SCORE ONE INC
10QSB, 1999-10-15
NON-OPERATING ESTABLISHMENTS
Previous: RADIO UNICA COMMUNICATIONS CORP, S-1/A, 1999-10-15
Next: REPLACEMENT FINANCIAL INC, SC 13D, 1999-10-15





             U.S. SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-QSB

      [  X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended August 31, 1999

      [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

     For the transition period from        to

                   Commission File No. 0-26717

                         SCORE ONE, INC.
(Exact name of small business issuer as specified in its charter)

            Nevada                          88-0409164
(State or Other Jurisdiction of           (IRS Employer
Incorporation or Organization)         Identification No.)

       2133 East 9400 South, Suite 151, Sandy, Utah 84093
            (Address of principal executive offices)

                         (801) 944-0701
                   (Issuer's telephone number)

                         Not Applicable
(Former name, address and fiscal year, if changed since last report)

Check  whether the issuer (1) has filed all reports required  to
be  filed by Section 13 or 15(d) of the Exchange Act during  the
preceding 12 months (or for such shorter period that the  issuer
was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes  [    ]   No
[ X ]

APPLICABLE  ONLY  TO  ISSUERS INVOLVED IN BANKRUPTCY  PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:

Check whether the registrant has filed all documents and reports
required  to  be  filed by Sections 12,  13,  or  15(d)  of  the
Exchange Act subsequent to the distribution of securities  under
a plan confirmed by a court.  Yes  [   ]   No [    ]

APPLICABLE ONLY TO CORPORATE ISSUERS:
State  the number of shares outstanding of each of the  issuer's
classes  of  common  equity, as of the latest practicable  date:
2,200,000 shares of common stock.

<PAGE>

                           FORM 10-QSB
                         SCORE ONE, INC.

                              INDEX
                                                       Page
PART I.   Financial Information

          Financial Statements

          Balance Sheet - August 31, 1999                 3

          Statements of Operations - Three Months
          Ended August 31, 1999 and 1998, and
          Inception to August 31, 1999                    4

          Statements of Stockholders' Equity
          Inception to August 31, 1999                    5

          Statements of Cash Flows - Three Months
          Ended August 31, 1999 and 1998,
          and Inception to August 31, 1999                6

          Notes to Consolidated Financial Statements      7

          Management's Discussion and Analysis of
          Financial Condition and Results of Operations  9

PART II.  Other Information                              10

Signatures                                               10


                             PART I.
                      Financial Information

In   the   opinion  of  management,  the  accompanying  unaudited
financial  statements included in this Form  10-QSB  reflect  all
adjustments  (consisting  only  of  normal  recurring   accruals)
necessary  for  a fair presentation of the results of  operations
for  the  periods presented.  The results of operations  for  the
periods  presented are not necessarily indicative of the  results
to be expected for the full year.

                             2
<PAGE>

                         SCORE ONE, INC.
                  (A Development Stage Company)
                          Balance Sheet
                           (unaudited)

                             ASSETS

                                                                 August 31,
                                                                   1999

CURRENT ASSETS

 Cash                                                           $    1,718

  Total Current Assets                                               1,718

  TOTAL ASSETS                                                  $    1,718


         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES

 Note payable - related party (Note 5)                          $    5,000
 Accrued Interest - related party (Note 5)                      $      208

  Total Current Liabilities                                          5,208

STOCKHOLDERS' EQUITY (DEFICIT)

 Preferred stock, $0.001 par value: 5,000,000 shares authorized,
  -0- shares issued and outstanding                                      -
 Common stock, $0.001 par value, 25,000,000 shares authorized,
  2,200,000 shares issued and outstanding                            2,200
 Deficit accumulated during the development stage                   (5,690)

  Total Stockholders' Equity (Deficit)                              (3,490)

  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)             $ 1,718

The accompanying notes are an integral part of these financial statements.

                             3
<PAGE>

                         SCORE ONE, INC.
                  (A Development Stage Company)
                    Statements of Operations
                           (unaudited)


                                                                  From
                                                               Inception on
                                             For the              June 7,
                                         Quarters Ended        1996 Through
                                           August 31,           August 31,
                                      1999             1998        1999

REVENUES                             $     -         $     -     $      -

EXPENSES

 General and administrative            3,057               -        5,482
 Interest Expense                        208               -          208

  Total Expenses                       3,265               -        5,690

NET LOSS                             $(3,265)        $     -      $(5,690)

BASIC LOSS PER SHARE                 $(0.00)         $(0.00)

WEIGHTED AVERAGE NUMBER
 OF SHARES OUTSTANDING             2,200,000       2,200,000

 The accompanying notes are an integral part of these financial
 statements.

                             4
<PAGE>

                         SCORE ONE, INC.
                  (A Development Stage Company)
          Statements of Stockholders' Equity (Deficit)
     From Inception on June 7, 1996 through August 31, 1999
                           (unaudited)
<TABLE>
<CAPTION>
                                                                                        Deficit
                                                                                      Accumulated
                                                                                      During the
                                    Preferred Stock           Common Stock            Development
                                  Shares       Amount     Shares          Amount         Stage
<S>                               <C>         <C>        <C>             <C>            <C>
Balance at inception on
 June 7, 1996                          -      $     -            -       $    -         $     -

Issuance of common stock for
 services at $0.001 per share          -            -    2,200,000        2,200               -

Net loss from inception on
 June 7, 1996 through
 May 31, 1997                          -            -            -            -          (2,200)

Balance, May 31, 1997                                    2,200,000        2,200          (2,200)

Net loss for the year ended
 May 31, 1998                          -            -            -            -               -

Balance, May 31, 1998                                    2,200,000        2,200          (2,200)

Net loss for the year ended
 May 31, 1999                          -            -            -            -            (225)

Balance, May 31, 1999                                    2,200,000        2,200          (2,425)

Net loss for the quarter ended
 August 31, 1999                       -            -            -            -          (3,265)

Balance, August 31, 1999               -      $     -    2,200,000       $2,200         $(5,690)
</TABLE>

 The accompanying notes are an integral part of these financial statements.

                             5
<PAGE>

                         SCORE ONE, INC.
                  (A Development Stage Company)
                    Statements of Cash Flows
                           (unaudited)


                                                                         From
                                                                   Inception on
                                                     For the           June 7,
                                                  Quarters Ended   1996 Through
                                                     August 31,      August 31,
                                                 1999        1998        1999

CASH FLOWS FROM OPERATING ACTIVITIES

 Net loss                                      $(3,265)    $     -     $(5,690)
 Adjustments to reconcile net loss to net cash
  used by operating activities:
   Common stock issued for services                  -           -       2,200
   Accrued Interest                                208           -         208

    Net Cash Used by Operating Activities       (3,057)          -      (3,282)

CASH FLOWS FROM INVESTING ACTIVITIES                 -           -           -

CASH FLOWS FROM FINANCING ACTIVITIES

 Proceeds from note payable                          -           -       5,000

  Net Cash Provided by Financing Activities          -           -       5,000

NET INCREASE (DECREASE) IN CASH                 (3,057)          -       1,719

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                             4,775           -           -

CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                $  1,718    $      -     $ 1,718

SUPPLEMENTAL DISCLOSURE OF
 CASH FLOW INFORMATION

 Interest paid                                $      -    $      -     $     -
 Income taxes paid                            $      -    $      -     $     -

SCHEDULE OF NON-CASH FINANCING ACTIVITIES:

 Common stock issued for services             $      -    $      -     $ 2,200


The accompanying notes are an integral part of these financial statements.

                             6
<PAGE>

                         SCORE ONE, INC.
                  (A Development Stage Company)
                Notes to the Financial Statements
                         August 31, 1999


NOTE 1 - NATURE OF ORGANIZATION

       The financial statements presented are those of Score
       One, Inc. (the Company).  The Company was organized under
       the laws of the State of Nevada on June 7, 1996 under the
       name Aloha "The Breath of Life" Foundation, Inc.  On
       March 26, 1999, the Company passed an amendment to change
       the Company's name to Score One, Inc.  The Company was
       organized for the purpose of seeking potential business
       ventures.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       a.  Accounting Method

       The financial statements are prepared using the accrual
       method of accounting.  The Company has elected a May 31
       year end.

       b.  Provision for Taxes

       At August 31, 1999, the Company has net operating loss
       carryforwards of approximately $5,690 that may be offset
       against future taxable income through 2015.  No tax
       benefit has been reported in the financial statements
       because the Company believes there is a 50% or greater
       chance the carryforwards will expire unused.
       Accordingly, the potential tax benefits of the loss
       carryforwards are offset by a valuation allowance of the
       same amount.

       c.  Use of Estimates

       The preparation of financial statements in conformity
       with generally accepted accounting principles requires
       management to make estimates and assumptions that affect
       the reported amounts of assets and liabilities and
       disclosure of contingent assets and liabilities at the
       date of the financial statements and the reported amounts
       of revenues and expenses during the reporting period.
       Actual results could differ from those estimates.

       d.  Cash and Cash Equivalents

       The Company considers all highly liquid investments with
       a maturity of three months or less when purchased to be
       cash equivalents.

       e.  Basic Loss Per Share

       The computation of basic loss per share of common stock
       is based on the weighted average number of shares
       outstanding during the period of the financial
       statements.

                             7
<PAGE>

                         SCORE ONE, INC.
                  (A Development Stage Company)
                Notes to the Financial Statements
                         August 31, 1999


NOTE 3 - GOING CONCERN

       The Company's financial statements are prepared using
       generally accepted accounting principles applicable to a
       going concern which contemplates the realization of
       assets and liquidation of liabilities in the normal
       course of business.  However, the Company does not have
       significant cash or other material assets, nor does it
       have an established source of revenues sufficient to
       cover its operating costs and to allow it to continue as
       a going concern.  In the event that the Company needs
       additional cash for operational expenses, the Company
       will seek an extension of its note payable to the sole
       officer and director as well as additional debt
       financing.  The sole officer and director has indicated
       his willingness to provide these considerations until the
       Company combines with a viable operating business.

NOTE 4 - FORWARD STOCK SPLIT

       On March 10, 1999, the Company approved a 100-for-1
       forward stock split.  The forward stock split has been
       reflected on a retroactive basis.

NOTE 5 - NOTE PAYABLE - RELATED PARTY

       On April 1, 1999 the Company executed a promissory note
       to a related party in consideration of a $5,000 loan. The
       note is due in full on March 31, 2000 and accrues
       interest at 10% per annum. As of August 31, 1999, the
       Company owed principal of $5,000 plus accrued interest of
       $208.33.

                             8
<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Three Month periods Ended August 31, 1999 and 1998

The  Company  had no revenue from continuing operations  for  the
three-month periods ended August 31, 1999 and 1998.

General  and administrative expenses for the three month  periods
ended   August   31,   1999,  consisted  of   general   corporate
administration, legal and professional expenses,  and  accounting
and  auditing costs.  These expenses were $3,057 for  the  three-
month period ended August 31, 1999.  There were no such costs for
the comparable period in 1998.

Interest expense in the three-month period ended August 31, 1999,
was  $208  on a note payable to a related party in the  principal
amount  of  $5,000  due March 31, 2000.  There  was  no  interest
expense during the comparable period in 1998.

As  a result of the foregoing factors, the Company realized a net
loss  of  $3,265 for the three months ended August 31,  1999,  as
compared to no gain or loss for the same period in 1998.

Liquidity and Capital Resources

At  August 31, 1999, the Company had a working capital deficit of
$3,490.  The Company's cash in the amount of $1,718 resulted from
a  loan  from its principal stockholder, which bears interest  at
the  rate of 10% per annum and is due March 31, 2000.  The  funds
were  loaned  to the Company to fund its revival and finance  its
becoming a reporting company under the Securities Exchange Act of
1934.   Management believes that the Company has sufficient  cash
to meet its anticipated needs through at least the first calendar
quarter  of  2000.  However, there can be no assurances  to  that
effect,  as the Company has no revenues and its need for  capital
may  change dramatically if it acquires an interest in a business
opportunity during that period.  The Company's current  operating
plan   is   to  (i)  handle  the  administrative  and   reporting
requirements  of a public company; and (ii) search for  potential
businesses, products, technologies and companies for acquisition.
At  present,  the Company has no understandings,  commitments  or
agreements  with  respect  to the acquisition  of  any  business,
product, technology or company and there can be no assurance that
the  Company will identify any such business, product, technology
or  company  suitable  for acquisition in the  future.   Further,
there can be no assurance that the Company would be successful in
consummating any acquisition on favorable terms or that  it  will
be able to profitably manage the business, product, technology or
company it acquires.  If the Company is unable to participate  in
a business venture, it may require additional capital to continue
its search for a business venture and avoid dissolution.  In this
event, it is anticipated that the Company will seek extension  of
its  note payable to Ken Kurtz, the sole officer and director  of
the Company, as well as additional debt financing.  Mr. Kurtz has
verbally committed to provide these considerations for a term  of
at  least twenty-four (24) months from May 31, 1999, or until the
Company acquires or establishes active business operations.


                             9
<PAGE>

                   PART II.  OTHER INFORMATION

EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS:   Included  only  with the electronic  filing  of  this
report  is the Financial Data Schedule for the three-month period
ended August 31, 1999 (Exhibit Ref. No. 27).

REPORTS ON FORM 8-K:  None

SIGNATURES

In  accordance  with the requirements of the  Exchange  Act,  the
registrant caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.

                                   SCORE ONE, INC.

Date:   October  14, 1999          By /s/ Ken Kurtz, President


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-2000
<PERIOD-END>                               AUG-31-1999
<CASH>                                           1,718
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 1,718
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   1,718
<CURRENT-LIABILITIES>                            5,208
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         2,200
<OTHER-SE>                                     (5,690)
<TOTAL-LIABILITY-AND-EQUITY>                     1,718
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                    3,057
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 208
<INCOME-PRETAX>                                (3,265)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (3,265)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,265)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission