REPLACEMENT FINANCIAL INC
10SB12G, 1999-08-06
Previous: SAXON ASSET SECURITIES TR 1999 2 MORT LN AS BK CER SE 1999 2, 8-K, 1999-08-06
Next: LAMAR ADVERTISING CO/NEW, 8-K, 1999-08-06




                    U. S. Securities and Exchange Commission

                             Washington, D.C. 20549


                                 Form 10-SB/12g

                               CIK No.: 0001090099


                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

        Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                           REPLACEMENT FINANCIAL, INC.
                      ------------------------------------
                 (Name of Small Business Issuer in its charter)


                  Nevada                            84-1402775
- -------------------------------                   ----------------------
State or other jurisdiction of                    IRS Employer ID Number
incorporation or organization

2432 S. Carling Circle, Salt Lake City, Utah                   84121
(Address of principal executive offices)                      (Zip Code)

         Issuer's telephone number:   (801) 944-0701


           Securities to be registered under Section 12(b) of the Act:

Title of each class              Name of each exchange on which
to be so registered              each class is to be registered

                                 Not Applicable


           Securities to be registered under Section 12(g) of the Act:

                                  Common Stock
                                (Title of class)



<PAGE>


                                TABLE OF CONTENTS

                                     PART I

                                                                            Page

Item 1.           Business.....................................................3

Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.........................21

Item 3.           Properties..................................................23

Item 4.           Security Ownership of Certain Beneficial Owners
                  and Management..............................................23

Item 5.           Directors and Executive Officers of the Registrant..........23

Item 6.           Executive Compensation......................................28

Item 7.           Certain Relationships and Related Transactions..............29

Item 8.           Description of Securities...................................29

                                     PART II

Item 1.           Market for Registrant's Common Stock and
                  Security Holder Matters.....................................31

Item 2.           Legal Proceedings...........................................31

Item 3.           Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure.........................31

Item 4.           Recent Sales of Unregistered Securities.....................31

Item 5.           Indemnification of Directors and Officers...................32

                                    PART F/S


Financial Statements and Supplementary Data..................................F-1

Signature Page................................................................33

Exhibits, Financial Statement Schedule and Reports
on Form 8-K...................................................................34


<PAGE>


PART I


Item 1.  Description of Business.

General

     The Company was incorporated  under the laws of the State of Nevada on June
25, 1996, and is in the early  developmental and promotional stages. To date the
Company's  activities have been organizational  ones, directed at developing its
business  plan and raising its initial  capital.  The Company was formed to seek
business opportunities and is currently a "shell" with no business and no assets
other than cash. The company has no commercial operations as of date hereof. The
company has no full-time employees and owns no real estate.

     The Company is a "shell"  company and its only current  business plan is to
seek,  investigate,  and,  if  warranted,  acquire  one or  more  properties  or
businesses,   and  to  pursue  other  related  activities  intended  to  enhance
shareholder  value.  The  acquisition of a business  opportunity  may be made by
purchase, merger, exchange of stock, or otherwise, and may encompass assets or a
business  entity,  such as a corporation,  joint venture,  or  partnership.  The
Company has no capital, and it is unlikely that the Company will be able to take
advantage of more than one such  business  opportunity.  The Company  intends to
seek opportunities demonstrating the potential of long-term growth as opposed to
short-term earnings.

     At the present time the Company has not identified any business opportunity
that it plans to pursue, nor has the Company reached any agreement or definitive
understanding  with any person concerning an acquisition.  The Company is filing
Form 10-SB on a voluntary  basis in order to become a 12(g)  registered  company
under the Securities Exchange Act of 1934. As a "reporting company," the Company
may be more attractive to a private  acquisition target because it may be listed
to trade its shares on the OTCBB.

     It is  anticipated  that the Company's  officers and directors will contact
broker-dealers  and other persons with whom they are acquainted who are involved
in corporate  finance  matters to advise them of the Company's  existence and to
determine if any  companies or  businesses  they  represent  have an interest in
considering a merger or acquisition with the Company.  No assurance can be given
that the Company will be successful in finding or acquiring a desirable business
opportunity,  given that no funds that are available for  acquisitions,  or that
any  acquisition  that occurs will be on terms that are favorable to the Company
or its stockholders.

<PAGE>


     The Company's  search  will  be  directed  toward  small  and  medium-sized
enterprises which have a desire to become public corporations and which are able
to satisfy, or anticipate in  the reasonably  near future being able to satisfy,
the minimum asset  requirements in order to qualify shares for trading on NASDAQ
or  a   stock    exchange   (See   "Investigation  and   Selection  of  Business
Opportunities").  The  Company  anticipates  that  the  business   opportunities
presented to it will (i) be recently organized with no operating history,  or  a
history  of  losses attributable to under-capitalization or other factors;  (ii)
be  experiencing financial or operating difficulties;  (iii) be in need of funds
to develop a new product or  service  or to expand  into a new  market;  (iv) be
relying   upon  an  untested   product  or  marketing  concept;  or  (v)  have a
combination  of  the  characteristics   mentioned   in  (i)  through  (iv).  The
Company   intends  to concentrate  its  acquisition  efforts  on  properties  or
businesses  that  it  believes   to  be  undervalued.  Given the  above factors,
investors  should expect  that  any acquisition  candidate may have a history of
losses or low profitability.

     The  Company  does not  propose  to  restrict  its  search  for  investment
opportunities  to  any  particular  geographical  area  or  industry,  and  may,
therefore,  engage in  essentially  any  business,  to the extent of its limited
resources. This includes industries such as service, finance, natural resources,
manufacturing, high technology, product development, medical, communications and
others. The Company's  discretion in the selection of business  opportunities is
unrestricted,  subject  to the  availability  of  such  opportunities,  economic
conditions, and other factors.

     As a consequence of this  registration of its securities,  any entity which
has an interest in being  acquired by, or merging into the Company,  is expected
to be an entity that desires to become a public  company and  establish a public
trading  market  for  its  securities.  In  connection  with  such a  merger  or
acquisition, it is highly likely that an amount of stock constituting control of
the  Company  would be issued  by the  Company  or  purchased  from the  current
principal shareholders of the Company by the acquiring entity or its affiliates.
If stock is purchased  from the current  shareholders,  the  transaction is very
likely to result in  substantial  gains to them relative to their purchase price
for such stock.  In the Company's  judgment,  none of its officers and directors
would thereby become an "underwriter" within the meaning of the Section 2(11) of
the  Securities Act of 1933, as amended.  The sale of a controlling  interest by
certain  principal  shareholders  of the Company  could occur at a time when the
other shareholders of the Company remain subject to restrictions on the transfer
of their shares.

     Depending  upon the nature of the  transaction,  the current  officers  and
directors  of the Company may resign  management  positions  with the Company in
connection with the Company's acquisition of a business  opportunity.  See "Form
of Acquisition,"  below, and "Risk Factors - The Company - Lack of Continuity in

<PAGE>

Management."  In  the  event  of  such  a  resignation,  the  Company's  current
management would not have any control over the conduct of the Company's business
following the Company's combination with a business opportunity.

     It is anticipated  that business  opportunities  will come to the Company's
attention from various  sources,  including its officer and director,  its other
stockholders,   professional   advisors  such  as  attorneys  and   accountants,
securities  broker-dealers,   venture  capitalists,  members  of  the  financial
community,  and others who may present unsolicited proposals. The Company has no
plans,  understandings,  agreements, or commitments with any individual for such
person to act as a finder of opportunities for the Company.

     The  Company  does  not  foresee  that it  would  enter  into a  merger  or
acquisition  transaction  with any business with which its officers or directors
are currently affiliated.  Should the Company determine in the future,  contrary
to foregoing expectations,  that a transaction with an affiliate would be in the
best  interests of the Company and its  stockholders,  the Company is in general
permitted by Nevada law to enter into such a transaction if:

1. The material facts as to the relationship or interest of the affiliate and as
to the  contract  or  transaction  are  disclosed  or are  known to the Board of
Directors, and the Board in good faith authorizes the contract or transaction by
the affirmative vote of a majority of the disinterested  directors,  even though
the disinterested directors constitute less than a quorum; or

2. The material facts as to the relationship or interest of the affiliate and as
to the contract or  transaction  are disclosed or are known to the  stockholders
entitled to vote  thereon,  and the  contract  or  transaction  is  specifically
approved in good faith by vote of the stockholders; or

3. The  contract or  transaction  is fair as to the Company as of the time it is
authorized, approved or ratified, by the Board of Directors or the stockholders.

Investigation and Selection of Business Opportunities

To a large extent, a decision to participate in a specific business  opportunity
may be made upon  management's  analysis of the  quality of the other  company's
management  and  personnel,  the  anticipated  acceptability  of new products or
marketing concepts,  the merit of technological  changes,  the perceived benefit
the company will derive from becoming a publicly held entity, and numerous other
factors  which  are  difficult,  if  not  impossible,  to  analyze  through  the
application of any objective criteria. In many instances, it is anticipated that
the historical operations of a specific business opportunity may not necessarily
be indicative  of the  potential for the future  because of the possible need to

<PAGE>

shift marketing approaches substantially,  expand significantly,  change product
emphasis, change or substantially augment management, or make other changes. The
Company will be dependent upon the owners of a business  opportunity to identify
any such problems which may exist and to implement,  or be primarily responsible
for the implementation of, required changes. Because the Company may participate
in a business  opportunity  with a newly  organized firm or with a firm which is
entering a new phase of growth,  it should be  emphasized  that the Company will
incur further risks,  because  management in many instances will not have proved
its abilities or effectiveness,  the eventual market for such company's products
or  services  will  likely  not be  established,  and  such  company  may not be
profitable when acquired.

It is  anticipated  that the  Company  will not be able to  diversify,  but will
essentially  be limited to one such  venture  because of the  Company's  limited
financing.  This lack of  diversification  will not permit the Company to offset
potential losses from one business opportunity against profits from another, and
should be  considered an adverse  factor  affecting any decision to purchase the
Company's securities.

It is emphasized that management of the Company may effect transactions having a
potentially  adverse  impact  upon the  Company's  shareholders  pursuant to the
authority and  discretion of the Company's  management to complete  acquisitions
without  submitting any proposal to the  stockholders  for their  consideration.
Holders of the  Company's  securities  should not  anticipate  that the  Company
necessarily will furnish such holders, prior to any merger or acquisition,  with
financial statements, or any other documentation, concerning a target company or
its  business.  In some  instances,  however,  the proposed  participation  in a
business   opportunity   may  be  submitted  to  the   stockholders   for  their
consideration,  either  voluntarily by such directors to seek the  stockholders'
advice and consent or because state law so requires.

The  analysis  of  business  opportunities  will be  undertaken  by or under the
supervision  of the  Company's  President,  who is not a  professional  business
analyst. See "Management." Although there are no current plans to do so, Company
management might hire an outside  consultant to assist in the  investigation and
selection of business opportunities, and might pay a finder's fee. Since Company
management  has no current plans to use any outside  consultants  or advisors to
assist in the investigation and selection of business opportunities, no policies
have been adopted regarding use of such consultants or advisors, the criteria to
be used in selecting such consultants or advisors,  the services to be provided,
the term of service,  or  regarding  the total  amount of fees that may be paid.
However,  because of the limited resources of the Company, it is likely that any
such fee the  Company  agrees  to pay  would  be paid in stock  and not in cash.

<PAGE>

Otherwise,  the Company  anticipates that it will consider,  among other things,
the following factors:

1.  Potential  for  growth  and  profitability,  indicated  by  new  technology,
anticipated market expansion, or new products;

2. The Company's  perception of how any particular business  opportunity will be
received by the investment community and by the Company's stockholders;

3. Whether,  following the business combination,  the financial condition of the
business  opportunity  would be, or would  have a  significant  prospect  in the
foreseeable  future of  becoming  sufficient  to enable  the  securities  of the
Company  to  qualify  for  listing on an  exchange  or on a  national  automated
securities quotation system, such as NASDAQ, so as to permit the trading of such
securities to be exempt from the requirements of Rule 15c2-6 recently adopted by
the  Securities  and  Exchange  Commission.  See "Risk  Factors - The  Company -
Regulation of Penny Stocks."

4. Capital  requirements  and anticipated  availability of required funds, to be
provided  by the  Company or from  operations,  through  the sale of  additional
securities,  through  joint  ventures  or  similar  arrangements,  or from other
sources;

5. The extent to which the business opportunity can be advanced;

6.  Competitive  position  as compared to other  companies  of similar  size and
experience  within the  industry  segment as well as within  the  industry  as a
whole;

7. Strength and diversity of existing  management,  or management prospects that
are scheduled for recruitment;

8. The  cost of  participation  by the  Company  as  compared  to the  perceived
tangible and intangible values and potential; and

9. The accessibility of required management expertise, personnel, raw materials,
services, professional assistance, and other required items.

     In regard to the  possibility  that the shares of the Company would qualify
for listing on NASDAQ,  the current  standards include the requirements that the
issuer of the  securities  that are sought to be listed have total  assets of at
least $4,000,000 and total capital and surplus of at least $2,000,000. Many, and
perhaps most, of the business  opportunities that might be potential  candidates
for a  combination  with the  Company  would  not  satisfy  the  NASDAQ  listing
criteria.

     No one of the factors  described above will be controlling in the selection
of a business  opportunity,  and management  will attempt to analyze all factors
appropriate to each  opportunity and make a determination  based upon reasonable
investigative  measures  and  available  data.  Potentially  available  business

<PAGE>

opportunities  may occur in many  different  industries and at various stages of
development,  all of which will make the task of comparative  investigation  and
analysis  of  such  business  opportunities  extremely  difficult  and  complex.
Potential  investors  must  recognize  that,  because of the  Company's  limited
capital  available for  investigation  and  management's  limited  experience in
business analysis,  the Company may not discover or adequately  evaluate adverse
facts about the opportunity to be acquired.

     The  Company is unable to  predict  when it may  participate  in a business
opportunity.  It expects,  however,  that the analysis of specific proposals and
the selection of a business opportunity may take several months or more.

     Prior to making a decision to  participate in a business  opportunity,  the
Company  will  generally  request  that it be provided  with  written  materials
regarding the business  opportunity  containing  such items as a description  of
products,   services  and  company  history;   management   resumes;   financial
information; available projections, with related assumptions upon which they are
based; an explanation of proprietary products and services; evidence of existing
patents,  trademarks, or services marks, or rights thereto; present and proposed
forms of compensation to management;  a description of transactions between such
company and its affiliates during relevant periods; a description of present and
required  facilities;  an  analysis  of  risks  and  competitive  conditions;  a
financial  plan  of  operation  and  estimated  capital  requirements;   audited
financial  statements,  or  if  they  are  not  available,  unaudited  financial
statements,   together  with  reasonable   assurances  that  audited   financial
statements  would be able to be produced within a reasonable  period of time not
to  exceed  60 days  following  completion  of a merger  transaction;  and other
information deemed relevant.

     As part of the Company's  investigation,  the Company's  executive officers
and directors may meet personally  with management and key personnel,  may visit
and inspect material facilities,  obtain independent analysis or verification of
certain information provided,  check references of management and key personnel,
and take other reasonable investigative measures, to the extent of the Company's
limited financial resources and management expertise.

     It is  possible  that the range of  business  opportunities  that  might be
available  for  consideration  by the Company  could be limited by the impact of
Securities and Exchange  Commission  regulations  regarding purchase and sale of
"penny stocks." The regulations  would affect,  and possibly impair,  any market
that might develop in the Company's  securities  until such time as they qualify
for listing on NASDAQ or on another  exchange  which would make them exempt from

<PAGE>

applicability of the "penny stock" regulations. See "Risk Factors - - Regulation
of Penny Stocks."

     Company  management  believes  that various  types of  potential  merger or
acquisition  candidates might find a business combination with the Company to be
attractive.  These include  acquisition  candidates  desiring to create a public
market for their shares in order to enhance liquidity for current  shareholders,
acquisition  candidates  which have long-term  plans for raising capital through
the public sale of securities and believe that the possible prior existence of a
public  market  for  their  securities  would  be  beneficial,  and  acquisition
candidates  which  plan  to  acquire   additional  assets  through  issuance  of
securities rather than for cash, and believe that the possibility of development
of a public market for their  securities  will be of assistance in that process.
Acquisition  candidates which have a need for an immediate cash infusion are not
likely  to find a  potential  business  combination  with the  Company  to be an
attractive alternative.

     There are no loan arrangements or arrangements for any financing whatsoever
relating to any business opportunities.

Form of Acquisition

     It is impossible to predict the manner in which the Company may participate
in a business opportunity.  Specific business  opportunities will be reviewed as
well as the respective needs and desires of the Company and the promoters of the
opportunity  and,  upon the basis of that  review and the  relative  negotiating
strength of the Company and such promoters, the legal structure or method deemed
by management to be suitable will be selected.  Such structure may include,  but
is not limited to leases, purchase and sale agreements, licenses, joint ventures
and other contractual  arrangements.  The Company may act directly or indirectly
through an interest in a partnership, corporation or other form of organization.
Implementing   such   structure  may  require  the  merger,   consolidation   or
reorganization  of the  Company  with other  corporations  or forms of  business
organization,  and although it is likely, there is no assurance that the Company
would  be  the  surviving  entity.  In  addition,  the  present  management  and
stockholders  of the Company  most likely will not have control of a majority of
the voting shares of the Company following a reorganization transaction. As part
of such a  transaction,  the  Company's  existing  directors  may resign and new
directors may be appointed without any vote by stockholders.

     It is likely that the Company will acquire its  participation in a business
opportunity  through the  issuance of Common  Stock or other  securities  of the
Company.  Although the terms of any such  transaction  cannot be  predicted,  it
should be noted that in  certain  circumstances  the  criteria  for  determining
whether or not an acquisition is a so-called "tax free" reorganization under the
Internal Revenue Code of 1986,  depends upon the issuance to the stockholders of
the acquired company of a controlling  interest (i.e. 80% or more) of the common

<PAGE>

stock of the combined entities  immediately  following the reorganization.  If a
transaction  were structured to take advantage of these  provisions  rather than
other "tax free"  provisions  provided  under the  Internal  Revenue  Code,  the
Company's current  stockholders would retain in the aggregate 20% or less of the
total issued and outstanding shares. This could result in substantial additional
dilution in the equity of those who were  stockholders  of the Company  prior to
such  reorganization.  Any such issuance of additional shares might also be done
simultaneously  with a sale or transfer  of shares  representing  a  controlling
interest  in the  Company  by the  current  officers,  directors  and  principal
shareholders. (See "Description of Business - General").

     It is  anticipated  that any new  securities  issued in any  reorganization
would  be  issued  in  reliance  upon  exemptions,  if any are  available,  from
registration  under  applicable  federal  and  state  securities  laws.  In some
circumstances,  however, as a negotiated element of the transaction, the Company
may agree to register  such  securities  either at the time the  transaction  is
consummated,  or under certain conditions or at specified times thereafter.  The
issuance of substantial  additional securities and their potential sale into any
trading  market  that  might  develop  in the  Company's  securities  may have a
depressive effect upon such market.

     The  Company  will  participate  in a business  opportunity  only after the
negotiation  and  execution of a written  agreement.  Although the terms of such
agreement  cannot  be  predicted,  generally  such an  agreement  would  require
specific  representations and warranties by all of the parties thereto,  specify
certain events of default,  detail the terms of closing and the conditions which
must be satisfied by each of the parties thereto prior to such closing,  outline
the manner of bearing costs if the transaction is not closed, set forth remedies
upon default, and include miscellaneous other terms.

     As a general matter,  the Company  anticipates that it, and/or its officers
and  principal  shareholders  will  enter  into a  letter  of  intent  with  the
management,  principals or owners of a prospective business opportunity prior to
signing a binding agreement. Such a letter of intent will set forth the terms of
the proposed  acquisition but will not bind any of the parties to consummate the
transaction.  Execution  of a letter of intent  will by no means  indicate  that
consummation  of an acquisition is probable.  Neither the Company nor any of the
other  parties  to the  letter  of  intent  will  be  bound  to  consummate  the
acquisition unless and until a definitive  agreement  concerning the acquisition
as described  in the  preceding  paragraph is executed.  Even after a definitive
agreement  is  executed,  it is  possible  that  the  acquisition  would  not be
consummated  should  any  party  elect to  exercise  any right  provided  in the
agreement to terminate it on specified grounds.

     It is anticipated that the investigation of specific business opportunities
and the negotiation,  drafting and execution of relevant agreements,  disclosure

<PAGE>

documents and other  instruments  will require  substantial  management time and
attention and  substantial  costs for  accountants,  attorneys and others.  If a
decision is made not to  participate  in a specific  business  opportunity,  the
costs  theretofore   incurred  in  the  related   investigation   would  not  be
recoverable.  Moreover,  because many  providers  of goods and services  require
compensation at the time or soon after the goods and services are provided,  the
inability of the Company to pay until an  indeterminate  future time may make it
impossible to procure goods and services.

     In all probability, upon completion of an acquisition or merger, there will
be a change in control through issuance of  substantially  more shares of common
stock.  Further, in conjunction with an acquisition or merger, it is likely that
management  may offer to sell a controlling  interest at a price not relative to
or  reflective  of any value of the shares  sold by  management,  and at a price
which could not be achieved by individual shareholders at the time.

Investment Company Act and Other Regulation

     The  Company  may  participate  in a business  opportunity  by  purchasing,
trading or selling  the  securities  of such  business.  The  Company  does not,
however,  intend to  engage  primarily  in such  activities.  Specifically,  the
Company intends to conduct its activities so as to avoid being  classified as an
"investment  company" under the Investment  Company Act of 1940 (the "Investment
Act"),  and  therefore  to  avoid  application  of the  costly  and  restrictive
registration  and other  provisions of the Investment  Act, and the  regulations
promulgated thereunder.

     Section  3(a)  of  the   Investment  Act  contains  the  definition  of  an
"investment  company," and it excludes any entity that does not engage primarily
in the business of investing, reinvesting or trading in securities, or that does
not engage in the business of investing,  owning, holding or trading "investment
securities"  (defined as "all  securities  other than  government  securities or
securities of  majority-owned  subsidiaries")  the value of which exceeds 40% of
the value of its total assets  (excluding  government  securities,  cash or cash
items).  The Company  intends to implement  its business  plan in a manner which
will  result  in the  availability  of this  exception  from the  definition  of
"investment company." Consequently, the Company's participation in a business or
opportunity  through the  purchase  and sale of  investment  securities  will be
limited.

     The  Company's  plan  of  business  may  involve  changes  in  its  capital
structure,  management,  control and business,  especially  if it  consummates a
reorganization  as  discussed  above.  Each of these areas is  regulated  by the
Investment Act, in order to protect purchasers of investment company securities.
Since the Company will not register as an investment company,  stockholders will
not be afforded these protections.

<PAGE>

     Any  securities  which the Company might acquire in exchange for its Common
Stock are  expected  to be  "restricted  securities"  within the  meaning of the
Securities Act of 1933, as amended (the "Act").  If the Company elects to resell
such  securities,  such sale cannot proceed unless a registration  statement has
been  declared  effective  by  the  Securities  and  Exchange  Commission  or an
exemption from registration is available. Section 4(1) of the Act, which exempts
sales of securities  not involving a  distribution,  would in all  likelihood be
available to permit a private  sale.  Although  the plan of  operation  does not
contemplate resale of securities acquired,  if such a sale were to be necessary,
the Company would be required to comply with the provisions of the Act to effect
such resale.

     An acquisition made by the Company may be in an industry which is regulated
or  licensed  by  federal,  state or local  authorities.  Compliance  with  such
regulations can be expected to be a time-consuming and expensive process.

Competition

     The Company expects to encounter substantial  competition in its efforts to
locate attractive opportunities,  primarily from business development companies,
venture capital  partnerships and  corporations,  venture capital  affiliates of
large  industrial  and financial  companies,  small  investment  companies,  and
wealthy  individuals.  Many of these  entities will have  significantly  greater
experience,  resources  and  managerial  capabilities  than the Company and will
therefore  be in a  better  position  than  the  Company  to  obtain  access  to
attractive  business  opportunities.  The Company also will possibly  experience
competition  from other public "blank check"  companies,  some of which may have
more funds available than does the Company.

No Rights of Dissenting Shareholders

     The Company does not intend to provide Company  shareholders  with complete
disclosure  documentation  including audited financial statements,  concerning a
possible   target  company  prior  to   acquisition,   because  Nevada  Business
Corporation  Act vests  authority in the Board of Directors with written consent
of a majority  of shares  outstanding  to decide and approve  matters  involving
acquisitions within certain  restrictions.  The Company has adopted an amendment
to its Articles of Incorporation which precludes the anti-takeover provisions of
Nevada Revised Statutes 78.378 to 78.3793.  Any transaction  would be structured
as an acquisition,  not a merger,  with the Registrant  being the parent company
and the  acquiree  being  merged into a wholly owned  subsidiary.  Therefore,  a
shareholder  will have no right of dissent  under  Nevada  law, if a majority of
shareholders consent in writing to the transaction.

<PAGE>


No Target Candidates for Acquisition

     None  of the  Company's  Officers,  Directors,  promoters,  affiliates,  or
associates  have had any  preliminary  contact or  discussion  with any specific
candidate for acquisition. There are no present plans, proposals,  arrangements,
or  understandings  with any  representatives  of the owners of any  business or
company regarding the possibility of an acquisition transaction.

Administrative Offices

     The  Company  currently  maintains  a mailing  address  at 7432 S.  Carling
Circle, Salt Lake City, Utah 84121. Other than this mailing address, the Company
does not currently maintain any other office facilities, and does not anticipate
the need  for  maintaining  office  facilities  at any  time in the  foreseeable
future.  The  Company  pays no rent or other  fees  for the use of this  mailing
address.

Employees

     The Company is a development  stage company and currently has no employees.
Management of the Company expects to use consultants,  attorneys and accountants
as necessary,  and does not anticipate a need to engage any full-time  employees
so long as it is seeking and  evaluating  business  opportunities.  The need for
employees  and their  availability  will be  addressed  in  connection  with the
decision  whether  or  not  to  acquire  or  participate  in  specific  business
opportunities.  Although  there is no current plan with respect to its nature or
amount, remuneration may be paid to or accrued for the benefit of, the Company's
officers  prior  to,  or in  conjunction  with,  the  completion  of a  business
acquisition for services actually rendered, if for. See "Executive Compensation"
and under "Certain Relationships and Related Transactions."

Risk Factors

1.  Conflicts of Interest.  Certain  conflicts of interest may exist between the
Company and its officers and directors.  They have other  business  interests to
which they devote their  attention,  and may be expected  to continue  to  do so
although  management time should be devoted to the business of the Company. As a
result,  conflicts  of  interest  may arise that can be  resolved  only  through
exercise of such judgment as is consistent with fiduciary duties to the Company.
See "Management," and "Conflicts of Interest."

     It is  anticipated  that  Company's  officers  and  directors  may actively
negotiate or otherwise  consent to the purchase of a portion of his common stock
as a condition  to, or in  connection  with,  a proposed  merger or  acquisition
transaction.  In this  process,  the  Company's  officers  may  consider his own
personal  pecuniary  benefit  rather than the best  interests  of other  Company

<PAGE>

shareholders, and the other Company shareholders are not expected to be afforded
the  opportunity  to  approve  or  consent  to  any  particular   stock  buy-out
transaction. See "Conflicts of Interest."


2. Need For Additional  Financing.  The Company has very limited funds, and such
funds  may  not  be  adequate  to  take  advantage  of  any  available  business
opportunities.  Even if the Company's funds prove to be sufficient to acquire an
interest in, or complete a transaction with, a business opportunity, the Company
may not have enough capital to exploit the opportunity.  The ultimate success of
the Company may depend upon its ability to raise additional capital. The Company
has not investigated the  availability,  source,  or terms that might govern the
acquisition of additional  capital and will not do so until it determines a need
for additional financing. If additional capital is needed, there is no assurance
that funds will be available from any source or, if available,  that they can be
obtained on terms  acceptable to the Company.  If not  available,  the Company's
operations  will be  limited  to those  that  can be  financed  with its  modest
capital.

3.  Regulation of Penny Stocks.  The Company's  securities,  when  available for
trading,  will be subject to a  Securities  and  Exchange  Commission  rule that
imposes special sales practice  requirements upon  broker-dealers  who sell such
securities to persons other than established  customers or accredited investors.
For purposes of the rule, the phrase  "accredited  investors"  means, in general
terms, institutions with assets in excess of $5,000,000, or individuals having a
net worth in excess of  $1,000,000  or  having  an annual  income  that  exceeds
$200,000 (or that, when combined with a spouse's income, exceeds $300,000).  For
transactions  covered  by the  rule,  the  broker-dealer  must  make  a  special
suitability  determination for the purchaser and receive the purchaser's written
agreement  to the  transaction  prior to the  sale.  Consequently,  the rule may
affect the ability of broker-dealers  to sell the Company's  securities and also
may affect the ability of purchasers  in this offering to sell their  securities
in any market that might develop therefore.

     In addition, the Securities and Exchange Commission has adopted a number of
rules to regulate "penny stocks." Such rules include Rules 3a51-1, 15g-1, 15g-2,
15g-3,  15g-4,  15g-5, 15g-6, 15g-7, and 15g-9 under the Securities Exchange Act
of 1934, as amended. Because the securities of the Company may constitute "penny
stocks"  within the  meaning of the rules,  the rules would apply to the Company
and to its  securities.  The rules may  further  affect the ability of owners of
Shares to sell the  securities  of the Company in any market that might  develop
for them.

     Shareholders  should be aware that,  according to  Securities  and Exchange
Commission,  the  market  for penny  stocks has  suffered  in recent  years from

<PAGE>

patterns of fraud and abuse. Such patterns include (i) control of the market for
the  security  by one or a few  broker-dealers  that are  often  related  to the
promoter or issuer; (ii) manipulation of prices through prearranged  matching of
purchases and sales and false and misleading press releases; (iii) "boiler room"
practices   involving   high-pressure   sales  tactics  and  unrealistic   price
projections  by  inexperienced  sales persons;  (iv)  excessive and  undisclosed
bid-ask  differentials  and  markups  by  selling  broker-dealers;  and  (v) the
wholesale dumping of the same securities by promoters and  broker-dealers  after
prices  have been  manipulated  to a desired  level,  along  with the  resulting
inevitable  collapse of those prices and with consequent  investor  losses.  The
Company's  management is aware of the abuses that have occurred  historically in
the penny stock market. Although the Company does not expect to be in a position
to dictate the behavior of the market or of  broker-dealers  who  participate in
the market,  management will strive within the confines of practical limitations
to prevent the  described  patterns from being  established  with respect to the
Company's securities.

4. Lack of  Operating  History.  The  Company  was formed in June,  1996 for the
purpose of seeking a business opportunity.  Due to the special risks inherent in
the investigation,  acquisition,  or involvement in a new business  opportunity,
The  Company  must be  regarded  as a new or  start-up  venture  with all of the
unforeseen costs,  expenses,  problems,  and difficulties to which such ventures
are subject.

5. No Assurance  of Success or  Profitability.  There is no  assurance  that the
Company  will  acquire a  favorable  business  opportunity.  Even if the Company
should become involved in a business opportunity,  there is no assurance that it
will  generate  revenues or profits,  or that the market price of the  Company's
Common Stock will be increased thereby.

6. Possible  Business - Not  Identified  and Highly  Risky.  The Company has not
identified and has no  commitments to enter into or acquire a specific  business
opportunity  and  therefore  can disclose the risks and hazards of a business or
opportunity that it may enter into in only a general manner, and cannot disclose
the risks and hazards of any specific  business or opportunity that it may enter
into. An investor can expect a potential business opportunity to be quite risky.
The Company's  acquisition of or  participation  in a business  opportunity will
likely be highly  illiquid  and could  result in a total loss to the Company and
its stockholders if the business or opportunity  proves to be unsuccessful.  See
Item 1 "Description of Business."

7. Type of Business  Acquired.  The type of  business to be acquired  may be one
that desires to avoid  effecting  its own public  offering and the  accompanying
expense, delays, uncertainties, and federal and state requirements which purport
to protect  investors.  Because of the  Company's  limited  capital,  it is more

<PAGE>

likely than not that any  acquisition  by the Company will involve other parties
whose  primary  interest  is the  acquisition  of control  of a publicly  traded
company.   Moreover,   any  business   opportunity  acquired  may  be  currently
unprofitable or present other negative factors.

8. Impracticability of Exhaustive Investigation. The Company's limited funds and
the lack of full-time  management will likely make it impracticable to conduct a
complete and  exhaustive  investigation  and analysis of a business  opportunity
before the Company  commits its capital or other resources  thereto.  Management
decisions,  therefore, will likely be made without detailed feasibility studies,
independent analysis, market surveys and the like which, if the Company had more
funds  available to it,  would be  desirable.  The Company will be  particularly
dependent in making decisions upon information provided by the promoter,  owner,
sponsor,  or  others  associated  with  the  business  opportunity  seeking  the
Company's participation.  A significant portion of the Company's available funds
may be  expended  for  investigative  expenses  and other  expenses  related  to
preliminary aspects of completing an acquisition transaction, whether or not any
business opportunity investigated is eventually acquired.

9. Lack of Diversification.  Because of the limited financial resources that the
Company  has, it is  unlikely  that the Company  will be able to  diversify  its
acquisitions or operations.  The Company's  probable  inability to diversify its
activities  into  more  than one area  will  subject  the  Company  to  economic
fluctuations within a particular business or industry and therefore increase the
risks associated with the Company's operations.

10.  Reliance upon  Financial  Statements.  The Company  generally  will require
audited financial  statements from companies that it proposes to acquire.  Given
cases where audited financials are available, the Company will have to rely upon
interim period unaudited  information received from target companies' management
that  has not  been  verified  by  outside  auditors.  The  lack of the  type of
independent  verification  which audited  financial  statements  would  provide,
increases the risk that the Company,  in evaluating an  acquisition  with such a
target company, will not have the benefit of full and accurate information about
the  financial  condition  and recent  interim  operating  history of the target
company. This risk increases the prospect that the acquisition of such a company
might  prove to be an  unfavorable  one for the  Company  or the  holders of the
Company's securities.

     Moreover,  the Company will be subject to the  reporting  provisions of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and thus will
be required  to furnish  certain  information  about  significant  acquisitions,
including  audited  financial  statements  for any  business  that it  acquires.
Consequently,  acquisition  prospects that do not have, or are unable to provide

<PAGE>

reasonable  assurances  that they will be able to obtain,  the required  audited
statements  would  not  be  considered  by the  Company  to be  appropriate  for
acquisition  so long  as the  reporting  requirements  of the  Exchange  Act are
applicable.  Should  the  Company,  during  the time it  remains  subject to the
reporting  provisions of the Exchange Act,  complete an acquisition of an entity
for which audited  financial  statements prove to be  unobtainable,  the Company
would  be  exposed  to  enforcement  actions  by  the  Securities  and  Exchange
Commission (the  "Commission")  and to corresponding  administrative  sanctions,
including  permanent  injunctions  against the Company and its  management.  The
legal and other costs of  defending a Commission  enforcement  action would have
material,  adverse consequences for the Company and its business. The imposition
of  administrative  sanctions  would  subject  the  Company to  further  adverse
consequences.

     In addition,  the lack of audited  financial  statements  would prevent the
securities  of the Company from becoming  eligible for listing on NASDAQ,  or on
any existing stock exchange.  Moreover, the lack of such financial statements is
likely to  discourage  broker-dealers  from  becoming or  continuing to serve as
market  makers in the  securities  of the  Company.  Without  audited  financial
statements,  the Company  would almost  certainly be unable to offer  securities
under a registration  statement  pursuant to the Securities Act of 1933, and the
ability of the Company to raise  capital  would be  significantly  limited until
such financial statements were to become available.

11. Other  Regulation.  An acquisition  made by the Company may be of a business
that is  subject  to  regulation  or  licensing  by  federal,  state,  or  local
authorities.  Compliance with such  regulations and licensing can be expected to
be  a   time-consuming,   expensive  process  and  may  limit  other  investment
opportunities of the Company.

12. Dependence upon Management; Limited Participation of Management. The Company
currently has only two individuals who are serving as its officers and directors
on a part time basis.  The Company will be heavily  dependent upon their skills,
talents,  and  abilities to implement its business  plan,  and may, from time to
time, find that the inability of the officers and directors to devote their full
time  attention  to the  business of the Company  results in a delay in progress
toward implementing its business plan. See "Management."  Because investors will
not be able to evaluate  the merits of  possible  business  acquisitions  by the
Company, they should critically assess the information  concerning the Company's
officers and directors.

13. Lack of  Continuity in  Management.  The Company does not have an employment
agreement  with  its  officers  and  directors,  and as a  result,  there  is no
assurance they will continue to manage the Company in the future.  In connection
with  acquisition of a business  opportunity,  it is likely the current officers
and directors of the Company may resign  subject to compliance  with Section 14f

<PAGE>

of the Securities  Exchange Act of 1934. A decision to resign will be based upon
the identity of the business opportunity and the nature of the transaction,  and
is  likely to occur  without  the vote or  consent  of the  stockholders  of the
Company.

14.  Indemnification of Officers and Directors.  Nevada Statutes provide for the
indemnification of its directors, officers, employees, and agents, under certain
circumstances,  against  attorney's fees and other expenses  incurred by them in
any litigation to which they become a party arising from their  association with
or activities on behalf of the Company.  The Company will also bear the expenses
of such  litigation for any of its directors,  officers,  employees,  or agents,
upon such  person's  promise to repay the Company  therefor if it is  ultimately
determined that any such person shall not have been entitled to indemnification.
This  indemnification  policy could result in  substantial  expenditures  by the
Company which it will be unable to recoup.

15. Director's Liability Limited.  Nevada Statutes exclude personal liability of
its  directors  to the Company and its  stockholders  for  monetary  damages for
breach of fiduciary duty except in certain specified circumstances. Accordingly,
the Company will have a much more limited right of action  against its directors
than otherwise  would be the case.  This provision does not affect the liability
of any director under federal or applicable state securities laws.

16. Dependence upon Outside Advisors.  To supplement the business  experience of
its officers and directors,  the Company may be required to employ  accountants,
technical experts, appraisers,  attorneys, or other consultants or advisors. The
selection of any such advisors will be made by the Company's  President  without
any input from  stockholders.  Furthermore,  it is anticipated that such persons
may be engaged on an "as needed" basis  without a continuing  fiduciary or other
obligation to the Company.  In the event the President of the Company  considers
it  necessary  to hire  outside  advisors,  he may elect to hire persons who are
affiliates, if they are able to provide the required services.

17.  Leveraged  Transactions.  There is a possibility  that any acquisition of a
business  opportunity  by the Company may be  leveraged,  i.e.,  the Company may
finance the  acquisition of the business  opportunity  by borrowing  against the
assets of the  business  opportunity  to be acquired,  or against the  projected
future revenues or profits of the business opportunity.  This could increase the
Company's exposure to larger losses. A business  opportunity  acquired through a
leveraged  transaction  is profitable  only if it generates  enough  revenues to
cover the  related  debt and  expenses.  Failure  to make  payments  on the debt
incurred to purchase  the  business  opportunity  could  result in the loss of a

<PAGE>

portion or all of the assets  acquired.  There is no assurance that any business
opportunity  acquired through a leveraged  transaction will generate  sufficient
revenues to cover the related debt and expenses.

18. Competition. The search for potentially profitable business opportunities is
intensely  competitive.  The  Company  expects  to  be  at a  disadvantage  when
competing  with  many  firms  that  have  substantially  greater  financial  and
management  resources  and  capabilities  than the  Company.  These  competitive
conditions  will  exist  in  any  industry  in  which  the  Company  may  become
interested.

19. No Foreseeable  Dividends.  The Company has not paid dividends on its Common
Stock and does not anticipate paying such dividends in the foreseeable future.

20.  Loss of Control by Present  Management  and  Stockholders.  The Company may
consider an  acquisition in which the Company would issue as  consideration  for
the business  opportunity  to be acquired an amount of the Company's  authorized
but  unissued  Common  Stock that  would,  upon  issuance,  represent  the great
majority of the voting  power and equity of the  Company.  The result of such an
acquisition  would be that the acquired  company's  stockholders  and management
would  control the Company,  and the Company's  management  could be replaced by
persons  unknown at this time.  Such a merger would result in a greatly  reduced
percentage of ownership of the Company by its current shareholders. In addition,
the Company's major shareholders could sell control blocks of stock at a premium
price to the acquired company's stockholders.

21. No Public Market Exists.  There is no public market for the Company's common
stock,  and no  assurance  can be given  that a market  will  develop  or that a
shareholder ever will be able to liquidate his investment  without  considerable
delay, if at all. If a market should develop,  the price may be highly volatile.
Factors  such as those  discussed  in this  "Risk  Factors"  section  may have a
significant impact upon the market price of the securities offered hereby. Owing
to the low price of the  securities,  many brokerage firms may not be willing to
effect  transactions  in the  securities.  Even if a  purchaser  finds a  broker
willing  to  effect  a  transaction  in these  securities,  the  combination  of
brokerage commissions, state transfer taxes, if any, and any other selling costs
may exceed the selling price. Further, many lending institutions will not permit
the use of such securities as collateral for any loans.

22.  Rule 144  Sales.  All of the  outstanding  shares of Common  Stock  held by
present officers, directors, and stockholders are "restricted securities" within
the  meaning  of Rule 144 under  the  Securities  Act of 1933,  as  amended.  As
restricted  shares,  these  shares may be resold only  pursuant to an  effective
registration statement or under the requirements of Rule 144 or other applicable
exemptions  from  registration  under the Act and as required  under  applicable
state  securities  laws. Rule 144 provides in essence that a person who has held

<PAGE>

restricted  securities  for one year may, under certain  conditions,  sell every
three months, in brokerage transactions, a number of shares that does not exceed
the  greater of 1.0% of a  company's  outstanding  common  stock or the  average
weekly trading volume during the four calendar weeks prior to the sale. There is
no  limit  on  the  amount  of  restricted  securities  that  may be  sold  by a
nonaffiliate  after the restricted  securities have been held by the owner for a
period of two years. A sale under Rule 144 or under any other exemption from the
Act, if available,  or pursuant to subsequent  registration  of shares of Common
Stock of present  stockholders,  may have a depressive  effect upon the price of
the Common Stock in any market that may develop.

23. Blue Sky Considerations.  Because the securities  registered  hereunder have
not been registered for resale under the blue sky laws of any state, the holders
of such shares and persons  who desire to  purchase  them in any trading  market
that might develop in the future,  should be aware that there may be significant
state  blue-sky  law  restrictions  upon the  ability of  investors  to sell the
securities and of purchasers to purchase the securities.  Some jurisdictions may
not under  any  circumstances  allow the  trading  or  resale of  blind-pool  or
"blank-check" securities.  Accordingly,  investors should consider the secondary
market for the Company's securities to be a limited one.

24. Blue Sky  Restrictions.  Many states  have  enacted  statutes or rules which
restrict  or prohibit  the sale of  securities  of "blank  check"  companies  to
residents so long as they remain without  specific  business  companies.  To the
extent any current  shareholders or subsequent  purchaser from a shareholder may
reside in a state  which  restricts  or  prohibits  resale of shares in a "blank
check" company, warning is hereby given that the shares may be "restricted" from
resale as long as the company is a shell company.

         At  the  date  of  this  registration  statement,  the  Company  has no
intention of offering further shares in a private  offering to anyone.  Further,
the policy of the Board of Directors is that any future  offering of shares will
only be made  after  an  acquisition  has  been  made  and can be  disclosed  in
appropriate 8-K filings.

         In the event of a violation  of state laws  regarding  resale of "blank
check" shares the Company could be liable for civil and criminal penalties which
would be a substantial  impairment to the Company.  At date any trading approved
by NASD is obtained,  the Company will examine each shareholders' resident state
laws to attempt to avoid any  inadvertent  breach of state laws,  if the Company
then is still a "shell" company.


<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS OR
PLAN OF OPERATIONS.

Liquidity and Capital Resources

         The Company remains in the development stage and, since inception,  has
experienced  significant  liquidity  problems  and has no capital  resources  or
stockholder's  equity at fiscal year end, May  31,1999.  The Company has current
assets in the form of cash of  $4,745  and total  assets of $4,745  and  current
liabilities of $5,000.

     The Company  will carry out its plan of business as  discussed  above.  The
Company  cannot  predict  to what  extent  its  lack of  liquidity  and  capital
resources will impair the  consummation of a business  combination or whether it
will incur  further  operating  losses  through any  business  entity  which the
Company may eventually acquire.

         During the period from June 25, 1996  (inception)  through May 31, 1999
the Company has engaged in no significant  operations other than  organizational
activities,  acquisition  of capital and  preparation  for  registration  of its
securities  under the Securities  Exchange Act of 1934, as amended and a limited
venture  into  offering  consulting  services to clients  seeking debt or equity
financing for start-up ventures. No revenues were received by the Company during
this period.  The company has incurred  operating  expenses  since  inception of
($2,455).  The net loss on operations  was ($2,455)  through May 31, 1999.  Such
losses  will  continue  unless  revenues  and  business  can be  acquired by the
company.  There is no  assurance  that  revenues or  profitability  will ever be
achieved by the company.

Results of Operations  year ended May 31, 1999 compared to Fiscal year ended May
31, 1998

     The Company had no  revenues in fiscal 1997 or 1998.  The Company  incurred
$255 in expenses in fiscal 1998 as compared to $0 in expenses in 1997.

         The net operating loss in fiscal 1998 was ($255) as compared to ($0) in
fiscal  1997.  The  losses  in  fiscal  1998  were as a result  of  general  and
administrative.  In fiscal 1997 the company incurred general and  administrative
expenses of $0. The net loss per share each year was less than ($.01) per share.

         For the current fiscal year, the Company  anticipates  incurring a loss
as  a  result  of  legal  and  accounting  expenses,  expenses  associated  with
registration under the Securities  Exchange Act of 1934, and expenses associated
with locating and evaluating  acquisition  candidates.  The Company  anticipates
that until a business combination is completed with an acquisition candidate, it

<PAGE>

will not  generate  revenues  other than  interest  income,  and may continue to
operate at a loss after  completing a business  combination,  depending upon the
performance of the acquired business.

Need for Additional Financing

         The Company does not have capital sufficient to meet the Company's cash
needs,   including  the  costs  of  compliance  with  the  continuing  reporting
requirements  of the  Securities  Exchange Act of 1934. The Company will have to
seek  loans or equity  placements  to cover  such cash  needs.  In the event the
Company is able to complete a business  combination during this period,  lack of
its  existing  capital  may  be a  sufficient  impediment  to  prevent  it  from
accomplishing  the  goal of  completing  a  business  combination.  There  is no
assurance,  however,  that without funds it will ultimately  allow registrant to
complete a business combination.  Once a business combination is completed,  the
Company's needs for additional financing are likely to increase substantially.

         No commitments to provide additional funds have been made by management
or  other  stockholders.  Accordingly,  there  can  be  no  assurance  that  any
additional  funds  will be  available  to the  Company  to allow it to cover its
expenses as they may be incurred.

         Irrespective   of  whether  the  Company's  cash  assets  prove  to  be
inadequate to meet the Company's  operational  needs,  the Company might seek to
compensate providers of services by issuances of stock in lieu of cash.

Year 2000 Issues

         Year 2000 problems result primarily from the inability of some computer
software to property store,  recall,  or use data after December 31, 1999. These
problems may affect many  computers  and other  devices  that  contain  embedded
computer chips. The Company's  operations,  however,  do not rely on information
technology  (IT) systems.  Accordingly,  the Company does not believe it will be
material affected by Year 2000 problems.

         The  Company  relies on non-IT  systems  that may suffer from Year 2000
problems,  including  telephone systems and facsimile and other office machines.
Moreover,  the Company  relies on  third-parties  that may suffer from Year 2000
problems that could affect the Company's operations,  including banks, oil field
operators,  and  utilities.  In light  of the  Company's  substantially  reduced
operations, the Company does not believe that such non-IT systems or third-party
Year 2000 problems will affect the Company in a manner that is different or more
substantial  than such problems  affect other  similarly  situated  companies or
industry  generally.  Consequently,  the Company  does not  currently  intend to
conduct a readiness  assessment  of Year 2000  problems or to develop a detailed
contingency plan with respect to Year 2000 problems that may affect the Company.

<PAGE>

Item 3.  Description of Property.

         The Company has no property. The Company does not currently maintain an
office or any other facilities.  It does currently maintain a mailing address at
7432 S. Carling Circle, Salt Lake City, Utah 84121. The Company pays no rent for
the use of this mailing address.  The Company does not believe that it will need
to  maintain an office at any time in the  foreseeable  future in order to carry
out its plan of operations described herein.

Item 4.  Security Ownership of Certain Beneficial Owners and
Management.

         The  following  table sets forth,  as of the date of this  Registration
Statement, the number of shares of Common Stock owned of record and beneficially
by  executive  officers,  directors  and  persons  who hold  5.0% or more of the
outstanding  Common Stock of the Company.  Also  included are the shares held by
all executive officers and directors as a group.

<TABLE>
<CAPTION>

                                                               NUMBER OF SHARES          OWNERSHIP
SHAREHOLDERS BENEFICIAL OWNERS                                                           PERCENTAGE
- -------------------------------------------------------------- ------------------------- --------------------
<S>                                                            <C>                       <C>
Kari Cunningham, President & Director                          2,000,000                 90%
7432 S. Carling Circle
Salt Lake City, Utah  82636

Scott Robertson                                                181,100                   8.2%
1705 E. Kimsborough Road
Sandy, Utah  84092
                                                                     0                     0%
Brian Ortega
290 S. Main Street
Salt Lake City, Utah  84115

All directors and executive                 2,181,100                  98.2%
officers as a group

</TABLE>

Each principal  shareholder has sole investment power and sole voting power over
the shares.

Item 5.  Directors, Executive Officers, Promoters and Control Persons.

         The directors and executive  officers currently serving the Company are
as follows:

<PAGE>



Name                      Position Held              Tenure

- -------------------- --------------------------------------------------------
Kari Cunningham           President and Director     Annual
Brian Ortega              Director                   Annual

         The directors  named above will serve until the next annual  meeting of
the Company's stockholders.  Thereafter,  directors will be elected for one-year
terms at the annual stockholders' meeting. Officers will hold their positions at
the pleasure of the board of  directors,  absent any  employment  agreement,  of
which none  currently  exists or is  contemplated.  There is no  arrangement  or
understanding  between the  directors  and officers of the Company and any other
person  pursuant to which any  director or officer was or is to be selected as a
director or officer.

     The  directors  and  officers of the  Company  will devote such time to the
Company's  affairs on an "as needed" basis, but less than 20 hours per month. As
a result,  the actual  amount of time which  they will  devote to the  Company's
affairs is unknown and is likely to vary substantially from month to month.

Biographical Information

         Kari Cunningham,  age 32, is currently and for the past three years has
been a licensed  real estate agent with  Collier's CRG and CB Commercial in Salt
Lake City, Utah specializing in industrial leasing and sales. Prior to that, she
worked in the  aerospace  industry as a  mechanical  engineer  with Allient Tech
Systems and Morton Thiokol.  Mrs.  Cunningham is also an officer and director of
Black Stallion  Management,  Inc., a development stage company,  and Replacement
Financial,  Inc., a development stage company. Mrs. Cunningham has a Bachelor of
Science  degree in Mechanical  Engineering  from  California  State  University,
Sacremento.

         Brian Ortega,  age 27, is currently serving as an account specialist at
Culver  Staffing  Resource in Salt Lake City,  Utah,  where he has been employed
since  December  1997.  Prior to this,  Mr.  Ortega was  employed  as an account
manager for Matrixx Marketing which is a Salt Lake City based  telemarketing and
fulfillment  center  for  approximately  seven  years.  Mr.  Ortega  earned  his
Associates Degree in Business Management from the Salt Lake Community College in
Salt Lake City,  Utah. Mr. Ortega is currently an officer and director of Nugget
Exploration, Inc.

         Management  will devote  minimal time to the operations of the Company,
and any time spent will be devoted to screening and assessing and, if warranted,
negotiating to acquire business opportunities.

<PAGE>

         None  of  the  Company's   officers  and/or   directors   receives  any
compensation for their  respective  services  rendered to the Company,  nor have
they received such compensation in the past. They all have agreed to act without
compensation  until authorized by the Board of Directors,  which is not expected
to occur  until  the  Company  has  generated  revenues  from  operations  after
consummation of a merger or  acquisition.  As of the date of filing this report,
the Company has no funds available to pay officers or directors.  Further,  none
of the  officers or  directors  is  accruing  any  compensation  pursuant to any
agreement with the Company. No retirement, pension, profit sharing, stock option
or insurance programs or other similar programs have been adopted by the Company
for the benefit of its employees.

         It is possible  that,  after the  Company  successfully  consummates  a
merger or acquisition  with an  unaffiliated  entity,  that entity may desire to
employ or retain one or a number of members of the Company's  management for the
purposes of providing  services to the surviving  entity,  or otherwise  provide
other  compensation to such persons.  However,  the Company has adopted a policy
whereby the offer of any post-transaction  remuneration to members of management
will not be a consideration in the Company's  decision to undertake any proposed
transaction.  Each member of management  has agreed to disclose to the Company's
Board of Directors any discussions  concerning possible  compensation to be paid
to them by any entity which proposes to undertake a transaction with the Company
and  further,  to  abstain  from  voting on such  transaction.  Therefore,  as a
practical  matter,  if each  member of the  Company's  Board of  Directors  were
offered  compensation  in any form from any  prospective  merger or  acquisition
candidate, the proposed transaction would not be approved by the Company's Board
of Directors as a result of the inability of the Board to affirmatively  approve
such a transaction.

         It is possible  that persons  associated  with  management  may refer a
prospective  merger or  acquisition  candidate to the Company.  In the event the
Company  consummates  a  transaction  with any entity  referred by associates of
management,  it is possible that such an associate will be compensated for their
referral in the form of a finder's fee. It is anticipated  that this fee will be
either in the form of  restricted  Common Stock issued by the Company as part of
the  terms  of the  proposed  transaction,  or  will  be in  the  form  of  cash
consideration.  However,  if such  compensation  is in the  form of  cash,  such
payment will be tendered by the  acquisition  or merger  candidate,  because the
Company has insufficient cash available.  The amount of such finder's fee cannot
be  determined  as of the date of filing  this  report,  but is  expected  to be
comparable to  consideration  normally paid in like  transactions.  No member of
management  of the Company  will  receive any finders  fee,  either  directly or
indirectly,  as a result of their respective  efforts to implement the Company's
business plan outlined herein.

<PAGE>

         The Company has adopted a policy  that its  affiliates  and  management
shall not be issued  further  common shares of the Company,  except in the event
discussed in the preceding paragraphs.

Previous "Blank Check" or "Shell" Company Involvement

         Management  of the Company has been  involved in only two prior private
"blank  check" or "shell"  company.  Brian  Ortega is an officer and director of
Nugget Exploration,  Inc., a public company which is seeking  acquisition.  Kari
Cunningham is an officer and a director of the Black Stallion  Management,  Inc.
company seeking an acquisition.

Indemnification of Officers and Directors

         As  permitted  by  Nevada  Statutes,  the  Company  may  indemnify  its
directors and officers  against  expenses and liabilities  they incur to defend,
settle,  or satisfy any civil or criminal action brought against them on account
of their being or having been Company  directors or officers unless, in any such
action,  they are  adjudged  to have  acted  with  gross  negligence  or willful
misconduct.  Insofar  as  indemnification  for  liabilities  arising  under  the
Securities  Act of 1933 may be  permitted  to  directors,  officers  or  persons
controlling the Company  pursuant to the foregoing  provisions,  the Company has
been informed that, in the opinion of the  Securities  and Exchange  Commission,
such  indemnification  is against public policy as expressed in that Act and is,
therefore, unenforceable.

Exclusion of Liability

         The  Nevada   Corporation  Act  excludes  personal  liability  for  its
directors  for monetary  damages  based upon any  violation  of their  fiduciary
duties  as  directors,  except  as to  liability  for any  breach of the duty of
loyalty,  acts or  omissions  not in good  faith  or which  involve  intentional
misconduct  or a knowing  violation  of law,  acts in  violation  of the  Nevada
Corporation Act, or any transaction  from which a director  receives an improper
personal  benefit.  This exclusion of liability does not limit any right which a
director may have to be indemnified and does not affect any director's liability
under federal or applicable state securities laws.

Conflicts of Interest

         The officers  and  directors of the Company will not devote more than a
portion of their time to the  affairs of the  Company.  There will be  occasions
when the time  requirements of the Company's  business conflict with the demands
of their other  business and investment  activities.  Such conflicts may require
that the Company attempt to employ additional  personnel.  There is no assurance

<PAGE>

that the services of such persons will be available or that they can be obtained
upon terms favorable to the Company.

Conflicts of Interest - General.  Certain of the  officers and  directors of the
Company may be directors and/or  principal  shareholders of other companies and,
therefore,   could  face   conflicts  of  interest  with  respect  to  potential
acquisitions.  In  addition,  officers  and  directors of the Company may in the
future  participate  in  business  ventures  which  could be deemed  to  compete
directly with the Company.  Additional conflicts of interest and non-arms length
transactions may also arise in the future in the event the Company's officers or
directors  are  involved  in the  management  of any firm with which the Company
transacts  business.  The Company's Board of Directors has adopted a policy that
the Company will not seek a merger with, or acquisition  of, any entity in which
management  serve as officers  or  directors,  or in which they or their  family
members own or hold a  controlling  ownership  interest.  Although  the Board of
Directors  could  elect to change this  policy,  the Board of  Directors  has no
present intention to do so. In addition, if the Company and other companies with
which the Company's  officers and directors are  affiliated  both desire to take
advantage of a potential business  opportunity,  then the Board of Directors has
agreed that said  opportunity  should be  available  to each such company in the
order in which  such  companies  registered  or became  current in the filing of
annual reports under the Exchange Act subsequent to January 1, 1997.

         The  Company's   officers  and  directors  may  actively  negotiate  or
otherwise  consent  to the  purchase  of a portion  of their  common  stock as a
condition  to,  or  in  connection   with,  a  proposed  merger  or  acquisition
transaction.  It is anticipated that a substantial premium over the initial cost
of such  shares may be paid by the  purchaser  in  conjunction  with any sale of
shares by the Company's  officers and directors which is made as a condition to,
or in connection  with, a proposed merger or acquisition  transaction.  The fact
that a substantial  premium may be paid to the Company's  officers and directors
to acquire  their  shares  creates a potential  conflict of interest for them in
satisfying  their  fiduciary  duties to the Company and its other  shareholders.
Even though such a sale could result in a substantial profit to them, they would
be legally  required to make the decision  based upon the best  interests of the
Company and the  Company's  other  shareholders,  rather than their own personal
pecuniary benefit.


<PAGE>


Item 6.  Executive Compensation.

<TABLE>
<CAPTION>

                                     SUMMARY COMPENSATION TABLE OF EXECUTIVES

                                            Annual Compensation                         Awards
- ------------------------ ------------ -------------- ------------ ----------------------- -------------------- ---------------------
Name and Principal       Year         Salary ($)     Bonus ($)    Other Annual            Restricted Stock     Securities
Position                                                          Compensation ($)        Award(s)             Underlying Options/
                                                                                          ($)                  SARs (#)

- ------------------------ ------------ -------------- ------------ ----------------------- -------------------- ---------------------
<S>                      <C>          <C>            <C>          <C>                     <C>                  <C>
Kari                     1996         0              0            0                       0                    0
Cunningham,President,    1997         0              0            0                       0                    0
Director
                         ------------ -------------- ------------ ----------------------- -------------------- ---------------------
                         1998         0              0            0                       0                    0
- ------------------------ ------------ -------------- ------------ ----------------------- -------------------- ---------------------
Brian Ortega,            1996         0              0            0                       0                    0
Director                 1997         0              0            0                       0                    0
                         ------------ -------------- ------------ ----------------------- -------------------- ---------------------
                         1998         0              0            0                       0                    0
- ------------------------ ------------ -------------- ------------ ----------------------- -------------------- ---------------------

</TABLE>


                             Directors' Compensation

Name                    Annual    Meeting  Consulting      Number     Number of
                       Retainer   Fees     Fees/Other      of         Securities
                       Fee ($)    ($)      Fees ($)        Shares     Underlying
                                                           (#)        Options
                                                                      SARs (#)

A. Director                0        0            0           0                 0
   Kari Cunningham

B. Director
   Brian Ortega            0        0            0           0                 0

         Option/SAR Grants Table (None)

     Aggregated  Option/SAR  Exercises in Last Fiscal Year an FY-End  Option/SAR
value (None)

         Long Term Incentive Plans - Awards in Last Fiscal Year (None)

         No officer or director has received any other  remuneration  in the two
year period prior to the filing of this registration  statement.  Although there
is no current plan in  existence,  it is possible  that the Company will adopt a
plan to pay or accrue  compensation  to its officers and  directors for services
related to seeking business opportunities and completing a merger or acquisition
transaction.  See "Certain  Relationships and Related Transactions." The Company
has no stock option,  retirement,  pension,  or profit-sharing  programs for the

<PAGE>

benefit of directors,  officers or other  employees,  but the Board of Directors
may recommend adoption of one or more such programs in the future.

Item 7. Certain Relationships and Related Transactions.

         The Company  issued to its  founding  directors  a total of  2,2000,000
(adjusted for forward  split) shares of Common Stock for services  rendered of a
value of $2,200.

         No officer,  director,  or  affiliate of the Company has or proposes to
have any  direct or  indirect  material  interest  in any asset  proposed  to be
acquired  by the Company  through  security  holdings,  contracts,  options,  or
otherwise.

         The Company has adopted a policy under which any consulting or finder's
fee that may be paid to a third party or affiliate  for  consulting  services to
assist management in evaluating a prospective business opportunity would be paid
in stock  or in cash.  Any  such  issuance  of stock  would be made on an ad hoc
basis.  Accordingly,  the Company is unable to predict whether or in what amount
such a stock issuance might be made.

         Although there is no current plan in existence, it is possible that the
Company  will adopt a plan to pay or accrue  compensation  to its  officers  and
directors for services related to seeking business  opportunities and completing
a merger or acquisition transaction.

         Although management has no current plans to cause the Company to do so,
it is possible that the Company may enter into an agreement  with an acquisition
candidate requiring the sale of all or a portion of the Common Stock held by the
Company's  current  stockholders  to the  acquisition  candidate  or  principals
thereof,  or to other individuals or business entities,  or requiring some other
form of payment to the Company's current  stockholders,  or requiring the future
employment  of specified  officers  and payment of salaries to them.  It is more
likely  than  not  that  any  sale  of  securities  by  the  Company's   current
stockholders  to an  acquisition  candidate  would  be at a price  substantially
higher than that  originally paid by such  stockholders.  Any payment to current
stockholders  in the context of an  acquisition  involving  the Company would be
determined  entirely by the largely  unforeseeable  terms of a future  agreement
with an unidentified business entity.

Item 8.  Description of Securities.

Common Stock

         The  Company's  Articles of  Incorporation  authorize  the  issuance of
25,000,000  shares of Common Stock $.001 par value. Each record holder of Common
Stock  is  entitled  to one vote for each  share  held on all  matters  properly
submitted to the stockholders for their vote. Cumulative voting for the election
of directors is not permitted by the Articles of Incorporation.

<PAGE>

         Holders of  outstanding  shares of Common  Stock are  entitled  to such
dividends as may be declared  from time to time by the Board of Directors out of
legally  available  funds;  and,  in the event of  liquidation,  dissolution  or
winding up of the  affairs of the  Company,  holders  are  entitled  to receive,
ratably,  the  net  assets  of  the  Company  available  to  stockholders  after
distribution  is made to the  preferred  stockholders,  if  any,  who are  given
preferred rights upon liquidation. Holders of outstanding shares of Common Stock
have no  preemptive,  conversion  or  redemptive  rights.  All of the issued and
outstanding shares of Common Stock are, and all unissued shares when offered and
sold will be, duly authorized, validly issued, fully paid, and nonassessable. To
the extent that additional shares of the Company's Common Stock are issued,  the
relative interests of then existing stockholders may be diluted.

Preferred Stock

         The  Company's  Articles of  Incorporation  authorize  the  issuance of
5,000,000  shares of preferred stock at $.001 per value.  The Board of Directors
of the Company is authorized  to issue the preferred  stock from time to time in
classes  and series and is further  authorized  to  establish  such  classes and
series,  to fix  and  determine  the  variations  in  the  relative  rights  and
preferences as between series,  to fix voting rights,  if any, for each class or
series, and to allow for the conversion of preferred stock into Common Stock. No
Preferred Stock has been issued by the Company.  Preferred Stock may be utilized
in making acquisitions.

Shareholders

         Each  shareholder has sole investment  power and sole voting power over
the shares owned by such shareholder.

         No  shareholder  has entered into or delivered any lock up agreement or
letter agreement  regarding their shares or options thereon.  Under Nevada laws,
no lock up  agreement is required  regarding  the  Company's  shares as it might
relate to an acquisition.

Transfer Agent

         The Company has engaged Signature Transfer Company,  14675 Midway Road,
Suite 221, Dallas,  Texas 75244 as its transfer agent.

Reports to Stockholders

         The Company plans to furnish its stockholders with an annual report for
each fiscal year  containing  financial  statements  audited by its  independent
certified  public  accountants.  In the event the Company enters into a business
combination with another company,  it is the present  intention of management to
continue  furnishing  annual  reports to  stockholders.  The Company  intends to

<PAGE>

comply with the periodic reporting  requirements of the Securities  Exchange Act
of  1934  for so  long  as it is  subject  to  those  requirements,  and to file
unaudited quarterly reports and annual reports with audited financial statements
as required by the Securities Exchange Act of 1934.

PART II

Item 1. Market Price and Dividends on the  Registrant's  Common Equity and Other
Shareholder Matters

         No public trading market exists for the Company's  securities,  nor has
there ever been any trading in the company  securities.  If the Company  ever is
approved  for  listing  by the NASD,  the  Company  shares  may trade on the OTC
Bulletin Board or in the "Pink Sheets." There were thirty (30) holders of record
of the Company's  common stock on June 30, 1999. No dividends  have been paid to
date and the Company's Board of Directors does not anticipate  paying  dividends
in the foreseeable future.

Item 2.  Legal Proceedings

         The Company is not a party to any  pending  legal  proceedings,  and no
such proceedings are known to be contemplated.

         No  director,  officer or  affiliate  of the  Company,  and no owner of
record or beneficial  owner of more than 5.0% of the  securities of the Company,
or any  associate of any such  director,  officer or security  holder is a party
adverse  to the  Company or has a material  interest  adverse to the  Company in
reference to any litigation.

Item 3.  Changes in and Disagreements with Accountants.

         Not applicable.

Item 4.  Recent Sales of Unregistered Securities.

     Since June 25, 1996 (the date of the Company's formation),  the Company has
sold its Common Stock to the persons  listed in the table below in  transactions
summarized as follows:


<PAGE>



                                            Date of
Purchaser                          Price    Purchase          Shares
- ---------                          ------   --------          ------
Kari Cunningham                     $.001   June 28, 1996     20,000*

Scott Robertson                     $.001   June 28, 1996     2,000*

* Subsequently forward split 100 for one.

Each of the sales listed above was made for services to founders of the Company.
All  of the  listed  sales  were  made  in  reliance  upon  the  exemption  from
registration  offered by Section 4(2) of the Securities Act of 1933, as amended.
The  Company  had  reasonable  grounds to believe  immediately  prior to issuing
shares to the founders,  and did in fact believe,  when such  subscriptions were
accepted, that such purchasers (1) were purchasing for investment and not with a
view to distribution, and (2) had such knowledge and experience in financial and
business  matters that they were capable of  evaluating  the merits and risks of
their  investment and were able to bear those risks.  The founders had access to
pertinent  information enabling them to ask informed questions.  The shares were
issued without the benefit of registration. All such sales were effected without
the aid of underwriters, and no sales commissions were paid.

Item 5.  Indemnification of Directors and Officers

         The Nevada Statutes provide that the Company may indemnify its officers
and directors for costs and expenses  incurred in connection with the defense of
actions, suits, or proceedings where the officer or director acted in good faith
and in a manner he reasonably  believed to be in the Company's best interest and
is a party by reason of his status as an officer or  director,  absent a finding
of negligence or misconduct in the performance of duty.



<PAGE>


                                   SIGNATURES:

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

DATED:  August 3, 1999

                                               Replacement Financial, Inc.


                                                   /s/ Kari Cunningham
                                               by: -----------------------------
                                                    Kari Cunningham, President

                                               Directors:


                                               /s/ Kari Cunningham
                                               ---------------------------------
                                               Director


                                               /s/ Brian Ortega
                                               ---------------------------------
                                               Director


<PAGE>



                           REPLACEMENT FINANCIAL, INC.

                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                                  May 31, 1999


<PAGE>


                              Financial Statements



                           REPLACEMENT FINANCIAL, INC.
                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                                  May 31, 1999

Cover Page                                                            F-1

Auditors Report for years ended December 31, 1997

  and 1998 and period ended April 30, 1999                            F-2

Balance Sheet                                                         F-3

Statement of Operations                                               F-4

Statement of Cash Flows                                               F-5

Statement of Stockholders'  Equity                                    F-6 - 7

Notes to Financial Statements                                         F-8 - 9

<PAGE>

                           REPLACEMENT FINANCIAL, INC.
                          (A Development Stage Company)
                                  Balance Sheet

                                     ASSETS

                                                                       May 31,
                                                                       1999

CURRENT ASSETS

Cash $                                                                  4,745
                                                                        -----

     Total Current Assets                                               4,745

     TOTAL ASSETS                                                    $  4,745
                                                                        =====

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES

   Note payable - related party (Note 5)                              $ 5,000
                                                                        -----

   Total Current Liabilities                                            5,000

STOCKHOLDERS' EQUITY (DEFICIT)

Preferred stock, $0.001 par value- 5,000,000 shares authorized,
   -0- shares issued and outstanding                                        -
   Common stock, $0.001 par value, 25,000,000 shares authorized,
   2,200,000 shares issued and outstanding                              2,200
   Deficit accumulated during the development stage                    (2,455)
                                                                       -------

      Total Stockholders' Equity (Deficit)                               (255)

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)            $ 4,745
                                                                       ======

    The accompanying notes are an integral part of these financial statements

                                       F-3



<PAGE>

<TABLE>
<CAPTION>


                                                 REPLACEMENT FINANCIAL, INC.
                                                (A Development Stage Company)
                                                  Statements of Operations
                                                                                                             From
                                                                                                         Inception on
                                                           For the                                          June 25,
                                                         Years Ended                                     1996 Through
                                                           May 31,                                          May 31,
                                                 -------------------------------                   --------------------------
                                                               1999                    1998                      1999
                                                               -----                   -----                     ----

<S>                                                             <C>                  <C>                      <C>
NET SALES                                               $               -            $     -                  $     -

COST OF SALES                                                           -                  -                        -
                                                                   -----------       -----------           ------------
GROSS MARGIN                                                            -                  -                        -
                                                                   -----------       -----------           ------------
EXPENSES

General and administrative                                            255                  -                    2,455
                                                                   ------------      -----------           ------------
      Total Expenses                                                  255                                       2,455

LOSS FROM OPERATIONS                                                 (255)                                     (2,455)
                                                                   -------------     -----------           -------------
NET LOSS                                                    $        (255)            $                      $ (2,455)
                                                                    ============     ===========           =============
BASIC LOSS PER SHARE                                         $      (0.00)            $  (0.00)
                                                                    ============     ===========
WEIGHTED AVERAGE NUMBER
OF SHARES OUTSTANDING                                           2,200,000            2,200,000
                                                                ============       ============

</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       F-4



<PAGE>

<TABLE>
<CAPTION>


                                                    REPLACEMENT FINANCIAL, INC.
                                                   (A Development Stage Company)
                                            Statements of Stockholders' Equity (Deficit)
                                        From Inception on June 25, 1996 through May 31, 1999

                                                                                                                       Deficit
                                                                                                                       Accumulated
                                                                                                                       During the
                                                                    Preferred Stock                                    Common Stock
                                                                                                                       Development
                                                               Shares            Amount           Shares     Amount    Stage

<S>                                                                <C>          <C>           <C>           <C>        <C>
Balance at inception on
June 25, 1996                                                      -            $     -               -     $    -     $        -

Issuance of common stock for
services at $0.001 per share                                       -                  -       2,200,000      2,200              -

Net loss from inception on
June 25, 1996 through
May 31, 1997                                                       -                  -               -          -         (2,200)
                                                              --------       ----------       ---------     ----------  ------------
Balance, May 31, 1997                                              -                  -       2,200,000      2,200         (2,200)

Net loss for the year ended
May 31, 1998                                                       -                  -               -          -         (2,200)
                                                             ---------       ----------       ---------     ----------  ------------
Balance, May 31, 1998                                              -                  -       2,200,000      2,200         (2,200)

Net loss for the year ended
May 31, 1999                                                       -                  -               -          -           (255)
                                                             ---------      -----------       ----------    ---------   ------------
Balance, May 31, 1999                                              -         $        -       2,200,000     $2,200       $ (2,455)


</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-5



<PAGE>

<TABLE>
<CAPTION>


                                              REPLACEMENT FINANCIAL, INC.
                                             (A Development Stage Company)
                                               Statements of Cash Flows

                                                                                                          From
                                                                                                      Inception on
                                                                     For the                             June 25,
                                                                     Years Ended                      1996 Through
                                                                     May 31,                             May 31,

                                                                    1999                    1998              1999
                                                                                            -----             ----

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                         <C>                          <C>              <C>
   Net loss                                                 $        (255)               $                $ (2,455)
   Adjustments to reconcile net loss to net cash
   used by operating activities:
     Common stock issued for services                                   -                       -            2,200
                                                                 ----------                 ---------     ---------
        Net Cash Used by Operating Activities                        (255)                      -             (255)
                                                                 ----------                 ---------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES                                    -                       -                -
                                                                 ----------                 ---------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from note payable                                          5,000                       -            5,000
                                                                 ----------                 ---------     ----------
        Net Cash Provided by Financing Activities                   5,000                                    5,000

NET INCREASE (DECREASE) IN CASH                                     4,745                       -            4,745

CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD                                                     -                       -                -
                                                                 ----------                 ---------     ----------
CASH AND CASH EQUIVALENTS AT
END PER PERIOD                                              $       4,745                       -            4,745
                                                                 ==========                 =========     ==============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Interest paid                                               $           -                    $  -           $    -
Income taxes paid                                           $           -                    $  -           $2,200

SCHEDULE OF NON-CASH FINANCING ACTIVITIES:

Common stock issued for services                            $           -                    $  -           $2,200


</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-6

<PAGE>

                           REPLACEMENT FINANCIAL, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  May 31, 1999

NOTE 1 - NATURE OF ORGANIZATION

The financial statements presented are those of Replacement Financial, Inc. (the
Company).  The  Company was  organized  under the laws of the State of Nevada on
June 25, 1996,  The Company was organized  for the purpose of seeking  potential
business ventures.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a. Accounting Method

The financial  statements  are prepared  using the accrual method of accounting.
The Company has elected a May 31 year end.

b. Provision for Taxes

At  May  31,  1999,  the  Company  has  net  operating  loss   carryforwards  of
approximately  $2,500 that may be offset  against  future taxable income through
2015. No tax benefit has been reported in the financial  statements  because the
Company believes there is a 50% or greater chance the carryforwards  will expire
unused.  Accordingly,  the potential tax benefits of the loss  carryforwards are
offset by a valuation allowance of the same amount.

c. Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

d. Cash and Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

e. Basic Loss Per Share

The computation of basic loss per share of common stock is based on the weighted
average  number  of  shares  outstanding  during  the  period  of the  financial
statements.

                                      F-7



<PAGE>



                           REPLACEMENT FINANCIAL, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                  May 31, 1999

NOTE 3 - GOING CONCERN

The  Company's  financial  statements  are  prepared  using  generally  accepted
accounting  principles  applicable  to a going concern  which  contemplates  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business.  However, the Company does not have significant cash or other material
assets, nor does it have an established  source of revenues  sufficient to cover
its operating  costs and to allow it to continue as a going  concern.  It is the
intent of the Company to complete a limited offering of its common stock. In the
interim,  shareholders  of the  Company  have  committed  to meeting its minimal
operating expenses.

NOTE 4 - FORWARD STOCK SPLIT

On March 10, 1999,  the Company  approved a 100-for-1  forward stock split.  The
forward stock split is reflected on a retroactive basis.

NOTE 5 - NOTE PAYABLE - RELATED PARTY

As of May 31, 1999, the Company owed a related party $5,000.  The note is due in
full on May 31,  2000 and will  accrue  interest  at 10% per annum.  The note is
unsecured.

                                      F-8



<PAGE>



                        CONSENT OF INDEPENDENT AUDITORS'

Board of Directors
Replacement Financial, Inc
(A Development Stage Company)
Salt Lake City, Utah

We consent to the use in this Registration  Statement of Replacement  Financial,
Inc. (a development  stage company) on Form 10-SB,  of our report dated July 20,
1999 of Replacement  Financial,  Inc. (a development stage company) for the year
ended May 31, 1999,  which is part of this  Registration  Statement,  and to all
references to our firm included in this Registration Statement.

Jones, Jensen & Company
Salt Lake City, Utah
July 20, 1999



<PAGE>


                               INDEX TO EXHIBITS


SK#


3.1               Articles of Incorporation

3.2               Amendment to Articles of Incorporation

3.3               Amendment to Articles of Incorporation

3.4               Bylaws




                                   EXHIBIT 3.1
                            ARTICLES OF INCORPORATION



<PAGE>


                           ARTICLES OF INCORPORATION
                                       OF
                          REPLACEMENT FINANCIAL, INC.
                              a Nevada corporation

         I, the undersigned,  being the original  incorporator herein named, for
the purpose of forming a corporation  under the General  Corporation Laws of the
State of Nevada,  to do business both within and without the State of Nevada, do
make and filed these Articles of Incorporation,  hereby declaring and certifying
that the facts herein stated are true:

                                    ARTICLE I
                                      NAME
           The name of the corporation is REPLACEMENT FINANCIAL, INC.

                                   ARTICLE II
                       RESIDENT AGENT & REGISTERED OFFICE
     Section 2.01.  Resident  Agent.  The name and address of the Resident Agent
for service of process in Nevada Corporate Headquarters, Inc., 5300 West Sahara,
Suite 101, Las Vegas, Nevada 89102. Mailing Address:  P.O. Box 27740, Las Vegas,
NV 89126.
     Section 2.02.  Registered  Office.  The address of its Registered Office is
5300 West Sahara, Suite 101, Las Vegas, Nevada 89102.
     Section 20.3. Other Offices.  The Corporation may also maintain offices for
the transaction of any business at such other places within or without the State
of Nevada as it may from time to time  determine.  Corporate  business  of every
kind and nature may be  conducted,  and meetings of directors  and  stockholders
held  outside  the  State of Nevada  with the same  effect as if in the State of
Nevada.

                                   ARTICLE III
                                     PURPOSE
     The  corporation  is  organized  for the  purpose of engaging in any lawful
activity, within or without the State of Nevada.

                                   ARTICLE IV
                                 SHARES OF STOCK
     Section  4.01.  Number and Class.  The total number of shares of authorized
capital stock of the Corporation  shall consist of a single class of twenty-five
thousand (25,000) shares of common stock, no par value.
     The  Common  Stock may be issued  from time to time  without  action by the
stockholders.  The Common Stock may be issued for such  consideration  as may be
fixed from time to time by the Board of Directors.
         The Board of Directors  may issue such shares of Common Stock in one or
more series,  with such voting powers,  designations,  preferences and rights or
qualifications,  limitations or  restrictions  thereof as shall be stated in the
resolution or resolutions adopted by them.
         Section 4.02. No Preemptive Rights.  Holders of the Common Stock of the
corporation  shall  not  have  any  preference,  preemptive  right,  or right of

<PAGE>

subscription  to acquire  any shares of the  corporation  authorized,  issued or
sold, or to be authorized,  issued or sold, and  convertible  into shares of the
Corporation, nor to any right of subscription thereto, other than to the extent,
if any, the Board of Directors may determine from time to time.
         Section  4.03.  Non-Assessability  of Shares.  The Common  Stock of the
corporation, after the amount of the subscription price has been paid, in money,
property or services, as the directors shall determine,  shall not be subject to
assessment to pay the debts of the corporation, nor for any other purpose and no
stock  issued as fully  paid  shall  ever be  assessable  or  assessed,  and the
Articles of Incorporation shall no be amended in this particular.

                                    ARTICLE V
                                    DIRECTORS
     Section 5.01.  Governing  Board.  The members of the Governing Board of the
Corporation shall be styled as directors.
     Section 5.02.  Initial  Board of Directors.  The initial Board of Directors
shall consist of one (1) member.  The name and address of the initial  member of
the Board of Directors is as follows:

                  NAME                               ADDRESS

                  Cort W. Christie                   P.O. Box 27740
                                                     Las Vegas, Nevada 89126

This  individual  shall as a  Director  until the first  annual  meeting  of the
stockholders or until his successor(s) shall have been elected and qualified.

     Section 5.03. Change in Number of Directors. The number of directors may be
increases  or  decreased  by a  duly  adopted  amendment  to the  Bylaws  of the
corporation.
                                   ARTICLE VI
                                  INCORPORATOR

     The name of address of the incorporator is Nevada  Corporate  Headquarters,
Inc., P.O. Box 27740, Las Vegas, Nevada 89126.

                                   ARTICLE VII
                               PERIOD OF DURATION

     The corporation is to have a perpetual existence.

                                  ARTICLE VIII
                       DIRECTORS' AND OFFICERS' LIABILITY
     A director or officer of the corporation  shall not be personally liable to
this corporation or its stockholders for damages for breach of fiduciary duty as
a director  or  officer,  but this  Article  shall note  eliminate  or limit the
liability  of a director  or officer  for (i) acts or  omissions  which  involve
intentional misconduct, fraud or a knowing violation of law or (ii) the unlawful
payment of  distributions.  Any  repeal or  modification  of the  Article by the
stockholders  of the  corporation  shall be  prospective  only,  and  shall  not

<PAGE>

adversely  affect any  limitation  on the  personal  liability  of a director or
officer  of the  corporation  for  acts or  omissions  prior to such  repeal  or
modification.

                                   ARTICLE IX
                                    INDEMNITY
         Every  person who was or is a party to, or is  threatened  to be made a
party  to or is  involved  in any  action,  suit or  processing,  whether  civil
criminal  administrative or  investigative,  by reason of the fact that he, or a
person of whom he is the legal  representative,  is or was a director or officer
of the corporation,  or is or was serving at the request of the corporation as a
director  or officer  of  another  corporation,  or as its  representative  in a
partnership,  joint venture, trust or other enterprise, shall be indemnified and
held harmless to the fullest  extent legally  permissible  under the laws of the
State of Nevada  from time to time  against  all  expenses,  liability  and loss
(including attorneys= fees, judgements,  fines and amounts paid or to be paid in
settlement) reasonably incurred or suffered by him in connection therewith. Such
right of indemnification  shall be a contract right which may be enforced in any
manner desired by such person.  The expenses of officers and directors  incurred
in defending a civil or criminal action,  suit or proceeding must be paid by the
corporation as they are incurred and in advance of the final  disposition of the
action,  suit or  proceeding,  upon receipt of an undertaking by or on behalf of
the director or officer to repay the amount if it is ultimately  determined by a
court of competent jurisdiction that he is not entitled to be indemnified by the
corporation.  Such right of indemnification  shall not be exclusive of any other
right which such directors,  officers or  representatives  may have or hereafter
acquire,  and without  limiting the generality of such statement,  they shall be
entitled  to their  respective  rights  of  indemnification  under  any  by-law,
agreement,  vote of  stockholders,  provision of law, or  otherwise,  as well as
their rights under this Article.
         Without limiting the application of the foregoing,  the stockholders or
Board  of  Directors  may  adopt  by-laws  from  time to time  with  respect  to
indemnification to provide at all times the fullest indemnification permitted by
the laws of the State of Nevada,  and may cause the  corporation to purchase and
maintain  insurance  on behalf of any person who is or was a director or officer
of the  corporation  or is or was serving at the request of the  corporation  as
director  or officer  of  another  corporation,  or as its  representative  in a
partnership,  joint venture,  trust or other  enterprises  against any liability
asserted against such person and incurred in any such capacity or arising out of
such status,  whether or not the  corporation  would have the power to indemnify
such person.
         The  indemnification  provided in this Article  shall  continue as to a
person who has ceased to be a director,  officer,  employee or agent,  and shall
inure to the benefit of the heirs, executors and administrators of such person.

                                    ARTICLE X
                                   AMENDMENTS
     Subject at all times to the express provisions of Section 4.03 which cannot
be amended,  this corporation  reserves the right to amend,  alter,  change,  or
repeal any provision contained in these Articles of Incorporation or its Bylaws,
in the manner now or  hereafter  prescribed  by statute or by these  Articles of
Incorporation or said Bylaws, and all rights conferred upon the stockholders are
granted subject to this reservation.

                                   ARTICLE XI
                               POWERS OF DIRECTORS
         In furtherance and not in limitation of the powers conferred by statute
the Board of Directors is expressly authorized:
     (1)  Subject to the Bylaws,  if any,  adopted by the  stockholders  to make
alter or repeal the Bylaws of the corporation;
         (2) To authorize and cause to be executed  mortgages and liens, with or
without  limit  as to  amount,  upon  the  real  and  personal  property  of the
corporation;
         (3) To  authorize  the  guaranty  by  the  corporation  of  securities,
evidences of  indebtedness  and obligations of other persons,  corporations  and
business entities;
         (4) To set apart out of any of the funds of the  corporation  available
for  distributions  a reserve or reserves for any proper  purpose and to abolish
any such reserve;
         (5) By resolution, to designate one or more committees,  such committee
to consist of at least one  director of the  corporation,  which,  to the extent
provided in the resolution or in the Bylaws of the  corporation,  shall have and
may  exercise  the powers of the Board of  Directors  in the  management  of the
business  and  affairs of the  corporation,  and may  authorize  the seal of the
corporation  to be affixed to all papers which may require it. Such committee or
committees  shall  have such name or names as may be stated in the Bylaws of the
corporation or as may be determined  from time to time by resolution  adopted by
the Board of Directors; and
         (6) To authorize the  corporation by its officers or agents to exercise
all such powers and to do all such acts and things as may be  exercised  or done
by the corporation, except and to the extent that any such statute shall require
action by the  stockholders of the corporation  with regard to the exercising of
any such power or the doing of any such act or thing.
         In addition to the powers and  authorities  hereinbefore  or by statute
expressly  conferred  upon them,  the Board of  Directors  may exercise all such
powers  and do all  such  acts and  things  as may be  exercised  or done by the
corporation, except as otherwise provided herein and by law.


<PAGE>


         IN WITNESS WHEREOF,  I have hereunto set my hand this 25TH day of JUNE,
1996,  hereby  declaring and  certifying  that the facts stated herein above are
true.


                                    /s/ Cort W. Christie
                                    ------------------------------------------
                                    Cort W. Christie
                                    (For Nevada Corporate Headquarters, Inc.)


                                                  ACKNOWLEDGMENT

STATE OF NEVADA   )
                  ) SS.
COUNTY OF CLARK   )

         On this 25TH day of JUNE, 1996, personally appeared before me, a Notary
Public  (or  judge  or other  authorized  person,  as the case may be),  CORT W.
CHRISTIE,  personally  known to me (or proved to me on the basis of satisfactory
evidence) to be the person whose name is subscribed to the within instrument and
acknowledged to me that he/she executed the same in his/her authorized capacity,
and that by his/her  signature on the instrument the person,  or the entity upon
behalf of which the person acted, executed the instrument.


(Notary Stamp)                             /s/ Stacey Chrisman
                                           ------------------------------
                                           NOTARY PUBLIC in and for
                                           said County and State






I, NEVADA CORPORATE  HEADQUARTERS,  INC. hereby accept as Resident Agent for the
previously named Corporation on JUNE 25TH, 1996.

                                            /s/   Stacey Chrisman
                                            -------------------------------
                                            Office Administrator


<PAGE>


                                 STATE OF NEVADA
                               SECRETARY OF STATE


                          CERTIFICATE OF REINSTATEMENT

         I, DEAN  HELLER,  the duly  elected  Secretary of State of the State of
Nevada, do hereby certify that REPLACEMENT FINANCIAL, INC., a corporation formed
under the laws of the State of NEVADA  having  paid all filing  fees,  licenses,
penalties and costs,  in accordance with the provisions of Title 7 of the Nevada
Revised Statutes as amended, for the years and in the amounts as follows:

         1996-1997                  List of Officers + penalty           $100.00
         1997-1998                  List of Officers + penalty           $100.00
         1998-1999                  List of Officers + penalty           $100.00


         Reinstatement                                                  $  50.00
         total                                                           $350.00


and otherwise complied with the provision of said section,  the said corporation
has been reinstated,  and that by virtue of such  reinstatement it is authorized
to transact  its  business in the same manner as if the  aforesaid  filing fees,
licenses, penalties and costs had been paid when due.

                                                     IN WITNESS WHEREOF,  I have
                                                     hereunto  set my  hand  and
                                                     affixed  the Great  Seal of
                                                     State,   at  my  office  in
                                                     Carson  City,   Nevada,  on
                                                     March 4, 1999.

                                                     /s/   Dean Heller
                                                     ---------------------------
                                                     Secretary of State


                                                     By:------------------------
                                                         Deputy






                                   EXHIBIT 3.2
                            CERTIFICATE OF AMENDMENT



<PAGE>



              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION
                            (After Issuance of Stock)


                           Replacement Financial, Inc.
                         -------------------------------
                               Name of Corporation


         I the  undersigned  President and Secretary of  Replacement  Financial,
Inc. does hereby  certify that the Board of Directors and Majority  Shareholders
of said  corporation at a meeting duly convened,  held on the 10th day of March,
1999, adopted a resolution to amend the original articles as follows:

         Article IV, Section 4.01 - is hereby amended as follows:

                                   ARTICLE IV
                                 SHARES OF STOCK

         Section 4.01 Number and Class. The total number of shares of authorized
capital stock of the Corporation  shall consist of two classes:  Common Stock in
the amount of twenty million  (25,000,000),  at $0.001 par value;  and Preferred
Stock in the amount of five million (5,000,000), at $0.001 par value.
         The Common and Preferred  Stock may be issued from time to time without
action by the  stockholders.  The Common and  Preferred  Stock may be issued for
such consideration as may be fixed from time to time by the Board of Directors.
         The Board of  Directors  may issue such shares of Common and  Preferred
Stock in one or more series, with such voting powers, designations,  preferences
and rights or  qualifications,  limitations or restrictions  thereof as shall be
stated in the resolution or resolutions adopted by them.


         The number of shares of the  corporation  outstanding  and  entitled to
vote on an amendment to the Articles of Incorporation is 22,000 pre-split shares
of Common Stock;  that the said  change(s) and amendment  have been consented to
and approved by a majority vote of the stockholders  holding at least a majority
of each class of stock outstanding and entitled to vote thereon.


         I further  certify the  following  were duly  adopted,  authorized  and
approved by the Board of Directors on March 10, 1999.

1)       The number of shares to be issued and outstanding after the 100-for-one
         forward  stock split on the  Company's  issued and  outstanding  Common
         Stock will be approximately 2,200,000 shares.

<PAGE>

2)       Fractional shares will be rounded up to the nearest whole number.

3)       The 100-for-one  forward stock split on the Company's  Common Stock was
         approved by the Board of Directors,  thus  shareholder  approval is not
         required.

4)       The change in number of issued and  outstanding  shares of Common Stock
         of the Company shall be effective  March 10, 1999, or immediately  upon
         filing of this Certificate.



                                        ------------------------------------
                                        Kari Cunningham, President and Secretary




State of ________________  )
                                    ) ss.
County of _______________  )

         On the ____ day of _______________,  _____,  personally appeared before
me, a Notary Public, ____________________________________, who acknowledged that
she executed the above instrument.

S                                       ______________________________________
E                                       Notary Public
A
L







                                   EXHIBIT 3.3
                            CERTIFICATE OF AMENDMENT



<PAGE>



                            CERTIFICATE OF AMENDMENT
                                       OF
                            ARTICLES OF INCORPORATION
                                       OF
                           REPLACEMENT FINANCIAL, INC.



         Replacement  Financial,  Inc., a Nevada corporation (the "Corporation")
does hereby certify that:

                  1.       The Articles of Incorporation shall be amended by:

         The following Article is added to the Articles of Incorporation:


                                   ARTICLE XII

                  The Corporation hereby waives and precludes the application of
the anti-takeover provisions of Nevada Revised Statutes 78.378 to 78.3793.

                  2. The  foregoing  amendment  has  been  duly  authorized  and
approved by the Board Directors of the Corporation.

                  3. The foregoing  amendment has been duly adopted and approved
by the written  consent of the  stockholders  holding no less than a majority of
the Corporation's outstanding stock entitled to vote thereon.

         Date:  July 30, 1999

                                           REPLACEMENT FINANCIAL, INC.



                                           by: _________________________
                                                  Kari Cunningham


                                           by: __________________________


<PAGE>



STATE OF ____________      )
                           ) ss.
COUNTY OF ___________      )

         Subscribed and sworn to before me this ______ day of July, 1999 by Kari
Cunningham.

         My Commission expires:     _____________


                                                  ------------------------------
                                                   Notary Public





                                   EXHIBIT 3.4
                                     BYLAWS



<PAGE>



                                     BYLAWS

                                       OF

                           REPLACEMENT FINANCIAL, INC.

                              A Nevada Corporation

                                    ARTICLE I

                                  Stockholders

         Section  1.  Annual  Meeting.  Annual  meetings  of  the  stockholders,
commencing  with the year 1996,  shall be held on the 25th day of June each year
if not a legal  holiday  and, if a legal  holiday,  then on the next secular day
following  or at such  other time as may be set by the Board of  Directors  from
time to time, at which the stockholders shall elect by vote a Board of Directors
and transact such other business as may properly be brought before the meeting.

         Section 2. Special Meeting.  Special meetings of the stockholders,  for
any  purpose  or  purposes,  unless  otherwise  prescribed  by statute or by the
Articles of  Incorporation,  may be called by the  President or the Secretary by
resolution  of the  Board  of  Directors  or at  there  request  in  writing  of
stockholders  owning a  majority  in amount of the entire  capital  stock of the
corporation issued and outstanding and entitled to vote.
Such request shall state the purpose of the proposed meeting.

         Section 3. Place of Meetings.  All annual meetings of the  stockholders
shall be held at the registered office of the corporation or at such other place
within or without the State of Nevada as the directors shall determine.  Special
meetings  of the  stockholders  may be held at such  time and  place  within  or
without the State of Nevada as shall be stated in the notice of the meeting,  or
in a duly executed waiver of notice thereof.  Business transacted at any special
meeting of stockholders shall be limited to the purposes stated in the notice.

         Section 4. Quorum; Adjourned Meetings. The holders of a majority of the
stock issued and outstanding and entitled to vote thereat,  present in person or
represented  by  proxy,  shall  constitute  a  quorum  at  all  meetings  of the
stockholders  for the  transaction of business  except as otherwise  provided by
statute or by the Articles of Incorporation.  If, however, such quorum shall not
be present or represented at any meeting of the  stockholders,  the stockholders
entitled to vote thereat,  present in person or represented by proxy, shall have
the power to adjourn the meeting  from time to time,  without  notice other than
announcement at the meeting, until a quorum shall be present or represented.  At
such adjourned  meeting at which a quorum shall be present or  represented,  any

<PAGE>

business may be  transacted  which might have been  transacted at the meeting as
originally notified.

         Section  5.  Voting.  Each  stockholder  of record  of the  corporation
holding  stock which is entitled  to vote at this  meeting  shall be entitled at
each meeting of stockholders to one vote for each share of stock standing in his
name on the books of the corporation.  Upon the demand of any  stockholder,  the
vote for directors and the vote upon any question before the meeting shall be by
ballot.

         When a quorum is present or represented at any meeting, the vote of the
holders of a majority  of the stock  having  voting  power  present in person or
represented  by proxy shall be  sufficient  to elect  directors or to decide any
question  brought before such meeting,  unless the question is one upon which by
express  provision  of the  statutes  or of the  Articles  of  Incorporation,  a
different vote is required in which case such express provision shall govern and
control the decision of such question.

         Section 6. Proxies.  At any meeting of the stockholders any stockholder
may be represented and vote by a proxy or proxies  appointed by an instrument in
writing. In the event that any such instrument in writing shall designate two or
more  persons to act as  proxies,  a  majority  of such  persons  present at the
meeting,  or, if only one  shall be  present,  then that one shall  have and may
exercise all of the powers conferred by such written  instrument upon all of the
persons so designated unless the instrument shall otherwise provide. No proxy or
power of attorney to vote shall be used to vote at a meeting of the stockholders
unless it shall have been filed with the secretary of the meeting. All questions
regarding  the  qualification  of  voters,  the  validity  of  proxies  and  the
acceptance or rejection of votes shall be decided by the  inspectors of election
who shall be appointed by the Board of Directors,  or if not so appointed,  then
by the presiding officer of the meeting.

         Section 7. Action Without Meeting. Any action which may be taken by the
vote of the  stockholders  at a  meeting  may be  taken  without  a  meeting  if
authorized by the written consent of stockholders holding at least a majority of
the voting  power,  unless the  provisions of the statutes or of the Articles of
Incorporation  require a greater  proportion  of voting power to authorize  such
action in which  case such  greater  proportion  of  written  consents  shall be
required.


<PAGE>



                                   ARTICLES II

                                    Directors

         Section 1. Management of  Corporation.  The business of the corporation
shall be managed by its Board of Directors which may exercise all such powers of
the  corporation and do all such lawful acts and things as are not by statute or
by the Articles of  Incorporation  or by these Bylaws directed or required to be
exercised or done by the stockholders.

         Section 2. Number, Tenure, and Qualifications.  The number of directors
which shall  constitute  the whole  board  shall be at least one.  The number of
directors  may from time to time be  increased or decreased to not less than one
nor more than fifteen.  The directors  shall be elected at the annual meeting of
the  stockholders  and except as  provided  in Section 2 of this  Article,  each
director elected shall hold office until his successor is elected and qualified.
Directors need not be stockholders.

         Section 3.  Vacancies.  Vacancies in the Board of  Directors  including
those  caused by an  increase  in the  number of  directors,  may be filled by a
majority of the  remaining  directors,  though less than a quorum,  or by a sole
remaining  director,  and each  director so elected  shall hold office until his
successor is elected at an annual or a special meeting of the stockholders.  The
holders of two-thirds of the outstanding shares of stock entitled to vote may at
any  time  peremptorily  terminate  the  term  of  office  of  all or any of the
directors by vote at a meeting called for such purpose or by a written statement
filed  with the  secretary  or, in his  absence,  with any other  officer.  Such
removal  shall be  effective  immediately,  even if  successors  are not elected
simultaneously.

         A vacancy or  vacancies  in the Board of  Directors  shall be deemed to
exist in case of the death,  resignation or removal of any directors,  or if the
authorized number of directors be increased,  or if the stockholders fail at any
annual or special meeting of stockholders at which any director or directors are
elected to elect the full authorized number of directors to be voted for at that
meeting.

         If the  Board  of  Directors  accepts  the  resignation  of a  director
tendered to take effect at a future time,  the Board or the  stockholders  shall
have power to elect a successor to take office when the resignation is to become
effective.

         No  reduction  of the  authorized  number of  directors  shall have the
effect of removing any director prior to the expiration of his term of office.

         Section 4. Annual and Regular  Meetings.  Regular meetings of the Board
of  Directors  shall be held at any place  within or without the State which has
been  designated  from time to time by  resolution  of the  Board or by  written

<PAGE>

consent of all members of the Board. In the absence of such designation  regular
meetings  shall be held at the  registered  office of the  corporation.  Special
meetings  of the Board may be held  either  at a place so  designated  or at the
registered office.

         Regular  meetings of the Board of Directors may be held without call or
notice  at such time and at such  place as shall  from time to time be fixed and
determined by the Board of Directors.

         Section  5. First  Meetings.  The first  meeting of each newly  elected
Board of Directors  shall be held  immediately  following the adjournment of the
meeting of  stockholders  and at the place  thereof.  No notice of such  meeting
shall be necessary to the directors in order legally to constitute  the meeting,
provided,  a quorum be present.  In the event such  meeting is not so held,  the
meeting  may be held at such  time and place as shall be  specified  in a notice
given as hereinafter provided for special meetings of the Board of Directors.

     Section 6. Special Meetings. Special meetings of the Board of Directors may
be called by the Chairman or the  President or by any  Vice-President  or by any
two directors.

         Written  notice  of the time and  place of  special  meetings  shall be
delivered  personally to each  director,  or sent to each director by mail or by
other form of written  communication,  charges prepaid,  addressed to him at his
address  as it is shown  upon the  records  or if such  address  is not  readily
ascertainable, at the place in which the meetings of the directors are regularly
held. In case such notice is mailed or telegraphed, it shall be deposited in the
United States mail or delivered to the telegraph company at least three (3) days
prior to the time of the  holding of the  meeting.  In case such  notice is hand
delivered as above provided,  it shall be so delivered at least twenty-four (24)
hours  prior  to  the  time  of  the  holding  of  the  meeting.  Such  mailing,
telegraphing  or delivery as above  provided  shall be due,  legal and  personal
notice to such director.

         Section 7. Business of Meeting.  The transactions of any meeting of the
Board of Directors,  however  called and noticed or wherever  held,  shall be as
valid as thought had at a meeting duly held after regular call and notice,  if a
quorum be  present,  and if,  either  before or after the  meeting,  each of the
directors not present signs a written waiver of notice,  or a consent to holding
such meeting, or an approval of the minutes thereof. All such waivers,  consents
or  approvals  shall be filed with the  corporate  records or made a part of the
minutes of the meeting.

         Section 8. Quorum  Adjourned  Meetings.  A majority  of the  authorized
number  of  directors  shall  be  necessary  to  constitute  a  quorum  for  the
transaction of business, except to adjourn as hereinafter provided. Every act or
decision done or made by a majority of the  directors  present at a meeting duly

<PAGE>

held at which a quorum is present  shall be  regarded as the act of the Board of
Directors,  unless a greater  number be  required  by law or by the  Articles of
Incorporation.  Any action of a majority,  although  not at a  regularly  called
meeting,  and the record thereof,  if assented to in writing by all of the other
members  of the Board  shall be as valid and  effective  in all  respects  as if
passed by the Board in regular meeting.

         A quorum of the  directors  may adjourn any  directors  meeting to meet
again at a stated  day and hour;  provided,  however,  that in the  absence of a
quorum,  a majority of the directors  present at any directors  meeting,  either
regular or special,  may adjourn  from time to time until the time fixed for the
next regular meeting of the Board.

         Notice of the time and place of holding an  adjourned  meeting need not
be given to the absent  directors  if the time and place be fixed at the meeting
adjourned.

         Section  9.  Committees.  The Board of  Directors  may,  by  resolution
adopted by a majority of the whole Board,  designate  one or more  committees of
the Board of Directors, each committee to consist of at least one or more of the
directors of the  corporation  which,  to the extent provided in the resolution,
shall  have  and may  exercise  the  power  of the  Board  of  Directors  in the
management of the business and affairs of the  corporation and may have power to
authorize  the seal of the  corporation  to be affixed  to all papers  which may
require it. Such committee or committees shall have such name or names as may be
determined from time to time by the Board of Directors.  The members of any such
committee  present at any meeting and not disqualified  from voting may, whether
or not they constitute a quorum, unanimously appoint another member of the Board
of  Directors  to act at the meeting in the place of any absent or  disqualified
member.  At meetings of such committees,  a majority of the members or alternate
members shall  constitute a quorum for the transaction of business,  and the act
of a majority of the members or alternate  members at any meeting at which there
is a quorum shall be the act of the committee.

         The  committees  shall keep regular  minutes of their  proceedings  and
report the same to the Board of Directors.

         Section 10. Action Without Meeting. Any action required or permitted to
be taken at any meeting of the Board of  Directors or of any  committee  thereof
may be taken  without a meeting  if a written  consent  thereto is signed by all
members of the Board of Directors or of such committee,  as the case may be, and
such written  consent is filed with the minutes of  proceedings  of the Board or
committee.

         Section  11.  Special  Compensation.  The  directors  may be paid their
expenses of attendance at each meeting of the Board of Directors and may be paid
a fixed sum for attendance at each meeting of the Board of Directors or a stated
salary as director. No such payment shall preclude any director from serving the

<PAGE>

corporation in any other capacity and receiving compensation  therefor.  Members
of  special  or  standing  committees  may be  allowed  like  reimbursement  and
compensation for attending committee meetings.

                                   ARTICLE III

                                     Notices

         Section 1. Notice of Meetings.  Notices of meetings shall be in writing
and signed by the President or a Vice-President or the Secretary or an Assistant
Secretary or by such other person or persons as the directors  shall  designate.
Such notice  shall state the purpose or purposes for which the meeting is called
and the time and the place,  which may be within or without this State, where it
is to be held. A copy of such notice shall be either delivered  personally to or
shall be mailed, postage prepaid, to each stockholder of record entitled to vote
at such meeting not less than ten (10) nor more than sixty (60) days before such
meeting.  If mailed,  it shall be directed to a stockholder at his address as it
appears  upon the records of the  corporation  and upon such mailing of any such
notice,  the service  thereof shall be complete and the time of the notice shall
begin to run from the date upon which such notice is  deposited  in the mail for
transmission to such  stockholder.  Personal  delivery of any such notice to any
officer of a corporation or association, or to any member of a partnership shall
constitute  delivery  of  such  notice  to  such  corporation,   association  or
partnership. In the event of the transfer of stock after delivery of such notice
of and prior to the holding of the meeting it shall not be  necessary to deliver
or mail notice of the meeting to the transferee.

         Section 2. Effect of Irregularly Called Meetings.  Whenever all parties
entitled to vote at any meeting, whether of directors or stockholders,  consent,
either by a writing on the records of the  meeting or filed with the  secretary,
or by presence at such  meeting and oral consent  entered on the minutes,  or by
taking part in the deliberations at such meeting without  objection,  the doings
of such meeting  shall be as valid as if had at a meeting  regularly  called and
noticed,  and at such  meeting  any  business  may be  transacted  which  is not
excepted from the written consent or to the  consideration of which no objection
for want of notice is made at the time, and if any meeting be irregular for want
of notice or of such consent, provided a quorum was present at such meeting, the
proceedings  of said meeting may be ratified and approved and rendered  likewise
valid and the  irregularity  or defect herein waived by a writing  signed by all
parties  having the right to vote at such meeting;  and such consent or approval
of stockholders may be by proxy or attorney,  but all such proxies and powers of
attorney must be in writing.

         Section 3. Waiver of Notice.  Whenever any notice  whatever is required
to  be  given  under  the  provisions  of  the  statutes,  of  the  Articles  of
Incorporation  or of these Bylaws,  a waiver  thereof in writing,  signed by the

<PAGE>

person or persons  entitled  to said  notice,  whether  before or after the time
stated therein, shall be deemed equivalent thereto.

                                   ARTICLE IV

                                    Officers

         Section 1. Election. The officers of the corporation shall be chosen by
the Board of Directors  and shall be a President,  a Secretary  and a Treasurer,
none of whom need be  directors.  Any person may hold two or more  offices.  The
Board of  Directors  may appoint a Chairman of the Board,  Vice-Chairman  of the
Board,  one  or  more  vice  presidents,   assistant  treasurers  and  assistant
secretaries.

         Section 2.  Chairman  of the Board.  The  Chairman  of the Board  shall
preside at meetings of the  stockholders  and the Board of Directors,  and shall
see that all orders and  resolutions  of the Board of Directors are carried into
effect.

         Section 3. Vice-Chairman of the Board. The Vice-Chairman  shall, in the
absence or  disability  of the  Chairman  of the Board,  perform  the duties and
exercise  the powers of the  Chairman of the Board and shall  perform such other
duties as the Board of Directors may from time to time prescribe.

         Section  4.  President.  The  President  shall be the  chief  executive
officer of the corporation  and shall have active  management of the business of
the  corporation.  He shall execute on behalf of the corporation all instruments
requiring such execution except to the extent the signing and execution  thereof
shall be expressly designated by the Board of Directors to some other officer or
agent of the corporation.

         Section  5.  Vice-President.  The  Vice-President  shall  act under the
direction of the  President  and in the absence or  disability  of the President
shall  perform the duties and exercise the powers of the  President.  They shall
perform  such other  duties and have such other  powers as the  President or the
Board of Directors may from time to time  prescribe.  The Board of Directors may
designate one or more  Executive  Vice-Presidents  or may otherwise  specify the
order  of  seniority  of the  Vice-Presidents.  The  duties  and  powers  of the
President  shall  descend  to the  Vice-Presidents  in such  specified  order of
seniority.

         Section 6.  Secretary.  The Secretary  shall act under the direction of
the  President.  Subject to the  direction of the  President he shall attend all
meetings of the Board of  Directors  and all  meetings of the  stockholders  and
record the proceedings. He shall perform like duties for the standing committees
when  required.  He shall give, or cause to be given,  notice of all meetings of
the  stockholders  and  special  meetings of the Board of  Directors,  and shall
perform such other duties as may be  prescribed by the President or the Board of
Directors.


<PAGE>

         Section 7. Assistant  Secretaries.  The Assistant Secretaries shall act
under  the  direction  of the  President.  In order of their  seniority,  unless
otherwise determined by the President or the Board of Directors,  they shall, in
the absence or disability of the Secretary,  perform the duties and exercise the
powers of the  Secretary.  They shall  perform  such other  duties and have such
other powers as the  President  or the Board of Directors  may from time to time
prescribe.

         Section 8.  Treasurer.  The Treasurer  shall act under the direction of
the  President.  Subject to the direction of the President he shall have custody
of the corporate fluids and securities and shall keep full and accurate accounts
of receipts and  disbursements  in books  belonging to the corporation and shall
deposit all monies and other  valuable  effects in the name and to the credit of
the  corporation  in such  depositories  as may be  designated  by the  Board of
Directors.  He shall disburse the funds of the  corporation as may be ordered by
the  President  or the  Board of  Directors,  taking  proper  vouchers  for such
disbursements,  and shall render to the President and the Board of Directors, at
its regular meetings,  or when the Board of Directors so requires, an account of
all  his  transactions  as  Treasurer  and of  the  financial  condition  of the
corporation.

         If required by the Board of Directors,  he shall give the corporation a
bond in such sum and with such surety or sureties  as shall be  satisfactory  to
the Board of Directors for the faithful  performance of the duties of his office
and for the restoration to the  corporation,  incase of his death,  resignation,
retirement or removal from office,  of all books,  papers,  vouchers,  money and
other property of whatever kind in his possession or under his control belonging
to the corporation.

         Section 9. Assistant Treasurers.  The Assistant Treasurers in the order
of their seniority, unless otherwise determined by the President or the Board of
Directors,  shall,  in the absence or disability of the  Treasurer,  perform the
duties and exercise the powers of the  Treasurer.  They shall perform such other
duties and have such other powers as the President or the Board of Directors may
from time to time prescribe.

     Section 10. Compensation.  The salaries and compensation of all officers of
the corporation shall be fixed by the Board of Directors.

         Section 11. Removal; Resignation. The officers of the corporation shall
hold office at the pleasure of the Board of  Directors.  Any officer  elected or
appointed by the Board of  Directors  may be removed at any time by the Board of
Directors.  Any vacancy  occurring  in any office of the  corporation  by death,
resignation, removal or otherwise shall be filled by the Board of Directors.


<PAGE>



                                    ARTICLE V

                                  Capital Stock

         Section 1. Certificates.  Every stockholder shall be entitled to have a
certificate  signed by the President or a Vice-President and the Treasurer or an
Assistant  Treasurer,  or  the  Secretary  or  an  Assistant  Secretary  of  the
corporation, certifying the number of shares owned by him in the corporation. If
the  corporation  shall be  authorized  to issue more than one class of stock or
more than one series of any class, the  designations,  preferences and relative,
participating, optional or other special rights of tile various classes of stock
or series thereof and the  qualifications,  limitations or  restrictions of such
fights,  shall  be set  forth in fall or  summarized  on the face or back of the
certificate, which the corporation shall issue to represent such stock.

         If a  certificate  is signed  (1) by a  transfer  agent  other than the
corporation or its employees or (2) by a registrar other than the corporation or
its  employees,  the  signatures  of  the  officers  of the  corporation  may be
facsimiles.  In case any officer who has signed or whose facsimile signature has
been  placed  upon a  certificate  shall  cease to be such  officer  before such
certificate is issued,  such  certificate  may be issued with the same effect as
though  the  person  had  not  ceased  to be  such  officer.  The  seal  of  the
corporation,  or  a  facsimile  thereof,  may,  but  need  not  be,  affixed  to
certificates of stock.

         Section 2. Surrendered,  Lost or Destroyed  Certificates.  The Board of
Directors may direct a new  certificate or certificates to be issued in place of
any certificate or certificates theretofore issued by the corporation alleged to
have been lost or destroyed  upon the making of an affidavit of that fact by the
person  claiming  the  certificate  of  stock  to be  lost  or  destroyed.  When
authorizing  such  issue of a new  certificate  or  certificates,  the  Board of
Directors may, in its  discretion  and as a condition  precedent to the issuance
thereof require the owner of such lost or destroyed certificate or certificates,
or his legal  representative,  to advertise  the same in such manner as it shall
require  and/or  give the  corporation  a bond in such sum as it may  direct  as
indemnity  against  any claim  that may be made  against  the  corporation  with
respect to the certificate alleged to have been lost or destroyed.

         Section 3. Replacement Certificates.  Upon surrender to the corporation
or the  transfer  agent of the  corporation  of a  certificate  for shares  duly
endorsed  or  accompanied  by  proper  evidence  of  succession,  assignment  or
authority  to  transfer,  it  shall  be the  duty of the  corporation,  if it is
satisfied  that all  provisions  of the laws and  regulations  applicable to the
corporation  regarding transfer and ownership of shares have been complied with,
to issue  anew  certificate  to the  person  entitled  thereto,  cancel  the old
certificate and record the transaction upon its books.

<PAGE>

         Section 4. Record  Date.  The Board of  Directors  may fix in advance a
date not  exceeding  sixty (60) days nor less than ten (10) days  preceding  the
date  of any  meeting  of  stockholders,  or the  date  for the  payment  of any
distribution,  or the date for the  allotment  of  rights,  or the date when any
change or  conversion  or exchange of capital  stock shall go into effect,  or a
date in connection with obtaining the consent of  stockholders  for any purpose,
as a record date for the determination of the stockholders entitled to notice of
and to vote at any such  meeting,  and any  adjournment  thereof or  entitled to
receive payment of any such distribution,  or to give such consent,  and in such
case, such stockholders,  and only such stockholders as shall be stockholders of
record on the date so fixed,  shall be entitled to notice of and to vote at such
meeting,  or any adjournment thereof or to receive payment of such distribution,
or to receive such allotment of rights,  or to exercise such rights,  or to give
such consent,  as the case may be,  notwithstanding any transfer of any stock on
the books of the corporation after any such record date fixed as aforesaid.

         Section 5.  Registered  Owner.  The  corporation  shall be  entitled to
recognize  the person  registered  on its books as the owner of shares to be the
exclusive  owner for all purposes  including  voting and  distribution,  and the
corporation  shall not be bound to recognize  any equitable or other claim to or
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice  thereof  except as otherwise  provided by
the laws of Nevada.


<PAGE>



                                   ARTICLE VI

                               General Provisions

     Section 1. Registered  Office.  The registered  office of this  corporation
shall be in the County of Clark, State of Nevada.

         The  corporation may also have offices at such other places both within
and without the State of Nevada as the Board of Directors  may from time to time
determine or the business of the corporation may require.

         Section 2.  Distributions.  Distributions upon the capital stock of the
corporation, subject to the provisions of the Articles of Incorporation, if any,
may be declared  by the Board of  Directors  at any regular or special  meeting,
pursuant to law.  Distributions may be paid in cash, in property or in shares of
the capital stock, subject to the provisions of the Articles of Incorporation.

         Section 3. Reserves.  Before payment of any distribution,  there may be
set aside out of any funds of the corporation  available for distributions  such
sum or sums as the directors  from time to time, in their  absolute  discretion,
think proper as a reserve or reserves to meet  contingencies,  or for equalizing
distributions or for repairing or maintaining any property of the corporation or
for such other purpose as the directors shall think conducive to the interest of
the corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.

         Section 4. Checks;  Notes. All checks or demands for money and notes of
the corporation shall be signed by such officer or officers or such other person
or persons as the Board of Directors may from time to time designate.

     Section 5. Fiscal Year. The fiscal year of the  corporation  shall be fixed
by resolution of the Board of Directors.

         Section  6.  Corporate  Seal.  The  corporation  may or may not  have a
corporate  seal,  as may from time to time be  determined  by  resolution of the
Board of  Directors.  If a corporate  seal is adopted,  it shall have  inscribed
thereon the name of the corporation and the words "Corporate Seal" and "Nevada".
The seal may be used by causing it or a  facsimile  thereof to be  impressed  or
affixed or in any manner reproduced.

                                   ARTICLE VII

                                 Indemnification

         Section 1.  Indemnification  of Officers and  Directors  Employees  and
Other Persons.  Every person who was or is a party or is threatened to be made a

<PAGE>

party to or is  involved  in any  action,  suit or  proceeding,  whether  civil,
criminal,  administrative or  investigative,  by reason of the fact that he or a
person of whom he is the legal representative is or was a director or officer of
the  corporation  or is or was serving at the request of the  corporation or for
its  benefit  as a  director  or  officer  of  another  corporation,  or as  its
representative in a partnership, joint venture, trust or other enterprise, shall
be indemnified and held harmless to the fullest extent legally permissible under
the general corporation law of the State of Nevada from time to time against all
expenses,  liability and loss (including attorneys' fees,  judgments,  fines and
amounts paid or to be paid in settlement) reasonably incurred or suffered by him
in  connection  therewith.  The expenses of officers and  directors  incurred in
defending a civil or criminal  action,  suit or  proceeding  must be paid by the
corporation as they are incurred and in advance of the final  disposition of the
action, suit or proceeding upon receipt of an undertaking by or on behalf of the
director  or  officer to repay the amount if it is  ultimately  determined  by a
court of competent jurisdiction that he is not entitled to be indemnified by the
corporation.  Such right of indemnification  shall be a contract right which may
be enforced in any manner desired by such person.  Such right of indemnification
shall not be  exclusive  of any other  right which such  directors,  officers or
representatives  may  have  or  hereafter  acquire  and,  without  limiting  the
generality of such statement,  they shall be entitled to their respective rights
of indemnification under any bylaw, agreement,  vote of stockholders,  provision
of law or otherwise, as well as their rights under this Article.

         Section 2. Insurance.  The Board of Directors may cause the corporation
to  purchase  and  maintain  insurance  on behalf of any  person who is or was a
director or officer of the  corporation,  or is or was serving at the request of
the  corporation  as a director  or officer  of another  corporation,  or as its
representative  in a  partnership,  joint  venture,  trust or  other  enterprise
against any  liability  asserted  against  such person and  incurred in any such
capacity or arising out of such  status,  whether or not the  corporation  would
have the power to indemnify such person.

         Section 3. Further Bylaws. The Board of Directors may from time to time
adopt  further  Bylaws with respect to  indemnification  and may amend these and
such Bylaws to provide at all times the fullest indemnification permitted by the
General Corporation Law of the State of Nevada.


<PAGE>



                                  ARTICLE VIII

                                   Amendments

         Section 1. Amendments by  Stockholders.  The Bylaws may be amended by a
majority vote of all the stock issued and  outstanding  and entitled to vote for
the election of directors of the  stockholders,  provided notice of intention to
amend shall have been contained in the notice of the meeting.

         Section 2. Amendments by Board of Directors.  The Board of Directors by
a  majority  vote of the whole  Board at any  meeting  may amend  these  Bylaws,
including Bylaws adopted by the stockholders, but the stockholders may from time
to time specify  particular  provisions of the Bylaws which shall not be amended
by the Board of Directors.

     APPROVED AND ADOPTED this 11th day of July, 1996.



                                                   /s/ Kari Cunningham
                                                   ---------------------------
                                                   Kari Cunningham, Secretary




                            CERTIFICATE OF SECRETARY

         I hereby  certify  that I am the  Secretary of  Replacement  Financial,
Inc.,  and  that  the  foregoing  Bylaws,  constitute  the  code  of  Bylaws  of
Replacement  Financial,  Inc., as duly adopted at a regular meeting of the Board
of Directors of the corporation.


DATED this 11th day of July, 1996.


<PAGE>



$5,000.00

                                                          Date:  April 1, 1999


                                 PROMISSORY NOTE

         FOR VALUE RECEIVED,  The undersigned,  jointly and severally ("Maker"),
promises to pay to Park Street Investments, Inc. ("Holder"), a Utah Corporation,
the principal sum of five thousand dollars  ($5,000.00),  together with interest
thereon  from  April 1, 1999 at the rate of ten  percent  (10%) per annum on the
unpaid principal.

1.       Payments.  The principal amount of $5,000.00 and interest of $500.00 on
         the principal obligation  represented hereby shall be repaid in full at
         Maturity on March 31, 2000.

2.       Type and Place of Payments. Payments of principal and interest shall be
         made in lawful money of the United States of America to the above-named
         Holder and mailed to 2133 E. 9400 S., Suite 151, Sandy, Utah 84093.

3.       Penalty.  Maker shall pay a penalty  equal to one  percent  (1%) of the
         current unpaid principal balance due for each month any payment is past
         due.  Advance  payment  or  payments  may be made on the  principal  or
         interest, without penalty or forfeiture.  There shall be no penalty for
         any prepayment.

4.       Default.  Upon the  occurrence or during the  continuance of any one or
         more of the events  listed  below,  Holder may, by notice in writing to
         the Maker,  declare the unpaid balance of the principal and interest on
         the Note to be  immediately  due and  payable,  and the  principal  and
         interest   shall  then  be   immediately   due  and   payable   without
         presentation,  demand,  protest,  notice of protest, or other notice of
         dishonor,  all of which are  hereby  expressly  waived  by Maker,  such
         events being as follows:

                  (a)      Default  in  any   portion  of  the  payment  of  the
                           principal  and  interest  of this  Note when the same
                           shall  become due and  payable,  unless  cured within
                           five (5) days after  notice  thereof by Holder or the
                           holder of such Note to Maker.

                  (b)      Maker shall file a voluntary  petition in  bankruptcy
                           or a voluntary  petition seeking  reorganization,  or
                           shall file an answer  admitting the  jurisdiction  of
                           the  court  and  any  material   allegations   of  an
                           involuntary  petition filed pursuant to bankruptcy or
                           any  form  of  insolvency,  or  Maker  shall  make an
                           assignment  to an agent  authorized  to liquidate any
                           part of its assets; or

                  (e)      Death of Maker. In the event of Death of Maker,  such
                           notice of  default  shall be made to the  trustee  of
                           Maker's estate.

5.       Attorneys'  Fees.  Maker shall be  responsible  to Holder for any costs
         incurred by Holder in collecting  on the  obligation  herein  including
         reasonable attorney=s fees.

6. Construction. This Note shall be governed by and construed in accordance with
the laws of Utah.


REPLACEMENT FINANCIAL, INC. ("MAKER")


- -----------------------------------
Kari Cunningham, President
APPROVED BY:


<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              MAY-31-1999
<PERIOD-END>                                   MAY-31-1999
<CASH>                                         4,745
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4,745
<PP&E>                                         0
<DEPRECIATION>                                 4,745
<TOTAL-ASSETS>                                 5,000
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       2,200
<OTHER-SE>                                     (2,455)
<TOTAL-LIABILITY-AND-EQUITY>                   (4,745)
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               255
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (255)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (255)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (255)
<EPS-BASIC>                                  0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission