                                elected the level death benefit option (Option
                                B); or

                        -       the insured's premium class changes (for
                                example, from smoker to non-smoker, or from
                                standard to substandard).



                                       21
<PAGE>   27



         If your Surrender Value (that is, the Contract Value, minus the
surrender charge, and minus any outstanding loan amount, including any interest
you owe) becomes zero or less, so that you cannot pay the monthly deduction when
due, AND if the total premiums you have paid, less withdrawals (not including
surrender charges and processing fees), are less than the cumulative minimum
premiums under your Policy, then your Policy will enter a 61-day grace period.
During the grace period, you must make a payment large enough to keep the Policy
in force. The cumulative minimum premiums is the sum of all past monthly-mode
minimum premiums due since the issue date.



         But if the total premiums you have paid, less withdrawals (not
including surrender charges and processing fees), are greater than the
cumulative minimum premiums required under your Policy, then your Policy will
enter a grace period only if your Contract Value, minus any outstanding loan
amount (including any interest you owe), is not large enough to pay the entire
monthly deduction when due. See "Risk Summary," and "Policy Lapse."


         Your Policy can lapse before maturity, depending on the premiums you
pay and the investment results of the subaccounts in which you invest your
Contract Value. Your agent can provide you with an illustration that can show
how many years your Policy would stay in force under various premium and
hypothetical investment scenarios. For certain issue ages, classes and policy
sizes, this illustration may show that regular payments of the minimum premium
will keep your Policy in force several years even if investment results are very
low and even if we impose the maximum charges allowed by the Policy. This is not
true for all ages, classes, and investment results, however, so we encourage you
to request an illustration from your agent to help you decide what level of
premium payments to pay in your particular circumstances.

                                PLANNED PREMIUMS

         You may determine a planned premium schedule which allows you to pay
level premiums at fixed intervals over a specified period of time. You are not
required to pay premiums according to this schedule. You may change the amount,
frequency, and the time period over which you make your planned premiums by
sending us a written request. We have the right to limit the amount of any
increase in planned premiums. Even if you make your planned premiums on
schedule, your Policy may lapse if your Surrender Value (or Contract Value, if
applicable) is insufficient to pay the monthly deduction. See "Risk
Summary," "Policy Lapse."

                               ALLOCATING PREMIUMS

         When you apply for a Policy, you must instruct us to allocate your
initial premium(s) to one or more subaccounts of the variable account and to the
fixed account according to the following rules:

                        -       you must put at least 1% of each premium in any
                                subaccount or the fixed account you select;

                        -       allocation percentages must be in whole numbers
                                and the sum of the percentages must equal 100.

You can change the allocation instructions for additional premiums without
charge at any time by providing us with written notification (or any other
notification we deem satisfactory). Any allocation change will be effective on
the date we record the change. Any future premiums will be allocated in
accordance with the new allocation, unless we receive contrary written
instructions. We reserve the right to limit the number of premium allocation
changes. We also reserve the right to limit the number of subaccount allocations
in effect at any one time.



                                       22
<PAGE>   28


         Investment returns from amounts allocated to the subaccounts will vary
with the investment experience of these subaccounts and will be reduced by
Policy charges. YOU BEAR THE ENTIRE INVESTMENT RISK FOR AMOUNTS YOU ALLOCATE TO
THE SUBACCOUNTS.

         On the issue date, we will allocate your premium(s), times the percent
of premium factor, minus the monthly deduction(s) to the fixed account. We also
allocate any premiums we receive from the issue date to the reallocation date
(the record date, plus the number of days in your state's right to examine
period, plus 10 days) to the fixed account. While held in the fixed account,
premium(s) will be credited with interest at the current fixed account rate. On
the reallocation date, we will reallocate the Contract Value in the fixed
account to the other subaccounts (at the unit value next determined) and the
fixed account in accordance with the allocation percentages provided in the
application.

         Unless additional underwriting is required, we invest all premiums paid
after the reallocation date on the Valuation Day they are received in our
Service Center. We credit these premiums to the subaccounts at the unit value
next determined after we receive your payment.


CONTRACT VALUES
================================================================================
                                 CONTRACT VALUE

CONTRACT
VALUE                   -       serves as the starting point for calculating
                                values under a Policy

                        -       equals the sum of all values in each subaccount
                                and the fixed account

                        -       is determined on the issue date and on each
                                Valuation Day

                        -       on the issue date, equals the initial premium
                                times the percent of premium factor, less the
                                monthly deduction

                        -       has no guaranteed minimum amount and may be more
                                or less than premiums paid


                                 SURRENDER VALUE

         The Surrender Value is the amount we pay when you surrender your
Policy. We determine the Surrender Value at the end of the Valuation Period when
we receive your written surrender request.

SURRENDER VALUE
ON ANY VALUATION        -         the Contract Value as of such date; MINUS
DAY EQUALS:
                        -         any surrender charge as of such date; MINUS

                        -         any outstanding Policy loans; MINUS

                        -         any interest you owe on the Policy loans.

                                SUBACCOUNT VALUE

         Each subaccount's value is the Contract Value in that subaccount. At
the end of any Valuation Period, the subaccount's value is equal to the number
of units that the Policy has in the subaccount, multiplied by the unit value of
that subaccount.




                                       23
<PAGE>   29



THE NUMBER OF           -       the initial units purchased at the unit value on
UNITS IN ANY                    the issue date; PLUS
SUBACCOUNT ON
ANY VACATION            -       units purchased with additional premiums net of
DAY EQUALS:                     the percent of premium factor; PLUS

                        -       units purchased via transfers from another
                                subaccount or the fixed account; MINUS

                        -       units redeemed to pay a pro-rata share of the
                                monthly deductions; MINUS

                        -       units redeemed to pay for withdrawals, and any
                                applicable surrender charges; MINUS

                        -       units redeemed as part of a transfer to another
                                subaccount or the fixed account.

         Every time you allocate or transfer money to or from a subaccount, we
convert that dollar amount into units. We determine the number of units we
credit to, or subtract from, your Policy by dividing the dollar amount of the
allocation, transfer, or withdrawal, by the unit value for that subaccount at
the end of the Valuation Period.

                              SUBACCOUNT UNIT VALUE

         The value (or price) of each subaccount will reflect the investment
performance of the portfolio in which the subaccount invests. Unit values will
vary among subaccounts. The unit value of each subaccount was originally
established at $10 per unit. The unit value may increase or decrease from one
Valuation Period to the next.

         The unit value of any subaccount at the end of a Valuation Period is
calculated as:

         A x B, where:

         "A" is the subaccount's unit value for the end of the immediately
         preceding Valuation Day; and

         "B" is the net investment factor for the most current Valuation Day.

         The net investment factor is an index we use to measure the investment
performance of a subaccount from one Valuation Period to the next. Each
subaccount has a net investment factor for each Valuation Period that may be
greater or less than one. Therefore, the value of a unit (and the value of a
subaccount) may increase or decrease. We determine the net investment factor for
any subaccount for any Valuation Period by the following formula:

                            X   Z
                           --- -
                            Y

"X" equals:

         1.   the net asset value per portfolio share held in the subaccount at
              the end of the current Valuation Day; PLUS

         2.   the per share amount of any dividend or capital gain distribution
              on shares held in the subaccount during the current Valuation Day;
              MINUS


                                       24
<PAGE>   30



         3.   the per share amount of any capital loss distribution on shares
              held in the subaccount during the current Valuation Day; MINUS

         4.   the per share amount of any taxes or any amount set aside during
              the Valuation Day as a reserve for taxes.

"Y" equals the net asset value per portfolio share held in the subaccount as of
the end of the immediately preceding Valuation Day.

"Z" equals the mortality and expense risk charge.

                               FIXED ACCOUNT VALUE

         On the issue date, the fixed account value is equal to the premiums
allocated to the fixed account, less the portion of the first monthly deduction
taken from the fixed account.



THE FIXED ACCOUNT
VALUE
THE END OF ANY          -       "A" is the fixed account value on the preceding
VALUATION                       Valuation Day plus interest from the preceding
PERIOD IS EQUAL TO              Valuation Day to the date of calculation; PLUS
A+B+C-D-E-F:

                        -       "B" is the portion of the premium(s), multiplied
                                by the percent of premium factor, allocated to
                                the fixed account since the preceding Valuation
                                Day, plus interest from the date such premiums
                                were received to the date of calculation; PLUS

                        -       "C" any amounts transferred to the fixed account
                                since the preceding Valuation Day, plus interest
                                from the effective date of such transfers to the
                                date of calculation; MINUS

                        -       "D" is the amount of any transfer from the fixed
                                account to the subaccounts since the preceding
                                Valuation Day, plus interest from the effective
                                date of such transfers to the date of
                                calculation; MINUS

                        -       "E" is the amount of any withdrawals (partial
                                surrenders) and any applicable surrender charges
                                deducted from the fixed account since the
                                preceding Valuation Day, plus interest on those
                                surrendered amounts from the effective date of
                                each withdrawal to the date of calculation;
                                MINUS

                        -       "F" is zero, except on the monthly due date,
                                when it is a pro-rata share of the monthly
                                deduction for the month beginning on that
                                monthly due date.

Your Policy's guaranteed minimum fixed account value will not be less
than the minimum values required by the state where we deliver your Policy.



                                       25
<PAGE>   31


CHARGES AND DEDUCTIONS
================================================================================
         This section describes the charges and deductions that we make under
the Policy to compensate for: (1) the services and benefits we provide; (2) the
costs and expenses we incur; and (3) the risks we assume.

SERVICES AND BENEFITS   -       the death benefit (principal sum), surrender and
WE PROVIDE:                     loan benefits under the Policy

                        -       investment options, including premium
                                allocations

                        -       administration of elective options

                        -       the distribution of reports to owners

COSTS AND EXPENSES WE   -       costs associated with processing and
INCUR:                          underwriting applications, issuing and
                                administering the Policy (including any riders)

                        -       overhead and other expenses for providing
                                services and benefits

                        -       sales and marketing expenses

                        -       other costs of doing business, such as
                                collecting premiums, maintaining records,
                                processing claims, effecting transactions, and
                                paying Federal, state and local premium and
                                other taxes and fees

RISKS WE ASSUME:        -       that the cost of insurance charges we may deduct
                                are insufficient to meet our actual claims
                                because insureds die sooner than we estimate

                        -       that the costs of providing the services and
                                benefits under the Policies exceed the charges
                                we deduct

                               PREMIUM DEDUCTIONS

         When you make a premium payment, we apply a percent of premium factor
currently equal to 0.965 to the premium to determine the amount that we will
allocate to the subaccounts and the fixed account according to your
instructions. The 3.5% of each premium we retain compensates us for distribution
expenses and state premium taxes. We may change the percent of premium factor
for new Policies in the future.

                                MONTHLY DEDUCTION

         We take a monthly deduction from the Contract Value on the issue date
and on each monthly due date (the same day of each succeeding month as the issue
date, or, if there is no comparable Valuation Day, the next Valuation Day). We
will make deductions from each subaccount and the fixed account in accordance
with the current premium allocation instructions. If the value of any subaccount
or the fixed account is insufficient to pay that subaccount or fixed account's
portion of the monthly deduction, we will take the monthly deduction on a
pro-rata basis from all accounts (i.e., in the same proportion that the value in
each subaccount and the fixed account bears to the total Contract Value on the
monthly due date). Because portions of the monthly deduction can vary from
month-to-month, the monthly deduction will also vary.



                                       26
<PAGE>   32


        The monthly deduction is equal to:

                ->      The cost of insurance charge for the Policy; PLUS

                ->      The charges for any riders; PLUS

                ->      The monthly administration charge; PLUS

                ->      The special premium factor applied to the cost of
                        insurance for a special premium class, if any; PLUS

                ->      The flat extra charge for a special premium class, if
                        any.

         COST OF INSURANCE. We assess a monthly cost of insurance charge to
compensate us for underwriting the death benefit (i.e., the anticipated cost of
paying a death benefit that exceeds your Contract Value). The charge depends on
a number of variables (Contract Value and the insured's issue age, sex, and
premium class, and the number of months since the issue date) that would cause
it to vary from Policy to Policy and from monthly due date to monthly due date.

         The cost of insurance charge is equal to the cost of insurance rate at
the insured's attained age, times the number of thousands of Risk Insurance
Amount.

         The Risk Insurance Amount is:

         1  The current death benefit; MINUS
         2. The Contract Value at the end of the Valuation Day preceding the
            monthly due date; PLUS
         3. The monthly administrative charge for the month that begins on the
            monthly due date; PLUS
         4. Any charges for riders for the month that begins on the monthly due
            date.

         The Risk Insurance Amount may increase, or decrease, depending on
investment experience, the payment of additional premiums, Policy riders, and
the application of the death benefit percentage formula. Therefore, the cost of
insurance charges can increase or decrease over time.


         Cost of insurance rates are based on the sex, attained age, and premium
class of the insured. The cost of insurance rates are generally higher for male
insureds than for female insureds of the same age and premium class, and
ordinarily increase with age. Cost of insurance rates may never exceed the
guaranteed maximum cost of insurance rates shown in Appendix A.


         The premium class of the insured will affect the cost of insurance
rates. We currently place insureds into standard premium classes and into
special premium classes involving higher mortality risks. The cost of insurance
rates for special premium classes involving higher mortality risks are multiples
of the standard rates. If the insured is in a special premium class, the
guaranteed maximum monthly cost of insurance rate will be the rate shown in the
table in Appendix A times the special premium class rating factor shown on your
Policy's specification page. The charge for any attached rider is a separate
calculation.



         We calculate the cost of insurance separately for the initial principal
sum and for any increase in principal sum. If you request and we approve an
increase in your Policy's principal sum, then a different premium class (and a
different cost of insurance) may apply to the increase, based on the insured's
circumstances at the time of the increase.


         The Policies are based on mortality tables that distinguish between men
and women. As a result, the Policy may pay different benefits to men and women
of the same age and premium class. We also offer Policies based on unisex
mortality tables if required by state law.



                                       27
<PAGE>   33


        CHARGES FOR RIDERS. The monthly deduction includes charges for any
optional insurance benefits you add to your Policy by rider.

         MONTHLY ADMINISTRATION CHARGE. We deduct this charge to compensate us
for administrative expenses such as recordkeeping, processing death benefit
claims and Policy changes, and overhead costs. The monthly administration charge
currently equals $5, guaranteed never to be higher than $8.

         MONTHLY SPECIAL PREMIUM CLASS CHARGE. If the insured is in a special
premium class, the guaranteed maximum monthly cost of insurance rate will be the
rate shown in the Policy times the special premium rate factor shown on the
Policy's specifications page. This factor is applied to both current and
guaranteed cost of insurance rate. This charge compensates us for additional
costs associated with claims from the insureds in the special premium class. If
applicable to you, your Policy's specifications page will show the amount of
this charge.

         MONTHLY FLAT EXTRA CHARGE. We deduct a flat extra charge if the insured
is in a special premium class. This compensates us for the additional costs
associated with the special premium class. The charge, if any, will be shown on
your Policy's specifications page.

                        MORTALITY AND EXPENSE RISK CHARGE

         We deduct a daily charge from your Contract Value in each subaccount to
compensate us for certain mortality and expense risks we assume. The mortality
risk is that an insured will live for a shorter time than we project. The
expense risk is that the expenses that we incur will exceed the administrative
charge limits we set in the Policy. This charge is equal to:

                -       your Contract Value in each subaccount MULTIPLIED BY

                -       the daily pro rata portion of the annual mortality and
                        expense risk charge rate of 0.90%.

         If this charge does not cover our actual costs, we absorb the loss.
Conversely, if the charge more than covers actual costs, the excess is added to
our surplus. We expect to profit from this charge. We may use any profits for
any lawful purpose including covering distribution costs.

                                SURRENDER CHARGE

         We deduct a surrender charge if, during the first 14 Policy years, you:

                -       fully surrender the Policy, or

                -       take a partial withdrawal from your Policy, if you have
                        elected a level death benefit (Option B), or

                -       you decrease the principal sum that was in effect at the
                        time of issue.


         In the case of a full surrender, we pay the remaining Contract Value
(less any surrender charge and any outstanding loan amount, including any
interest you owe) to you. The payment you receive is called the Surrender Value.


         If you take a partial withdrawal, we will reduce the Contract Value on
a pro-rata basis from the subaccounts and the fixed account (unless you instruct
us otherwise) by the amount of the partial withdrawal, the processing fee, and
any surrender charge.



                                       28
<PAGE>   34


         THE SURRENDER CHARGE MAY BE SIGNIFICANT. YOU SHOULD CAREFULLY CALCULATE
THIS CHARGE BEFORE YOU REQUEST A SURRENDER. Under some circumstances the level
of surrender charges might result in no Contract Value available if you
surrender your Policy during the period when surrender charges apply. This will
depend on a number of factors, but is more likely if:

                1.      you pay premiums equal to or not much higher than the
                        minimum premium shown in your Policy, or

                2.      investment performance is too low.

         The surrender charge is equal to the sum of the Deferred Sales Charge
Component and the Administrative Component.

         The Deferred Sales Charge Component is calculated by:

                1.      find the sum of all premiums that have been paid to the
                        Policy (do not deduct amounts withdrawn or the percent
                        of premium factor);

                2.      multiply this sum by 0.075 if the insured's issue age
                        was 65 or younger, or by 0.050 if the insured's issue
                        age was 66 or older;

                3.      multiply the result by the appropriate number on this
                        table:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
<S>                      <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
Policy Year:             1-3    4      5      6      7      8      9      10     11     12     13     14     15 or more
- ---------------------------------------------------------------------------------------------------------------------------
Issue ages 0-65          1.00   1.00   1.00   0.90   0.80   0.70   0.60   0.50   0.40   0.30   0.20   0.10   0.00
- ---------------------------------------------------------------------------------------------------------------------------
Issue ages 66 and older  1.00   0.90   0.80   0.70   0.60   0.50   0.40   0.30   0.20   0.15   0.10   0.05   0.00
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


         The Administrative Component is calculated by:


                1.      the appropriate surrender charge factor from the tables
                        in Appendix B for the insured's age on the issue date
                        and the number of full Policy years since the issue date
                        (regardless of whether the Policy has lapsed and been
                        reinstated) (the tables vary by sex and premium class);
                        MULTIPLIED BY


                2.      the number of thousands of principal sum on the issue
                        date, MINUS any reductions in principal sum for which a
                        surrender charge has already been imposed.

         DECREASE IN PRINCIPAL SUM. If you decrease the principal sum that was
in effect on the issue date, we will assess the administrative component of the
surrender charge. To determine the surrender charge for a decrease in principal
sum: multiply the appropriate surrender charge factor from the tables in
Appendix B by the number of thousands of principal sum at the time of issue that
are now being decreased. Only a reduction in the original principal sum amount
(as of the issue date) incurs a surrender charge.

         AN EXAMPLE OF CALCULATING THE SURRENDER CHARGE FOLLOWS:

         This example is for a Policy issued to a male nonsmoker that is in its
seventh Policy year. The principal sum is $200,000 and the issue age is 35. A
premium of $1,000 has been paid at the beginning of each year and the total
cumulative premium payments are $7,000.

         The total surrender charge is the sum of a Deferred Sales Charge
Component and an Administrative Component.



                                       29
<PAGE>   35



        The Deferred Sales Charge Component is calculated by multiplying the
cumulative premium by 0.075, then multiplying the result by the appropriate
number from the table. For this example the appropriate number is 0.80. The
result is ($7,000)(0.075)(0.80) = $420.


        The Administrative Component is calculated by multiplying the number of
thousands of principal sum by the appropriate factor from the surrender charge
table. In this example the factor is 4.94. The result is ($200)(4.94) = $988.



        The total surrender charge is the sum of the Deferred Sales Charge
Component and the Administrative Component. The total surrender charge is
therefore $420 + $988 = $1,408.


        PARTIAL WITHDRAWAL PROCESSING FEE. We deduct a processing fee equal to
the lesser of $25 or 2% of the amount withdrawn.

                                 TRANSFER CHARGE

                -       We currently allow you to make 12 transfers each Policy
                        year free from charge. Any unused free transfers do not
                        carry over to the next Policy year.

                -       We charge $25 for each additional transfer. We will not
                        increase this charge.

                -       For purposes of assessing the transfer charge, each
                        written or telephone request is considered to be one
                        transfer, regardless of the number of subaccounts (or
                        fixed account) affected by the transfer.

                -       We deduct the transfer charge from the amount being
                        transferred, or from the remaining Contract Value,
                        according to your instructions.

                -       Transfers we effect on the reallocation date, and
                        transfers due to loans, automatic asset rebalancing, and
                        dollar cost averaging, do NOT count as transfers for the
                        purpose of assessing this charge.

                               PORTFOLIO EXPENSES


        The value of the net assets of each subaccount reflects the investment
management fees, 12b-1 fees in some cases, and other expenses incurred by the
corresponding portfolio in which the subaccount invests. See the Portfolio
Expense Table in this prospectus, and the portfolios' prospectuses for further
information on these fees and expenses.


        We receive compensation from certain investment advisers and/or
administrators (and/or an affiliate thereof) of the portfolios in connection
with administrative or other services we provide and cost savings experienced by
the investment advisers, administrators or distributors. Such compensation may
range from 0.15% to 0.25% and is based on a percentage of assets of the
particular portfolios attributable to the Policy, and in some cases, other
policies issued by Farmers (or its affiliates). We also receive a portion of
the 12b-1 fees deducted from portfolio assets as reimbursement for providing
certain services permitted under the fund's 12b-1 plan. Some advisers,
administrators or portfolios may pay us more than others.



                                       30
<PAGE>   36


                                  OTHER CHARGES

                -       We charge $5 for each additional annual report you
                        request.

                -       We charge $1.50 per $1,000 for each increase in
                        principal sum (this charge cannot exceed $300).

                -       Any riders attached to the Policy will have their own
                        charges.

DEATH BENEFIT
================================================================================

                             DEATH BENEFIT PROCEEDS

         As long as the Policy is in force, we will pay the death benefit
proceeds once we receive satisfactory proof of the insured's death at our Home
Office. We may require return of the Policy. We will pay the death benefit
proceeds to the primary beneficiary or a contingent beneficiary. If the
beneficiary dies before the insured and there is no contingent beneficiary, we
will pay the death benefit proceeds to the owner or the owner's estate. We will
pay the death benefit proceeds into an interest paying checking account or under
a payment option. See "Payment Options."


DEATH BENEFIT   -       the death benefit (described below); MINUS
PROCEEDS EQUAL:
                -       any past due monthly deductions; MINUS

                -       any outstanding Policy loan on the date of death; MINUS

                -       any interest you owe on the Policy loan(s); PLUS

                -       any additional insurance provided by rider.



         If all or part of the death benefit proceeds are paid in one sum, we
will pay interest on this sum as required by applicable state law from the date
we receive due proof of the insured's death to the date we make payment. We will
place the death benefit proceeds into an interest-bearing draft account opened
in the beneficiary's name. The beneficiary can withdraw all or a portion of the
proceeds at any time. We fully guarantee all amounts held in the draft account.


         We may further adjust the amount of the death benefit proceeds under
certain circumstances. See "Our Right to Contest the Policy," "Misstatement of
Age or Sex," and "Suicide Exclusion."

                              DEATH BENEFIT OPTIONS

         In your application, you tell us how much life insurance coverage you
want on the life of the insured. We call this the -principal sum- of insurance.
You also chose whether the death benefit we will pay is Option A (variable death
benefit through attained age 99), or Option B (level death benefit through
attained age 99). For attained ages after age 99, the death benefit equals the
Contract Value. You may change the death benefit option after the first Policy
year.

THE VARIABLE    -       the principal sum PLUS the Contract Value (determined as
DEATH BENEFIT           of the end of the Valuation Period during which the
UNDER OPTION A          insured dies); OR
IS THE GREATER
OF:             -       the death benefit required by the Tax Code (Contract
                        Value on the date of THE GREATER OF: death multiplied by
                        the applicable death benefit percentage).



                                       31
<PAGE>   37


            Under Option A, the death benefit varies with the Contract Value.

THE LEVEL DEATH
BENEFIT UNDER   -       the principal sum on the date of death; OR
OPTION B IS THE
GREATER OF:

                -       the death benefit required by the Tax Code (Contract
                        Value on the date of death multiplied by the applicable
                        death benefit percentage).

            Under Option B, your death benefit generally equals the principal
amount and will remain level, unless the death benefit is determined as required
by the Tax Code (Contract Value times the applicable death benefit percentage).

            Under Option A, your death benefit will tend to be higher than under
Option B. However, the monthly insurance charges we deduct will also be higher
to compensate us for our additional risk. Because of this, your Contract Value
will tend to be higher under Option B than under Option A.

            In order for the Policy to qualify as life insurance, Federal tax
law requires that your death benefit be at least as much as your Contract Value
multiplied by the applicable death benefit percentage. The death benefit
percentage is based on the insured person's attained age. For example, the death
benefit percentage is 250% for an insured at age 40 or under, and it declines
for older insureds. The following table indicates the applicable death benefit
percentages for different attained ages:

<TABLE>
<CAPTION>

                                      ATTAINED AGE                       DEATH BENEFIT PERCENTAGE
<S>                                   <C>                        <C>
                                      40 and under                                 250%
                                        41 to 45                  250% minus 7% for each age over age 40
                                        46 to 50                  209% minus 6% for each age over age 46
                                        51 to 55                  178% minus 7% for each age over age 51
                                        56 to 60                  146% minus 4% for each age over age 56
                                        61 to 65                  128% minus 2% for each age over age 61
                                        66 to 70                  119% minus 1% for each age over age 66
                                        71 to 74                  113% minus 2% for each age over age 71
                                        75 to 90                                   105%
                                        91 to 94                  104% minus 1% for each age over age 91
                                      95 and above                                 100%
</TABLE>

            If the Tax Code requires us to increase the death benefit by
reference to the death benefit percentages, that increase in the death benefit
will increase our risk, and will result in a higher monthly cost of insurance.


                                       32





<PAGE>   38

            OPTION A EXAMPLE. Assume that the insured's attained age is under
40, that there have been no decreases in the principal sum, and that there are
no outstanding loans. Under Option A, a Policy with a principal sum of $50,000
will pay a death benefit equal to the greater of $50,000 plus Contract Value or
250% of the Contract Value. Thus, a Policy with a Contract Value of $10,000 will
have a death benefit of $60,000 (that is, the greater of $60,000 ($50,000 +
$10,000) or $25,000 (250% of $10,000)).

            However, once the Contract Value exceeds $33,334, the death benefit
determined by reference to the death benefit percentage ($33,333 X 250% =
$83,335) will be greater than the principal sum plus Contract Value ($50,000 +
$33,334 = $83,334). Each additional dollar of Contract Value above $33,334 will
increase the death benefit by $2.50.

            Similarly, under this scenario, any time Contract Value exceeds
$33,334, each dollar taken out of Contract Value will reduce the death benefit
by $2.50.

            OPTION B EXAMPLE. Assume that the insured's attained age is under
40, there have been no withdrawals or decreases in principal sum, and that there
are no outstanding loans. Under Option B, a Policy with a $50,000 principal sum
will generally pay $50,000 in death benefits. However, because the death benefit
must be equal to or be greater than 250% of Contract Value, any time the
Contract Value exceeds $20,000, the death benefit will be determined as required
by the Tax Code (Contract Value X 250%) and will exceed the principal sum of
$50,000. Each additional dollar added to the Contract Value above $20,000 will
increase the death benefit by $2.50.

            Similarly, so long as the Contract Value exceeds $20,000, each
dollar taken out of the Contract Value will reduce the death benefit by $2.50.



<TABLE>
<CAPTION>
                         CHANGING DEATH BENEFIT OPTIONS
      <S>       <C>
            -         After the first Policy year, you may change death benefit options
                      or change the principal sum (but not both, unless done
                      simultaneously) once each Policy year.

            -         You must make your request in writing.

            -         We may require evidence of insurability.

            -         The effective date of the change will be the monthly due date on
                      or following the date when we approve your request for a change.

            -         We will send you a Policy endorsement with the change to attach
                      to your Policy.

            -         Changing the death benefit option may have tax consequences.
                      You should consult a tax adviser before changing the death
                      benefit option.

            FROM OPTION A (VARIABLE DEATH BENEFIT) TO OPTION B (LEVEL DEATH BENEFIT)

              -           We do not require evidence of insurability.

              -           The principal sum will change.  The new Option B
                          principal sum will equal the Option A principal sum
                          plus the Contract Value on the effective date of the
                          change.

</TABLE>

                                      33

<PAGE>   39

<TABLE>
<S>                    <C>
              -           The minimum premium will increase.

              -           The change in option affects the determination of the
                          death benefit since Contract Value is no longer added
                          to the principal sum. The death benefit will equal
                          the new principal sum (or, if higher, the Contract
                          Value times the applicable death benefit percentage).

            FROM OPTION B (LEVEL DEATH BENEFIT) TO OPTION A (VARIABLE DEATH BENEFIT)

              -           You must provide satisfactory evidence of insurability.

              -           The principal sum will change. The new Option A
                          principal sum will equal the Option B principal sum
                          less the Contract Value immediately before the
                          change, but the new principal sum will not be less
                          than the minimum principal sum shown on your Policy's
                          specifications page. WE WILL NOT IMPOSE ANY SURRENDER
                          CHARGE SOLELY AS A RESULT OF THIS CHANGE IN PRINCIPAL
                          SUM.

              -           The minimum premium will decrease.

              -           The change in death benefit option affects the
                          determination of the death benefit since Contract
                          Value will be added to the new principal sum, and the
                          death benefit will then vary with the Contract Value.
</TABLE>


            A change in death benefit option may affect the future monthly cost
of insurance charge, which varies with the Risk Insurance Amount. Generally, the
Risk Insurance Amount is the amount by which the death benefit exceeds the
Contract Value. (See " Charges and Deductions -- Monthly Deduction -- Cost of
Insurance.") If the death benefit does not equal Contract Value times the death
benefit percentage under either Options A or B, changing from Option A (variable
death benefit) to Option B (level death benefit) will generally decrease the
future Risk Insurance Amount. This would decrease the future cost of insurance
charges. Changing from Option B (level death benefit) to Option A (variable
death benefit) generally results in a Risk Insurance Amount that remains level.
Such a change, however, results in an increase in cost of insurance charges over
time, since the cost of insurance rates increase with the insured's age.

            After any change in death benefit option, the total surrender charge
for the Policy will continue to be based on the principal sum on the issue date
on which surrender charges have not already been imposed.

                   EFFECTS OF WITHDRAWALS ON THE DEATH BENEFIT

            If you have selected the variable death benefit (Option A), a
withdrawal will not affect the principal sum. But if you have selected the level
death benefit (Option B), a withdrawal (partial surrender) will reduce the
principal sum by the amount of the withdrawal (not including surrender charges
or the processing fee). The reduction in principal sum will be subject to the
terms of the Changing the Principal Sum section below.

                           CHANGING THE PRINCIPAL SUM

            When you apply for the Policy, you tell us how much life insurance
coverage you want on the life of the insured. We call this the principal sum.
After the first Policy year, you may change the principal sum subject to the
conditions described below. YOU MAY EITHER CHANGE THE PRINCIPAL SUM OR CHANGE

                                      34
<PAGE>   40


THE DEATH BENEFIT OPTION (BUT NOT BOTH, UNLESS DONE SIMULTANEOUSLY) NO MORE THAN
ONCE PER POLICY YEAR. We will send you a Policy endorsement with the change to
attach to your Policy.

            Increasing the principal sum could increase the death benefit.
Decreasing the principal sum could decrease the death benefit. The amount of
change in the death benefit will depend, among other things, upon the selected
death benefit option and the degree to which the death benefit exceeds the
principal sum prior to the change. Changing the principal sum could affect the
subsequent level of death benefit and Policy values. An increase in the
principal sum may increase the Risk Insurance Amount, thereby increasing your
cost of insurance charge. Conversely, a decrease in the principal sum may
decrease the Risk Insurance Amount, thereby decreasing your cost of insurance
charge.

            We will not permit any change that would result in your Policy being
disqualified as a life insurance contract under Section 7702 of the Internal
Revenue Code. However, changing the principal sum may have other tax
consequences. You should consult a tax adviser before changing the principal
sum.

            INCREASES

            -    You may increase the principal sum by submitting a written
                 request and providing evidence of insurability satisfactory to
                 us. The increase will be effective on the monthly due date
                 following our approval of your request.

            -    You can only increase the principal sum before the insured's
                 attained age 80.

            -    The minimum increase is $10,000.

            -    We deduct a processing fee from the Contract Value equal to
                 $1.50 per $1,000 of increase. The fee cannot exceed $300. The
                 processing fee will be deducted from the subaccounts and the
                 fixed account on a pro-rata basis, unless you give us
                 different instructions.

            -    If the amount of the Contract Value is insufficient to cover
                 the processing fee, you must add sufficient additional
                 premiums before the increase in principal sum will become
                 effective.

            -    Increasing the principal sum will increase your Policy's
                 minimum premium.

            DECREASES

            -    You may decrease the principal sum, but not below the minimum
                 principal sum amount shown on your Policy's specifications
                 page.


            -    You must submit a written request to decrease the principal
                 sum.  Evidence of insurability is not required.

            -    Any decrease will be effective on the monthly due date
                 following our approval of your request.

            -    Any decrease will first be used to:

                          1.   reduce the most recent increase; then


                                      35
<PAGE>   41


                          2.   the next most recent increases in succession; and
                               then

                          3.   the principal sum on the issue date (subject to a
                               surrender charge).

            -    If you decrease the principal sum that was in effect on the
                 issue date, we will assess the Administrative Component of the
                 surrender charge. To determine the surrender charge for a
                 decrease in principal sum, multiply the appropriate surrender
                 charge factor from the tables in Appendix B by the number of
                 thousands of principal sum at the time of issue that are now
                 being decreased. Only a reduction in the original principal
                 sum amount (as of the issue date) incurs a surrender charge.
                 Surrender charges will be deducted from the subaccounts and
                 the fixed account on a pro-rata basis, unless you give us
                 different instructions.

            -    A decrease in principal sum may require that a portion of a
                 Policy's Surrender Value be distributed as a partial surrender
                 in order to maintain federal tax compliance.

            -    Decreasing the principal sum will reduce your Policy's minimum
                 premium.

                                PAYMENT OPTIONS

            There are several ways of receiving proceeds under the death benefit
and surrender provisions of the Policy, other than in a lump sum. Below is
information concerning settlement options described in your Policy. None of
these options vary with the investment performance of the variable account.


SETTLEMENT OPTIONS. If you surrender the Policy, or if the Policy matures, you
may elect to receive the net surrender value in either a lump sum or as a series
of regular income payments under one of five fixed settlement options described
below. In either event, life insurance coverage ends. Also, when the insured
dies, the beneficiary may apply the lump sum death benefit proceeds to one of
the same settlement options. The proceeds under any settlement option must be at
least $2,500, and each payment must be at least $25, or we will instead pay the
proceeds in one lump sum. We may make other settlement options available in the
future.


            Once we begin making payments under a settlement option, you or the
beneficiary will no longer have any value in the subaccounts or the fixed
account. Instead, the only entitlement will be the amount of the regular payment
for the period selected under the terms of the settlement option chosen.
Depending upon the circumstances, the effective date of a settlement option is
the surrender date, the maturity date or the insured's date of death.


            Under any settlement option, the dollar amount of each payment will
depend on three things:

            -    the amount of the surrender or death benefit proceeds on the
                 surrender date, maturity date or insured's date of death;

            -    the interest rate we credit on those amounts (we guarantee a
                 minimum interest rate); and

            -    the specific option(s) you choose. The amount you would
                 receive may depend on your adjusted age and sex.



OPTION 1 --      -      Your proceeds will earn interest at a rate of 2.5%
INTEREST                per year compounded annually.
ACCUMULATION:    -      We may not keep the funds under this option for
                        longer than five years, unless the beneficiary is a
                        minor, in which case we may hold the funds until the
                        beneficiary attains the age of majority.

                                      36

<PAGE>   42

OPTION 2 --        -      You will receive income of at least $25 annually,
INTEREST INCOME:          $12.42 semi-annually, $6.19 quarterly, or $2.05
                          monthly for each $1,000 of proceeds.
                   -      Unless you direct otherwise, the payee may withdraw
                          the proceeds at any time.
                   -      After the first year, we may defer such withdrawal
                          for up to six months.

OPTION 3 --        -      We will pay installments for a specified period.
INCOME - PERIOD    -      The amount of each installment will not be less
CERTAIN:                  than the amounts shown in the table in your Policy.
                   -      If the payee dies before the end of the specified
                          period, we will pay the installments to the
                          contingent payee for the remainder of the specified
                          period.


OPTION 4 --
INCOME - AMOUNT    -      We will pay installments of a specified
CERTAIN:                  amount until the proceeds together with interest are
                          paid  in full.
                   -      We will credit interest at a rate of 2.5% compounded
                          annually.

OPTION 5 --        -      We will pay installments for the payee's lifetime.
INCOME  - LIFE:    -      We will make payments for at least a specified
                          guaranteed period.
                   -      If the payee dies before the end of the guaranteed
                          period, we will continue to pay proceeds to a
                          contingent payee for the remainder of the guaranteed
                          period.
                   -      The amount of each installment will depend on the
                          adjusted age and sex of the payee at the time the
                          first payment is due.
                   -      We determine the adjusted age by calculating the age
                          at the payee's nearest birthday on the date of the
                          first payment and subtracting a number that depends
                          on the year in which the first payment begins:



<TABLE>
<CAPTION>
                                First Payment Date            Adjusted Age is Age Minus
                                ------------------            -------------------------
                             <S>                             <C>
                                   Before 2001                         0 Years
                                   2001 to 2010                         1 Year
                                   2011 to 2020                        2 Years
                                   2021 to 2030                        3 Years
                                   2031 to 2040                        4 Years
                                    After 2040                         5 Years
</TABLE>



                                      37

<PAGE>   43




SURRENDERS AND WITHDRAWALS

                                   SURRENDERS

           -       You may make a written request to surrender your Policy for
                   its Surrender Value as calculated at the end of the Valuation
                   Day when we receive your request. You should send your
                   written request to the Service Center. A surrender may have
                   tax consequences.

           -       The insured must be alive and the Policy must be in force
                   when you make your written request.  A surrender is effective
                   as of the date when we receive your written request.

           -       You will incur a surrender charge if you surrender the Policy
                   during the first 14 Policy years.  See "Charges and
                   Deductions."

           -       Once you surrender your Policy, all coverage and other
                   benefits under it cease and cannot be reinstated.

           -       We will pay you the Surrender Value in a lump sum within
                   seven calendar days unless you request other arrangements.

           -       Surrendering the Policy may have tax consequences.  See
                   "Federal Tax Consequences."

                               PARTIAL WITHDRAWALS

            After the first Policy Year, you may request a withdrawal of a
portion of your Contract Value subject to certain conditions.  Partial
withdrawals may have tax consequences.  See "Federal Tax Consequences."



WITHDRAWAL      -   You must make your partial withdrawal request to us in
CONDITIONS:         writing.
                -   You should send your written request to the Service Center.
                -   You may make only one partial withdrawal each calendar
                    quarter.
                -   You must request at least $500.
                -   You cannot withdraw more than 75% of the Surrender Value
                    without surrendering the Policy.
                -   You can specify the subaccount(s) and fixed account from
                    which to make the withdrawal, otherwise we will deduct the
                    amount from the subaccounts and the fixed account on a
                    pro-rata basis (that is, according to the percentage of
                    Contract Value contained in each subaccount and the fixed
                    account).
                -   We will process the withdrawal at the unit values next
                    determined after we receive your request.

                -   We generally will pay a withdrawal request within seven
                    calendar days after the Valuation Day when we receive the
                    request.



            Whenever you take a withdrawal, we deduct a processing fee (on a pro
rata basis) from the Contract Value equal to the lesser of $25 or 2% of the
amount withdrawn.


                                      38

<PAGE>   44

            In addition, if you make a partial withdrawal during the first 14
years from the issue date and you have elected the level death benefit (Option
B), we will deduct a surrender charge from your Contract Value. The surrender
charge on a withdrawal is equal to the appropriate surrender charge factor from
the table in Appendix B, multiplied by the number of thousands in principal sum
on the issue date, minus any reductions in principal sum for which we have
already imposed a surrender charge. We will cancel units equal to the amount of
the withdrawal, processing fee, and any surrender charge from the subaccounts
and the fixed account according to your instructions, or on a pro-rata basis if
you provide no instructions.

            If the level death benefit (Option B) is in effect at the time of a
withdrawal, we will reduce the principal sum by the amount of the withdrawal
(but not by any surrender charges or the processing fee). See "Changing the
Principal Sum - Decreases." We will not allow any withdrawal to reduce the
principal sum below the minimum principal sum set forth in the Policy.

TRANSFERS



            You may make transfers from the subaccounts or from the fixed
account. We determine the amount you have available for transfers at the end of
the Valuation Period when we receive your transfer request. WE MAY MODIFY OR
REVOKE THE TRANSFER PRIVILEGE AT ANY TIME. The following features apply to
transfers under the Policy:



- -   You may make an unlimited number of transfers in a Policy year from the
    subaccounts.

- -   You may only make one transfer a Policy year from the fixed account (unless
    you choose dollar cost averaging).

- -   You may request transfers in writing (in a form we accept), or by
    telephone.  You should send written requests to the Service Center.

- -   For SUBACCOUNT TRANSFERS, you must transfer the lesser of $250, or the
    total value in the subaccount.

- -   For FIXED ACCOUNT TRANSFERS, you may not transfer more than 25% of the
    unloaned value in the fixed account, unless the balance after the transfer
    is less than $250, in which case the entire amount will be transferred.

- -   We deduct a $25 charge from the amount transferred or from the remaining
    Contract Value (your choice) for the 13th and each additional transfer in a
    Policy year. Any unused free transfers do not carry over to the next Policy
    year. Transfers we effect on the reallocation date and transfers resulting
    from loans are NOT treated as transfers for the purpose of the transfer
    charge.

- -   We consider each written or telephone request to be a single transfer,
    regardless of the number of subaccounts (or fixed account) involved.

- -   We process transfers based on unit values determined at the end of the
    Valuation Day when we receive your transfer request.

                                      39

<PAGE>   45




                       AUTOMATIC ASSET REBALANCING PROGRAM

            The automatic asset rebalancing program permits you to maintain the
percentage of the Contract Value allocated to each subaccount at a pre-set
level. Under the program, automatic transfers are made among the subaccounts on
a quarterly basis so that your Contract Value is reallocated to match the
percentages you specify. Asset rebalancing is consistent with maintaining your
allocation of investments among market segments, although it is accomplished by
reducing your Contract Value allocated to the better performing segments.

            Transfers under this program are not subject to the $250 minimum
transfer limitation. We will not charge a transfer fee for asset rebalancing.
You may not include the fixed account in the asset rebalancing program. We may
change, terminate, limit or suspend automatic asset rebalancing at any time.

            You may elect automatic asset rebalancing on your application or you
may enroll in automatic asset rebalancing at any time by completing a form and
return it to the Service Center. You may cancel your participation in the
program at any time.


            We may modify or revoke the automatic asset rebalancing program at
any time.



                              THIRD PARTY TRANSFERS



            If you authorize a third party to transact transfers on your behalf,
we will honor their transfer instructions, so long as they comply with our
administrative systems, rules and procedures, which we may modify or rescind at
any time. We take no responsibility for any third party asset allocation
program. PLEASE NOTE that any fees and charges assessed for third party asset
allocation services are separate and distinct from the Policy fees and charges
set forth in this prospectus. We neither recommend nor discourage the use of
asset allocation services.

                            EXCESSIVE TRADING LIMITS

            We reserve the right to limit transfers in any Policy year, or to
refuse any transfer request for an owner if:

            -     we believe, in our sole discretion, that excessive trading by
                  the owner, or a specific transfer request, or a group of
                  transfer requests, may have a detrimental effect on the
                  accumulation unit values of any subaccount or the share prices
                  of any portfolio or would be detrimental to other owners; or

            -     we are informed by one or more portfolios that they intend to
                  restrict the purchase of portfolio shares because of excessive
                  trading or because they believe that a specific transfer or
                  group of transfers would have a detrimental effect on the
                  price of portfolio shares.


We may apply the restrictions in any manner reasonably designed to prevent
transfers that we consider disadvantageous to other owners.


                                      40

<PAGE>   46


                          DOLLAR COST AVERAGING PROGRAM

            Under the dollar cost averaging program, you may authorize us to
transfer a fixed dollar amount at monthly intervals from the fixed account to
one or more subaccounts. You may designate up to eight subaccounts to receive
the transfers. The fixed dollar amount will purchase more accumulation units of
a subaccount when their value is lower and fewer units when their value is
higher. Over time, the cost per unit averages out to be less than if all
purchases of units had been made at the highest value and greater than if all
purchases had been made at the lowest value. The dollar cost averaging method of
investment reduces the risk of making purchases only when the price of
accumulation units is high. It does not assure a profit or protect against a
loss in declining markets.

            You may cancel your participation in the program at any time.

            You may enroll in the dollar cost averaging program at any time by
completing our dollar cost averaging form and sending it to the Service Center.
We make transfers on the same day of every month as your issue date. We must
receive the form at least 5 valuation days before the transfer date, for your
transfers to begin on that date. When you enroll in the dollar cost averaging
program, your total Contract Value in an account must be at least equal to the
amount you designate to be transferred on each transfer date. Transfers from the
fixed account must be at least $100.


            We may modify or revoke the dollar cost averaging program at any
time.


                               TELEPHONE TRANSFERS

            Your Policy, as applied for and issued, will automatically receive
telephone transfer privileges unless you provide other instructions. The
telephone transfer privileges allow you to give authority to the registered
representative or agent of record for your Policy to make telephone transfers
and to change the allocation of future payments among the subaccounts and the
fixed account on your behalf according to your instructions. To make a telephone
transfer, you may call the Service Center toll-free at 1-877-376-8008.

            Please note the following regarding telephone transfers:

                 ->    We are not liable for any loss, damage, cost or expense
                       from complying with telephone instructions we reasonably
                       believe to be authentic.  You bear the risk of any such
                       loss.

                 ->    We will employ reasonable procedures to confirm that
                       telephone instructions are genuine.

                 ->    Such procedures may include requiring forms of personal
                       identification prior to acting upon telephone
                       instructions, providing written confirmation of
                       transactions to you, and/or tape recording telephone
                       instructions received from you.

                 ->    If we do not employ reasonable confirmation procedures,
                       we may be liable for losses due to unauthorized or
                       fraudulent instructions.

            The corresponding portfolio of any subaccount determines its net
asset value per each share once daily, as of the close of the regular business
session of the New York Stock Exchange ("NYSE") (usually 4:00 p.m. Eastern time,
1:00 p.m. Pacific time), which coincides with the end of each Valuation Period.
Therefore, we will process any transfer request we receive after the close of
the regular business session

                                      41

<PAGE>   47



of the NYSE, on any day the NYSE is open, using the net asset value for each
share of the applicable portfolio determined as of the close of the next
regular business session of the NYSE.


            We reserve the right to modify, restrict, suspend or eliminate the
transfer privileges (including the telephone transfer facility) at any time, for
any class of Policies, for any reason.





LOANS


            While the Policy is in force, you may borrow money from us using the
Policy as the only security for the loan. A loan that is taken from, or secured
by, a Policy may have tax consequences. See "Federal Tax Consequences."


<TABLE>
<S>                     <C>
LOAN CONDITIONS:    -     You may take a loan against the Policy for amounts up
                          to the Surrender Value minus loan interest you would
                          have to pay by the next Policy anniversary date.

                    -     To secure the loan, we transfer an amount equal to
                          the loan from the variable account and fixed account
                          to the loan account, which is a part of our general
                          account. If your loan application does not specify
                          any allocation instructions, we will transfer the
                          loan from the subaccounts and the fixed account on a
                          pro-rata basis (that is, according to the percentage
                          of Contract Value contained in each subaccount and
                          the fixed account).

                    -     Amounts in the loan account earn interest at the
                          guaranteed minimum rate of 3% per year, compounded
                          annually. We may credit the loan account with an
                          interest rate different from the fixed account.

                    -     We normally pay the amount of the loan within seven
                          calendar days after we receive a proper loan request
                          at the Service Center. We may postpone payment of
                          loans under certain conditions. See "When We Make
                          Payments."

                    -     We charge you interest on your loan. During the first
                          fourteen policy years, the current loan interest rate
                          is 4.5%, with a maximum loan interest rate of 8% per
                          year, compounded annually, on your loan. After the
                          fourteenth Policy year, the maximum loan interest
                          rate is 3%, compounded annually. We may change the
                          interest rate, but we will notify you of any increase
                          in loan interest at least 30 days before the new rate
                          becomes effective. Interest is due and payable at the
                          end of each Policy year, or, if earlier, on the date
                          of any loan increase or repayment. Unpaid interest
                          becomes part of the outstanding loan and accrues
                          interest accordingly.

                    -     You may repay all or part of your outstanding loans
                          at any time by sending the repayment to the Service
                          Center. LOAN REPAYMENTS MUST BE AT LEAST $25, AND
                          MUST BE CLEARLY MARKED AS "LOAN REPAYMENTS" OR THEY
                          WILL BE CREDITED AS PREMIUMS.

                    -     Upon each loan repayment, we will transfer an amount
                          equal to the loan repayment from the loan account to
                          the fixed and/or variable account

</TABLE>


                                      42


<PAGE>   48


<TABLE>
<S>                    <C>

                          according to your current premium allocation
                          instructions.

                    -     We deduct any unpaid loan amount, including any
                          interest you owe, from the Surrender Value and death
                          benefit proceeds payable on the insured's death.

                    -     If any unpaid loan amount, including any interest you
                          owe, equals or exceeds the Contract Value, causing
                          the Surrender Value to become zero, then your Policy
                          will enter a 61-day grace period. See "Policy Lapse."
</TABLE>


                             EFFECTS OF POLICY LOANS



            A Policy loan affects the Policy, because we reduce the death
benefit proceeds and Surrender Value under the Policy by any outstanding loan
amount, including any interest you owe. Repaying the loan causes the death
benefit proceeds and Surrender Value to increase by the amount of the repayment.
As long as a loan is outstanding, we hold an amount equal to the loan amount in
the loan account. This amount is not affected by the variable account's
investment performance and may not be credited with the same interest rates
currently accruing on the fixed account. Amounts transferred from the variable
account to the loan account will affect the value in the variable account
because we credit such amounts with an interest rate we declare rather than a
rate of return reflecting the investment results of the variable account.



            There are risks involved in taking a Policy loan, a few of which
include an increased potential for the Policy to lapse if projected earnings,
taking into account outstanding loans, are not achieved. A Policy loan may also
have possible adverse tax consequences. See "Federal Income Tax Considerations."
In addition, the tax consequences of a Policy loan after the fourteenth Policy
year are uncertain. You should consult a tax adviser before taking out a Policy
loan.


            We will notify you (and any assignee of record) if the sum of your
loans plus any interest you owe on the loans is more than the Surrender Value.
If you do not submit a sufficient payment within 61 days from the date of the
notice, your Policy may lapse.

POLICY LAPSE

                                      LAPSE

            The following circumstances will cause your Policy to enter a
61-day grace period during which you must make a large enough payment to keep
your Policy in force:



            -     If your Policy's Surrender Value becomes zero, and total
                  premiums you have paid, minus withdrawals (not including
                  surrender charges and processing fees), are less than the
                  cumulative minimum premiums required under the Policy; or



            -     If you have paid large enough premiums so that total premiums
                  you have paid, less withdrawals (not including surrender
                  charges and processing fees), are greater than the


                                      43


<PAGE>   49



                  cumulative minimum premiums, and the Contract Value (minus
                  outstanding loan amount and interest you owe) is too low to
                  pay the entire monthly deduction when due.



            Whenever your Policy enters the grace period, you must make a
sufficient payment before the grace period ends. If you do not make a sufficient
payment by the end of the grace period, then your Policy will terminate without
value, insurance coverage will no longer be in effect, and you will receive no
benefits. The payment must be large enough to cause either one of the following
conditions:



                  1.    the Surrender Value must exceed zero, after deducting
                        all due and unpaid monthly deductions; OR



                  2.    total premiums paid less withdrawals (not including
                        surrender charges and processing fees) must exceed
                        cumulative minimum premiums, AND the Contract Value less
                        any outstanding loan amount (including any interest you
                        owe) must exceed zero, after deducting all due and
                        unpaid monthly deductions.



            If your Policy meets the circumstances where it would enter into a
grace period, we will mail a notice to your last known address and any assignee
of record. We will mail the notice at least 61 days before the end of the grace
period. The notice will specify the minimum payment required and the final date
by which we must receive the payment to keep the Policy from lapsing. If we do
not receive the specified minimum payment by the end of the grace period, all
coverage under the Policy will terminate.


                                  REINSTATEMENT

            We will reinstate a lapsed Policy within three years after the
Policy enters a grace period that ends with a lapse (and prior to the maturity
date). To reinstate the Policy you must:

            -   provide evidence of insurability satisfactory to us;
            -   make a payment of the unpaid monthly deductions due during the
                last expired grace period;
            -   make a payment of a minimum premium sufficient to keep the
                Policy in force for three months; and

            -   repay the entire Policy loan amount (including any interest you
                owed) that existed at the date of termination of coverage.



We will not reinstate any indebtedness. Your Contract Value on the reinstatement
date will equal the premiums you pay at reinstatement, minus all unpaid monthly
deductions due during the last expired grace period, minus an additional monthly
deduction due at the time of reinstatement. The surrender charges will still
apply and will be calculated as of the original issue date of the Policy. The
reinstatement date for your Policy will be the monthly due date on or following
the date we approve your application for reinstatement. We will apply the
suicide and incontestability provisions from the reinstatement date. We may
decline a request for reinstatement. We will not reinstate a Policy that has
been surrendered for the Surrender Value.


FEDERAL TAX CONSIDERATIONS

            The following summary provides a general description of the Federal
income tax considerations associated with a Policy and does not purport to be
complete or to cover all situations. THIS DISCUSSION IS NOT INTENDED AS TAX
ADVICE. Please consult counsel or other qualified tax advisors for more complete
information. We base this discussion on our understanding of the present Federal
income tax laws as they

                                      44

<PAGE>   50



are currently interpreted by the Internal Revenue Service (the "IRS"). Federal
income tax laws and the current interpretations by the IRS may change.

                            TAX STATUS OF THE POLICY

            A Policy must satisfy certain requirements set forth in the Tax
Code in order to qualify as a life insurance contract for Federal income tax
purposes and to receive the tax treatment normally accorded life insurance
contracts under Federal tax law. There is limited guidance as to how these
requirements are to be applied. Nevertheless, we believe that a Policy should
satisfy the applicable Tax Code requirements. Because of the absence of
pertinent interpretations of the Tax Code requirements, there is, however, some
uncertainty about the application of such requirements to the Policy,
particularly if the Policy is issued on a special premium class basis. If it is
subsequently determined that a Policy does not satisfy the applicable
requirements, we may take appropriate steps to bring the Policy into compliance
with such requirements and we reserve the right to restrict Policy transactions
in order to do so.


            In certain circumstances, owners of variable life insurance
contracts have been considered for Federal income tax purposes to be the owners
of the assets of the variable account supporting their contracts due to their
ability to exercise investment control over those assets. Where this is the
case, the contract owners have been currently taxed on income and gains
attributable to the separate account assets. There is little guidance in this
area, and some features of the Policies, such as the your flexibility to
allocate premiums and Contract Values, have not been explicitly addressed in
published rulings. While we believe that the Policy does not give you
investment control over variable account assets, we reserve the right to modify
the Policy as necessary to prevent you from being treated as the owner of the
variable account assets supporting the Policy.


            In addition, the Tax Code requires that the investments of the
variable account be "adequately diversified" in order to treat the Policy as a
life insurance contract for Federal income tax purposes. We intend that the
variable account, through the portfolios, will satisfy these diversification
requirements.


            The following discussion assumes that the Policy will qualify as a
life insurance contract for Federal income tax purposes.

                        TAX TREATMENT OF POLICY BENEFITS

            IN GENERAL. We believe that the death benefit under a Policy should
be excludible from the beneficiary's gross income. Federal, state and local
transfer, and other tax consequences of ownership or receipt of Policy proceeds
depend on your circumstances and the beneficiary's circumstances. You should
consult a tax advisor on these consequences.

            Generally, you will not be deemed to be in constructive receipt of
the Contract Value until there is a distribution. When distributions from a
Policy occur, or when loans are taken out from or secured by (e.g., by
assignment), a Policy, the tax consequences depend on whether the Policy is
classified as a "Modified Endowment Contract."


            MODIFIED ENDOWMENT CONTRACTS. Under the Tax Code, certain life
insurance policies are classified as "Modified Endowment Contracts" ("MECs") and
receive less favorable tax treatment than other life insurance contracts. Due to
the Policy's flexibility, each Policy's circumstances will determine whether the
Policy is classified as a MEC. The rules are too complex to be summarized here,
but generally depend on the amount of premiums paid during the first seven
Policy years. Certain changes in a Policy after it is issued (including a
reduction in benefits at any time after issuance) could also cause it


                                      45

<PAGE>   51


to be classified as a MEC. If you do not want your Policy to be classified as a
MEC, you should consult a tax advisor to determine the circumstances, if any,
under which your Policy would not be classified as a MEC.


            Upon issue of your Policy, we will notify you if your Policy is
classified as a MEC based on the initial premium we receive. If any future
payment we receive would cause your Policy to become a MEC, you will be
notified. We will not invest that premium in the Policy until you notify us that
you want to continue your Policy as a MEC.


            DISTRIBUTIONS (OTHER THAN DEATH BENEFITS) FROM MODIFIED ENDOWMENT
CONTRACTS. Policies classified as MECs are subject to the following tax rules:



            -  All distributions other than death benefits from a MEC,
               including distributions upon surrender and withdrawals, will be
               treated first as distributions of gain taxable as ordinary
               income and as tax-free recovery of the Policy owner's investment
               in the Policy only after all gain has been distributed.

            -  Loans taken from or secured by (e.g., by assignment) such a
               Policy are treated as distributions and taxed accordingly.

            -  A 10% additional income tax is imposed on the amount included in
               income except where the distribution or loan is made when you
               have attained age 59 1/2 or are disabled, or where the
               distribution is part of a series of substantially equal periodic
               payments for your life (or life expectancy) or the joint lives
               (or joint life expectancies) of you, the beneficiary.

            -  If a Policy becomes a MEC, distributions that occur during the
               Policy year will be taxed as distributions from a MEC. In
               addition, distributions from a Policy within two years before it
               becomes a MEC will be taxed in this manner. This means that a
               distribution from a Policy that is not a MEC at the time when
               the distribution is made could later become taxable as a
               distribution from a MEC.


            DISTRIBUTIONS (OTHER THAN DEATH BENEFITS) FROM POLICIES THAT ARE NOT
MODIFIED ENDOWMENT CONTRACTS. Distributions other than Death Benefits from a
Policy that is not a MEC are generally treated first as a recovery of your
investment in the Policy, and as taxable income after the recovery of all
investment in the Policy. However, certain distributions which must be made in
order to enable the Policy to continue to qualify as a life insurance contract
for Federal income tax purposes if Policy benefits are reduced during the first
15 Policy years may be treated in whole or in part as ordinary income subject to
tax.


            Loans from or secured by a Policy that is not a MEC are generally
not treated as distributions. However, the tax consequences associated with
Policy loans that are outstanding after the first Policy year is less clear; you
should consult a tax advisor about such loans.

            Finally, neither distributions from nor loans from or secured by a
Policy that is not a MEC are subject to the 10% additional tax.

            INVESTMENT IN THE POLICY. Your investment in the Policy is generally
your aggregate premiums. When a distribution is taken from the Policy, your
investment in the Policy is reduced by the amount of the distribution that is
tax-free.


                                      46


<PAGE>   52

            POLICY LOANS. If a loan from a Policy is outstanding when the Policy
is cancelled or lapses, the amount of the outstanding indebtedness will be added
to the amount distributed and will be taxed accordingly. In general, interest
you pay on a loan from a Policy will not be deductible. Before taking out a
Policy loan, you should consult a tax advisor as to the tax consequences.

            MULTIPLE POLICIES. All MECs that we issue (or that our affiliates
issue) to the same owner during any calendar year are treated as one MEC for
purposes of determining the amount includible in the owner's income when a
taxable distribution occurs.

            OTHER POLICY OWNER TAX MATTERS. The tax consequences of continuing
the Policy beyond the insured's 100th year are unclear. You should consult a tax
advisor if you intend to keep the Policy in-force beyond the insured's 100th
year.

            BUSINESS USES OF THE POLICY. The Policy may be used in various
arrangements, including nonqualified deferred compensation or salary continuance
plans, split dollar insurance plans, executive bonus plans, retiree medical
benefit plans and others. The tax consequences of such plans and business uses
of the Policy may vary depending on the particular facts and circumstances of
each individual arrangement and business uses of the Policy. Therefore, if you
are contemplating using the Policy in any arrangement the value of which depends
in part on its tax consequences, you should be sure to consult a tax advisor as
to tax attributes of the arrangement.


            In recent years, Congress has adopted new rules relating to life
insurance owned by businesses. Any business contemplating the purchase of a new
Policy or a change in an existing Policy should consult a tax advisor.


            POSSIBLE TAX LAW CHANGES. While the likelihood of legislative
changes is uncertain, there is always a possibility that the tax treatment of
the Policy could change by legislation or otherwise. It is even possible that
any legislative change could be retroactive (effective prior to the date of the
change). Consult a tax advisor with respect to legislative developments and
their effect on the Policy.

            POSSIBLE CHARGES FOR OUR TAXES. At the present time, we make no
charge for any Federal, state or local taxes (other than the charge for state
premium taxes) that may be attributable to the subaccounts or to the Policy. We
reserve the right to impose charges for any future taxes or economic burden we
may incur.

OTHER POLICY INFORMATION


                         OUR RIGHT TO CONTEST THE POLICY

            In issuing this Policy, we rely on all statements made by or for the
insured in the application or in a supplemental application. Therefore, if you
make any material misrepresentation of a fact in the application (or any
supplemental application), then we may contest the Policy's validity or may
resist a claim under the Policy.

            In the absence of fraud, we cannot bring any legal action to contest
the validity of the Policy after the Policy has been in force during the
insured's lifetime for two years from the issue date, or if reinstated, for two
years from the date of reinstatement. We will not contest any increase in
principal sum

                                      47

<PAGE>   53


after the increase has been in force for two years during the insured's
lifetime. This provision also applies to any riders.


                                SUICIDE EXCLUSION

            If the insured commits suicide, while sane or insane, within two
years of the issue date, the Policy will terminate and our liability is limited
to an amount equal to the premiums paid, LESS any loans (including any interest
you owe), and LESS any withdrawals (not including surrender charges and
processing fees)previously paid. A new two-year period will apply from the
effective date of any reinstatement and to each increase in principal sum
starting on the effective date of each increase. During this two-year period,
the death benefit proceeds paid that are associated with an increase in
principal sum will be limited to the monthly cost of insurance charges for the
increase.


                           MISSTATEMENT OF AGE OR SEX

            If the insured's age or sex was stated incorrectly in the
application or any supplemental application, we will adjust the death benefit
to the amount that would have been payable at the correct age and sex based on
the most recent deduction for cost of insurance. If the insured's age has been
overstated or understated, we will calculate future monthly deductions using
the cost of insurance based on the insured's correct age and sex.

                              MODIFYING THE POLICY


            Only one of our officers may modify the Policy or waive any of our
rights or requirements under the Policy. Any modification or waiver must be in
writing. No agent may bind us by making any promise not contained in this
Policy.


            Upon notice to you, we may modify the Policy to:

                  ->   conform the Policy, our operations, or the variable
                       account's operations to the requirements of any law (or
                       regulation issued by a government agency) to which the
                       Policy, our company or the variable account is subject;

                  ->   assure continued qualification of the Policy as a life
                       insurance contract under the Federal tax laws; or

                  ->   reflect a change in the variable account's operations.


            If we modify the Policy, we will make appropriate endorsements to
the Policy. If any provision of the Policy conflicts with the laws of a
jurisdiction that govern the Policy, we will amend the provision to conform
with such laws.

                           WHEN WE WILL MAKE PAYMENTS

            We usually pay the amounts of any surrender, withdrawal, death
benefit proceeds, loans, or settlement options within seven calendar days after
we receive all applicable written notices and/or due proofs of death. However,
we can postpone such payments if:


                                      48

<PAGE>   54


                   -     the NYSE is closed, other than customary weekend and
                         holiday closing, or trading on the NYSE is restricted
                         as determined by the SEC; OR

                   -     the SEC permits, by an order, the postponement for the
                         protection of owners; OR

                   -     the SEC determines that an emergency exists that would
                         make the disposal of securities held in the variable
                         account or the determination of their value not
                         reasonably practicable.



            If you have submitted a recent check or draft, we have the right to
defer payment of surrenders, withdrawals, death benefit proceeds, or payments
under a settlement option until such check or draft has been honored.


            We have the right to defer payment of any surrender, withdrawal,
death benefit proceeds, loans or settlement options from the fixed account for
up to six months from the date we receive your written request.


                                REPORTS TO OWNERS

            At least once each year, or more often as required by law, we will
mail to owners at their last known address a report showing at least the
following information as of the end of the report period:

<TABLE>
<S>                                    <C>
          the current principal sum       any loans since the last report
          the current death benefit       premiums paid since the last report
          the Contract Value              all deductions since the last report
          the Surrender Value             the amount of any outstanding loans
</TABLE>


            You may request additional copies of reports for a $5 fee. We will
maintain all records relating to the variable account and the fixed account.

                               POLICY TERMINATION

            Your Policy will terminate on the earliest of:

<TABLE>
<S>                                                        <C>
              ->    the maturity date (insured's               ->     the end of the grace period without
                    attained age 110)                                 a sufficient payment

              ->    the date the insured dies                  ->     the date you surrender the Policy
</TABLE>







                         SUPPLEMENTAL BENEFITS (RIDERS)

            The following supplemental benefits (riders) are available and may
be added to a Policy. The cost of these benefits is added to the monthly
deduction. The riders available with the Policies provide fixed benefits that do
not vary with the investment experience of the variable account.


<TABLE>
<S>                    <C>
                  -     waiver of monthly deductions due to the insured's total
                        disability

                  -     term insurance on the insured's dependent children

                  -     payment of an accidental death benefit if the insured's
                        death was caused by accidental bodily injury
</TABLE>


                                      49

<PAGE>   55


<TABLE>
<S>                    <C>
                  -     term  insurance on additional insureds
                  -     automatic increases in principal sum
                  -     accelerated payment of a portion of the death benefit
                        in the event the insured develops a terminal illness
                  -     payment of a monthly disability benefit to the fixed
                        account if the insured is totally disabled. This rider
                        is designed to provide a monthly benefit that defrays a
                        portion of the monthly deductions during periods when
                        the policyowner is disabled and cannot pay any
                        premiums. Surrender charges would be assessed and
                        normal withdrawal limits would apply if you withdrew
                        the monthly disability benefit. See "Surrender Charge."
</TABLE>


            The benefits and restrictions are described in each rider. We will
provide samples of these provisions upon request.

PERFORMANCE DATA



   HYPOTHETICAL ILLUSTRATIONS BASED ON ADJUSTED HISTORIC PORTFOLIO PERFORMANCE

            In order to demonstrate how the actual investment experience of the
portfolios could have affected the death benefit, Contract Value and Surrender
Value of the Policy, we may provide hypothetical illustrations using the actual
investment experience of each portfolio since its inception. THESE HYPOTHETICAL
ILLUSTRATIONS ARE DESIGNED TO SHOW THE PERFORMANCE THAT COULD HAVE RESULTED IF
THE POLICY HAD BEEN IN EXISTENCE DURING THE PERIOD ILLUSTRATED.

            The values we may illustrate for death benefit, Contract Value and
Surrender Value would take into account all charges and deductions from the
Policy, the variable account and the portfolios. We would not deduct premium
taxes or charges for any riders.

ADDITIONAL INFORMATION


                              SALE OF THE POLICIES

            The Policy will be sold by individuals who are licensed as our life
insurance agents and who are also registered representatives of broker-dealers
having written sales agreements for the Policy with Investors Brokerage
Services, Inc. ("IBS"), the principal underwriter of the Policy. IBS is located
at 1 Kemper Drive, Long Grove, Illinois 60049-0001, is registered with the SEC
under the Securities Exchange Act of 1934 as a broker-dealer, and is a member of
the National Association of Securities Dealers, Inc. The maximum sales
commission payable to Farmers' agents who are registered representatives is 50%
of premiums paid up to a target premium set by Farmers and 2.6% of premium in
excess of the target premium in the first year. The commission is 4.0% of
premiums up to the target premium and 2.6% of excess premium in renewal years
two through ten. After year 10 the commission is 0.15% of the Policy's Contract
Value each year. In addition, certain production, persistency and managerial
bonuses may be paid.



                                      50

<PAGE>   56
                                  LEGAL MATTERS

            Sutherland Asbill & Brennan LLP of Washington, D.C. has provided
advice on certain legal matters relating to the Policy under the Federal
securities laws. All matters of Washington law pertaining to the Policy have
been passed upon by M. Douglas Close, Vice President and General Counsel,
Farmers New World Life Insurance Company.

                                LEGAL PROCEEDINGS

            Like other life insurance companies, we are involved in lawsuits.
These actions are in various stages of discovery and development, and some seek
punitive as well as compensatory damages. While it is not possible to predict
the outcome of such matters with absolute certainty, we believe that the
ultimate disposition of these proceedings should not have a material adverse
effect on the financial position of Farmers New World Life. In addition, we are,
from time to time, involved as a party to various governmental and
administrative proceedings. There are no pending or threatened lawsuits that
will materially impact the variable account.

                                YEAR 2000 MATTERS

YEAR 2000 ISSUE


            In 1995, Farmers Group, Inc. ("FGI") initiated a Year 2000 project
(the "Year 2000 Project") in order to prepare for the information processing
problems presented by the approach of the new millennium. FGI expended
significant efforts to gain a complete understanding of Year 2000 implications
and to develop a strategy to make FGI's systems Year 2000 compliant. The costs
associated with the Year 2000 Project were expensed as incurred and, through
December 31, 1999, totaled $23.2 million. The costs related to the Year 2000
Project were consistent with management's expectations of the total costs that
would be incurred in connection with the Year 2000 issue. No further costs
related to the Year 2000 Project are expected.



            The Year 2000 issue has not presented any significant disruptions to
the operations of FGI. However, FGI will continue to monitor its systems
throughout the year to ensure that all systems are operating properly.

                                    EXPERTS


            The financial statements included in the Prospectus have been
audited by Deloitte & Touche LLP, independent auditors, 700 Fifth Avenue, Suite
4500, Seattle, Washington, 98104-5044, as stated in their report appearing in
the Prospectus in the registration statement, and are included in reliance upon
the report of such firm given upon their authority as experts in accounting and
auditing.



            Actuarial matters included in this prospectus have been examined by
Joel D. Kuni as stated in the opinion filed as an exhibit to this registration
statement.

                                      51

<PAGE>   57

                              FINANCIAL STATEMENTS


            Our audited balance sheets as of December 31, 1999 and 1998, and
the related statements of income, comprehensive income, stockholder's equity,
and cash flows for each of the three years in the period ended December 31,
1999, as well as the Independent Auditors' Report, are contained herein. Our
financial statements should be considered only as bearing upon our ability to
meet our obligations under the Policies.



            There are no financial statements available for the variable
account, because the variable account had not commenced operations as of
December 31, 1999.


                    FARMERS' EXECUTIVE OFFICERS AND DIRECTORS

            Farmers is governed by a board of directors. The following table
sets forth the name, address and principal occupation during the past five years
of each of Farmers' executive officers and directors.

                              BOARD OF DIRECTORS

<TABLE>
<CAPTION>


        NAME AND ADDRESS                  POSITION WITH FARMERS             PRINCIPAL OCCUPATION DURING PAST 5 YEARS
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                        <C>
Richard E. Bangert                           Board Director             Director since 1973.
2615 42nd West
Seattle, WA
- ---------------------------------------------------------------------------------------------------------------------------

Donald J. Covey                              Board Director             Director since 1976; Chairman, UNICO
6300 Sand Point Way, N.E., #307                                         Properties, Inc., 1990-1994;
Seattle, WA                                                             Retired, 1995.
- ---------------------------------------------------------------------------------------------------------------------------

Martin D. Feinstein                          Board Director             Chairman of Board of Farmers Group,Inc.("FGI")
4680 Wilshire Blvd                                                      since 11/97, Chief Executive Officer
Los Angeles, CA                                                         of FGI since 1/95 and director
                                                                        of FGI since 2/95; director of
                                                                        Allied  Zurich p.l.c. since 3/98 and
                                                                        member of Group Executive Board of Zurich
                                                                        Financial Services; director of B.A.T.
                                                                        from 1/97 to 9/98; Senior Vice President-
                                                                        Property and Casualty Staff of FGI from 10/93 to
                                                                        1/95; Chief Operating Officer of FGI from 1/95
                                                                        to 1/97.
- ---------------------------------------------------------------------------------------------------------------------------

Paul Hopkins                                 Board Director             Senior Vice President & Chief Marketing Officer,
4680 Wilshire Blvd.                                                     FGI since 1998; Senior Vice President Agencies,
Los Angeles, CA                                                         FGI from 1997 to 1998; Vice President Agencies,
                                                                        FGI from 1994-1997; Assistant Vice President
                                                                        Regional Operations, FGI from 1992-1994.
- ---------------------------------------------------------------------------------------------------------------------------

Dennis I. Okamoto                            Board Director             Regional Vice President of US West Communications
1600 - 7th Ave., Suite 1802                                             from 1968 to 1998; Retired, 1998.
Seattle, WA
- ---------------------------------------------------------------------------------------------------------------------------

C. Paul Patsis                               Board Director             President, FNWL since 5/98; President,
3003 - 77th Ave., S.E.                                                  Marketing One from 1989 to 5/98.
Mercer Island, WA
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      52

<PAGE>   58



<TABLE>
<CAPTION>
- ------------------------------ ------------------------------ --------------------------------------------------------------------
       NAME AND ADDRESS           POSITION WITH FARMERS                PRINCIPAL OCCUPATION DURING PAST 5 YEARS
- ------------------------------ ------------------------------ --------------------------------------------------------------------
<S>                            <C>                            <C>
Keitha Schofield               Board Director                 Executive Vice President - Support Services of FGI since 1/98 and
4680 Wilshire Blvd.                                           director of FGI since 5/97; Senior Vice President and Chief
Los Angeles, CA                                               Information Officer of FGI from 5/95 to 1/97; Executive Vice
                                                              President - Support Services and Chief Information Officer from 1/97
                                                              to 1/98; Vice President-Technology Division of Continental Airlines,
                                                              Inc. from 1988 to 5/95.
- ------------------------------ ------------------------------ --------------------------------------------------------------------
Gary R. Severson               Board Director                 Vice Chairman, Laird Norton Trust Company since 1997; Chairman of
6131 - 128th Ave., N.E.                                       the Board, First Interstate Bank from 7/83 to 8/96.
Kirkland, WA
- ------------------------------ ------------------------------ --------------------------------------------------------------------
John F. Sullivan Jr.           Board Director                 President, G.J. Sullivan Company from 1985 to 1994; Retired since
1201 - 3rd Ave., Suite 3390                                   1995.  (Continues as non-executive Vice President of G.J. Sullivan
Seattle, WA                                                   Company).
- ------------------------------ ------------------------------ --------------------------------------------------------------------
</TABLE>


       The following table gives the name, address and principal occupation
during the past five years of the senior officers of Farmers (other than
officers listed above as directors).

                                 SENIOR OFFICERS


<TABLE>
<CAPTION>
- -------------------------- ---------------------------------- --------------------------------------------------------------------
       NAME AND ADDRESS       POSITION WITH FARMERS                PRINCIPAL OCCUPATION DURING PAST 5 YEARS
- -------------------------- ---------------------------------- --------------------------------------------------------------------
<S>                        <C>                                <C>
Sharylee Barnes, M.D.      Medical Director                   Assistant Medical Director of Swiss Reinsurance and Private
3003 - 77th Ave., S.E.                                        Practice.
Mercer Island, WA
- -------------------------- ---------------------------------- --------------------------------------------------------------------
Kathryn M. Callahan        Vice President & Actuary           Vice President and Actuary, FNWL since 1987.
3003 - 77th Ave., S.E.
Mercer Island, WA
- -------------------------- ---------------------------------- --------------------------------------------------------------------
M. Douglas Close           Vice President & General Counsel   Associate General Counsel, FGI since 1990.
4680 Wilshire Blvd.
Los Angeles, CA
- -------------------------- ---------------------------------- --------------------------------------------------------------------
Sharon D. Courlas, M.D.    Vice President & Medical Director  Medical Director, FNWL since 1991; Medical Director at Safeco from
3003 - 77th Ave., S.E.                                        1/99 to 5/99; Consulting Contract Medical Director, PEMCO since
Mercer Island, WA                                             1997.
- -------------------------- ---------------------------------- --------------------------------------------------------------------
David A. Demmon           Assistant Vice President &         Assistant Vice President and Treasurer, FNWL since 1992.
3003 - 77th Ave., S.E.    Treasurer
Mercer Island, WA
- -------------------------- ---------------------------------- --------------------------------------------------------------------
</TABLE>



                                       53
<PAGE>   59


<TABLE>
<CAPTION>
- ------------------------- ---------------------------------- --------------------------------------------------------------------
      NAME AND ADDRESS          POSITION WITH FARMERS                     PRINCIPAL OCCUPATION DURING PAST 5 YEARS
- ------------------------- ---------------------------------- --------------------------------------------------------------------
<S>                       <C>                                <C>
Gerald A. Dulek           Assistant Vice President           Vice President Real Estate & Support Services, FGI since 3/76.
4680 Wilshire Blvd.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Gerald E. Faulwell        Vice President & Assistant         Senior Vice President & Chief Financial Officer, FGI since 1988.
4680 Wilshire Blvd.       Treasurer
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Laszlo G. Heredy          Vice President                     Vice President, FGI since 12/80.
4680 Wilshire Blvd.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Doren Hohl                Assistant Secretary                Secretary & Senior Corporate Counsel, FGI since 3/92.
4680 Wilshire Blvd.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Paul F. Hott              Assistant Vice President           Assistant Vice President MIS, FNWL since 3/95; Computer Operations
3003 - 77th Ave., S.E.                                       Manager from 4/93 to 3/95.
Mercer Island, WA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Kathleen D. Katovich      Assistant Secretary                Senior Corporate Counsel, FGI since 2/96; Assistant General
4680 Wilshire Blvd.                                          Counsel, California Institute of Technology from 1992 to 1996.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Hubert L. Mountz          Assistant Treasurer                Vice President, Taxes and Assistant Treasurer, FGI since 3/90.
4680 Wilshire Blvd.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Link R. Murphy, M.D.      Assistant Medical Director         Assistant Medical Director, FNWL since 1983; private practice from
2500 Farmers Way                                             1983 to 1999.
Columbus, OH
- ------------------------- ---------------------------------- --------------------------------------------------------------------
C. Paul Patsis            President                          President, FNWL since 5/98; President, Marketing One from 1989 to
3003 - 77th Ave., S.E.                                       5/98.
Mercer Island, WA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
John R. Patton            Assistant Vice President &         Assistant Vice President & Secretary, FNWL since 11/98; Life
3003 - 77th Ave., S.E.    Secretary                          Claims Manager, FNWL from 3/85 to 11/98.
Mercer Island, WA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Christopher R. Pflug      Assistant Secretary                Corporate Counsel & Assistant Secretary, FGI since 12/95.
4680 Wilshire Blvd.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
</TABLE>



                                       54
<PAGE>   60


<TABLE>
<CAPTION>
- ------------------------- ---------------------------------- --------------------------------------------------------------------
      NAME AND ADDRESS          POSITION WITH FARMERS                     PRINCIPAL OCCUPATION DURING PAST 5 YEARS
- ------------------------- ---------------------------------- --------------------------------------------------------------------
<S>                       <C>                                <C>
James I. Randolph         Vice President & Assistant         Vice President Insurance Operations and Assistant Secretary, FNWL
3003 - 77th Ave., S.E.    Secretary                          since 9/91.
Mercer Island, WA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
Maryann M. Seltzer        Assistant Secretary                Senior Corporate Counsel, FGI since 1973.
4680 Wilshire Blvd.
Los Angeles, CA
- ------------------------- ---------------------------------- --------------------------------------------------------------------
</TABLE>



            We hold the assets of the variable account physically segregated and
apart from our general account and any other separate investment accounts. We
maintain records of all purchases and sales of portfolio shares by each of the
subaccounts. Additional protection for the assets of the variable account is
provided by a blanket fidelity bond issued by Federal Insurance Company to
Farmers Group, Inc. providing aggregate coverage of $30,000,000 (subject to a
$500,000 deductible) for all officers and employees of Farmers Group, Inc.


ILLUSTRATIONS
===============================================================================


            The following illustrations have been prepared to help show how
certain values under a sample Policy would change with different hypothetical
rates of investment performance over an extended period of time. The
illustrations show Contract Value and Surrender Value as well as death benefits.
The tables illustrate how Contract Values and Surrender Values, which reflect
all applicable charges and deductions, and death benefits of the Policy at the
illustrated age, would vary over time if the return on the assets of the
portfolios was a uniform, gross, after-tax, annual rate of 0%, 6% or 12%. The
tables assume that an annual premium of $1,000 was paid on the first day of each
Policy year. The tables also show how the Policy would operate if premiums
accumulated at 5% interest.



            The Contract Values, Surrender Values and Death Benefits shown in
the tables reflect the fact that the hypothetical net rate of return for each
subaccount is lower than the gross rate of return on the portfolios as a result
of expenses and fees incurred by the portfolios and the variable account. The
illustrations assume that the assets in the portfolios are subject to an annual
expense ratio of 0.8092% of the average daily net assets. This annual expense
ratio assumes an equal allocation of values between all subaccounts and is based
on the arithmetic average of the expense ratios of each of the portfolios for
the last fiscal year and takes into account current expense reimbursement
arrangements. The illustrations reflect the fee waivers and expense
reimbursements in effect during fiscal year 1999 for the PIMCO Low Duration Bond
Portfolio and the PIMCO Foreign Bond Portfolio. Without these waivers and
reimbursements, total annual expenses for these portfolios would have been 0.78%
and 1.25%, respectively, and the illustrations would have assumed that the
assets in the portfolios were subject to an annual expense ratio of 0.8325%. For
information on portfolio expenses, see the Portfolio Expense Table above.



            The illustrations also take into account the daily charge for
assuming mortality and expense risks against each subaccounts. This charge is
equivalent to an annual charge of 0.90% of the average daily net assets in the
subaccounts. The illustrations also take into account the percent of premium
factor, the



                                       55
<PAGE>   61

monthly cost of insurance charge, the monthly administration charge, and the
surrender charges where applicable.


            Taking into consideration the assumed annual average portfolio
expenses of 0.8092% and the 0.90% annual charge for mortality and expense risks,
the gross annual rates of return of 0%, 6% and 12% correspond to approximate net
annual rates of return of -1.71%, 4.29% and 10.29%.



            The tables illustrating Policy values are based on the assumptions
that the owner pays the premiums indicated, does not increase your principal
sum, and does not make any withdrawals or take any Policy loans. The values
under the Policy will be different from those shown even if the portfolio
returns average 0%, 6% or 12%, but fluctuate over and under those averages
throughout the years shown.



            THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE PROVIDED ONLY TO
ILLUSTRATE THE MECHANICS OF A HYPOTHETICAL POLICY AND DO NOT REPRESENT PAST OR
FUTURE INVESTMENT RATES OF RETURN. Actual rates of return for a particular
Policy may be more or less than the hypothetical investment rates of return. The
actual return on your Contract Value will depend on factors such as the amounts
you allocate to particular portfolios, the amounts deducted for the Policy's
monthly charges, the portfolios' expense ratios, your Policy loan and withdrawal
history.


            Separate illustrations on each of the following pages reflect our
current cost of insurance and administration charges and the higher guaranteed
maximum cost of insurance and administration charges that we have the
contractual right to charge. The illustrations assume no charges for Federal or
state taxes or charges for supplemental benefits.

            These illustrations assume the level death benefit option (Option B)
is chosen. The illustrated death benefits increase in certain years, reflecting
current Internal Revenue Code requirements.

            Zero values in the illustration indicate the Policy lapses unless
premiums higher than those illustrated are paid.

            These illustrations are based on Farmers' sex distinct rates for
non-tobacco users. Upon request, we will furnish a comparable illustration based
upon the proposed Insured's individual circumstances. Such illustrations may
assume different hypothetical rates of return than those illustrated in the
following illustrations.



                                       56
<PAGE>   62


                 Flexible Premium Variable Life Insurance Policy
            Male Standard Non-Nicotine, Annual Premium, Issue Age 35
                         $100,000 Initial Death Benefit
                    (Level Death Benefit (Option B) Selected)
       Hypothetical Values Based on Current Cost of Insurance and Current
                             Administration Charge



<TABLE>
<CAPTION>
                     Premiums               0% Hypothetical Gross                            6% Hypothetical Gross
                    Paid Plus                 Investment Return                                Investment Return
    Policy           Interest        Contract       Surrender         Death         Contract        Surrender          Death
     Year             at 5%             Value           Value       Benefit            Value            Value        Benefit
<S>               <C>             <C>             <C>          <C>               <C>              <C>           <C>
      1                 1,050             725              32       100,000              775               82        100,000
      2                 2,153           1,432             664       100,000            1,578              810        100,000
      3                 3,310           2,118           1,275       100,000            2,404            1,561        100,000
      4                 4,526           2,781           1,863       100,000            3,256            2,338        100,000
      5                 5,802           3,423           2,430       100,000            4,134            3,141        100,000
      6                 7,142           4,038           3,077       100,000            5,034            4,073        100,000
      7                 8,549           4,628           3,714       100,000            5,957            5,043        100,000
      8                10,027           5,192           4,339       100,000            6,903            6,050        100,000
      9                11,578           5,731           4,955       100,000            7,877            7,101        100,000
     10                13,207           6,262           5,578       100,000            8,893            8,209        100,000
     11                14,917           6,784           6,207       100,000            9,955            9,378        100,000
     12                16,713           7,300           6,845       100,000           11,066           10,611        100,000
     13                18,599           7,808           7,489       100,000           12,228           11,909        100,000
     14                20,579           8,309           8,142       100,000           13,442           13,275        100,000
     15                22,657           8,803           8,803       100,000           14,711           14,711        100,000
     16                24,840           9,290           9,290       100,000           16,038           16,038        100,000
     17                27,132           9,770           9,770       100,000           17,426           17,426        100,000
     18                29,539          10,243          10,243       100,000           18,876           18,876        100,000
     19                32,066          10,710          10,710       100,000           20,393           20,393        100,000
     20                34,719          11,170          11,170       100,000           21,978           21,978        100,000
     25                50,113          11,139          11,139       100,000           28,916           28,916        100,000
     30                69,761           8,881           8,881       100,000           35,895           35,895        100,000
     35                94,836           2,611           2,611       100,000           42,056           42,056        100,000
     40               126,840               0               0             0           45,868           45,868        100,000
     45               167,685               0               0             0           43,686           43,686        100,000
</TABLE>



<TABLE>
<CAPTION>
                               12% Hypothetical Gross
                                  Investment Return
    Policy             Contract       Surrender           Death
     Year                 Value           Value         Benefit
<S>                 <C>             <C>            <C>
      1                     825             132         100,000
      2                   1,729             961         100,000
      3                   2,716           1,873         100,000
      4                   3,792           2,874         100,000
      5                   4,969           3,976         100,000
      6                   6,251           5,290         100,000
      7                   7,649           6,735         100,000
      8                   9,176           8,323         100,000
      9                  10,847          10,071         100,000
     10                  12,692          12,008         100,000
     11                  14,730          14,153         100,000
     12                  16,984          16,529         100,000
     13                  19,474          19,155         100,000
     14                  22,225          22,058         100,000
     15                  25,266          25,266         100,000
     16                  28,626          28,626         100,000
     17                  32,340          32,340         100,000
     18                  36,444          36,444         100,000
     19                  40,980          40,980         100,000
     20                  45,992          45,992         100,000
     25                  78,878          78,878         105,697
     30                 132,113         132,113         161,178
     35                 216,609         216,609         251,267
     40                 351,370         351,370         375,966
     45                 568,572         568,572         597,001
</TABLE>



                                       57
<PAGE>   63

                 Flexible Premium Variable Life Insurance Policy
            Male Standard Non-Nicotine, Annual Premium, Issue Age 35
                         $100,000 Initial Death Benefit
                    (Level Death Benefit (Option B) Selected)
       Hypothetical Values Based on Maximum Cost of Insurance and Maximum
                             Administration Charge



<TABLE>
<CAPTION>
                  Premiums                      0% Hypothetical Gross                            6% Hypothetical Gross
                 Paid Plus                        Investment Return                                Investment Return
    Policy        Interest             Contract        Surrender          Death          Contract        Surrender          Death
     Year          at 5%                  Value            Value        Benefit             Value            Value        Benefit
<S>             <C>                   <C>              <C>          <C>                <C>              <C>           <C>
      1              1,050                  684                0        100,000               733               40        100,000
      2              2,153                1,349              581        100,000             1,489              721        100,000
      3              3,310                1,992            1,149        100,000             2,267            1,424        100,000
      4              4,526                2,613            1,695        100,000             3,067            2,149        100,000
      5              5,802                3,212            2,219        100,000             3,889            2,896        100,000
      6              7,142                3,785            2,824        100,000             4,731            3,770        100,000
      7              8,549                4,333            3,419        100,000             5,594            4,680        100,000
      8             10,027                4,856            4,003        100,000             6,478            5,625        100,000
      9             11,578                5,351            4,575        100,000             7,382            6,606        100,000
      10            13,207                5,818            5,134        100,000             8,305            7,621        100,000
      11            14,917                6,255            5,678        100,000             9,247            8,670        100,000
      12            16,713                6,659            6,204        100,000            10,207            9,752        100,000
      13            18,599                7,031            6,712        100,000            11,183           10,864        100,000
      14            20,579                7,368            7,201        100,000            12,176           12,009        100,000
      15            22,657                7,668            7,668        100,000            13,184           13,184        100,000
      16            24,840                7,927            7,927        100,000            14,204           14,204        100,000
      17            27,132                8,141            8,141        100,000            15,231           15,231        100,000
      18            29,539                8,303            8,303        100,000            16,262           16,262        100,000
      19            32,066                8,407            8,407        100,000            17,291           17,291        100,000
      20            34,719                8,449            8,449        100,000            18,314           18,314        100,000
      25            50,113                7,487            7,487        100,000            23,146           23,146        100,000
      30            69,761                3,602            3,602        100,000            26,711           26,711        100,000
      35            94,836                    0                0              0            26,946           26,946        100,000
      40           126,840                    0                0              0            19,210           19,210        100,000
      45           167,685                    0                0              0                 0                0              0
</TABLE>




<TABLE>
<CAPTION>
                                  12% Hypothetical Gross
                                    Investment Return
    Policy                 Contract       Surrender          Death
     Year                     Value           Value        Benefit
<S>                      <C>             <C>           <C>
      1                         782              89        100,000
      2                       1,636             868        100,000
      3                       2,566           1,723        100,000
      4                       3,580           2,662        100,000
      5                       4,686           3,693        100,000
      6                       5,890           4,929        100,000
      7                       7,203           6,289        100,000
      8                       8,635           7,782        100,000
      9                      10,198           9,422        100,000
      10                     11,903          11,219        100,000
      11                     13,765          13,188        100,000
      12                     15,799          15,344        100,000
      13                     18,022          17,703        100,000
      14                     20,454          20,287        100,000
      15                     23,116          23,116        100,000
      16                     26,031          26,031        100,000
      17                     29,224          29,224        100,000
      18                     32,724          32,724        100,000
      19                     36,561          36,561        100,000
      20                     40,774          40,774        100,000
      25                     69,243          69,243        100,000
      30                    115,907         115,907        141,407
      35                    189,647         189,647        219,990
      40                    306,702         306,702        328,172
      45                    494,988         494,988        519,738
</TABLE>




                                       58
<PAGE>   64




APPENDIX A - GUARANTEED MAXIMUM COST OF INSURANCE RATES

                           GUARANTEED MAXIMUM MONTHLY
        COST OF INSURANCE RATES FOR A MALE NON-SMOKER (ISSUE AGES 21-80)*
                       Per $1000 of Risk Insurance Amount

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                  Cost of                    Cost of                    Cost of                    Cost of
   Attained      Insurance     Attained     Insurance     Attained     Insurance     Attained     Insurance
     Age           Rate          Age          Rate          Age          Rate          Age          Rate
- --------------------------------------------------------------------------------------------------------------
<S>        <C>                 <C>        <C>             <C>        <C>             <C>        <C>
      21          0.13788         35         0.14370
      22          0.13539         36         0.15117         49         0.39205         62         1.35058
      23          0.13207         37         0.16114         50         0.42611         63         1.50009
      24          0.12875         38         0.17194         51         0.46514         64         1.66621
      25          0.12459         39         0.18357         52         0.51000         65         1.84812
      26          0.12210         40         0.19769         53         0.56150         66         2.04497
      27          0.12044         41         0.21264         54         0.61881         67         2.25096
      28          0.11961         42         0.22842         55         0.68276         68         2.48520
      29          0.11961         43         0.24586         56         0.75254         69         2.73937
      30          0.12044         44         0.26497         57         0.82646         70         3.02676
      31          0.12293         45         0.28656         58         0.90869         71         3.35485
      32          0.12625         46         0.30982         59         1.00089         72         3.73361
      33          0.13124         47         0.33474         60         1.10389         73         4.16221
      34          0.13705         48         0.36215         61         1.21851         74         4.63317
- --------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------
                  Cost of                       Cost of
   Attained      Insurance      Attained      Insurance
      Age          Rate           Age            Rate
- ------------------------------------------------------------
   <S>          <C>          <C>              <C>

      75            5.13652        88           16.39051
      76            5.66811        89           17.59988
      77            6.22379        90           18.85909
      78            6.80688        91           20.19721
      79            7.43566        92           21.66408
      80            8.13005        93           23.40255
      81            8.90834        94           25.73492
      82            9.78630        95           29.22599
      83           10.75978        96           34.96802
      84           11.80967        97           44.93622
      85           12.91190        98           61.89321
      86           14.05233        99           83.06141
      87           15.21353     100-109          0.00000
- ------------------------------------------------------------
</TABLE>

            * Different rates apply for male smokers, all females, and all
juveniles (issue ages 0-20).

            If the insured is in a special premium class, the guaranteed maximum
monthly cost of insurance rate will be the rate shown in the table times the
special premium class rating factor shown on the Policy Specifications page.



                                       A-1


<PAGE>   65




APPENDIX B - TABLE OF SURRENDER CHARGE FACTORS



                     MALE NONSMOKERS (PREFERRED & STANDARD)
           Number of Full Policy Years Completed Since the Issue Date


<TABLE>
<CAPTION>
 Issue Age       0        1         2          3         4         5        6        7        8        9        10       11
<S>           <C>      <C>        <C>       <C>        <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
    21          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    22          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    23          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    24          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    25          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    26          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    27          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    28          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    29          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    30          5.84     5.84       5.84      5.84       5.84     5.26     4.68     4.09     3.51     2.92     2.34     1.75
    31          5.91     5.91       5.91      5.91       5.91     5.32     4.73     4.14     3.55     2.96     2.36     1.77
    32          5.98     5.98       5.98      5.98       5.98     5.38     4.78     4.19     3.59     2.99     2.39     1.79
    33          6.01     6.01       6.01      6.01       6.01     5.41     4.81     4.21     3.61     3.01     2.41     1.80
    34          6.11     6.11       6.11      6.11       6.11     5.50     4.89     4.28     3.67     3.06     2.45     1.83
    35          6.18     6.18       6.18      6.18       6.18     5.56     4.94     4.33     3.71     3.09     2.47     1.85
    36          6.28     6.28       6.28      6.28       6.28     5.66     5.03     4.40     3.77     3.14     2.51     1.89
    37          6.32     6.32       6.32      6.32       6.32     5.68     5.05     4.42     3.79     3.16     2.53     1.89
    38          6.42     6.42       6.42      6.42       6.42     5.78     5.13     4.49     3.85     3.21     2.57     1.93
    39          6.52     6.52       6.52      6.52       6.52     5.87     5.22     4.56     3.91     3.26     2.61     1.96
    40          6.62     6.62       6.62      6.62       6.62     5.96     5.30     4.63     3.97     3.31     2.65     1.99
    41          6.76     6.76       6.76      6.76       6.76     6.08     5.40     4.73     4.05     3.38     2.70     2.03
    42          6.82     6.82       6.82      6.82       6.82     6.14     5.46     4.78     4.09     3.41     2.73     2.05
    43          6.99     6.99       6.99      6.99       6.99     6.29     5.59     4.89     4.19     3.50     2.80     2.10
    44          7.13     7.13       7.13      7.13       7.13     6.41     5.70     4.99     4.28     3.56     2.85     2.14
    45          7.30     7.30       7.30      7.30       7.30     6.57     5.84     5.11     4.38     3.65     2.92     2.19
    46          7.46     7.46       7.46      7.46       7.46     6.72     5.97     5.23     4.48     3.73     2.99     2.24
    47          7.67     7.67       7.67      7.67       7.67     6.90     6.13     5.37     4.60     3.83     3.07     2.30
    48          7.87     7.87       7.87      7.87       7.87     7.08     6.30     5.51     4.72     3.93     3.15     2.36
    49          8.14     8.14       8.14      8.14       8.14     7.33     6.51     5.70     4.88     4.07     3.26     2.44
    50          8.38     8.38       8.38      8.38       8.38     7.54     6.70     5.86     5.03     4.19     3.35     2.51
    51          8.65     8.65       8.65      8.65       8.65     7.78     6.92     6.05     5.19     4.32     3.46     2.59
    52          8.95     8.95       8.95      8.95       8.95     8.05     7.16     6.26     5.37     4.47     3.58     2.68
    53          9.29     9.29       9.29      9.29       9.29     8.36     7.43     6.50     5.57     4.64     3.71     2.79
    54          9.62     9.62       9.62      9.62       9.62     8.66     7.70     6.74     5.77     4.81     3.85     2.89
    55         10.06    10.06      10.06     10.06      10.06     9.06     8.05     7.04     6.04     5.03     4.03     3.02
    56         10.47    10.47      10.47     10.47      10.47     9.42     8.37     7.33     6.28     5.23     4.19     3.14
    57         10.91    10.91      10.91     10.91      10.91     9.82     8.72     7.63     6.54     5.45     4.36     3.27
    58         11.41    11.41      11.41     11.41      11.41    10.27     9.13     7.99     6.85     5.71     4.57     3.42
    59         11.99    11.99      11.99     11.99      11.99    10.79     9.59     8.39     7.19     5.99     4.79     3.60
    60         12.56    12.56      12.56     12.56      12.56    11.30    10.05     8.79     7.54     6.28     5.02     3.77
    61         13.17    13.17      13.17     13.17      13.17    11.85    10.53     9.22     7.90     6.58     5.27     3.95
    62         13.88    13.88      13.88     13.88      13.88    12.49    11.10     9.71     8.33     6.94     5.55     4.16
    63         14.62    14.62      14.62     14.62      14.62    13.16    11.70    10.23     8.77     7.31     5.85     4.39
    64         15.43    15.43      15.43     15.43      15.43    13.89    12.34    10.80     9.26     7.71     6.17     4.63
    65         16.25    16.25      16.25     16.25      16.25    14.63    13.00    11.38     9.75     8.13     6.50     4.88
    66         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    67         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    68         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    69         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    70         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    71         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
</TABLE>

<TABLE>
<CAPTION>
 Issue Age       12       13        14    15 or more
<S>            <C>       <C>      <C>        <C>
    21          1.17      0.58     0.00       0.00
    22          1.17      0.58     0.00       0.00
    23          1.17      0.58     0.00       0.00
    24          1.17      0.58     0.00       0.00
    25          1.17      0.58     0.00       0.00
    26          1.17      0.58     0.00       0.00
    27          1.17      0.58     0.00       0.00
    28          1.17      0.58     0.00       0.00
    29          1.17      0.58     0.00       0.00
    30          1.17      0.58     0.00       0.00
    31          1.18      0.59     0.00       0.00
    32          1.20      0.60     0.00       0.00
    33          1.20      0.60     0.00       0.00
    34          1.22      0.61     0.00       0.00
    35          1.24      0.62     0.00       0.00
    36          1.26      0.63     0.00       0.00
    37          1.26      0.63     0.00       0.00
    38          1.28      0.64     0.00       0.00
    39          1.30      0.65     0.00       0.00
    40          1.32      0.66     0.00       0.00
    41          1.35      0.68     0.00       0.00
    42          1.36      0.68     0.00       0.00
    43          1.40      0.70     0.00       0.00
    44          1.43      0.71     0.00       0.00
    45          1.46      0.73     0.00       0.00
    46          1.49      0.75     0.00       0.00
    47          1.53      0.77     0.00       0.00
    48          1.57      0.79     0.00       0.00
    49          1.63      0.81     0.00       0.00
    50          1.68      0.84     0.00       0.00
    51          1.73      0.86     0.00       0.00
    52          1.79      0.89     0.00       0.00
    53          1.86      0.93     0.00       0.00
    54          1.92      0.96     0.00       0.00
    55          2.01      1.01     0.00       0.00
    56          2.09      1.05     0.00       0.00
    57          2.18      1.09     0.00       0.00
    58          2.28      1.14     0.00       0.00
    59          2.40      1.20     0.00       0.00
    60          2.51      1.26     0.00       0.00
    61          2.63      1.32     0.00       0.00
    62          2.78      1.39     0.00       0.00
    63          2.92      1.46     0.00       0.00
    64          3.09      1.54     0.00       0.00
    65          3.25      1.63     0.00       0.00
    66          1.75      0.88     0.00       0.00
    67          1.75      0.88     0.00       0.00
    68          1.75      0.88     0.00       0.00
    69          1.75      0.88     0.00       0.00
    70          1.75      0.88     0.00       0.00
    71          1.75      0.88     0.00       0.00
</TABLE>

                                      B-1
<PAGE>   66

<TABLE>
<S>           <C>      <C>        <C>       <C>        <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
    72         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    73         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    74         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    75         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    76         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    77         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    78         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    79         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
    80         17.50    17.50      17.50     15.75      14.00    12.25    10.50     8.75     7.00     5.25     3.50     2.63
</TABLE>

<TABLE>
<S>             <C>       <C>      <C>        <C>
    72           1.75      0.88     0.00       0.00
    73           1.75      0.88     0.00       0.00
    74           1.75      0.88     0.00       0.00
    75           1.75      0.88     0.00       0.00
    76           1.75      0.88     0.00       0.00
    77           1.75      0.88     0.00       0.00
    78           1.75      0.88     0.00       0.00
    79           1.75      0.88     0.00       0.00
    80           1.75      0.88     0.00       0.00
</TABLE>

                    FEMALE NONSMOKERS (PREFERRED & STANDARD)

           Number of Full Policy Years Completed Since the Issue Date

<TABLE>
<CAPTION>
 Issue Age       0        1        2         3          4        5         6          7         8          9        10
<S>            <C>      <C>        <C>       <C>        <C>      <C>      <C>       <C>      <C>      <C>      <C>
    21          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    22          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    23          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    24          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    25          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    26          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    27          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    28          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    29          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    30          5.74     5.74     5.74       5.74      5.74     5.17       4.59      4.02       3.45      2.87     2.30
    31          5.78     5.78     5.78       5.78      5.78     5.20       4.62      4.04       3.47      2.89     2.31
    32          5.81     5.81     5.81       5.81      5.81     5.23       4.65      4.07       3.49      2.91     2.32
    33          5.84     5.84     5.84       5.84      5.84     5.26       4.68      4.09       3.51      2.92     2.34
    34          5.91     5.91     5.91       5.91      5.91     5.32       4.73      4.14       3.55      2.96     2.36
    35          5.95     5.95     5.95       5.95      5.95     5.35       4.76      4.16       3.57      2.97     2.38
    36          5.98     5.98     5.98       5.98      5.98     5.38       4.78      4.19       3.59      2.99     2.39
    37          6.08     6.08     6.08       6.08      6.08     5.47       4.86      4.26       3.65      3.04     2.43
    38          6.11     6.11     6.11       6.11      6.11     5.50       4.89      4.28       3.67      3.06     2.45
    39          6.18     6.18     6.18       6.18      6.18     5.56       4.94      4.33       3.71      3.09     2.47
    40          6.28     6.28     6.28       6.28      6.28     5.66       5.03      4.40       3.77      3.14     2.51
    41          6.35     6.35     6.35       6.35      6.35     5.72       5.08      4.45       3.81      3.18     2.54
    42          6.42     6.42     6.42       6.42      6.42     5.78       5.13      4.49       3.85      3.21     2.57
    43          6.49     6.49     6.49       6.49      6.49     5.84       5.19      4.54       3.89      3.24     2.59
    44          6.62     6.62     6.62       6.62      6.62     5.96       5.30      4.63       3.97      3.31     2.65
    45          6.69     6.69     6.69       6.69      6.69     6.02       5.35      4.68       4.01      3.34     2.68
    46          6.82     6.82     6.82       6.82      6.82     6.14       5.46      4.78       4.09      3.41     2.73
    47          6.92     6.92     6.92       6.92      6.92     6.23       5.54      4.85       4.15      3.46     2.77
    48          7.09     7.09     7.09       7.09      7.09     6.38       5.67      4.97       4.26      3.55     2.84
    49          7.19     7.19     7.19       7.19      7.19     6.47       5.76      5.04       4.32      3.60     2.88
    50          7.36     7.36     7.36       7.36      7.36     6.63       5.89      5.15       4.42      3.68     2.95
    51          7.53     7.53     7.53       7.53      7.53     6.78       6.02      5.27       4.52      3.77     3.01
    52          7.70     7.70     7.70       7.70      7.70     6.93       6.16      5.39       4.62      3.85     3.08
    53          7.90     7.90     7.90       7.90      7.90     7.11       6.32      5.53       4.74      3.95     3.16
    54          8.14     8.14     8.14       8.14      8.14     7.33       6.51      5.70       4.88      4.07     3.26
    55          8.38     8.38     8.38       8.38      8.38     7.54       6.70      5.86       5.03      4.19     3.35
    56          8.58     8.58     8.58       8.58      8.58     7.72       6.86      6.01       5.15      4.29     3.43
    57          8.88     8.88     8.88       8.88      8.88     7.99       7.10      6.22       5.33      4.44     3.55
    58          9.12     9.12     9.12       9.12      9.12     8.21       7.29      6.38       5.47      4.56     3.65
    59          9.46     9.46     9.46       9.46      9.46     8.51       7.56      6.62       5.67      4.73     3.78
    60          9.79     9.79     9.79       9.79      9.79     8.81       7.83      6.86       5.88      4.90     3.92
    61         10.10    10.10    10.10      10.10     10.10     9.09       8.08      7.07       6.06      5.05     4.04
    62         10.40    10.40    10.40      10.40     10.40     9.36       8.32      7.28       6.24      5.20     4.16
    63         10.77    10.77    10.77      10.77     10.77     9.69       8.62      7.54       6.46      5.39     4.31
    64         11.14    11.14    11.14      11.14     11.14    10.03       8.91      7.80       6.69      5.57     4.46
    65         11.58    11.58    11.58      11.58     11.58    10.42       9.26      8.11       6.95      5.79     4.63
    66         12.91    12.91    12.91      11.62     10.33     9.04       7.75      6.46       5.16      3.87     2.58
</TABLE>

<TABLE>
<CAPTION>
 Issue Age      11       12       13        14     15 or more
<S>          <C>      <C>       <C>      <C>        <C>
    21         1.72     1.15     0.57       0.00        0.00
    22         1.72     1.15     0.57       0.00        0.00
    23         1.72     1.15     0.57       0.00        0.00
    24         1.72     1.15     0.57       0.00        0.00
    25         1.72     1.15     0.57       0.00        0.00
    26         1.72     1.15     0.57       0.00        0.00
    27         1.72     1.15     0.57       0.00        0.00
    28         1.72     1.15     0.57       0.00        0.00
    29         1.72     1.15     0.57       0.00        0.00
    30         1.72     1.15     0.57       0.00        0.00
    31         1.73     1.16     0.58       0.00        0.00
    32         1.74     1.16     0.58       0.00        0.00
    33         1.75     1.17     0.58       0.00        0.00
    34         1.77     1.18     0.59       0.00        0.00
    35         1.78     1.19     0.59       0.00        0.00
    36         1.79     1.20     0.60       0.00        0.00
    37         1.82     1.22     0.61       0.00        0.00
    38         1.83     1.22     0.61       0.00        0.00
    39         1.85     1.24     0.62       0.00        0.00
    40         1.89     1.26     0.63       0.00        0.00
    41         1.91     1.27     0.64       0.00        0.00
    42         1.93     1.28     0.64       0.00        0.00
    43         1.95     1.30     0.65       0.00        0.00
    44         1.99     1.32     0.66       0.00        0.00
    45         2.01     1.34     0.67       0.00        0.00
    46         2.05     1.36     0.68       0.00        0.00
    47         2.08     1.38     0.69       0.00        0.00
    48         2.13     1.42     0.71       0.00        0.00
    49         2.16     1.44     0.72       0.00        0.00
    50         2.21     1.47     0.74       0.00        0.00
    51         2.26     1.51     0.75       0.00        0.00
    52         2.31     1.54     0.77       0.00        0.00
    53         2.37     1.58     0.79       0.00        0.00
    54         2.44     1.63     0.81       0.00        0.00
    55         2.51     1.68     0.84       0.00        0.00
    56         2.57     1.72     0.86       0.00        0.00
    57         2.66     1.78     0.89       0.00        0.00
    58         2.74     1.82     0.91       0.00        0.00
    59         2.84     1.89     0.95       0.00        0.00
    60         2.94     1.96     0.98       0.00        0.00
    61         3.03     2.02     1.01       0.00        0.00
    62         3.12     2.08     1.04       0.00        0.00
    63         3.23     2.15     1.08       0.00        0.00
    64         3.34     2.23     1.11       0.00        0.00
    65         3.47     2.32     1.16       0.00        0.00
    66         1.94     1.29     0.65       0.00        0.00
</TABLE>

                                      B-2


<PAGE>   67

<TABLE>
<S>           <C>      <C>        <C>       <C>       <C>      <C>      <C>         <C>        <C>       <C>      <C>      <C>
    67         13.66    13.66    13.66      12.30     10.93     9.56       8.20      6.83       5.46      4.10     2.73     2.05
    68         14.41    14.41    14.41      12.97     11.53    10.09       8.65      7.21       5.76      4.32     2.88     2.16
    69         15.28    15.28    15.28      13.75     12.22    10.69       9.17      7.64       6.11      4.58     3.06     2.29
    70         16.21    16.21    16.21      14.59     12.97    11.35       9.73      8.11       6.48      4.86     3.24     2.43
    71         17.41    17.41    17.41      15.67     13.93    12.19      10.45      8.71       6.96      5.22     3.48     2.61
    72         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    73         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    74         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    75         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    76         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    77         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    78         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    79         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
    80         17.50    17.50    17.50      15.75     14.00    12.25      10.50      8.75       7.00      5.25     3.50     2.63
</TABLE>

<TABLE>
<S>             <C>       <C>      <C>        <C>
    67           1.37     0.68       0.00        0.00
    68           1.44     0.72       0.00        0.00
    69           1.53     0.76       0.00        0.00
    70           1.62     0.81       0.00        0.00
    71           1.74     0.87       0.00        0.00
    72           1.75     0.88       0.00        0.00
    73           1.75     0.88       0.00        0.00
    74           1.75     0.88       0.00        0.00
    75           1.75     0.88       0.00        0.00
    76           1.75     0.88       0.00        0.00
    77           1.75     0.88       0.00        0.00
    78           1.75     0.88       0.00        0.00
    79           1.75     0.88       0.00        0.00
    80           1.75     0.88       0.00        0.00
</TABLE>

                                  MALE SMOKERS

           Number of Full Policy Years Completed Since the Issue Date

<TABLE>
<CAPTION>
Issue Age        0         1         2        3         4         5         6        7         8         9        10        11
<S>             <C>      <C>        <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>
    0           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    1           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    2           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    3           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    4           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    5           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    6           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    7           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    8           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    9           5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    10          5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    11          5.38      5.38      5.38     5.38      5.38      4.85      4.31     3.77      3.23      2.69      2.15     1.62
    12          5.43      5.43      5.43     5.43      5.43      4.89      4.34     3.80      3.26      2.71      2.17     1.63
    13          5.50      5.50      5.50     5.50      5.50      4.95      4.40     3.85      3.30      2.75      2.20     1.65
    14          5.56      5.56      5.56     5.56      5.56      5.01      4.45     3.89      3.34      2.78      2.23     1.67
    15          5.84      5.84      5.84     5.84      5.84      5.26      4.68     4.09      3.51      2.92      2.34     1.75
    16          5.88      5.88      5.88     5.88      5.88      5.29      4.70     4.12      3.53      2.94      2.35     1.76
    17          5.90      5.90      5.90     5.90      5.90      5.31      4.72     4.13      3.54      2.95      2.36     1.77
    18          5.93      5.93      5.93     5.93      5.93      5.34      4.75     4.15      3.56      2.97      2.37     1.78
    19          5.96      5.96      5.96     5.96      5.96      5.36      4.76     4.17      3.57      2.98      2.38     1.79
    20          5.99      5.99      5.99     5.99      5.99      5.39      4.79     4.19      3.59      3.00      2.40     1.80
    21          6.01      6.01      6.01     6.01      6.01      5.41      4.81     4.21      3.61      3.01      2.41     1.80
    22          6.05      6.05      6.05     6.05      6.05      5.44      4.84     4.23      3.63      3.02      2.42     1.81
    23          6.07      6.07      6.07     6.07      6.07      5.46      4.86     4.25      3.64      3.03      2.43     1.82
    24          6.10      6.10      6.10     6.10      6.10      5.49      4.88     4.27      3.66      3.05      2.44     1.83
    25          6.13      6.13      6.13     6.13      6.13      5.51      4.90     4.29      3.68      3.06      2.45     1.84
    26          6.15      6.15      6.15     6.15      6.15      5.53      4.92     4.30      3.69      3.07      2.46     1.84
    27          6.18      6.18      6.18     6.18      6.18      5.56      4.94     4.33      3.71      3.09      2.47     1.85
    28          6.20      6.20      6.20     6.20      6.20      5.58      4.96     4.34      3.72      3.10      2.48     1.86
    29          6.24      6.24      6.24     6.24      6.24      5.61      4.99     4.37      3.74      3.12      2.50     1.87
    30          6.26      6.26      6.26     6.26      6.26      5.63      5.01     4.38      3.76      3.13      2.50     1.88
    31          6.40      6.40      6.40     6.40      6.40      5.76      5.12     4.48      3.84      3.20      2.56     1.92
    32          6.53      6.53      6.53     6.53      6.53      5.88      5.22     4.57      3.92      3.27      2.61     1.96
    33          6.62      6.62      6.62     6.62      6.62      5.96      5.30     4.63      3.97      3.31      2.65     1.99
    34          6.82      6.82      6.82     6.82      6.82      6.14      5.46     4.78      4.09      3.41      2.73     2.05
    35          6.97      6.97      6.97     6.97      6.97      6.27      5.58     4.88      4.18      3.48      2.79     2.09
    36          7.18      7.18      7.18     7.18      7.18      6.47      5.75     5.03      4.31      3.59      2.87     2.16
    37          7.28      7.28      7.28     7.28      7.28      6.56      5.83     5.10      4.37      3.64      2.91     2.19
    38          7.51      7.51      7.51     7.51      7.51      6.76      6.01     5.26      4.51      3.75      3.00     2.25
    39          7.73      7.73      7.73     7.73      7.73      6.96      6.19     5.41      4.64      3.87      3.09     2.32
    40          7.97      7.97      7.97     7.97      7.97      7.17      6.38     5.58      4.78      3.99      3.19     2.39
</TABLE>

<TABLE>
<CAPTION>
Issue Age         12        13        14    15 or more
<S>               <C>       <C>       <C>      <C>
    0             1.07      0.54      0.00     0.00
    1             1.07      0.54      0.00     0.00
    2             1.07      0.54      0.00     0.00
    3             1.07      0.54      0.00     0.00
    4             1.07      0.54      0.00     0.00
    5             1.07      0.54      0.00     0.00
    6             1.07      0.54      0.00     0.00
    7             1.07      0.54      0.00     0.00
    8             1.07      0.54      0.00     0.00
    9             1.07      0.54      0.00     0.00
    10            1.07      0.54      0.00     0.00
    11            1.08      0.54      0.00     0.00
    12            1.09      0.54      0.00     0.00
    13            1.10      0.55      0.00     0.00
    14            1.11      0.56      0.00     0.00
    15            1.17      0.58      0.00     0.00
    16            1.18      0.59      0.00     0.00
    17            1.18      0.59      0.00     0.00
    18            1.19      0.59      0.00     0.00
    19            1.19      0.60      0.00     0.00
    20            1.20      0.60      0.00     0.00
    21            1.20      0.60      0.00     0.00
    22            1.21      0.60      0.00     0.00
    23            1.21      0.61      0.00     0.00
    24            1.22      0.61      0.00     0.00
    25            1.23      0.61      0.00     0.00
    26            1.23      0.61      0.00     0.00
    27            1.24      0.62      0.00     0.00
    28            1.24      0.62      0.00     0.00
    29            1.25      0.62      0.00     0.00
    30            1.25      0.63      0.00     0.00
    31            1.28      0.64      0.00     0.00
    32            1.31      0.65      0.00     0.00
    33            1.32      0.66      0.00     0.00
    34            1.36      0.68      0.00     0.00
    35            1.39      0.70      0.00     0.00
    36            1.44      0.72      0.00     0.00
    37            1.46      0.73      0.00     0.00
    38            1.50      0.75      0.00     0.00
    39            1.55      0.77      0.00     0.00
    40            1.59      0.80      0.00     0.00
</TABLE>


                                      B-3

<PAGE>   68

<TABLE>
<S>           <C>       <C>        <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>
    41          8.27      8.27      8.27     8.27      8.27      7.45      6.62     5.79      4.96      4.14      3.31     2.48
    42          8.47      8.47      8.47     8.47      8.47      7.62      6.77     5.93      5.08      4.23      3.39     2.54
    43          8.85      8.85      8.85     8.85      8.85      7.96      7.08     6.19      5.31      4.42      3.54     2.65
    44          9.19      9.19      9.19     9.19      9.19      8.27      7.35     6.43      5.51      4.59      3.67     2.76
    45          9.59      9.59      9.59     9.59      9.59      8.63      7.67     6.71      5.75      4.80      3.84     2.88
    46          9.85      9.85      9.85     9.85      9.85      8.86      7.88     6.89      5.91      4.92      3.94     2.95
    47         10.15     10.15     10.15    10.15     10.15      9.14      8.12     7.11      6.09      5.08      4.06     3.05
    48         10.46     10.46     10.46    10.46     10.46      9.41      8.36     7.32      6.27      5.23      4.18     3.14
    49         10.86     10.86     10.86    10.86     10.86      9.77      8.69     7.60      6.52      5.43      4.34     3.26
    50         11.19     11.19     11.19    11.19     11.19     10.07      8.95     7.83      6.71      5.59      4.48     3.36
    51         11.56     11.56     11.56    11.56     11.56     10.40      9.25     8.09      6.94      5.78      4.62     3.47
    52         11.98     11.98     11.98    11.98     11.98     10.78      9.58     8.38      7.19      5.99      4.79     3.59
    53         12.43     12.43     12.43    12.43     12.43     11.18      9.94     8.70      7.46      6.21      4.97     3.73
    54         12.86     12.86     12.86    12.86     12.86     11.58     10.29     9.01      7.72      6.43      5.15     3.86
    55         13.44     13.44     13.44    13.44     13.44     12.09     10.75     9.41      8.06      6.72      5.38     4.03
    56         13.93     13.93     13.93    13.93     13.93     12.54     11.15     9.75      8.36      6.97      5.57     4.18
    57         14.45     14.45     14.45    14.45     14.45     13.01     11.56    10.12      8.67      7.23      5.78     4.34
    58         15.04     15.04     15.04    15.04     15.04     13.54     12.03    10.53      9.03      7.52      6.02     4.51
    59         15.71     15.71     15.71    15.71     15.71     14.14     12.57    11.00      9.43      7.86      6.28     4.71
    60         16.25     16.25     16.25    16.25     16.25     14.63     13.00    11.38      9.75      8.13      6.50     4.88
    61         16.25     16.25     16.25    16.25     16.25     14.63     13.00    11.38      9.75      8.13      6.50     4.88
    62         16.25     16.25     16.25    16.25     16.25     14.63     13.00    11.38      9.75      8.13      6.50     4.88
    63         16.25     16.25     16.25    16.25     16.25     14.63     13.00    11.38      9.75      8.13      6.50     4.88
    64         16.25     16.25     16.25    16.25     16.25     14.63     13.00    11.38      9.75      8.13      6.50     4.88
    65         16.25     16.25     16.25    16.25     16.25     14.63     13.00    11.38      9.75      8.13      6.50     4.88
    66         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    67         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    68         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    69         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    70         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    71         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    72         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    73         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    74         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    75         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    76         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    77         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    78         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    79         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    80         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
</TABLE>

<TABLE>
<S>             <C>       <C>      <C>       <C>
    41           1.65      0.83      0.00     0.00
    42           1.69      0.85      0.00     0.00
    43           1.77      0.88      0.00     0.00
    44           1.84      0.92      0.00     0.00
    45           1.92      0.96      0.00     0.00
    46           1.97      0.98      0.00     0.00
    47           2.03      1.02      0.00     0.00
    48           2.09      1.05      0.00     0.00
    49           2.17      1.09      0.00     0.00
    50           2.24      1.12      0.00     0.00
    51           2.31      1.16      0.00     0.00
    52           2.40      1.20      0.00     0.00
    53           2.49      1.24      0.00     0.00
    54           2.57      1.29      0.00     0.00
    55           2.69      1.34      0.00     0.00
    56           2.79      1.39      0.00     0.00
    57           2.89      1.45      0.00     0.00
    58           3.01      1.50      0.00     0.00
    59           3.14      1.57      0.00     0.00
    60           3.25      1.63      0.00     0.00
    61           3.25      1.63      0.00     0.00
    62           3.25      1.63      0.00     0.00
    63           3.25      1.63      0.00     0.00
    64           3.25      1.63      0.00     0.00
    65           3.25      1.63      0.00     0.00
    66           1.75      0.88      0.00     0.00
    67           1.75      0.88      0.00     0.00
    68           1.75      0.88      0.00     0.00
    69           1.75      0.88      0.00     0.00
    70           1.75      0.88      0.00     0.00
    71           1.75      0.88      0.00     0.00
    72           1.75      0.88      0.00     0.00
    73           1.75      0.88      0.00     0.00
    74           1.75      0.88      0.00     0.00
    75           1.75      0.88      0.00     0.00
    76           1.75      0.88      0.00     0.00
    77           1.75      0.88      0.00     0.00
    78           1.75      0.88      0.00     0.00
    79           1.75      0.88      0.00     0.00
    80           1.75      0.88      0.00     0.00
</TABLE>

                                 FEMALE SMOKERS
<TABLE>
<CAPTION>
                                          Number of Full Policy Years Completed Since the Issue Date

Issue Age        0         1         2        3         4         5         6        7         8         9        10        11
<S>           <C>      <C>        <C>       <C>        <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>
    0           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    1           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    2           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    3           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    4           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    5           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    6           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    7           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    8           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    9           5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    10          5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    11          5.32      5.32      5.32     5.32      5.32      4.78      4.25     3.72      3.19      2.66      2.13     1.59
    12          5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    13          5.36      5.36      5.36     5.36      5.36      4.82      4.29     3.75      3.22      2.68      2.14     1.61
    14          5.38      5.38      5.38     5.38      5.38      4.85      4.31     3.77      3.23      2.69      2.15     1.62
    15          5.61      5.61      5.61     5.61      5.61      5.05      4.49     3.93      3.37      2.80      2.24     1.68
</TABLE>

<TABLE>
<CAPTION>
Number of Full Policy Years Completed Since the Issue Date

Issue Age           12        13        14    15 or more
<S>               <C>       <C>      <C>        <C>
    0              1.06      0.53      0.00     0.00
    1              1.06      0.53      0.00     0.00
    2              1.06      0.53      0.00     0.00
    3              1.06      0.53      0.00     0.00
    4              1.06      0.53      0.00     0.00
    5              1.06      0.53      0.00     0.00
    6              1.06      0.53      0.00     0.00
    7              1.06      0.53      0.00     0.00
    8              1.06      0.53      0.00     0.00
    9              1.06      0.53      0.00     0.00
    10             1.06      0.53      0.00     0.00
    11             1.06      0.53      0.00     0.00
    12             1.07      0.54      0.00     0.00
    13             1.07      0.54      0.00     0.00
    14             1.08      0.54      0.00     0.00
    15             1.12      0.56      0.00     0.00
</TABLE>


                                      B-4

<PAGE>   69

<TABLE>
<S>            <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>
    16          5.63      5.63      5.63     5.63      5.63      5.07      4.50     3.94      3.38      2.82      2.25     1.69
    17          5.69      5.69      5.69     5.69      5.69      5.12      4.55     3.98      3.41      2.84      2.27     1.71
    18          5.71      5.71      5.71     5.71      5.71      5.14      4.57     4.00      3.43      2.85      2.28     1.71
    19          5.77      5.77      5.77     5.77      5.77      5.19      4.61     4.04      3.46      2.88      2.31     1.73
    20          5.79      5.79      5.79     5.79      5.79      5.21      4.63     4.05      3.47      2.89      2.32     1.74
    21          5.89      5.89      5.89     5.89      5.89      5.30      4.71     4.12      3.53      2.94      2.36     1.77
    22          5.91      5.91      5.91     5.91      5.91      5.32      4.73     4.14      3.55      2.96      2.36     1.77
    23          5.95      5.95      5.95     5.95      5.95      5.35      4.76     4.16      3.57      2.97      2.38     1.78
    24          5.97      5.97      5.97     5.97      5.97      5.37      4.77     4.18      3.58      2.98      2.39     1.79
    25          5.99      5.99      5.99     5.99      5.99      5.39      4.79     4.19      3.59      3.00      2.40     1.80
    26          6.01      6.01      6.01     6.01      6.01      5.41      4.81     4.21      3.61      3.01      2.41     1.80
    27          6.04      6.04      6.04     6.04      6.04      5.43      4.83     4.22      3.62      3.02      2.41     1.81
    28          6.07      6.07      6.07     6.07      6.07      5.46      4.86     4.25      3.64      3.03      2.43     1.82
    29          6.09      6.09      6.09     6.09      6.09      5.48      4.87     4.26      3.65      3.05      2.44     1.83
    30          6.11      6.11      6.11     6.11      6.11      5.50      4.89     4.28      3.67      3.06      2.45     1.83
    31          6.19      6.19      6.19     6.19      6.19      5.57      4.95     4.34      3.72      3.10      2.48     1.86
    32          6.27      6.27      6.27     6.27      6.27      5.64      5.02     4.39      3.76      3.14      2.51     1.88
    33          6.35      6.35      6.35     6.35      6.35      5.72      5.08     4.45      3.81      3.18      2.54     1.91
    34          6.49      6.49      6.49     6.49      6.49      5.84      5.19     4.54      3.89      3.24      2.59     1.95
    35          6.58      6.58      6.58     6.58      6.58      5.92      5.26     4.60      3.95      3.29      2.63     1.97
    36          6.67      6.67      6.67     6.67      6.67      6.00      5.33     4.67      4.00      3.33      2.67     2.00
    37          6.87      6.87      6.87     6.87      6.87      6.18      5.49     4.81      4.12      3.43      2.75     2.06
    38          6.97      6.97      6.97     6.97      6.97      6.27      5.58     4.88      4.18      3.48      2.79     2.09
    39          7.13      7.13      7.13     7.13      7.13      6.41      5.70     4.99      4.28      3.56      2.85     2.14
    40          7.35      7.35      7.35     7.35      7.35      6.62      5.88     5.15      4.41      3.68      2.94     2.21
    41          7.52      7.52      7.52     7.52      7.52      6.77      6.02     5.26      4.51      3.76      3.01     2.26
    42          7.69      7.69      7.69     7.69      7.69      6.92      6.15     5.38      4.61      3.84      3.08     2.31
    43          7.87      7.87      7.87     7.87      7.87      7.08      6.30     5.51      4.72      3.93      3.15     2.36
    44          8.18      8.18      8.18     8.18      8.18      7.37      6.55     5.73      4.91      4.09      3.27     2.46
    45          8.38      8.38      8.38     8.38      8.38      7.54      6.70     5.86      5.03      4.19      3.35     2.51
    46          8.59      8.59      8.59     8.59      8.59      7.73      6.87     6.01      5.15      4.29      3.44     2.58
    47          8.72      8.72      8.72     8.72      8.72      7.85      6.98     6.11      5.23      4.36      3.49     2.62
    48          8.97      8.97      8.97     8.97      8.97      8.07      7.18     6.28      5.38      4.49      3.59     2.69
    49          9.10      9.10      9.10     9.10      9.10      8.19      7.28     6.37      5.46      4.55      3.64     2.73
    50          9.33      9.33      9.33     9.33      9.33      8.40      7.46     6.53      5.60      4.67      3.73     2.80
    51          9.56      9.56      9.56     9.56      9.56      8.60      7.64     6.69      5.73      4.78      3.82     2.87
    52          9.77      9.77      9.77     9.77      9.77      8.79      7.82     6.84      5.86      4.89      3.91     2.93
    53         10.03     10.03     10.03    10.03     10.03      9.03      8.02     7.02      6.02      5.01      4.01     3.01
    54         10.33     10.33     10.33    10.33     10.33      9.30      8.27     7.23      6.20      5.17      4.13     3.10
    55         10.63     10.63     10.63    10.63     10.63      9.56      8.50     7.44      6.38      5.31      4.25     3.19
    56         10.84     10.84     10.84    10.84     10.84      9.76      8.67     7.59      6.50      5.42      4.34     3.25
    57         11.21     11.21     11.21    11.21     11.21     10.09      8.97     7.85      6.73      5.61      4.48     3.36
    58         11.45     11.45     11.45    11.45     11.45     10.30      9.16     8.01      6.87      5.72      4.58     3.43
    59         11.83     11.83     11.83    11.83     11.83     10.65      9.46     8.28      7.10      5.91      4.73     3.55
    60         12.19     12.19     12.19    12.19     12.19     10.97      9.75     8.53      7.31      6.09      4.87     3.66
    61         12.47     12.47     12.47    12.47     12.47     11.22      9.98     8.73      7.48      6.24      4.99     3.74
    62         12.74     12.74     12.74    12.74     12.74     11.47     10.19     8.92      7.64      6.37      5.10     3.82
    63         13.08     13.08     13.08    13.08     13.08     11.77     10.46     9.16      7.85      6.54      5.23     3.92
    64         13.39     13.39     13.39    13.39     13.39     12.05     10.71     9.38      8.04      6.70      5.36     4.02
    65         13.78     13.78     13.78    13.78     13.78     12.40     11.02     9.64      8.27      6.89      5.51     4.13
    66         15.29     15.29     15.29    13.76     12.23     10.70      9.17     7.64      6.12      4.59      3.06     2.29
    67         15.98     15.98     15.98    14.38     12.78     11.18      9.59     7.99      6.39      4.79      3.20     2.40
    68         16.61     16.61     16.61    14.95     13.29     11.63      9.97     8.31      6.64      4.98      3.32     2.49
    69         17.33     17.33     17.33    15.59     13.86     12.13     10.40     8.66      6.93      5.20      3.47     2.60
    70         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    71         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    72         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    73         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    74         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    75         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    76         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    77         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
</TABLE>

<TABLE>
<S>              <C>       <C>       <C>      <C>
    16            1.13      0.56      0.00     0.00
    17            1.14      0.57      0.00     0.00
    18            1.14      0.57      0.00     0.00
    19            1.15      0.58      0.00     0.00
    20            1.16      0.58      0.00     0.00
    21            1.18      0.59      0.00     0.00
    22            1.18      0.59      0.00     0.00
    23            1.19      0.59      0.00     0.00
    24            1.19      0.60      0.00     0.00
    25            1.20      0.60      0.00     0.00
    26            1.20      0.60      0.00     0.00
    27            1.21      0.60      0.00     0.00
    28            1.21      0.61      0.00     0.00
    29            1.22      0.61      0.00     0.00
    30            1.22      0.61      0.00     0.00
    31            1.24      0.62      0.00     0.00
    32            1.25      0.63      0.00     0.00
    33            1.27      0.64      0.00     0.00
    34            1.30      0.65      0.00     0.00
    35            1.32      0.66      0.00     0.00
    36            1.33      0.67      0.00     0.00
    37            1.37      0.69      0.00     0.00
    38            1.39      0.70      0.00     0.00
    39            1.43      0.71      0.00     0.00
    40            1.47      0.74      0.00     0.00
    41            1.50      0.75      0.00     0.00
    42            1.54      0.77      0.00     0.00
    43            1.57      0.79      0.00     0.00
    44            1.64      0.82      0.00     0.00
    45            1.68      0.84      0.00     0.00
    46            1.72      0.86      0.00     0.00
    47            1.74      0.87      0.00     0.00
    48            1.79      0.90      0.00     0.00
    49            1.82      0.91      0.00     0.00
    50            1.87      0.93      0.00     0.00
    51            1.91      0.96      0.00     0.00
    52            1.95      0.98      0.00     0.00
    53            2.01      1.00      0.00     0.00
    54            2.07      1.03      0.00     0.00
    55            2.13      1.06      0.00     0.00
    56            2.17      1.08      0.00     0.00
    57            2.24      1.12      0.00     0.00
    58            2.29      1.14      0.00     0.00
    59            2.37      1.18      0.00     0.00
    60            2.44      1.22      0.00     0.00
    61            2.49      1.25      0.00     0.00
    62            2.55      1.27      0.00     0.00
    63            2.62      1.31      0.00     0.00
    64            2.68      1.34      0.00     0.00
    65            2.76      1.38      0.00     0.00
    66            1.53      0.76      0.00     0.00
    67            1.60      0.80      0.00     0.00
    68            1.66      0.83      0.00     0.00
    69            1.73      0.87      0.00     0.00
    70            1.75      0.88      0.00     0.00
    71            1.75      0.88      0.00     0.00
    72            1.75      0.88      0.00     0.00
    73            1.75      0.88      0.00     0.00
    74            1.75      0.88      0.00     0.00
    75            1.75      0.88      0.00     0.00
    76            1.75      0.88      0.00     0.00
    77            1.75      0.88      0.00     0.00
</TABLE>

                                      B-5

<PAGE>   70

<TABLE>
<S>           <C>       <C>        <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>
    78         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    79         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
    80         17.50     17.50     17.50    15.75     14.00     12.25     10.50     8.75      7.00      5.25      3.50     2.63
</TABLE>

<TABLE>
<S>           <C>       <C>       <C>      <C>
    78        1.75      0.88      0.00     0.00
    79        1.75      0.88      0.00     0.00
    80        1.75      0.88      0.00     0.00
</TABLE>


                                      B-6


<PAGE>   71



APPENDIX C - FINANCIAL
STATEMENTS

================================================================================
FARMERS NEW WORLD LIFE INSURANCE COMPANY


                                      C-1

<PAGE>   72
FARMERS NEW WORLD LIFE
INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)
- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS FOR THE
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997, AND
INDEPENDENT AUDITORS' REPORT


DELOITTE & TOUCHE LLP


<PAGE>   73

INDEPENDENT AUDITORS' REPORT

Board of Directors
Farmers New World Life Insurance Company
Mercer Island, Washington

We have audited the accompanying balance sheets of Farmers New World Life
Insurance Company (a wholly owned subsidiary of Farmers Group, Inc.) (the
Company) as of December 31, 1999 and 1998, and the related statements of income,
comprehensive income, stockholder's equity, and cash flows for each of the three
years in the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, these financial statements present fairly, in all material
respects, the financial position of Farmers New World Life Insurance Company at
December 31, 1999 and 1998, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1999, in conformity
with accounting principles generally accepted in the United States of America.


February 4, 2000


<PAGE>   74


FARMERS NEW WORLD LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)

BALANCE SHEETS (in thousands)
DECEMBER 31, 1999 AND 1998
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
ASSETS                                                                         1999             1998
- ------                                                                         ----             ----

<S>                                                                         <C>              <C>
INVESTMENTS (Notes 2 and 3):
      Fixed maturities available-for-sale:
            Bonds, at fair value (cost: $3,791,785 and $3,510,846)          $3,684,255       $3,674,223
            Redeemable preferred stocks, at fair value
                  (cost: $64,176 and $82,090)                                   64,855           86,662
      Equity securities available-for-sale:
            Nonredeemable preferred stocks, at fair value
                  (cost: $1,153 and $1,153)                                      1,158            1,270
            Common stocks, at fair value (cost: $123,567 and $41)              127,556                3
      Mortgage loans on real estate, net of allowance for losses                35,834           52,879
      Investment real estate, net of accumulated depreciation
            and allowance for losses                                            66,672           59,047
      Surplus note of the Exchanges (Note 4)                                   119,000          119,000
      Policy loans                                                             201,687          185,211
      Joint ventures                                                             6,662            8,456
      S&P 500 call options, at fair value (cost: $19,521 and $11,305)           32,718           14,817
                                                                            ----------       ----------

                        Total investments                                    4,340,397        4,201,568

CASH AND CASH EQUIVALENTS                                                       93,035           63,784

ACCRUED INVESTMENT INCOME                                                       53,975           53,263

OTHER RECEIVABLES                                                               18,608           17,558

DEFERRED POLICY ACQUISITION COSTS                                              550,908          467,248

VALUE OF BUSINESS ACQUIRED (Note 5)                                            328,718          334,442

PROPERTY AND EQUIPMENT, net of accumulated depreciation
     of $8,842 and $7,411                                                       14,351           14,379

OTHER ASSETS:
      Securities lending collateral (Note 6)                                   262,425          461,801
      Other assets                                                               3,740            2,298
                                                                            ----------       ----------

                        Total other assets                                     266,165          464,099
                                                                            ----------       ----------

TOTAL                                                                       $5,666,157       $5,616,341
                                                                            ==========       ==========
</TABLE>


See notes to financial statements.

<PAGE>   75

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                          1999              1998
- ------------------------------------                                          ----              ----

<S>                                                                        <C>                <C>
POLICY LIABILITIES AND ACCRUALS:
      Future policy benefits                                               $ 3,412,452        $3,184,248
      Policy claims (Note 7)                                                    28,396            26,177
                                                                           -----------        ----------

                        Total policy liabilities and accruals                3,440,848         3,210,425

OTHER POLICYHOLDER FUNDS AND DIVIDENDS                                          83,479            57,358

ACCRUED EXPENSES AND OTHER LIABILITIES:
      Securities lending liability (Note 6)                                    262,425           461,801
      Death benefit liability                                                   45,423            37,024
      Other liabilities                                                         74,636            63,736
                                                                           -----------        ----------

                        Total accrued expenses and other liabilities           382,484           562,561

INCOME TAXES (Note 8):
      Current                                                                   10,006             4,180
      Deferred                                                                  93,970           161,184
                                                                           -----------        ----------

                        Total income taxes                                     103,976           165,364
                                                                           -----------        ----------

                        Total liabilities                                    4,010,787         3,995,708

CONTINGENCIES (Note 9)

STOCKHOLDER'S EQUITY:
      Common stock, $1 par value - Authorized, 25,000,000 shares;
            issued and outstanding, 6,600,000 shares                             6,600             6,600
      Additional paid-in capital                                               994,246           994,246
      Accumulated other comprehensive income (loss), net of deferred
            tax provision (benefit) of $(24,965) and $41,518                   (46,363)           77,105
      Retained earnings (Note 10)                                              700,887           542,682
                                                                           -----------        ----------

                        Total stockholder's equity                           1,655,370         1,620,633


                                                                           -----------        ----------

TOTAL                                                                      $ 5,666,157        $5,616,341
                                                                           ===========        ==========
</TABLE>



                                                                            ----
                                                                               2
<PAGE>   76
FARMERS NEW WORLD LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)

STATEMENTS OF INCOME (in thousands)
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                        1999            1998              1997
                                                                        ----            ----              ----

<S>                                                                    <C>            <C>              <C>
REVENUES:
      Net premiums earned (Note 11)                                    $209,683       $ 173,229        $ 151,134
      Universal life and annuity policy charges                         210,639         206,393          200,857
      Net investment income (Note 2)                                    307,674         293,770          275,760
      Net realized investment gains (losses) (Note 2)                    24,159         (13,473)          10,063
      Other income                                                           36             707              784
                                                                       --------       ---------        ---------

                        Total revenues                                  752,191         660,626          638,598

BENEFITS AND EXPENSES:
      Death and other benefits (Note 7)                                 137,798         133,984          112,370
      Future policy benefits                                             52,200          23,711           15,713
      Interest credited to policyholders                                157,831         150,618          146,376
      Underwriting, acquisition, and insurance expenses:
            Amortization of deferred policy acquisition costs            83,187          68,997           70,855
            Amortization of value of business acquired                   19,394          23,897           21,305
            Commissions                                                  13,520          18,972           17,344
            General insurance expenses and taxes                         44,077          38,659           42,986
                                                                       --------       ---------        ---------

                        Total benefits and expenses                     508,007         458,838          426,949
                                                                       --------       ---------        ---------

                        Income before provision for income taxes        244,184         201,788          211,649

PROVISION (BENEFIT) FOR INCOME TAXES (Note 8):
      Current                                                            85,426          70,690           80,889
      Deferred                                                              553             496           (7,027)
                                                                       --------       ---------        ---------

                        Total provision for income taxes                 85,979          71,186           73,862
                                                                       --------       ---------        ---------

NET INCOME                                                             $158,205       $ 130,602        $ 137,787
                                                                       ========       =========        =========
</TABLE>


                                                                            ----
See notes to financial statements.                                             3



<PAGE>   77

FARMERS NEW WORLD LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME (in thousands)
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                     1999                1998              1997
                                                                                     ----                ----              ----

<S>                                                                                <C>              <C>              <C>
NET INCOME                                                                         $ 158,205        $ 130,602        $ 137,787

OTHER COMPREHENSIVE INCOME, net of tax:
      Unrealized holding gains (losses) on securities:
           Unrealized holding gains (losses) on securities, net
                  of tax provision (benefit) of $96,564 and $(7,921)                (179,334)          14,711
           Less: reclassification adjustment for losses (gains)
                  included in net income, net of tax of
                  $1,749 and $(357)                                                    3,249             (662)
                                                                                    ---------         ---------

                        Net unrealized holding gains (losses) on
                              securities, net of tax provision (benefit) of
                              $(94,815), $7,565, and $28,968                        (176,085)          14,049           53,797

      Change in effect of unrealized gains (losses) on other
            insurance accounts, net of tax provision (benefit) of
            $28,332, $(1,949), and $(7,387)                                           52,617           (3,619)         (13,718)
                                                                                   ---------        ---------        ---------

COMPREHENSIVE INCOME                                                               $  34,737        $ 141,032        $ 177,866
                                                                                   =========        =========        =========
</TABLE>

                                                                            ----
See notes to financial statements.                                             4



<PAGE>   78

FARMERS NEW WORLD LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY (in thousands)
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                               Accumulated                Total
                                                                                 Additional       other                   stock-
                                                                      Common       paid-in    comprehensive   Retained   holder's
                                                                      stock        capital       income       earnings    equity
                                                                      -----        -------       ------       --------    ------

<S>                                                                 <C>          <C>            <C>           <C>        <C>
BALANCE, January 1, 1997                                            $   6,600    $ 994,246      $ 26,596      $274,293   $1,301,735

      Net income                                                                                               137,787      137,787

      Change in other comprehensive income, net of tax of $21,581                                 40,079                     40,079
                                                                    ---------    ---------      --------      --------   ----------

BALANCE, December 31, 1997                                              6,600      994,246        66,675       412,080    1,479,601

      Net income                                                                                               130,602      130,602

      Unrealized gains on available-for-sale investments arising
            during the period, net of tax of $7,921                                               14,711                     14,711

      Reclassification adjustment for gains included in
            net income, net of tax of $(357)                                                        (662)                      (662)

      Change in effect of unrealized losses on other insurance
            accounts, net of tax of $(1,949)                                                      (3,619)                    (3,619)
                                                                    ---------    ---------      --------      --------   ----------

BALANCE, December 31, 1998                                              6,600      994,246        77,105       542,682    1,620,633

      Net income                                                                                               158,205      158,205

      Unrealized losses on available-for-sale investments arising
            during the period, net of tax of $(96,564)                                          (179,334)                  (179,334)

      Reclassification adjustment for losses included in
            net income, net of tax of $1,749                                                       3,249                      3,249

      Change in effect of unrealized gains on other insurance
            accounts, net of tax of $28,332                                                       52,617                     52,617
                                                                    ---------    ---------      --------      --------   ----------

BALANCE, December 31, 1999                                          $   6,600    $ 994,246      $(46,363)     $700,887   $1,655,370
                                                                    =========    =========      ========      ========   ==========
</TABLE>


                                                                            ----
See notes to financial statements.                                             5



<PAGE>   79

FARMERS NEW WORLD LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)

STATEMENTS OF CASH FLOWS (in thousands)
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         1999            1998           1997
                                                                                         ----            ----           ----

<S>                                                                                  <C>              <C>            <C>
OPERATING ACTIVITIES:
      Net income                                                                     $   158,205      $ 130,602      $ 137,787
      Adjustments to reconcile net income to
                  net cash provided by operating activities:
            Universal life type contracts:
                  Deposits received                                                      302,424        299,007        295,747
                  Withdrawals                                                           (253,228)      (241,765)      (232,728)
                  Interest credited                                                       71,386         67,585         62,247
            Realized investment losses (gains)                                           (24,159)        13,473        (10,063)
            Amortization of deferred policy acquisition costs and VOBA                   102,581         92,894         92,160
            Deferred income tax expense (benefit)                                            553            496         (7,027)
            Depreciation                                                                   2,606          2,544          2,462
            Cash provided (used) by changes in operating assets and liabilities:
                  Federal income taxes payable                                             5,826          4,180        (22,822)
                  Deferred policy acquisition costs                                      (99,568)       (93,047)       (70,913)
                  Life insurance policy liabilities                                       55,478         27,802         14,588
                  Other policyholder funds                                                26,121         (2,714)        (2,894)
                  Other                                                                   12,768         31,758        (37,212)
                                                                                     -----------      ---------      ---------

      Net cash provided by operating activities                                          360,993        332,815        221,332

INVESTING ACTIVITIES:
      Purchase of bonds and stocks available-for-sale                                 (1,322,589)      (660,918)      (735,325)
      Proceeds from sales or maturities of bonds and stocks
            available-for-sale                                                           953,106        458,364        450,760
      Purchase of mortgage loans                                                                                       (32,623)
      Mortgage loan collections                                                           18,421         36,839         30,448
      Purchase of investment real estate                                                 (20,640)          (908)       (23,568)
      Proceeds from sale of investment real estate                                        10,565          8,557          2,327
      Increase in policy loans                                                           (16,475)       (19,317)       (17,836)
      Purchase of capital assets                                                          (2,508)          (572)        (1,685)
      Purchase of surplus note of the Exchanges                                                        (119,000)
      Purchase of options                                                                 (8,216)        (7,855)        (3,450)
      Other                                                                                1,891            320         (7,332)
                                                                                     -----------      ---------      ---------

      Net cash used by investing activities                                             (386,445)      (304,490)      (338,284)

FINANCING ACTIVITIES:
      Annuity contracts:
            Deposits received                                                            157,468        144,793        131,651
            Withdrawals                                                                 (194,187)      (202,244)      (161,150)
            Interest credited                                                             91,422         82,930         80,280
                                                                                     -----------      ---------      ---------

      Net cash provided by financing activities                                           54,703         25,479         50,781
                                                                                     -----------      ---------      ---------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                          29,251         53,804        (66,171)

CASH AND CASH EQUIVALENTS:
      Beginning of year                                                                   63,784          9,980         76,151
                                                                                     -----------      ---------      ---------

      End of year                                                                    $    93,035      $  63,784      $   9,980
                                                                                     ===========      =========      =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
      Cash paid during year for:
            Income taxes                                                             $    82,047      $  41,250      $ 122,787
            Interest                                                                         125            945
</TABLE>


                                                                            ----
See notes to financial statements.                                             6




<PAGE>   80

FARMERS NEW WORLD LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Farmers Group, Inc.)

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     THE COMPANY: The accompanying financial statements include the accounts of
     Farmers New World Life Insurance Company (the Company), a wholly owned
     subsidiary of Farmers Group, Inc. (FGI), whose ultimate parent is Zurich
     Financial Services Group. FGI, a management services insurance holding
     company, is attorney-in-fact for three interinsurance exchanges and their
     subsidiaries (the Exchanges) and owns a reinsurance company, Farmers Re.

     In December 1988, BATUS Inc. (BATUS), a subsidiary of B.A.T Industries
     p.l.c. (B.A.T), acquired 100% ownership of FGI and its subsidiaries for
     $5,212,619,000 in cash, including related expenses, through its wholly
     owned subsidiary, BATUS Financial Services. Immediately thereafter, BATUS
     Financial Services was merged into FGI. The acquisition was accounted for
     as a purchase and, accordingly, the acquired assets and liabilities were
     recorded in the Company's balance sheet based on their estimated fair
     values at December 31, 1988.

     At the time of purchase, a portion of the purchase price, $530,076,000, was
     assigned to the Company's value of business acquired (VOBA), which
     represented an actuarial determination of the expected profits from the
     business in-force at the date of B.A.T's acquisition of FGI. The amount so
     assigned is being amortized over its actuarially determined useful life
     with the unamortized amount included in value of business acquired in the
     accompanying balance sheets.

     In September 1998, B.A.T's Financial Services Businesses, including FGI and
     subsidiaries, were merged with Zurich Insurance Company (Zurich). The
     businesses of Zurich and B.A.T's Financial Services Businesses were
     transferred to Zurich Financial Services (ZFS), a new Swiss company with
     headquarters in Zurich. This merger was accounted for by ZFS as a pooling
     of interests and, therefore, no purchase accounting adjustments were made
     to FGI's assets and liabilities.

     NATURE OF OPERATIONS: The Company concentrates its activities in the
     individual life insurance and annuity markets. Principal lines of business
     include traditional and universal whole life products as well as term life
     insurance. Additionally, the Company issues flexible and single premium
     deferred annuities, single premium immediate annuities, and equity indexed
     annuities. Beginning in 2000, the Company has added variable universal life
     and variable annuity products to its product line. Securities and Exchange
     Commission registration and filings were completed in December 1999, in
     anticipation of product marketing in 2000.

     The Company and the Exchanges operate using common trade names and logos,
     including Farmers Insurance Group of Companies(R) , Farmers Insurance
     Group(R), and Farmers(R). In addition, the Company and the Exchanges
     distribute their respective insurance products through a common network of
     direct writing agents and district managers. As of December 31, 1999, this
     network consisted of 14,722 writing agents and 494 district managers, each
     of whom is an independent contractor. The size, efficiency, and scope of
     this agency force have made it a major factor in the Exchange's and the
     Company's growth. Each agent is required to first submit business to the
     insurers in the Farmers Insurance Group of


                                                                            ----
                                                                               7
<PAGE>   81

     Companies within the classes and lines of business written by such
     insurers. To the extent that such insurers decline such business or do not
     underwrite it, the agents may offer business to other insurers.

     The Company is currently licensed in 39 states, primarily in the western,
     midwestern, and southwestern regions of the United States.

     USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS: The
     preparation of financial statements in conformity with accounting
     principles generally accepted in the United States of America requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period. Actual
     results could differ from those estimates.

     REVENUE RECOGNITION: Premiums for traditional life, structured settlement
     contracts involving life contingencies (SSILC), and accident and health
     insurance products are recognized as revenues when due from policyholders.
     Policy withdrawal, maintenance, and other charges are recognized as income
     when earned.

     Revenues associated with universal life products consist of policy charges
     for the cost of insurance, policy administration fees, surrender charges,
     and investment income on assets allocated to support policyholder account
     balances on deposit. Revenues for deferred annuity products and structured
     settlement contracts not involving life contingencies (SSNILC) consist of
     surrender charges, investment income on assets allocated to support
     policyholder account balances on deposit, and administrative charges for
     equity-indexed annuities. Consideration received for interest-sensitive
     insurance, SSNILC, and annuity products is recorded as a liability when
     received.

     INVESTMENTS: The Company has classified all investments in fixed maturities
     and equity securities as available-for-sale and reports them on the balance
     sheet at fair value with unrealized gains and losses, net of tax, excluded
     from earnings and reported as accumulated other comprehensive income, a
     component of stockholder's equity. As of December 31, 1999 and 1998, there
     were no securities designated as held-to-maturity or trading.

     Realized gains (losses) on sales, redemptions, and write-downs of
     investments are determined based on the net book value of individual
     investments.

     Investment real estate consists of properties purchased for investment and
     properties acquired through foreclosure, and is carried at the lower of
     cost less accumulated depreciation of $27,292,000 in 1999 and $28,366,000
     in 1998, or market. Depreciation is provided on a straight-line basis over
     45 years, the estimated life of the properties.

     The Company follows the provisions of SFAS No. 118 (amending SFAS No. 114),
     Accounting by Creditors for Impairment of a Loan, which requires that
     impaired loans be measured based on the present value of expected future
     cash flows discounted at the loan's effective interest rate or, as a
     practical expedient, at the loan's observable market price or the fair
     value of the collateral, if the loan is collateral dependent. No material
     amounts were recognized in the periods presented.

     DEFERRED POLICY ACQUISITION COSTS: The costs of acquiring new traditional
     life business, principally first-year commissions and other expenses for
     policy underwriting and issuance (which are primarily related to and vary
     with the production of new business), are deferred and amortized
     proportionately over the estimated period during which the related premiums
     will be recognized as income, based on the same assumptions that are used
     for computing the liabilities for future policy benefits.


                                                                            ----
                                                                               8
<PAGE>   82


     Policy acquisition costs for universal life and deferred annuity products
     are deferred and amortized in relation to the present value of expected
     gross profits on the policies. Deferred Policy Acquisition Costs (DAC)
     include amounts associated with the unrealized gains and losses recorded as
     other comprehensive income, a component of stockholder's equity.
     Accordingly, DAC is increased or decreased for the impact of estimated
     future gross profits as if net unrealized gains or losses on securities had
     been realized at the balance sheet date. Net unrealized gains or losses on
     securities within other comprehensive income also reflect this impact.

     VALUE OF BUSINESS ACQUIRED: The present value of the business acquired in
     the 1988 merger with B.A.T is being amortized as the life insurance
     business in-force at the time of the merger declines.

     PROPERTY AND EQUIPMENT: Depreciation of property and equipment has been
     provided using the straight-line method with estimated useful lives of 10
     to 45 years for buildings and improvements and five years for furniture and
     equipment.

     LONG-LIVED ASSETS: In accordance with SFAS No. 121, Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
     Of, long-lived assets and certain identifiable intangibles to be held and
     used are reviewed for impairment whenever events or changes in
     circumstances indicate that the carrying amount of an asset may not be
     recoverable. No such impairments have occurred.

     POLICY LIABILITIES AND ACCRUALS: Liabilities for future policy benefits for
     traditional life policies are computed principally on a net level premium
     method reflecting estimated future investment yields, mortality, morbidity,
     and withdrawals. Interest rate assumptions range from 2.25% to 9.00%
     depending upon the year of issue. Mortality is calculated principally on
     select and ultimate tables in common usage in the industry, modified for
     Company experience, and withdrawals are estimated based primarily on
     experience.

     Liabilities for future policy benefits on universal life and deferred
     annuity products are determined under the retrospective deposit method and
     consist principally of policy values before any surrender charges.
     Liabilities for future policy benefits on SSNILC are recorded when the
     payments are received.

     Unpaid policy claims include claims in the course of settlement and a
     provision for claims incurred but not reported, based on past experience.

     LIFE SALES MANAGEMENT SERVICES: Fees charged to the Company by FGI for
     sales and marketing services were $21,750,000, $21,187,000, and $20,862,000
     in 1999, 1998, and 1997, respectively, and are accounted for as deferred
     policy acquisition costs except for advertising expenses, which are
     expensed as incurred, of $1,814,000, $1,336,000, and $1,590,000 in 1999,
     1998, and 1997, respectively.

     STATEMENTS OF CASH FLOWS: For purposes of reporting cash flows, the Company
     considers short-term investments purchased with an initial maturity of
     three months or less to be cash equivalents.

     ACCOUNTING PRONOUNCEMENTS: In March 1998, the American Institute of
     Certified Public Accountants (AICPA) issued Statement of Position (SOP) No.
     98-1, Accounting for the Costs of Computer Software Developed or Obtained
     for Internal Use. This SOP, effective for financial statements issued for
     periods beginning after December 15, 1998, applies to all nongovernmental
     entities and establishes the rules for capitalizing or expensing software
     costs developed or obtained for internal use. During 1999, the Company
     capitalized $6,724,000 in accordance with this SOP.

     In 1998, the Financial Accounting Standards Board (FASB) released SFAS No.
     133, Accounting for Derivative Instruments and Hedging Activities. This
     statement, effective for financial statements of



                                                                            ----
                                                                               9
<PAGE>   83

     public and nonpublic entities issued for fiscal years beginning after June
     15, 1999, and deferred until June 15, 2000, by SFAS No. 137, Deferral of
     Effective Date of FASB Statement No. 133, establishes accounting and
     reporting standards for derivative instruments (including certain
     derivative instruments embedded in other contracts) and for hedging
     activities. SFAS No. 133 requires that an entity recognize all derivatives
     as either assets or liabilities in the statement of financial position and
     measure those instruments at market value. The Company does not expect the
     adoption of this statement to have a material impact on its financial
     statements.

NOTE 2:  INVESTMENTS

     INVESTMENT INCOME: The sources of investment income for the years ended
     December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            1999                  1998                 1997
                                                                            ----                  ----                 ----

<S>                                                                       <C>                  <C>                  <C>
            Bonds                                                         $270,191             $257,422             $236,405
            Common and preferred stocks                                      5,737                8,123               11,747
            Other                                                           43,883               41,883               40,370
                                                                          --------             --------             --------

            Gross investment income                                        319,811              307,428              288,522
            Less investment expenses                                        12,137               13,658               12,762
                                                                          --------             --------             --------

            Net investment income                                         $307,674             $293,770             $275,760
                                                                          ========             ========             ========
</TABLE>

     The Company's investment expenses included approximately $737,000,
     $1,143,000, and $2,063,000 in 1999, 1998, and 1997, respectively, that were
     paid to its parent company, FGI.

     In June 1998, the Company's investment management was transferred to
     Scudder Kemper Investments, Inc. (SKI), an indirect subsidiary of Zurich
     Financial Services. In 1999 and 1998, approximately $1,469,000 and $704,000
     of the Company's investment expenses were paid to SKI.

     REALIZED GAINS (LOSSES): Realized investment gains (losses) for the years
     ended December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                           1999                  1998                   1997
                                                                           ----                  ----                   ----

<S>                                                                        <C>                   <C>                     <C>
            Bonds                                                          $17,558                $(15,126)               $8,613
            Redeemable preferred stocks                                        450                      25                1,304
            Nonredeemable preferred stocks                                                                                   71
            Common stocks                                                    4,589                     117                   61
            Investment real estate                                           1,562                   1,393                    3
            Other                                                                                      118                   11
                                                                           -------               ---------              -------

                                                                           $24,159                $(13,473)              $10,063
                                                                           =======               =========              =======
</TABLE>

     Properties acquired through foreclosure were $18,805,000 and $25,677,000 at
     December 31, 1999 and 1998. During 1999 and 1998, the Company recorded
     $386,000 and $768,000 in realized gains and $1,114,000 and $587,000 in
     realized losses on the sale of real estate acquired through foreclosure,
     respectively. The Company maintained an allowance for losses of $3,263,000
     for the years ended December 31, 1999 and 1998.


                                                                            ----
                                                                              10
<PAGE>   84

     UNREALIZED GAINS (LOSSES) ON EQUITY SECURITIES: Gross unrealized gains
     (losses) pertaining to nonredeemable preferred stocks and common stocks
     stated at fair value as of December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                          Gains          Losses           Net
                                                          -----          ------           ---
<S>                                                      <C>             <C>            <C>
          1999:
                Nonredeemable preferred stocks           $     97        $   (92)       $     5
                Common stocks                              11,350         (7,361)         3,989
                                                         --------        -------        -------

                                                         $ 11,447        $(7,453)         3,994
                                                         ========        =======

                Less deferred federal income taxes                                       (1,398)
                                                                                        -------

                                                                                        $ 2,596
                                                                                        =======

          1998:
                Nonredeemable preferred stocks           $    165        $   (48)       $   117
                Common stocks                                                (38)           (38)
                                                         -------         -------        -------

                                                         $    165        $   (86)            79
                                                         ========        =======

                Less deferred federal income taxes                                          (28)
                                                                                        -------

                                                                                        $    51
                                                                                        =======
</TABLE>


                                                                            ----
                                                                              11
<PAGE>   85


     UNREALIZED GAINS (LOSSES) ON FIXED MATURITIES: Amortized cost, gross
     unrealized gains, gross unrealized losses, and estimated fair value of
     fixed maturities as of December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                    Gross            Gross             Estimated
                                                 Amortized        unrealized       unrealized            fair
                                                    cost            gains            losses              value
                                                    ----            -----            ------              -----

<S>                                              <C>              <C>              <C>                 <C>
1999:
      Fixed maturities available-for-sale:
            U.S. Treasury securities and
                  obligations of U.S.
                  government corporations
                  and agencies                   $  350,845       $     553        $   (20,033)       $  331,365
            Obligations of states and
                  political subdivisions            314,988           3,105             (5,420)          312,673
            Debt securities issued by
                  foreign governments                62,214           5,336             (1,045)           66,505
      Corporate securities                        1,223,504           6,957            (47,222)        1,183,239
      Mortgage-backed securities                  1,840,234           8,758            (58,519)        1,790,473
                                                 ----------       ---------        -----------        ----------

                                                  3,791,785          24,709           (132,239)        3,684,255
      Redeemable preferred stock                     64,176           1,347               (668)           64,855
                                                 ----------       ---------        -----------        ----------

                                                 $3,855,961       $  26,056        $  (132,907)       $3,749,110
                                                 ==========       =========        ===========        ==========

1998:
      Fixed maturities available-for-sale:
            U.S. Treasury securities and
                  obligations of U.S.
                  government corporations
                  and agencies                   $  408,742       $  42,515        $      (124)       $  451,133
            Obligations of states and
                  political subdivisions            334,242          25,784                 (5)          360,021
            Debt securities issued by
                  foreign governments                88,672           2,410            (15,032)           76,050
      Corporate securities                          914,465          58,161             (5,938)          966,688
      Mortgage-backed securities                  1,764,725          65,546             (9,940)        1,820,331
                                                 ----------       ---------        -----------        ----------

                                                  3,510,846         194,416            (31,039)        3,674,223
      Redeemable preferred stock                     82,090           4,747               (175)           86,662
                                                 ----------       ---------        -----------        ----------

                                                 $3,592,936       $ 199,163        $   (31,214)       $3,760,885
                                                 ==========       =========        ===========        ==========
</TABLE>


                                                                            ----
                                                                              12
<PAGE>   86

     MATURITIES OF FIXED MATURITIES: The amortized cost and estimated fair value
     of fixed maturities classified as available-for-sale by contractual
     maturity at December 31, 1999, are shown below (in thousands). Expected
     maturities may differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties:

<TABLE>
<CAPTION>
                                                                                            Estimated
                                                                           Amortized           fair
                                                                              cost            value
                                                                              ----            -----

<S>                                                                       <C>              <C>
            Fixed maturities available-for-sale:
                  Due in one year or less                                 $   29,287       $   29,183
                  Due after one year through five years                      600,267          593,984
                  Due after five years through 10 years                      665,258          647,032
                  Due after 10 years                                         656,739          623,583
                                                                          ----------       ----------

                                                                           1,951,551        1,893,782
            Mortgage-backed securities                                     1,840,234        1,790,473
            Preferred stock with characteristics of debt securities           64,176           64,855
                                                                          ----------       ----------

                                                                          $3,855,961       $3,749,110
                                                                          ==========       ==========
</TABLE>

     In determining estimated fair value, management obtains quotations from
     independent sources who make markets in similar securities, generally
     broker/dealers. Unless representative trades of securities actually
     occurred at December 31, 1999, these quotes are generally estimates of
     market value based on an evaluation of appropriate factors, such as trading
     in similar securities, yields, credit quality, coupon rate, maturity, type
     of issue, and other market data.

     SALE AND IMPAIRMENT OF DEBT SECURITIES: The gross gains, gross losses,
     proceeds from sales, and write-downs of debt securities for the years ended
     December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                Gross                 Gross                                         Write-
                                                gains                losses                    Proceeds             downs
                                                -----                ------                    --------             -----

<S>                                            <C>                   <C>                       <C>                <C>
          1999                                 $35,321               $(17,313)                 $910,601           $   -

          1998                                  11,742                   (468)                  458,247            (26,356)

          1997                                  12,111                 (2,194)                  446,202
</TABLE>


                                                                            ----
                                                                              13
<PAGE>   87

NOTE 3:  FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value amounts of financial instruments disclosed have been
determined using available market information and appropriate valuation
methodologies. However, considerable judgment is required to interpret market
data to develop the estimates of fair value. Accordingly, the estimates
presented may not be indicative of the amounts the Company could realize in a
current market exchange. The use of different market assumptions and/or
estimation methodologies could have a significant effect on the estimated fair
value amounts. The carrying value and estimated fair value of assets and
liabilities as of December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                          Estimated
                                                                           Carrying          fair
                                                                             value           value
                                                                             -----           -----

<S>                                                                      <C>              <C>
      1999:
            Assets:
                  Cash and cash equivalents                              $   93,035       $   93,035
                  Fixed maturities available-for-sale                     3,749,110        3,749,110
                  Nonredeemable preferred stock available-for-sale            1,158            1,158
                  Common stock available-for-sale                           127,556          127,556
                  Mortgage loans                                             35,834           43,818
                  Surplus note of the Exchanges                             119,000          119,000
                  Policy loans                                              201,687          199,166
                  Joint ventures                                              6,662            5,137
                  S&P call options                                           32,718           32,718

            Liabilities:
                  Future policy benefits - Deferred annuities             1,531,412        1,481,098

      1998:
            Assets:
                  Cash and cash equivalents                              $   63,784       $   63,784
                  Fixed maturities available-for-sale                     3,760,885        3,760,885
                  Nonredeemable preferred stock available-for-sale            1,270            1,270
                  Common stock available-for-sale                                 3                3
                  Mortgage loans                                             52,879           67,615
                  Surplus note of the Exchanges                             119,000          119,000
                  Policy loans                                              185,211          192,620
                  Joint ventures                                              8,456            6,668
                  S&P call options                                           14,817           14,817

            Liabilities:
                  Future policy benefits - Deferred annuities             1,492,032        1,433,494
</TABLE>

The following methods and assumptions were used to estimate the fair value of
financial instruments as of December 31, 1999 and 1998:

     CASH AND CASH EQUIVALENTS: The carrying amounts of these items are a
     reasonable estimate of their fair value.

     FIXED MATURITIES, REDEEMABLE AND NONREDEEMABLE PREFERRED STOCK, AND COMMON
     STOCK: The estimated fair values of bonds, redeemable and nonredeemable
     preferred stock, and common stock are based upon quoted market prices,
     dealer quotes, and prices obtained from independent pricing services.


                                                                            ----
                                                                              14
<PAGE>   88

     MORTGAGE LOANS: The estimated fair value of the mortgage loan portfolio is
     determined by discounting the estimated future cash flows, using a year-end
     market rate which is applicable to the yield, credit quality, and average
     maturity of the composite portfolio.

     POLICY LOANS: The estimated fair value of policy loans is determined by
     discounting future cash flows using the current rates at which similar
     loans would be made.

     SURPLUS NOTE OF THE EXCHANGES: The carrying amount of this item is a
     reasonable estimate of its fair market value.

     JOINT VENTURES: The estimated fair value of the joint ventures is based on
     quoted market prices, current appraisals, and independent pricing services.

     S&P 500 CALL OPTIONS: S&P 500 call options are purchased as hedges against
     the interest liabilities generated on the equity-indexed annuity products.
     These call options are carried at an estimated fair value based on stock
     price, strike price, time to expiration, interest rates, dividends, and
     volatility using the methodology of the Black-Scholes option pricing
     formula.

     FUTURE POLICY BENEFITS - DEFERRED ANNUITIES: The estimated fair values are
     based on the currently available cash surrender value, similar to the
     demand deposit liabilities of depository institutions.

NOTE 4:  SURPLUS NOTE

In September 1998, the Company purchased a $119,000,000 surplus note of the
Exchanges which bears interest at 6.10% annually and is payable in full no later
than October 2001. Conditions governing repayment of the amount are outlined in
the surplus note. Generally, repayment may be made only when the surplus balance
of the issuer reaches a specified level, and then only after approval is granted
by the issuer's governing Board and the appropriate department of insurance.

The Company recognized interest income of $7,259,000 and $2,279,000 on this note
during 1999 and 1998, respectively.

NOTE 5:  VALUE OF BUSINESS ACQUIRED

The changes in the VOBA were as follows (in thousands) as of December 31:

<TABLE>
<CAPTION>
                                                               1999            1998             1997
                                                               ----            ----             ----

<S>                                                         <C>              <C>              <C>
Balance, beginning of year                                  $ 334,442        $ 359,146        $ 383,951
Amortization related to operations                            (50,392)         (53,598)         (56,371)
Interest accrued                                               30,998           29,701           35,066
Amortization related to net unrealized gains (losses)          13,670             (807)          (3,500)
                                                            ---------        ---------        ---------

Balance, end of year                                        $ 328,718        $ 334,442        $ 359,146
                                                            =========        =========        =========
</TABLE>

Based on current conditions and assumptions as to future events, the Company
expects to amortize the December 31, 1999, balance as follows: approximately
7.0% in 2000, 2001, and 2002, and 8.0% in 2003 and 2004. The discount rate used
to determine the amortization rate of the VOBA ranged from 12.5% to 7.5%.


                                                                            ----
                                                                              15
<PAGE>   89

NOTE 6:  SECURITY LENDING ARRANGEMENT

The Company has entered into a security lending agreement with a lending agent,
an affiliate company. The agreement authorizes the agent to lend securities held
in the Company's portfolio to a list of authorized borrowers. Concurrent with
delivery of the securities, the borrower provides the Company with cash
collateral equal to at least 102% of the market value of domestic securities and
105% of the market value of other securities subject to the loan.

The securities are marked-to-market on a daily basis and the collateral is
adjusted on the next business day. The collateral is invested in highly liquid,
fixed income assets with a maturity of less than one year. Income earned from
the security lending arrangement is shared 25% and 75% between the agent and the
Company, respectively. Income earned by the Company was $798,000, $899,000, and
$816,000 in 1999, 1998, and 1997, respectively. As of December 31, 1999 and
1998, the Company recorded $262,425,000 and $461,801,000, respectively, of
collateral in other assets and in accrued expenses and other liabilities.

NOTE 7:  LIABILITY FOR POLICY CLAIMS

Activity in the liability for policy claims is summarized as follows (in
thousands):

<TABLE>
<CAPTION>
                                            1999            1998
                                            ----            ----

<S>                                       <C>            <C>
Balance, January 1                        $ 26,177       $ 22,156
      Less reinsurance recoverables             16            270
                                          --------       --------

Net balance, January 1                      26,161         21,886

Incurred related to:
      Current year                         123,329        121,016
      Prior years                           14,469         12,968
                                          --------       --------

Total incurred                             137,798        133,984

Paid related to:

      Current year                         105,055        105,252
      Prior years                           31,963         24,457
                                          --------       --------

Total paid                                 137,018        129,709
                                          --------       --------

Net balance, December 31                    26,941         26,161
      Plus reinsurance recoverables          1,455             16
                                          --------       --------

Balance, December 31                      $ 28,396       $ 26,177
                                          ========       ========
</TABLE>

The liability for policy claims at December 31, 1999 and 1998, was increased for
claims reported in prior years by $14,469,000 and $12,968,000, respectively. The
liability for policy claims is primarily comprised of pending claims known to
the Company at the end of the year as well as estimates for incurred claims not
yet reported to the Company. Because estimates are utilized in the statement
process, actual expenses incurred in the current year related to prior year
claims may differ from those estimates. The Company monitors these fluctuations
to ensure that current liabilities adequately reflect reasonable expense levels
for both current and prior periods.


                                                                            ----
                                                                              16
<PAGE>   90

NOTE 8:  INCOME TAXES

The Company files a consolidated federal income tax return with Farmers Group,
Inc. and its subsidiaries.

The Company uses the asset and liability method of accounting for income taxes
under SFAS No. 109, Accounting for Income Taxes. Under this method, deferred tax
assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years the differences are expected to be recovered or
settled.

The components of the provision for income taxes are as follows (in thousands):

<TABLE>
<CAPTION>
                                        1999            1998            1997
                                        ----            ----            ----

<S>                                    <C>             <C>           <C>
      Current:
            Federal                    $ 83,823        $69,601       $ 79,185
            State                         1,603          1,089          1,704
                                       --------        -------       --------

                  Total current          85,426         70,690         80,889

      Deferred:
            Federal                       1,127            496         (7,027)
            State                          (574)
                                       ---------       -------        --------

                  Total deferred            553            496         (7,027)
                                       --------        -------       --------

      Total                            $ 85,979        $71,186       $ 73,862
                                       ========        =======       ========
</TABLE>

The table below reconciles the provision for income taxes computed at the U.S.
statutory income tax rate of 35% to the Company's provision for income taxes (in
thousands):

<TABLE>
<CAPTION>
                                           1999            1998            1997
                                           ----            ----            ----

<S>                                      <C>             <C>             <C>
      Expected tax expense               $ 85,464        $ 70,626        $ 73,938
      Tax-exempt investment income         (1,410)         (1,705)         (2,233)
      State taxes                           1,029           1,089           1,704
      Other, net                              896           1,176             453
                                         --------        --------        --------

      Reported income tax expense        $ 85,979        $ 71,186        $ 73,862
                                         ========        ========        ========
</TABLE>



                                                                            ----
                                                                              17
<PAGE>   91

The tax effects of temporary differences that give rise to significant portions
of the net deferred tax liabilities as of December 31 are presented in the
following table (in thousands):

<TABLE>
<CAPTION>
                                               1999             1998
                                               ----             ----

<S>                                          <C>              <C>
Deferred policy acquisition costs            $ 245,850        $ 251,626
Future policy benefits                        (115,336)        (135,215)
Investments                                    (15,447)         (10,842)
Valuation of investments in securities         (24,965)          41,518
Depreciable assets                               4,620            5,520
Other                                             (752)           8,577
                                             ---------        ---------

Net deferred tax liabilities                 $  93,970        $ 161,184
                                             =========        =========
</TABLE>

There was no valuation allowance recognized for deferred tax assets in 1999 or
1998.

NOTE 9:  CONTINGENCIES

The Company is a party to lawsuits arising from its normal business activities.
These actions are in various stages of discovery and development, and some seek
punitive as well as compensatory damages. In the opinion of management, the
Company has not engaged in any conduct which should warrant the award of any
material punitive or compensatory damages. Acting on the advice of counsel, the
Company intends to defend vigorously its position in each case, and management
believes that, while it is not possible to predict the outcome of such matters
with absolute certainty, ultimate disposition of these proceedings should not
have a material adverse effect on the Company's financial position or results of
operations.

NOTE 10: REGULATORY MATTERS

The Company, domiciled in Washington State, prepares its statutory financial
statements in accordance with accounting practices prescribed by the State of
Washington Department of Insurance. Prescribed statutory accounting practices
include a variety of publications of the National Association of Insurance
Commissioners (NAIC), as well as state laws, regulations, and general
administrative rules.

Statutory stockholder's equity was $989,615,000 and $888,644,000 as of December
31, 1999 and 1998, respectively. Statutory net income for the years ended
December 31, 1999, 1998, and 1997, was $114,909,000, $98,796,000, and
$122,863,000, respectively.

Statutory unassigned surplus of $979,816,000 and $878,845,000 included in
retained earnings at December 31, 1999 and 1998, respectively, is the amount
held for the benefit of the stockholder. The entire amount in 1999 and 1998 is
designated as stockholder's surplus for tax purposes and would not subject the
Company to taxation if paid as a cash dividend.

The maximum amount of dividends that can be paid to stockholders by state of
Washington insurance companies without prior approval of the Insurance
Commissioner is subject to restrictions relating to statutory surplus. The
maximum dividend payout which could be made without prior approval is
$112,941,000 in 2000.

Dividends are determined by the Board of Directors.

As of December 31, 1999 and 1998, the Company's statutory surplus exceeded the
NAIC risk-based capital requirements.


                                                                            ----
                                                                              18
<PAGE>   92

NOTE 11: REINSURANCE

The Company has ceded business under both yearly renewable-term contracts and
coinsurance contracts. The policy benefit liabilities and unpaid claim amounts
attributable to such business are stated as other receivables on the balance
sheets. The carrying value of reinsurance receivables included in other
receivables totalled approximately $10,846,000 and $8,500,000 at December 31,
1999 and 1998, respectively. The Company utilizes several reinsurers to minimize
concentration of credit risk.

The Company has established retention limits for automatic reinsurance ceded.
The maximum retention on new issues is $2,000,000 per life for the Farmers
Flexible Universal Life policy and $1,500,000 per life for all traditional
policies except Farmers Yearly Renewable Term. The maximum retention on new
issues is $800,000 per life for Farmers Yearly Renewable Term. The excess risk
is reinsured with an outside reinsurer. Increases in policy benefit liabilities
and claims expense are stated net of increases in future policy benefit
liabilities and claims expenses applicable to reinsurance ceded. Death and other
benefits expense is reduced by $3,052,000, $4,074,000, and $2,047,000 in 1999,
1998, and 1997, respectively, of reinsurance recoveries. The Company is
contingently liable with respect to reinsurance ceded in the event that a
reinsurer is unable to meet its obligations under existing reinsurance
agreements.

Effective July 1, 1999, the Company entered into a new co-insurance agreement
with a reinsurer. The Company agrees to cede a significant portion of the risk
of the Farmers Premier 10 and Farmers Premier 20 policies.

The effect of reinsurance on premiums and amounts earned for the years ended
December 31 is as follows (in thousands):

<TABLE>
<CAPTION>
                             1999            1998             1997
                             ----            ----             ----

<S>                       <C>              <C>              <C>
Direct premiums           $ 214,557        $ 168,159        $ 145,073
Reinsurance assumed           9,065            8,798           10,297
Reinsurance ceded           (13,939)          (3,728)          (4,236)
                          ---------        ---------        ---------

Net premiums earned       $ 209,683        $ 173,229        $ 151,134
                          =========        =========        =========
</TABLE>

Premiums assumed from unaffiliated companies approximated $9,065,000,
$8,798,000, and $10,297,000 in 1999, 1998, and 1997, respectively, which
represent 4.3%, 5.1%, and 6.8% of the net premiums earned in 1999, 1998, and
1997, respectively. Claims paid to unaffiliated companies on assumed reinsurance
were approximately $8,134,000, $7,998,000, and $8,240,000 in 1999, 1998, and
1997, respectively.

NOTE 12: EMPLOYEES' RETIREMENT PLANS

The Company participates in FGI's two noncontributory defined benefit pension
plans (the Regular Plan and the Restoration Plan). The Regular Plan covers
substantially all employees of FGI, its subsidiaries, and the Exchanges who have
reached age 21 and have rendered one year of service. Benefits are based on
years of service and the employee's compensation during the last five years of
employment. The Restoration Plan provides supplemental retirement benefits for
certain key employees of FGI, its subsidiaries, and the Exchanges.

FGI's policy is to fund the amount determined under the aggregate cost method,
provided it does not exceed funding limitations. There has been no change in
funding policy from prior years.


                                                                            ----
                                                                              19
<PAGE>   93

Assets of the Regular Plan are held by an independent trustee. Assets held are
primarily in fixed maturity and equity investments. The principal liability is
for annuity benefit payments of current and future retirees. Assets of the
Restoration Plan are considered corporate assets of FGI and are held in a
grantor trust.

Information regarding the Regular Plan's and the Restoration Plan's funded
status is not developed separately for FGI, its subsidiaries, including the
Company, and the Exchanges. The funded status of both plans as of December 1,
1999 and 1998 (the latest date for which information is available) is as follows
(in thousands):

<TABLE>
<CAPTION>
                                                                   1999             1998
                                                                   ----             ----

<S>                                                            <C>                <C>
Change in benefit obligation:
      Net benefit obligation at beginning of the year          $   853,174        $ 747,069
      Service cost                                                  29,395           26,423
      Interest cost                                                 58,469           54,998
      Plan amendments                                                7,903
      Actuarial losses (gains)                                    (111,100)          54,218
      Benefits paid                                                (33,948)         (29,534)
                                                               -----------        ----------

                                                               $   803,893        $ 853,174
                                                               ===========        =========

Change in plan assets:
      Fair value of plan assets at beginning of the year       $   924,301        $ 817,552
      Actual return on plan assets                                 124,380          135,313
      Benefits paid                                                (32,753)         (28,564)
                                                               -----------        ----------

Fair value of plan assets at end of the year                   $ 1,015,928        $ 924,301
                                                               ===========        =========

Funded status at end of the year                               $   212,034        $  71,127
Unrecognized net actuarial gain                                   (287,586)        (140,910)
Unrecognized prior service cost                                     35,859           31,255
Unrecognized net transition asset                                  (21,510)         (26,186)
                                                               -----------        ----------

Net amount recognized at end of the year                       $   (61,203)       $ (64,714)
                                                               ===========        =========
</TABLE>

Upon B.A.T's purchase of FGI and its subsidiaries in 1988, FGI allocated part of
the purchase price to its portion of the Regular Plan assets in excess of the
projected benefit obligation at the date of acquisition. The asset is being
amortized for the difference between FGI's net pension cost and amounts
contributed to the plan. The unamortized balance as of December 31, 1999 and
1998, was $16,940,000 and $20,622,000, respectively.


                                                                            ----
                                                                              20
<PAGE>   94

Components of net periodic pension expense for FGI and its subsidiaries are as
follows (in thousands):

<TABLE>
<CAPTION>
                                     1999            1998            1997
                                     ----            ----            ----

<S>                                <C>             <C>             <C>
Service costs                      $ 15,126        $ 13,240        $ 14,238
Interest costs                       34,525          27,810          28,362
Return on plan assets               (49,000)        (35,817)        (35,116)
Amortization of:

      Transition obligation             955           1,365           1,229
      Prior service cost              2,207           1,986           2,298
      Actuarial gain                 (2,445)         (2,447)         (1,248)
                                   --------        --------        --------

Net periodic pension expense       $  1,368        $  6,137        $  9,763
                                   ========        ========        ========
</TABLE>

The Company's share of pension expense was $192,000, $452,000, and $510,000 in
1999, 1998, and 1997, respectively.

FGI uses the projected unit credit cost actuarial method for attribution of
expense for financial reporting purposes. The interest cost and the actuarial
present value of benefit obligations were computed using a weighted average
interest rate of 8.00%, 6.75%, and 7.25% in 1999, 1998, and 1997, respectively,
while the expected return on plan assets was computed using a weighted average
interest rate of 9.25%, 9.25%, and 9.00% in 1999, 1998, and 1997, respectively.
The weighted average rate of increase in future compensation levels used in
determining the actuarial present value of the projected benefit obligation was
5.00%, 4.50%, and 5.00% in 1999, 1998, and 1997, respectively.

FGI and its subsidiaries' postretirement benefits plan is a contributory defined
benefit plan for employees who were retired or who were eligible for early
retirement on January 1, 1995, and is a contributory defined dollar plan for all
other employees retiring after January 1, 1995. Health benefits are provided for
all employees who participated in the Company's group medical benefits plan for
15 years prior to retirement at age 55 or later. A life insurance benefit of
$5,000 is provided at no cost to retirees who maintained group life insurance
coverage for 15 years prior to retirement at age 55 or later.

There are no assets separated and allocated to this plan.


                                                                            ----
                                                                              21
<PAGE>   95

The funded status of the entire plan, which includes FGI, its subsidiaries, and
the Exchanges, at December 1, 1999 and 1998 (the latest date for which
information is available) was as follows (in thousands):

<TABLE>
<CAPTION>
                                                                   1999            1998
                                                                   ----            ----

<S>                                                              <C>             <C>
     Change in benefit obligation:
           Net benefit obligation at beginning of the year       $ 80,367        $ 70,758
           Service cost                                             1,537           1,280
           Interest cost                                            5,374           5,080
           Plan participations' contributions                       1,575           1,297
           Actuarial loss (gain)                                   (5,892)          6,936
           Benefits paid                                           (3,460)         (4,984)
                                                                 --------        --------

                                                                 $ 79,501        $ 80,367
                                                                 ========        ========

     Fair value of plan assets at end of the year                $   -           $   -
                                                                 ========        ========

     Funded status at end of the year                            $(79,501)       $(80,367)
     Unrecognized net actuarial gain                              (14,070)         (8,193)
     Unrecognized net transition obligation                        17,044          18,354
                                                                 --------        --------

     Accrued postretirement benefit cost                         $(76,527)       $(70,206)
                                                                 ========        ========
</TABLE>

FGI and its subsidiaries' share of the accrued postretirement benefit cost was
approximately $55,578,000 and $53,206,000 in 1999 and 1998, respectively. The
unrecognized net transition obligation of $17,044,000 and $18,354,000 in 1999
and 1998, respectively, represents the remaining transition obligation of the
Exchanges.

Components of postretirement benefits expense for FGI and its subsidiaries are
as follows (in thousands):



<TABLE>
<CAPTION>

                                          1999           1998              1997
                                          ----           ----              ----
<S>                                      <C>          <C>                <C>
Service costs                            $   696      $    636           $   753
Interest costs                             3,263         2,527             2,918
Amortization of actuarial gain                (9)         (435)              (13)
                                         -------      ---------          --------

Net periodic expense                     $ 3,950       $ 2,728           $ 3,658
                                         ========     =========          ========

</TABLE>

The Company's share of this amount was approximately $229,000, $205,000, and
$253,000 in 1999, 1998, and 1997, respectively.

The weighted average interest rate used in the above benefit computations was
8.00%, 6.75%, and 7.25% in 1999, 1998, and 1997, respectively. Beginning in
1997, the initial medical inflation rate was 7.00% to be graded over a
three-year period to 6.00% and level thereafter, and contribution levels from
retirees were the same as applicable medical cost increases where defined
benefits exist. The weighted average rate of increase in future compensation
levels used in determining the actuarial present value of the accumulated
benefit obligation was 5.00%, 4.50%, and 5.00% in 1999, 1998, and 1997,
respectively.


                                                                            ----
                                                                              22
<PAGE>   96

A 1% increase or decrease in the medical inflation rate assumption would have
resulted in the following (in thousands):

<TABLE>
<CAPTION>
                                                                                                   1%                 1%
                                                                                                increase           decrease
                                                                                                --------           --------

<S>                                                                                             <C>                <C>
     Effect on 1999 service and interest components of net periodic cost                           $116             $(106)
     Effect on accumulated postretirement benefit obligation
           at December 31, 1999                                                                   2,028            (1,849)
</TABLE>

NOTE 13: EMPLOYEES' PROFIT SHARING PLANS

FGI and its subsidiaries have two profit sharing plans providing for cash
payments to all eligible employees. The two plans, Cash Profit Sharing Plan
(consisting of Cash and Quest for Gold Program in 1999 and 1998) and Deferred
Profit Sharing Plan, provide for a maximum aggregate expense of 16.25% of FGI
and its subsidiaries' consolidated annual pretax earnings, as adjusted. The
Deferred Profit Sharing Plan, limited to 10% of pretax earnings, as adjusted, or
15% of the salary or wage paid or accrued to the eligible employee, provides for
an annual contribution by FGI and its subsidiaries to a trust for eventual
payment to employees as provided in the plan. The Cash Profit Sharing Plan and
Quest for Gold Program provide for annual cash distributions to eligible
employees. The Cash Profit Sharing Plan is limited to 5% of pretax earnings, as
adjusted, or 5% of eligible employees' salaries or wages paid or accrued. The
Quest for Gold Program is limited to 1.25% of pretax earnings, as adjusted, or
6% of eligible employees' salaries or wages paid or accrued.

The Company's share of expense under these plans was $4,120,000, $4,069,000, and
$3,850,000 in 1999, 1998, and 1997, respectively.

NOTE 14: EQUITY-INDEXED ANNUITIES

During 1997, the Company began selling an equity-indexed annuity product. At the
end of its seven-year term, this product credits interest to the annuity
participant at a rate based on a specified portion of the change in the value of
the Standard & Poor's 500 Composite Stock Price Index (S&P 500 Index), subject
to a guaranteed annual minimum return. In order to hedge the interest liability
generated on the annuities as the index rises, the Company purchases call
options on the S&P 500 Index. The Company considers such call options to be held
as a hedge. As of December 31, 1999 and 1998, the Company had call options with
contract values of $65,229,000 and $40,229,000, respectively, and carrying
values of $32,718,000 and $14,817,000, respectively.

Hedge accounting is used to account for the call options as the Company believes
that the options reduce the risk associated with increases in the account value
of the annuities that result from increases in the S&P 500 Index. The call
options effectively hedge the annuity contracts since they are both purchased
and sold with identical parameters. Periodically, the value of the assets (S&P
500 call options) are matched to the potential liability (annuity contracts) to
ensure the hedge has remained effective. The annuities were written based on a
seven-year investment term, absent early termination by participants. Therefore,
the anticipated hedge transaction (i.e., payment of interest to the policyholder
at the end of the investment term and maturity of the call option) for each
annuity is generally expected to occur in seven years or less. For the years
ended December 31, 1999 and 1998, the amount of unrealized hedging gains was
$13,197,000 and $3,511,000, respectively.

The call options are carried at estimated fair value. Unrealized gains and
losses resulting from changes in the estimated fair value of the call options
are recorded as an adjustment to the interest liability credited to


                                                                            ----
                                                                              23
<PAGE>   97

policyholders. In addition, realized gains and losses from maturity or
termination of the call options are offset against the interest credited to
policyholders during the period incurred. Premiums paid on call options are
amortized to net investment income over the term of the contracts. There were no
early terminations by annuity participants that led to maturities or sales of
the S&P 500 call options during 1999 or 1998.

The cash requirement of the call options consists of the initial premium paid to
purchase the call options. Should a liability exist to the annuity participant
at maturity of the annuity policy, the termination or maturity of the option
contracts will generate positive cash flow to the Company. The appropriate
amount of cash will then be remitted to the annuity participant based on the
respective participation rate. The call options are generally expected to be
held for a seven-year term, but can be terminated at any time.

There are certain risks associated with the call options, primarily with respect
to significant movements in the United States stock market and counterparty
nonperformance. The Company believes that the counterparties to its call option
agreements are financially responsible and that the counterparty risk associated
with these transactions is minimal.

NOTE 15: PARTICIPATING POLICIES

Participating business, which consists of group business, comprised
approximately 8.6% of total insurance in-force for both years ended December 31,
1999 and 1998. In addition, participating business represented 2.0%, 2.1%, and
2.2% of premium income for the years ended December 31, 1999, 1998, and 1997.

The amount of dividends paid on participating business is determined by the
Farmers Life Board of Directors and is paid annually on the policyholder's
anniversary date. Amounts allocable to participating policyholders are based on
published dividend projections or expected dividend scales.

NOTE 16: OPERATING SEGMENTS

The Company concentrates its activities in the individual life insurance and
annuity markets. These activities are managed separately as each offers a unique
set of product services. As a result, the Company is comprised of the following
two reportable operating segments as defined in SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information: the life insurance segment
and the annuity segment.

The life insurance segment provides individual life insurance products,
including universal life, term life, and whole life. The annuity segment
provides flexible and single premium deferred annuities, single premium
immediate annuities, and equity-indexed annuity products.

The basis of accounting used by the Company's management in evaluating segment
performance and determining how resources should be allocated is referred to as
the Company's GAAP historical basis, which excludes the effects of the purchase
accounting (PGAAP) adjustments related to the acquisition of FGI and the Company
by B.A.T in December 1988 (Note 1).

The Company accounts for intersegment transactions as if they were to third
parties and, as such, records the transactions at current market prices. There
were no intersegment revenues among the Company's two reportable operating
segments for the years 1999, 1998, and 1997.

The Company operates in 39 states and does not earn revenues or hold assets in
any foreign countries.


                                                                            ----
                                                                              24
<PAGE>   98

Information regarding the Company's reportable operating segments follows (in
thousands):

<TABLE>
<CAPTION>
                                                                Year ended December 31, 1999
                                                                ----------------------------

                                      GAAP historical basis                          PGAAP adjustments                     Total
                                      ---------------------                          -----------------                     PGAAP
                                Life        Annuities        Total             Life      Annuities      Total              basis
                                ----        ---------        -----             ----      ---------      -----              -----

<S>                          <C>           <C>            <C>                <C>         <C>           <C>              <C>
Revenues                     $  635,419    $  118,044     $  753,463  (a)    $   (921)    $  (351)     $ (1,272)        $  752,191
Investment income               202,258       118,502        320,760             (598)       (351)         (949)           319,811
Investment expenses              (7,653)       (4,484)       (12,137)                                                      (12,137)
Net realized gains               24,482                       24,482             (323)                     (323)            24,159
Income before provision
      for taxes                 246,963        26,326        273,289          (26,301)     (2,804)      (29,105)           244,184
Provision for income taxes       87,421         9,319         96,740           (9,724)     (1,037)      (10,761)            85,979
Assets                        3,646,654     1,870,221      5,516,875           98,675      50,607       149,282  (b)     5,666,157
Capital expenditures              2,508                        2,508                                                         2,508
Depreciation and
      amortization               69,727         7,924         77,651  (c)      24,727       2,809        27,536  (d)       105,187
</TABLE>

(a) Revenues for the operating segments include net investment income and net
realized gains (losses).

(b) Amount includes PGAAP adjustments related to the DAC ($190,100,000 decrease)
and VOBA ($328,700,000 increase) assets.

(c) Amount includes the historical basis amortization associated with the DAC
asset.

(d) Amount includes PGAAP adjustments totalling $21,300,000 related to the
amortization of the DAC and VOBA assets.


<TABLE>
<CAPTION>
                                                                  Year ended December 31, 1998
                                                                  ----------------------------
                                           GAAP historical basis                        PGAAP adjustments                 Total
                                           ---------------------                        -----------------                 PGAAP
                                      Life       Annuities      Total              Life     Annuities     Total           basis
                                      ----       ---------      -----              ----     ---------     -----           -----

<S>                                <C>          <C>          <C>                 <C>        <C>         <C>            <C>
      Revenues                     $  544,390   $  116,029   $  660,419 (a)      $    171    $    36    $    207       $  660,626
      Investment income               190,197      117,024      307,221               128         79         207          307,428
      Investment expenses              (8,457)      (5,201)     (13,658)                                                  (13,658)
      Net realized losses             (13,473)                  (13,473)                                                  (13,473)
      Income before provision
            for taxes                 173,576       26,033      199,609             1,895        284       2,179          201,788
      Provision for income taxes       61,803        9,269       71,072                99         15         114           71,186


      Assets                        3,593,311    1,844,266    5,437,577           118,310     60,454     178,764  (b)   5,616,341
      Capital expenditures                572                       572                                                       572
      Depreciation and
            amortization               88,146        8,572       96,718 (c)        (1,129)      (151)     (1,280) (d)      95,438
</TABLE>

(a) Revenues for the insurance operating segments include net investment income
and net realized gains (losses).

(b) Amount includes PGAAP adjustments related to the DAC ($168,300,000 decrease)
and VOBA ($334,400,000 increase) assets.

(c) Amount includes the historical basis amortization associated with the DAC
asset.

(d) Amount includes PGAAP adjustments related to the amortization of the DAC
($26,200,000 decrease) and VOBA ($23,900,000 increase) assets.


<TABLE>
<CAPTION>
                                                               Year ended December 31, 1997
                                                               ----------------------------
                                            GAAP historical basis                       PGAAP adjustments                 Total
                                            ---------------------                       -----------------                 PGAAP
                                      Life        Annuities       Total             Life     Annuities    Total           basis
                                      ----        ---------       -----             ----     ---------    -----           -----

<S>                                <C>           <C>           <C>                <C>         <C>        <C>           <C>
      Revenues                     $  522,983    $  114,899    $  637,882   (a)   $    588    $   128    $    716      $  638,598
      Investment income               171,979       115,827       287,806              428        288         716         288,522
      Investment expenses              (7,626)       (5,136)      (12,762)                                                (12,762)
      Net realized gains               10,063                      10,063                                                  10,063
      Income before provision
            for taxes                 190,418        24,677       215,095           (3,050)      (396)     (3,446)        211,649
      Provision for income taxes       67,022         8,685        75,707           (1,633)      (212)     (1,845)         73,862


      Assets                        3,311,007     1,870,445     5,181,452          116,805     60,454     177,259 (b)   5,358,711
      Capital expenditures              1,696                       1,696                                                   1,696
      Depreciation and
            amortization               82,849         7,210        90,059   (c)      4,025        538       4,563 (d)      94,622
</TABLE>

(a) Revenues for the insurance operating segments include net investment income
and net realized gains (losses).

(b) Amount includes PGAAP adjustments related to the DAC ($195,200,000 decrease)
and VOBA ($359,100,000 increase) assets.

(c) Amount includes the historical basis amortization associated with the DAC
asset.

(d) Amount includes PGAAP adjustments related to the amortization of the DAC
($18,500,000 decrease) and VOBA ($21,300,000 increase) assets.


                                                                            ----
                                                                              25

<PAGE>   99

                                     Part II



<PAGE>   100

                           UNDERTAKING TO FILE REPORTS

       Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                    STATEMENT WITH RESPECT TO INDEMNIFICATION

Under its By-laws, Farmers, to the full extent permitted by the Washington
Business Corporation Act, will indemnify any person who was or is a party to any
proceeding by reason of the fact that he or she is or was a director of Farmers,
as provided below.

By-laws of Farmers New World Life Insurance Company (as amended October 24,
1995)

              INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES

SECTION 47.          (A) RIGHT OF INDEMNITY. Each person who acts as a
Director, officer or employee of the corporation shall be indemnified by the
corporation for all sums which he becomes obligated to pay, (including counsel
fees, expenses and court costs actually and necessarily incurred by him) in
connection with any action, suit or proceeding in which he is made a party by
reason of his being, or having been a Director, officer, or employee of the
corporation, except in relation to matters as to which he shall be adjudged in
such action, suit or proceeding to be liable for bad faith or misconduct in the
performance of his duties as such Director, officer or employee, and except any
sum paid to the corporation in settlement of an action, suit or proceeding based
upon bad faith or misconduct in the performance of his duties.

       (B)    SCOPE OF INDEMNITY. The right of indemnification in this article
provided shall inure to each Director, officer and employee of the corporation,
whether or not he is such Director, officer or employee at the time he shall
become obligated to pay such sums, and whether or not the claim asserted against
him is based on matters which antedate the adoption of this article; and in the
event of his death shall extend to his legal representatives. Each person who
shall act as a Director, officer or employee of the corporation shall be deemed
to be doing so in reliance upon such right of indemnification; and such right
shall not be deemed exclusive of any other right to which any such person may be
entitled, under any by-law, agreement, vote of stockholders, or otherwise.

       (C)    DETERMINATION OF CLAIMS FOR INDEMNITY. The Board of Directors of
the corporation, acting at a meeting at which a majority of the quorum is
unaffected by self-interest (notwithstanding that other members of the quorum
present but not voting may be so affected), shall determine the propriety and
reasonableness of any indemnity claimed under this article, and such
determination shall be final and conclusive. If, however, a majority of a quorum
of the Board which is unaffected by self-interest and willing to act is not
obtainable, the Board in its discretion may appoint from among the stockholders
who are not Directors or officers or employees of the corporation, a


<PAGE>   101

committee of two or more persons to consider and determine any such question,
and the determination of such committee shall be final and conclusive.

                              RULE 484 UNDERTAKING

       Insofar as indemnification for liability arising under the Securities Act
of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                 REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A)

       Farmers New World Life Insurance Company hereby represents that the fees
and charges deducted under the Policy, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by the Company.

                                       3
<PAGE>   102


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:


         The facing sheet.
         The prospectus consisting of 97 pages.
         Undertaking to file reports.
         Statement with respect to indemnification.
         Rule 484 undertaking.
         Representation pursuant to Section 26(e)(2)(A).
         The signatures.


         Written consents of the following persons: Joel Kuni, M. Douglas Close,
         Deloitte & Touche LLP, and Sutherland Asbill & Brennan LLP The
         following exhibits, corresponding to those required by paragraph A of
         the instructions as to exhibits in Form N-8B-2:

         1.
                  A.
                  (1)      Resolution of the Board of Directors of Farmers New
                           World Life Insurance Company establishing Farmers
                           Variable Life Separate Account A(1)
                  (2)      Not Applicable


                  (3)      (a)      Form of Distribution Agreement(2)
                           (b)      Form of Investors Brokerage Services, Inc.
                                    Registered Representative Agreement(2)


                  (4)      Not applicable
                  (5)      (a)      Revised Specimen Flexible Premium Variable
                                    Life Insurance Policy(3)
                           (b)      Revised Monthly Disability Benefit Rider(3)
                           (c)      Revised Waiver of Deduction Benefit Rider(3)
                           (d)      Revised Accidental Death Benefit Rider(3)
                           (e)      Revised Additional Insured Term Insurance
                                    Rider(3)
                           (f)      Revised Children's Term Insurance Rider(3)
                           (g)      Automatic Increase Benefit Rider(3)
                           (h)      Accelerated Benefit Rider(3)
                  (6)      (a)      Articles of Incorporation of Farmers New
                                    World Life Insurance Company(1)
                           (b)      By-laws of Farmers New World Life Insurance
                                    Company(1)
                  (7)      Not applicable


                  (8)      (a)      Participation Agreement between Kemper
                                    Variable Series and Farmers New World Life
                                    Insurance Company(4)
                           (b)      Participation Agreement between Scudder
                                    Variable Life Investment Fund and Farmers
                                    New World Life Insurance Company(4)
                           (c)      Participation Agreement between Janus Aspen
                                    Series and Farmers New World Life Insurance
                                    Company(4)


                                       4
<PAGE>   103


                           (d)      Participation Agreement between PIMCO
                                    Variable Insurance Trust and Farmers New
                                    World Life Insurance Company(4)
                           (e)      Participation Agreement between Templeton
                                    Variable Products Series Fund and Farmers
                                    New World Life Insurance Company(2)
                           (f)      Consulting Services Agreement between
                                    McCamish Systems, L.L.C. and Farmers New
                                    World Life Insurance Company(2)
                           (g)      Master Administration Agreement between
                                    McCamish Systems, L.L.C. and Farmers New
                                    World Life Insurance Company(2)


                  (9)      Not applicable
                  (10)     (a)      Form of Application for Flexible Premium
                                    Life Insurance(3)

                           (b)      Form of Variable Policy Application
                                    Supplement(4)



                  (11)     Revised description of issuance, transfer and
                           redemption procedures(5)


                  B.       Not applicable

                  C.       Not applicable


         2.       Opinion and consent of M. Douglas Close, Esq. as to the
                  legality of the securities being registered(5)


         3.       Not applicable

         4.       Not applicable

         5.       Not applicable


         6.       Opinion and consent of Joel Kuni, as to actuarial matters
                  pertaining to the securities being registered(5)



         7.       (a)      Consent of Deloitte & Touche LLP(5)
                  (b)      Consent of Sutherland Asbill & Brennan LLP(5)


         8.       Powers of Attorney(1)



(1)      Incorporated herein by reference to the initial registration statement
         on Form S-6 for Farmers Variable Life Separate Account A filed with the
         SEC via EDGARLINK on July 29, 1999 (File No. 333-84023).

(2)      Incorporated herein by reference to Pre-Effective Amendment No. 1 to
         the registration statement on Form N-4 for Farmers Annuity Separate
         Account A filed with the SEC via EDGARLINK on November 15, 1999 (File
         No. 333-85183).


(3)      Incorporated herein by reference to Pre-Effective Amendment No. 1 to
         the registration statement on Form S-6 for Farmers Variable Life
         Separate Account A filed with the SEC via EDGARLINK on December 2, 1999
         (File No. 333-84023).


                                       5
<PAGE>   104


(4)      Incorporated herein by reference to Post-Effective Amendment No. 1 to
         the registration statement on Form N-4 for Farmers Annuity Separate
         Account A filed with the SEC via EDGARLINK on April 21, 2000 (File No.
         333-85183).



(5)      Filed herewith.


                                       6
<PAGE>   105

                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, the registrant,
Farmers Variable Life Separate Account A, certifies that it meets the
requirements of Securities Act Rule 485 (b) for effectiveness of this
registration statement and has duly caused this Post-Effective Amendment No. 1
to the registration statement to be signed on its behalf by the undersigned
thereunto duly authorized, and its seal to be hereunto affixed and attested, all
in the City of Mercer Island the State of Washington, on this 20 day of
April, 2000.


                                   Farmers Variable Life Separate Account A
(SEAL)                                       (Registrant)

                                   By:  Farmers New World Life Insurance Company
                                             (Depositor)

Attest:  /s/ John R. Patton        By:  /s/ C. Paul Patsis
         ----------------------         ---------------------
         John R. Patton                 C. Paul Patsis
         Assistant Vice President       President
         and Secretary                  Farmers New World Life
         Farmers New World Life              Insurance Company
              Insurance Company



Pursuant to the requirements of the Securities Act of 1933, Farmers New World
Life Insurance Company has duly caused this Post-Effective Amendment No. 1 to
the registration statement to be signed on its behalf by the undersigned
thereunto duly authorized, and its seal to be hereunto affixed and attested, all
in the City of Mercer Island and the State of Washington, on the 20 day of
April, 2000.



                                   Farmers New World Life Insurance Company

(SEAL)

Attest:  /s/ John R. Patton        By:  /s/ C. Paul Patsis
         ----------------------         ---------------------
         John R. Patton                 C. Paul Patsis
         Assistant Vice President       President
         and Secretary                  Farmers New World Life
         Farmers New World Life              Insurance Company
              Insurance Company

                                       7
<PAGE>   106


       Pursuant to the requirements of the Securities Act of 1933, this initial
registration statement has been signed below by the following persons in the
capacities indicated on the date(s) set forth below.


<TABLE>
<CAPTION>
Signature                                   Title                              Date
- ---------                                   -----                              ----

<S>                                     <C>                                   <C>
/s/ C. Paul Patsis                          President and Director             April 20, 2000
- -----------------------------------         (Principal Executive Officer)
C. Paul Patsis


/s/ David A. Demmon                         Assistant Vice President and       April 20, 2000
- -----------------------------------         Treasurer (Principal Accounting
David A. Demmon*/                           Officer and Principal Financial
                                            Officer)

/s/ Richard E. Bangert                      Director                           April 20, 2000
- -----------------------------------
Richard E. Bangert*/


/s/ Donald J. Covey                         Director                           April 20, 2000
- -----------------------------------
Donald J. Covey*/


/s/ Martin D. Feinstein                     Director                           April 20, 2000
- -----------------------------------
Martin D. Feinstein*/


/s/ Paul N. Hopkins                         Director                           April 20, 2000
- -----------------------------------
Paul N. Hopkins*/


/s/ Dennis I. Okamoto                       Director                           April 20, 2000
- -----------------------------------
Dennis I. Okamoto*/


/s/ Keitha T. Schofield                     Director                           April 20, 2000
- -----------------------------------
Keitha T. Schofield*/


/s/ Gary R. Severson                        Director                           April 20, 2000
- -----------------------------------
Gary R. Severson*/


/s/ John F. Sullivan, Jr.                   Director                           April 20, 2000
- -----------------------------------
John F. Sullivan, Jr.*/
</TABLE>



*/ By C. Paul Patsis, pursuant to powers of attorney filed herewith.

                                       8
<PAGE>   107

Exhibit Index

1.A.(11)     Revised description of issuance, transfer and redemption procedures

2.            Opinion and consent of M. Douglas Close, Esq. as to the legality
              of the securities being registered

6.            Opinion and consent of Joel Kuni, as to actuarial matters
              pertaining to the securities being registered

7.(a)         Consent of Deloitte & Touche LLP

7.(b)         Consent of Sutherland Asbill & Brennan LLP

<PAGE>   1
                                                                EXHIBIT 1.A (11)

                            DESCRIPTION OF ISSUANCE,

                       TRANSFER AND REDEMPTION PROCEDURES

                   FOR INDIVIDUAL FLEXIBLE PREMIUM VARIABLE

                             LIFE INSURANCE POLICIES

                                    ISSUED BY

                   FARMERS NEW WORLD LIFE INSURANCE COMPANY

      This document sets forth the administrative procedures, as required by
Rule 6e-3(T)(b)(12)(iii), that will be followed by Farmers New World Life
Insurance Company (the "Company" or "Farmers") in connection with the issuance
of its individual flexible premium variable life insurance policy ("Policy" or
"Policies") and acceptance of payments thereunder, the transfer of assets held
thereunder, and the redemption by owners of the Policy ("owners") of their
interests in those Policies. Terms used herein have the same definition as in
the prospectus for the Policy that is included in the current registration
statement on Form S-6 for the Policy (File No. 333-84023) as filed with the
Securities and Exchange Commission ("Commission" or "SEC").

I.    PROCEDURES RELATING TO PURCHASE AND ISSUANCE OF THE POLICIES AND
      ACCEPTANCE OF PREMIUMS

      A.    OFFER OF THE POLICIES, APPLICATION, INITIAL PREMIUM, AND ISSUANCE

            Offer of the Policies. The Policies are offered and issued pursuant
            to underwriting standards in accordance with state insurance laws.
            The initial premium for the Policies is not the same for all owners
            with the same principal sum. Insurance is based on the principle of
            pooling and distribution of mortality risks, which assumes that each
            owner pays an initial premium commensurate with the insured's
            mortality risk as actuarially determined utilizing factors such as
            age, gender, and premium class of the insured. Uniform premiums for
            all insureds would discriminate unfairly in favor of those insureds
            representing greater risk. Although there is no uniform premium for
            all insureds, there is a uniform premium for all insureds of the
            same premium class, age, and gender and same principal sum.

            Application. Persons wishing to purchase a Policy must complete an
            application and submit it to the Company through any licensed
            Farmers life insurance agent who is also a registered representative
            of a broker-dealer having a selling agreement with the principal
            underwriter for the Policy. The application must specify the name of
            the insured(s) and provide certain required information about the
            insured(s). The application generally must be accompanied by an
            initial premium, designate premium allocation percentages, principal
            sum, and name the beneficiary. The minimum initial premium depends
            on a number of factors including the age, sex, and premium class of
            the proposed insured and the principal sum. The Company determines
            the minimum principal sum for a Policy based on the attained age of
            the insured when the Policy is issued. The minimum


<PAGE>   2

            principal sum for the preferred underwriting class is $150,000, and
            $50,000 for all others. The maximum issue age for owners in the
            preferred underwriting class is age 75, and for all other premium
            classes is age 80.

            Receipt of Application and Underwriting. Upon receipt of the initial
            premium and a completed application in good order from an applicant,
            the Company will follow its established insurance underwriting
            procedures for life insurance designed to determine whether the
            proposed insured is insurable. This process may involve such
            verification procedures as medical examinations and may require that
            further information be provided about the proposed insured before a
            determination can be made.

            The underwriting process determines the premium class to which the
            insured is assigned if the application is accepted. The Company
            currently places insureds in several premium classes, based on the
            Company's underwriting, including standard, preferred, smoker, and
            non-smoker. This original premium class applies to the initial
            principal sum.

            The Company reserves the right to reject an application for any
            reason permitted by law. If an application is declined or cancelled
            for any reason, the full amount paid with the application will be
            refunded without interest.

            Issuance of Policy. Generally, when the underwriting process has
            been completed, the original application as applied for has been
            approved, and an initial premium of sufficient amount has been
            received, the Policy is issued. This is the issue date.

            The issue date is the date when our underwriting process is
            complete, full life insurance coverage goes into effect, the Company
            issues the Policy, and the Company begins to deduct the monthly
            insurance charges. The issue date is shown on the specifications
            page of the Policy. It is also the date when the Company will
            allocate the initial premium to the fixed account. We measure Policy
            months, years, and anniversaries from the issue date.

            If the Policy is issued other than as applied for, full insurance
            coverage will take effect either upon the completion of the
            underwriting process and owner payment for and acceptance of the
            Policy, or on the issue date, whichever is later. The issue date
            will be printed in the Policy and may be several days later than
            when the Policy is delivered to the owner. Full insurance coverage
            will not begin before the issue date printed in the Policy.

            Initial Premium and Temporary Insurance Coverage. An applicant must
            generally pay an initial premium with the application. If the
            insured meets the Company's eligibility requirements for temporary
            insurance coverage, then the Company will provide him or her with
            temporary insurance coverage. Temporary insurance coverage is
            limited to the lesser of the amount applied for or $50,000.

                                      -2-
<PAGE>   3

            Temporary insurance coverage continues until the application is
            approved or other conditions specified in the prospectus are met.

            Backdating. The Company may sometimes backdate a Policy, if the
            owner requests, by assigning an issue date earlier than the record
            date so that the owner can obtain lower cost of insurance rates,
            based on a younger insurance age. The Company will not backdate a
            Policy earlier than the date the application is signed. Backdating
            in some cases causes higher surrender charges if it results in the
            Deferred Sales Charge or Administrative Components being based on a
            lower age bracket. For a backdated Policy, monthly deductions will
            begin on the backdated issue date. The owner will therefore incur
            charges for the period between the issue date and the record date as
            though full insurance coverage is in effect during this period, even
            though full coverage does not in fact begin until the record date
            (or a few days prior to the record date in some cases).

      B.    ADDITIONAL PREMIUMS

            1.    Additional Premiums Permitted. Additional premiums may be paid
                  in any amount, and at any time, subject to the following
                  limits:

                  -     A premium must be at least $25.

                  -     Total premiums paid in a Policy Year may not exceed
                        guideline premium limitations for life insurance set
                        forth in the Internal Revenue Code.

                  -     A premium cannot increase the death benefit by more than
                        the amount of the premium.

                  -     Additional premiums may not be paid after the insured
                        reaches attained age 100.

                  An owner may pay premiums by any method the Company deems
                  acceptable. The Company will treat any payment made as a
                  premium payment unless it is clearly marked as a loan
                  repayment.

                  Electronic Payments or Billing. An owner may authorize
                  electronic payment of premiums from his or her bank account,
                  or may ask to be billed for payments. In such circumstances,
                  the total amount of premiums being debited or billed must be
                  at least $300 per year. An owner may be billed or make
                  electronic payments on an annual, semi-annual, quarterly, or
                  monthly basis.

            2.    Refund of Excess Premium Amounts. If at any time a premium is
                  paid that would result in total premiums exceeding limits
                  established by law to qualify a Policy as a life insurance
                  policy, the Company will only accept

                                      -3-


<PAGE>   4

                  that portion of the premium that would make total premiums
                  equal the maximum amount that may be paid under the Policy.
                  The excess premium will be refunded. If the Company refunds an
                  excess premium, additional premium payments may not be made
                  until they are allowed by the maximum premium limitations. The
                  Company will monitor Policies and will attempt to notify an
                  owner on a timely basis if the owner's Policy is in jeopardy
                  of becoming a modified endowment contract under the Internal
                  Revenue Code.

            3.    Planned Premiums. An owner may determine a planned premium
                  schedule which allows him or her to pay level premiums at
                  fixed intervals over a specified period of time. An owner is
                  not required to pay premiums according to this schedule. The
                  owner may change the planned premium frequency, amount and
                  time period over which the owner makes planned premiums by
                  providing a written notice. Any such change must comply with
                  the premium limits for additional premiums discussed above. We
                  have the right to limit the amount of any increase in planned
                  premiums. A Policy may lapse if investment experience is poor,
                  even if planned premium payments are made on schedule.

      C.    CREDITING PREMIUMS

            Initial Premium. The initial premium will be credited to the Policy
            on the issue date. Once the Company determines that the insured(s)
            meets its underwriting requirements and the underwriting process is
            complete, full insurance coverage begins, the Company issues the
            Policy, and begins to deduct monthly insurance charges from the
            premium. On the issue date, the Company will allocate the initial
            premium to the fixed account.

            On any day that the Company credits premiums or transfers cash value
            to a subaccount, the Company will convert the dollar amount of the
            premium (or transfer) into subaccount units at the unit value for
            that subaccount, determined at the end of that valuation day. We
            will credit amounts to the subaccounts only on a valuation day, that
            is, on a date the New York Stock Exchange is open for trading
            (except when a subaccount's corresponding portfolio does not value
            its shares).

            The Company will allocate the initial premium, times the percent of
            premium factor, minus the monthly deduction(s) on the issue date to
            the fixed account. The Company will also allocate any premiums it
            receives from the issue date to the reallocation date (the record
            date, plus the number of days in an owner's state's right to examine
            period, plus 10 days) to the fixed account. While held in the fixed
            account, the premium(s) will earn interest at the current rates for
            the fixed account. The premium(s) will remain in the fixed account
            for the number of days in the applicable state free look period plus
            10 days.

                                      -4-
<PAGE>   5

            On the reallocation date, the Company will reallocate all premium(s)
            (at the unit value next determined) from the fixed account to the
            subaccounts and fixed account options the owner selected on the
            application, in accordance with the allocation percentages provided
            in the application.

      D.    PREMIUMS DURING A GRACE PERIOD AND PREMIUMS UPON REINSTATEMENT

            If the surrender value is zero, and cumulative premiums paid (less
            withdrawals) are less then the cumulative minimum premiums required
            under the Policy, or if the cumulative premiums paid (less
            withdrawals) are greater than the cumulative minimum premiums but
            the Contract value (minus outstanding loans and interest owed) is
            less than the amount needed to pay the monthly deduction due, the
            Policy will be in default and a grace period will begin.

            The grace period will end 61 days after the date we mail the notice
            stating the amount required to be paid and the final date by which
            the Company must receive the payment. The notice will be sent to the
            owner's last known address and to any assignee of record. The Policy
            does not lapse, and the insurance coverage continues, until the
            expiration of this grace period.

            If the grace period ends, all coverage under the Policy will
            terminate without value. The owner may reinstate the Policy within
            three years of entering a grace period that ends with subsequent
            termination of coverage. Reinstatement is not allowed if the policy
            was surrendered for its surrender value.

            To reinstate a policy, an owner must provide the Company with:

            -     evidence of insurability which is acceptable to the Company;

            -     payment of the unpaid monthly deductions due during the last
                  expired grace period;

            -     payment of a minimum premium sufficient to keep the Policy in
                  force for three months; and

            -     payment of any Policy loan which existed at the date of
                  termination of coverage.

            On reinstatement, the Contract value will equal the net premiums
            paid at reinstatement, minus all unpaid monthly deductions due
            during the last expired grace period, minus an additional monthly
            deduction due at the time of reinstatement. Surrender charges will
            still apply, and will be calculated as of the original issue date of
            the Policy. The reinstatement date for a Policy will be the monthly
            due date on or following the date the Company approves the
            application for reinstatement. The suicide and incontestability
            provisions will apply from the effective date of reinstatement.

                                      -5-
<PAGE>   6

      E.    ALLOCATIONS OF INITIAL PREMIUM AMONG THE SUBACCOUNTS AND THE FIXED
            ACCOUNT OPTIONS

            The Variable Account. An owner may allocate premiums to one or more
            of the subaccounts of Farmers Variable Life Separate Account A (the
            "variable account"). The variable account currently consists of 12
            subaccounts, the assets of which are used to purchase shares of one
            of the corresponding investment portfolios of the Janus Aspen
            Series, Kemper Variable Series, PIMCO Variable Insurance Trust,
            Scudder Variable Life Investment Fund, and Templeton Variable
            Products Series Fund ("funds"). Each fund is registered under the
            Investment Company Act of 1940, as amended, as an open-end
            management investment company. Additional subaccounts may be added
            from time to time to invest in other portfolios of the funds or any
            other investment company.

            When an owner allocates an amount to a subaccount (either by premium
            allocation, transfer of contract value or repayment of a Policy
            loan), the Policy is credited with accumulation units in that
            subaccount. The number of accumulation units is determined by
            dividing the dollar amount allocated, transferred or repaid to the
            subaccount by the subaccount's accumulation unit value at the end of
            the valuation period when the allocation, transfer or repayment is
            effected. A subaccount's accumulation unit value is determined for
            each valuation day by multiplying the accumulation unit value for a
            subaccount for the prior valuation day by the net investment factor
            for the subaccount for the current valuation day. The accumulation
            unit value for each subaccount was arbitrarily set at an initial
            value at the time the subaccount commenced operations. The net
            investment factor is an index used to measure the investment
            performance of a subaccount from one valuation period to the next.

            The Fixed Account Options. Owners also may allocate premiums to the
            fixed account option which guarantees principal and a minimum fixed
            rate of interest.

            Money allocated or transferred to the fixed account option will earn
            interest at least at a guaranteed minimum rate of 3%. The Company
            may use rates that are higher than the guaranteed minimum rate.

            Allocations Among the Variable Account and the Fixed Account
            Options. Premiums are allocated to the subaccounts and the fixed
            account options in accordance with the following procedures:

            General. In the application for the Policy, the owner will specify
            the percentage of premium to be allocated to each subaccount of the
            variable account and/or the fixed account. The percentage of each
            premium that may be allocated to any subaccount or the fixed account
            must be a whole number, and the sum of the allocation percentages
            must be 100%. An owner must allocate at least 1% of each premium in
            any subaccount or the fixed account selected.

                                      -6-

<PAGE>   7

            Allocation percentages may be changed at any time by the owner
            submitting a written notice (or any other notice the company deems
            satisfactory) to the Company's office.

            Allocation to the Fixed Account. On the issue date the Company will
            allocate the initial premium to the fixed account until the
            reallocation date. While held in the fixed account, the premium will
            earn interest at the current rates for the fixed account. The
            premium will remain in the fixed account for the number of days in
            the applicable state's free look period, plus 10 days. This is the
            reallocation date. On the reallocation date, the Contract value will
            be reallocated to the subaccounts or fixed account options selected
            by the owner on the application.

            Allocation After the Reallocation Date. Additional premiums received
            after the reallocation date will be credited to the Policy and
            allocated to the subaccounts or fixed account in accordance with the
            allocation percentages in effect on the valuation day that the
            premium is received at the Company's office. Allocation percentages
            can be changed at any time.

      F.    LOAN REPAYMENTS AND INTEREST PAYMENTS

            Repaying Loan Amount. The owner may repay all or part of the loan
            amount at any time. The loan amount is equal to the sum of all
            outstanding Policy loans including both principal plus any accrued
            interest. Loan repayments must be sent to the Company's Service
            Center and will be credited as of the date received. Loan repayments
            must be at least $25. Loan repayments must be clearly marked as
            such, or they will be applied as premiums. If the death benefit
            becomes payable while a Policy loan is outstanding, the loan amount
            will be deducted in calculating the death benefit.

            Allocation for Repayment of Policy Loans. On the date the Company
            receives a repayment of all or part of a loan, the Company will
            compare the amount of the outstanding loan to the amount in the loan
            account. Any amount in excess of the amount of the outstanding loan
            amount will be transferred from the loan account to the subaccounts
            and the fixed account and allocated in the same manner as current
            premiums are allocated, or as directed by the owner.

            Interest on Loan Reserve.  The amount in the loan account will be
            credited with interest at a guaranteed minimum rate of 3%,
            compounded annually.  See "Policy Loans" below.

                                      -7-
<PAGE>   8

II.   TRANSFERS

      A.    TRANSFERS AMONG THE SUBACCOUNTS AND THE FIXED ACCOUNT

            The owner may transfer cash value between and among the subaccounts
            of the separate account and, subject to certain special rules, to
            and from the fixed account.

            In any Policy year, the owner may make an unlimited number of
            transfers; however, the Company imposes an excess transfer charge of
            $25 for each transfer in excess of 12 during any Policy year. For
            purposes of the transfer charge, each written or telephone request
            is considered to be a single transfer regardless of the number of
            subaccounts affected by the transfer. Any unused "free" transfers do
            not carry over to the next year.

            The minimum amount that may be transferred from each subaccount is
            the lesser of $250 or the total value in the subaccount on that
            date. A transfer request that would reduce the amount in a
            subaccount below $250 will be treated as a transfer request for the
            entire amount in that subaccount.

            Only one transfer from the fixed account may be made in a Policy
            year. The maximum transfer amount from the fixed account to the
            subaccounts in any Policy year is the greater of 25% of the value in
            the fixed account, or the entire value in the fixed account, if the
            balance in the fixed account would be less than $250 after transfer
            of 25%.

            The Policy, as applied for and issued, will automatically receive
            telephone transfer privileges unless the owner provides other
            instructions. The telephone transfer privileges allow the owner to
            give authority to the registered representative or agent of record
            for the Policy to make telephone transfers and to change the
            allocation of future payments among the subaccounts and the fixed
            account on the owner's behalf according to the owner's instructions.

            The Company reserves the right to modify, restrict, suspend, or
            eliminate the transfer privileges (including telephone transfer
            privileges) at any time and for any reason.

            The owner may participate in a dollar cost averaging ("DCA")
            program, whereby the owner can systematically transfer for a
            specified duration (on a monthly basis) a set dollar amount from the
            fixed account to one or more of the 12 subaccounts. The owner can
            specify a maximum of 8 subaccounts to accept the transfers. DCA
            transfers must be at least $100.

            The owner may also participate in an asset allocation rebalancing
            ("AAR") program, whereby the owner may make automatic transfers
            among the

                                      -8-

<PAGE>   9

            subaccounts on a quarterly basis. There is no minimum amount for AAR
            transfers.

      B.    TRANSFER ERRORS

            In accordance with industry practice, the Company will establish
            procedures to address and to correct errors in amounts transferred
            among the subaccounts and the fixed account, except for de minimis
            amounts. The Company will correct non-de minimis errors it makes and
            will assume any risk associated with the error. Owners will not be
            penalized in any way for errors made by the Company. The Company
            will take any gain resulting from the error.

III.  "REDEMPTION" PROCEDURES

      A.    "FREE-LOOK" RIGHTS

            The Policy provides for an initial free-look right during which an
            owner may cancel the Policy by returning it to the Company before
            the end of 10 days after the Policy is delivered. The free-look
            period may be longer in some states. Upon returning the Policy to
            the Company, the Policy will be deemed void from the beginning.
            Within seven calendar days after the Company's office receives the
            cancellation request and Policy, the Company will pay a refund. The
            refund will be equal to the greater of:

            -     Contract value at the end of the valuation date on which the
                  Company receives the returned Policy at its home office; or

            -     the sum of all premiums paid for the Policy.

                                      -9-

<PAGE>   10
      B.    SURRENDERS

            Requests for Surrender Value. The owner may surrender the Policy at
            any time for its surrender value. The insured must be alive, and the
            Policy must be in force at the time the written request is made. The
            surrender value on any valuation day equals the Contract value,
            minus any applicable surrender charge, minus any applicable loan
            amount, and minus any interest owed on the Policy Loans. The
            surrender value will be determined by the Company at the end of the
            valuation day the Company's Service Center receives all required
            documents, including a satisfactory written request signed by the
            owner. The Company will cancel the Policy as of the date the written
            request is received at the Company's Service Center and the Company
            will ordinarily pay the surrender value in a lump sum within seven
            days following receipt of the written request and all other required
            documents. An owner may request other arrangements for payment. The
            Company has the right to defer payment for up to six months or the
            period allowed by law, whichever is less. The Policy cannot be
            reinstated after it is surrendered.

            Surrender of Policy -- Surrender Charge. If the Policy is
            surrendered during the first 14 Policy years, the Company will
            deduct a surrender charge from Contract value and pay the remaining
            Contract value (less any surrender charge and outstanding loan
            amounts) to the owner. The surrender charge is equal to the sum of
            the Deferred Sales Charge Component and the Administrative
            Component.

            The Deferred Sales Charge Component is calculated by:

            1.    find the sum of all premiums that have been paid to the Policy
                  (do not deduct amounts withdrawn or the percent of premium
                  factor);

            2.    multiply this sum by 0.075 if the insured's issue age was 65
                  or younger, or by 0.050 if the insured's issue age was 66 or
                  older;

            3.    multiply the result by the appropriate number on this table:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Policy Year:        1-3     4       5       6      7       8       9       10      11    12       13      14     15 or
                                                                                                                 more
- -----------------------------------------------------------------------------------------------------------------------
<S>                 <C>     <C>     <C>     <C>    <C>     <C>     <C>     <C>     <C>    <C>     <C>     <C>    <C>
Issue ages 0-65     1.00    1.00    1.00    0.90   0.80    0.70    0.60    0.50    0.40   0.30    0.20    0.10   0.00
- -----------------------------------------------------------------------------------------------------------------------
Issue ages 66
and older           1.00    0.90    0.80    0.70   0.60    0.50    0.40    0.30    0.20   0.15    0.10    0.05   0.00
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

            The Administrative Component is calculated by:

            1.    the appropriate surrender charge factor from the tables in the
                  prospectus for the insured's age on the issue date and the
                  number of full Policy years since the issue date (regardless
                  of whether the Policy has lapsed and been reinstated) (the
                  tables vary by sex and premium class); MULTIPLIED BY

            2.    the number of thousands of principal sum on the issue date,
                  MINUS any reductions in principal sum for which a surrender
                  charge has already been imposed.

                                      -10-

<PAGE>   11

      C.    PARTIAL WITHDRAWALS

            When Withdrawals are Permitted.  After the first Policy year, the
            owner may withdraw a portion of the Contract value, subject to
            the following conditions:

            -     The owner must make partial withdrawal requests in writing to
                  our Service Center.

            -     Only one partial withdrawal is allowed during a calendar
                  quarter.

            -     The owner must request at least $500.

            -     The owner cannot withdraw more than 75% of the surrender
                  value without surrendering the Policy.

            -     The owner can specify the subaccount(s) and the fixed
                  account from which the withdrawal will be taken; otherwise,
                  the Company will deduct the amount from the subaccounts and
                  the fixed account on a pro rata basis.

            -     The Company will process the withdrawal at the unit values
                  next determined after the request is received.

            -     The Company generally will pay a partial withdrawal request
                  within seven days following the valuation day on which the
                  withdrawal request is received.

            -     The Company deducts a processing fee (on a pro rata basis)
                  equal to the greater of $25 or 2% of the amount withdrawn from
                  the Contract value for each partial withdrawal.

            The Company may delay making a payment if: (1) the disposal or
            valuation of the separate account's assets is not reasonably
            practicable because the New York Stock Exchange is closed for other
            than a regular holiday or weekend, trading is restricted by the SEC,
            or the SEC declares that an emergency exists; or (2) the SEC by
            order permits postponement of payment to protect the Policy owners.
            The Company also may defer making payments attributable to a check
            that has not cleared.

            Effect of Withdrawal on Death Benefit. A partial withdrawal will
            reduce the Contract value by the amount of the partial withdrawal,
            the processing fee, and any surrender charge. If the Owner has
            chosen the level death benefit (Option B), a partial withdrawal will
            reduce the principal sum by an amount equal to the amount of the
            partial withdrawal (but not by any surrender charges or the
            processing fee). The Company will not allow any withdrawal to reduce
            the principle sum below the minimum set forth in the Policy.

      D.    LAPSES

            If a sufficient premium has not been received by the 61st day after
            a grace period notice is sent, the Policy will lapse without value
            and no amount will be payable to the owner.

                                      -11-
<PAGE>   12

      E.    MONTHLY DEDUCTION

            On the issue date and on each monthly due date, redemptions in the
            form of deductions will be made from Contract value for the monthly
            deduction, which is a charge compensating the Company for the
            services and benefits provided, costs and expenses incurred, and
            risks assumed by the Company in connection with the Policy. The
            monthly deduction consists of five components: (a) the cost of
            insurance charge; (b) a monthly administration charge; (c) any
            charges for additional benefits added by riders to the Policy; (d)
            the special premium factor applied to the cost of insurance for a
            special premium class, if any; and (e) the flat extra charge for a
            special premium class, if any.

            The Monthly Deduction. A monthly deduction will be deducted from
            each subaccount and the fixed account on the issue date and on each
            monthly due date in accordance with the current premium allocation
            instructions. If the value of any account is insufficient to pay
            that account's portion of the monthly deduction, the Company will
            take the monthly deduction on a pro-rata basis from all accounts
            (i.e., in the same proportion that the value in each subaccount and
            the fixed account bears to the total Contract value on the monthly
            due date).

            The monthly deduction is equal to:

            -     the cost of insurance charge for the Policy; PLUS

            -     the charges for any riders; PLUS

            -     the monthly administration charge; PLUS

            -     the special premium factor applied to the cost of
                  insurance for a special premium class, if any; PLUS

            -     The flat extra charge for a special premium class, if any.

            Cost of Insurance Charge. The Company deducts a cost of insurance
            charge. The cost of insurance charges are calculated monthly, and
            depend on a number of variables, including the issue age, gender and
            premium class of the insured, the number of months since the issue
            date, and Contract value. The charge varies from Policy to Policy
            and from monthly due date to monthly due date. The cost of insurance
            charge is equal to the cost of insurance rate at the insured's
            attained age, times the number of thousands of Risk Insurance
            Amount.

            The Risk Insurance Amount is:

            1.    The current death benefit; MINUS

            2.    The Contract value at the end of the valuation day preceding
                  the monthly due date; PLUS

            3.    The monthly administrative charge for the month that/begins
                  on the monthly due date; PLUS

            4.    Any charges for riders for the month that begins on the
                  monthly due date.
                                      -12-
<PAGE>   13

            The Risk Insurance Amount may increase, or decrease, depending on
            investment experience, the payment of additional premiums, Policy
            riders, and the application of the death benefit percentage formula.
            Therefore, the cost of insurance charges can increase or decrease
            over time.

            Monthly Administration Charge. The monthly Administration charge
            is currently equal to $5, and is guaranteed never to be higher
            than $8.

            Special Premium Class Charge. If the insured is in a special premium
            class, the guaranteed maximum monthly cost of insurance rate will be
            the rate shown in the Policy times the special premium rate factor
            shown on the Policy's specifications page. This factor is applied to
            both current and guaranteed cost of insurance rate. This charge
            compensates us for additional costs associated with claims from the
            insureds in the special premium class.

            Flat Extra Charge. The Company deducts a flat extra charge if the
            insured is in a special premium class. This charge compensates us
            for the additional costs associated with the special premium class.

      F.    DEATH BENEFITS

            Payment of Death Benefit Proceeds. As long as the Policy remains in
            force, the Company will pay the death benefit proceeds to the
            beneficiary or contingent beneficiary upon receipt at the Company's
            office of due proof of the insured's death. If there is no
            beneficiary or contingent beneficiary living, the Company will pay
            the death benefit proceeds to the owner or to the owner's estate.
            The Company will pay the death benefit proceeds under a payment
            option or into an interest-bearing draft account opened in the
            beneficiary's name. The beneficiary can withdraw all or a portion of
            the proceeds at any time. The Company fully guarantees all amounts
            held in the draft account.

            The Death Benefit Proceeds.  The death benefit proceeds will
            equal:

            -     the death benefit; MINUS

            -     any past due monthly deductions; MINUS

            -     any outstanding Policy loan on the date of death; MINUS

            -     any interest owed on the Policy loan(s); PLUS

            -     any additional insurance provided by rider.

            If all or part of the death benefit proceeds are paid in one sum,
            the Company will pay interest on this sum as required by applicable
            state law from the date we receive due proof of the insured's death
            to the date the Company makes payment.

            The Death Benefit. Through attained age 99, the Owner may choose
            between two death benefit options on his or her application. For
            attained ages after age 99, the

                                      -13-

<PAGE>   14

            death benefit equals the Contract value. The Owner may change the
            death benefit option after the first Policy year.

            Option A.  Option A is a variable death benefit.  It is equal to
            the greater of:

            -     the principal sum PLUS the Contract value (determined as of
                  the end of the Valuation Period during which the insured
                  dies); or

            -     the death benefit required by the Tax Code (Contract value on
                  the date of death multiplied by the applicable death benefit
                  percentage).

            Option B.  Option B is a level death benefit.  It is equal to the
            greater of:

            -     the principal sum on the date of death; or

            -     the death benefit required by the Tax Code (Contract value
                  on the date of death multiplied by the applicable death
                  benefit percentage).

      G.    POLICY LOANS

            Policy Loans. The owner may obtain a Policy loan from the Company at
            any time by submitting a written, request to the Service Center. The
            maximum loan amount is the surrender value minus loan interest the
            owner would have to pay to the next Policy anniversary date. Policy
            loans will be processed as of the valuation day the request is
            received and loan proceeds generally will be sent to the owner
            within seven days thereafter.

            Collateral for Policy Loans. When a Policy loan is made, an amount
            equal to the loan proceeds is transferred from the Contract value in
            the subaccounts or fixed account to the loan account. The loan
            account is part of the Company's general account. This withdrawal is
            made based on the owner's premium allocation instructions in the
            loan application. If allocation instructions are not specified in
            the Owner's loan application, the loan will be withdrawn from the
            subaccounts and the fixed account on a pro rata basis.

            Interest on Policy Loans. The Company charges interest daily on any
            outstanding Policy. During the first 14 policy years, the current
            loan interest rate is 4.5%. The maximum loan interest rate during
            the first 14 policy years is 8% per year, compounded annually. After
            the fourteenth policy year the maximum loan interest rate is 3% per
            year, compounded annually. The Company may change the interest rate,
            but it will never exceed the maximum rate. Interest is due and
            payable at the end of each Policy year or, if earlier, on the date
            of any policy loan increase or repayment. On each Policy
            anniversary, any unpaid amount of loan interest accrued since the
            last Policy anniversary becomes part of the outstanding loan and
            accrues interest. An amount equal to the unpaid amount of interest
            is transferred to the loan reserve from each subaccount and the
            fixed account based on a pro rata basis.

                                      -14-

<PAGE>   15

            Effect on Death Benefit. If the death benefit becomes payable while
            a Policy loan is outstanding, the loan amount will be deducted in
            calculating the death benefit. The Company will send the owner, and
            any assignee of record, notice of the default. The owner will have a
            61-day grace period to submit a sufficient payment to avoid lapse.

      H.    LUMP SUM PAYMENTS BY THE COMPANY

            Lump sum payments of withdrawals, surrenders or death benefits from
            the subaccounts will be ordinarily made within seven days of the
            valuation day on which the Company receives the request and all
            required documentation at the Company's office. The Company may
            postpone the processing of any such transactions for any of the
            following reasons:

            1.    If the disposal or valuation of the separate account's assets
                  is not reasonably practicable because the New York Stock
                  Exchange ("NYSE") is closed for trading other than for
                  customary holiday or the weekend closings, or trading on the
                  NYSE is otherwise restricted, or an emergency exists, as
                  determined by the Securities and Exchange Commission ("SEC").

            2.    When the SEC by order permits a delay for the protection of
                  owners.

            3.    If the payment is attributable to a check that has not
                  cleared.

      I.    REDEMPTION ERRORS

            In accordance with industry practice, the Company will establish
            procedures to address and to correct errors in amounts redeemed from
            the subaccounts and the fixed account, except for de minimus
            amounts.

      J.    MISSTATEMENT OF AGE OR SEX

            If the insured's age or gender has been misstated in the application
            or any other supplemental application, then the death benefit under
            the Policy will be adjusted based on what would have been payable at
            the correct age and gender based on the most recent cost of
            insurance deduction. If the insured's age has been overstated or
            understated, we will calculate future monthly deductions using the
            cost of insurance based on the insured's correct age and gender.

      K.    INCONTESTABILITY

            The Policy limits the Company's right to contest the Policy as
            issued or as increased, except for reasons of material misstatements
            contained in the application, after it has been in force during the
            insured's lifetime for a minimum

                                      -15-


<PAGE>   16

            period, generally for two years from the Policy date or effective
            date of a reinstatement.

      L.    LIMITED DEATH BENEFIT

            The Policy limits the death benefit if the insured dies by suicide
            generally within two years after the Policy date (or reinstatement
            date, if provided by state law).

                                      -16-

<PAGE>   1
                                                                       EXHIBIT 2

                             FARMERS NEW WORLD LIFE
                                INSURANCE COMPANY
                               4680 Wilshire Blvd.
                          Los Angeles, California 90010
                        Direct Dial Number: 323-932-7165
                             Facsimile: 323-964-8093


April 19, 2000



Board of Directors
Farmers New World Life Insurance Company
Farmers Variable Life Separate Account A
3003 - 77th Avenue, S.E.
Mercer Island, Washington  98040

Ladies and Gentlemen:

1.     In my capacity as Vice President and General Counsel of Farmers New World
Life Insurance Company ("Farmers"), I have participated in the preparation and
review of this Post-Effective Amendment No. 1 to the Registration Statement on
Form S-6 (File No. 333-84023) filed with the Securities and Exchange Commission
under the Securities Act of 1933 for the registration of individual flexible
premium variable life insurance policies (the "Policies") to be issued with
respect to Farmers Variable Life Separate Account A (the "Account"). The Account
was established on April 6, 1999, by the Board of Directors of Farmers as a
separate account for assets applicable to the Policies, pursuant to the
provisions of Section 48.18A.020 of the Washington Insurance Laws.

2.     The Separate Account is a separate account of Farmers validly existing
pursuant to Washington law and the regulations issued thereunder.

3.     The Policies, when issued as contemplated by the Registration Statement,
will be legal and binding obligations of Farmers in accordance with their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the above
referenced Registration Statement and to the use of my name under the caption
"Legal Matters" in the Prospectus constituting a part of the Registration
Statement.

Sincerely,

/s/ M. Douglas Close
- --------------------
M. Douglas Close
Vice President and
   General Counsel
   Farmers New World Life Insurance Company

<PAGE>   1

April 21, 2000



Farmers New World Life Insurance Company
3003 77th Avenue, S.E.
Mercer Island, Washington  98040

Gentlemen:

This opinion is furnished in connection with the registration by Farmers New
World Life Insurance Company of a flexible premium variable life insurance
policy (the "Policy") under the Securities Act of 1933, as amended. The
prospectus included in Post-Effective Amendment No. 1 to the Registration
Statement on Form S-6 (File No. 333-84023) describes the Policy. I have
provided actuarial advice concerning certain aspects of the preparation of the
policy form described in the Registration Statement and exhibits thereto.

It is my professional opinion that:

(1)    The illustrations of death benefits and surrender values included in the
       Prospectus, based on the assumptions stated in the illustrations, are
       consistent with the provisions of the Policy. The rate structure of the
       Policy has not been designed so as to make the relationship between
       premiums and benefits, as shown in the illustrations, appear more
       favorable for policyowners at the age illustrated than for policyowners
       at other ages except to the extent that the relationship between
       premiums and benefits differs reasonably by issue age, attained age,
       sex and underwriting class.

(2)    The information contained in the examples of surrender charges set forth
       in the Prospectus, based on the assumptions stated in the example,
       is consistent with the provisions of the Policy.

I hereby consent to the use of this opinion as an exhibit to Post-Effective
Amendment No. 1 to the Registration Statement and to the reference to my name
under the heading "Experts" in the Prospectus.

Sincerely,

Joel D. Kuni FSA
Associate Actuary
Farmers New World Life Insurance Company

<PAGE>   1
                                                                    EXHIBIT - 7A


INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 1 to Farmers Variable
Life Separate Account A Registration Statement No. 333-84023 of Farmers New
World Life Insurance Company on Form S-6 of our report dated February 4, 2000
appearing in the Prospectus, which is a part of such Registration Statement, and
to the reference to us under the heading "Experts" in such Prospectus.

DELOITTE & TOUCHE LLP

April 21, 2000
Seattle, Washington

<PAGE>   1
STEPHEN E. ROTH
DIRECT LINE: (202) 383-0158
Internet: [email protected]


                                 April 21, 2000

Board of Directors
Farmers New World Life Insurance Company
Farmers Variable Life Separate Account
A 3003 77th Avenue, S.E.
Mercer Island, WA  98040

               RE:    Farmers Variable Life Separate Account A
                      File No. 333-84023

Ladies and Gentlemen:

        We hereby consent to the use of our name under the caption "Legal
Matters" in the prospectus for the Farmers flexible premium variable life
insurance policy contained in Post-Effective Amendment No. 1 to the Registration
Statement on Form S-6 (File No. 333-84023) of the Farmers Variable Life Separate
Account A filed by Farmers New World Life Insurance Company with the Securities
and Exchange Commission. In giving this consent, we do not admit that we are in
the category of persons whose consent is required under Section 7 of the
Securities Act of 1933.

                                    Very truly yours,

                                    Sutherland Asbill & Brennan LLP



                                    By: /s/ Stephen E. Roth
                                        -------------------
                                        Stephen E. Roth


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission