HEALTHEXTRAS INC
S-1/A, 1999-11-15
HEALTH SERVICES
Previous: BLACK STALLION MANAGEMENT INC, 10QSB, 1999-11-15
Next: CYPOST CORP, NT 10-Q, 1999-11-15



<PAGE>


As filed with the Securities and Exchange Commission on November 15, 1999
                                                      Registration No. 333-83761
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                      -------------------------------------

                        PRE-EFFECTIVE AMENDMENT NO. 3 TO
                                    FORM S-1

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                      -------------------------------------

                               HEALTHEXTRAS, INC.
   (Exact Name of Registrant as Specified in its Certificate of Incorporation)

<TABLE>
<CAPTION>

<S>                             <C>                             <C>
         Delaware                          8999                      52-2181356
(State or Other Jurisdiction    (Primary Standard Industrial      (I.R.S. Employer
    of Incorporation or         Classification Code Number)     Identification Number)
      Organization)
</TABLE>

                     2275 Research Boulevard, Seventh Floor
                            Rockville, Maryland 20850
                                 (301) 548-2900
               (Address, including Zip Code, and Telephone Number,
        including Area Code, of Registrant's Principle Executive Offices)


                                 David T. Blair
                             Chief Executive Officer
                               HealthExtras, Inc.
                     2275 Research Boulevard, Seventh Floor
                            Rockville, Maryland 20850
                                 (301) 548-2900

            (Name, Address, including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)

                   ------------------------------------------
                                   Copies to:

  Douglas P. Faucette, Esq.                            Donald J. Murray, Esq.
   Thomas J. Haggerty, Esq.                             Dewey Ballantine LLP
Muldoon, Murphy & Faucette LLP                       1301 Avenue of the Americas
 5101 Wisconsin Avenue, N.W.                          New York, New York 10019
    Washington, D.C. 20016                                 (212) 259-8000
        (202) 362-0840

                   -------------------------------------------

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

     If delivery of the Prospectus is expected to be made pursuant to Rule 434,
check the following box. [_]

                 ----------------------------------------------

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment that specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended, or until the Registration Statement
shall become effective on such date as the Securities and Exchange Commission,
acting pursuant to said Section 8(a), may determine.
<PAGE>


PRELIMINARY PROSPECTUS       Subject to completion, dated November 15, 1999

- --------------------------------------------------------------------------------

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this prospectus is not complete and may be changed. We may +
+not sell these securities until the registration statement filed with the     +
+Securities and Exchange Commission is effective. This prospectus is not an    +
+offer to sell these securities and it is not soliciting an offer to buy these +
+securities in any state where the offer or sale is not permitted.             +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++


5,500,000 Shares
[HealthExtras Logo Appears Here]

Common Stock
- --------------------------------------------------------------------------------

  We are offering 5,500,000 shares of our common stock.

  This is an initial public offering of common stock. HealthExtras, Inc.
currently expects the initial public offering price to be between $10.00 and
$12.00 per share. The common stock has not been previously traded. We have
applied for our common stock to be quoted on the Nasdaq National Market under
the symbol "HLEX."

Investing in our common stock involves risks. See "Risk Factors" beginning on
page 4.

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus is truthful or complete. Any representation to the contrary is
a criminal offense.

<TABLE>
<CAPTION>
                                            Per Share  Total
- ------------------------------------------------------------
<S>                                         <C>        <C>
Public offering price                            $       $
- ------------------------------------------------------------
Underwriting discount                            $       $
- ------------------------------------------------------------
Proceeds, before expenses, to HealthExtras       $       $
- ------------------------------------------------------------
</TABLE>

  The underwriters may purchase up to 825,000 additional shares of common stock
from us at the public offering price, less the underwriting discount, within 30
days from the date of this prospectus to cover over-allotments.

  The underwriters are offering the shares subject to various conditions. The
underwriters expect to deliver the shares to purchasers on or about
                    , 1999.

Warburg Dillon Read LLC
              PaineWebber Incorporated
                                     Prudential Vector Healthcare
                              a unit of Prudential Securities
                                                                        SG Cowen
<PAGE>



                          Description of Graphics

                 [Description of page folded under cover page]

Additional Financial Security is only HealthExtras.com away.

                    [Head Shot Photo of Christopher Reeve]

"In an instant your life can change...mine did." Christopher Reeve

             [Description of Pullout Page from bottom of page and
                        then clockwise around the page]

HealthExtras Market 50 Million Visa and MasterCard Households

          [Arrow icon leading to a chart on a computer screen showing
       4 pages from HealthExtras' website, http://www.healthextras.com]

                   [Red Star] Customize your Benefit Program

               [Arrow icon leading to a map of the United States]

                     Receive Discounts on Medical Services

                          [Map of the United States]

National network of 2,500 hospitals and 150,000 MD's

             [Arrow icon stating you are covered leading to a box]

                                     [box]

                              HealthExtras [logo]

                        Health and Disability Programs

                                  [red star]
                             National TV and Radio

                [Arrow leading to photo television screen with
                     Christopher Reeve and an interviewer]

                            Stimulating & Marketing

                          [Arrow leading to red star]

            AOL, Yahoo!, drkoop.com, Excite and DoubleClick Banners

                     [Arrow leading to four colored boxes]

             [box with Citibank logo, photo of Christopher Reeve]

Coverage is just healthextras.com away.

                                   First USA
                                AT&T Universal
                                  First Union

                              [HealthExtras Logo]

                             www.healthextras.com






<PAGE>


- --------------------------------------------------------------------------------


  You should rely only on the information contained in this prospectus. We have
not authorized anyone to provide you with information different from that which
is contained in this prospectus. We are offering to sell and seeking offers to
buy shares of HealthExtras, Inc. common stock only in jurisdictions where
offers and sales are permitted. The information contained in this prospectus is
accurate only as of the date of this prospectus, regardless of the time of
delivery of this prospectus or of any sale of the HealthExtras, Inc. common
stock.

  Through and including           (the 25th day after commencement of the
offering) all dealers effecting transactions in the common stock, whether or
not participating in this offering, may be required to deliver a prospectus.
This is in addition to the obligation of dealers to deliver a prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.


TABLE OF CONTENTS
<TABLE>
<S>                                   <C>
Prospectus Summary...................   1
Summary Financial Data...............   3
Risk Factors.........................   4
Special Note Regarding Forward-
 looking Statements..................  10
HealthExtras.........................  11
Use of Proceeds......................  11
Dividend Policy......................  11
Capitalization.......................  12
Dilution.............................  13
Selected Financial Data..............  14
Management's Discussion and Analysis
 of Financial Condition and Results
 of Operations.......................  15
</TABLE>
<TABLE>
<S>                                    <C>
Business.............................   19
Management...........................   29
Certain Transactions.................   34
Principal Stockholders...............   38
Description of Capital Stock.........   39
Shares Eligible for Future Sale......   43
Underwriting.........................   44
Legal Matters........................   46
Experts..............................   46
Where You Can Find More Information..   46
Index to Consolidated Financial
 Statements..........................  F-1
</TABLE>



<PAGE>


                               Prospectus Summary

 . This summary highlights selected information contained elsewhere in this
  prospectus. This summary does not contain all of the information that you
  should consider before investing in our common stock. You should read the
  entire prospectus carefully, including the information under "Risk Factors"
  beginning on page 4 and the financial statements beginning on page F-1,
  before making an investment decision.

 . Our business, as described in this prospectus, is currently operated through
  HealthExtras, LLC, a Delaware limited liability company. Prior to the
  completion of this offering, our business operations will be transferred to
  HealthExtras, Inc., a Delaware corporation and the issuer of the stock being
  sold in this offering.

OUR BUSINESS

  HealthExtras intends to be the leading Internet-based seller of supplemental
health and disability benefit programs. We design and develop membership
programs which are marketed directly to consumers over the Internet at our
website, www.healthextras.com. At our website, customers can enroll as members
of HealthExtras and tailor their benefit packages to best suit their needs and
circumstances. By joining HealthExtras, members can address critical gaps in
their insurance protection. Those gaps have traditionally not been addressed by
insurance protection promoted by agents or brokers due to the low price point
of that protection and the high costs associated with that distribution
channel. We believe we are the first company to develop and sell Internet-based
membership programs offering products and services that incorporate
supplemental health and disability benefits. We have contracted with insurance
companies to underwrite the insurance components of our programs. As a result,
we do not assume any insurance underwriting risk. The features of membership
include health related services that can be utilized in the absence of a
qualifying disability or medical condition. All of the insurance and other
service features included in our membership programs are supplied by outside
vendors. Since launching our programs in January 1999, through September 30,
1999, we have enrolled over 70,000 program members.

OUR MARKET

  According to Forrester Research, a leading e-commerce and technology research
firm, Internet-influenced sales of insurance will grow from $1.5 billion in
1998 to $11.0 billion in 2003. In addition, Booz, Allen & Hamilton, Inc. has
estimated that the cost of distribution of insurance products over the Internet
can be as much as 71% less than the distribution costs of products through
traditional brokers and agents. We believe the information-based nature of our
membership features, combined with the broad reach and cost of distribution
advantages of the Internet, creates a significant opportunity for us to market
our relatively low-priced programs.

BUSINESS STRATEGY

  Our strategy is to:

  . Become the leading online seller of supplemental health and disability
    benefit programs;

  . Promote HealthExtras as the national brand for supplemental health and
    disability benefits;

  . Develop strategic marketing relationships with selected Internet portals,
    insurance-related websites and other websites with attractive demographic
    profiles; and

  . Continue to develop innovative membership features providing health and
    disability services responsive to consumer needs.

STRATEGIC RELATIONSHIPS

  In order to implement our strategy, we have established certain strategic
relationships, which include:

  . Christopher Reeve. We have entered into an exclusive agreement with
    Christopher Reeve for him to assist HealthExtras in developing products
    and making consumers aware of various catastrophic events that could
    threaten their families' security. Mr. Reeve appears in television, radio
    and print ads to promote HealthExtras and our website.

                                       1
<PAGE>


      Christopher Reeve joined the HealthExtras team
      after he experienced one of the problems that
      our programs are designed to address.
      Specifically, when Mr. Reeve experienced his
      tragic accident, he believed he had
      comprehensive group health insurance coverage.
      Unfortunately, as with the majority of group
      health plans, there was a lifetime "cap" in
      his primary policy -- which he exceeded in
      twenty months -- leaving him with major
      ongoing medical expenses.

  . Internet Relationships. We have established relationships with selected
    Internet content sites, electronic commerce sites and Internet portals.
    These relationships drive traffic to our website and increase our brand
    name recognition.

  . Major Financial Institutions. We have established strategic marketing
    relationships with six of the nation's largest VISA and Mastercard issuing
    banks for access to their credit card and other customers. These banks are
    assisting us in establishing brand name recognition with their installed
    base of customers, which we estimate represents more than 50 million
    households. Most of our program enrollments to date were generated by
    mailings to customers of these financial institutions.

  . Insurance Underwriter. We have entered into an arrangement with Reliance
    National Insurance Company to provide the catastrophic disability, excess
    medical and organ transplant coverage included in our programs; another
    insurance company provides the out of area coverage. HealthExtras does not
    assume any underwriting risk.

  . National Provider Network. Our arrangement with United Payors & United
    Providers, Inc. enables us to offer our program members access to the
    price concessions for medical services available through the United Payors
    & United Providers network of health care providers. This network consists
    of over 2,500 hospitals and 150,000 physicians throughout the United
    States.

HOW TO CONTACT US

  Our corporate headquarters and business address is 2275 Research Boulevard,
7th Floor, Rockville, Maryland 20850 and our telephone number is 301-548-2900
and our website address is www.healthextras.com. HealthExtras and the
HealthExtras logo are our service marks. All brand names and trademarks
appearing in this prospectus are the property of their respective holders.

THE OFFERING

<TABLE>
 <C>                                                 <S>
 Common stock offered by HealthExtras, Inc.......... 5,500,000 shares
 Common stock to be outstanding after the offering.. 27,600,000 shares (1)
 Use of Proceeds.................................... For the repayment of
                                                     approximately $3.8 million
                                                     of indebtedness to
                                                     affiliates, and general
                                                     corporate purposes,
                                                     including selling,
                                                     marketing and brand
                                                     promotion expenditures,
                                                     repayment of debt, and for
                                                     working capital purposes.
 Risk Factors....................................... For a discussion of
                                                     certain risks you should
                                                     consider before investing
                                                     in HealthExtras, Inc.
                                                     common stock, see "Risk
                                                     Factors."
 Proposed Nasdaq National Market symbol............. HLEX
</TABLE>

Unless otherwise indicated, all information in this prospectus assumes that the
underwriters' over-allotment option will not be exercised.

- ------
(1)   Excludes options to purchase 3,615,000 shares of our common stock,
      exercisable at 120% of the public offering price, which are to be granted
      to officers and employees of and consultants to HealthExtras prior to the
      completion of this offering, and 413,333 shares of common stock issuable
      upon the vesting of rights to shares, which rights commence vesting in
      February 2000.

                                       2
<PAGE>

                             Summary Financial Data
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                               For the Period
                                October 23,        For the
                               1996 (date of     Year Ended      For the Nine Months
                               inception) to    December 31,     Ended September 30,
                                December 31,   ----------------  --------------------
                                    1996        1997     1998      1998       1999
                               --------------  -------  -------  ---------  ---------
Statement of Operations Data:
- -----------------------------                                        (unaudited)
<S>                            <C>             <C>      <C>      <C>        <C>
Revenue.................              $    --  $    --  $    --  $      --  $   2,594
Total operating
  expenses..............                  956    4,686    6,534      5,852      9,133
Operating loss..........                 (956)  (4,686)  (6,534)    (5,852)    (6,539)
Net loss................                 (961)  (4,653)  (6,644)    (5,914)    (6,811)
Comprehensive loss......                 (962)  (4,582)  (6,102)    (5,734)    (7,248)
Pro Forma Data: (/1/)
Pro forma basic and
  diluted net loss per
  share.................              $  (.05) $  (.26) $  (.38) $    (.33) $    (.34)
Pro forma weighted
  average shares
  outstanding...........               17,680   17,680   17,680     17,680     19,817
</TABLE>

<TABLE>
<CAPTION>
                                                     September 30, 1999
                                              ---------------------------------
                                              Pro Forma(/1/)  As Adjusted (/2/)
                                              --------------  -----------------
Balance Sheet Data:
- -------------------                                     (unaudited)
<S>                                           <C>             <C>
Cash and cash equivalents....................         $2,506            $54,237
Total assets.................................          5,089             56,820
Total liabilities............................          8,001              4,267
Total stockholders' equity...................         (2,912)            52,553
</TABLE>
- ------
(1) Reflects the formation of HealthExtras, Inc. and the reorganization as
    discussed in "Certain Transactions--Reorganizations," as if those events
    had taken place at the beginning of the period; except that no pro forma
    effect is given to the investment by Capital Z Healthcare Holding Corp. in
    HealthExtras prior to May 27, 1999.
(2) Reflects the pro forma adjustments described in note (1) above and the sale
    of the shares of common stock offered hereby, at an assumed public offering
    price of $11.00 per share, and the receipt and application of the estimated
    net proceeds therefrom as described under "Use of Proceeds."

                                       3
<PAGE>




                                  Risk Factors
- --------------------------------------------------------------------------------

  You should consider carefully the following risk factors and all other
information contained in this prospectus before purchasing our common stock.
Investing in our common stock involves a high degree of risk. Any of the
following risks could materially harm our business, operating results and
financial condition and could result in a complete loss of your investment.
Additional risks and uncertainties that are not yet identified or that we
currently think are immaterial may also harm our business, operating results
and financial condition in the future.

RISKS RELATED TO OUR BUSINESS

Because we have a limited operating history, our business prospects are subject
to a great deal of uncertainty

  While our product development efforts have been ongoing for the past two
years, we only began revenue generating activities in January 1999. This
limited history of operating our business means that you have little basis on
which to evaluate us and our prospects and that our business prospects are
subject to a great deal of uncertainty and risks.

We have not been profitable and may not become profitable in the future

  We incurred operating losses of approximately $4.7 million in 1997, $6.5
million in 1998 and $6.5 million for the nine months ended September 30, 1999,
and at September 30, 1999, we had an accumulated deficit of $19.1 million.
Because we plan to continue to significantly increase our operating expenses in
an attempt to increase our member base, we will need to generate significantly
higher revenues to achieve profitability. Even if we achieve profitability, we
may not be able to maintain profitability in the future. In addition, as our
business model evolves, we expect to introduce a number of new products and
services that may or may not be profitable for us.

Our future profitability is dependent, to a significant extent, upon increased
consumer demand for additional products, which we are in the process of
developing or may develop in the future

  Most of our revenue currently is derived from members purchasing membership
programs which include disability benefits. We believe our future profitability
is dependent upon achieving substantial increases in sales of our programs,
including those providing excess health insurance coverage and other benefits
we are developing or may develop in the future. To the extent these products
include insurance features they generally will require regulatory approvals. If
we do not achieve these increased sales, we may never achieve profitability.

If the sale of our membership programs over the Internet does not achieve
widespread consumer acceptance, we may never achieve profitability

  To date, we primarily have promoted our membership programs through mailings
to credit card or other customers of banks. However, we intend to significantly
increase the distribution of our programs over the Internet. Thus, our future
profitability is dependent in large part on our ability to achieve widespread
consumer acceptance of purchasing our programs over the Internet. The
development of an online market for programs, such as those we offer, has only
recently begun, is rapidly evolving and likely will be characterized by an
increasing number of market entrants. Therefore, there is significant
uncertainty with respect to the viability and growth potential of this market.
Our future growth, if any, will depend on, among other things, the following
critical factors:

  . the growth of the Internet as a commerce medium generally, and as a market
    for consumer financial and insurance products and services specifically;

  . success in persuading consumers to purchase their own supplemental health
    and disability benefits, rather than, or in addition to, group insurance
    offered through their employer;


                                       4
<PAGE>



  . success in cost-effectively marketing our programs to a sufficiently large
    number of consumers;

  . our ability to fulfill coverage requests on an efficient and timely basis;
    and

  . assuring consumers that the benefits in our programs purchased online are
    reliable.

  There can be no assurance that an online market for our programs will develop
or that consumers will significantly increase their use of the Internet for
obtaining the types of products and services included in the programs that we
sell. If an online market for these products fails to develop, or develops more
slowly than we expect, or if our programs do not achieve widespread market
acceptance, the prospects for our achieving profitable operations will be
significantly reduced.

If we lose one or more of our marketing relationships, our access to potential
customers would decline and sales and revenues would suffer

  A substantial majority of all of our programs sold to date have been through
mailings sent by banks to their credit card and other customers. If we lose one
or more of our marketing relationships with credit card issuers and are unable
to replace those relationships with other marketing outlets, our access to
potential customers would decline and sales and revenues would suffer.

If we are not able to achieve a high level of brand recognition and consumer
demand for our programs, we will not achieve the level of revenues we need to
be profitable

  There are a growing number of websites that offer consumers access to
information regarding insurance coverage alternatives and product pricing. Our
programs may be considered to compete with these and other distribution
channels for insurance products. We believe that broader recognition of the
HealthExtras brand and increased consumer demand for our programs are essential
to our future success. To attempt to achieve that recognition and demand, we
intend to continue to pursue an aggressive brand-enhancement strategy
consisting of our traditional print advertising, as well as national radio and
television advertising, online marketing and promotional efforts. This effort
will require significantly greater expenditures than we have been able to make
to date. If these expenditures do not result in a sufficient increase in
revenues, we will not achieve profitability. In addition, we may expand our
programs to include additional types of insurance and services. A portion of
any increased selling and marketing expenditures could be used to promote these
new programs. We have no assurance that there will be any market acceptance for
new programs. Failure to generate sufficient revenues to cover the related
expenditures of new products would reduce our chances to become profitable.

The loss of our relationship with Christopher Reeve to promote our programs
could significantly impair our brand recognition and, thus, our ability to sell
our programs

  Our agreement for Christopher Reeve to promote our programs currently expires
in July 2002. The loss of the Christopher Reeve identification with our
programs, upon termination of our contract or otherwise, could significantly
reduce our ability to sell our programs.

If we lose our relationships with our benefit providers, we could have
difficulty meeting demand for the products and services included in the
programs we sell

  Supplemental health and disability insurance are key components of our
programs. These insurance coverages are provided by Reliance National Insurance
Company. Our contract with Reliance National expires in February 2002 and can
be terminated by Reliance National prior to expiration if, among other things,
we breach the contract or are the subject of regulatory action or excessive
consumer complaints. In addition, Reliance National could decide to stop
issuing insurance for our programs at any time. If Reliance National suspended
or terminated our contract with them, or stopped issuing policies, we would not
be able to offer our programs for sale until we obtained another insurance
company to provide the insurance coverage. Any other insurance company would
have to obtain regulatory approval in the various states for those insurance
products. This could require an extended period of time.

  In addition, should Reliance be unable to maintain an insurance rating
satisfactory to our distribution partners and potential customers, their
participation in our programs could be reduced or eliminated. Also, our
contract with Reliance includes a right of first refusal provision which could
limit our ability to incorporate insurance products of other companies in our
programs. In such circumstances, our revenues and profitability could be
adversely affected. The Reliance National Insurance Group is rated A-
(Excellent) by A.M. Best Co. On October 21, 1999, however, A.M. Best placed
that rating of Reliance "under review with negative implications," and
indicated it expected to complete its review during the first quarter of 2000.

                                       5
<PAGE>



  We are also dependent on the other providers of benefits included in our
programs. These benefits are provided pursuant to arrangements that may be
terminated on relatively short notice. If we lose these relationships and are
unable to replace them quickly and cost effectively, we would not be able to
satisfy consumer demand for our programs.

We may experience significant fluctuations in our quarterly results of
operations which will make it difficult for investors to make reliable period-
to-period comparisons and may contribute to volatility in our stock price

  Our quarterly expenses have fluctuated significantly in the past, and we
expect our quarterly revenues and expenses to continue to fluctuate
significantly in the future. The causes for fluctuations could include, among
other factors:

  . changes in acceptance levels for our benefit program by consumers;

  . our levels of marketing expenditures;

  . renewal rate experience for our benefit programs;

  . the initiation of new or increased distribution methods, services and
    products by our competitors;

  . price competition by insurance companies in their sale of insurance
    products; and

  . the level of Internet use to purchase insurance or similar type products.

  We believe that quarter-to-quarter comparisons of our operating results are
not necessarily meaningful and not good indicators of our future performance.
Due to the above-mentioned and other factors, it is possible that in one or
more future quarters our operating results will fall below the expectations of
securities analysts and investors. If this happens, the trading price of our
common stock would likely decrease.

If we do not manage our growth effectively we will not be able to operate
profitably

  We only began offering our programs this year, and we have been expanding our
operations rapidly. Our growth strategy, if successful, will result in further
expansion. We can achieve profitable operation, however, only if we are able to
manage our growth effectively. Our growth in operations has placed significant
demands on our management and other resources, which is likely to continue.
Under these conditions, it is important for us to retain our existing
management and to attract, hire and retain additional highly skilled and
motivated officers, managers and employees and improve existing systems and/or
implement new systems for:

  . transaction processing;

  . operational and financial management; and

  . training, integrating and managing our growing employee base.

  We may not be successful in managing or expanding our operations or
maintaining adequate management, financial and operating systems and controls.

If the providers of the benefits included in our programs fail to provide those
benefits, we could become subject to liability claims by our program members

  We arrange for the provision by others of the benefits included in our member
programs. If the firms with which we have contracted to provide those benefits
fail to provide them as required, or are negligent or otherwise culpable in
providing them, we could become involved in any resulting claim or litigation.

Competition could hinder our ability to build our membership base and prevent
us from achieving profitable operations

  The markets for the benefit products and services we offer are intensely
competitive and characterized by changing technology, evolving regulatory
requirements and changing consumer demands. If we are not able to compete in
those markets and under those circumstances, our ability to build our
membership base would be hindered and we would not be able to achieve
profitable operations. We compete with both traditional insurance distributions
channels, including insurance agents and brokers, new non-traditional channels
such as commercial banks and savings and loan associations, and a growing
number of distributors.

  We also potentially face competition from a number of large online services
that have expertise in developing online commerce and in facilitating a high
volume of Internet traffic. Other large companies with strong brand
recognition, technical expertise and experience in online commerce and direct
marketing also


                                       6
<PAGE>


could seek to compete in the online market for insurance and similar products.
Any of these firms could seek to compete against us through traditional
channels or by copying the products and services included in the programs we
sell or our business model.

  There can be no assurance that we will be able to compete successfully with
any of these current or potential competitors.

RISKS RELATED TO REGULATION

If we fail to comply with all of the various and complex laws and regulations
governing our business, we could be subject to fines, additional licensing
requirements or the inability to market in particular jurisdictions

  Complex laws, rules and regulations of each of the 50 states and the District
of Columbia pertaining to insurance impose strict and substantial requirements
on insurance coverage sold to consumers and businesses. Compliance with these
laws, rules and regulations can be arduous and imposes significant costs. The
underwriter of the insurance benefits included in HealthExtras programs is
responsible for obtaining and maintaining regulatory approvals for those
benefits. If the appropriate regulatory approvals for the insurance benefits
included in our programs are not maintained, we would have to stop including
those benefits. An independent licensed insurance agency is responsible for the
solicitation of insurance benefits involved in HealthExtras programs. Each
jurisdiction's insurance regulator typically has the power, among other things,
to:

  . administer and enforce the laws and promulgate rules and regulations
    applicable to insurance, including the quotation of insurance premiums;

  . approve policy forms and regulate premium rates;

  . regulate how, by which personnel and under what circumstances, an
    insurance premium can be quoted and published; and

  . regulate the solicitation of insurance and license insurance companies,
    agents and brokers who solicit insurance.

  State insurance laws and regulations are complex and broad in scope and are
subject to periodic modification as well as differing interpretations. There
can be no assurance that insurance regulatory authorities in one or more states
will not determine that the nature of our business requires us to be licensed
under applicable insurance laws. A determination to that effect or that we or
our business partners are not in compliance with applicable regulations could
result in fines, additional licensing requirements or inability to market our
programs in particular jurisdictions. Such penalties could significantly
increase our general operating expenses and harm our business. In addition,
even if the allegations in any regulatory or legal action against us turn out
to be false, negative publicity relating to any such allegation could result in
a loss of consumer confidence and significant damage to our brand. We believe
that because many consumers and insurance companies are not yet comfortable
with the concept of purchasing insurance online, the publicity relating to any
such regulatory or legal issues could significantly reduce sales of our
programs.

Regulation of the sale of insurance over the Internet and of electronic
commerce generally is unsettled, and future laws, regulations and
interpretations could hinder our ability to offer programs over the Internet

  The distribution of our programs including an insurance component over the
Internet subjects us to additional risk as most insurance laws and regulations
have not been modified to clarify or amend their application to Internet
transactions. Currently, many state insurance regulators and legislators are
exploring the need for specific regulation of insurance sales over the
Internet. Such regulation could dampen the growth of the Internet as a means of
providing insurance services. Moreover, the application of laws governing
general commerce on the Internet remains largely unsettled, even in areas where
there has been some legislative action. It may take years to determine whether
and how existing laws such as those governing insurance, intellectual property,
privacy and taxation apply to the Internet. In addition, the growth and
development of the market for electronic commerce may prompt calls for more
stringent consumer protection laws and regulations that may impose additional
burdens on companies conducting business over the Internet. Any new laws or
regulations or new interpretations of existing laws or regulations relating to
the Internet could hinder our ability to offer programs over the Internet.


                                       7
<PAGE>



We could be subject to legal liability based upon the information on our
website

  Our members may rely upon the information published on our website regarding
insurance coverage, exclusions, limitations and ratings, and the other services
we provide. To the extent that the information we provide is not accurate, we
could be liable for damages. These types of claims could be time-consuming and
expensive to defend, divert management's attention, and could cause consumers
to lose confidence in our service. As a result, these types of claims, whether
or not successful, could harm our business.

RISKS RELATED TO THE INTERNET AND ELECTRONIC COMMERCE

If we experience failures of, or capacity constraints in, our systems or the
systems of third parties on which we rely, sales of our programs likely would
be reduced and our reputation could be damaged

  We use both internally developed and third-party systems to operate the
Internet aspects of our business. If the number of users of our service
increases substantially, we will need to significantly expand and upgrade our
technology, transaction processing systems and network infrastructure. We do
not know whether we will be able to accurately project the rate or timing of
any increases, or expand and upgrade our systems and infrastructure to
accommodate any increases in a timely manner. Our ability to facilitate
transactions successfully and provide high quality customer service also
depends on the efficient and uninterrupted operation of our computer and
communications hardware systems. Our service has experienced periodic system
interruptions, and it is likely that these interruptions will continue to occur
from time to time. Additionally, our systems and operations are vulnerable to
damage or interruption from human error, natural disasters, power loss,
telecommunication failures, break-ins, sabotage, computer viruses, acts of
vandalism and similar events. We may not carry sufficient business interruption
insurance to compensate for losses that could occur. Any system failure that
causes an interruption in service or decreases the responsiveness of our
service would impair our revenue-generating capabilities, and could damage our
reputation and our brand name.

If we fail to adapt to rapid technological change, our ability to compete will
be significantly impeded

  Our market is characterized by rapidly changing technologies, frequent new
product and service introductions and evolving industry standards. Our future
success will depend, in part, on our ability to adapt to rapidly changing
technologies by continually improving the features and reliability of our
service. We may experience difficulties that could delay or prevent the
successful introduction or marketing of new products and services. In addition,
new enhancements must meet the requirements of our current and prospective
subscribers and must achieve significant market acceptance. We could also incur
substantial costs if we need to modify our service or infrastructures or adapt
our technology to respond to these changes.

If we or our vendors experience Year 2000 problems, our ability to sell and
service our programs would be disrupted

  The uncertainty posed by year 2000 issues could adversely affect our business
in a number of significant ways. Although we believe that our internally
developed systems and technology are year 2000 ready, our information
technology system nevertheless could be substantially impaired or cease to
operate due to year 2000 problems. Additionally, we rely on information
technology supplied by third parties. Year 2000 problems that any third parties
or we experience would disrupt our ability to sell and service our programs.
Additionally, the Internet could face serious disruptions arising from year
2000 problems.

If we are unable to safeguard the security and privacy of our program members'
information, our reputation would be damaged and we could be subject to
litigation and liability

  A significant barrier to electronic commerce and online communications has
been the need for secure transmission of confidential information over the
Internet. Our ability to secure the transmission of confidential information
over the Internet is essential in maintaining consumer confidence in our
service. In addition, because we handle confidential and sensitive information
about our program members, any security breaches would damage our reputation
and could expose us to litigation and liability. We cannot guarantee that our
systems will prevent security breaches.

If the Internet does not continue to function to provide broad scale and
dependable service as a transaction medium, we might not be able to achieve the
substantial increases in sales of our programs which we believe are necessary
to achieve profitability

  Our success will depend upon the maintenance of the Internet's infrastructure
and its ability to cope with its significant growth and increased traffic. This
will require a reliable network with the necessary


                                       8
<PAGE>


speed, data capacity and security, and the timely development of complementary
products, such as high-speed modems, for providing reliable Internet access and
services. Users of the Internet have experienced a variety of outages and other
delays as a result of damage to portions of their infrastructure or that of
their service providers, and we could face such outages and delays in the
future. In addition, the Internet could lose its viability due to delays in the
development or adoption of new standards to handle increased levels of activity
or due to increased government regulation. The adoption of new standards or
government regulation may require us to incur substantial compliance costs.

RISKS RELATED TO THIS OFFERING AND OWNERSHIP OF OUR COMMON STOCK

Because our shares have not been publicly traded before this offering, the
public offering price may not accurately reflect the trading price of our
stock, and our stock price may be volatile

  Prior to this offering, you could not buy or sell our common stock publicly.
An active public market for our common stock may not develop or be sustained
after this offering. Although the public offering price will be negotiated
between the underwriters and us based on several factors, the market price
after the offering may vary from the public offering price.

  The market price of our common stock is likely to be highly volatile and
could be subject to wide fluctuations. Recently, the stock market has
experienced significant price and volume fluctuations, and the market prices of
securities of Internet-related companies in particular have been highly
volatile. Market fluctuations, as well as general political and economic
conditions, such as a recession or interest rate or currency rate fluctuations,
could adversely affect the market price of our common stock. In addition, the
market prices for stocks of Internet-related companies, particularly following
an initial public offering, have been known to reach levels that bear no
relationship to the operating performance of such companies. Such market prices
generally are not sustainable and are subject to wide variations. If our common
stock trades to such levels following this offering, it likely will thereafter
experience a material decline.

  In the past, securities class action litigation has often been brought
against a company following periods of volatility in the market price of their
securities. We may in the future be the target of similar litigation.
Securities litigation could result in substantial costs, divert management's
attention and resources, and harm our financial condition and results of
operations.

Future sales of our common stock may cause our stock price to decline

  Future sales of our common stock, or the availability of our common stock for
sale, may cause our stock price to decline. After this offering, we will have
27,600,000 shares of common stock outstanding. The federal securities laws
impose restrictions on the ability of stockholders who acquired their shares
prior to this offering to resell their shares. Also, our directors, officers
and all of our current stockholders have agreed, subject to certain limited
exceptions, not to sell their shares for a period of 180 days after the date of
this prospectus. After these restrictions lapse, the holders of these
restricted shares may choose to sell some or all of their holdings. In
addition, holders of substantially all of our shares of common stock
outstanding prior to this offering have registration rights with respect to
such shares.

Our existing shareholders will own a substantial majority of our stock and will
continue to control us after this offering; their interests may not be the same
as that of our public stockholders

  Following this offering, Highland Investments, LLC and Health Partners will
control 80.1% of our outstanding common stock. For information regarding the
control of Highland Investments and Health Partners, see "Principal
Stockholders." As a result, if these stockholders act together, they will be
able to take any of the following actions without the approval of our public
stockholders:

  . elect our directors;

  . amend certain provisions of our charter;

  . approve a merger, sale of assets or other major corporate transaction;

  . defeat any takeover attempt, even if it would be beneficial to our public
    stockholders; and

  . otherwise control the outcome of all matters submitted for a stockholder
    vote.


                                       9
<PAGE>



  This control could discourage others from initiating a merger, takeover or
another change of control transaction that could be beneficial to our public
stockholders. As a result, the market price of our common stock could be
harmed.

  In addition, Principal Mutual controls a large insurance company. Our
business operations could conflict or compete with the business operations of
Principal Mutual and its affliates. Thus, Principal Mutual could have an
incentive to act contrary to the best interests of our stockholders.

Our charter documents and Delaware law contain provisions that may discourage
takeover attempts which could preclude our stockholders from receiving a change
of control premium

  Our Certificate of Incorporation, Bylaws and Delaware law will contain anti-
takeover provisions that could have the effect of delaying or preventing
changes in control that a stockholder may consider favorable. The provisions in
our charter documents include the following:

  . a classified board of directors with staggered three-year terms;

  . the ability of our board of directors to issue shares of preferred stock
    and to determine the price and other terms, including preferences and
    voting rights, of those shares without stockholder approval; and

  . advance notice procedures for nominating candidates to our board of
    directors.

  The foregoing could have the effect of delaying, deferring or preventing a
change in control, discourage bids for our common stock at a premium over the
market price, or harm the market price of, and the voting and other rights of
the holders of, our common stock. We also are subject to certain Delaware laws
that could have similar effects. One of these laws prohibits us from engaging
in a business combination with any significant stockholder for a period of
three years from the date the person became a significant stockholder unless
certain conditions are met.

If we do not successfully employ the proceeds of this offering in a manner
which promotes a significant increase in revenues, we may not achieve
profitability

  We will retain broad discretion as to the allocation of the proceeds of this
offering, and we may not be able to use or invest these proceeds to yield a
significant return. As of the date of this prospectus, we intend to use a
significant portion of the proceeds from this offering for expansion of our
selling and marketing efforts. There can be no assurance that these efforts
will be successful.

You will experience immediate and substantial dilution

  The public offering price is expected to be substantially higher than the net
tangible book value of each outstanding share of common stock. If you purchase
common stock in this offering, you will suffer immediate and substantial
dilution. The dilution will be $9.15 per share in the net tangible book value
of the common stock, assuming a public offering price of $11.00 per share.

Because a portion of the proceeds of this offering will benefit affiliates of
ours, there will be less funds available to expand our sales and marketing
efforts.

  Proceeds of this offering will be used to repay approximately $1.3 million of
non-interest bearing debt owed to Thomas L. Blair, our Chairman, and to repay
outstanding borrowings under a $3 million line of credit from a bank, which
line of credit is guaranteed by United Payors & United Providers. Thomas L.
Blair is Chairman of the Board of Directors and a significant stockholder of
United Payors & United Providers. The Bank intends to release United Payors &
United Providers as a guarantor of that line of credit upon our receipt of the
proceeds of this offering and payment to them of outstanding borrowings.

               Special Note Regarding Forward-looking Statements
- --------------------------------------------------------------------------------

  This prospectus contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934.

  Some of the statements under "Prospectus Summary," "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business" and elsewhere in this prospectus are "forward-looking
statements." These forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results, levels of
activity, performance, or


                                       10
<PAGE>


achievements to be materially different from any future results, levels of
activity, performance, or achievements expressed or implied by such forward-
looking statements. Such factors include, among other things, those listed
under "Risk Factors" and elsewhere in this prospectus.

  In some cases, you can identify forward-looking statements by terminology
such as "may," "will," "should," "could," "expects," "plans," "anticipates,"
"believes," "estimates," "predicts," "potential," "intends," "continue" or the
negative of such terms or other comparable terminology.

  These risks and uncertainties should be considered in evaluating forward-
looking statements, and undue reliance should not be placed on such statements.
Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance, or achievements. Moreover, we do not assume
responsibility for the accuracy and completeness of such statements. We are
under no duty to update any of the forward-looking statements after the date of
this prospectus.

                                  HealthExtras
- --------------------------------------------------------------------------------

  Our business, as described in this prospectus, is currently operated through
HealthExtras, LLC, a Delaware limited liability company. HealthExtras, Inc. has
conducted no operations to date. Prior to the completion of this offering,
HealthExtras, LLC will merge into HealthExtras, Inc. Through this merger,
HealthExtras, Inc. will succeed to the assets, liabilities and business
operations of HealthExtras, LLC.

  HealthExtras, LLC and its predecessor companies, the first of which was
organized in October 1996, were development stage enterprises. Initially, the
predecessor companies sought to evaluate and develop healthcare service and
product opportunities. Commencing in April 1997, the predecessor companies
developed the supplemental catastrophic health benefit programs which are now
offered by HealthExtras, LLC. HealthExtras, LLC began revenue-generating
activities in January 1999. Therefore, it is no longer considered a development
stage enterprise.

                                Use of Proceeds
- --------------------------------------------------------------------------------

  We will receive net proceeds of $55.5 million from the sale, at an assumed
public offering price of $11.00 per share, of the 5,500,000 shares of our
common stock in this offering, after deducting estimated offering expenses of
$800,000 and underwriting discounts and commissions. If the underwriters
exercise their over-allotment option in full, we will receive net proceeds of
$63.9 million after deducting estimated expenses and underwriting discounts and
commissions.

  In the 12 months following this offering, we intend to use approximately $25
million of the net proceeds from this offering for expansion of our selling and
marketing efforts, including brand promotion. The amounts we actually expend
for that purpose may vary significantly and will depend on a number of factors,
including consumer response to our marketing efforts and the amount of our
future revenues. In addition, we intend to repay the $1.3 million, non-interest
bearing loan from Mr. Thomas L. Blair, and the $2.4 million of borrowings under
the line of credit, which is guaranteed by United Payors & United Providers.

  We intend to use the remainder of the net proceeds, over time, for general
corporate purposes, including working capital to fund operating losses and
capital expenditures. We may also use a portion of the net proceeds currently
intended for general corporate purposes to acquire or invest in complementary
businesses, technologies, products or services, although no specific
acquisitions or investments are planned and no portion of the net proceeds has
to date been allocated for any such acquisition or investment. Pending such
uses, we intend to invest the net proceeds of this offering in investment-
grade, interest-bearing securities. Accordingly, we will have broad discretion
in the application of the net proceeds of this offering.

                                Dividend Policy
- --------------------------------------------------------------------------------

  We have never declared or paid any cash dividends on our capital stock and
neither intend nor expect to pay any cash dividends in the foreseeable future.
We intend to retain future earnings, if any, to finance the expansion of our
business.


                                       11
<PAGE>



                                 Capitalization
- --------------------------------------------------------------------------------

  The following table sets forth the capitalization, as of September 30, 1999,
for HealthExtras, Inc.:

    . on an historical basis for HealthExtras, LLC;

    . on a pro forma basis giving effect to the formation of HealthExtras,
      Inc. and the reorganization as discussed in "Certain Transactions--
      Reorganizations"; and

    . on an as adjusted basis to reflect the pro forma adjustments described
      above and the sale of the shares of common stock offered hereby, at an
      assumed public offering price of $11.00 per share after deducting the
      estimated offering expenses and underwriting discounts and commissions,
      and the receipt and application of the net proceeds therefrom as
      described under "Use of Proceeds."

  This information is qualified by, and should be read in conjunction with, the
financial statements and related notes appearing at the end of this prospectus.

<TABLE>
<CAPTION>
                                                As of September 30, 1999
                                            ----------------------------------
                                            Historical  Pro Forma  As Adjusted
                                            ----------  ---------  -----------
                                                     (In thousands)
<S>                                         <C>         <C>        <C>
Cash and cash equivalents..................    $ 2,506   $  2,506     $ 54,237
                                               =======   ========     ========
Borrowings under line of credit............    $ 2,400   $  2,400           --
Due to member..............................      1,334      1,334           --
                                               -------   --------
                                                 3,734      3,734
                                               -------   --------
Stockholders' equity:
 Preferred stock, par value $0.01 per
   share; 5,000,000 shares authorized; no
   shares issued or outstanding............         --         --           --
 Common stock, par value $0.01 per share;
   100,000,000 shares authorized;
   22,100,000 shares issued and
   outstanding, pro forma; and 27,600,000
   shares issued and outstanding, as
   adjusted................................         --        221          276
 Additional paid-in capital................         --     16,159       71,569
 Accumulated deficit.......................         --    (19,068)     (19,068)
 Accumulated comprehensive income..........         --        175          175
 Deferred compensation.....................         --       (399)        (399)
 Members' equity...........................     (2,912)        --           --
                                               -------   --------     --------
    Total stockholders' equity.............     (2,912)    (2,912)      52,553
                                               -------   --------     --------
Total capitalization.......................    $  (822)  $   (822)    $ 52,553
                                               =======   ========     ========
</TABLE>


                                       12
<PAGE>


                                    Dilution
- --------------------------------------------------------------------------------

  Our pro forma net tangible book value (deficit), excluding deferred direct
marketing and promotion expenses of $1.5 million as of September 30, 1999, was
approximately $(4.4) million, or $(.20), per share. Pro forma net tangible book
value per share is determined by dividing our net tangible book value by the
number of shares of common stock outstanding, adjusted to give effect to the
formation of HealthExtras, Inc. and the reorganization as discussed in "Certain
Transactions--Reorganizations." Tangible book value is total tangible assets
less total tangible liabilities. Dilution in pro forma net tangible book value
per share represents the difference between the amount per share paid by
purchasers of shares of common stock in this offering and the net tangible book
value per share of common stock immediately after completion of this offering.
Giving effect to the sale of the shares of common stock being offered hereby at
an assumed public offering price of $11.00 per share, after deducting the
underwriting discounts and commissions and estimated offering expenses, our pro
forma net tangible book value, as of September 30, 1999, would have been
approximately $51.0 million, or $1.85 per share. This represents an immediate
increase in net tangible book value of $2.05 per pro forma share to existing
stockholders and an immediate and substantial dilution of $9.15 per share to
new investors purchasing shares at the public offering price. The following
table illustrates the per share dilution:

<TABLE>
     <S>                                                         <C>    <C>
     Assumed public offering price per share....................        $11.00
     Pro forma net tangible book value per share before the
       offering................................................. $(.20)
     Increase in net tangible book value attributable to new
       investors................................................  2.05
                                                                 -----
     Adjusted pro forma net tangible book value per share after
       offering.................................................          1.85
                                                                        ------
     Dilution in net tangible book value per share to new
       investors................................................        $ 9.15
                                                                        ======
</TABLE>

  The following table summarizes, on a pro forma basis as of September 30,
1999, the differences between the number of shares of common stock purchased
from us, the total consideration paid to us and the average price per share
paid by existing stockholders for those shares and by investors for shares of
common stock in this offering at an assumed public offering price of $11.00,
before deducting the underwriting discounts and commissions and estimated
offering expenses:

<TABLE>
<CAPTION>
                            Shares Purchased   Total Consideration      Average
                             Number   Percent    Amount       Percent  Per Share
                           ---------- -------  -----------    -------  ---------
<S>                        <C>        <C>      <C>            <C>      <C>
Existing stockholders..... 22,100,000    80.1% $15,000,000(1)    19.9%     $ .68
New investors.............  5,500,000    19.9   60,500,000       80.1      11.00
                           ----------   -----  -----------      -----
 Total.................... 27,600,000   100.0% $75,500,000      100.0%
                           ==========   =====  ===========      =====
</TABLE>

(1)  Reflects amounts invested in HealthExtras, LLC as of September 30, 1999 by
     its members.


                                       13
<PAGE>


                            Selected Financial Data
- --------------------------------------------------------------------------------
                    (In thousands, except per share amounts)

  The following selected combined financial data for HealthExtras, LLC and its
predecessor companies should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
with the audited financial statements, related notes, and other financial
information beginning on page F-1. The unaudited financial information as of
September 30, 1998 and 1999 and for the nine month periods then ended includes,
in the opinion of management, all adjustments, consisting only of normal
recurring adjustments, necessary for a fair presentation of our results of
operations for those periods. The results of operations for the nine months
ended September 30, 1999 are not necessarily indicative of the results that may
be expected for the full year ending December 31, 1999, or any other future
period. The historical results presented below are not necessarily indicative
of the results to be expected for any future period.

<TABLE>
<CAPTION>
                               For the Period                        For the
                                October 23,        For the         Nine Months
                               1996 (date of     Year Ended           Ended
                               inception) to    December 31,      September 30,
                                December 31,   ----------------  ----------------
                                    1996        1997     1998     1998     1999
                               --------------  -------  -------  -------  -------
                                                                   (Unaudited)
Statement of Operations Data:
<S>                            <C>             <C>      <C>      <C>      <C>
Revenue....................           $    --  $    --  $    --  $    --  $ 2,594
Direct expenses............                --       --       --       --    1,616
Product development and
  marketing................               810    3,380    4,936    4,492    5,671
General and
  administrative...........               146    1,306    1,598    1,360    1,846
                                      -------  -------  -------  -------  -------
Operating loss.............              (956)  (4,686)  (6,534)  (5,852)  (6,539)
Interest income (expense),
  net......................                --     (556)    (110)     (62)    (272)
Other income (expense),
  net......................                (5)     589       --       --      --
                                      -------  -------  -------  -------  -------
Net loss...................              (961)  (4,653)  (6,644)  (5,914)  (6,811)
Unrealized holding gains
  (losses) on marketable
  securities arising during
  the period...............                (1)      71      542      180     (437)
                                      -------  -------  -------  -------  -------
Comprehensive loss.........           $  (962) $(4,582) $(6,102) $(5,734) $(7,248)
                                      =======  =======  =======  =======  =======
Pro Forma Data: (/1/)
Pro forma basic and diluted
  net loss per share.......           $ (.05)  $ (.26)  $ (.38)  $  (.33) $  (.34)
Pro forma average shares of
  common stock
  outstanding..............            17,680   17,680   17,680   17,680   19,817
</TABLE>

<TABLE>
<CAPTION>
                                    December 31,      September 30, 1999 (/1/)
                                --------------------  ------------------------
                                 1996   1997   1998
                                ------ ------ ------        (unaudited)
Balance Sheet Data:
<S>                             <C>    <C>    <C>     <C>
Cash and cash equivalents...... $3,526 $9,651 $  220          $ 2,506
Total assets...................  4,226 12,710  4,608            5,089
Total liabilities..............    188  7,770  5,531            8,001
Total members' capital
 (deficit).....................  4,038  4,940   (923)          (2,912)
</TABLE>

(1) Reflects the formation of HealthExtras, Inc. and the reorganization as
    discussed in "Certain Transactions -- Reorganizations," as if those events
    had taken place at the beginning of the period, except that no effect is
    given to the investment by Capital Z Healthcare Holding Corp. in
    HealthExtras prior to May 27, 1999.


                                       14
<PAGE>


Management's Discussion and Analysis of Financial Condition and Results of
Operations
- --------------------------------------------------------------------------------

OVERVIEW

  We expect to generate a significant portion of our revenue from the sale of
membership programs which include supplemental health and disability benefits.
While product development has been ongoing for the past two years, we only
began revenue generating activities in January 1999. Prior to that time, we
were a development stage enterprise, which designed and test marketed various
benefit combinations. To date, we have primarily focused on the distribution of
our membership programs to bank customers and building recognition of our
program brand. Christopher Reeve is featured prominently in our online,
television and print marketing campaigns to build brand awareness. Our intent
is to effect a substantial portion of our program distributions over the
Internet.

  We believe our consumer research and marketing efforts have given us valuable
insight into the consumer perceptions and preferences regarding the value and
limitations of prevailing insurance products. Accordingly, we believe that our
programs are well positioned to address the needs of our targeted market
segments. As of September 30, 1999, more than 70,000 members had enrolled in
our programs.

  Revenue is generated by payments for program benefits. The primary
determinant of HealthExtras' revenue recognition is monthly program enrollment.
In general, revenue is recognized based on the number of members enrolled in
each reporting period multiplied by the applicable monthly fee for their
specific membership program. The revenue recognized by HealthExtras includes
the cost of the membership benefits, which are supplied by others, including
the insurance components. Revenue from program payments received, and related
direct expenses, are deferred to the extent that they are applicable to future
periods or to any refund guarantee we offer for an initial 90-day period. As of
September 30, 1999, initial revenue was deferred for approximately 25,000
program members.

  Direct expenses consist principally of bank marketing and processing fees and
the cost of benefits provided to program members. Direct expenses are a
function of the level of membership during the period and the specific set of
program features selected by members. The coverage obligations of our benefit
suppliers and the related expense are determined monthly, as are the remaining
direct expenses. HealthExtras has historically maintained a prepaid expense
balance with respect to the insurance features of its programs. Where amounts
are prepaid, direct expense is recognized based on the actual membership levels
in each program. These deferred amounts were $879,300 and $253,434 at December
31, 1998 and September 30, 1999, respectively. The carrying value of the
prepayment is adjusted at the end of each quarter based on factors including
enrollment levels in each product, enrollment trends, and the remaining portion
of the unexpired prepayment period. In the event that a period of coverage was
purchased in advance, and there were insufficient members to utilize the
coverage, the value would expire and be expensed by HealthExtras without any
related revenue. All of the current prepayment balances expire by March 1,
2000. HealthExtras believes that current enrollment levels will allow the
balance at September 30, 1999 to be fully utilized prior to expiration.

  We intend to enter into three-year employment agreements with five of our
executive officers. The annual base salaries under these arrangements range
from $120,000 to $210,000, and one executive will be entitled to a bonus equal
to one percent of our after-tax profits. Our minimum aggregate payments under
these employment agreements are expected to be $837,000 annually. The
annualized increase in compensation expense resulting from these agreements
will be approximately $600,000 greater than historical periods.

  Our limited history makes it difficult to evaluate our business and
prospects. We have incurred substantial operating losses since our inception,
and we intend to incur significant marketing and brand development expenses
over the next several years. We anticipate that our operating losses will
continue in the near term. There can be no assurance that we will generate
significant revenues or profitability in the future.


                                       15
<PAGE>


RESULTS OF OPERATIONS -- NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO NINE
MONTHS ENDED SEPTEMBER 30, 1998

  HealthExtras incurred an operating loss of $6.5 million for the nine months
ended September 30, 1999. Revenue of $2.6 million consisted of that portion of
annual program member payments earned during the period. Cash collections for
program subscriptions through September 30, 1999 totaled $4.4 million. There
was no revenue in 1998.

  Operating expenses for the nine months ended September 30, 1999 totaled $9.1
million. Direct expenses of $1.6 million consisted of the cost of obtaining the
benefits included in our programs, which for non-insurance benefits generally
are based on monthly or per member fees, and marketing and other fees payable
to our distribution partners. These direct expenses represented 18% of
operating expenses for that period. For the nine months ended September 30,
1999, HealthExtras incurred $5.7 million in product development and marketing
expenses, or 62% of total operating expenses, $3.3 million of which was
incurred for the continuing creative development of promotional and sales
materials, including television and print advertisements, and $757,500 of which
was product endorsement costs. Media production expenses totaled $1.2 million
for print and internet advertisement production and distribution. Market
research expenses were $380,000. General and administrative expenses for that
period totaled $1.8 million or 20% of total operating expenses. These expenses
included $949,000 in salaries and benefits and $189,000 in professional
services. Interest expense for that period was $303,000.

  Operating expenses for the nine months ended September 30, 1998 totaled $5.9
million. For the nine months ended September 30, 1998, HealthExtras incurred
$4.5 million, 77% of total operating costs, in product development and
marketing expenses. Product and media development expenses totaled $3.3
million. These expenses included $306,000 in costs related to the ongoing
development of the HealthExtras programs, $757,000 in product endorsement
costs, $631,000 in business partner marketing materials, $133,000 in test-
marketing costs, and $1.5 million for expenses incurred during the creative
phases of television, radio, and print advertisements. Production expenses of
$924,000 for the same period included post-creative production and distribution
of print advertisements, and direct distribution of television and radio
promotions. Market research expenses for the period were $377,000. General and
administrative expenses for that period totaled $1.4 million, or 23% of total
operating expenses. These expenses included $479,000 for policy and manual
development and $246,000 in salaries and benefits. Interest expense for that
period was $180,569.

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

  Total operating expenses for the year ended December 31, 1998 were $6.5
million compared to $4.7 million for 1997. This difference was largely
attributable to a $1.6 million increase in product development and marketing
expenses, reflecting the implementation of marketing agreements, initial focus
groups and product evaluation. In 1997, product development and marketing
expenses included $674,000 for media development and $976,000 in market
research and product development consulting. Other costs for 1997 totaled
approximately $1,730,000, of which $513,000 was in compensation expense,
$555,000 was in travel expenses and approximately $660,000 was in other product
and media development costs. In 1998, product development and marketing
expenses included $2.4 million for media development, consisting of $1.0
million in product endorsement costs, $631,000 in business partner marketing
materials, $133,000 in test-marketing costs and approximately $650,000 in pre-
production creative costs. Production-related expenses in 1998 totaled $1.1
million, of which $765,000 was in print advertisements and fulfillment
materials and $330,000 was for the production of television and radio
promotions. Also in 1998, $626,000 was devoted to market research and product
development consulting. Additional costs of $237,000 of compensation expense,
$324,000 in travel expense, and $220,000 of other costs were incurred as
product development and marketing expenses. General and administrative expenses
were largely unchanged from year to year. In 1997, these expenses included
approximately $330,000 in compensation and $541,000 in professional and
consulting fees. In 1998, these expenses included approximately $630,000 in
compensation and $224,000 in professional and consulting fees. Net other income
decreased from $589,000 for the year ended December 31, 1997 to a net expense
of $100 for the year ended December 31, 1998. This decrease reflected a
reduction in realized securities trading gains. Interest expense decreased from
a net expense of $555,000 for the year ended December 31, 1997 to $110,000 for
the year ended December 31, 1998, as more liquid assets were invested in
interest-bearing instruments.


                                       16
<PAGE>


- --------------------------------------------------------------------------------


YEAR ENDED DECEMBER 31, 1997 COMPARED TO PERIOD FROM INCEPTION TO DECEMBER 31,
1996

  Total operating expenses for the year ended December 31, 1997 were $4.7
million compared to $956,000 for the prior period. This was largely
attributable to a $2.6 million increase in product development and marketing
expenses. Product development and marketing expenses increased from $810,000 in
the 1996 period to $3.4 million in 1997, reflecting the commencement of focus
group, brand development and product evaluation programs. The increase in
general and administrative expenses was also largely a function of 12 months of
business in 1997 compared to two months in the prior period.

LIQUIDITY AND CAPITAL RESOURCES

  Our operations since inception have been funded primarily through capital
investments and borrowings under our line of credit. In addition, one of our
owners has advanced us, with no interest required, approximately $1.3 million.
As of September 30, 1999, we had $2.5 million in cash and cash equivalents.

  Cash provided by (used in) investing activities was $700,000 for the nine
months ended September 30, 1999, ($1.0 million) for the year ended December 31,
1998, and ($194,000) for the period from inception through December 31, 1997,
and related primarily to investments and deposits.

  Cash provided by (used in) financing activities was $5.3 million for the nine
months ended September 30, 1999, ($2.1 million) for the year ended December 31,
1998, and $15.2 million for the period from inception through December 31,
1997, and related primarily to capital investments in us and net borrowings
from the bank credit line described below and from one of our owners.

  In addition, we have secured a line of credit in the amount of $3.0 million
from a commercial bank, which extends to February 2000. As of September 30,
1999, $2.4 million had been drawn against the line. This line of credit calls
for interest at the prime rate and is collateralized by substantially all of
our assets.

  We currently anticipate that the net proceeds from this offering together
with our available cash resources will be sufficient to meet our presently
anticipated working capital, capital expenditure and business expansion
requirements for approximately the next 24 months. There can be no assurance
that we will not require additional capital prior to the expiration of that 24
month period. Even if such funds are not required, we may seek additional
equity or debt financing. We cannot assure you that such financing will be
available on acceptable terms, if at all, or that such financing will not be
dilutive to our stockholders.

RECENT ACCOUNTING PRONOUNCEMENTS

  In June 1998, the Financial Accounting Standards Board issued Statement on
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities." We will be required to adopt SFAS No. 133 for the year
ending 2001. Because we do not currently hold any derivative financial
instruments and do not expect to engage in hedging activities, adoption of SFAS
No. 133 is expected to have no material impact on our financial condition or
results of operations.

  In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Software for Internal Use," which provides
guidance on accounting for the cost of computer software developed or obtained
for internal use. We have adopted this statement of position for the year
ending December 31, 1999. It did not have a material impact on our financial
statements for the six months ended June 30, 1999.

YEAR 2000 COMPLIANCE

  Many existing computer programs use only two digits to identify a year. These
programs were designed and developed without addressing the impact of the
upcoming change in the century. If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000. We use internally developed software, as well as computer technology and
other services provided to us by third party vendors that may fail due to the
Year 2000 phenomenon. We are also dependent on telecommunications vendors to
maintain our network and a third party that hosts our servers.

- --------------------------------------------------------------------------------

                                       17
<PAGE>



  Due to our recent founding, we developed our systems and technology in light
of the Year 2000 problem, as opposed to many older systems designed before this
problem was known. On June 15, 1999, we completed our review and testing of
Year 2000 compliance for all of our internally developed software, which
include substantially all of the systems for the operation of our website,
customer interaction and transaction systems and our security, monitoring and
back-up capabilities. Based on such testing, we believe our internally
developed software and systems are Year 2000 compliant, which means that all
date data will process without error, interruption or loss of functionality of
any software or system due to the change in century.

  On May 31, 1999, we completed our assessment of the Year 2000 readiness of
our third party supplied software and hardware, and of our vendors. During the
assessment phase, we identified those vendors critical to us, and received
certifications of Year 2000 compliance or a readiness disclosure statement from
them. Based on the results of preliminary testing, we believe that the systems
of these vendors will be Year 2000 compliant. The Year 2000 readiness of the
general Internet infrastructure necessary to support our operations is
difficult to assess. For example, we depend on the integrity and stability of
the Internet to provide our services. We also depend on the Year 2000
compliance of the computer systems and financial services used by consumers. A
significant disruption in the ability of consumers to reliably access the
Internet or portions of it or to use their credit cards would have an adverse
effect on demand for our services and would have a material adverse effect on
us.

  We have incurred approximately $45,000 of expense relating to Year 2000
analysis, testing and remediation efforts. While there can be no guarantee, we
do not anticipate any substantial expenses relating to our Year 2000
compliance.


                                       18
<PAGE>


                                    Business
- --------------------------------------------------------------------------------

OVERVIEW

  HealthExtras intends to be the leading Internet-based seller of supplemental
health and disability benefit programs. We design and develop membership
programs, which are marketed directly to consumers over the Internet at our
website, www.healthextras.com. At our website, consumers can enroll as members
of HealthExtras and tailor their benefit packages to best suit their needs and
circumstances. By joining HealthExtras, members can address critical gaps in
their insurance protection. Those gaps have traditionally not been addressed by
insurance protection promoted by agents or brokers due to the low price point
of that protection and the high costs associated with that distribution
channel. We believe we are the first company to develop and sell Internet-based
membership programs offering products and services that incorporate
supplemental health and disability benefits. We have contracted with insurance
companies to underwrite the insurance components of our programs. As a result,
we do not assume any insurance underwriting risk. The financial responsibility
for the payment of claims resulting from a qualifying disability, or other
event covered by the insurance features of our programs, is borne by third-
party insurers. All of the insurance and service features included in our
membership programs are supplied by outside vendors. Since launching our
programs in January 1999, and through September 30, 1999, we have enrolled over
70,000 program members.

  The features of membership in HealthExtras include health related services
that can be utilized in the absence of a qualifying disability, medical
condition or organ transplant. These include unlimited access to a nurse-advice
line, air-evacuation in the event of qualifying emergency while traveling and
access to cost savings through the national health care provider network
maintained by United Payors & United Providers. In the event of a qualifying
disability, medical condition or organ transplant, HealthExtras offers
consultation services to ensure that the benefits payable under the insurance
features are used appropriately. Beyond these services, HealthExtras' members
may select travel related protection to cover deductibles and co-insurance for
medical expenses incurred while away from home.

  The Internet is an increasingly significant medium for communication,
information and commerce. International Data Corporation, commonly referred to
as IDC, estimates that there were 97 million Internet users worldwide at the
end of 1998 and anticipates that number will grow to approximately 320 million
users by the end of 2002. In addition, IDC estimates that the worldwide
consumer electronic commerce market is expected to grow from approximately $11
billion in 1998 to approximately $94 billion in 2002. That growth is being
driven by a number of factors, including:

  .   A growing base of PCs in the home and workplace;

  .   Improvements in network security, infrastructure and bandwidth;

  .   Faster and less expensive Internet access;

  .   Increases in the quantity and quality of content available on the
      Internet;

  .   The overall increase in public awareness of the Internet; and

  .   The convenience, timeliness and reduced costs of electronic commerce.

  Over the last few years, consumers have significantly increased their usage
of the Internet and expanded the categories of products and services they
purchase over the Internet. A new class of Internet-based companies has emerged
to address these online opportunities. These companies are focusing on such
areas as books, CDs, videocassettes, airline tickets, online stock trading and,
increasingly, other consumer financial products and services.

OUR MARKET

  According to Forrester Research, a leading e-commerce and technology research
firm, Internet-influenced sales of insurance will grow from $1.5 billion in
1998 to $11.0 billion in 2003. In addition, Booz, Allen & Hamilton, Inc. has
estimated that the cost of distribution of insurance products over the Internet
can be as much as 71% less than the distribution costs of products through
traditional brokers and agents. We believe our programs are well-suited for
delivery over the Internet because:

  . health and disability benefits are information-based products that need
    neither physical shipment nor warehousing of merchandise;

  . the cost advantages and direct contact with customers afforded by the
    Internet enable us to target and serve segments of the market which would
    not be as profitable if they had to be accessed through large sales staffs
    and costly local offices;



                                       19
<PAGE>


  . effective two-way communication flow via the Internet facilitates
    interaction with consumers and rapidly delivers feedback on consumer
    preferences; and

  . the Internet provides customers with convenience, privacy and control over
    the process of researching and pricing benefits, without the pressure of a
    commissioned agent.

  Further, we believe that the Internet provides us with significant
opportunities in the direct marketing of our benefit programs, including the
ability to:

  . evaluate and respond rapidly to consumer reactions to marketing programs
    and product offerings;

  . target the most attractive customer segments and customize advertising to
    them across different websites; and

  . provide customers flexibility to customize benefit programs.

  The market of supplemental health and disability insurance is large and
continues to grow. We believe that the demand for supplemental insurance
products will grow and be driven by:

  . significant growth in Internet commerce, through which more consumers will
    have access to alternatives to traditional insurance products and
    distribution channels;

  . a growing awareness by consumers of their financial exposure to
    catastrophic events, due to limitations in their insurance coverage; and

  . the growth in elective employee benefit plans which incorporate a variety
    of insurance options.

THE HEALTHEXTRAS OPPORTUNITY

  Many individuals and families are financially exposed to the costs of
catastrophic injuries and illnesses. According to Employee Benefit Research
Institute, more than 60% of insured Americans are covered by policies that
limit overall lifetime health benefits to $1.0 million or less. In addition,
according to Employee Benefit Research Institute, fewer than half of American
workers covered by group health insurance are covered by disability policies.
Most disability insurance is limited to short-term income replacement and does
not address longer-term financial security. Thus, individuals covered by
employer-sponsored health plans frequently have a significant amount of their
net worth exposed to loss through catastrophic illness or injury. In addition,
many uninsured Americans lack an effective means of accessing catastrophic
coverage because the comparatively low premiums associated with those products
make their commission yield unattractive to agents and brokers. As a result,
these products often are not actively marketed.

  In response to these market opportunities, HealthExtras began to develop
membership program descriptions including coverage features, health services,
levels of benefits, exclusions and age parameters. HealthExtras sought out
insurers and reinsurers to underwrite specific features intended to be included
in its membership program. At its own expense, HealthExtras had group policies
filed in all fifty states and has continued to monitor progress and respond to
changes requested in the regulatory process. HealthExtras also established the
qualification provisions that allow cardholders of our participating financial
institutions to be group members through membership in HealthExtras.

BUSINESS STRATEGY

  We are an Internet-based seller of supplemental health and disability benefit
programs. The Internet represents a more cost-effective marketing and operating
platform for our business which can eliminate a significant percentage of the
costs associated with commission-driven distribution systems. Accordingly, the
Internet enhances our ability to provide access to affordable supplemental
health and disability benefit programs. Elements of our strategy include:

  . Become the Leading Online Seller of Supplemental Health and Disability
  Benefit Programs.

   We are moving aggressively to capture a leading share of the Internet
   segment of the supplemental health and disability market. We are positioned
   to promote membership features of HealthExtras, including supplemental
   health and disability benefits, that historically have been relatively
   uneconomic to offer to consumers through traditional, commission-driven
   distribution channels. By leveraging our membership base to obtain group
   rates, we are able to offer benefits to members at a cost which we believe
   is less than they would have to pay individually for comparable benefits.


                                       20
<PAGE>



  .  Promote HealthExtras as the National Brand for Supplemental Health and
     Disability Benefits.

   Through our exclusive association with Christopher Reeve, we have the
   opportunity to achieve recognizable brand identity for our membership
   programs. We intend to continue to expand our brand marketing aggressively
   through the Internet, television, radio and print activities.

  . Develop Strategic Marketing Relationships.

   We have entered into marketing programs with selected Internet portals,
   insurance-related websites, and other websites with attractive demographic
   profiles. We have established strategic marketing relationships with six of
   the nation's largest VISA and Mastercard issuing banks for access to their
   credit card and other customers.

  . Continue to Develop and Arrange for the Sale of Additional Innovative
    Health and Disability Programs to Members.

   We are continuing to develop an expanded list of insurance and service
   options for inclusion in our membership programs. These additional products
   would provide flexibility in coverage amounts to our program members and
   address additional insurance needs.

OUR WEBSITE

 Our website is designed to make consumers aware of the need for supplemental
health and disability benefits and to promote online enrollment. Upon reaching
our website, visitors may view a Christopher Reeve testimonial followed by the
arrival of our site map that provides point-and-click access to all our website
functions. These functions can be divided into two categories: content and e-
commerce.

  Our content includes educating consumers on the need for supplemental health
and disability benefits through:

  .Statistical data regarding supplemental health and disability topics;
  .Answers to frequently asked questions about the need for our programs;
  .An interactive question-and-answer challenge about supplemental health and
     disability benefits;

  .User-friendly descriptions of each of the products and services included in
     the programs we sell; and
  . Reference to a toll-free telephone number for visitors to contact customer
    service representatives for additional information.

  We also offer customers and prospective customers the opportunity to perform
the following e-commerce activities on our site:

  .Customize unique HealthExtras programs;
  .Enroll in our programs and make payments online;
  .Receive immediate confirmation of enrollment; and
  .Enhance membership by adding additional products.

  In order to provide a personalized experience for each website visitor, a
relational database that stores customers' personal profiles and transaction
histories is integrated with the website.

  We continue to revise and expand our website content and e-commerce
functionality to attract repeat visits from existing customers and to implement
new marketing opportunities.

BRAND DEVELOPMENT

Christopher Reeve

  Christopher Reeve has entered into an exclusive agreement to assist
HealthExtras in developing products, making consumers aware of various
catastrophic events that could threaten their families' security and promoting
the HealthExtras brand. Mr. Reeve appears in a number of television, radio and
print advertisements to promote HealthExtras programs and our website.


                                       21
<PAGE>




  We have an agreement with Cambria Productions, Inc. f/s/o Christopher Reeve,
which had an initial three-year term from July 8, 1997. This agreement has been
extended for an additional two-year term, to July 8, 2002.

  HealthExtras has exclusive rights to use the advertisements and promotional
materials involving Mr. Reeve that it develops for television, radio, Internet
and print, including newspapers, magazines, direct mail and other consumer
print materials, but excluding life-size cut-outs, billboards and shelf-facing
materials, during the term of the agreement and for a 10-year annuity period
thereafter, within the United States and its possessions, territories and
commonwealth. Further, under the agreement, Christopher Reeve shall not
promote, create commercials, or endorse any other product which combine credit
cards and health-related benefits; however, Mr. Reeve may perform in television
or productions sponsored by competitive companies and products and may appear
in promotions for such programs.

  Mr. Reeve has the absolute right to approve all advertisements created under
the agreement, or to give a notice of disapproval. If Mr. Reeve gives proper
disapproval notice and the parties are unable to agree as to the advertisement
content, either party may terminate the agreement.

  HealthExtras is required to make payments for Mr. Reeve's services based on
the number of persons who purchase a HealthExtras benefit program, subject to
the payment of guaranteed amounts. Mr. Reeve's representative has the right to
terminate the agreement immediately upon giving notice to HealthExtras if any
payment due under the agreement is not received within 30 days of its due date.
In such case, HealthExtras relinquishes any right to use any materials
previously created with Mr. Reeve's likeness.

STRATEGIC MARKETING RELATIONSHIPS

Internet Relationships

  We have established marketing relationships with selected Internet content
sites, electronic commerce sites and Internet portals. These relationships
drive traffic to our website and increase our brand name recognition.

  . We have entered into a sponsorship agreement with drkoop.com, Inc., the
    operator of a leading health-oriented Internet content site. Under the
    terms of our agreement, HealthExtras is defined as the "Premier Sponsor"
    for insurance and/or health insurance related products in the e-commerce
    area of the drkoop.com website. Our current sponsorship agreement extends
    through May 2000, with the option to extend by mutual agreement. This
    arrangement requires HealthExtras to pay drkoop.com monthly installments
    of $11,100, which are expensed when paid.

  . We have purchased banner advertising on leading web portals, including
    YAHOO!, Excite and America Online. We are able to measure the results of
    our banner advertising in terms of "click-throughs" from specific websites
    and for each type of content page within a website. We intend to adjust
    the level of banner advertising overall and at specific sites based on the
    frequency of "click-throughs" and the level of actual customer purchases
    of our programs resulting from these advertising campaigns.

  . We have also purchased advertising through a leading online advertisement
    placement agency, DoubleClick, including banner advertisements targeted to
    Internet users who enter certain keywords on Altavista.com, a leading
    Internet Search Engine.

  . We are continuing to expand our Internet relationships with portals,
    health care content providers and insurance-related websites.

Other Relationships

  We have established strategic marketing relationships with six of the
nation's largest VISA and Mastercard issuing banks for access to their credit
card and other customers. These banks are assisting us in establishing brand
name recognition and driving traffic to our website with their installed base
of customers, which we estimate represents more than 50 million households.

  These arrangements provide for statement inserts, statement messages and e-
mail to be sent to the credit card and other customers of those banks. These
communications feature Christopher Reeve, provide information about
HealthExtras benefit programs and promote our website. In addition, our bank
partners may establish links from their websites to the HealthExtras website.
HealthExtras compensates those banks based principally on the benefit programs
purchased in response to these communications.


                                       22
<PAGE>



  Under the contracts which govern our relationships with our bank partners,
the banks have the right to review and approve all marketing materials and to
determine whether to send those materials to customers. HealthExtras pays for
the marketing material used and primarily pays a fee to the banks based on the
purchases of HealthExtras benefit programs by bank customers.

  The contracts are typically for a term of 12 months, with automatic annual
renewal unless cancelled upon written notice 30 or 90 days prior to an
anniversary date. Some contracts also provide for termination by either party
without cause upon 30 or 90 days prior written notice.

  We expect that communications concerning our programs will be made to more
than 55 million households during 1999 based on agreements signed to date,
although there could be a degree of duplication among households which have
customer relationships with more than one of the banks involved.

PRODUCTS OFFERED

  Membership in HealthExtras offers access to various combinations of
supplemental health and disability benefits. Further, we seek to provide
flexibility for members to customize the package of benefits included in their
HealthExtras program to meet their individual needs. HealthExtras does not
assume any underwriting risks for the benefits included in its programs. The
current benefits which can be obtained through membership in HealthExtras
include:

  . Catastrophic Disability. This provides a $1 million cash payment to
    members who become permanently disabled as the result of an accident. We
    intend to expand this benefit to enable members to obtain different
    coverage amounts, for example, $2 million or $3 million.

  . Excess Medical. This provides program members an additional $5 million in
    health insurance coverage after the exhaustion of the $1 million lifetime
    limit on a member's primary health insurance coverage. We intend to expand
    this benefit to enable members to adjust the $5 million excess coverage
    amount, and to adjust the $1 million amount to match the limitation in
    their primary health insurance coverage.

  . Organ Transplant. Many employer-sponsored health insurance plans contain
    an embedded limitation on organ transplant coverage. The organ transplant
    benefit provides up to $250,000 to cover expenses for an organ transplant
    in excess of a member's primary health insurance coverage.

  . Out of Area Expense Reimbursement. This provides up to $2,500 per year in
    reimbursements for co-payments and deductibles for health services
    furnished to members when they are over 100 miles from home.

  . Emergency Evacuation and Repatriation. This provides a member who needs
    emergency medical treatment with up to $50,000 of coverage for air
    ambulance transportation to an appropriate medical facility abroad or in
    the United States.

  . 24-Hour Nurse Consultation. This provides access to general medical
    information from a centralized nursing staff 24 hours per day, 7 days per
    week, through a toll-free telephone number. This service does not provide
    any diagnosis of medical conditions, nor does it provide or control
    medical services.

  . Provider Network Access. This allows members to receive the discounts or
    the price concessions for medical services available through the United
    Payors & United Providers nationwide network of medical care providers.
    The United Payors & United Providers network includes over 2,500 hospitals
    and 150,000 physicians.


                                       23
<PAGE>



  These benefits currently may be offered in the number of states set forth in
the following table:

<TABLE>
<CAPTION>
                                                                     Percent of
                                                     Number National Population
                                             of States(/1/)     in those States
                                             -------------- -------------------
<S>                                          <C>            <C>
Catastrophic Disability.....................       35                77%
Excess Medical..............................       25                52%
Organ Transplant............................       35                77%
Out of Area.................................      All               100%
Emergency Evacuation and Repatriation.......      All               100%
24-Hour Nurse Consultation..................      All               100%
Provider Network Access.....................      All               100%
</TABLE>

(1) Includes the District of Columbia and Puerto Rico

  HealthExtras takes no insurance underwriting risks. The catastrophic
disability, excess medical and organ transplant benefits are underwritten by
Reliance National Insurance Company, and the out of area coverage is
underwritten by Fidelity Security Life Insurance Company. HealthExtras also has
an arrangement for utilizing the Chubb Group of Insurance Companies to
underwrite the $1 million catastrophic disability insurance. Those insurance
companies assume the financial responsibility for the payment of claims
resulting from a qualifying disability, or other event covered by the insurance
they underwrite. The 24-Hour Nurse Consultation and the Emergency Evacuation
and Repatriation benefits are provided by On Call International under an
arrangement with HealthExtras which can be terminated by either party on 120
days written notice. If this arrangement is terminated, On Call is not required
to provide any further benefits to our program members.

  In order to secure underwriting commitments and to lower the cost of the
features included in the programs it sells, HealthExtras has entered into
various minimum enrollment and prepayment arrangements with Reliance National,
Fidelity Life Insurance Company, Chubb and On-Call International. Reliance
National was paid a total of $1,098,000 for 360,000 months of coverage of each
of the disability and organ transplant benefits. These months of coverage
expire, if unused, by February 29, 2000. Of this total, $253,434 is treated as
a deferred charge as of September 30, 1999. Another prepayment of $145,000 was
made for the out-of area benefit, the travel assistance benefit and the excess
medical coverage. All of these were purchased in advance with minimum
enrollment guarantees of 90,000 months of coverage. All of this advance payment
has been expensed as of September 30, 1999.

  Until HealthExtras grows significantly beyond its current enrollment levels,
it is likely that insurers and other benefit providers will continue to require
minimum enrollment guarantees or prepayments before making products available
to us. This is a function of the regulatory, actuarial and administrative
expenses associated with these benefits and the minimum enrollment necessary
for our suppliers to recover such costs and earn a satisfactory return. Based
on current products under development, we anticipate that prepayments could
approximate 25% of annual benefit costs. HealthExtras anticipates funding up to
$250,000 in additional commitments prior to December 31, 1999 with respect to
coverage periods for calendar 2000.

OTHER STRATEGIC RELATIONSHIPS

Reliance National Insurance Company

  Our relationship with Reliance National is governed by a Program
Administrator's Agreement between HealthExtras and Reliance National. This
agreement runs through February 28, 2002. Under this agreement, Reliance
National agreed to file the underlying benefit insurance policies in all 50
states and to use its best efforts to obtain approvals from the various state
insurance departments. Reliance National identifies for HealthExtras the
regulatory status in the various states for the insurance coverage it provides.
Reliance National is not, however, obligated to issue insurance under this
agreement. Also, Reliance National provides marketing and sales expertise for
the HealthExtras benefits programs. HealthExtras is required to pay Reliance
National for the cost of the insurance coverage provided to HealthExtras
program members. HealthExtras has historically maintained a prepaid balance
with respect to the insurance coverages obtained from Reliance National.
HealthExtras prepaid a total of 360,000 months of coverage through February 29,
2000. HealthExtras pays for incremental members above the minimum in monthly
installments at the coverage rate specified in the contract.


                                       24
<PAGE>




  Under this agreement, Reliance National has appointed HealthExtras as
administrator and designated the Sklover Group, Inc. as the program manager.
The Sklover Group is an independent insurance agent. HealthExtras has no
authority to adjust, compromise, settle or pay any claim made on the insurance
policies. HealthExtras maintains a toll free telephone number to provide its
members convenient access to information; however, all inquiries regarding
policy certificate holder services, including claim inquiries, are referred to
the licensed program manager.

  HealthExtras is required to give Reliance National a right of first refusal
to underwrite certain lines of insurance to be included in, and to develop
additional insurance programs for, the HealthExtras benefit programs. This
right of first refusal could restrict our ability to incorporate insurance
products of other companies in our programs. HealthExtras is obligated under
this agreement to obtain Reliance National's consent before referring to
Reliance National or its insurance products in any of its advertisements or
publications.

  This agreement gives Reliance National the right to suspend HealthExtras as
administrator or terminate the agreement based on an inability to obtain and
maintain in force reinsurance satisfactory to Reliance National and in various
circumstances pertaining to HealthExtras, for example, an administrative
accusation against it for violation of insurance laws, a default in its duties
and responsibilities, excessive consumer complaints, or insolvency.
HealthExtras believes that Reliance National is satisfied as to its ability to
obtain reinsurance; but it is not possible to provide a detailed description of
circumstances which might give rise to a termination of the agreement by
Reliance National based on an inability to obtain reinsurance. However,
Reliance National, also under the contract, could unilaterally decide to stop
issuing policies for our programs at any time. Either party can terminate this
agreement for other reasons, unless corrected, upon 365 days notice. In the
event of termination, HealthExtras is still bound to service existing policies
covered by the agreement.

United Payors & United Providers, Inc.

Network Access

  Our relationship with United Payors & United Providers enables us to offer
our program members access to the price concessions for medical services
available through the United Payors & United Providers network of health care
providers. This network consists of over 2,500 hospitals and 150,000 physicians
throughout the United States.

  HealthExtras has entered into a contract with United Payors & United
Providers to allow HealthExtras program members to access, subject to various
criteria, the United Payors & United Providers network of health care
providers. United Payors & United Providers has the unilateral right to revise
the criteria for network access. In exchange, we have agreed to pay United
Payors and United Providers $1.00 per program member per month for the initial
year of membership, which amount escalates in stages for subsequent membership
years to a maximum of $1.50 per program member per month in the fourth year of
continued membership and thereafter. However, we can terminate these payments
by conveying $25 million in market value of our common stock to United Payors &
United Providers.

  HealthExtras must obtain United Payors & United Providers' written consent to
use marketing materials that reference the United Payors & United Providers'
network, and United Payors & United Providers must obtain HealthExtras'
approval to use marketing materials that reference HealthExtras benefit
programs. HealthExtras has agreed to certain exclusivity provisions with United
Payors & United Providers. During the term of the contract, HealthExtras will
not allow any other individual or entity to use Christopher Reeve, through
HealthExtras's contract with Mr. Reeve, to promote products competitive to
United Payors & United Providers. In particular, HealthExtras will not,
directly or indirectly, market, promote or sell any products or services, other
than the United Payors & United Providers network, that offer discounts or
price concessions from doctors, hospitals or other medical providers, without
United Payors & United Providers' approval.

  The contract contains mutual confidentiality and indemnification provisions.
The contract terminates on December 31, 2003, but may be terminated prior to
that time by either party upon breach of a provision of the contract, provided
the party gives the breaching party 30 days written notice of the breach and
the breaching party fails to correct the breach.


                                       25
<PAGE>



Administrative services

  HealthExtras has relied on United Payors & United Providers to furnish
operating and administrative services and facilities necessary to its business,
which include furnishing personnel, office space, furniture and equipment,
telephone service, both voice and facsimile, and computer capabilities.
HealthExtras reimburses United Payors & United Providers on a cost basis for
these services. The contract governing this arrangement terminates on December
31, 2001. The contract may be terminated prior to that time by HealthExtras
upon 90 days written notice and by either party upon a breach by the other
party, which is not corrected after 30 days written notice. HealthExtras has
entered into a sublease for office space with United Payors and United
Providers which replaces the provisions of the Administrative Services
Agreement regarding office space. This administrative services arrangement is
expected to continue in the immediate future to the extent it is convenient to
us; but, as a practical matter, we anticipate using this arrangement only for
limited possible future services. An exception is that until we establish our
employment structure and benefits, most of our personnel will be employees of
United Payors & United Providers, who devote all of their time to us.

  HealthExtras and United Payors & United Providers are under common control.
For additional information, see "Certain Transactions."

COMPETITION

  Since HealthExtras programs incorporate insurance benefits, we consider that
our programs compete with those of online and traditional providers of
insurance products. The market for selling insurance products over the Internet
is new, rapidly evolving and intensely competitive. Current and new competitors
may be able to launch new websites at a relatively low cost.

  We also face competition from the traditional distributors of insurance, such
as captive agents, independent brokers and agents, and direct distributors of
insurance. Insurance companies and distributors of insurance products are
increasingly competing with banks, securities firms and mutual fund companies
that sell insurance or alternative products to similar consumers.
Traditionally, regulation separated much of the activity in the financial
services industry. However, recent regulatory changes have begun to permit
other financial institutions also to sell insurance.

  We potentially face competition from unanticipated alternatives to our
benefit programs from a number of large Internet companies and services that
have expertise in developing online commerce and in facilitating Internet
traffic, including America Online, Microsoft and Yahoo!. These potential
competitors could choose to compete with us directly or indirectly through
affiliations with insurers, insurance agents and brokers and other electronic
commerce companies. Other large companies with strong brand recognition,
technical expertise and experience in Internet commerce could also seek to
compete with us. Competition from these and other sources could harm our
business, results of operations and financial condition.

  We believe that the principal competitive factors in our markets are price,
brand recognition, marketing expertise, website accessibility, ability to
fulfill customer purchase requests, customer service, reliability of delivery,
ease of use, and technical expertise and capabilities. Many of our current and
potential competitors, including Internet directories and search engines and
traditional insurance agents and brokers, have longer operating histories,
larger consumer bases, greater brand recognition and significantly greater
financial, marketing, technical and other resources than we. Certain of these
competitors may be able to secure products and services on more favorable terms
than we can obtain. In addition, many of these competitors may be able to
devote significantly greater resources than we for developing websites and
systems, marketing and promotional campaigns, attracting traffic to their
websites and attracting and retaining key employees.

  Any of the firms described above could seek to compete against us through
traditional channels or by copying our products or business model. Increased
competition may result in reduced operating margins, loss of market share and
damage to our brand. We cannot assure you that we will be able to compete
successfully against current and future competitors or that competition will
not harm our business, results of operations and financial condition.


                                       26
<PAGE>



TECHNOLOGY PLATFORM

  We have deployed an Internet-centered technology infrastructure that
integrates software, hardware and networking from leading vendors to provide a
secure solution for our application requirements.

  . Our dedicated servers are collocated at UUNET, whose U.S. network consists
    of DS-3, OC-12 and OC-48 trunks reinforced with 622 Mbps ATM in 10
    metropolitan multi-hub areas. UUNET, a subsidiary of MCI-WorldCom,
    maintains a rigorously engineered TCP/IP network backbone with redundant
    links to eliminate any single point of failure. Collocation of our servers
    at UUNET provides a data center complete with uninterruptible power
    supply, climate control and extensive disaster recovery provisions.

  . Our web application uses Microsoft software, including Site Server
    Commerce(TM), MS SQL 7.0 and IIS to provide the browser-based interface
    for visitors to our website. Using OLE and ODBC, the web application
    connects to our back office AS/400 system which uses DB-2 as its SQL
    database.

  . To protect the privacy of customer data and maintain system integrity, all
    of our web pages that potentially contain sensitive data such as credit
    card information or personal health profiles use Secure Socket Layer (SSL)
    technology and public key cryptography.

  . To complement and extend the resources of our internal staff, we maintain
    outsourcing relationships with selected web professional services firms,
    including Logical Design Solutions located in Morristown, N.J.

REGULATION

  Since the HealthExtras programs include insurance benefits, distribution of
our programs must satisfy applicable legal requirements relating, among other
things, to policy form and rate approvals, the licensing laws for insurance
agents and insurance brokers, and the satisfaction by a HealthExtras member who
receives the insurance benefit of requisite criteria, for example being a
resident of a state which has approved the insurance policy. We believe we
satisfy applicable requirements. The underwriter of the insurance benefits
included in HealthExtras programs is responsible for obtaining regulatory
approvals for those benefits. An independent licensed insurance agency is
responsible for the solicitation of insurance benefits involved in HealthExtras
programs.

  Complex laws, rules and regulations of each of the 50 states and the District
of Columbia pertaining to insurance impose strict and substantial requirements
on insurance coverage sold to consumers and businesses. Compliance with these
laws, rules and regulations can be arduous and imposes significant costs. Each
jurisdiction's insurance regulator typically has the power, among other things,
to:

  . administer and enforce the laws and promulgate rules and regulations
    applicable to insurance, including the quotation of insurance premiums;

  . approve policy forms and regulate premium rates;

  . regulate how, by which personnel and under what circumstances an insurance
    premium can be quoted and published; and

  . regulate the solicitation of insurance and license insurance companies,
    agents and brokers who solicit insurance.

  State insurance laws and regulations are complex and broad in scope and are
subject to periodic modification as well as differing interpretations. There
can be no assurance that insurance regulatory authorities in one or more states
will not determine that the nature of our business requires us to be licensed
under applicable insurance laws. A determination to that effect or that we or
our business partners are otherwise not in compliance with applicable
regulations could result in fines, additional licensing requirements or
inability to market our products in particular jurisdictions. Such penalties
could significantly increase our general operating expenses and harm our
business. In addition, even if the allegations in any regulatory or legal
action against us turn out to be false, negative publicity relating to any such
allegation could result in a loss of consumer confidence and significant damage
to our brand. We believe that because


                                       27
<PAGE>


many consumers and insurance companies are not yet comfortable with the concept
of purchasing insurance online, the publicity relating to any such regulatory
or legal issues could significantly harm our business.

  The distribution of our programs including an insurance component over the
Internet subjects us to additional risk as most insurance laws and regulations
have not been modified to clarify or amend their application to Internet
transactions. Currently, many state insurance regulators and legislators are
exploring the need for specific regulation of insurance sales over the
Internet. Such regulation could dampen the growth of the Internet as a means of
providing insurance services. Moreover, the application of laws governing
general commerce on the Internet remains largely unsettled, even in areas where
there has been some legislative action. It may take years to determine whether
and how existing laws such as those governing insurance, intellectual property,
privacy and taxation apply to the Internet. In addition, the growth and
development of the market for electronic commerce may prompt calls for more
stringent consumer protection laws and regulations that may impose additional
burdens on companies conducting business over the Internet. Any new laws or
regulations or new interpretations of existing laws or regulations relating to
the Internet could harm our business.

  We believe that we are currently in compliance with applicable legal
requirements. However, the future regulation of insurance sales via the
Internet as a part of the new and rapidly growing electronic commerce business
sector is unclear. If additional state or federal laws or regulations are
adopted, they may have an adverse impact on us.

LEGAL PROCEEDINGS

  From time to time we may become subject to legal proceedings and claims in
the ordinary course of business. Such legal proceedings and claims could
include claims of alleged infringement of third party intellectual property
rights and notices from state regulators that we may have violated state
regulations. Such claims, even if without merit, could result in the
significant expenditure of our financial and managerial resources. We are not
aware of any legal proceedings or claims that we believe will, individually or
in the aggregate, harm our business, financial condition or results of
operations in any material respect.

EMPLOYEES

  As of September 30, 1999, we had 46 personnel whose services are devoted full
time to HealthExtras. As discussed under "Business -- Other Strategic
Relationships -- United Payors & United Providers, Inc." our personnel
currently are employees of United Payors & United Providers. This arrangement
is for our convenience. We plan in the near future to establish employee
benefits similar to the benefits these personnel currently receive. At that
time, they will become direct employees of ours. We have never had a work
stoppage. A collective bargaining unit does not represent our personnel. We
consider our relations with our personnel to be good. Our future success will
depend, in part, on our ability to continue to attract, integrate, retain and
motivate highly qualified technical and managerial personnel, for whom
competition is intense.

FACILITIES

  Our executive, administrative and operating offices are located in
approximately 2,473 square feet of office space in Rockville, Maryland under a
sublease with United Payors & United Providers that expires on February 28,
2001. We anticipate that we may require additional space within the next three
months to accommodate our anticipated growth and that suitable office space
will be available on commercially reasonable terms.


                                       28
<PAGE>


                                   Management
- --------------------------------------------------------------------------------

DIRECTORS AND EXECUTIVE OFFICERS

  The following table sets forth certain information with respect to the
persons who are or are to become directors and executive officers of
HealthExtras, Inc. prior to the sale of the common stock offered hereby.

<TABLE>
<CAPTION>
Name                        Age Position
- -------------------------------------------------------------------------------
<S>                         <C> <C>
David T. Blair (/1/)......   30 Chief Executive Officer and Director
Marshall J. Coleman.......   43 Vice President of Marketing
Michael P. Donovan........   41 Chief Financial Officer
Rhona L. Leffler..........   43 Operations Manager
Michael G. Miller.........   43 Vice President of Internet Business Development
Brian L. Moffitt..........   30 Manager, Program Analytics
Thomas L. Blair (/2/).....   55 Chairman of the Board
Julian A. L.
  Allen (/3/)(/4/)........   30 Director
Thomas J. Graf (/4/)......   50 Director
Julia M. Lawler (/4/).....   39 Director
Karen E. Shaff (/4/)......   44 Director
Paul H.
  Warren (/3/)(/4/).......   43 Director
</TABLE>

(1) David T. Blair is the son of Thomas L. Blair, Chairman of the Board. He
    will become a director prior to the completion of this offering.
(2) Currently the sole director of HealthExtras, Inc. and serves HealthExtras,
    LLC in a position equivalent to that of a director.
(3) These persons will serve as directors in accordance with an agreement with
    Capital Z Healthcare Holding Corp.
(4) Currently serves with HealthExtras, LLC in a position equivalent to that of
    a director and will become a director of HealthExtras, Inc. prior to the
    completion of this offering.

Biographical information

  David T. Blair joined HealthExtras in July 1997 as the Chief Executive
Officer. From 1995 to 1997, prior to joining HealthExtras, Mr. Blair was the
Financial Manager for United Payors & United Providers. At United Payors &
United Providers, Mr. Blair focused his efforts on United Payors & United
Providers' initial public offering and several strategic acquisitions. In 1994,
Mr. Blair co-founded and was President of Continued Health Care Benefit
Program, which markets healthcare benefits to individuals leaving the United
States armed forces. In 1995, this program was merged into United Payors &
United Providers. From 1991 to 1994, Mr. Blair worked in corporate finance and
new business development for Kelly, Anderson, Pethick and Associates, a
management consulting firm.

  Marshall J. Coleman joined HealthExtras in 1999 as Vice President of
Marketing. Mr. Coleman has over fifteen years experience in marketing
communications, brand and business development. From 1994 to 1999, Mr. Coleman
worked for America Online as Senior Manager of Marketing Communication, Manager
of Programming and Promotions and Manager of Business Development.

  Michael P. Donovan joined HealthExtras in April 1999 as the Chief Financial
Officer. From early 1998 until early 1999, Mr. Donovan was engaged in a variety
of technology and business development activities for HealthExtras. From 1992
to 1997, Mr. Donovan served as Senior Vice President of Business and Technology
Development for PHP Healthcare Corporation. From 1989 to 1992, Mr. Donovan
served as Chief Financial Officer of Direct Health, Inc. Prior to that, Mr.
Donovan was a Senior Manager for KPMG LLP, then KPMG Peat Marwick, responsible
for a variety of technology and health care clients.

  Rhona L. Leffler joined HealthExtras in February 1999 as Operations Manager.
Ms. Leffler has 20 years experience in healthcare-related marketing, client
services and operations. In 1995, Ms. Leffler became Chief Operating Officer of
R J Associates, Inc., which developed preferred provider networks and performed
claims repricing for third party payors. Previously, Ms. Leffler served as
Client Services Director for America's Health Plan, a predecessor organization
to United Payors & United Providers.



                                       29
<PAGE>


  Michael G. Miller joined HealthExtras in 1999 as Vice President of Internet
Business Development. During 1999 and 1998, prior to joining HealthExtras, Mr.
Miller was Director of e-commerce at BlazeNet, an Internet service provider.
From 1994 to 1998, Mr. Miller was an independent consultant focusing on
Internet solutions. Specifically, Mr. Miller implemented various database and
website applications for retail businesses and non-profit organizations. Mr.
Miller has twenty years of business experience, including employment in various
finance and strategic management positions at International Business Machines
Corporation and PepsiCo, Inc.

  Brian L. Moffitt joined HealthExtras in early 1998 to perform economic
analysis of prospective programs. Prior to joining HealthExtras, Mr. Moffitt
was a Senior Healthcare Analyst for Aetna/NYLCare Health Plans from 1996 to
1998. Mr. Moffitt also worked at the Health Care Financing Administration from
1993 to 1996 developing payment rates for medical benefits based on the
measurement of the health costs for over 30 million beneficiaries.

  Thomas L. Blair is the founder of HealthExtras, LLC and its predecessors.
Since January 1995, Mr. Blair has been Chairman and Chief Executive Officer or
Co-Chief Executive Officer of United Payors & United Providers, a publicly
traded company. Mr. Blair founded America's Health Plan, Inc. in 1989 and
served as its President and Chief Executive Officer from 1989 to 1992. From
1992 to 1995, Mr. Blair was President of Initial Managers & Investors, Inc.,
which business was contributed to United Payors & United Providers. From 1977
until 1988, Mr. Blair was a principal of Jurgovan & Blair, Inc., which
developed and managed health maintenance organizations. Mr. Blair is also a
director of Coventry Health Care, Inc.

  Julian A. L. Allen is a Principal and Vice President of Capital Z Management,
LLC, the management affiliate of Capital Z Partners. Prior to joining Capital Z
Management in July 1998, Mr. Allen was a Vice President of Zurich Centre
Investments, the strategic private equity investing arm of Zurich Financial
Services, which he joined in September 1997, and an Associate of Patricof & Co.
Ventures, Inc. from September 1995. Prior to such time, Mr. Allen worked as a
financial analyst at Wasserstein Perella & Co. Mr. Allen currently serves as a
director of Emergent Advisors, Inc.

  Thomas J. Graf joined Principal Life Insurance Company, the operating, wholly
owned subsidiary of Principal Mutual Holding Company, in 1972, and since 1994
has served as Senior Vice President of Principal Life Insurance Company. Mr.
Graf is also a director of Coventry Health Care, Inc. and United Payors &
United Providers.

  Julia M. Lawler joined Principal Life Insurance Company in 1984 and, since
May 1995, has served as Director, Capital Markets. Since 1993, Ms. Lawler
served as an officer of Principal Life Insurance Company in various other
capacities, including Executive Advisor to the President.

  Karen E. Shaff became Senior Vice President and Deputy General Counsel for
Principal Life Insurance Company in 1999. Ms. Shaff joined Principal Life
Insurance Company in 1982 and held several positions within its law department
until being named Vice President and Associate General Counsel in 1995.

  Paul H. Warren is a Director and Senior Vice President of Capital Z
Management, LLC and Capital Z Partners. Mr. Warren was a partner in Insurance
Partners, L.P., a limited partnership organized in 1994 to make investments in
property and casualty insurers, life and health insurers, health care services
firms and related insurance businesses. In connection with Insurance Partners,
L.P., Mr. Warren serves as a director of Corporate Health Dimensions, Provincia
Salud, Provincia ART and Annuity & Life Re. In addition, Mr. Warren serves as a
director of Brookdale Living Communities, Inc. and United Payors & United
Providers. Prior to the formation of Insurance Partners, L.P., Mr. Warren was a
Managing Director of International Insurance Advisors, Inc. and a Vice
President in the insurance group at J.P. Morgan & Co. Before that, Mr. Warren
was an Assistant Secretary in the Hong Kong Government.

Terms of office

  The Board of Directors of HealthExtras will be divided into three classes
having staggered three-year terms, each of which will contain at least two
directors. Officers serve at the discretion of the Board of Directors.

Compensation of directors

  Prior to this offering, no fees have been paid by HealthExtras for the
service as a director or its equivalent. Following the offering, HealthExtras
intends to pay directors who are not employees of it or of Principal Mutual or
its affiliates $1,500 for each Board meeting they attend.



                                       30
<PAGE>


Committees of the board of directors

  After the completion of this offering, HealthExtras intends to have three
standing committees: the Executive Committee, the Audit Committee and the
Compensation Committee. The Board intends to determine the members of these
committees at its first meeting after completion of this offering.

  The Executive Committee will have the power to address and dispose of
important matters which arise between meetings of the Board of Directors and
upon which action must be taken or attention given prior to the next scheduled
meeting of the Board of Directors.

  The Audit Committee will have general responsibility for supervision of
financial controls, as well as for accounting and audit activities of
HealthExtras. The Audit Committee will annually review the qualifications of
HealthExtras independent certified public accountants, make recommendations to
the Board of Directors as to their selection and review the planning, fees and
results of their audit. The Audit Committee members will be non-employee
directors of HealthExtras.

  The Compensation Committee will have the responsibility of recommending
salary and incentive compensation for executive officers to the Board of
Directors.

EXECUTIVE COMPENSATION

  The following table provides certain summary information concerning the
compensation paid by HealthExtras to its Chief Executive Officer and the other
most highly compensated executive officers whose compensation was $100,000 or
greater, in each case for services rendered in all capacities to HealthExtras
for the year ended December 31, 1998.

Summary compensation table
<TABLE>
<CAPTION>
                                                               Long-Term    All
Name                                           Salary Bonus Compensation  Other
- ----                                         -------- ----- ------------ ------
<S>                                          <C>      <C>   <C>          <C>
David T. Blair
Chief Executive Officer..................... $ 94,850    --           -- $2,160
Michael C. Miller
Marketing Manager(/1/)......................  220,000    --           --     --
Rhona L. Leffler
Operations Manager..........................  100,000    --           --     --
</TABLE>
- ------
(/1/)Michael C. Miller is not related to Michael G. Miller.

Employment agreements

  HealthExtras intends to enter into employment agreements, effective upon the
completion of the offering, with David T. Blair, Marshall J. Coleman, Michael
P. Donovan, Michael G. Miller and Rhona L. Leffler. The employment agreements
are intended to ensure that HealthExtras will be able to maintain a stable and
competent management base after the offering. The continued success of
HealthExtras depends to a significant degree on the skills and competence of
these executives.

  The employment agreements, which are substantially similar for each of the
five executives, except for the bonus arrangement for Mr. Blair, provide for
three-year terms and automatically renew for an additional two years unless a
notice of non-renewal is given six months prior to the expiration date. Mr.
Blair's base salary, pursuant to his employment agreement, will be $165,000 per
year. In addition, Mr. Blair is entitled to a bonus equal to one percent of
HealthExtras annual after-tax profits. The base salaries under these other
agreements are $192,000, $210,000, $120,000 and $150,000, respectively, for
Messrs. Coleman, Donovan and Miller, and Ms. Leffler. Base salary may be
increased by the Board of Directors, in the case of Mr. David Blair, and by the
Chief Executive Officer, in the case of Messrs. Coleman, Donovan and Miller and
Ms. Leffler. In addition to base salary, the employment agreements provide for,
among other things, participation by the executives in employee benefit plans,
an automobile allowance and other fringe benefits applicable to executive
personnel and reimbursement of reasonable expenses incurred in promoting our
business.



                                       31
<PAGE>


  Upon an executive's termination for cause, or upon an executive's voluntary
resignation, that executive shall be entitled only to such compensation and
benefits as shall have accrued through the date of the executive's termination
or resignation, as the case may be. In the event that an executive is
terminated for any reason other than cause or voluntary resignation, including
termination by reason of death or disability, that executive shall receive
payments under the employment agreement due for the remaining term of the
employment agreement, provided that such payment shall not be less than the
payment due for a 12 month period. Upon an executive's voluntary resignation or
termination for cause during the term of the agreement, each employment
agreement provides that, for a period of two years from the date of
termination, the executive will not compete directly or indirectly with
HealthExtras' business, nor will the executive solicit or contract with
entities contracting with HealthExtras, including bank clients.

Stock-based benefits

  Stock Grants

  HealthExtras has granted ownership rights to five executive officers,
employees and consultants, which upon the reorganization discussed under
"Certain Transactions--Reorganizations," will involve their receipt of an
aggregate of 413,333 shares of its common stock. These grants include 266,667
shares for Mr. Donovan, 60,000 shares for Ms. Leffler and 20,000 shares for Mr.
Moffitt. Twenty-five percent of the shares granted to each of these officers
will vest on February 29, 2000; the remaining shares granted to each of these
officers will vest in one-third increments at the end of each of the next three
years after that initial vesting date. In the event of a change in control of
the nature discussed below under "Stock Options," or the death or disability of
the holder of the non-vested rights to receive shares of stock, those rights
shall vest.

  Stock Options

  In addition, HealthExtras intends to grant options to purchase, at an
exercise price of 120% of the public offering price, an aggregate of 3,615,000
shares of its common stock to executive officers, employees and consultants.
These options will be granted pursuant to the stock option plan described
below, which will relate to an aggregate of 4,000,000 shares of common stock.
This stock option plan is intended to be adopted as part of the reorganization
discussed under "Certain Transactions--Reorganizations." The following table
sets forth information regarding these stock options to be granted to our chief
executive officer and our other executive officers. Twenty-five percent of the
options to be granted to such persons will vest at the end of a twelve month
period from the date of the grant, and the remainder will vest in pro rata
increments at the end of each of the next three subsequent twelve-month
periods, with the options being fully vested forty-eight months from the date
of grant. The options will have a term of ten years.

<TABLE>
<CAPTION>
                                                         Number of
                                                           Shares   Percentage
                                                         Underlying  of Total
                                                         Options to Options to
     Name                                                be Granted be Granted
     ----                                                ---------- ----------
     <S>                                                 <C>        <C>
     David T. Blair....................................   1,500,000      42.3%
     Michael P. Donovan................................     600,000      17.1%
     Marshall J. Coleman...............................     400,000      11.4%
     Michael G. Miller.................................     150,000       4.3%
     Rhona L. Leffler..................................     100,000       2.8%
     Brian L. Moffitt..................................     100,000       2.8%
</TABLE>

  In connection with the reorganization discussed under "Certain Transactions--
Reorganizations", we intend to adopt, with stockholder approval, a stock option
plan permitting grants of options to purchase an aggregate of 4,000,000 shares
of our common stock. Options to purchase an aggregate or 3,615,000 of those
shares at an exercise price equal to 120% of the public offering price are
intended to be granted prior to the completion of this offering. If any
previously granted options are forfeited, then the shares of stock underlying
those options will be available for new grants under the plan. The following
description of the plan is qualified in its entirety by the full text of the
plan which is set forth as an exhibit to this registration statement. Our
compensation committee will administer the plan except as described below,
provided that under certain circumstances the compensation committee may,
subject to certain conditions, delegate authority under our stock option plan
to certain designated officers. The compensation committee will have


                                       32
<PAGE>


the authority, within plan limitations, to determine the persons to whom
options may be granted, the number of shares of common stock to be covered by
each option, the time or times at which the options may be granted or exercised
and the terms and provisions of the options to be granted. Eligibility for the
grant of options under our stock option plan is limited to officers, employees
and certain consultants, agents and key contractors, so long as they continue
to perform services for us, including any subsidiaries we may have in the
future. Options granted under the plan may be either incentive stock options
within the meaning of Section 422 of the Internal Revenue Code of 1986, as
amended, or non-qualified stock options, as determined by the compensation
committee. The exercise price for an incentive stock option may not be less
than 100%, or 110% if the optionee owns or is deemed to own more than 10% of
the total combined voting power of all classes of stock of HealthExtras or a
subsidiary or the parent, of the fair market value of common stock on the date
of grant, as determined in accordance with the plan. If there is a change in
control, as defined in the plan, options granted under the plan will become
exercisable in whole whether or not the options are otherwise exercisable,
unless at the time of grant the compensation committee specifies other
provisions relating to vesting. A change in control is generally defined as the
occurrence of:

    (a) Any "person" (as such term is used in Sections 13(d) and 14(d) of the
  Securities Exchange Act of 1934), other than Principal Mutual Holding
  Company, or an affiliate, United Payors & United Providers, or an affiliate,
  Thomas L. Blair, or Capital Z Healthcare Holding Corp. or Health Partners,
  or an affiliate of either of them is or becomes the beneficial owner,
  directly or indirectly, of securities of HealthExtras representing 20% or
  more of the combined voting power of HealthExtras' then outstanding
  securities; or

    (b) During any period of twenty-four consecutive months, individuals who
  at the beginning of such period constitute the Board cease for any reason to
  constitute at least a majority thereof unless the election, or the
  nomination for election by HealthExtras' shareholders, of each new director
  was approved by a vote of at least two-thirds of the directors then still in
  office who were directors at the beginning of the period; or

    (c) The stockholders of HealthExtras approve a definitive agreement, and
  the closing for such transaction is scheduled to occur within twenty four-
  hours, regarding:

      . the merger or other business combination of HealthExtras with or into
    another corporation pursuant to which HealthExtras will not survive or
    will survive only as a subsidiary of another corporation;

      . the sale or other disposition of all or substantially all of the
    assets of HealthExtras;

      . the merger of another corporation into HealthExtras which survives
    if, as a result of such merger, less than fifty percent (50%) of the
    outstanding voting securities of HealthExtras shall be owned in the
    aggregate immediately after such merger by the owners of the voting
    shares of HealthExtras outstanding immediately prior to such merger;

      . the liquidation or dissolution of HealthExtras; or

      . any combination of the foregoing.

  In addition, the compensation committee may determine at the time of grant or
thereafter that an option shall become exercisable in full or in part upon the
occurrence of such circumstances or events as the compensation committee
determines merit special consideration. In addition, the committee will
determine, in accordance with the terms of the plan, the length of time an
individual may exercise an option following termination of employment. Each of
the plans may be terminated and may be modified or amended by our board of
directors or compensation committee at any time; provided, however, that no
modification or amendment will be effective without stockholder approval if
such approval is required by law or under the rules of the Nasdaq National
Market or any stock exchange on which our common stock is listed; and no such
termination, modification or amendment may adversely alter or affect the terms
of any then outstanding options previously granted without the consent of the
affected optionee.

Key man insurance

  We maintain $1.5 million of key man life insurance on David T. Blair. The
proceeds of this insurance policy are payable to HealthExtras.


                                       33
<PAGE>




Indemnification of directors and executive officers and limitation of liability

  Our Certificate of Incorporation permits us to indemnify our directors and
officers to the fullest extent permitted under Delaware General Corporation
Law. As permitted by Delaware law, our Certificate of Incorporation includes a
provision that eliminates the personal liability of our directors for monetary
damages for breach of fiduciary duty as a director, except for liability:

  . for any breach of the director's duty of loyalty to HealthExtras or our
    stockholders;

  . for acts or omissions not in good faith or that involve intentional
    misconduct or a knowing violation of law;

  . for liability under section 174 of the Delaware General Corporation Law
    regarding unlawful dividends and stock purchases; or

  . for any transaction from which the director derived an improper personal
    benefit.

  Such limitation of liability does not apply to liabilities arising under the
federal securities laws and does not affect the availability of equitable
remedies such as injunctive relief or recission.

  We have entered or will enter into agreements to indemnify our directors and
executive officers, in addition to indemnification provided for in our
Certificate of Incorporation and Bylaws. These agreements, among other things,
provide for indemnification of our directors and executive officers for certain
expenses, including attorneys fees, judgments, fines and settlement amounts
incurred by such person in any action or proceeding, including any action by or
in the right of HealthExtras or any other company or enterprise to which the
person provides services at our request. We are also required to advance
expenses in certain circumstances. We believe that these provisions and
agreements are necessary to attract and retain qualified persons as directors
and officers.

                              Certain Transactions
- --------------------------------------------------------------------------------

Relationship with United Payors & United Providers

  We have relied on United Payors & United Providers to furnish administrative
services and facilities necessary to our business operations, which include
office space, furniture and equipment, telephone service, both voice and
facsimile, and computer capabilities. We reimburse United Payors & United
Providers on a cost basis for these services. The amount paid to United Payors
& United Providers by us for services was $0, $76,661 and $866,385,
respectively, for the period October 23, 1996 (date of inception) to
December 31, 1996 and for the years ended December 31, 1997 and 1998. As of
September 30, 1999, we owed $994,403 million to United Payors & United
Providers. On July 26, 1999, we formalized our office space lease arrangements
with United Payors & United Providers by entering into a written sublease
agreement. The amounts paid by us to United Payors & United Providers in 1997
and 1998 for office space are included in the overall reimbursements set forth
above.

  We have entered into a line of credit in the amount of $3.0 million from a
commercial bank which extends to February 2000. This line of credit calls for
interest at the prime rate and is collateralized by substantially all of our
assets and has been guaranteed by United Payors & United Providers. As of
September 30, 1999, $2.4 million was outstanding under this line of credit.

  Effective January 1, 1999, we obtained from United Payors & United Providers
the ability, through December 31, 2003, to provide our members access to the
discounts or price concessions for medical services available from the United
Payors & United Providers nationwide network of providers. In exchange, we
agreed to pay United Payors & United Providers $1.00 per member per month for
the initial year of membership, which amount escalates in stages for subsequent
membership years to a maximum of $1.50 per member per month in the fourth year
of continued membership and thereafter. However, we can terminate these
payments by conveying $25 million in market value of our common stock to United
Payors & United Providers.

  As of September 30, 1999, we owned 40,150 shares of common stock, or 0.2% of
the outstanding common stock, of United Payors & United Providers.


                                       34
<PAGE>



  Thomas L. Blair, Chairman of the Board of HealthExtras, Inc., is the Chairman
of the Board of Directors, Co-Chief Executive Officer and beneficial owner of
an aggregate of approximately 38.2% of United Payors & United Providers' common
stock. Mr. Blair also controls 49.5% of Highland Investments, which will own
64.1% of HealthExtras, Inc.'s outstanding common stock after this offering.
Health Partners, an affiliate of Capital Z Partners, will beneficially own
16.0% of HealthExtras, Inc.'s outstanding common stock after this offering.
Paul H. Warren and Julian A. L. Allen, who will be directors of HealthExtras,
are affiliated with Capital Z Partners. Health Partners also owns approximately
9.3% of United Payors & United Providers' outstanding shares of common stock
and has the right to acquire an additional approximately 12.0% of United Payors
& United Providers' common stock from Mr. Blair. HealthExtras has been informed
that United Payors & United Providers intends to purchase a portion of Highland
Investments. United Payors & United Providers is a public company.

  Thomas L. Blair has agreed to provide sufficient additional funding to enable
HealthExtras to continue operations through December 2000. This commitment will
terminate upon the completion of this offering. Mr. Blair has advanced funds to
us to cover operating expenses. Advances from Mr. Blair were $5.2 million at
December 31, 1997. We repaid Mr. Blair $3.9 million during 1998. As of
September 30, 1999, we owed Mr. Blair $1.3 million. This loan does not bear
interest.

  For corporate business purposes, we utilize the services of an aircraft owned
by a company owned by Mr. Thomas L. Blair, for which we pay prevailing market
rates. For the period October 23, 1996 (date of inception) to December 31, 1996
and for the years ended December 31, 1997 and 1998, we paid $0, $105,703 and
$97,638, respectively, for utilizing the services of the aircraft. For the nine
months ended September 30, 1999, $46,211 was paid for aircraft services.

Reorganizations

  As discussed in Note 1 to the Financial Statements, HealthExtras is the
successor of various entities, all of which were formed and controlled by Mr.
Thomas L. Blair and/or Principal Mutual Holding Company, or its affiliates.

  On May 27, 1999, HealthExtras, which was then a Maryland limited liability
company, contributed substantially all of its assets to HealthExtras, LLC, a
Delaware limited liability company, and Capital Z Healthcare Holding Corp.
invested $5 million in that entity in exchange for a 20% ownership interest. In
connection with this transaction, HealthExtras agreed to indemnify Capital Z
Healthcare Holding Corp. for any losses arising from any breach of
HealthExtras' representations or warranties or its failure to give effect to
the restructuring as contemplated by its Amended and Restated Limited Liability
Company Agreement. Capital Z Healthcare Holding Corp. serves only as a vehicle
for its sole stockholder, Health Partners, to invest in HealthExtras and does
not conduct any other operations. We refer to these transactions as the Capital
Z transactions.

  In order to effect this offering, HealthExtras, Inc. has agreed in principal
with HealthExtras, LLC and Capital Z Healthcare Holding Corp. to enter into a
Reorganization Agreement pursuant to which, prior to the sale of the common
stock in this offering, Capital Z Healthcare Holding Corp. will merge into
HealthExtras, Inc. Immediately after that merger, HealthExtras, LCC will also
merge into HealthExtras, Inc. As a result of these mergers, Health Partners,
the sole stockholder of Capital Z Healthcare Holding Corp., will receive common
stock in HealthExtras, Inc. representing the same proportionate ownership
position which Capital Z Healthcare Holding Corp. has in HealthExtras, LLC and
Highland Investments will receive common stock in HealthExtras, Inc.
representing the same proportionate ownership position which it has in
HealthExtras, LCC. The Reorganization Agreement also will provide for the
amendment of HealthExtras, Inc.'s Certificate of Incorporation, anticipated
provisions of which are discussed under "Description of Capital Stock." We
refer to the matters covered by this Reorganization Agreement as the
reorganization.

  The Reorganization Agreement also will require execution of a Stockholders'
Agreement by HealthExtras, Inc., Highland Investments, LLC and Health Partners.
This Stockholders' Agreement will contain provisions regarding registration
rights, the composition of the Board of Directors, and tag-along rights, rights
of first offer and preemptive rights with respect to certain sales of our
common stock.


                                       35
<PAGE>



Registration Rights

  Health Partners and Highland Investments will be granted certain registration
rights with respect to shares of our common stock held by them and their
assigns. The Stockholders' Agreement will provide for an aggregate of four
demand registration statements under the Securities Act beginning 180 days
after completion of this offering. Health Partners or Highland Investments each
may require that we file two of those demand registration statements, subject
to certain conditions. If Health Partners or Highland Investments exercises a
demand registration right, the other also can participate in the offering on a
proportionate basis to their respective ownership positions. These stockholders
are also entitled to require us to register their shares of our common stock on
a registration statement on Form S-3 once we are eligible to use a Form S-3 in
connection with such registrations. In addition, these stockholders are
entitled to require us to include their shares of our common stock in future
registration statements we file under the Securities Act, often referred to as
"piggyback" registration rights. However, holders of these registration rights
will be restricted from exercising those rights until 180 days after the date
of this prospectus and, under certain circumstances, for agreed-upon periods
after the filing of subsequent registration statements. Also, the shares
required to be included in a registration relating to an underwritten offering
generally are subject to underwriter cut back provisions. Registration of
shares of common stock pursuant to the exercise of demand registration rights,
piggyback registration rights or Form S-3 registration rights would result in
the shares covered by those registrations becoming freely tradable without
restriction under the Securities Act immediately upon the effectiveness of the
registration, subject to any lock-up agreements we have with these
stockholders. We are required to bear substantially all registration expenses
in connection with the above-described registrations, except for underwriting
discounts, income and transfer taxes, if any, selling expenses and the fees and
expenses of counsel representing the holders of the registrable securities.
These registration rights are transferable in certain circumstances and may be
amended or waived only with the consent of the affected party.

Directors

  Under the Stockholders' Agreement, Highland Investments and Health Partners,
the sole stockholder of Capital Z Healthcare Holding Corp., are granted certain
rights to designate persons for election as our Directors. The Stockholders'
Agreement provides that:

  Highland Investments may designate

  . five people for election as our Directors if Highland Investments owns at
    least 40% of our outstanding common stock;

  . three people for election as our Directors if Highland Investments owns at
    least 25% of our outstanding common stock;

  . two people for election as our Directors if Highland Investments owns at
    least 10% of our outstanding common stock; and

  . one person for election as our Director if Highland Investments owns at
    least 5% of our outstanding common stock.

  Health Partners may designate

  . two people for election as our Directors if Health Partners owns at least
    10% of our outstanding common stock; and

  . one person for election as our Director if Health Partners owns at least
    5% of our outstanding common stock.

Highland Investments and Health Partners also may be entitled to increase the
number of Directors that they may designate for election if the total number of
directors is increased. This would maintain Highland Investments' and Health
Partners' control of our Board of Directors, even if the total number of
directors increases.

  Under the Stockholders' Agreement, five representatives of Highland
Investments, initially Thomas L. Blair, David T. Blair, Thomas J. Graf, Julia
M. Lawler, and Karen E. Shaff, and two representatives of Health Partners,
Julian A.L. Allen and Paul H. Warren, will be our Directors upon completion of
this offering.



                                       36
<PAGE>



Rights of First Offer and Tag-along Rights

  The Stockholders' Agreement provides that Highland Investments and Health
Partners must give notice to us and to each other if either proposes to
transfer common stock aggregating more than 10% of our outstanding common stock
to a single person or group who is not a family member (if a natural person),
an affiliate (if an entity), or an employee or manager of HealthExtras.

  Upon receipt of notice, the non-transferring stockholder (either Highland
Investments or Health Partners) may elect to participate in the transfer by
delivering written notice to the transferring stockholder. This right to
participate in the transfer is called "tag-along" rights. If a stockholder
elects to participate in the transfer, the aggregate sales proceeds shall be
divided proportionally according to the electing stockholder's and the
transferring stockholder's respective shares of the proceeds of a hypothetical
liquidation. In order to calculate the proceeds of a hypothetical liquidation,
the value of HealthExtras will be implied by the transferring stockholder's
proposed sales price.

  Alternately, upon receipt of notice we may elect to purchase all of the
shares that the transferring shareholder proposes to sell. If we do not elect
to purchase the shares, the non-transferring shareholder (either Highland
Investments or Health Partners) may elect to purchase all of the shares
offered. This right to preempt a sale, and therefore a possible change in
control, by purchasing the shares offered is called "first offer right." If we
exercise our first offer rights, we must purchase all of the shares offered
upon the same terms and conditions as originally offered. If the non-
transferring shareholder exercises its first offer rights, it may purchase a
pro rata portion of the shares offered upon the same terms and conditions as
originally offered.

  These tag-along and first offer rights and obligations would apply also to
controlling persons of Health Partners and Highland Investments, to whom those
entities might distribute shares of our common stock.

Preemptive Rights

  The Stockholders' Agreement prohibits us from offering our common stock for
sale other than in a public offering, in connection with an acquisition or
pursuant to employee benefit plan or arrangement, unless we first offer such
shares to Highland Investments and Health Partners. The preemptive offer must
be in writing, on the same terms and conditions as the offering and at the
equivalent price, and must enable Highland Investments and Health Partners to
retain the same proportionate ownership of common stock that it holds prior to
the offering. This provision allows Highland Investments and Health Partners to
retain control of us even if we decide to privately issue additional common
stock at a later date.

Affiliate Transactions

  The Stockholders' Agreement also will provide that HealthExtras will not
engage in transactions with affiliates other than on terms no less favorable
than could be obtained on an arms-length basis or which are approved by a
majority of directors who are independent of the affiliate. Further, the
Stockholders' Agreement will require that prior to any merger or purchase or
sale of stock transaction with an affiliate, where the value of such
transaction exceeds $1 million, HealthExtras must obtain a fairness opinion
from a nationally recognized investment bank.


                                       37
<PAGE>


                             Principal Stockholders
- --------------------------------------------------------------------------------

  The following table sets forth certain information regarding beneficial
ownership of our common stock as of November 12, 1999, on a pro forma basis
giving effect to the reorganization described under "Certain Transactions --
Reorganizations" prior to the sale of the common stock offered for sale by this
prospectus, and as adjusted to reflect the sale of shares offered for sale by
this prospectus. The information is presented for each person who to our
knowledge will own beneficially more than five percent of our common stock
prior to this offering, each of our directors, or persons to become directors,
and executive officers and all executive officers and directors as a group. The
table assumes no exercise of the Underwriters' over-allotment option. Unless
indicated otherwise, the address of each of these persons is c/o HealthExtras,
Inc., 2275 Research Boulevard, 7th Floor, Rockville, Maryland 20850.

<TABLE>
<CAPTION>
                               Pro Forma Shares
                          Beneficially Owned Prior to    Shares Beneficially Owned
                                 the Offering               After the Offering
                          -------------------------------------------------------------
                             Number         Percentage      Number        Percentage
                          ---------------- ----------------------------- --------------
<S>                       <C>              <C>           <C>             <C>
Highland Investments,
  LLC (/1/).............        17,680,000       80.0%        17,680,000      64.1%
Thomas L Blair (/2/)....        17,680,000       80.0         17,680,000      64.1
Principal Mutual Holding
  Company (/3/).........        17,680,000       80.0         17,680,000      64.1
Health
  Partners (/4/)(/5/)...         4,420,000       20.0          4,420,000      16.0
Julian A. L.
  Allen (/5/)(/6/)......                --        --                  --       --
David T. Blair (/7/)....                --        --                  --       --
Michael P.
  Donovan (/7/)(/8/)....                --        --                  --       --
Marshall J.
  Coleman(/7/)..........                --        --                  --       --
Thomas J. Graf (/9/)....                --        --                  --       --
Julia M. Lawler (/9/)...                --        --                  --       --
Rhona L.
  Leffler (/7/)(/8/)....                --        --                  --
Michael G. Miller(/7/)..                --        --                  --       --
Brian L.
  Moffitt (/7/)(/8/)....                --        --
Karen E. Shaff (/9/)....                --        --                  --       --
Paul H.
  Warren (/5/)(/10/)....                --        --                  --       --
All Directors and
  Executive Officers as
  a group
  (11 persons)..........        22,100,000       100%         22,100,000      80.1%
</TABLE>

(1) Highland Investments, LLC is controlled 49.5% by Mr. Thomas L. Blair and
    50% by a subsidiary of Principal Mutual. Thomas J. Graf, Julia M. Lawler
    and Karen E. Shaff, who will become directors of HealthExtras, Inc., are
    employed by Principal Mutual or an affiliate of that company. The address
    of Principal Mutual is 711 High Street, Des Moines, Iowa 50392.
(2) Thomas L. Blair does not hold any shares of HealthExtras common stock; but
    he may be deemed the beneficial owner of the shares held by Highland
    Investments, LLC by virtue of his controlling relationship with that
    entity.
(3) Principal Mutual does not own any shares of HealthExtras common stock; but
    it may be deemed the beneficial owner of the shares held by Highland
    Investments, LLC by virtue of its indirect controlling relationship with
    that entity.
(4) Health Partners is a general partnership whose general partners are Capital
    Z Financial Services Fund II, L.P., Capital Z Financial Services Private
    Fund II, L.P., and International Managed Care Advisors. Steven M.
    Gluckstern, who is the Chairman of the Board, and Robert Spass, who is the
    Deputy Chairman of the Board of Capital Z Partners, Ltd., the ultimate
    general partner of Capital Z Financial Services Fund II, L.P. and Capital Z
    Financial Service Private Fund II, L.P., may be deemed to be beneficial
    owners of the shares held by Health Partners. Messrs. Gluckstern and Spass
    disclaim any such beneficial ownership.
(5) The addresses for Messrs. Allen and Warren and all of the Capital Z
    entities are 54 Thompson Street, New York, New York 10012.
(6) Mr. Allen, who will become a director of HealthExtras, is an officer of
    Capital Z Management, LLC, which manages Capital Z Financial Services Fund
    II, L.P. and Capital Z Financial Services Private Fund II, L.P. These
    persons are affiliated with Health Partners. They disclaim, however, any
    beneficial ownership of the shares of HealthExtras owned by Health
    Partners.

(7) Does not include options to purchase, at an exercise price of 120% of the
    public offering price, 1,500,000, 600,000, 400,000, 150,000, 100,000 and
    100,000 shares of common stock, respectively, to be granted to Messrs.
    David T. Blair, Donovan, Coleman, Michael G. Miller, and Moffitt and Ms.
    Leffler. These options will vest 25% at the end of twelve months from the
    date of grant and the remaining options will vest in one-third increments
    at the end of each of the next three years after the first vesting date.

(8) Does not include rights to receive 266,667, 20,000 and 60,000 shares of our
    common stock granted to Messrs. Donovan and Moffitt and Ms. Leffler,
    respectively. The shares subject to those rights vest 25% on February 29,
    2000, and the remaining shares vest in one-third increments at the end of
    each of the next three years after February 29, 2000.

(9) These persons, who will become directors of HealthExtras, are affiliated
    with Principal Mutual. They disclaim, however, any beneficial ownership of
    the shares of HealthExtras beneficially owned by Principal Mutual.

(10) Mr. Warren, who will become a director of HealthExtras, is a director,
     officer and member or shareholder, as the case may be, of Capital Z
     Management, LLC, which manages Capital Z Financial Services Fund II, L.P.
     and Capital Z Financial Services Private Fund II, L.P. and Capital Z
     Partners, Ltd., the ultimate general partner of Capital Z Financial
     Services Fund II, L.P. and Capital Z Financial Services Private Fund II,
     L.P. Mr. Warren disclaims any beneficial ownership of the shares of
     HealthExtras owned by Health Partners.


                                       38
<PAGE>


                          Description of Capital Stock
- --------------------------------------------------------------------------------

GENERAL

  Our Certificate of Incorporation is to be amended and restated, as part of
the reorganization discussed under "Certain Transactions -- Reorganizations."
It is currently intended that the amended and restated Certificate of
Incorporation will contain the provisions discussed under this "Description of
Capital Stock." There currently are no shares of common stock or preferred
stock issued and outstanding. Prior to the sale of the common stock in this
offering, there will be 22,100,000 shares of common stock outstanding held by
two stockholders of record. There will be no shares of preferred stock issued
and outstanding at that date. The amended and restated Certificate of
Incorporation will provide for us to issue up to 100,000,000 shares of common
stock, par value $.01 per share, and 5,000,000 shares of preferred stock, par
value $.01 per share.

COMMON STOCK

  Holders of common stock are entitled to one vote for each share held of
record on all matters to be submitted for a vote of the stockholders. Our
Certificate of Incorporation does not provide preemptive rights or for
cumulative voting for the election of directors. Subject to preferences that
may be applicable to any outstanding shares of preferred stock, holders of
common stock are entitled to receive dividends, if any, as may be declared from
time to time by the Board of Directors out of legally available funds. All
outstanding shares of common stock are, and the shares to be sold in this
offering when issued and paid for will be, fully paid and nonassessable. In the
event of any liquidation, dissolution or winding-up of the affairs of
HealthExtras, holders of common stock will be entitled to share equally in our
assets remaining after payment or provision for payment of all of our debts and
obligations and liquidation payments to holders of outstanding shares of
preferred stock.

PREFERRED STOCK

  Shares of preferred stock may be issued by HealthExtras in series with such
preferences and designations as the Board of Directors may from time to time
determine. The Board of Directors can, without stockholder approval, issue
preferred stock with voting, dividend, liquidation and conversion rights which
could dilute the voting strength of the holders of the common stock and may
assist management in impeding an unfriendly takeover or attempted change in
control.

ANTI-TAKEOVER EFFECTS

  Provisions of the Certificate of Incorporation and Bylaws summarized in the
following paragraphs may be deemed to have anti-takeover effects. These
provisions may have the effect of discouraging a future takeover attempt which
is not approved by the Board of Directors but which individual stockholders may
deem to be in their best interests or in which stockholders may receive a
substantial premium for their shares over then current market prices. As a
result, stockholders who might desire to participate in such a transaction may
not have an opportunity to do so. Those provisions will also render the removal
of the current Board of Directors or management more difficult. The following
description of certain of the provisions of our Certificate of Incorporation
and Bylaws is necessarily general, and you should review our Certificate of
Incorporation and Bylaws for complete details regarding their provisions. See
"Where You Can Find More Information" as to how to obtain a copy of these
documents.

Classified board of directors

  The Certificate of Incorporation and Bylaws provide that, at any time that we
have more than two directors, the Board of Directors will be divided into three
classes of directors, as nearly equal in number as is reasonably possible,
serving staggered terms, so that directors' initial terms will expire either at
the 2000, 2001 or 2002 annual meeting of the stockholders. Starting with the
2000 annual meeting of the stockholders, one class of directors will be elected
each year for a three-year term. Our Certificate of Incorporation does not
provide for cumulative voting for the election of directors.


                                       39
<PAGE>



  We believe that a classified Board of Directors will help to assure the
continuity and stability of our Board of Directors and business strategies and
policies as determined by our Board of Directors, since a majority of the
directors at any given time will have had prior experience as a HealthExtras'
director. We believe that this, in turn, will permit our Board of Directors to
more effectively represent the interests of stockholders.

  With a classified Board of Directors, at least two annual meetings of
stockholders, instead of one, will generally be required to effect a change in
the majority of the Board of Directors. As a result, a classified Board of
Directors may discourage proxy contests for the election of directors or
purchases of a substantial block of the common stock because such provision
could operate to prevent obtaining control of the Board of Directors in a
relatively short period of time. The classification provision could also have
the effect of discouraging a third party from making a tender offer or
otherwise attempting to obtain control of us. Under the Delaware General
Corporation Law, unless the certificate of incorporation otherwise provides,
and ours does not, a director on a classified board may be removed by
stockholders only for cause.

Authorized shares

  Our Certificate of Incorporation authorizes the issuance of 100,000,000
shares of common stock and 5,000,000 shares of preferred stock. Our Board of
Directors has sole authority to determine the terms of any one or more series
of preferred stock, including voting rights, conversion rates, and liquidation
preferences. As a result of the ability to fix voting rights for a series of
preferred stock, our Board has the power, consistent with its fiduciary duty,
to issue a series of preferred stock to persons friendly to management in order
to attempt to block a post-tender offer merger or other transaction by which a
third party seeks control, and thereby assist management to retain its
position. Our Board of Directors currently has no plans for the issuance of
shares of preferred stock or additional shares of common stock.

Amendment of Certificate of Incorporation and Bylaws

  Amendments to our Certificate of Incorporation must be approved by a majority
vote of our Board of Directors and also by a majority of our outstanding shares
of voting stock; provided, however, that an affirmative vote of at least 66
2/3% of our outstanding voting stock entitled to vote is required to amend or
to repeal certain provisions of our Certificate of Incorporation, including the
number and classification of directors, director and officer indemnification
and certain amendments of our Certificate of Incorporation. Our Bylaws may be
amended by our Board of Directors, or by a vote of 66 2/3% of the total votes
eligible to be voted by our stockholders at a duly constituted meeting of
stockholders.

Advance notice provisions for stockholder proposals and stockholder nominations
of directors

  Our Bylaws establish an advance notice procedure with regard to the
nomination, other than by or at the direction of our Board or a committee
thereof, of candidates for election as directors and with regard to other
matters to be brought by stockholders before an annual meeting of our
stockholders. The nomination procedure requires that a stockholder give 90 days
advance written notice, in proper form, of a planned nomination for our Board
of Directors to our Secretary. The requirements as to the form and timing of
that notice are specified in our Bylaws. If the Chairman of our Board of
Directors determines that a person was not nominated in accordance with the
nomination procedure, that person will not be eligible for election as a
director. Also, a stockholder seeking to have any business conducted at an
annual meeting must give 90 days advance written notice, in proper form, to our
Secretary. The requirements as to the form and timing of that notice are
specified in our Bylaws. If the Chairman of our Board of Directors determines
that the other business was not properly brought before such meeting in
accordance with this procedure, that business will not be conducted at that
meeting.

  Although our Bylaws do not give our Board of Directors any power to approve
or disapprove stockholder nominations for the election of directors or of any
other business desired by stockholders to be conducted at an annual or any
other meeting, our Bylaws may have the effect of precluding a nomination for
the election of directors or precluding the conduct of business at a particular
annual meeting if the proper procedures are not followed. Those procedures may
discourage or deter a third party from conducting a solicitation of proxies to
elect its own slate of directors or otherwise attempting to obtain control of
us, even if the conduct of such solicitation or such attempt might be
beneficial to us and our stockholders.


                                       40
<PAGE>



Delaware takeover statute

  We are subject to Section 203 of the Delaware General Corporation Law which,
subject to certain exceptions, prohibits a Delaware corporation from engaging
in any of a broad range of business combinations with any interested
stockholder, as defined below, for a period of three years following the date
that such stockholder became an interested stockholder. The prohibitions under
Section 203 do not apply, however, if:

  .  our Board of Directors approved either the business combination or the
     transaction which resulted in the stockholder becoming an interested
     stockholder, prior to the date the interested stockholder became an
     interested stockholder;

  .  upon consummation of the transaction which resulted in the stockholder
     becoming an interested stockholder, the interested stockholder owned at
     least 85% of our voting stock outstanding at the time the transaction
     commenced, excluding for purposes of determining the number of shares
     outstanding those shares owned by persons who are directors and officers
     and by employee stock plans in which employee participants do not have
     the right to determine confidentially whether shares held subject to the
     plan will be tendered in a tender or exchange offer; or

  .  on or after the date the interested stockholder became an interested
     stockholder, the business combination was approved by our Board of
     Directors and authorized at an annual or special meeting of stockholders,
     and not by written consent, by the affirmative vote of at least 66 2/3%
     of the outstanding voting stock which was not owned by the interested
     stockholder.

  An "interested stockholder" is defined as any person that is the owner of 15%
or more of our outstanding voting stock or is an affiliate or associate of ours
and was the owner of 15% or more of our outstanding voting stock at any time
within the three-year period immediately prior to the date on which it is
sought to be determined whether such person is an interested stockholder.

  The Stockholders' Agreement discussed under "Certain Transactions--
Reorganizations" will provide that the Board of Directors will waive the
provisions of Section 203 as they might apply to Capital Z Healthcare Holding
Corp., Health Partners, United Payors & United Providers, Principal Mutual or
Mr. Thomas L. Blair.

LIMITATIONS ON LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS

Limitations on liabilities

  Our Certificate of Incorporation contains a provision eliminating or limiting
director liability to us and our stockholders for monetary damages arising from
acts or omissions in the director's capacity as a director. The provision does
not, however, eliminate or limit the personal liability of a director:

  .  for any breach of such director's duty of loyalty to us or our
     stockholders,

  .  for acts or omissions not in good faith or which involve intentional
     misconduct or a knowing violation of law,

  .  under the Delaware statutory provision making directors personally
     liable, under a negligence standard, for unlawful dividends or unlawful
     stock purchases or redemptions, or

  .  for any transaction from which the director derived an improper personal
     benefit.

  This provision offers persons who serve on our Board of Directors protection
against awards of monetary damages resulting from breaches of their duty of
care, except as indicated above. As a result of this provision, our ability or
that of one of our stockholders to successfully prosecute an action against a
director for a breach of his duty of care is limited. However, the provision
does not affect the availability of equitable remedies such as an injunction or
rescission based upon a director's breach of his duty of care. The Securities
and Exchange Commission has taken the position that this provision will have no
effect on claims arising under the federal securities laws.



                                       41
<PAGE>


Indemnification

  Our Certificate of Incorporation and our Bylaws provide for mandatory
indemnification rights to the maximum extent permitted by applicable law,
subject to limited exceptions, to any of our directors or officers who, by
reason of the fact that he is a director or officer, is involved in a legal
proceeding of any nature. Such indemnification rights include reimbursement for
expenses incurred by such director or officer in advance of the final
disposition of such proceeding in accordance with the applicable provisions of
Delaware General Corporation Law. We may from time to time agree to provide
similar indemnifications to certain employees and other agents.

  We intend to enter into separate indemnification agreements with each of our
directors and executive officers. Each indemnification agreement provides for,
among other things, indemnification against any and all expenses, judgments,
fines, penalties, and amounts paid in settlement of any claim against an
indemnified party unless it is determined, as provided in the indemnification
agreement, that indemnification is not permitted under law, and prompt
advancement of expenses to any indemnitee in connection with his other defense
against any claim.

  We also maintain directors' and officers' liability insurance.

TRANSFER AGENT AND REGISTRAR

  The transfer agent and registrar for the common stock will be American Stock
Transfer & Trust Company, New York, New York.

LISTING

  We have applied for quotation of the common stock on the Nasdaq National
Market under the trading symbol "HLEX."


                                       42
<PAGE>




                        Shares Eligible for Future Sale

- --------------------------------------------------------------------------------

  Upon completion of this offering, we will have 27,600,000 outstanding shares
of common stock. The 5,500,000 shares sold in this offering will be freely
tradable without restriction under the Securities Act except for any shares
purchased by our affiliates. The remaining 22,100,000 shares of common stock
held by existing stockholders are "restricted securities" as that term is
defined in Rule 144.

  Beginning 90 days after the date of this prospectus, approximately 17,680,000
of these restricted shares will become eligible for sale in the public market,
subject to the volume limitations under Rule 144 described below. In May 2000,
an additional 4,420,000 of these restricted shares will become eligible for
sale in the public market, also subject to the volume limitations under Rule
144 described below. All of these restricted shares are subject to the
contractual restrictions on sale described below under the caption "Lock-up
Agreements."

  Following this offering, the holders of substantially all of the shares of
our common stock outstanding prior to the completion of this offering will have
rights to have their shares of common stock registered for resale under the
Securities Act, subject to the contractual restrictions described below under
the caption "Lock-Up Agreements." For more information on these rights, see
"Certain Transactions--Reorganizations--Registration Rights." The exercise of
these rights and the sale of shares covered by any such registration could
adversely affect our stock price.

  Rule 144 makes available an exemption from the registration requirements of
the Securities Act. In general, under Rule 144, a person, including an
affiliate, who has beneficially owned restricted shares for at least one year
will be entitled to sell in any three-month period a number of shares that does
not exceed the greater of:

  . 1% of the then outstanding shares of the common stock (approximately
    276,000 shares immediately after this offering); or

  . the average weekly trading volume during the four calendar weeks preceding
    the date on which notice of the sale is filed with the Securities and
    Exchange Commission.

  Sales pursuant to Rule 144 are subject to certain requirements relating to
manner of sale, notice and availability of current public information about us.
A person (or persons whose shares are aggregated) who is not deemed to have
been an affiliate of ours at any time during the 90 days immediately preceding
the sale and who has beneficially owned his or her shares for at least two
years is entitled to sell such shares pursuant to Rule 144(k) without regard to
the limitations described above.

LOCK-UP AGREEMENTS

  All holders of common stock and securities convertible into or exercisable or
exchangeable for common stock issued prior to this offering have agreed
pursuant to certain "lock-up" agreements that they will not offer, sell,
contract to sell, pledge, grant any option to sell, or otherwise dispose of,
directly or indirectly, any shares of common stock or securities convertible
into or exercisable or exchangeable for common stock for a period of 180 days
after the date of this prospectus. Warburg Dillon Read LLC may release the
shares subject to the lock-up agreements in whole or in part at any time with
or without notice. However, Warburg Dillon Read LLC has no current plans to do
so.


                                       43
<PAGE>


                                  Underwriting

- --------------------------------------------------------------------------------

  HealthExtras has entered into an underwriting agreement with the underwriters
named below. Warburg Dillon Read, PaineWebber Incorporated, Prudential
Securities Incorporated, and SG Cowen Securities Corporation are acting as the
representatives of the underwriters.

  The underwriting agreement provides for the purchase of a specific number of
shares of common stock by each of the underwriters. The underwriters'
obligations are several, which means that each underwriter is required to
purchase a specified number of shares, but is not responsible for the
commitment of any other underwriter to purchase shares. Subject to the terms
and conditions of the underwriting agreement, each underwriter has severally
agreed to purchase the number of shares of common stock set forth opposite its
name below.

<TABLE>
<CAPTION>
Name                                                            Number of Shares
- ----                                                            ----------------
<S>                                                             <C>
Warburg Dillon Read LLC........................................
PaineWebber Incorporated.......................................
Prudential Securities Incorporated.............................
SG Cowen Securities Corporation................................
                                                                       ---------
Total..........................................................        5,500,000
                                                                       =========
</TABLE>

  This is a firm commitment underwriting. This means that the underwriters have
agreed to purchase all of the shares offered by this prospectus, other than
those covered by the over-allotment option described below, if any are
purchased. Under the underwriting agreement, if an underwriter defaults in its
commitment to purchase shares, the commitments of non-defaulting underwriters
may be increased or the underwriting agreement may be terminated, depending on
the circumstances.

  The representatives have advised HealthExtras that the underwriters propose
to offer the shares directly to the public at the public offering price that
appears on the cover page of this prospectus. In addition, the representatives
may offer some of the shares to certain securities dealers at such price less a
concession of $    per share. The underwriters may also allow to dealers, and
such dealers may allow, a concession not in excess of $    per share to certain
other dealers. After the shares are released for sale to the public, the
representatives may change the offering price and other selling terms at
various times. The underwriters have informed us that they do not intend to
confirm sales to accounts over which they exercise discretionary authority.

  HealthExtras has granted the underwriters an over-allotment option. This
option, which is exercisable for up to 30 days after the date of this
prospectus, permits the underwriters to purchase a maximum of 825,000
additional shares from HealthExtras to cover over-allotments. If the
underwriters exercise all or part of this option, they will purchase shares
covered by the option at the public offering price that appears on the cover
page of this prospectus, less the underwriting discount. If this option is
exercised in full, the total price to public will be $    million and the total
proceeds to HealthExtras will be approximately $    million. The underwriters
have severally agreed that, to the extent the over-allotment option is
exercised, they will each purchase a number of additional shares proportionate
to the underwriter's initial amount reflected in the above table.

  The following table provides information regarding the amount of the discount
to be paid to the underwriters by HealthExtras:

Underwriting discounts and commissions payable by HealthExtras
<TABLE>
<CAPTION>
                                                         Paid by HealthExtras
                                                       -------------------------
                                                       No Exercise Full Exercise
                                                       ----------- -------------
<S>                                                    <C>         <C>
Per Share.............................................        $             $
Total.................................................        $             $
</TABLE>



                                       44
<PAGE>


  HealthExtras estimates that the total expenses of the offering, excluding the
underwriting discount, will be approximately $600,000.

  HealthExtras has agreed to indemnify the underwriters against certain
liabilities, including liabilities under the Securities Act of 1933.

  HealthExtras' officers, directors, director nominees and other stockholders
have agreed to a 180-day lock up with respect to 22,100,000 shares of common
stock and certain other HealthExtras securities that they beneficially own,
including securities that are convertible into shares of common stock and
securities that are exchangeable or exercisable for shares of common stock.
This means that, subject to certain exceptions, for a period of 180 days
following the date of this prospectus, HealthExtras and such persons may not
offer, sell, pledge or otherwise dispose of these HealthExtras securities
without the prior written consent of Warburg Dillon Read LLC.

  At HealthExtras' request, the underwriters have reserved for sale at the
initial public offering price up to 275,000 shares of common stock for its
officers, directors, employees, and consultants and others having a business
relationship with HealthExtras. The number of shares of common stock available
for sale to the general public will be reduced to the extent these persons
purchase these reserved shares. The underwriters will offer any shares not so
purchased by these persons to the general public on the same basis as the other
shares in this initial public offering.

  Prior to this offering, there has been no public market for the common stock.
Consequently, the offering price for the common stock will be determined by
negotiations between HealthExtras and the representatives of the underwriters
and is not necessarily related to HealthExtras' asset value, net worth or other
established criteria of value. The factors considered in such negotiations, in
addition to prevailing market conditions, included the history of and prospects
for the industry in which HealthExtras competes, an assessment of HealthExtras'
management, HealthExtras' prospects, its capital structure and certain other
factors as were deemed relevant.

  Rules of the Securities and Exchange Commission may limit the ability of the
underwriters to bid for or purchase shares before the distribution of the
shares is completed. However, the underwriters may engage in the following
activities in accordance with the rules:

  . Stabilizing transactions--The representatives may make bids or purchases
    for the purpose of pegging, fixing or maintaining the price of the shares,
    so long as stabilizing bids do not exceed a specified maximum.

  . Over-allotments and syndicate covering transactions--The underwriters may
    create a short position in the shares by selling more shares than are set
    forth on the cover page of this prospectus. If a short position is created
    in connection with the offering, the representatives may engage in
    syndicate covering transactions by purchasing shares in the open market.
    The representatives may also elect to reduce any short position by
    exercising all or part of the over-allotment option.

  . Penalty bids--If the representatives purchase shares in the open market in
    a stabilizing transaction or syndicate covering transaction, they may
    reclaim a selling concession from the underwriters and selling group
    members who sold those shares as part of this offering.

  Stabilization and syndicate covering transactions may cause the price of the
shares to be higher than it would be in the absence of such transactions. The
imposition of a penalty bid might also have an effect on the price of the
shares if it discourages resales of the shares.

  Neither HealthExtras nor the underwriters makes any representation or
prediction as to the effect that the transactions described above may have on
the price of the shares. These transactions may occur on the Nasdaq National
Market or otherwise. If such transactions are commenced, they may be
discontinued without notice at any time.

  HealthExtras and the underwriters expect that the shares will be ready for
delivery on the fourth business day following the date of this prospectus.
Under Securities and Exchange Commission regulations, secondary market trades
are required to settle in three business days following the trade date
(commonly referred to as "T+3"), unless the parties to the trade agree to a
different settlement cycle. As noted above, the shares will settle in T+3.
Therefore, purchasers who wish to trade during the three business days
following the date of this prospectus must specify an alternate settlement
cycle at the time of the trade to prevent a failed settlement. Purchasers of
the shares who wish to trade shares on the date of this prospectus or during
the next three succeeding business days should consult their own advisors.


                                       45
<PAGE>


                                 Legal Matters

- --------------------------------------------------------------------------------

  The validity of the issuance of the shares of common stock offered hereby
will be passed upon for us by Muldoon, Murphy & Faucette LLP, Washington, D.C.
Certain legal matters will be passed upon for the underwriters by Dewey
Ballantine LLP, New York, New York.

                                    Experts

- --------------------------------------------------------------------------------

  The balance sheet of HealthExtras, Inc. at July 16, 1999 and the combined
financial statements of HealthExtras, LLC as of December 31, 1997 and 1998, and
for the period from October 23, 1996, date of inception, to December 31, 1996,
and for each of the two years in the period ended December 31, 1998 included in
this Prospectus, have been so included in reliance upon the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.

                      Where You Can Find More Information
- --------------------------------------------------------------------------------

  We have filed with the Securities and Exchange Commission a registration
statement on Form S-1 under the Securities Act with respect to the shares of
common stock offered by this prospectus. This prospectus does not contain all
of the information set forth in that registration statement and in the exhibits
to that registration statement. For further information with respect to our
business and the common stock offered by this prospectus, we refer you to the
registration statement and the exhibits to it. Statements contained in this
prospectus regarding the contents of any contract or any other document are not
necessarily complete, and, in each instance where we have filed a copy of that
contract or other document as an exhibit to the registration statement, we
refer you to the actual contract or document filed as an exhibit. The
statements in this prospectus regarding those contracts and documents should be
read in conjunction with the full document filed as an exhibit. A copy of the
registration statement and the exhibits to the registration statement may be
inspected without charge at the offices of the Securities and Exchange
Commission at Judiciary Plaza, 450 Fifth Street, Washington, D.C. 20549, and
copies of all or any part of the registration statement may be obtained from
the Public Reference Section of the Securities and Exchange Commission,
Washington, D.C. 20549 upon the payment of the fees prescribed by the
Securities and Exchange Commission. Please call the Securities and Exchange
Commission at 1-800-SEC-0330 for further information about the public reference
rooms. The Securities and Exchange Commission maintains a website,
http://www.sec.gov, that contains reports, proxy and information statements and
other information regarding registrants, such as us, that file electronically
with the Securities and Exchange Commission.

  Upon completion of this offering, we will become subject to the information
and periodic reporting requirements of the Securities Exchange Act of 1934,
and, will file with the Securities and Exchange Commission the periodic reports
and other information required by that Act.


                                       46
<PAGE>


                         Index to Financial Statements

<TABLE>
<S>                                                                         <C>
HealthExtras, Inc.
Report of Independent Accountants..........................................  F-2
Balance Sheets.............................................................  F-3
Notes to Financial Statements..............................................  F-4
HealthExtras, LLC
Report of Independent Accountants..........................................  F-5
Combined Balance Sheets....................................................  F-6
Combined Statements of Operations And Comprehensive Loss...................  F-7
Combined Statements of Members' Capital (Deficit)..........................  F-8
Combined Statements of Cash Flows..........................................  F-9
Notes to Combined Financial Statements..................................... F-10
</TABLE>


                                      F-1
<PAGE>


                       Report of Independent Accountants

To the Board of Directors
HealthExtras, Inc.

  In our opinion, the accompanying balance sheet presents fairly, in all
material respects, the financial position of HealthExtras, Inc. (the "Company")
at July 16, 1999, in conformity with generally accepted accounting principles.
This balance sheet is the responsibility of the Company's management; our
responsibility is to express an opinion on this balance sheet based on our
audit. We conducted our audit of this statement in accordance with generally
accepted auditing standards which require that we plan and perform the audit to
obtain reasonable assurance about whether the balance sheet is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the balance sheet, assessing the accounting
principles used and significant estimates made by management, and evaluating
the overall balance sheet presentation. We believe that our audit provides a
reasonable basis for the opinion expressed above.

                                 PricewaterhouseCoopers LLP

McLean, Virginia
July 16, 1999


                                      F-2
<PAGE>



HealthExtras, Inc.

Balance sheets

<TABLE>
<CAPTION>
                                                                 September  30,
                                                        July 16,           1999
                                                            1999    (unaudited)
- -------------------------------------------------------------------------------
<S>                                                     <C>      <C>
Assets
Cash..................................................      $100           $100
                                                            ----           ----
  Total assets........................................      $100           $100
                                                            ====           ====
Stockholders' Equity
Stockholders' equity:
 Common stock, par value $.01, 100,000,000 shares
   authorized, no shares issued and outstanding.......      $ --           $ --
 Paid-in capital......................................       100            100
                                                            ----           ----
  Total stockholders' equity..........................      $100           $100
                                                            ====           ====
</TABLE>

  The accompanying notes are an integral part of this statement.


                                      F-3
<PAGE>



HealthExtras, Inc.

Notes to Financial Statements

1. ORGANIZATION

  HealthExtras, Inc. (the "Company") was formed on July 9, 1999, as a Delaware
corporation. The Company has not yet commenced operations.

2. INITIAL PUBLIC OFFERING AND PENDING ACQUISITION

  The Company is currently undertaking an initial public offering of its common
stock. Pursuant to the offering, the Company will offer 5,500,000 shares of its
common stock for sale to the public. Prior to the closing of the offering, the
Company will enter into a Reorganization Agreement, whereby HealthExtras, LLC
will merge into the Company. Under generally accepted accounting principles,
HealthExtras, LLC's basis in its assets and liabilities will be carried over to
the Company and the operations of HealthExtras, LLC and the Company will be
retroactively combined in a manner similar to a pooling of interests, because
this acquisition will be a combination of entities under common control.


                                      F-4
<PAGE>


Report of Independent Accountants

To the Board of Directors and Members of HealthExtras, LLC:

  In our opinion, the accompanying combined balance sheets, the related
combined statements of operations and comprehensive loss, members' capital
(deficit), and of cash flows, present fairly, in all material respects, the
financial position of HealthExtras, LLC and predecessor companies at December
31, 1997 and 1998, and the results of their operations and their cash flows for
the period October 23, 1996 (date of inception) to December 31, 1996, and for
the years ended December 31, 1997 and 1998, in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of the company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.


                               PricewaterhouseCoopers LLP

McLean, Virginia
August 30, 1999


                                      F-5
<PAGE>



HealthExtras, LLC

Combined balance sheets

<TABLE>
<CAPTION>
                                     December 31, December 31,  September 30,
                                             1997         1998            1999
                                                                (unaudited)
- -------------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>
Assets
Current assets:
Cash and cash equivalents..........   $ 9,651,006   $  219,285      $2,505,681
Certificate of deposit.............            --      700,000              --
Marketable securities of a related
  party............................       263,725    1,144,255         707,644
Deferred charges:
 Direct............................            --      879,300         671,961
 Marketing and promotion...........     1,110,000    1,110,000         832,500
Other assets.......................        20,000           --         371,178
                                      -----------   ----------      ----------
  Total current assets.............    11,044,731    4,052,840       5,088,964
Deferred marketing and promotion
  charges..........................     1,665,000      555,000              --
                                      -----------   ----------      ----------
  Total assets.....................   $12,709,731   $4,607,840      $5,088,964
                                      ===========   ==========      ==========
Liabilities and members' capital (deficit)
Current liabilities:
Line of credit.....................   $        --   $       --      $2,400,000
Accounts payable and accrued
  expenses.........................       352,495      426,396       1,079,578
Accrued benefit expense............            --      546,562              --
Marketing expenses payable.........     1,013,713    1,016,000           7,000
Contribution payable...............        95,454      200,000         100,000
Deferred revenue...................            --      257,746       2,085,948
Due to member......................     5,194,711    1,334,429       1,334,429
Due to related party...............            --           --         994,403
                                      -----------   ----------      ----------
  Total current liabilities........     6,656,373    3,781,133       8,001,358
                                      -----------   ----------      ----------
Long-term liabilities:
Line of credit.....................            --    1,750,000              --
Marketing expense payable..........     1,018,000           --              --
Contribution payable...............        95,455           --              --
                                      -----------   ----------      ----------
  Total long-term liabilities......     1,113,455    1,750,000              --
                                      -----------   ----------      ----------
  Total liabilities................     7,769,828    5,531,133       8,001,358
                                      -----------   ----------      ----------
Commitments
Members' capital (deficit).........     4,870,153   (1,535,232)     (3,087,722)
Accumulated comprehensive income ..        69,750      611,939         175,328
                                      -----------   ----------      ----------
  Total members' capital
    (deficit)......................     4,939,903     (923,293)     (2,912,394)
                                      -----------   ----------      ----------
  Total liabilities and members'
    capital (deficit)..............   $12,709,731   $4,607,840      $5,088,964
                                      ===========   ==========      ==========
</TABLE>

     The accompanying notes are an integral part of these combined financial
                                  statements.


                                      F-6
<PAGE>




HealthExtras, LLC

Combined statements of operations and comprehensive loss

<TABLE>
<CAPTION>
                                    For the period
                                       October 23,
                                     1996 (date of  For the year  For the year
                                     inception) to         ended         ended
                                      December 31,  December 31,  December 31,
                                              1996          1997          1998
- -------------------------------------------------------------------------------
<S>                                 <C>             <C>           <C>
Revenue...........................       $      --   $        --   $        --
                                         ---------   -----------   -----------
Product development and
  marketing.......................         809,805     3,379,770     4,935,831
General and administrative
  (includes expenses from related
  parties of $0, $182,364, and
  $964,023 for the period October
  23, 1996 to December 31, 1996
  and the years ended December 31,
  1997 and 1998, respectively)....         146,076     1,306,519     1,597,660
                                         ---------   -----------   -----------
  Total operating expenses........         955,881     4,686,289     6,533,491
                                         ---------   -----------   -----------
  Operating loss..................        (955,881)   (4,686,289)   (6,533,491)
Interest income (expense), net
  (includes imputed interest
  applicable to related-party
  transactions of $0, $483,191,
  and $238,479 for the period
  October 23, 1996 to December 31,
  1996, and the years ended
  December 31, 1997 and 1998,
  respectively) ..................             385      (555,651)     (110,273)
Other income (expense), net.......          (4,830)      589,228         (100)
                                         ---------   -----------   -----------
  Net loss........................        (960,326)   (4,652,712)   (6,643,864)
Unrealized holding gains (losses)
  on marketable securities arising
  during the period...............          (1,250)       71,000       542,189
                                         ---------   -----------   -----------
  Comprehensive loss..............       $(961,576)  $(4,581,712)  $(6,101,675)
                                         =========   ===========   ===========
Pro forma data (unaudited):
  Basic and diluted net loss per
    share.........................       $    (.05)  $      (.26)  $      (.38)
  Average shares of common stock
    outstanding (in thousands)....          17,680        17,680        17,680
</TABLE>

<TABLE>
<CAPTION>
                                                        For the nine months
                                                           September 30,
                                                         1998         1999
                                                            (unaudited)
- -------------------------------------------------------------------------------
<S>                                                   <C>          <C>
Revenue.............................................  $        --  $ 2,593,547
                                                      -----------  -----------
Direct expenses.....................................           --    1,616,270
Product development and marketing...................    4,492,059    5,670,784
General and administrative (includes expenses from
  related parties of $344,694 and $921,549 for the
  nine months ended September 30, 1998 and 1999,
  respectively)                                         1,360,362    1,845,723
                                                      -----------  -----------
  Total operating expenses..........................    5,852,421    9,132,977
                                                      -----------  -----------
  Operating loss....................................   (5,852,421)  (6,539,430)
Interest income (expense), net (includes imputed
  interest and loan guarantee fees applicable to
  related-party transactions of $180,569 and
  $190,799 for the nine month periods ended
  September 30, 1998 and 1999, respectively)........      (61,769)    (271,747)
Other income (expense), net.........................         (100)        (300)
                                                      -----------  -----------
  Net loss..........................................   (5,914,290)  (6,811,477)
Unrealized holding gains (losses) on marketable
  securities arising during the period..............      180,613     (436,611)
                                                      -----------  -----------
  Comprehensive loss................................  $(5,733,677)  (7,248,088)
                                                      ===========  ===========
Pro forma data (unaudited):
  Basic and diluted net loss per share..............  $      (.33) $      (.34)
  Average shares of common stock outstanding (in
    thousands)......................................       17,680       19,817
</TABLE>

     The accompanying notes are an integral part of these combined financial
                                  statements.


                                      F-7
<PAGE>



HealthExtras, LLC

Combined statements of members' capital (deficit)

<TABLE>
<CAPTION>
                                           Members'    Accumulated
                                            capital  comprehensive
                                          (deficit)  income (loss)        Total
- --------------------------------------------------------------------------------
<S>                                     <C>          <C>            <C>
Capital contribution by members.......  $ 5,000,000       $     --  $ 5,000,000
Unrealized loss on marketable
  securities..........................           --         (1,250)      (1,250)
Net loss..............................     (960,326)            --     (960,326)
                                        -----------       --------  -----------
Balance, December 31, 1996............    4,039,674         (1,250)   4,038,424
Additional capital contribution by
  members.............................    5,000,000             --    5,000,000
Unrealized gain on marketable
  securities..........................           --         71,000       71,000
Non cash interest expense.............      483,191             --      483,191
Net loss..............................   (4,652,712)            --   (4,652,712)
                                        -----------       --------  -----------
Balance, December 31, 1997............    4,870,153         69,750    4,939,903
Unrealized gain on marketable
  securities..........................           --        542,189      542,189
Non cash interest expense.............      238,479             --      238,479
Net loss..............................   (6,643,864)            --   (6,643,864)
                                        -----------       --------  -----------
Balance, December 31, 1998............   (1,535,232)       611,939     (923,293)
                                        -----------       --------  -----------
Grant of effective member interests to
  management, net of deferred
  compensation of $399,385............       68,188             --       68,188
Capital contribution by new member ...    5,000,000             --    5,000,000
Unrealized loss on marketable
  securities..........................           --       (436,611)    (436,611)
Non cash interest expense and loan
  guarantee fees......................      190,799             --      190,799
Net loss .............................   (6,811,477)            --   (6,811,477)
                                        -----------       --------  -----------
Balance, September 30, 1999
  (unaudited).........................  $(3,087,722)      $175,328  $(2,912,394)
                                        ===========       ========  ===========
</TABLE>

     The accompanying notes are an integral part of these combined financial
                                  statements.


                                      F-8
<PAGE>



HealthExtras, LLC

Combined statements of cash flows

<TABLE>
<CAPTION>
                              For the
                               period
                          October 23,
                        1996 (date of  For the year  For the year
                        inception) to         ended         ended     Nine months ended
                         December 31,  December 31,  December 31,       September 30,
                                 1996          1997          1998         1998         1999
                                                                           (unaudited)
- ------------------------------------------------------------------------------------------------
<S>                     <C>            <C>           <C>           <C>          <C>          <C>
Cash flows from
  operating activites:
Net loss..............     $ (960,326)  $(4,652,712)  $(6,643,864) $(5,914,290) $(6,811,477)
Non cash compensation
  expense.............             --            --            --           --       68,188
Change in deferred
  charges.............             --    (2,775,000)      230,700      832,500    1,039,839
Non cash interest
  expense.............             --       483,191       238,479      180,569      190,799
Changes in assets and
  liabilities:
 Trading securities,
   net................       (494,375)      494,375            --           --           --
 Prepaid expenses and
   other assets.......        (18,563)       (1,437)       20,000       20,000           --
 Accounts payable and
   accrued expenses...        150,860       201,635        73,901       (8,403)     653,182
 Due to related
   party..............             --            --            --    1,135,065      994,403
 Accrued benefit
   expense............             --            --       546,562           --     (546,562)
 Marketing expenses
   payable............             --     2,031,713    (1,015,713)  (1,012,713)  (1,009,000)
 Contribution
   payable............             --       190,909         9,091           --     (100,000)
 Deferred revenue.....             --            --       257,746       45,249    1,828,202
                           ----------   -----------   -----------  -----------  -----------
     Net cash used in
       operating
       activities.....     (1,322,404)   (4,027,326)   (6,283,098)  (4,722,023)  (3,692,426)
                           ----------   -----------   -----------  -----------  -----------
Cash flows from
  investing
  activities:
Deposits..............       (152,000)      152,000            --           --           --
Maturity (purchase) of
  certificate of
  deposit.............             --            --      (700,000)          --      700,000
Purchases of available
  for sale
  securities..........        (35,625)     (179,100)     (338,341)    (338,100)          --
Sales of available for
  sale securities.....             --        20,750            --           --           --
                           ----------   -----------   -----------  -----------  -----------
     Net cash provided
       by (used in)
       investing
       activities.....       (187,625)       (6,350)   (1,038,341)    (338,100)     700,000
                           ----------   -----------   -----------  -----------  -----------
Cash flows from
  financing
  activities:
Proceeds from line of
  credit..............             --            --     1,750,000           --      650,000
Capital
  contributions.......      5,000,000     5,000,000            --           --    5,000,000
Borrowings (repayment)
  from member, net....         36,250     5,158,461    (3,860,282)  (3,815,282)          --
Offering expenses.....             --            --            --           --     (371,178)
                           ----------   -----------   -----------  -----------  -----------
     Net cash provided
       by (used in)
       financing
       activities.....      5,036,250    10,158,461    (2,110,282)  (3,815,282)   5,278,822
                           ----------   -----------   -----------  -----------  -----------
Net increase
  (decrease) in cash
  and cash
  equivalents.........      3,526,221     6,124,785    (9,431,721)  (8,878,405)   2,286,396
Cash and cash
  equivalents at the
  beginning of
  period..............             --     3,526,221     9,651,006    9,651,006      219,285
                           ----------   -----------   -----------  -----------  -----------
Cash and cash
  equivalents at the
  end of period.......     $3,526,221   $ 9,651,006   $   219,285  $   775,601  $ 2,505,681
                           ==========   ===========   ===========  ===========  ===========
Supplemental
  disclosure:
Cash paid for
  interest............     $       --   $   131,515   $     3,248
</TABLE>

     The accompanying notes are an integral part of these combined financial
                                  statements.


                                      F-9
<PAGE>



HealthExtras, LLC

Notes to combined financial statements

1. Organization

  The combined statements as of December 31, 1997 and 1998, and for the period
ended December 31, 1996 and the years ended December 31, 1997 and 1998 reflect
the results of operations of HealthExtras, LLC (the "Company"), a Maryland
limited liability company, and certain predecessor companies (the Predecessor
Companies). The Predecessor Companies include: Sequel Newco, Inc., Sequel Newco
Joint Venture (the Joint Venture), Health Extras Partnership (HEP) and Sequel
Newco, LLP (SN LLP). Through December 31, 1998, the Company was considered to
be a development stage enterprise. The Company commenced business operations
with its health benefits program on November 1, 1998; however, all operating
revenues have been deferred and will be recognized in 1999 in order to coincide
with the program member benefits.

  Sequel Newco, Inc. (Sequel), an Iowa Corporation, was originally incorporated
on October 23, 1996 as PB Newco II, Inc. Sequel had an operating loss of
$960,326 for the period October 23, 1996 (date of inception) to December 31,
1996, which is reflected in the combined statement of operations. The loss
consisted primarily of consulting fees and travel expenses. Sequel's business,
which consisted of developing and evaluating international and domestic
healthcare management service opportunities, was contributed to the Joint
Venture as of January 1, 1997.

  The Joint Venture was originally formed on December 1, 1996 and its business
involved the development of provider software applications and the development
of international healthcare management opportunities. Effective April 7, 1997,
the Joint Venture was merged into a limited liability partnership, SN LLP. SN
LLP continued the business of the Joint Venture, i.e., the development of
provider software applications and the development of international healthcare
management opportunities.

  HEP was originally formed on April 7, 1997 and its business involved the
development of supplemental catastrophic health benefit programs. Effective
August 1, 1998, SN LLP and HEP were merged into Health Extras LLC, a Maryland
limited liability company, with HealthExtras, LLC being the surviving business
entity.

  On May 27, 1999, HealthExtras, LLC, which was then a Maryland limited
liability company, contributed substantially all of its assets to HealthExtras,
LLC, a Delaware limited liability company, and Capital Z Healthcare Holding
Corp. invested $5 million in that entity in exchange for a 20% ownership
interest. Accordingly, the accompanying financial statements reflect the
Company's operations as successor to HealthExtras, LLC, the Maryland limited
liability company, and its predecessor companies.

2. Summary of significant accounting policies

Basis of presentation

  The combined financial statements include the accounts of the Company and the
Predecessor Companies. The accounts of the Company and the Predecessor
Companies have been combined since these entities are under the common control
of two investors, who own 50% of each entity and who constituted all of the
members of the Company through December 31, 1998.

Cash and cash equivalents
  Cash and cash equivalents consist of cash and investments in money market
funds with original maturities of three months or less.

Marketable securities
  During 1996, 1997 and 1998, the Company purchased certain marketable
securities. Management considers all of the common stock purchased of a certain
related entity to be available for sale as defined by SFAS No. 115, "Accounting
for Certain Investments in Debt and Equity Securities." Available for sale
securities are reported at fair value, with net unrealized gains and losses
reported in members' capital.


                                      F-10
<PAGE>



HealthExtras, LLC

Notes to Combined Financial Statements

  During 1996 and 1997, the Company engaged in the trading of marketable
securities. Trading securities are reported at fair value, with net unrealized
gains and losses reported in the statement of operations and comprehensive
loss. Realized gains and losses on the sale of trading securities are
determined using the specific identification method. For the period ended
December 31, 1996, no realized gains or losses were recorded. For the year
ended December 31, 1997, net realized gains of $732,977 were recorded. All
trading securities were sold prior to December 31, 1997.

  The historical cost, gross unrealized holding gains and losses and fair value
of marketable securities as of December 31, 1996, 1997, 1998, and as of
September 30, 1999 are as follows:

<TABLE>
<CAPTION>
                                                             September 30, 1999
                                   1996      1997       1998        (unaudited)
- -------------------------------------------------------------------------------
<S>                            <C>       <C>      <C>        <C>
Available for sale
Historical cost..............  $ 35,625  $193,975 $  532,316           $532,316
Gross unrealized holding
  gains......................        --    69,750    611,939            175,328
Gross unrealized holding
  losses.....................    (1,250)       --         --                 --
                               --------  -------- ----------           --------
Fair value...................    34,375   263,725  1,144,255            707,644
                               --------  -------- ----------           --------
Trading
Historical cost..............   494,375        --         --                 --
Gross unrealized holding
  gains......................        --        --         --                 --
Gross unrealized holding
  losses.....................        --        --         --                 --
                               --------  -------- ----------           --------
Fair value...................   494,375        --         --                 --
                               --------  -------- ----------           --------
Total marketable securities..  $528,750  $263,725 $1,144,255           $707,644
                               ========  ======== ==========           ========
</TABLE>

Concentration of credit risk
  Financial instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of cash, cash equivalents,
and certificate of deposit. The Company maintains such amounts in bank accounts
which, at times, may exceed federally insured amounts. The Company has not
experienced any losses related to its cash, cash equivalents, or certificate of
deposit and believes it is not exposed to any significant credit risk on cash,
cash equivalents, or certificate of deposit.

Use of estimates
  The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Contributions
  Contributions made, including unconditional promises to give, are recognized
as expenses in the period made or promised.

Start-up costs
  Start-up costs are expensed as incurred.

Income taxes
  No provision for federal or state income taxes has been made in the
accompanying combined financial statements since the Company is treated as a
partnership in which the profits and losses are reported on the members' tax
returns.

  The Company's tax returns and the amounts of the Company's allocable profits
and losses are subject to examination by federal and state authorities. If such
examinations result in changes to the Company's profits or loss, the tax
liability of the members would be changed accordingly.

Comprehensive income (loss)
  The Financial Accounting Standards Board ("FASB") issued SFAS No. 130,
"Reporting Comprehensive Income" which became effective for reporting periods
beginning after December 15, 1997. As of


                                      F-11
<PAGE>


HealthExtras, LLC

Notes to Combined Financial Statements

December 31, 1998, the Company has adopted SFAS No. 130. SFAS No. 130 requires
additional reporting with respect to certain changes in assets and liabilities
that previously were not required to be reported as results of operations for
the period.

Revenue and direct expense recognition

  The primary determinant of revenue recognition is monthly program enrollment.
In general, revenue is recognized based on the number of members enrolled in
each reporting period multiplied by the applicable monthly fee for their
specific membership program. The revenue recognized by HealthExtras includes
the cost of membership features supplied by others including the insurance
components. Direct expenses consist of the costs that are a direct function of
a period of membership and a specific set of program features. The coverage
obligations of our benefit suppliers and the related expense are determined
monthly, as are the remaining direct expenses.

  Revenue from program benefits and related direct expenses (principally bank
marketing and processing fees and the cost of the benefits provided to program
members) is initially deferred for 90 days, the period during which a program
member is generally entitled to obtain a refund. If a member requests a refund,
HealthExtras retains any interest earned on funds held during the refunded
membership period. Revenue and direct expenses attributable to the initial
deferral are recognized in the subsequent month. After the initial deferral
period, revenue is recognized as earned and direct expenses as incurred.

  HealthExtras has historically maintained a prepaid balance for the benefits
included in its programs. The carrying value of the prepayment is adjusted at
the end of each quarter based on factors including enrollment levels in each
product, enrollment trends, and the remaining portion of the unexpired
prepayment period. In the event that a period of coverage was purchased in
advance, and there were insufficient members to utilize the coverage, the value
would expire and be expensed by HealthExtras without any related revenue. All
of the current prepayment balances expire by March 1, 2000; HealthExtras
believes that current enrollment levels will allow the balance at September 30,
1999 to be fully utilized prior to expiration.

  HealthExtras' members always enroll for an annual period but may chose to pay
either annually or in monthly installments. There is no interest charged under
the monthly option but members who pay annually receive a reduced rate that
reflects lower administrative, transaction and maintenance costs.

Marketing agreements
  The Company defers the amount of payments under marketing and similar
agreements. Expense is recognized straight-line over the term of the
agreements.

Segment reporting
  The Company operates in only one market segment as a provider of supplemental
health and disability benefit programs to individuals. The Company has no major
customers and operates only in the United States.

Interim financial statements

  The results of operations for the six months ended September 30, 1998 and
1999, are not necessarily indicative of the results to be expected for the full
fiscal year. All information as of September 30, 1999, and for the nine months
ended September 30, 1998 and 1999 is unaudited but, in the opinion of
management, contains all adjustments, consisting only of normal recurring
adjustments, necessary to present fairly the combined financial position,
results of operations and cash flows of the Company.

Pro forma information (unaudited)
  In connection with the formation of HealthExtras, Inc. (the Company) and its
merger with HealthExtras, LLC, the operations of the Company will be subject to
federal and state income taxes and it will recognize deferred taxes in
accordance with Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" ("SFAS No. 109"). SFAS No. 109 requires companies
subject to income taxes to adjust their deferred tax assets and liabilities
based on temporary differences between financial statement and tax bases of
assets and liabilities using enacted tax rules in effect in the year in which
the differences are expected to reverse.


                                      F-12
<PAGE>



HealthExtras, LLC

Notes to Combined Financial Statements

  On a pro forma basis as of September 30, 1999, giving effect to the merger of
HealthExtras, LLC and HealthExtras, Inc., deferred income taxes would be
comprised of the following, computed at a combined effective rate of 39%:

<TABLE>
<S>                                                                    <C>
Deferred tax assets (liabilities):
Accrued expenses...................................................... $ 41,323
Prepaid expenses...................................................... (581,024)
Deferred revenue......................................................  776,568
Unrealized holding gains on marketable securities..................... (168,619)
Valuation allowance...................................................  (68,248)
                                                                       --------
 Net deferred tax asset............................................... $     --
                                                                       ========
</TABLE>

  Pro forma basic and diluted net loss per share and weighted average shares
outstanding reflect the formation of HealthExtras, Inc. and merger with
HealthExtras, LLC in exchange for Company common stock as if the merger was
effective October 23, 1996.

  Pro forma weighted average basic net loss per share is computed based on the
number of outstanding shares of common stock. Pro forma diluted net loss per
share adjusts the pro forma basic shares weighted average for the potential
dilution that could occur if stock options or warrants, if any, were exercised.
Pro forma diluted net loss per share is the same as pro forma basic net loss
per share because there were no dilutive securities outstanding at September
30, 1999.

3. Commitments

  During 1997, the Company entered into two marketing agreements each with an
initial three year term whereby the Company committed to make $3,030,000 of
non-refundable payments, payable in three equal installments, to certain
individuals in exchange for their participation in various marketing campaigns.
Under both marketing agreements, the Company has the option to extend and renew
the agreements for an additional two-year period which would result in
additional guaranteed minimum payments by the Company of approximately
$2,034,000.

  Under the marketing agreements, the Company must pay $1.00 and $0.10,
respectively, per program member that subscribes to the benefits promoted by
the individuals. Such payments are for the initial three- year term of the
marketing agreements and shall continue for a 10 year period thereafter.

  Additionally, during 1997, the Company pledged to contribute $300,000 to a
charitable foundation payable in equal installments of $100,000 commencing on
August 1, 1997. The contribution commitment was made to support education and
research in the areas of paralysis and related rehabilitation efforts. The
contribution was made independent of any direct or indirect obligation on the
part of the recipient to further HealthExtras' business or program marketing.
Through December 31, 1998, the Company paid $100,000 to the charitable
foundation. As of December 31, 1998, the remaining amount of $200,000 is
reflected as a liability in the balance sheet.

  During 1998, the Company entered into various agreements with participating
companies in the amount of $1,260,900, whereby the Company has committed to
provide minimum enrollment in its programs. The


                                      F-13
<PAGE>


HealthExtras, LLC

Notes to Combined Financial Statements

Company has historically maintained a prepaid expense balance with respect to
benefit features of its programs. Direct expense is recognized based on the
actual membership levels in each program. The deferred amount at the end of
each quarter is adjusted to reflect advances, if any, made during the period,
expenses recognized and remaining coverage periods and membership levels to
which such advances can be applied. The Company has deferred expense
recognition for $879,300 and $253,434 in minimum payments at December 31, 1998
and September 30, 1999, respectively, with respect to these minimum enrollment
commitments in order to match related future revenue recognition. A liability
of $546,562 is included in accrued benefit expense on the balance sheet as of
December 31, 1998 for the unpaid amount.

  During July 1998, the Company entered into an agreement for a mass marketing
campaign requiring a minimum payment of $100,000 which is included in sales and
marketing expense for the year ended December 31, 1998. A liability of $100,000
for such payment is included in accrued expenses on the balance sheet as of
December 31, 1998.

  The Company intends to enter into three-year employment agreements with five
of its executive officers. The annual base salaries under these agreements
range from $120,000 to $210,000, and one executive will be entitled to a bonus
equal to one percent of the Company's annual after-tax profits. The Company's
minimum aggregate payments under these employment agreements are expected to be
$837,000 annually.

4. Related party transactions

  For corporate business purposes, the Company utilizes the services of an
aircraft owned by Southern Aircraft Leasing, which is owned by a member of the
Company. For the period October 23, 1996 (date of inception) to December 31,
1996 and for the years ended December 31, 1997 and 1998, the Company paid $0,
$105,703 and $97,638, respectively, for utilizing the services of the aircraft.
For the nine months ended September 30, 1999, $46,211 was paid for aircraft
services.

  The Company holds available for sale securities in a corporation for which a
member of the Company is the Chairman of the Board and Co-Chief Executive
Officer. Investments held were $34,375, $263,725, and $1,144,255 as of December
31, 1996, 1997 and 1998, respectively.

  A member of the Company agreed to lend the Company funds, in excess of his
pro-rata share of capital contributions, in order to underwrite operating
expenses. These loans amounted to $5,194,711 and $1,334,429 at December 31,
1997 and 1998, respectively. Interest has been imputed on the monthly
outstanding balance of the loan at an annual rate of 10%. The imputed interest
has been recorded as interest expense in the statement of operations and as
members' capital. Imputed interest expense amounted to $476,346, $173,868, and
$100,082 for the years ended December 31, 1997 and 1998, and the nine months
ended September 30, 1999, respectively.

  Effective January 1, 1999, the Company entered into an agreement with United
Payors & United Providers, Inc. (UP&UP), a corporation for which a member of
the Company is Chairman of the Board and Co-Chief Executive Officer, whereby
UP&UP provides administrative services for the Company and is reimbursed for
the costs incurred. Prior to January 1, 1999, the Company had an unwritten
arrangement with UP&UP to provide similar services. The amount paid by the
Company for such services was $0, $76,661, and $866,385, respectively, for the
period October 23, 1996 (date of inception) to December 31, 1996, and for the
years ended December 31, 1997 and 1998.

  From time to time the Company owes UP&UP for the costs of administrative
services. Such amounts payable do not bear interest. Interest on amounts due
UP&UP has been imputed at an annual rate of 10% and has been recorded as
interest expense and members' capital. Such expense amounted to $6,845,
$64,611, and $57,800 for the years ended December 31, 1997 and 1998, and nine
months ended September 30, 1999, respectively.


                                      F-14
<PAGE>


HealthExtras, LLC

Notes to Combined Financial Statements


  The Company also signed a five-year royalty agreement effective January 1,
1999 relating to the Company's program members accessing the UP&UP provider
network. In return for providing network access to UP&UP's national network of
healthcare providers, the Company will pay UP&UP $1.00 per member per month for
the initial year of membership, which amount escalates in stages for subsequent
membership years to a maximum of $1.50 per member per month in the fourth year
of continued membership and thereafter. However, the Company can terminate
these payments by conveying $25 million in market value of the Company's common
stock to UP&UP.

5. Bank line of credit

  The Company entered into a credit facility with a bank totaling $2,000,000.
The credit facility bears interest at the prime rate (7.75% as of December 31,
1998) and the facility extends to December 1999. This credit facility is
collateralized by substantially all the Company's assets and has been
guaranteed by UP&UP. As of December 31, 1998, the Company has borrowed
$1,750,000 under this credit facility.

  Loan guarantee fees have been imputed based on the monthly amounts
outstanding and the credit line at an annual rate of 2%. The imputed loan
guarantee fees have been recorded as interest expense in the statement of
operations and as members' capital. Such fees amounted to $0, and $32,917 for
the year ended December 31, 1998 and the nine months ended September 30, 1999,
respectively.

6. Subsequent events

  Subsequent to December 31, 1998, a member of the Company agreed to provide
sufficient additional funding to enable the Company to continue in operation
through December 2000.

  Subsequent to December 31, 1998, the Company increased their credit facility
$1,000,000 to a total principal amount available under the credit facility of
$3,000,000 due in February 2000.

7. Members capital (unaudited)

  In February 1999, the Company granted certain management employees effective
member interests aggregating 1.87% (equivalent to 413,333 common shares, post
reorganization) of the Company, after giving effect to an existing commitment
to sell a 20% interest in the Company to a third party for $5,000,000 cash.
Such grants vest over a four year period commencing March 1, 1999. The Company
has recorded the estimated fair value of such interests of $467,573 ($1.13 per
post reorganization common share) as members capital and deferred compensation
expense. During the nine months ended September 30, 1999, amortization of
deferred compensation expensed amounted to $68,188. The remainder of the
deferred compensation expense will be amortized over the vesting period for the
interests.



                                      F-15
<PAGE>








                              www.healthextras.com


<PAGE>

- --------------------------------------------------------------------------------

- ------------

PROSPECTUS

- ------------

5,500,000 Shares


Common Stock


Warburg Dillon Read LLC
                PaineWebber Incorporated
                                       Prudential Vector Healthcare
                                   a unit of Prudential Securities
                                                                        SG Cowen

    , 1999

- --------------------------------------------------------------------------------

<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

<TABLE>

<S>                                                                    <C>
SEC Registration Fee.............................................       $28,000
NASD Filing Fee..................................................        10,900
NASDAQ Stock Market National Listing Fee.........................        95,000
Printing, engraving, postage and mailing.........................       115,000
Legal fees and expenses..........................................       400,000
Accounting fees and expenses.....................................       125,000
Transfer agent fees and expenses.................................         2,500
Blue Sky fees and expenses.......................................        10,000
Miscellaneous....................................................        13,600
                                                                       --------

       TOTAL.....................................................      $800,000
                                                                       ========
</TABLE>



ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         As permitted by Section 145 of the Delaware General Corporation Law,
Articles 8 and 9 of the Registrant's Certificate of Incorporation provide, as
follows, the Corporation shall, to the fullest extent permitted by Delaware law,
as amended from time to time, indemnify its directors and officers:

EIGHTH:

         A. Each person who was or is made a party or is threatened to be made a
party to or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (hereinafter a "proceeding"),
by reason of the fact that he or she is or was a Director or an Officer of the
Corporation or is or was serving at the request of the Corporation as a
Director, Officer, employee or agent of another corporation or of a partnership,
joint venture, trust or other enterprise, including service with respect to an
employee benefit plan (hereinafter an "indemnitee"), whether the basis of such
proceeding is alleged action in an official capacity as a Director, Officer,
employee or agent or in any other capacity while serving as a Director, Officer,
employee or agent, shall be indemnified and held harmless by the Corporation to
the fullest extent authorized by the Delaware General Corporation Law, as the
same exists or may hereafter be amended (but, in the case of any such amendment,
only to the extent that such amendment permits the Corporation to provide
broader indemnification rights than such law permitted the Corporation to
provide prior to such amendment), against all expense, liability and loss
(including attorneys' fees, judgments, fines, ERISA excise taxes or penalties
and amounts paid in settlement) reasonably incurred or suffered by such
indemnitee in connection therewith; provided, however, that, except as provided
in Section C hereof with respect to proceedings to enforce rights to
indemnification, the Corporation shall indemnify any such indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee only
if such proceeding (or part thereof) was authorized by the Board of Directors of
the Corporation.

         B. The right to indemnification conferred in Section A of this Article
EIGHTH shall include the right to be paid by the Corporation the expenses
incurred in defending any such proceeding in advance of its final disposition
(hereinafter an "advancemnt of expenses"); provided, however, that, if the
Delaware General Corporation Law requires, an advancement of expenses incurred
by an indemnitee in his or her capacity as a Director or Officer (and not in any
other capacity in which service was or is rendered by such indemnitee,
including, without limitation, services to an employee benefit plan) shall be
made only upon delivery to the Corporation of an undertaking (hereinafter an
"undertaking"), by or on behalf of such indemnitee, to repay all amounts so
advanced if it shall ultimately be determined by final judicial decision from
which there is no further right to appeal (hereinafter a "final adjudication")
that such indemnitee is not entitled to be indemnified for such expenses under
this Section or otherwise. The rights to indemnification and to the advancement
of expenses conferred in Sections A and B of this Article EIGHTH shall be
contract rights and such rights shall continue as to an indemnitee who has
ceased to be a Director, Officer, employee or agent and shall inure to the
benefit of the indemnitee's heirs, executors and administrators.
<PAGE>

         C. If a claim under Section A or B of this Article EIGHTH is not paid
in full by the Corporation within sixty days after a written claim has been
received by the Corporation, except in the case of a claim for an advancement of
expenses, in which case the applicable period shall be twenty days, the
indemnitee may at any time thereafter bring suit against the Corporation to
recover the unpaid amount of the claim. If successful in whole or in part in any
such suit, or in a suit brought by the Corporation to recover an advancement of
expenses pursuant to the terms of an undertaking, the indemnitee shall be
entitled to be paid also the expenses of prosecuting or defending such suit. In
(1) any suit brought by the indemnitee to enforce a right to indemnification
hereunder (but not in a suit brought by the indemnitee to enforce a right to an
advancement of expenses) it shall be a defense that, and (2) in any suit by the
Corporation to recover an advancement of expenses pursuant to the terms of an
undertaking, the Corporation shall be entitled to recover such expenses upon a
final adjudication that, the indemnitee has not met any applicable standard for
indemnification set forth in the Delaware General Corporation Law. Neither the
failure of the Corporation (including its Board of Directors, independent legal
counsel, or its stockholders) to have made a determination prior to the
commencement of such suit that indemnification of the indemnitee is proper in
the circumstances because the indemnitee has met the applicable standard of
conduct set forth in the Delaware General Corporation Law, nor an actual
determination by the Corporation (including its Board of Directors, independent
legal counsel, or its stockholders) that the indemnitee has not met such
applicable standard of conduct, shall create a presumption that the indemnitee
has not met the applicable standard of conduct or, in the case of such a suit
brought by the indemnitee, be a defense to such suit. In any suit brought by the
indemnitee to enforce a right to indemnification or to an advancement of
expenses hereunder, or by the Corporation to recover an advancement of expenses
pursuant to the terms of an undertaking, the burden of proving that the
indemnitee is not entitled to be indemnified, or to such advancement of
expenses, under this Article EIGHTH or otherwise shall be on the Corporation.

         D. The rights to indemnification and to the advancement of expenses
conferred in this Article EIGHTH shall not be exclusive of any other right which
any person may have or hereafter acquire under any statute, the Corporation=s
Certificate of Incorporation, Bylaws, agreement, vote of stockholders or
Disinterested Directors or otherwise.

         E. The Corporation may maintain insurance, at its expense, to protect
itself and any Director, Officer, employee or agent of the Corporation or
subsidiary or Affiliate or another corporation, partnership, joint venture,
trust or other enterprise against any expense, liability or loss, whether or not
the Corporation would have the power to indemnify such person against such
expense, liability or loss under the Delaware General Corporation Law.

         F. The Corporation may, to the extent authorized from time to time by
the Board of Directors, grant rights to indemnification and to the advancement
of expenses to any employee or agent of the Corporation to the fullest extent of
the provisions of this Article EIGHTH with respect to the indemnification and
advancement of expenses of Directors and Officers of the Corporation.

NINTH:

         A Director of this Corporation shall not be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, except for liability (1) for any breach of the Director=s
duty of loyalty to the Corporation or its stockholders; (2) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law; (3) under Section 174 of the Delaware General Corporation Law;
or (4) for any transaction from which the Director derived an improper personal
benefit. If the Delaware General Corporation Law is amended to authorize
corporate action further eliminating or limiting the personal liability of
Directors, then the liability of a Director of the Corporation shall be
eliminated or limited to the fullest extent permitted by the Delaware General
Corporation Law, as so amended.

         Any repeal or modification of the foregoing paragraph by the
stockholders of the Corporation shall not adversely affect any right or
protection of a Director of the Corporation existing at the time of such repeal
or modification.

                                     II-2
<PAGE>

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES

         The registrant, HealthExtras, Inc., a Delaware corporation, was formed
on July 12, 1999. HealthExtras has, to date, not issued any shares of its common
stock.

         Pursuant to a commitment made in February 1999, on May 27, 1999,
HealthExtras, which was then a Maryland limited liability company, contributed
substantially all of its assets to HealthExtras, LLC, a Delaware limited
liability company, and Capital Z Healthcare Holding Corp., invested $5 million
in that entity in exchange for a 20% ownership interest. Capital Z Healthcare
Holding Corp. serves only as a vehicle for its sole stockholder, Health
Partners, to invest in HealthExtras and does not conduct any other operations.
In addition, pursuant to a commitment made March 1, 1999 and affirmed by the May
27, 1999 transactions, HealthExtras, LLC granted compensatory effective member
interests aggregating 1.87% to members of its management. These management
interests vest over four year.

         In order to effect this offering, HealthExtras, Inc. has agreed in
principal with HealthExtras, LLC and Capital Z Healthcare Holding Corp. to enter
into a Reorganization Agreement pursuant to which, prior to the sale of the
common stock in this offering, HealthExtras, LLC will merge into HealthExtras,
Inc. and Capital Z Healthcare Holding Corp. will effect a merger, share exchange
or similar transaction whereby its sole stockholder, Health Partners, will
receive common stock in HealthExtras, Inc. representing the same proportionate
ownership position which Capital Z Healthcare Holding Corp. has in HealthExtras,
LLC. The distribution of these shares of common stock by HealthExtras, Inc. will
be effected in reliance upon the exemption from the registration requirements of
the Securities Act of 1933, as amended, afforded by Section 4(2) thereof.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         See the Exhibit Index filed as a part of this Registration Statement.

ITEM 17.  UNDERTAKINGS

         (a)   The undersigned registrant hereby undertakes to provide to the
underwriter at the closing specified in the underwriting agreements certificates
in such denominations and registered in such names as required by the
underwriter to permit prompt delivery to each purchaser.

         (b)   Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the provisions described under Item 14 above, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Securities Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.

         (c)   The undersigned registrant hereby undertakes that:

               (1) For purposes of determining any liability under the
               Securities Act of 1933, the information omitted from the form of
               prospectus filed as part of this registration statement in
               reliance upon Rule 430A and contained in a form of prospectus
               filed by the registrant pursuant to Rule 424(b)(1) or (4) or
               497(h) under the Securities Act shall be deemed to be part of
               this registration statement as of the time it was declared
               effective.

               (2) For the purpose of determining any liability under the
               Securities Act of 1933, each post-effective amendment that
               contains a form of prospectus shall be deemed to be a new
               registration statement relating to the securities offered
               therein, and the offering of such securities at that time shall
               be deemed to be the initial bona fide offering thereof.

                                     II-3
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
HealthExtras, Inc., the Registrant, has duly caused this Pre-Effective Amendment
No. 3 to the Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Rockville, State of
Maryland on the 12th day of November 1999.


                                               HEALTHEXTRAS, INC.



                                               By: /s/ David T. Blair
                                                   --------------------------
                                                   David T. Blair
                                                   Chief Executive Officer



                                POWER OF ATTORNEY

         The undersigned sole director and officers of HealthExtras, Inc. do
hereby constitute and appoint Thomas L. Blair, David T. Blair and Michael P.
Donovan, and each of them, with full power of substitution, our true and lawful
attorneys-in-fact and agents to do any and all acts and things in our name and
behalf in our capacities as directors and officers, and to execute any and all
instruments for us and in our names in the capacities indicated below which such
person may deem necessary or advisable to enable HealthExtras, Inc. to comply
with the Securities Act of 1933, as amended (the "Securities Act"), and any
rules, regulations and requirements of the Securities and Exchange Commission,
in connection with this Registration Statement, including specifically, but not
limited to, power and authority to sign for us, or any of us, in the capacities
indicated below and any and all amendments (including pre-effective and
post-effective amendments or any other registration statement filed pursuant to
the provisions of Rule 462(b) under the Securities Act) hereto; and we do hereby
ratify and confirm all that such person or persons shall do or cause to be done
by virtue hereof.

         Pursuant to the requirements of the Securities Act, this Pre-Effective
Amendment No. 3 to the Registration Statement has been signed below by the
following persons on November 12, 1999 in the capacities indicated:


By:  /s/ Thomas L. Blair                          Sole Director
     ----------------------------------
     Thomas L. Blair


By:  /s/ David T. Blair                           Chief Executive Officer
     ----------------------------------
     David T. Blair


By:  /s/ Michael P. Donovan                       Chief Financial Officer
     ----------------------------------
     Michael P. Donovan                           (Chief Accounting Officer)


                                     II-4
<PAGE>

<TABLE>
<CAPTION>
                                 EXHIBIT INDEX

 Exhibit
   No.                                 Description
- ---------     -----------------------------------------------------------------
<S>           <C>
   1.0        Form of Underwriting Agreement (1)
   2.1        Form of Reorganization Agreement by and among HealthExtras,
              Inc., HealthExtras, LLC, and Capital Z Healthcare Holding
              Corp. (2)
   3.1(a)     Certificate of Incorporation of HealthExtras, Inc. (2)
   3.1(b)     Form of Amended and Restated Certificate of Incorporation (2)
   3.2        Bylaws of HealthExtras, Inc. (2)
   4.1        Specimen Stock Certificate of HealthExtras, Inc. (2)
   4.2        Form of Stockholders' Agreement (2)
   5.1        Opinion of Muldoon, Murphy & Faucette LLP re: legality (2)
   10.1       Form of Employment Agreement between HealthExtras, Inc. and
              David T. Blair (2)
   10.2       Form of Employment Agreement between HealthExtras, Inc. and
              certain Executive Officers (2)
   10.3       Program Administrator's Agreement by and between HealthExtras
              LLC and Reliance National Insurance Company (2)
   10.4       Administrative Services Agreement by and between HealthExtras,
              LLC and United Payors & United Providers, Inc. (2)
   10.5       Agreement by and between United Payors & United Providers, Inc.
              and HealthExtras, LLC re: network access (2)
   10.6       Agreement by and between Cambria Productions, Inc. f/s/o
              Christopher Reeve and HealthExtras, Inc. (filed herewith) (3)
   10.7       Indemnification Agreement (2)
   10.8       Sublease Agreement by and between United Payors & United
              Providers, Inc. and HealthExtras, LLC (2)
   10.9       Form of HealthExtras, Inc. 1999 Stock Option Plan (2)
   10.10      Form of Registration Rights Agreement (2)
   23.1       Consent of Independent Accountants for HealthExtras, LLC (filed
              herewith)
   23.2       Consent of Independent Accountants for HealthExtras, Inc. (filed
              herewith)
   23.3       Consent of Muldoon, Murphy & Faucette LLP (2)
   24.0       Powers of Attorney (included on signature page)
   27.0       Financial Data Schedule (filed herewith)
   99.1       Consent of Julian A.L. Allen to serve as a Director of the
              Company (2)
   99.2       Consent of David T. Blair to serve as a Director of the Company
              (2)
   99.3       Consent of Thomas J. Graf to serve as a Director of the Company
              (2)
   99.4       Consent of Julia M. Lawler to serve as a Director of the Company
              (2)
   99.5       Consent of Karen M. Shaff to serve as a Director of the Company
              (2)
   99.6       Consent of Paul H. Warren to serve as a Director of the Company
              (2)
</TABLE>
- ------------------------------
   (1)     To be filed by amendment.
   (2)     Previously filed.

   (3)     Confidential treatment requested for portions of agreement pursuant
           to Section 406 of Regulation C, promulgated under the Securities Act
           of 1933, as amended.

                                     II-5

<PAGE>

                                                                    Exhibit 10.6

HEALTHEXTRAS INC.


July 8, 1997

Mr. Peter R. Hess
William Morris Agency, Inc.
1325 Avenue of the Americas
New York, NY 10019

   Re: Final Terms And Conditions of the Agreement ("Agreement") Between
       Cambria Productions, Inc. f/s/o Christopher Reeve and HealthExtras, Inc.
       ------------------------------------------------------------------------

Dear Peter:

     This shall serve as the terms and conditions of the Agreement executed this
8th day of July, 1997, by and between, Cambria Productions, Inc., hereinafter
referred to as "Lender", f/s/o Christopher Reeve, hereinafter referred to as
"Artist," and HealthExtras, Inc., hereinafter referred to as "Company", a
Delaware Corporation and affiliated company of United Payors & United Providers,
Inc. Execution by the parties shall constitute a binding Agreement.

PRODUCT:            All HealthExtras, Inc. Cards

APPROVAL.:          Artist shall have complete and absolute approval of
                    production and/or distribution of all scripts, storyboards,
                    still photography and other materials produced hereunder.
                    Artist shall have complete and absolute approval of
                    advertising usage of Artist's name, likeness and/or image.
                    Such approvals of materials and use of Artist's name or
                    likeness as recommended by Company shall be provided by
                    Artist's Company no later than five business days after
                    Artist's receipt of recommended materials to be approved. If
                    disapproval is not communicated to Company within this time
                    frame, then Company shall deem materials to be approved. If
                    Company and Artist fail to agree on content of materials
                    referenced above within ten working days after disapproval
                    by Artist, then either party may terminate the Agreement.
                    The terms and conditions of this Agreement shall remain
                    confidential for the duration of the Agreement and any
                    renewals except as required to authorized agents and
                    representatives who, upon receipt of such information, shall
                    also keep the same terms and conditions confidential. The
                    parties, their agents and representatives, further agree
                    that the existence of this Agreement shall not be disclosed
                    to anyone prior to September 2, 1997.


[FN]
*  Removed pursuant to a confidentiality request.
</FN>

<PAGE>

Mr. Peter Hess
July 8, 1997
Page 2


TERM:               The initial term ("Term") of the Agreement shall be three
                    years commencing upon execution of this Agreement.

SERVICES:           Lender shall make Artist available for up to three service
                    days, with up to two of these three days to fall within the
                    period of July 5, 1997 to August 5, 1997 (currently
                    scheduled for July 24th) to record one sixty-second on-
                    camera television commercial and one sixty-second radio
                    commercial and participate in a photography session to shoot
                    print. Scheduling for remaining day(s) will be mutually
                    agreed upon. Each day shall last no more than eight hours
                    including a two hour meal break. Artist's appearance on the
                    on-camera commercial shall last no more than twenty seconds.
                    Company shall have the right to create one additional
                    television and radio commercial per year as well as
                    additional print material. One additional day of Artist's
                    services will be made available to Company by Lender in each
                    of years two and three, with all new materials subject to
                    Artist's approval prior to usage thereof. In any case, no
                    more than two new T.V. commercials will be broadcast in any
                    year of this Agreement or renewals.

                    Company shall have the right to use Artist's name, testimony
                    and public statements in creating additional advertising
                    materials, but subject to Artist's approval of all materials
                    prior to usage thereof. All service days, other than those
                    referenced in the time frame indicated above in year one,
                    shall be at mutually agreeable dates, times and locations.

TERRITORY:          United States, its possessions, territories and
                    commonwealths.


COMPENSATION:       A guarantee of $[________]* payable as follows. Upon
                    execution of this Agreement, $ [_______]* will be paid to
                    Lender on behalf of Artist. On completion of the first T.V.
                    and Radio commercials and Print-ad photo session, that is on
                    or about August 1, 1997, Lender on behalf of Artist shall
                    receive $ [________]*. Thereafter, Lender on behalf of
                    Artist shall receive $ [________]* on January 15, 1998;
                    $ [________]* on July 15, 1998; and, a final payment under
                    the initial Term of the Agreement of $ [________]* paid to
                    Lender on behalf of Artist on January 15, 1999. The portion
                    of the guarantee associated with payments for television and
                    radio commercials shall applied against any and all payments
                    due under the applicable union agreement including, without
                    limitation, double scale session use and holding fees.


*Removed pursuant to a confidentiality request.
<PAGE>

Mr. Peter Hess
July 8, 1997
Page 3


                    In the event that any portion of the guaranteed payment or
                    other payments due under this Agreement are not received
                    within thirty days of its due date, Lender shall have the
                    absolute right to terminate this Agreement immediately upon
                    giving notice to Company. In the event of such termination
                    for non-payment, Company and its agents and employers, agree
                    that it will not use any materials previously created, which
                    includes any name, likeness or endorsement by Artist to
                    promote any HealthExtras, Inc. products. In addition, Lender
                    and/or Artist shall be entitled to injunctive relief to
                    prevent the use of any such material. Any cost and/or legal
                    fees incurred by Lender or Artist in effecting such
                    injunctive relief, shall be repaid in their entirety by
                    Company to Artist and/or Lender.


                    Company shall pay Lender on behalf of Artist $ [____]* per
                    card, per year, for all dual purpose health benefits and
                    credit cards, to include any cards that may be promoted by
                    Artist and issued through HealthExtras, Inc. to cardholders
                    that subscribe to the card benefits to be promoted
                    hereunder. A synopsis of those benefits that may be
                    initially promoted by Artist are attached as Exhibit A to
                    the Agreement and made a part thereof. Such payments to
                    Lender on behalf of Artist shall continue for a ten year
                    period commencing upon completion of the initial three year
                    Term. If the Two Year Option hereunder is exercised, such
                    $ [____]* per card, per year payments shall commence upon
                    completion of the Two Year Option. Payments shall be made
                    within sixty days of the end of each year, accompanied by a
                    detailed accounting.



                    In the event that the amount of $ [____]* per card, per
                    year, for all cards issued through HeathExtras, Inc.
                    programs (as referenced above) to cardholders that subscribe
                    to the benefits promoted by Artist hereunder exceeds the sum
                    of $ [________]* for any year of the Term, or any year of
                    the Two Year Option if exercised, then Lender on behalf of
                    Artist shall receive the amount in excess of $ [________]*,
                    within sixty days of the end of such year. Company shall
                    provide Lender with a detailed accounting of number of
                    subscribers enlisted yearly along with such payment, if any.




[FN]
* Removed pursuant to a confidentiality request.
</FN>


<PAGE>

Mr. Peter Hess
July 8, 1997
Page 4


                    Lender's authorized representatives may, upon reasonable
                    notice, audit Company's relevant books and records to verify
                    the number of cards issued and such payments.

USE:                During the Term or Two Year Option, and within the Territory
                    only, the Company shall have the exclusive right to use
                    broadcast television and radio, Internet and print,
                    including newspapers, magazines, direct mail and other
                    consumer print materials but excluding life-size cut-outs,
                    billboards and shelf or aisle-facing packaging. Company
                    shall have the usage right of all materials produced
                    hereunder for the Term of this Agreement plus the Two Year
                    Option period, if applicable, and ten year annuity period
                    thereafter.

EXCLUSIVITY:        During the Term and within the Territory, Lender shall
                    insure that Artist shall not promote, render services in
                    commercials, or endorse any other product that combines
                    credit cards and health related benefits. Notwithstanding
                    the foregoing, Artist may render services during the Term in
                    the entertainment portions of any program, theatrical
                    production, television presentation, motion picture, etc.
                    even if said performance is sponsored by competitive
                    products, companies and/or services, and Artist may record
                    and/or appear in network and cable promotions featuring
                    appearances by Artist.

EXPENSES:           The rider attached hereto is by this reference made part
                    hereof.

NOTIFICATION:       Option for additional Two Year Term shall be exercised in
                    writing and received by the William Morris Agency offices no
                    later than sixty days prior to the expiration of the third
                    year of the Term.


TWO YEAR
OPTION:             A guarantee of $ [________]*, payable to Lender on behalf of
                    Artist in increments of $ [________]* per year at the
                    commencement of each year. Lender on behalf of Artist, shall
                    continue to be eligible to receive the $ [____]* per card,
                    per year, payments as described in paragraph three of the
                    "Compensation" section of this Agreement. All other terms
                    and conditions shall remain the same as in the initial Term
                    including services. If the Two Year Option is exercised by
                    the Company, Lender on behalf of Artist shall have the right
                    to disapprove such exercise and the Two Year Option shall be
                    deemed not to have been exercised.



[FN]
* Removed pursuant to a confidentiality request.
</FN>


*
<PAGE>

Mr. Peter Hess
July 8, 1997
Page 5



ADDITIONAL
DAYS:               Lender on behalf of Artist shall receive a guarantee of
                    $ [_____]* for each additional day of service requested by
                    Company. Company shall be entitled to one additional day per
                    year during the Term, and Two Year Option if exercised.
                    Payment shall be made upon completion of services. Each such
                    day shall not exceed eight hours each in duration, including
                    a two hour meal break.


SIGNATORY:          Company is and will remain during the Term(s) a signatory to
                    the applicable union(s) having jurisdiction over Artist's
                    services hereunder.

PENSION
& WELFARE:          Company will pay applicable union Pension & Welfare
                    contributions on behalf of Artist directly to the union and
                    will send the William Morris Agency office verification that
                    the payments have been made.

INDEMNITY
& INSURANCE:        Company shall indemnify Lender and Artist and his agents,
                    affiliates, subsidiaries and related entities, against any
                    and all claims, settlements, penalties, damages, expenses,
                    attorney's fees, costs, and judgments obtained against,
                    imposed upon or suffered by Lender and/or Artist by reason
                    of this Agreement, including but not limited to a breach or
                    alleged breach by Company and/or their obligations hereunder
                    and the use and/or content of the materials produced
                    hereunder and the products and services advertised therein
                    and thereby. In addition, Company shall name Lender and
                    Artist as additional insureds under Company's comprehensive
                    general liability insurance policies, including but not
                    limited to products liability, errors and omissions, and an
                    extended liability endorsement (including advertising
                    liability), and shall provide Lender and Artist with
                    certificates of insurance evidencing such coverage, and
                    prior written notice of any termination thereof. Such
                    insurance shall be maintained for the length of the Term,
                    Two Year Option if applicable, Annuity Period, and one year
                    thereafter.

PAYMENT:            All payments will be made to and in the name of WILLIAM
                    MORRIS AGENCY, INC. as agent for Artist and remitted to
                    William Morris Agency, 1325 Avenue of the Americas, New
                    York, NY 10019 Attn: Peter R. Hess.



[FN]
* Removed pursuant to a confidentiality request.
</FN>


<PAGE>

Mr. Peter Hess
July 8, 1997
Page 6


NOTICES:            Notices for Lender and Artist will be sent to: Artist c/o
                    William Morris Agency, Inc., 1325 Avenue of the Americas,
                    New York, NY 10019, Attn: Peter R. Hess. Notices for Company
                    will be sent to HealthExtras, Inc., 2275 Research Boulevard,
                    Rockville, MD 20850, Attn: Joseph Mott.


     This Agreement supersedes and replaces any prior negotiations or Agreements
either written or verbal. In executing this Agreement through their authorized
signatories as indicated below, the parties agree to the terms and conditions as
stated herein.

For: HealthExtras, Inc.                  For: Cambria Productions, Inc.
                                         f/s/o Christopher Reeve


/s/ Michael C. Miller                    /s/ Joel Faden
- ---------------------                    -----------------------------
Title: President                         Title: Assistant Secretary



<PAGE>

                                                              EXHIBIT A



                    Synopsis of Health Benefit Descriptions



Additional Lifetime Coverage:  When the cardholders exhausts his/her lifetime
limit of at least $1,000,000, then he/she will receive an additional $5,000,000
in health plan coverage.

Catastrophic Injury and Disability:  If the cardholder becomes totally and
permanently disabled, by accident, wherein he/she is prevented from attending to
their business or occupation, he/she will receive $1,000,000 lump sum payment
after twelve months of continuing disability.

Job Loss Coverage:  If the cardholder losses his/her job (either fired or laid
off), then they will receive $400 per month for up to 6 months, while they seek
employment.  Cardholder, over 18 years old, must be employed for 9 consecutive
months by the same employer to be eligible.

Organ Transplant:  The cardholder and family are eligible receive $250,000 for
those expenses for Organ Transplants that exceed their base plan coverage of
$250,000.

Out of Area Coverage:  Provides cardholder and his/her family with $2,500 per
year in additional coverage, over and above their standard health plan coverage,
for reimbursement of co-pay and deductibles when over 100 miles from home.

Nurse-On-Call:  General health care advocacy and medical information and
referral recommendations (where appropriate to UP&UP Network providers) provided
to cardholder and family 24 hours per day, 7 days per week by telephone from
centralized nursing staff.

Emergency Evacuation, Repatriation and Return of Mortal Remains:  Provides
cardholder and his/her family with access to worldwide emergency care,
relocating cardholder and/or their family to closest provider or facility
appropriate to deliver emergency care required.  Coverage provides return of
cardholder and his/her family to home by way of emergency medical transport if
required. Provides for return of mortal remains to home upon death.  Benefit
provides for a $50,000 cap.

Worldwide Travel and Emergency Assistance:  Provides cardholders and his/her
family with access to emergency travel assistance including: credit card
replacement, worldwide legal assistance, lost document assistance, emergency
travel arrangements, return of minor children, Embassy and Consular assistance.


<PAGE>


HEALTHEXTRAS
                                                         2275 Research Boulevard
                                                                     Sixth Floor
                                                             Rockville, MD 20850
                                                       Telephone: (301) 548-2900
                                                       Facsimile: (301) 548-8844

May 27, 1999


Mr. Joel Faden                                     By Facsimile to: 212.903.1489
Cambria Productions, Inc.                                 and by Federal Express
f/s/o Christopher Reeve
1775 Broadway, Suite 708
New York, NY 10019

Mr. Peter Hess
William Morris Agency, Inc.
1325 Avenue of the Americas
New York, NY 100 19

Dear Joel and Peter:

The terms of the July 8, 1997 Agreement ("Agreement") by and between Cambria
Productions, Inc. f/s/o, Christopher Reeve and HealthExtras contains an Option
for Additional Two Year Term ("Two Year Option"). This Two Year Option states
that the terms and conditions of that Agreement will be extended for an
additional two years, commencing July 9, 2000.

This letter shall serve as written notification of HealthExtras intent to
exercise this Two Year Option under the terms contained in the Agreement and
when signed below by Cambria Productions, Inc., will indicate Cambria's approval
of the exercise of the option period.


Concurrently, the Agreement shall be amended such that compensation to Lender on
behalf of Artist will be changed from "$[___]* per card" to "$[___]* per
enrollee" per year for all customers subscribing to the insurance benefits
promoted by the artist and issued through HealthExtras, Inc. This Amendment to
the Agreement is retroactive to July 8, 1997 and prospective through the
remaining term of the Agreement and the Two Year Option.


Additionally, the Agreement shall be amended to increase the number of radio
recording spots to two per year through the term of the Two Year Option.



[FN]
*  Removed pursuant to confidentiality request.
</FN>


<PAGE>

Mr. Joel Faden
Mr. Peter Hess
May 27, 1999
Page 2 of 2



The following wording of the first sentence under the two year option clause of
the original agreement shall be changed to read as follows: "A guarantee of $
2,000,000 payable to Lender in increments of $ 1,000,000 per year, shall be
payable at the commencement of each year (July 2000 and July 2001). The payments
shall be due no later than July 15 of each option year. If a payment is not
received in a timely manner, Lender on behalf of the artist reserves the right
to terminate the contract immediately and in addition to its other rights
pursuant to the contract, Lender may cancel the approval of the remaining option
period. In the event of such a cancellation, Company shall continue to be
responsible for the deferred compensation of $[***] per enrollee per year as
described above." The balance of that paragraph shall be unchanged.


Sincerely,


/s/ Michael C. Miller
- --------------------------
Michael C. Miller

MCM/dw


The undersigned agree to exercise the terms of the Two Year Option as contained
in the Agreement.



     /s/ Michael C. Miller               /s/ Joel Faden
     ------------------------------      ------------------------------------
     Michael C. Miller                   Joel Faden
For: HealthExtras, LLC                   For: Cambria Productions, Inc.
                                              f/s/o Christopher Reeve

- -------------
* Removed pursuant to a confidentiality request.


<PAGE>

                                                                    Exhibit 23.1

                      CONSENT OF INDEPENDENT ACCOUNTANTS
                      ----------------------------------


We hereby consent to the use in this Registration Statement on Form S-1 of our
report dated August 30, 1999, relating to the financial statements of
HealthExtras, LLC, which appears in such Registration Statement. We also consent
to the reference to us under the heading "Experts" in such Registration
Statement.

/s/
PricewaterhouseCoopers LLP

McLean, Virginia
November 12, 1999


<PAGE>

                                                                    Exhibit 23.2

                      CONSENT OF INDEPENDENT ACCOUNTANTS
                      ----------------------------------


We hereby consent to the use in this Registration Statement on Form S-1 of our
report dated July 16, 1999, relating to the financial statement of HealthExtras,
Inc., which appears in such Registration Statement. We also consent to the
reference to us under the heading "Experts" in such Registration Statement.


/s/
PricewaterhouseCoopers LLP

McLean, Virginia
November 12, 1999



<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5

<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             SEP-30-1999
<PERIOD-START>                             JAN-01-1998             JAN-01-1999
<PERIOD-END>                               DEC-31-1998             SEP-30-1999
<CASH>                                         219,285               2,505,681
<SECURITIES>                                 1,844,255                 707,644
<RECEIVABLES>                                        0                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             4,052,840               5,088,964
<PP&E>                                               0                       0
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                               4,607,840               5,088,964
<CURRENT-LIABILITIES>                        3,781,133               8,001,358
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                   (923,293)             (2,912,394)
<TOTAL-LIABILITY-AND-EQUITY>                 4,607,840               5,088,964
<SALES>                                              0               2,593,547
<TOTAL-REVENUES>                                     0                       0
<CGS>                                                0                       0
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                             6,533,491               9,132,977
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             110,273                  61,769
<INCOME-PRETAX>                            (6,643,864)             (6,811,477)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                        (6,643,864)             (6,811,477)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (6,643,864)             (6,811,477)
<EPS-BASIC>                                        .38                     .34
<EPS-DILUTED>                                      .38                     .34


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission