OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1999-C
8-K, 1999-09-27
ASSET-BACKED SECURITIES
Previous: TARGET FUNDS, N-18F1, 1999-09-27
Next: SAN FABIAN RESOURCES INC, 10SB12G/A, 1999-09-27



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                ----------------



                                    FORM 8-K


                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported) September 15, 1999.

                                OMI Trust 1999-C
               (Exact name of registrant as specified in charter)


           Pennsylvania               333-72621-01        Application filed
- --------------------------------------------------------------------------------
   (State or other jurisdiction       (Commission           (IRS Employer
         of incorporation)            File Number)       Identification No.)

   c/o Chase Manhattan Trust Co.
   Global Trust
   Attention:  Judy Wisniewskie
   One Liberty Place, Suite 5520
   1650 Market Street
   Philadelphia, Pennsylvania                             19103
- --------------------------------------------------------------------------------
   (Address of principal executive offices)            (Zip Code)


        Registrant's telephone number, including area code (215) 988-1322
 -------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


<PAGE>


                                OMI TRUST 1999-C

                                    FORM 8-K


ITEM 1.        CHANGES IN CONTROL OF REGISTRANT.

               Not Applicable.

ITEM 2.        ACQUISITION OR DISPOSITION OF ASSETS.

               Not Applicable.

ITEM 3.        BANKRUPTCY OR RECEIVERSHIP.

               Not Applicable.

ITEM 4.        CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

               Not Applicable.

ITEM 5.        OTHER EVENTS.

           OMI Trust 1999-C (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1999-C (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on September 15,
1999. Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.

Remittance Report. . . . . . . . . . . . .Exhibit 20.1

ITEM 6.    RESIGNATIONS OF REGISTRANT'S DIRECTORS.

                     Not Applicable.

ITEM 7.    FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

                     Exhibits

                     20.1 Monthly Remittance Report relating to the Distribution
Date occurring on September 15, 1999.

ITEM 8.    CHANGE IN FISCAL YEAR.

                     Not Applicable.


<PAGE>

                                   Signatures


           Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     OMI TRUST 1999-C, Registrant

                                     By:  Oakwood Acceptance Corporation,
                                               as servicer


September 23, 1999
                                               -----------------
                                               Douglas R. Muir
                                               Vice President



<PAGE>

                                INDEX OF EXHIBITS

<TABLE>
<CAPTION>
                                                                                                         Page of Sequentially
                                                                                                             Numbered Pages

<S>        <C>                                                                                                    <C>
20.1       Monthly Remittance Report relating to Distribution
           Date occurring on September 15, 1999..............................................................................
</TABLE>




<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C                                                            REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                               POOL REPORT # 3
REMITTANCE REPORT                                                                                  Page 1 of 6
REPORTING MONTH:                               Aug-99


                                                          Scheduled Principal Balance of Contracts
- --------------------------------------------------------------------------------------------------------------------------

Beginning                                                                                       Ending
Principal              Scheduled         Prepaid           Liquidated       Loans               Principal
Balance                Principal         Principal         Principal        Repurchased         Balance
- -------------------------------------------------------------------------------------------------------------------------


<S>                   <C>               <C>                <C>                   <C>           <C>
313,072,426.35        (339,260.90)      (2,115,890.01)     (539,711.91)          0.00          310,077,563.53
=========================================================================================================================

<CAPTION>

 Scheduled                       Scheduled                         Amount
 Gross          Servicing        Pass Thru         Pass-Through    Available for    Limited      Total
 Interest       Fee              Interest          Proceeds        Distribution     Guarantee    Distribution
- ----------------------------------------------------------------------------------------------------------------


 <C>               <C>            <C>            <C>               <C>                 <C>       <C>
 2,659,867.64      260,893.69     2,398,973.95   539,711.91        5,654,730.46        0.00      5,654,730.46
================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                             Certificate Account
- --------------------------------------------------------------------------------------------------------------------------------

   Beginning                       Deposits                                               Investment           Ending
    Balance            Principal               Interest              Distributions          Interest            Balance
- --------------------------------------------------------------------------------------------------------------------------------

<S>                  <C>                      <C>                     <C>                   <C>               <C>
  3,639,860.42       2,974,214.13             2,537,702.23            (6,409,586.49)        8,338.25          2,750,528.54
================================================================================================================================

<CAPTION>


                                      P&I Advances at Distribution Date
- -----------------------------------------------------------------------------------------------


     Beginning                 Recovered               Current               Ending
      Balance                  Advances                Advances              Balance

<S>                            <C>                <C>                   <C>
     352,658.19               -292,213.47         1,242,068.79          1,302,513.51
===============================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                 <C>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C                                                             REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                POOL REPORT 3
REMITTANCE REPORT
REPORTING MONTH:                                                                                    Page 2 of 6


Class B Crossover Test                                                                                    Test Met?
- -------------------------------------------------------------------------------                           ------------------

(a) Remittance date on or after December 2003                                                                     N


(b) Average 60 day Delinquency rate <=                    5.5%                                                    N




(d) Cumulative losses do not exceed the following

percent of the intitial principal balance of all Certificates

                   Jan. 2004 - June 2005                  7%                                                      N
                   July 2005 - June 2006                  8%                                                      N
                   July 2006 - Dec. 2007                  9.5%                                                    N
                   Dec 2007 and After                     10.5%                                                   N


(e) Current realized loss ratio <=                        3.00%                                                   N

(f) Does Subordinated Certificate percentage equal or
     exceed                                               40.251%
     of Pool Scheduled Principal Balance

                   Beginning M balance                                                      36,812,000.00

                   Beginning B-1 balance                                                    16,004,000.00

                   Beginning B-2 balance                                                    20,807,916.00
                                                                               ---------------------------
                                                                                            73,623,916.00
                                                                               ---------------------------
                   Divided by beginning pool
                   balance                                                                 313,072,426.35
                                                                                                  23.517%         N

<CAPTION>



Average 60 day delinquency ratio:


                                 Over 60s               Pool Balance               %
                           -----------------------------------------------------------------

Current Mo                          3,204,833.28             310,077,563.53      1.03%
1st Preceding Mo                    1,387,333.33             313,072,426.35      0.44%
2nd Preceding Mo                            0.00             316,779,513.47      0.00%
                                                                 Divided by        3
                                                                            ----------------
                                                                                 0.49%
                                                                            ================












Cumulative loss ratio:

                               Cumulative losses                       0.00
                                                 ---------------------------
Divided by Initial Certificate Principal                               0.00     #DIV/0!
                                                                            ================





Current realized loss ratio:
                           Liquidation                      Pool
                                  Losses                  Balance
                           -------------------------------------------------

Current Mo                                  0.00             313,072,426.35
1st Preceding Mo                            0.00             316,779,513.47
2nd Preceding Mo                            0.00             320,093,916.36
                           -------------------------------------------------
                                            0.00             316,648,618.73     0.000%
                                                                            ================


</TABLE>


<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C                                                         REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                            POOL REPORT #                  3
REMITTANCE REPORT                                                                               Page 3 of 6
REPORTING MONTH: Aug-99



                                                                                Delinquency Analysis

                                                   31 to 59 days          60 to 89 days      90 days and Over       Total Delinq.
                      No. of     Principal                Principal              Principal          Principal          Principal
                      Loans      Balance          #        Balance       #      Balance       #    Balance      #     Balance
                 -------------------------------------------------------------------------------------------------------------------


<S>                    <C>     <C>               <C>     <C>             <C>  <C>            <C> <C>            <C>   <C>
 Excluding Repos       7,261   309,706,668.14    210     7,731,094.28    61   2,192,633.86   18  856,689.12     289   10,780,417.26

           Repos          10       370,895.39      6       215,385.09     4     155,510.30    0        0.00      10      370,895.39
                 -------------------------------------------------------------------------------------------------------------------

           Total       7,271   310,077,563.53    216     7,946,479.37    65   2,348,144.16   18  856,689.12     299   11,151,312.65
                 ===================================================================================================================

                                                                                                                 4.1%          3.60%
                                                                                                               =====================
<CAPTION>

                                                                                  Repossession Analysis
                                   Active Repos                  Reversal            Current Month
                                   Outstanding                 (Redemption)            Repos                   Cumulative Repos
                                    Principal                   Principal              Principal                    Principal
                           #        Balance           #         Balance     #          Balance           #          Balance
                    ---------------------------------------------------------------------------------------------------------------


<S>                       <C>      <C>                <C>       <C>        <C>          <C>              <C>      <C>
 Excluding Repos          10       370,895.39         0         0.00       20           717,207.53       31       1,024,042.64

           Repos


           Total

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C                                                             REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                                POOL REPORT # 3
REMITTANCE REPORT
REPORTING MONTH:                                                     Aug-99                         Page 4 of 6

REPOSSESSION LIQUIDATION REPORT



                                                    Liquidated                                                              Net
                 Account       Customer              Principal         Sales      Insur.       Total    Repossession    Liquidation
      FHA?       Number          Name                 Balance        Proceeds    Refunds     Proceeds     Expenses       Proceeds
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>                                <C>             <C>            <C>      <C>              <C>         <C>
                 1877919   TAYLOR SHAWNA M          54,406.99       54,406.99      0.00     54,406.99        0.00        54,406.99
                 1842541   KNIGHT REGINA M          26,384.20       26,384.20      0.00     26,384.20        0.00        26,384.20
                 1852870   CHIPPEAUX PATRICK L      28,848.02       28,848.02      0.00     28,848.02        0.00        28,848.02
                 1875418   EDWARDS YOLANDA T        31,248.10       31,248.10      0.00     31,248.10        0.00        31,248.10
                 1876705   LEWIS LORETTA            32,162.34       32,162.34      0.00     32,162.34        0.00        32,162.34
                 1899939   RANDA LORI A             23,894.60       23,894.60      0.00     23,894.60        0.00        23,894.60
                 1912138   DOUGLAS DAWN L           13,999.68       13,999.68      0.00     13,999.68        0.00        13,999.68
                 1912401   DAVIS JODIE M            25,778.50       25,778.50      0.00     25,778.50        0.00        25,778.50
                 1914084   HARRISON SHEILA D        16,545.54       16,545.54      0.00     16,545.54        0.00        16,545.54
                 1914522   ROLLINS SR JERRY L       37,690.72       37,690.72      0.00     37,690.72        0.00        37,690.72
                 1918911   FULLER LUCINDA N         39,534.55       39,534.55      0.00     39,534.55        0.00        39,534.55
                 1924992   KING JR BOBBY E          35,220.22       35,220.22      0.00     35,220.22        0.00        35,220.22
                 1925866   ROBINSON DONNIE M        54,053.98       54,053.98      0.00     54,053.98        0.00        54,053.98
                 1850213   HOFFMAN BRIAN L          38,995.87       38,995.87      0.00     38,995.87        0.00        38,995.87
                 1878669   GANDY RAPHINETTE K       52,339.34       52,339.34      0.00     52,339.34        0.00        52,339.34
                 1951052   CUNNINGHAM WILLIAM       28,609.26       28,609.26      0.00     28,609.26        0.00        28,609.26
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                                                                 0.00                         0.00
                                                  ==================================================================================
                                                   539,711.91      539,711.91      0.00    539,711.91        0.00       539,711.91
                                                  ==================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                        Net                 Current
                 Account       Unrecov.     FHA Insurance            Pass Thru            Period Net           Cumulative
      FHA?       Number        Advances        Coverage               Proceeds            Gain/(Loss)          Gain/(Loss)
- ----------------------------------------------------------------------------------------------------------------------------
<S>              <C>                <C>             <C>               <C>                      <C>             <C>
                 1877919            0.00            0.00              54,406.99                0.00
                 1842541            0.00            0.00              26,384.20                0.00
                 1852870            0.00            0.00              28,848.02                0.00
                 1875418            0.00            0.00              31,248.10                0.00
                 1876705            0.00            0.00              32,162.34                0.00
                 1899939            0.00            0.00              23,894.60                0.00
                 1912138            0.00            0.00              13,999.68                0.00
                 1912401            0.00            0.00              25,778.50                0.00
                 1914084            0.00            0.00              16,545.54                0.00
                 1914522            0.00            0.00              37,690.72                0.00
                 1918911            0.00            0.00              39,534.55                0.00
                 1924992            0.00            0.00              35,220.22                0.00
                 1925866            0.00            0.00              54,053.98                0.00
                 1850213            0.00            0.00              38,995.87                0.00
                 1878669            0.00            0.00              52,339.34                0.00
                 1951052            0.00            0.00              28,609.26                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                                                                           0.00                0.00
                         ========================================================================================================
                                    0.00            0.00             539,711.91                0.00                 0.00
                         ========================================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C                                              REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                 POOL REPORT #  3
REMITTANCE REPORT
REPORTING MONTH: Aug-99                                                              Page 5 of 6

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL
<S>                                     <C>                       <C>                          <C>
                                          Original                 Beginning            Beginning Principal
                        Cert.           Certificate               Certificate            Shortfall Carry-
                        Class             Balances                 Balances                    Over
- --------------------------------------------------------------------------------------------------------------------
SENIOR CERTIFICATES

A-1                                     72,200,000.00             65,178,510.35                0.00


A-2                                    174,270,000.00            174,270,000.00                0.00








                                      ------------------------------------------------------------------------------
Total Certificate Principal Bal.       246,470,000.00            239,448,510.35                0.00
                                      ==============================================================================

                                          Original                 Beginning            Beginning Principal
SUBORDINATE CERTIFICATES                Certificate               Certificate            Shortfall Carry-
                                          Balances                 Balances                    Over
                                      ------------------------------------------------------------------------------
M-1                                     20,808,000.00             20,808,000.00                0.00
M-1 Outstanding Writedown                                                  0.00

M-2                                     16,004,000.00             16,004,000.00                0.00
M-1 Outstanding Writedown                                                  0.00

B-1                                     16,004,000.00             16,004,000.00                0.00
B-1 Outstanding Writedown                                                  0.00

B-2                                     20,807,916.00             20,807,916.00                0.00
B-2 Outstanding Writedown                                                  0.00


                                      ------------------------------------------------------------------------------

Total Excluding Writedown Bal.          73,623,916.00             73,623,916.00                0.00
                                      ==============================================================================

All Certificates Excluding
     Writedown Bal.                    320,093,916.00            313,072,426.35                0.00
                                      ==============================================================================
</TABLE>

<TABLE>
<CAPTION>

OAKWOOD MORTGAGE INVESTORS, INC. 1999-C
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH:

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL
<S>                                      <C>                      <C>                          <C>               <C>
                                          Current                  Current              Ending Principal             Ending
                        Cert.            Principal                Principal             Shortfall Carry-           Certificate
                        Class               Due                      Paid                     Over                  Balances
- ------------------------------------------------------------------------------------------------------------------------------------
SENIOR CERTIFICATES

A-1                                      2,994,862.82             2,994,862.82                 0.00              62,183,647.53


A-2                                              0.00                     0.00                 0.00             174,270,000.00








                                      ----------------------------------------------------------------------------------------------
Total Certificate Principal Bal.         2,994,862.82             2,994,862.82                 0.00             236,453,647.53
                                      ==============================================================================================

                                          Current                  Current              Ending Principal             Current
SUBORDINATE CERTIFICATES                 Principal                Principal             Shortfall Carry-           Writedown/
                                            Due                      Paid                     Over                  (Writeup)
                                      ----------------------------------------------------------------------------------------------
M-1                                              0.00                     0.00                 0.00                       0.00
M-1 Outstanding Writedown                        0.00                                                                     0.00

M-2                                              0.00                     0.00                 0.00                       0.00
M-1 Outstanding Writedown                        0.00                                                                     0.00

B-1                                              0.00                     0.00                 0.00                       0.00
B-1 Outstanding Writedown                        0.00                                                                     0.00

B-2                                              0.00                     0.00                 0.00                       0.00
B-2 Outstanding Writedown                        0.00                                                                     0.00


                                      ----------------------------------------------------------------------------------------------

Total Excluding Writedown Bal.                   0.00                     0.00                 0.00                       0.00
                                      ==============================================================================================

All Certificates Excluding
     Writedown Bal.                      2,994,862.82             2,994,862.82                 0.00                       0.00
                                      ==============================================================================================

</TABLE>

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH: Aug-99

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL
<S>                                              <C>                       <C>
                                                                     Principal Paid
                        Cert.                    Pool                  Per $1,000
                        Class                   Factor                Denomination
- ------------------------------------------------------------------------------------------
SENIOR CERTIFICATES

A-1                                              95.40514%                 41.480094


A-2                                             100.00000%                  0.000000









Total Certificate Principal Bal.
                                      ====================================================

                                                Ending                                         Principal Paid
SUBORDINATE CERTIFICATES                     Certificate                  Pool                   Per $1,000
                                               Balances                  Factor                 Denomination
                                      -----------------------------------------------------------------------------
M-1                                         20,808,000.00                100.00000%                 0.000000
M-1 Outstanding Writedown

M-2                                         16,004,000.00                100.00000%                 0.000000
M-1 Outstanding Writedown

B-1                                         16,004,000.00                100.00000%                 0.000000
B-1 Outstanding Writedown

B-2                                         20,807,916.00                100.00000%                 0.000000
B-2 Outstanding Writedown


                                      --------------------------

Total Excluding Writedown Bal.              73,623,916.00
                                      ==========================

All Certificates Excluding
     Writedown Bal.                        310,077,563.53
                                      ==========================

</TABLE>


<PAGE>

<TABLE>

<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C                                              REPORT DATE:  September 8, 1999
OAKWOOD ACCEPTANCE CORP. -  SERVICER                                                 POOL REPORT # 3
REMITTANCE REPORT
REPORTING MONTH: Aug-99                                                              Page 6 of 6


CERTIFICATE INTEREST ANALYSIS
<S>                             <C>                      <C>                  <C>                         <C>
                                                  Beginning Carry-                                   Current Carry-
                SENIOR        Pass-Through          Over Priority         Current Priority           Over Priority
             CERTIFICATES         Rate            Interest Balance        Interest Accrual          Interest Accrual
                           -------------------------------------------------------------------------------------------------

A-1                             5.44875%                 0.00                 305,816.21                  0.00

A-2                             7.47500%                 0.00               1,085,556.88                  0.00





                                               -----------------------------------------------------------------------------

                                               =============================================================================
Total                                                    0.00               1,391,373.09                  0.00
                                               =============================================================================

                                                  Beginning Carry-                                   Current Carry-
SUBORDINATE                   Pass-Through          Over Priority         Current Priority           Over Priority
CERTIFICATES                      Rate            Interest Balance        Interest Accrual          Interest Accrual
                           -------------------------------------------------------------------------------------------------


M-1                             8.07000%                 0.00                 139,933.80                  0.00

M-2                             8.75000%                 0.00                 116,695.83                  0.00

B-1                             6.90000%                 0.00                  92,023.00                  0.00

B-2                             6.90000%                 0.00                 119,645.52                  0.00

Limited Guarantee

Service Fee                                              0.00                 260,893.69                  0.00

X                                                        0.00                 539,302.71                  0.00

R                                                        0.00                       0.00                  0.00
                                               -----------------------------------------------------------------------------


Total                                                    0.00               1,268,494.55                  0.00
                                               =============================================================================

All Certificates                                         0.00               2,659,867.64                  0.00
                                               =============================================================================
</TABLE>

<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1999-C
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH: Aug-99


CERTIFICATE INTEREST ANALYSIS

<S>                                   <C>                              <C>                <C>             <C>
                                                                                     Interest Paid
                SENIOR                                          Ending Carry-         Per $1,000        Total Class
             CERTIFICATES            Paid                       Over Balance         Denomination       Distribution
                           ---------------------------------------------------------------------------------------------------


A-1                                   305,816.21                       0.00               4.23568         3,300,679.03

A-2                                 1,085,556.88                       0.00               6.22917         1,085,556.88





                            -------------------------------------------------                      ---------------------------
                            =================================================                      ===========================

                            =================================================                      ===========================
Total                               1,391,373.09                       0.00                               4,386,235.91
                            =================================================                      ===========================

                                     Priority                     Ending Carry-         Beginning Carry      Current Writedown
SUBORDINATE                          Interest                     Over Priority         Over Writedown          Interest
CERTIFICATES                           Paid                      Interest Balance       Interest Balance         Accrued
                           ----------------------------------------------------------------------------------------------------


M-1                                   139,933.80                       0.00                  0.00                 0.00

M-2                                   116,695.83                       0.00                  0.00                 0.00

B-1                                    92,023.00                       0.00                  0.00                 0.00

B-2                                   119,645.52                       0.00                  0.00                 0.00

Limited Guarantee                           0.00

Service Fee                           260,893.69                       0.00

X                                     539,302.71                       0.00

R                                           0.00                       0.00
                            ---------------------------------------------------------------------------------------------------


Total                               1,268,494.55                       0.00                  0.00                 0.00
                            ===================================================================================================

All Certificates                    2,659,867.64                       0.00                  0.00                 0.00
                            ===================================================================================================
</TABLE>




OAKWOOD MORTGAGE INVESTORS, INC. 1999-C
OAKWOOD ACCEPTANCE CORP. -  SERVICER
REMITTANCE REPORT
REPORTING MONTH: Aug-99


CERTIFICATE INTEREST ANALYSIS



                SENIOR
             CERTIFICATES



A-1

A-2









Total
<TABLE>
<CAPTION>
                               Current Carry-                           Ending Carry-     Interest Paid
SUBORDINATE                    Over Writedown         Writedown        Over Writedown       Per $1,000         Total Class
CERTIFICATES                  Interest Accrued      Interest Paid     Interest Balance     Denomination        Distribution
                             ------------------------------------------------------------------------------------------------

<S>                                   <C>                <C>                  <C>           <C>               <C>
M-1                                   0.00               0.00                 0.00          6.72500           139,933.80

M-2                                   0.00               0.00                 0.00          7.29167           116,695.83

B-1                                   0.00               0.00                 0.00          5.75000            92,023.00

B-2                                   0.00               0.00                 0.00          5.75000           119,645.52

Limited Guarantee                                                                                                   0.00

Service Fee                                                                                                   260,893.69

X                                                                                                             539,302.71

R                                                                                                                   0.00
                             ------------------------------------------------------------
                                                                                                          -------------------

Total                                 0.00               0.00                 0.00                          1,268,494.55
                             ============================================================                 ===================

All Certificates                      0.00               0.00                 0.00                          5,654,730.46
                             ============================================================                 ===================
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission