EMACHINES INC /DE/
10-Q, 2000-11-14
ELECTRONIC COMPUTERS
Previous: ANTEON CORP, 8-K/A, 2000-11-14
Next: EMACHINES INC /DE/, 10-Q, EX-27, 2000-11-14



<PAGE>

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               ----------------

                                   FORM 10-Q

(Mark One)

[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the quarterly period ended September 30, 2000

                                      OR

[_] Transition report pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

    For the transition period from ___________ to ___________

                         Commission File No. 000-29715

                               ----------------

                                eMachines, Inc.
            (Exact Name of Registrant as Specified in its Charter)


                  Delaware                                       943311182
       (State or Other Jurisdiction of                       (I.R.S. Employer
       Incorporation or Organization)                     Identification Number)


            14350 Myford Road, Suite 100, Irvine, California 92606
                                (714) 481-2828
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)

                               ----------------

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [_]

   As of October 31, 2000, there were 145,682,388 shares of the Registrant's
Common Stock outstanding.

-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>

                                eMachines, Inc.

                                     INDEX

                         PART I--FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
 <C>     <S>                                                                <C>
 Item 1. Condensed Consolidated Financial Statements:
         Condensed Consolidated Balance Sheets at September 30, 2000 and
         December 31, 1999...............................................     3
         Condensed Consolidated Statements of Operations for the Quarters
         Ended and Nine Months Ended September 30, 2000 and September 30,
         1999............................................................     4
         Condensed Consolidated Statements of Cash Flows for the Nine
         Months Ended September 30, 2000 and September 30, 1999..........     5
         Notes to Condensed Consolidated Financial Statements............     6
         Management's Discussion and Analysis of Financial Condition and
 Item 2. Results of Operations...........................................    11
 Item 3. Quantitative and Qualitative Disclosure About Market Risk.......    31

                           PART II--OTHER INFORMATION

 Item 1. Legal Proceedings...............................................    32
 Item 2. Changes in Securities and Use of Proceeds.......................    32
 Item 3. Defaults Upon Senior Securities.................................    32
 Item 4. Submission of Matters to a Vote of Security Holders.............    32
 Item 5. Other Information...............................................    32
 Item 6. Exhibits and Reports on Form 8-K................................    33
    A.   Exhibits........................................................    33
    B.   Reports on Form 8-K.............................................    33
 Signature................................................................   34
 Exhibit Index............................................................   35
</TABLE>

   In this Report, "eMachines," the "Company," "we," "us" and "our"
collectively refers to eMachines, Inc. and its wholly-owned subsidiaries,
unless the context otherwise requires.

                                       2
<PAGE>

PART I

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                eMachines, Inc.

                     CONDENSED CONSOLIDATED BALANCE SHEETS

                    September 30, 2000 and December 31, 1999
                    (in thousands, except share information)

<TABLE>
<CAPTION>
                                                    September 30, December 31,
                                                        2000          1999
                                                    ------------- ------------
                      ASSETS
                      ------

<S>                                                 <C>           <C>
Current assets:
  Cash and cash equivalents........................   $187,696      $114,823
  Restricted cash..................................     16,561            --
  Short-term investments...........................     18,316        19,897
  Accounts receivable, less allowances ($5,599 and
   $2,160 at September 30, 2000 and December 31,
   1999, respectively)                                 113,498       123,726
  Inventories......................................    109,446        65,260
  Prepaid and other current assets.................      4,771         3,992
                                                      --------      --------
    Total current assets...........................    450,288       327,698
Property and equipment, net........................      2,931         1,827
Intangible assets..................................    109,675            --
Other assets.......................................      9,810         2,188
                                                      --------      --------
                                                      $572,704      $331,713
                                                      ========      ========

<CAPTION>
 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
 -------------------------------------------------

<S>                                                 <C>           <C>
Current liabilities:
  Trade payables-related party.....................   $119,744      $131,935
  Accounts payable.................................      2,135        12,939
  Accrued rebates..................................     30,672        22,803
  Accrued expenses and other current liabilities...     49,049        19,855
                                                      --------      --------
    Total current liabilities......................    201,600       187,532
Deferred revenue--noncurrent portion...............      1,539         1,343
                                                      --------      --------
Subordinated notes payable to stockholders.........        560           560
                                                      --------      --------
Redeemable convertible preferred stock--Series A;
 $.01 par value; no shares authorized, issued and
 outstanding at September 30, 2000; 25,000,000
 shares authorized; 24,279,369 shares outstanding
 at December 31, 1999..............................        --        150,014
Stockholders' equity (deficiency):
  Preferred stock, $.01 par value; 35,000,000
   shares authorized; no shares issued and
   outstanding.....................................        --            --
  Common stock, $.0000125 par value; 350,000,000
   shares authorized; 145,596,396 and 78,019,538
   shares outstanding at September 30, 2000 and
   December 31, 1999, respectively.................          2             1
  Additional paid-in capital.......................    475,559         6,582
  Unearned stock compensation......................     (1,276)       (1,550)
  Notes receivable from stockholders...............       (500)         (500)
  Accumulated deficit..............................   (104,780)      (12,269)
                                                      --------      --------
    Total stockholders' equity (deficiency)........    369,005        (7,736)
                                                      --------      --------
                                                      $572,704      $331,713
                                                      ========      ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       3
<PAGE>

                                eMachines, Inc.

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 Quarters Ended and Nine Months Ended September 30, 2000 and September 30, 1999
                    (in thousands, except share information)

<TABLE>
<CAPTION>
                               Quarters Ended            Nine Months Ended
                          -------------------------- --------------------------
                           September   September 30,  September   September 30,
                           30, 2000        1999       30, 2000        1999
                          -----------  ------------- -----------  -------------
<S>                       <C>          <C>           <C>          <C>
Net revenues:
  Hardware............... $   172,181   $  155,282   $   539,861   $  506,595
  Internet...............       2,845          611         9,481          611
                          -----------   ----------   -----------   ----------
    Net revenues.........     175,026      155,893       549,342      507,206
                          -----------   ----------   -----------   ----------
Cost of revenues:
  Hardware...............     167,125      150,119       558,637      488,909
  Internet...............         408          --          1,247          --
                          -----------   ----------   -----------   ----------
    Cost of revenues.....     167,533      150,119       559,884      488,909
                          -----------   ----------   -----------   ----------
  Gross profit (loss)....       7,493        5,774       (10,542)      18,297

Operating expenses:
  Sales and marketing
   (includes $22, $1,126,
   $66 and $1,142 of non-
   cash stock-based
   compensation,
   respectively).........       4,854        3,823        15,599        9,356
  Product development....         641          --          1,885          --
  Customer service and
   technical support.....       4,061        3,245        14,290        5,767
  General and
   administrative
   (includes $69, $55,
   $207 and $179 of non-
   cash stock-based
   compensation,
   respectively).........       7,275        2,627        19,697        6,044
  Amortization of
   intangible assets.....      11,962          --         37,152          --
                          -----------   ----------   -----------   ----------
    Total operating
     expenses............      28,793        9,695        88,623       21,167
                          -----------   ----------   -----------   ----------
Loss from operations.....     (21,300)      (3,921)      (99,165)      (2,870)
Interest income
 (expense), net..........       3,195         (113)        9,000       (5,073)
                          -----------   ----------   -----------   ----------
Net loss.................     (18,105)      (4,034)      (90,165)      (7,943)
Accretion of mandatorily
 redeemable preferred
 stock to Redemption
 value...................         --        (1,181)       (2,346)      (1,181)
                          -----------   ----------   -----------   ----------
Net loss attributable to
 common stockholders..... $   (18,105)  $   (5,215)  $   (92,511)  $   (9,124)
                          ===========   ==========   ===========   ==========
Net loss per share
 attributable to common
 stockholders:
  Basic and diluted...... $     (0.12)  $    (0.07)  $     (0.73)  $    (0.14)
Shares used in computing
 loss:
  Basic and diluted...... 145,341,613   77,600,000   125,995,044   65,878,388
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       4
<PAGE>

                                eMachines, Inc.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

          Nine Months Ended September 30, 2000 and September 30, 1999
                                 (in thousands)

<TABLE>
<CAPTION>
                                                         Nine Months Ended
                                                    ---------------------------
                                                    September 30, September 30,
                                                        2000          1999
                                                    ------------- -------------
<S>                                                 <C>           <C>
Cash flows from operating activities:
 Net loss..........................................   $(90,165)     $ (7,943)
 Adjustments to reconcile net loss to net cash pro-
  vided by operating activities:
  Provision for bad debts, sales returns and sales
   incentives......................................      3,438         1,062
  Depreciation and amortization....................     37,825           200
  Stock-based compensation expense.................        273         1,322
 Changes in operating assets and liabilities:
  Accounts receivable..............................      7,598       (18,485)
  Inventories......................................    (42,521)      (66,774)
  Prepaid and other current assets.................        345        (4,280)
  Other assets.....................................       (615)         (725)
  Trade payables-related party.....................    (12,191)       30,841
  Accounts payable.................................    (12,824)       15,617
  Accrued rebates..................................      7,869        13,067
  Accrued expenses and other current liabilities...     24,322        10,992
  Deferred revenue--non current portion............        196         1,705
                                                      --------      --------
  Net cash used by operating activities............    (76,450)      (23,401)
                                                      --------      --------
Cash flow from investing activities:
 Cash acquired in business combination.............      5,651           --
 Cash provided upon maturity of short-term invest-
  ments............................................      1,581           --
 Other assets......................................     (5,750)          --
 Acquisition of property and equipment.............       (799)       (1,470)
                                                      --------      --------
  Net cash provided (used) in investing activi-
   ties............................................        683        (1,470)
                                                      --------      --------
Cash flows from financing activities:
 Proceeds from issuance of common stock in connec-
  tion with initial public offering, net of offer-
  ing costs........................................    164,802           --
 Proceeds from issuance of preferred stock.........        --        146,275
 Proceeds from issuance of common stock upon exer-
  cise of common stock options.....................        399           --
                                                      --------      --------
  Net cash provided by financing activities........    165,201       146,275
                                                      --------      --------
Net increase in cash...............................     89,434       121,404
Cash and cash equivalents, beginning of period.....    114,823         3,791
                                                      --------      --------
Cash and cash equivalents, end of period...........   $204,257      $125,195
                                                      ========      ========
</TABLE>

Supplemental disclosure of noncash financing activities:

   In August 2000, the Company issued 550,000 shares of the Company's common
stock to Alorica, Inc., in connection with the Company's investment in and
relationship with Alorica.

   In March 2000, in connection with the Company's initial public offering of
its common stock, all of the Company's preferred stock converted into common
stock. The preferred stock had a book value of $152,360 on the conversion date.
See Note 4--Stockholder's Equity.

   In January 2000, the Company acquired FreePC, Inc. in a non-cash transaction
by issuing equity securities and assuming stock options with an aggregate value
of approximately $150,000. The total purchase price of $150,083 was allocated
to the net assets acquired and intangible assets as described in Note 3--
Business Combination.

   In August 1999, the Company issued warrants valued at $1.7 million to AOL.

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       5
<PAGE>

                                eMachines, Inc.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (in thousands, except share information)

NOTE 1--BASIS OF PRESENTATION

   The condensed consolidated financial statements include the accounts of
eMachines, Inc. and its subsidiaries (the "Company"). All significant
intercompany balances and transactions have been eliminated in consolidation.
The interim condensed consolidated financial statements are unaudited. In the
opinion of management, the interim condensed consolidated financial statements
include all adjustments, consisting of only normal, recurring adjustments,
necessary for a fair presentation of the Company's financial position, results
of operation and cash flows. In the fourth quarter of 1999, the Company adopted
a fiscal-year convention for its year-end and quarter ends. Accordingly, the
fiscal year-end for 2000 is the 52 or 53-week period ending on the Saturday
nearest December 31, and each fiscal quarter ends on the thirteenth Saturday of
the quarterly period. This Quarterly Report on Form 10-Q should be read in
conjunction with the Company's audited financial statements contained in the
Company's final prospectus filed in connection with its registration statement
on Form S-1 (File No. 333-86219) on March 24, 2000. The interim results
presented herein are not necessarily indicative of the results of operations
that may be expected for the full fiscal year ending December 30, 2000, or any
other future period.

NOTE 2--EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS

   In June 1998, June 1999 and June 2000, the Financial Accounting Standards
Board ("FASB") issued SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities," SFAS No. 137, "Accounting for Derivative Instruments and
Hedging Activities--Deferral of the Effective Date of FSAB Statement No. 133"
and SFAS No. 138, "Accounting for Derivative Instruments and Hedging
Activities--An Amendment of SFAS No. 133." SFAS No. 133, as amended requires
the recognition of all derivatives as either assets or liabilities in the
balance sheet and the measurement of those instruments at fair value. The
accounting for changes in the fair value of a derivative depends on the planned
use of the derivative and the resulting designation. The Company is required to
implement SFAS No. 133, as amended, in the first quarter of 2001. The Company
has not determined the effects, if any, adoption of SFAS No. 133, as amended,
will have on its consolidated financial statements.

   In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44 ("FIN 44"), "Accounting for Certain Transactions
Involving Stock Compensation--an interpretation of APB Opinion No. 25." FIN 44
clarifies the application of APB Opinion No. 25 and, among other issues
clarifies the following: the definition of an employee for purposes of applying
APB Opinion No. 25; the criteria for determining whether a plan qualifies as a
noncompensatory plan; the accounting consequence of various modifications to
the terms of the previously fixed stock options or awards; and the accounting
for an exchange of stock compensation awards in a business combination. FIN 44
was effective July 1, 2000, but certain conclusions in FIN 44 cover specific
events that occurred after either December 15, 1998 or January 12, 2000. The
application of FIN 44 did not have a material impact on the Company's
consolidated financial position or results of operations.

   In December 1999, the Securities Exchange Commission (the "SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in
Financial Statements," which provides guidance on the recognition, presentation
and disclosure of revenue in financial statements filed with the SEC. SAB 101
outlines the basic criteria that must be met to recognize revenue and provides
guidance for disclosures related to revenue recognition policies. The Company
has reviewed these criteria and believes its policies for revenue recognition
to be in accordance with SAB 101.

                                       6
<PAGE>

                                eMachines, Inc.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                    (In thousands, except share information)


NOTE 3--BUSINESS COMBINATION

   Effective January 14, 2000, the Company acquired FreePC, Inc. ("FreePC"). In
connection with the acquisition, the Board of Directors amended and restated
the Company's certificate of incorporation to designate 14,000,000 and
11,000,000 shares of its 50,000,000 shares of authorized preferred stock as
Series B preferred stock and Series C preferred stock, respectively. To
consummate the merger the Company issued 3,995,633 shares of common stock,
10,175,516 shares of Series B preferred stock, 7,458,370 shares of Series C
preferred stock, and warrants to purchase 9,269,834 shares of the Company's
common stock, in exchange for all of the outstanding shares of capital stock of
FreePC. In addition, the Company reserved 4,130,342 shares of its common stock
for issuance upon the exercise of 2,891,275 FreePC and Guide.com (a predecessor
of FreePC) common stock options assumed in connection with the acquisition,
plus 1,239,067 warrants issuable upon exercise of the options. The exchange
ratio was approximately 1.1 shares of the Company's capital stock and warrants
to purchase approximately 0.47 shares of the Company's common stock. The
transaction was accounted for using the purchase method of accounting. The
purchase price, based on an independent valuation, was approximately $150,083,
including approximately $83 for professional fees. The fair value of the
securities exchanged or assumed in connection with the acquisition was as
follows:

<TABLE>
   <S>                                                                 <C>
   Common and preferred stock......................................... $135,600
   Common stock warrants..............................................    1,100
   Options assumed, including warrants issuable upon exercise.........   13,300
                                                                       --------
                                                                       $150,000
                                                                       ========
</TABLE>

   With respect to the options assumed as part of the acquisition, all vested
and unvested FreePC options exchanged for Company options are included as part
of the purchase price. The total estimated purchase price for the FreePC
acquisition was allocated as follows to assets and liabilities based on
management's best estimates of their fair value with the excess costs over the
net assets acquired of $141,527 being allocated to goodwill.

<TABLE>
   <S>                                                                 <C>
   Workforce.......................................................... $  5,300
   Goodwill...........................................................  141,527
   Fair value of net assets...........................................    3,256
                                                                       --------
                                                                       $150,083
                                                                       ========
</TABLE>

   As a result of the reduction in the workforce acquired with the acquisition
of FreePC, during the second quarter of year 2000, the Company wrote-off $2,754
of the workforce intangible assets as a charge to amortization expense in the
second quarter of year 2000. The intangible assets resulting from the purchase
transaction are being amortized over their estimated useful lives of three
years using the straight-line method.

                                       7
<PAGE>

                                EMACHINES, INC.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                    (IN THOUSANDS, EXCEPT SHARE INFORMATION)


   The operating results of FreePC are included in the Company's condensed
consolidated financial statements from the date of acquisition. The unaudited
pro forma consolidated information set forth below presents the consolidated
results of operations as if the acquisition had occurred at the beginning of
the periods presented. These unaudited pro forma consolidated results have been
prepared for comparative purposes only and do not purport to be indicative of
what would have occurred if the acquisition had taken place at the beginning of
the period presented or the results that may occur in the future. Unaudited pro
forma consolidated results of operations for the quarters ended and the nine
months ended September 30, 2000 and September 30, 1999 are as follows:

<TABLE>
<CAPTION>
                                QUARTERS ENDED             NINE MONTHS ENDED
                          --------------------------- ---------------------------
                          SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30,
                              2000          1999          2000          1999
                          ------------- ------------- ------------- -------------
<S>                       <C>           <C>           <C>           <C>
Net revenues............   $   175,026   $  156,328    $   549,398   $  507,767
Net loss attributable to
 common stockholders....       (18,105)     (25,950)       (95,344)     (63,232)
Net loss per share
 attributable to common
 stockholders:
  Basic and diluted.....   $     (0.12)  $    (0.32)   $     (0.76)  $    (0.90)
Shares used in computing
 pro forma net loss per
 share attributable to
 common stockholders:
  Basic and diluted.....   145,341,613   81,595,633    126,170,035   69,874,021
</TABLE>

NOTE 4--STOCKHOLDERS' EQUITY

   On March 24, 2000 the Company completed its initial public offering of
20,000,000 shares of the Company's common stock for proceeds of $180,000 before
$15,198 in offering costs. Upon completion of the offering all outstanding
shares of preferred stock, totaling 41,913,255 shares were converted one for
one into common shares. The outstanding preferred stock included 24,279,369
shares of Series A preferred stock issued for the Company's private placement
financing and 10,175,516 shares of Series B preferred stock and 7,458,370
shares of Series C preferred stock issued for the acquisition of FreePC. After
completion of the offering, the number of shares of common stock and preferred
stock that the Company's Board of Directors is authorized to issue was
increased pursuant to its Amended and Restated Certificate of Incorporation.
The number of shares of common stock was increased from 250,000,000 to
350,000,000 and the number of shares of preferred stock was increased from
25,000,000 to 35,000,000.

   Concurrent with the completion of the initial public offering of the
Company's common stock, the exercise price and number of shares that may be
purchased was established for the warrants that were granted to America Online
("AOL") in connection with a marketing agreement between the Company and AOL
entered into in June 1999. The exercise price was calculated to be $11.25 per
share by multiplying 1.25 times the initial public offering price of $9.00. The
number of shares that may be purchased was calculated to be 1,111,111 shares by
dividing the aggregate exercise price of $12,500 by the exercise price of
$11.25 per share. The exercise price for the 9,269,834 warrants that were
issued to former stockholders of FreePC and 1,239,067 warrants issuable upon
exercise of options assumed in connection with the acquisition of FreePC is
$17.13 per share.

   On August 1, 2000, the Company issued 550,000 shares of the Company's common
stock to Alorica, Inc., in connection with the Company's investment in and
relationship with Alorica.


                                       8
<PAGE>

                                eMachines, Inc.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                    (In thousands, except share information)


NOTE 5--EARNINGS PER SHARE

   The Company computes net income (loss) per share in accordance with SFAS No.
128, "Earnings Per Share" which requires dual presentation of basic earnings
per share ("EPS") and diluted EPS. Basic EPS is computed using the weighted
average number of common shares outstanding during the period. Diluted EPS is
computed using the weighted average number of common shares and potentially
dilutive shares outstanding during the period. Potential common shares consist
of shares issuable upon the exercise of stock options and warrants using the
treasury stock method and convertible preferred stock. Potentially dilutive
shares are excluded from the computation in loss periods as their effect would
be antidilutive. The following table sets forth the incremental effect of
potentially dilutive securities that were excluded in the computation of
diluted net loss per share in the periods presented, as their effect would have
been antidilutive.

<TABLE>
<CAPTION>
                                Quarters Ended             Nine Months Ended
                          --------------------------- ---------------------------
                          September 30, September 30, September 30, September 30,
                              2000          1999          2000          1999
                          ------------- ------------- ------------- -------------
<S>                       <C>           <C>           <C>           <C>
Dilutive effect of stock
 options and warrants...     187,890        382,917     1,003,291       337,424
Dilutive effect of
 preferred shares.......         --      11,611,872    11,924,067     3,913,158
                             -------     ----------    ----------     ---------
Incremental effect of
 potentially dilutive
 securities.............     187,890     11,994,789    12,927,358     4,250,582
                             =======     ==========    ==========     =========
</TABLE>

NOTE 6--INVENTORY

   Inventories consist principally of personal computers and monitors and are
stated at the lower of cost, determined by the moving average method, or
market. Due to adverse market conditions in the second quarter of 2000, the
Company determined that the cost of certain of its inventory was in excess of
market value and wrote down this inventory by $21.6 million.

NOTE 7--LITIGATION

   In July 1999, Compaq Computer Corporation filed a complaint against the
Company, TriGem Computer, TriGem America and Korea Data Systems as defendants
in the U.S. District Court for the Southern District of Texas based on the
defendants' alleged infringement of 13 patents held by Compaq related to
improved system processing speed, enhanced video graphics, peripheral
compatibility and overall system architecture. The complaint seeks an
accounting, treble damages, a preliminary and permanent injunction from further
alleged infringement, attorneys' fees and other unspecified damages. The
Company filed a response in September 1999, seeking declaratory judgment of
noninfringement and invalidity of Compaq's patents and asserting counterclaims
against Compaq that included false and misleading advertising under the Lanham
Act, business disparagement and unfair competition under Texas common law.

   Packard Bell filed a complaint on October 6, 1999 in Federal District Court
for the Eastern District of California, alleging patent infringement on Packard
Bell patents which it asserts relates to (i) graphics controller, (ii) parallel
port controller, and (iii) bus interface of the Company's eTower machine. The
Company filed a response in January 2000 disputing infringement and asserting
that the patents at issue are invalid. The Court granted plaintiff NEC's motion
to amend the complaint in September 2000 to add an additional claim of patent
infringement against the now-discontinued eSlate related to a sleep mode
feature for laptop computers.

   In October 1999, David Packard on behalf of a putative nationwide class,
filed a complaint against the Company as a defendant in the U.S. District Court
for the Eastern District of Texas based on the Company's alleged sale of
defective goods. Essentially identical complaints were filed contemporaneously
against Compaq,

                                       9
<PAGE>

                                eMachines, Inc.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                    (In thousands, except share information)

Hewlett-Packard and Packard Bell. The complaints claim that a chip in the
defendants' respective PC products contains a defect, which may cause an error
to occur when information is written to a floppy disk. The complaint seeks
unspecified monetary damages, injunctive relief and declaratory relief.
Although a response to the complaint has not been filed, the Company believes
that it has meritorious defenses and intends to vigorously defend itself in
this action.

   On September 27, 2000 Monster Cable Products, Inc. filed a complaint against
the Company in the U.S. District Court for the Northern District of California.
The complaint alleges trademark infringement and dilution and unfair
competition arising out of the Company's use of the mark "EMONSTER". Monster
Cable Products is seeking monetary damages and injunctive relief. The Company's
response to the complaint is due November 15, 2000.

   Discovery in the Compaq case is progressing and discovery in all of the
other cases are in the early stages. As a result, the Company is currently
unable to estimate total expenses, possible loss or range of loss that may be
ultimately connected with these allegations. The Company is indemnified against
liability under the terms of its PC supply agreement with respect to the Compaq
and Packard Bell complaints. However, there can be no assurance that the
plaintiffs involved in these four cases will not succeed in obtaining monetary
damages or an injunction against the production of the Company's PC products.
The Company's defense of the claims could result in significant expenses and
diversion of management's attention and other resources. The Company believes
in the Compaq Computer Corporation and Packard Bell cases that its direct
financial exposure is limited under its indemnification arrangements. However
in each of the four cases discussed above, the results of complex litigation of
this sort are inherently uncertain and difficult to predict and there can be no
assurances that the results of this litigation would not result in the
Company's business being significantly harmed, particularly if it affects
production of the Company's PCs.

   Various other lawsuits, claims and proceedings have been or may be asserted
against the Company, including those related to product liability, intellectual
property, Internet content, privacy, safety and health and employment matters.
Litigation is expensive and time consuming regardless of the merits of the
claim and could divert management's attention from the Company's business.
Moreover, the Company cannot predict the outcome of any litigation. Some
lawsuits, claims or proceedings may be disposed of unfavorably and the Company
may incur significant costs defending itself.

                                       10
<PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

   This report on Form 10-Q contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended and Section
21E of the Securities Exchange Act of 1934, as amended, including but not
limited to statements based on our current expectations, estimates and
projections about our industry, management's beliefs and certain assumptions
made by us. Words such as "anticipate," "expect," "intend," "plan," "believe,"
"may," "will" or similar expressions are intended to identify forward-looking
statements. In addition, any statements that refer to expectations, projections
or other characterizations of future events or circumstances, including any
underlying assumptions, are forward-looking statements. Such statements are not
guarantees of future performance and are subject to certain risks,
uncertainties and assumptions that are difficult to predict. Therefore, our
actual results could differ materially and adversely from those expressed in
any forward-looking statements as a result of various factors. The section
entitled "Risks That Could Affect Our Financial Condition and Results of
Operations" set forth in this Form 10-Q and similar discussions in the final
prospectus in connection with our registration statement on Form S-1 (File No.
333-86219) discuss some of the important risk factors that may affect our
business, results of operations and financial condition. You should carefully
consider those risks, in addition to the other information in this report and
in our other filings with the SEC, before deciding to invest in our company or
to maintain or increase your investment. We undertake no obligation to revise
or update publicly any forward-looking statements for any reason. The
information contained in this Form 10-Q is not a complete description of our
business or the risks associated with an investment in our common stock. We
urge you to carefully review and consider the various disclosures made by us in
this report and in our other reports filed with the SEC that discuss our
business in greater detail.

Overview

   The Company. We were incorporated in September 1998 by our founding
stockholders: (i) Stephen A. Dukker, our Chief Executive Officer, President and
a member of our board of directors; (ii) TriGem Corporation, the wholly-owned
U.S. subsidiary of TriGem Computer, the Korea-based manufacturer of our eTower
and eMonster PCs; and (iii) Korea Data Systems America, the wholly-owned U.S.
subsidiary of Korea Data Systems Co., Ltd., the Korea-based company that
historically manufactured our eOne PCs, eSlate notebook PCs and our monitors.
We sold our first PC in November 1998. In March 2000 we successfully completed
the initial public offering of our common stock generating net proceeds to us
of $164.8 million.

   Products. We sell high-quality, low-priced personal computers, or PCs, to
develop ongoing Internet-based consumer relationships designed to provide us
with a continuous stream of advertising and related revenues. We provide
Internet advertisers with an integrated approach to building their online
brands that includes our client-server software, promotional materials packaged
with our PCs and keyboards that provide one-touch access to selected Web sites.

   Manufacturing. We outsource the design and manufacturing of our PCs and
monitors as well as technical support, warehouse staffing, inspection, repair
and repackaging of returned PCs, and administration of our rebate program to
third parties. As a result, we have a relatively small internal organization
that consisted of 132 employees as of September 30, 2000. Our hardware
outsourcing strategy enables us to minimize capital investment and maintain a
low product cost structure. During the quarter ended July 1, 2000, we partnered
with Alorica, Inc., as our new customer service and technical support provider
and we plan to continue to establish supply relationships with other PC and
monitor manufacturers in order to reduce our dependence on our current
suppliers.

   Revenues. To date, we have derived most of our revenues from the sales of
PCs and monitors to a limited number of large retailers. For the nine months
ended September 30, 2000, approximately 56.8% of our gross revenues were from
sales of PCs and monitors to our three largest retail customers. We expect to
continue to derive a significant percentage of our gross revenues from sales of
PCs and monitors to a limited number of leading retailers, as well as an
increasing portion from Internet-related activities.

                                       11
<PAGE>

Results of Operations

   The following table reconciles net loss attributable to common stockholders
to an alternative performance measure, consisting of our loss before non-cash
charges for amortization of intangible assets, stock-based compensation and
accretion of mandatorily redeemable preferred stock to redemption value. This
alternative measure of performance is frequently used in the technology
industry and management believes that it provides relevant and useful
information. However, this measure of performance may not be comparable to
similarly titled measures reported by other companies.

<TABLE>
<CAPTION>
                                Quarters Ended             Nine Months Ended
                          --------------------------- ---------------------------
                          September 30, September 30, September 30, September 30,
                              2000          1999          2000          1999
                          ------------- ------------- ------------- -------------
                                              (in thousands)
<S>                       <C>           <C>           <C>           <C>
Net loss attributable to
 common stockholders....    $(18,105)      $(5,215)     $(92,511)      $(9,124)
Amortization of intangi-
 ble assets.............      11,962            --        37,152            --
Non-cash stock-based
 compensation...........          91         1,181           273         1,321
Accretion of mandatorily
 redeemable preferred
 stock to redemption
 value..................         --          1,181         2,346         1,181
                            --------       -------      --------       -------
Loss before amortization
 of intangible assets,
 non-cash stock-based
 compensation and
 accretion of
 mandatorily redeemable
 preferred stock to
 redemption value.......    $ (6,052)      $(2,853)     $(52,740)      $(6,622)
                            ========       =======      ========       =======
</TABLE>

   In conjunction with the preceding reconciliation, the following table sets
forth for the periods indicated, the percentage of consolidated net revenues
represented by certain items in our condensed consolidated statements of
operations. The percentages of consolidated net revenues exclude non-cash
charges for amortization of intangible assets, stock-based compensation and
accretion of mandatorily redeemable preferred stock to redemption value.

Percentage of Consolidated Net Revenues

<TABLE>
<CAPTION>
                                Quarters Ended             Nine Months Ended
                          --------------------------- ---------------------------
                          September 30, September 30, September 30, September 30,
                              2000(1)       1999(2)       2000(3)       1999(4)
                          ------------- ------------- ------------- -------------
<S>                       <C>           <C>           <C>           <C>
Net revenues:
  Hardware..............       98.4%         99.6%         98.3%         99.9%
  Internet..............        1.6           0.4           1.7           0.1
                              -----         -----         -----         -----
    Net revenues........      100.0         100.0         100.0         100.0

Cost of revenues:
  Hardware..............       95.5          96.3         101.7          96.4
  Internet..............        0.2           0.0           0.2           0.0
                              -----         -----         -----         -----
    Cost of revenues....       95.7          96.3         101.9          96.4
                              -----         -----         -----         -----
  Gross profit (loss)...        4.3           3.7          (1.9)          3.6

Operating expenses:
  Sales and marketing...        2.8           1.7           2.8           1.6
  Product development...        0.4           0.0           0.3           0.0
  Customer service and
   technical support....        2.3           2.1           2.6           1.1
  General and adminis-
   trative..............        4.1           1.6           3.6           1.2
                              -----         -----         -----         -----
    Total operating ex-
     penses.............        9.6           5.4           9.3           3.9
                              -----         -----         -----         -----
Loss from operations....       (5.3)         (1.7)        (11.2)         (0.3)
Interest income (ex-
 pense), net............        1.8          (0.1)          1.6          (1.0)
Loss before accretion of
 mandatorily redeemable
 preferred stock to
 redemption value.......       (3.5)%        (1.8)%        (9.6)%        (1.3)%
                              =====         =====         =====         =====
</TABLE>

                                       12
<PAGE>

--------
(1) Excludes $12.0 million of amortization charges related to the acquisition
    of FreePC, Inc. See "Note 3--Business Combination" in Notes to Condensed
    Consolidated Financial Statements. Sales and marketing expenses exclude
    $22,000 of non-cash stock-based compensation expense and general and
    administrative expenses exclude $69,000 of non-cash stock-based
    compensation expense.

(2) Sales and marketing expenses exclude $1,126,000 of non-cash stock-based
    compensation expense and general and administrative expenses exclude
    $55,000 of non-cash stock-based compensation expense.

(3) Excludes $37.2 million of amortization charges related to the acquisition
    of FreePC, Inc. See "Note 3--Business Combination" in Notes to Condensed
    Consolidated Financial Statements. Sales and marketing expense exclude
    $66,000 of non-cash stock-based compensation expense and general and
    administrative expenses exclude $207,000 of non-cash stock-based
    compensation expense.

(4) Sales and marketing expenses exclude $1,142,000 of non-cash stock-based
    compensation expense and general and administrative expenses exclude
    $179,000 of non-cash stock-based compensation expense.

Net Revenues

   Net Hardware Revenues. To date substantially all of our hardware revenues
have been derived from sales of our PCs and monitors. We sell a variety of PC
configurations and monitor models to our retail customers. Our net hardware
revenues increased to $172.2 million for the quarter ended September 30, 2000
from $155.3 million for the quarter ended September 30, 1999. This represents a
10.9% increase and was primarily due to an 8.8% increase in unit shipments over
the prior year quarter. Most of the increase in PC unit shipments resulted from
a new distribution and marketing program with Dixons Group for distribution
throughout the UK and Europe. PC unit shipments for the quarter ended September
30, 2000 were 408,000 units. For the nine months ended September 30, 2000, net
hardware revenues increased to $539.9 million from $506.6 million for the nine
months ended September 30, 1999. This represents a 6.6% increase, significantly
less than the 12.4% increase in unit shipments over the prior year period.
Revenue for the nine months ended September 30, 2000 was impacted due to $9.7
million of promotional discounts given to customers and $7.9 million of rebate
incentives, in addition to normal mail-in rebates, that were given on selected
models in the second quarter of year 2000, due to adverse market conditions.
Net revenue from extended service contracts and technical support during these
periods was minimal and reported with net hardware revenues.

   Internet Revenues. We recognized total Internet revenues of $2.8 million and
$9.5 million for the quarter ended and nine months ended September 30, 2000,
respectively. Internet revenues earned during the quarter and nine months ended
September 30, 1999 was $611,000. Internet revenues decreased on a per unit
shipped basis as a result of the company's decision to acquire substantially
all of the assets of it's Internet technology partner, VXX, Inc. (dba iWare),
developer of eMachines' eWare surfing assistant. We expect future Internet
revenues to increase on a per unit shipped basis from advertising generated by
our keyboard buttons, our desktop client software, pre-loaded software
offerings and other Internet-related services.

Cost of Revenues

   Cost of revenues consists primarily of the cost of PCs and monitors,
Microsoft software licensing costs, inbound shipping costs, inventory valuation
reserves and costs of providing Internet access through e-machines.net. Cost of
revenues increased to $167.5 million for the quarter ended September 30, 2000
from $150.1 million for the quarter ended September 30, 1999. This increase was
primarily due to increased unit shipments. For the nine months ended September
30, 2000, cost of revenues increased to $559.9 million from $488.9 million for
the nine months ended September 30, 1999. This increase was due to increased
unit shipments and a $21.6 million write down of inventory in the second
quarter of year 2000, as described in "Note 6-Inventory" to our Condensed
Consolidated Financial Statements included with this report on Form 10-Q.

                                       13
<PAGE>

Gross Margin

   For the quarter ended September 30, 2000, gross margin increased to 4.3%
from 3.7% for the quarter ended September 30, 1999. This increase was primarily
due to the increase in Internet revenues with gross margin of 86% for the
quarter ended September 30, 2000. For the nine months ended September 30, 2000,
as a result of the $21.6 million write down of inventory, $9.7 million of
promotional discounts provided to customers and $7.9 million of rebate
incentives, in addition to normal mail-in rebates, given on selected models
during the second quarter of year 2000, cost of revenues exceeded net revenues
from sales resulting in a negative gross margin of 1.9%. This compares with a
positive gross margin of 3.6% for the nine months ended September 30, 1999.

Operating Expenses

   Sales and Marketing. Excluding non-cash stock-based compensation charges,
sales and marketing expenses increased to $4.8 million, or 2.8% of net revenues
for the quarter ended September 30, 2000, from $2.7 million or 1.7% of net
revenues for the quarter ended September 30, 1999. For the nine months ended
September 30, 2000, excluding non-cash stock-based compensation charges, sales
and marketing expenses increased to $15.5 million or 2.8% of net revenues from
$8.2 million or 1.6% of net revenues for the nine months ended September 30,
1999. The increase in absolute dollars and percentage of net revenues was due
primarily to the expansion of our in-house sales and marketing force through
the acquisition of FreePC, our Internet-related sales and marketing activities,
and additional selling and marketing expenses related to our new distribution
and marketing program with Dixons Group. We expect sales and marketing expense
to increase as sales volumes increase.

   Product Development. Following the acquisition of FreePC, we began investing
in product development to support and expand our Internet business. Product
development expense for the quarter ended September 30, 2000 was $641,000 or
0.4% of net revenues and for the nine months ended September 30, 2000 product
development expense was $1.9 million or 0.3% of net revenues. We expect to
continue to increase our product development expenses in absolute dollars as
our Internet business grows.

   Customer Service and Technical Support. We outsource our customer service
and technical support. Customer service and technical support expenses
increased to $4.1 million, or 2.3% of net revenues for the quarter ended
September 30, 2000 from $3.2 million, or 2.1% of net revenues for the quarter
ended September 30, 1999. For the nine months ended September 30, 2000 customer
service and technical support expenses increased to $14.3 million, or 2.6% of
net revenues from $5.8 million, or 1.1% of net revenues for the nine months
ended September 30, 1999. For the nine months ended September 30, 2000,
customer service and technical support expenses increased over the prior year
period in absolute dollars and as a percentage of net revenues as a result of
increased call volume, increased Internet-related services and non-recurring
expenses associated with the transition of outsourcing customer service and
technical support to Alorica from our previous provider in the second quarter
of year 2000. Excluding transition charges, we expect our customer service and
technical support expenses to increase as we expand our Internet-related
activities and to the extent our sales volume increases.

   General and Administrative. General and administrative expenses consist
primarily of payroll and related expenses for management and administrative
personnel, outsourced warehousing activities, facilities expenses, professional
service fees, travel and other general corporate expenses. Excluding non-cash
stock-based compensation charges, general and administrative expenses increased
to $7.2 million, or 4.1% of net revenues, for the quarter ended September 30,
2000, from $2.6 million, or 1.6% of net revenues, for the quarter ended
September 30, 1999. For the nine months ended September 30, 2000, excluding
non-cash stock-based compensation charges, general and administrative expenses
increased to $19.5 million, or 3.6% of net revenues from $5.9 million, or 1.2%
of net revenues for the nine months ending September 30, 1999. The $13.6
million increase in general and administrative expenses was due primarily to
increased expenses associated with the addition of personnel of $4.9 million,
increased bad debt expense of $1.8 million to reflect a higher risk of loss

                                       14
<PAGE>

associated with the possibility of financial difficulties for some of our dot
com partners and additional legal fees of $2.3 million. Legal fees in the near
future are expected to remain at current levels or increase, as a result of
ongoing litigation.

   Interest Income and Expense. Net interest income was $3.2 million for the
quarter ended September 30, 2000 and $9.0 million for the nine months ended
September 30, 2000. Net interest income was earned from interest-bearing cash
equivalents and other interest bearing short-term investments. Interest expense
was minimal for the nine months ended September 30, 2000 because our only debt
consists of $560,000 of long-term subordinated notes payable to certain
stockholders. Net interest expense was $113,000 for the quarter ended September
30, 1999 and $5.1 million for the nine months ended September 30, 1999,
consisting primarily of interest on trade payables. The private placement of
our Series A preferred stock in August 1999 raised net proceeds of $146.3
million, which were used to reduce trade payables, and associated financing
charges.

Liquidity and Capital Resources

   On March 24, 2000, we completed our initial public offering of 20,000,000
shares of our common stock, providing us with net proceeds of $164.8 million.
The completion of our public offering coupled with our private placement
financing in August 1999 have provided us with working capital of $248.7
million as of September 30, 2000. Of this amount, $222.6 million consisted of
cash (including restricted cash of $16.6 million), cash equivalents and short-
term investments.

   In August 1999, we completed the private placement of 24,279,369 shares of
our Series A preferred stock, providing us with net proceeds of $146.3 million.
Prior to the private placement, we financed our operations primarily through
extended payment terms on trade payables. The private placement proceeds were
used to reduce trade payables and associated financing expense.

   Net cash used by operating activities was $76.5 million for the nine months
ended September 30, 2000. The primary uses of cash were operating losses,
purchases of inventory and decreases in payables. Net cash used by operating
activities was $23.4 million for nine months ended September 30, 1999,
consisting primarily of increased inventory purchases, offset by increased
payables and other accrued expenses.

   Net cash provided by investing activities was $683,000 for the nine months
ended September 30, 2000 and was primarily the result of the maturities of
short-term investments and cash acquired with the acquisition of FreePC, offset
by a $5.75 million investment in foreign securities made in February 2000. Net
cash used for investing activities was $1.5 million for the nine months ended
September 30, 1999 and was for the purchase of property and equipment.

   Net cash provided by financing activities for the nine months ended
September 30, 2000, was $165.2 million, consisting of the net proceeds from our
initial public offering of common stock and proceeds from exercise of common
stock options. Net cash provided by financing activities for the nine months
ended September 30, 1999, was $146.3 million from the private placement of our
Series A preferred stock.

   We currently believe that our available funds as of September 30, 2000, will
be sufficient to meet our anticipated liquidity requirements for at least the
next 12 months. If additional funds are required, financing may not be
available on acceptable terms, if at all, and may be dilutive to our
stockholders.

Recent Accounting Pronouncements

   A discussion of recent accounting pronouncements appears in Note 2 to our
Condensed Consolidated Financial Statements included with this report on Form
10-Q.

                                       15
<PAGE>

   RISKS THAT COULD AFFECT OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   In addition to the factors discussed in the "Management's Discussion and
Analysis of Financial Condition and Results of Operations" section and in our
Form S-1, our business, financial conditions and results of operations could be
impacted by a number of factors, including without limitation the following
factors.

                     Risks Related to Our Combined Business

   Because we have operated for a limited period of time and our business is
still rapidly changing, there is limited information upon which to evaluate our
business.

   We were incorporated in September 1998 and sold our first PC in November
1998. Most of our revenues have been derived from the sale of PCs and monitors,
and from the provision of customer support and other technical services related
to those PC products. The acquisition of FreePC in January 2000 has allowed us
to accelerate our strategy of extending our historical business as a high-
quality, low-priced PC provider to offering computing and Internet advertising
offerings. As a result, we expect to derive increased revenues from Internet
advertising sales and recurring Internet revenues in the future, although our
ability to generate significant revenue from this business is unproven. Our
limited operating history and the limited operating history of FreePC and our
evolving businesses make it difficult to evaluate or predict our future
business prospects. Our business and prospects should be considered in light of
the risks and difficulties typically encountered by companies in the early
stages of development, particularly those in the rapidly changing PC and
Internet commerce markets.

   We have incurred significant losses and expect to incur additional losses in
the future.

   We have incurred net losses and at September 30, 2000, we had an accumulated
deficit of $104.8 million. Although we experienced a period of rapid revenue
growth from PC sales following our incorporation, we may not be able to
maintain this revenue growth, and we expect to incur losses in the future. In
the quarter ended July 1, 2000, we experienced a decline in our PC sales due to
the retail channel oversupply of PCs resulting from decreased consumer demand
for these and other higher priced non-PC products. We anticipate that decreased
consumer demand in the PC market and general weakness in the retail sectors may
negatively impact our sales of PC-products and our revenues in the fourth
quarter. Further, FreePC has incurred significant losses since its
incorporation. In connection with the FreePC acquisition, we recorded
intangible assets of approximately $147 million, to be amortized over a period
of three years. This amortization will adversely affect our earnings and
profitability in the years 2000 through 2002. Our operating costs have
increased significantly as a result of the FreePC acquisition. We have not yet
generated significant revenue from our Internet business, and we expect to
experience operating losses before amortization in that business in the future.
As a result, we expect to report losses on an operating basis after
amortization of intangible assets in our combined business for at least the
next two years. Net loss for the quarter ended September 30, 2000 was
$18.1 million or a loss of $0.12 per share, compared to a loss of $5.2 million
or $0.07 per share in the year earlier period.

   Our quarterly operating results are subject to fluctuations and seasonality
that make it difficult to predict our future performance.

   We expect our quarterly operating results to fluctuate significantly in the
future due to a number of factors. Because our PC business currently generates
low operating margins, a trend that we expect to continue for the foreseeable
future, slight variations in the prices of our PCs, component or manufacturing
costs or operating costs could significantly affect our operating results in
future periods. In the quarter ended July 1, 2000, PC prices decreased as a
result of significant discounts and rebates given to the retail channel to
stimulate sales. This decrease in prices, among other things, adversely
affected our financial results in the quarter ended July 1, 2000. In addition,
the Internet advertising and e-commerce market is highly competitive and
subject to rapid

                                       16
<PAGE>

change and our ability to generate any significant revenue from that business
is unproven. Some of the other factors that could affect our quarterly
operating results include:

  . the timing and amount of Internet advertising and e-commerce activity
    generated through our hot-key enabled keyboards that provide one-touch
    access to selected Web sites, our desktop client software and other
    initiatives;

  . acceptance by consumers of computing devices that include our Internet
    offerings;

  . continued acceptance and growth of the Internet as a medium for buying
    and selling goods and services;

  . acceptance by advertisers of the Internet as an efficient means for
    reaching consumers;

  . our ability or our suppliers' ability to effectively develop and support
    new PC models;

  . reductions in the prices of PC products, and new product or Internet
    service announcements and introductions, by us or our competitors;

  . fluctuations in the amount of, and the number of our PC buyers claiming
    product rebates;

  . popularity of the PCs and monitors we sell, and changes in our mix of
    products;

  . achieving and maintaining a low-cost business model in our PC business
    and managing the third-party relationships necessary to do so;

  . the cost of our PC products, including our key suppliers' component costs
    and ability to obtain sufficient supply;

  . our key suppliers' ability to manufacture and deliver sufficient
    quantities of our PC products, and to maintain the quality of our PC
    products;

  . our Internet partners' financial viability, ability to pay us on time and
    ability to provide our users with their services;

  . our ability to manage inventory supply and accurately predict consumer
    demand for our PC products and Internet services; and

  . our ability to effectively enter new markets, including international
    markets.

   Our limited operating history makes it difficult for us to accurately
identify all of the possible factors and plan our operations accordingly.
Because our operating expenses are based on our expectations of future revenues
and we have recently significantly increased our operating expenses as a result
of our acquisition of FreePC, unexpected quarterly fluctuations in revenue or a
failure to generate significant revenue from our Internet business could
significantly harm our operating results. If our operating results in any
future quarter do not meet the expectations of securities analysts or
investors, the price of our common stock could significantly decline.

   Seasonal fluctuations may also affect our quarterly operating results.
Historically, demand for PCs and PC-related services and consumer retail sales
have been significantly stronger in the fourth quarter of each year and weaker
in the first and second quarter of each year. We believe that the seasonal
impact on our business of these cycles will increase to the extent that PCs
continue to become more consumer-oriented or entertainment-driven products and
e-commerce continues to gain broader acceptance. As a result, we expect that
our net revenues from both our PC business and our Internet businesses
generally will be greater in the fourth quarter and lower in the first and
second quarters of each year. However, sales and earnings warnings announced by
our component suppliers, competitors and retail partners, along with a PC
market decline in the U.S. retail channel and weakness in general retail sales
may negatively impact our fourth quarter results.

   If we are unable to manage our growth successfully, our business could be
significantly harmed.

   Our total number of employees has grown from 10 at December 31, 1998 to 136
at November 1, 2000. Our growth has placed, and will continue to place, a
significant strain on our management systems, infrastructure, resources and
planning and management processes.

                                       17
<PAGE>

   As we continue to grow, we will need to assimilate new employees, as well as
expand, train and manage our workforce. We recently hired John Dickinson,
Senior Vice President and General Manager of our Internet Division, and Jack
Ferry, Vice President of Operations. In addition to performing their regular
duties, these individuals as well as all new employees, must spend a
significant amount of time learning our management systems and our historical
business model in order to help us extend that model to offering integrated
computing and Internet solutions. Our senior management team has limited
experience in the management and administration of a public company. If our
senior management team is unable to effectively manage our growth, integrate
new employees into our business and work together as a management team, we may
be unable to manage our business causing substantial harm to our business.

   If we lose key personnel or are unable to attract and retain additional
personnel when needed, we may not be able to successfully operate our business.

   Our success depends on the skills, experience and performance of our senior
management and key personnel, especially that of our president and chief
executive officer, Stephen A. Dukker. We must retain our senior management and
key personnel and be able to attract and retain additional key personnel when
needed. Competition in the PC and Internet and e-commerce markets for these
types of individuals with business and technical expertise is high. All of our
senior management and key personnel are at-will employees and may terminate
their employment with us at any time without warning. In the second quarter of
2000, several key personnel resigned from the company, including Steven H.
Miller, our Chief Financial Officer, and Donald S. LaVigne, our Executive Vice
President of Strategy and Business Development and the former CEO of FreePC.
Further, we do not maintain "key man" life insurance on any of our employees.
If we lose key personnel, especially Mr. Dukker, or if we are not able to
attract and retain additional personnel when needed, we may be unable to
successfully introduce new products and services or otherwise implement our
business strategy.

   We are subject to risks associated with acquisitions, in general, and with
our acquisition of FreePC, in particular.

   In January 2000, we acquired FreePC. We have experienced difficulties in
successfully integrating the additional personnel, operations, technology and
products of FreePC into our business. In particular the acquisition has placed
additional burdens on our existing financial and managerial controls and
reporting systems and procedures, and we have experienced difficulty in
retaining FreePC employees, including key personnel. Several of our officers
who joined us in connection with our acquisition of FreePC are no longer
working for us, including Donald S. LaVigne, who was our executive vice
president of strategy and business development and the former CEO of FreePC.
The acquisition of FreePC allowed us to extend our historical business as a
high-quality, low-priced PC provider to include integrated computing and
Internet advertising offerings. We may not, however, realize the expected
benefits from these offerings if we cannot successfully complete the
integration of FreePC.

   We intend to continue to make investments in complementary companies,
products or technologies. If we buy a business, such as our acquisition of
substantially all of the assets of VXX, Inc. (dba iWare) on October 31, 2000,
we could have difficulty in integrating that company's personnel and
operations. An acquired company's employees, including key personnel, may
decide not to work for us. If we make other types of acquisitions, we could
have difficulty integrating the acquired technology or products into our
operations. These difficulties could disrupt our ongoing business, distract our
management and employees and increase our expenses. We may increase our debt or
dilute our existing stockholders if we issue equity securities to pay for
future acquisitions.

   If we do not maintain our reputation and expand our name recognition, we may
lose consumer and advertising customers.

   Developing and maintaining awareness of our "eMachines" brand name is
critical to achieving widespread acceptance of our computing and Internet
advertising offerings. Promotion and enhancement of our brand will depend
largely on whether we cost-effectively provide reliable and desired products
and services to consumers

                                       18
<PAGE>

and advertisers and the effectiveness of our marketing efforts. Currently,
retailers are our first points of contact with consumers. If these retailers
reduce or cease advertising our products, we may need to increase our own sales
and marketing expenses to create and maintain brand awareness among potential
consumers. If consumers do not perceive our products to be of high quality, our
brand name and reputation could be significantly harmed. If advertisers do not
perceive our reputation among consumers to be good, they may not be willing to
pay as much for our services. The importance of brand recognition will increase
as competition in the PC and Internet advertising markets increases. If we fail
to successfully promote our brand name, we may lose PC and Internet advertising
sales. We may incur significant expenses promoting and maintaining our brand
name.

   If we do not continually introduce new products and services to keep pace
with rapid technological change, we may not be competitive and could experience
a decline in sales and loss of market share.

   The PC and Internet advertising markets are both characterized by rapid
ongoing technological change, changes in user requirements and preferences,
frequent new service introductions embodying new processes and technologies and
evolving industry standards and practices that could render our existing
products and services obsolete. We must regularly introduce new products,
including new PC configurations, and enhanced Internet services to maintain
retailer, consumer and advertiser interest in our products and services. Any
new PC or other Internet access devices or Internet services that we introduce
may not be successful. We have announced an alliance with Microsoft under which
we have begun to sell an Internet access device. The success of this product is
uncertain. In addition, the successful introduction of new products or services
by our competitors or us may significantly harm the sale of, or gross margins
on, our existing products or services. We may not be able to quickly adapt to
future changes in the PC and Internet access device industry, in particular,
because we do not maintain a PC or Internet access device research and
development group. Currently, we work closely with certain of our suppliers,
including TriGem Computer, one of our principal stockholders and the
manufacturer of all of our eTower and eMonster PCs, to evaluate the latest
developments in PC-related technology. If we do not have access to new
technology in the future, we may not be able to successfully incorporate new
technology into our products or deliver new products or features in a timely
and cost-effective manner.

   We are involved in litigation that may be costly and time-consuming.

   In July 1999, Compaq Computer Corporation filed a complaint against us,
TriGem Computer, TriGem America and Korea Data Systems as defendants in the
U.S. District Court for the Southern District of Texas based on the defendants'
alleged infringement of 13 patents held by Compaq related to improved system
processing speed, enhanced video graphics, peripheral compatibility and overall
system architecture. The complaint seeks an accounting, treble damages, a
preliminary and permanent injunction from further alleged infringement,
attorneys' fees and other unspecified damages. We filed a response in September
1999, seeking declaratory judgment of noninfringement and invalidity of
Compaq's patents and asserting counterclaims against Compaq that included false
and misleading advertising under the Lanham Act, business disparagement and
unfair competition under Texas common law. Discovery in this case is
progressing. We are currently unable to estimate total expenses, possible loss
or range of loss that may be ultimately connected with these allegations. We
are indemnified against liability under the terms of our PC supply agreement.
We cannot assure you that Compaq will not succeed in obtaining monetary damages
or an injunction against the production of our PC products. Our defense of the
claims could result in significant expenses and diversion of management's
attention and other resources. Although we believe our direct financial
exposure is limited under our indemnification arrangements, the results of
complex litigation of this sort are inherently uncertain and difficult to
predict, and we cannot guarantee that the results of this litigation will not
significantly harm our business, particularly if the results affect production
of our PCs.

   Packard Bell filed a complaint on October 6, 1999 in the U.S. District Court
for the Eastern District of California, alleging patent infringement of Packard
Bell patents that it asserts relate to the (i) graphics controller, (ii)
parallel port controller, and (iii) bus interface of our eTower machine. We
filed a response in January 2000 disputing infringement and asserting that the
patents at issue are invalid. The Court granted NEC's motion to amend the
complaint in September 2000 to add an additional claim of patent infringement
against the now- discontinued eSlate related to a sleep mode feature for laptop
computers. We are in the early

                                       19
<PAGE>

stages of discovery. As a result, we are currently unable to estimate total
expenses, possible loss or range of loss that may be ultimately connected with
these allegations. We are indemnified against liability under the terms of our
PC supply agreement. We cannot assure you that Packard Bell will not succeed in
obtaining monetary damages or an injunction against the production of our PC
products. Our defense of the claims could result in significant expenses and
diversion of management's attention and other resources. Although we believe
our direct financial exposure is limited under our indemnification
arrangements, the results of complex litigation of this sort are inherently
uncertain and difficult to predict, and we cannot guarantee that the results of
this litigation will not significantly harm our business, particularly if the
results affect production of our PCs.

   In October 1999, David Packard, on behalf of a putative nationwide class,
filed a complaint against us as a defendant in the U.S. District Court for the
Eastern District of Texas based on our alleged sale of defective goods.
Essentially identical complaints were filed contemporaneously against Compaq,
Hewlett-Packard and Packard Bell. The complaints claim that a chip in the
defendants' respective PC products contains a defect that may cause an error to
occur when information is written to a floppy disk. The complaint seeks
unspecified monetary damages, injunctive relief and declaratory relief. The
lawsuit against us is in the early stages and we have not yet filed a response.
Although we believe that we have meritorious defenses and intend to vigorously
defend ourselves in this action, this type of litigation is inherently complex
and unpredictable. We cannot assure you that the suit will not succeed in
obtaining unspecified monetary damages, injunctive or declaratory relief
against the production of our PC products. Our defense of the claims could
result in significant expenses and diversion of management's attention and
other resources. We cannot guarantee that the results of this litigation will
not significantly harm our business.

   On September 27, 2000 Monster Cable Products, Inc. filed a complaint against
us in the U.S. District Court for the Northern District of California. The
complaint alleges trademark infringement and dilution and unfair competition
arising out of our use of the mark "EMONSTER". Monster Cable Products is
seeking monetary damages and injunctive relief. Our response to the complaint
is due November 15, 2000. Although we believe that we have meritorious defenses
and intend to defend ourselves vigorously in this action, given the early stage
of this litigation and the inherent uncertainty of any litigation, we cannot
assure you that our defense will be successful. Our defense of the claims could
result in significant expenses and diversion of management's attention and
other resources. We cannot guarantee that the results of this litigation will
not significantly harm our business.

   Various other lawsuits, claims and proceedings have been or may be asserted
against us, including, without limitation, those related to product liability,
intellectual property, Internet content, privacy, safety and health and
employment matters. Litigation is expensive and time consuming regardless of
the merits of the claim and could divert management's attention from our
business. We cannot predict the outcome of any litigation. Some lawsuits,
claims or proceedings may be disposed of unfavorably to us, and we may incur
significant costs defending ourselves.

   We may not be able to compete effectively if we are not able to protect our
intellectual property.

   We rely on a combination of trademark, trade secret, patent and copyright
law and contractual restrictions to protect our intellectual property. E-
MACHINES is our registered trademark in the United States. We have also applied
to register several trademarks including eMachines and the "E" logo in the
United States. We have also applied to register marks in the European
Community, the United Kingdom, Argentina, Brazil, Chile, Colombia, Venezuela,
Japan, Taiwan, China, Canada and Mexico. The legal protections described above,
even if successful, would afford only limited protection. Unauthorized parties
may attempt to copy aspects of our products, services, or otherwise attempt to
obtain and use our intellectual property. Enforcement of trademark rights
against unauthorized use, particularly over the Internet and in other
countries, may be impractical or impossible and could generate confusion and
diminish the value of the mark. Litigation may be necessary to enforce our
intellectual property rights, to protect our trade secrets and to determine the
validity and scope of the proprietary rights of others. Any litigation could
result in substantial costs and diversion of our resources and could seriously
harm our business and operating results. Our inability to protect our
intellectual property may harm our business and financial prospects.

                                       20
<PAGE>

   Products that contain, or are rumored to contain, defects could result in
significant costs to us, decreased sales of our products, damage to our brand
and lawsuits.

   The design and production of PC components is highly complex. Because we do
not design or produce our own PC products, we must rely on suppliers and
component manufacturers to provide us with high-quality products. If any of our
PC products contain defective components, we could experience delays in
shipment of these products and increased costs. The design of software is
highly complex, and software often contains defects that may be undiscovered
for long periods of time. If we or our software suppliers who have bundled
their software on our computers are not successful in designing this software,
or if defects in our or our software suppliers' software or in our PC products
are discovered after we have shipped the affected software or PC products in
volume, we could be harmed in the following ways:

  . upgrades, replacements or recalls could impose substantial costs on us;

  . rumors, false or otherwise, could be circulated by the press and other
    media, which could cause a decrease in sales of our products and
    significant damage to our brand; and

  . our PC buyers could file suits against us alleging damages caused by
    defective products.

   For example, in October 1999, David Packard, on behalf of a putative
nationwide class, filed complaints against Hewlett-Packard, Compaq and us in
the U.S. District Court for the Eastern District of Texas based on the alleged
sale of defective goods. The complaint alleges that a chip in the respective
defendants' PC products contains a defect that causes an error to occur when
information is written to a floppy disk. For a discussion of these complaints
and the risks associated with the lawsuit against us, see the risk factor "We
are involved in litigation that may be costly and time-consuming" above.

   If demand for Internet access devices, in general, and PCs, in particular,
does not continue to grow, we could have excessive inventories that could
result in write-offs.

   The future success of our business model depends on the continued strong
demand for Internet access devices, generally, and for PCs, in particular.
Although we currently focus our efforts on high-quality, low-priced PC
products, we expect consumer demand for more powerful PCs and other Internet
access devices to increase with advances in technology and declines in prices.
To meet these demands, we must successfully gauge the level and timing of
consumer demand for PCs and other Internet access devices and match the supply
of each. The PC and Internet access device markets are characterized by rapid
new product and technology introductions and generally declining prices for
existing products. Demand for PCs and other Internet access devices might be
significantly reduced if consumers perceive little technological advantage in
new products or believe that the price of a new product is not worth the
perceived technical advantage. Further, if consumers view anticipated changes
as significant, such as the introduction of a new operating system or
microprocessor architecture, overall market demand for PCs and other Internet
access devices may decline because potential consumers may postpone their
purchases until release of the new product or in anticipation of lower prices
on existing products following the introduction of new models. Reduced demand
could result in excessive inventories that could lead to write-offs of some or
all of the excess inventories and could take several quarters to correct.

   The success of our Internet access device is uncertain.

   We have announced an alliance with Microsoft for us to sell an Internet
access device, which we began to sell in the fourth quarter of 2000. We have
entered into supply and other agreements in connection with this device. The
success of this device and other similar devices that we may sell in the future
is uncertain and depends on many factors, including, among others:

  . The success and duration of our alliance with Microsoft and other
    alliances into which we may enter in the future with respect to our
    Internet access device;

  . the success and continuation of efforts to promote our Internet access
    device;

                                       21
<PAGE>

  . Microsoft's and other potential partners' willingness to provide rebates
    to the purchasers of our Internet access device;

  . our purchasers' willingness to enter into contracts with and pay ISPs in
    order to receive rebates; and

  . the competitiveness of the price and features of our Internet access
    device versus similar products from competing manufacturers.

   We cannot assure you that we will be able to enter the Internet access
device market successfully or that if we enter the market successfully, our
efforts will be met with consumer acceptance.

               Risks Principally Related to Our Internet Business

   The Internet advertising market is new and unproven and may not continue to
develop.

   The Internet has not been used as an advertising medium for a sufficient
period of time to demonstrate its effectiveness. Our business would be
adversely affected if the Internet advertising market fails to develop. Most of
our current or potential advertising customers have not devoted a significant
portion of their advertising expenditures to Internet advertising and may not
find Internet advertising to be effective for promoting their products and
services relative to advertising using traditional media.

   Currently, there are no widely accepted standards for measuring the
effectiveness of Internet advertising. We cannot be certain that such standards
will develop to sufficiently support Internet advertising as a significant
advertising medium. Advertisers may not accept our or third-party measurements
of impressions or click-throughs on Web sites using our services. The
effectiveness of Internet advertising depends on the accuracy of information
contained in the databases used to target advertisements. We cannot be certain
that the information in our databases will be accurate or that advertisers will
be willing to have advertisements targeted by any database containing such
potential inaccuracies. Actual or perceived ineffectiveness of online
advertising in general, or the actual or perceived inaccuracy of measurements
or database information in particular, could limit the long-term growth of
online advertising.

   The advertising links that we provide using our hot-key-enabled keyboards
and client software and the banner advertisements that we serve may not be
effective advertising methods. Other forms of Internet advertising may be more
effective or gain wider acceptance; nonetheless, we may not be able to take
advantage of these other forms of advertising. Moreover, "filter" software
programs that limit advertising from being delivered to a user's computer are
currently available. The Internet advertising market and our business could be
adversely affected if use of filter software becomes widespread.

   Adoption of online direct marketing, particularly by those entities that
have historically relied upon traditional means of direct marketing, such as
telemarketing and direct mail, requires the broad acceptance of a new and
substantially different approach to direct marketing. Intensive marketing and
sales efforts may be necessary to educate prospective advertisers regarding the
uses and benefits of our direct marketing services to generate demand for such
services. Enterprises may be reluctant or slow to adopt new approaches that may
replace, limit, or compete with their existing systems. In addition, since
online direct marketing is emerging as a new and distinct market apart from
online advertising, potential adopters of online direct marketing services will
increasingly demand functionality tailored to their specific requirements.

   Our ability to generate Internet-based revenues is unproven and we may never
achieve profitability in our Internet business.

   We first began bundling the eWare desktop client software with our PCs
during December 1999 and did not begin production of our first keyboard with
Internet hot-keys until January 2000. Given our limited history offering these
Internet-based services, evaluating our performance is difficult. Although
FreePC had relationships with a large number of advertisers, our business model
is significantly different than FreePC's,

                                       22
<PAGE>

and many of these advertisers have stopped doing business with us since we
have discontinued distributing free computers and providing free Internet
access service. You should consider the uncertainties that we may encounter as
we develop our Internet business in this rapidly evolving market, such as:

  . consumer demand for, and acceptance of, our eWare Internet client and
    hot-key-enabled keyboards;

  . our ability to create user-friendly applications that appeal to
    consumers;

  . our ability to contract with content providers who will furnish
    information that our users find attractive;

  . our ability to support a large number of users;

  . our ability to anticipate and adapt to a developing market and to rapidly
    changing technologies;

  . our unproven and evolving business model, which may not prove to be
    attractive to Internet partners; and

  . our need to expand significantly our internal resources to support growth
    of our product and service offerings.

   If we cannot successfully address these issues, we will be unable to expand
our Internet business, compete effectively or achieve profitability in the
Internet segment of our business.

   Our Internet-based revenues will suffer if consumers do not use the hot-
keys, desktop client software and other Internet-related services that we
provide them.

   We expect to generate future revenues from sources such as Internet
advertising, sponsorships, e-commerce and Internet application services. The
success of our Internet operations depends upon the use by our consumers of
the hot-keys on our keyboards and our desktop client software to reach
selected advertisers' Web sites. Many of our potential consumers have never
purchased Internet access service, used the Internet, e-mail or other
Internet-based applications or engaged in e-commerce transactions. Potential
users must use our desktop client software and hot-keys as part of their
Internet and e-commerce experience for us to receive recurring Internet
revenues. Because these keys and the menu bar have only been operational for a
limited period of time and because they are new methods of accessing Web sites
and Internet-based services, whether enough users of our PCs will use these
features to create a sufficiently large audience to attract advertisers is
uncertain. Use of the hot-keys and our desktop client software depends on the
appeal to our consumers of the linked Web sites. Some of our current and
future advertisers may not want to do business with us if our Internet-based
services do not prove to be effective for them. We rely on market research to
determine the categories of products and services in which consumers are
likely to be interested. Should our reliance on this research prove to be
misguided, we may fail to select relevant categories of interest to consumers
or fail to adequately provide links to superior content within these
categories. In addition, we have no control over the experience that our
consumers have while visiting these Web sites. Consumers who are not satisfied
with their experience may decide not to use our hot-keys or desktop client
software. Should this occur, our ability to generate advertising revenue will
be significantly harmed.

   We face risks related to expanding into new services and business areas, in
particular, e-commerce.

   To increase our revenues, we will need to expand our operations by
promoting new or complementary products and by expanding the breadth and depth
of our services. Specifically, our future success will depend, in part, on
obtaining revenues from the facilitation of e-commerce transactions with
online and traditional retailers. The market for e-commerce services is
extremely competitive. Because we have limited experience in this market, we
may have limited success. If we expand our operations in this manner, we will
require significant resources for additional development and such expansion
may strain our management, financial and operational resources. Our expansion
into new product and service offerings may not be timely or may not generate
sufficient revenues to offset their cost. If this occurs, our business will be
seriously harmed.

                                      23
<PAGE>

   If we are unable to compete successfully for users, we could experience a
loss of revenues and market share.

   The markets for PCs, Internet appliances and Internet advertising are
intensely competitive, evolving and subject to rapid technological change.
These markets are characterized by an increasing number of entrants. We compete
for users, and consequently for potential electronic commerce and advertising
revenue, directly or indirectly, with the following categories of competitors:

  . vendors of personal computers, such as Apple, Compaq, Dell, Gateway,
    Hewlett-Packard and IBM;

  . vendors of stand-alone Internet appliances, such as InfoGear, Netpliance
    and WebTV, as well as other PC manufacturers who have or may be entering
    into the Internet appliance market;

  . Internet service providers, such as America Online, EarthLink,
    Mindspring, Microsoft and NetZero;

  . Internet portals, such as Excite@Home, Lycos and Yahoo!; and

  . providers of Internet advertising services, such as 24/7 Media,
    DoubleClick and Engage Technologies.

   Virtually all of our current and potential competitors have longer operating
histories, significantly greater financial, technical, marketing and other
resources, significantly greater name recognition and a substantially larger
installed base of customers than we do. In addition, many of our competitors
have nationally known brands or well-established relationships and have
extensive knowledge of our industry. Moreover, our current and potential
competitors have established or may establish cooperative relationships among
themselves or with third parties to increase the ability of their products to
address consumer needs or to combine hardware product and Internet service
offerings.

   If we are unable to sell America Online's Internet access services to our PC
buyers, our revenues and profits would be reduced.

   Our future success depends, in part, on our ability to sell Internet access
services to our PC buyers. The PC industry and the Internet industry are
currently evolving and converging. We believe that this convergence will result
in the PC becoming the Internet appliance that attracts consumers to enter into
multi-year Internet access service contracts. In addition, since we receive
bounty payments and other revenues from America Online depending on the service
our PC buyers choose, our business would be harmed if the reputation of America
Online or the popularity of America Online's AOL Classic or CompuServe 2000
suffer and a significant number of buyers do not also purchase Internet access
service from America Online. If Internet access services fees decline
significantly or become free, an ISP rebate program would be unattractive to
consumers and our revenues and profits would be reduced.

   Our future growth depends on the continued use of the Internet.

   We believe a significant number of our PC buyers are purchasing our products
and services as a means of connecting to the Internet. As a result, our success
substantially depends upon continued growth in Internet use. The adoption of
the Internet medium for commerce and communications generally requires the
understanding and acceptance of a new way of purchasing goods and exchanging
information. The use and acceptance of the Internet may not increase for a
number of other reasons, including the following:

  . actual or perceived lack of security of information, such as credit card
    numbers, which are transmitted over the Internet;

  . high cost or lack of availability of access;

  . congestion or traffic or other usage delays on the Internet;

  . inconsistent quality of service;

  . possible outages due to damage to the Internet;

                                       24
<PAGE>

  . uncertainty regarding intellectual property ownership; and

  . government regulation of the Internet.

   Capacity constraints caused by growth in the use of the Internet may impede
further development of the Internet to the extent that users experience delays,
transmission errors and other difficulties. If the necessary infrastructure,
products, services or facilities are not developed to mitigate the effects of
these factors, or if the Internet does not become a viable and widely used
commercial and communication medium, our products and services would be less
attractive and our future growth would be impaired.

   If software we develop or software developed by, or licensed from, third
parties, has any unanticipated defects or becomes unavailable, we could
experience service interruptions that could increase our repair costs or reduce
our revenues.

   We have developed and are further developing two-way client software as well
as other applications that will be bundled with our PCs. Some of our Internet-
based services rely on software provided by third parties that is bundled with
our PCs. We have no control over the quality of this software. We purchased
substantially all of the assets of VXX, Inc. (d.b.a. iWare), developer of the
eWare software, on October 31, 2000. Our software and this third-party supplied
software may contain undetected errors, defects or bugs. These defects could
cause service interruptions that could damage our reputation or increase our
product repair costs, prevent us from delivering advertisements, cause us to
lose revenue, delay market acceptance of our Internet-based services or divert
our development resources, any of which could cause our business to suffer. If
these problems cannot be fixed in a timely manner, we may be unable to fulfill
our obligations to our advertising customers, which could significantly harm
our business.

   Our servers are located at a single site and, in the event of a natural
disaster, our client software would not operate.

   We depend on the efficient and uninterrupted operations of our Web servers
and other hardware systems. Our Web servers and other hardware systems are
located in Sunnyvale, California. Our Web servers and other hardware systems
are vulnerable to damage from earthquakes, fire, floods, power loss,
telecommunications failures and similar events. If any of these events result
in damage to our Web servers or other hardware systems, we may be unable to
deliver Internet advertising and other related Internet services for our
customers until the damage is repaired. If this occurs, we may lose customers,
users of our client software and revenue, and may incur substantial costs in
repairing any damage.

   Online security breaches could result in a loss of consumer confidence in e-
commerce, which could lessen our ability to implement our business strategy.

   Because many of our advertisers encourage people to use the Internet to
purchase goods and services, our business could be seriously harmed if Internet
users reduce their use of the Internet because of security concerns. We
currently ask consumers to provide us with registration and other information,
and we rely on encryption and authentication technology to securely transmit
this confidential information. A party that is able to circumvent the security
of our server systems could steal proprietary information or cause
interruptions in our operations. Our efforts to protect our server systems may
not be successful. Any well-publicized compromise of confidential information,
whether during the transmission of data or while it is stored on our servers,
could damage our reputation, expose us to a risk of loss, litigation or
liability, and deter people from using the Internet. Our insurance policies may
not be adequate to reimburse us for losses caused by security breaches.

   We could be exposed to liability or increased costs if new case law is
decided, or new government regulation is enacted, regarding the Internet.

   The law relating to our Internet business and operations is evolving, and no
clear legal precedents have been established. For example, tax authorities in a
number of states are currently reviewing the appropriate tax

                                       25
<PAGE>

treatment of companies engaged in e-commerce, and new state tax regulations may
subject us to additional state sales or other taxes. The adoption of any new
Internet laws and regulations or the application of existing laws and
regulations to the Internet and e-commerce could decrease the demand for our
products and services or increase the cost of doing business. The applicability
to the Internet of existing laws in various jurisdictions governing issues such
as property ownership, sales and other taxes, libel and personal privacy is
uncertain and may take years to resolve. If we were alleged to have violated
federal, state or foreign civil or criminal law, even if we could successfully
defend such claims, such allegations could occupy significant amounts of
management's time, harm our business reputation and negatively affect our
operating results and financial condition.

                  Risks Principally Related to Our PC Business

   Because our business depends on outsourcing a substantial portion of our PC
operations, if we were unable to do so in the future, we could incur
significantly higher costs which would reduce our revenues and our profits.

   Historically, we have had relatively low manufacturing and operating costs
because we outsource most of our operating and manufacturing functions,
including system assembly, warehouse labor, distribution, research, product
design, warranty services, rebate services and customer support. We have had
relatively low distribution costs because we distribute our products primarily
through a limited number of large retailers. We may not be successful in
managing our relationships with any of these third parties, and if existing
third-party suppliers cannot provide these services at commercially reasonable
prices, or at all, and we are not able to find suitable alternative suppliers,
our business would be significantly harmed. For example, we recently
transitioned our customer support functions to a new vendor. If we cannot
successfully transition these operations, or if the new vendor cannot provide
the level of service we require, our business may be harmed. Moreover, we may
not be able to monitor or control effectively the quality of the PCs and
monitors manufactured by our suppliers. Low-quality products, poor customer
service, or similar inadequacies may harm our brand name, which would reduce
our revenues and profits.

   Because we currently depend solely on one manufacturer for our PCs and one
manufacturer for our monitors, if supply is reduced or discontinued, our growth
rate would decline which would harm our business and financial results.

   TriGem Computer currently manufactures all of our PCs pursuant to a supply
agreement. We currently purchase all of our monitors from a different
manufacturer pursuant to a supply agreement. We have no obligation to order,
take minimum delivery or purchase products at pre-negotiated prices from TriGem
Computer or our monitor manufacturer. Our suppliers are currently operating
below full capacity, but may operate at full capacity in the future. In order
to meet anticipated demand for our products and the products of other
customers, TriGem Computer currently utilizes an outsourcing manufacturing
contractor in Xiamen, China, to manufacture some of our low priced PC models
and its wholly owned facility, in Shenyang, China, to manufacture our other
PCs. Both facilities are final-assembly plants with production capacity of
approximately 250,000 PC units per month. TriGem anticipates opening an
additional factory in Korea later this year, with expected additional capacity
of approximately 200,000 PC units per month. Under the terms of our supply
agreements, TriGem Computer and our monitor manufacturer have agreed to reserve
a portion of their manufacturing capacity at their facilities to meet our
supply requirements. Some of the terms of our supply agreements with TriGem
Computer and our monitor manufacturer are subject to periodic adjustment and
there can be no assurance that renegotiation of those terms will be favorable
to us or that such renegotiation will not have a negative impact on our results
of operations. TriGem Computer and our monitor manufacturer provide other
vendors with PCs and monitors. As a result, we may not benefit from any
increased production capacity. If we are unable to obtain a sufficient supply
of PCs or monitors to meet the demand for our products, our growth rate would
decline, which could reduce our sales, revenue and market share.

   In the future, we plan to establish supply relationships with other PC and
monitor manufacturers. We recently entered into a supply agreement for the
manufacture of our Internet access device and a supply

                                       26
<PAGE>

agreement for the manufacture of our monitors. There can be no assurances that
we will be able to enter into supply or other agreements on terms acceptable to
us with other manufacturers to provide us with PCs and monitors.

   Our suppliers depend on a limited number of key suppliers for
microprocessors and other components used in our products.

   Our suppliers generally use standard parts and components available from a
number of vendors. However, our suppliers are dependent on Intel Corporation
and Advanced Micro Devices, Inc. for their supply of microprocessors. If our
suppliers are unable to obtain sufficient quantities of microprocessors from
Intel or Advanced Micro Devices, or if these companies stop producing
microprocessors that meet our needs, our suppliers could experience increases
in component costs or delays in product shipments that would significantly harm
our business. Even where multiple vendors are available, our suppliers'
strategy has been to concentrate purchases from a single source to obtain
favorable pricing. Our profit margins may decline and our business would be
significantly harmed if supply shortages led to price increases or production
delays for our products.

   Because average selling prices of PCs decline rapidly, if we fail to
properly manage our inventory, we may be unable to meet consumer demand or we
could have excess inventories.

   The average selling prices of PCs are subject to rapid declines. To address
the problems created by excess inventory in the face of rapid price decreases,
PC vendors must carefully manage their inventory. Additionally, due to our
narrow margins, we must manage our inventory more efficiently than traditional
PC vendors. From time to time in the past, our inventory has been limited by
the capacity of our manufacturers and may be limited in the future. We may be
unsuccessful in managing the supply of our PCs and monitors to meet demand in
the future. Our business is dependent on our ability to quickly sell our PC
products through the retail channel. We must carefully monitor market demand
for, and supply of, our products in an effort to match supply to consumer
demand. If we overestimate the supply needed to meet consumer demand, we could
have excess inventory and may need to liquidate such inventory, either of which
could have a material impact on our financial results. For example, due to
adverse market conditions in the second quarter of 2000, we determined that the
cost of certain of our inventory was in excess of market value and wrote down
this inventory by $21.6 million. Conversely, if we underestimate needed supply
or otherwise maintain too little inventory, we may not be able to react quickly
to sudden increases in market demand for a given product.

   Retailers generally have the right to return a portion of excess inventory
purchased in the prior quarter within a limited period of time. Increased
inventory levels in our distribution channels, whether due to a decrease in
consumer demand for our products, lower-than-anticipated demand for PCs in
general, problems in managing product transitions or component pricing
movements could significantly harm our profitability. Production delays at the
beginning of a new PC product cycle could affect our sales of newer products
and how we manage the sale of older PC product inventory held by retailers. If
we are unable to sell our aging products at anticipated prices, our margins
would be reduced. In managing our supply chain, we must accurately forecast
consumer demand for our products.

   The international operations of our suppliers of PCs and monitors expose us
to currency, trade, regulatory, political and other risks.

   All of our PCs and monitors are currently being manufactured in Korea,
China, Taiwan and Malaysia. Our current and potential future international
suppliers' operations, and in turn our operating results, are subject to a
number of risks associated with international operations including:

  . fluctuations in currency values;

  . export duties, import controls and trade barriers;

  . restrictions on the transfer of funds;

                                       27
<PAGE>

  . the ability of our international suppliers to timely deliver products to
    us and to Dixons, which could be affected by, among other things, adverse
    weather conditions and shortages of containers;

  . political and economic instability; and

  . compliance with foreign laws.

   Our success depends on our ability to compete successfully in the PC
industry.

   The PC industry is highly competitive and we expect this competition to
increase significantly, particularly in the low-priced PC market. We have been
able to gain market share by selling high-quality PCs at prices significantly
lower than those offered by established PC vendors. We expect pricing
pressures in the PC market to continue, particularly as more vendors combine
Internet access with the purchase of a PC. PC vendors may continue to reduce
their prices to compete with us at our low price points. Large PC vendors such
as Compaq, Gateway, Hewlett-Packard and IBM have significantly greater
financial, marketing and technical resources than we do and may decide to
accept lower margins or losses on a sustained basis on their low-priced PC
sales to regain market share. The introduction of low-priced PCs combined with
the brand strength, extensive distribution channels and financial resources of
the larger PC vendors may cause us to lose market share.

   Most major PC vendors have begun to offer Internet access services. Some PC
vendors are trying to increase their sales of higher-priced PCs by offering
additional services, such as free Internet access for a limited period of
time. In addition, other PC vendors are adopting programs similar to ours that
rebate a portion of the purchase price of PCs in exchange for entering into
multi-year Internet access service contracts. There are relatively few
barriers preventing competitors from entering this market. As a result, new
market entrants pose a threat to our business. We do not own any patented
technology that precludes or inhibits competitors from entering the low-priced
PC market. Existing or future competitors may develop or offer products or
services that are comparable or superior to ours at a lower price, which could
erode our competitive position. For example, in the last quarter of 1999 one
retailer began offering its own branded, low-priced PCs in conjunction with
Internet access service from America Online. Our PC and monitor suppliers have
only limited obligations to meet our demand for products and can divert some
or all of their output to others, including our competitors, or sell directly
to the retail channel. If any of these events were to occur, our market share
could be reduced unless we were able to successfully compete with these
parties and source high quality PCs and monitors from other low-cost
manufacturers.

   The future of our PC business depends on PCs remaining the predominant
Internet access device.

   The future of our PC business depends on PCs remaining the predominant
Internet access device. Internet services are currently accessed primarily by
PCs. However, television set-top boxes, hand-held products and other non-PC
devices may increasingly be used to access the Internet. Television set-top
boxes equipped with modems and cable modems allow users to transmit data at
substantially faster speeds than the analog modems currently incorporated in
our PCs. If consumers prefer this or any other alternative devices to PCs to
access the Internet, sales of our PCs may slow. We plan to enter these markets
by introducing our own non-PC devices to access the Internet or by forming
relationships with companies that manufacture and/or sell such devices. There
can be no assurance that such efforts will be successful or that our efforts
will be met with consumer acceptance.

   Because we depend on licenses of intellectual property from third parties
to produce our PC products, the loss of any of these licenses would
significantly harm our financial results.

   We are required to obtain licenses from software providers in order to
market and sell our products and services. We currently pre-install Windows
Millennium and Microsoft Works on our PCs pursuant to a license with
Microsoft. However, if we are unable to maintain these licenses, or obtain the
necessary licenses in the future, we may be forced to market products without
these technological features or software. We may also be forced to discontinue
sales of our products that incorporate allegedly protected technology for
which we have

                                      28
<PAGE>

no license or defend legal actions taken against us relating to our use of the
allegedly protected technology. Our inability to obtain licenses on
competitive terms necessary to sell our PCs at a profit would significantly
harm our financial results.

   Because we depend on a limited number of large retailers for a significant
portion of our revenues, the loss of any of these retailers could
significantly harm our financial results.

   We depend substantially on retailers to sell our PCs and monitors. Since
inception, we have derived a significant portion of our gross revenues from
sales of our PCs and monitors to a limited number of large retailers. For the
nine months ended September 30, 2000, approximately 56.8% of our gross
revenues were from sales of PCs and monitors to Best Buy, Office Depot, and
Circuit City, our three largest retail customers. We expect to continue to
derive a large percentage of our gross revenues from sales of PCs and monitors
to a limited number of leading retailers. However, our retail customers are
not contractually committed to future purchases of our products and could
discontinue carrying our products at any time. In addition, we compete with an
increasing number of companies for access to limited shelf space with these
retailers. Generally, these retailers limit the number of PC brands they carry
and may stop carrying our PCs at any time. Any significant disruption of our
relationship with any of our major retailers, any significant reduction in
purchases by them or any significant delays in payments by them, could affect
our ability to generate revenues or results of operations.

   If we are unable to monitor and manage our product rebate programs, our
revenues could decrease.

   We currently offer product rebates to buyers of our PCs. We have limited
historical data to assist us in determining what percentage of consumers will
claim these product rebates. At the same time, we must approximate future
product rebate redemptions in order to price our products effectively. If an
unexpectedly large number of our PC buyers redeemed the product rebates to
which they were entitled, the effective average selling price of our products
would be reduced below the level we anticipated and our revenues would
decrease.

   We rely on the availability of rebates offered by Internet service
providers to sell our PCs, and if such rebates are discontinued, our sales
could decrease.

   To help sell PCs, we rely on the availability of rebates offered by
Internet service providers to purchasers of new computers who subscribe for
their Internet access services. These rebates reduce the effective price of
our PC models, making them more affordable for consumers. If these rebates
were discontinued, the effective prices of our PCs would increase, which
likely would reduce sales of our PCs. A significant decrease in sales of PCs
would harm our business.

   We have announced that we will be selling our PCs in Europe through an
alliance with Dixons.

   Our expansion into international markets or our alliance with Dixons may
not prove to be successful. An important element of our strategy is to expand
our operations into international markets. To this effect, we entered into an
alliance with Dixons, a European consumer electronics retailer, during the
second quarter of 2000. International sales through our relationship with
Dixons began in the third quarter of 2000 and are expected to account for an
increasing percentage of our revenues over the foreseeable future. We have no
experience in marketing, selling and distributing our services
internationally. International sales are subject to certain inherent risks,
including unexpected changes in regulatory requirements and tariffs,
difficulties in managing foreign operations, longer payment cycles, problems
in collecting accounts receivable and potentially adverse tax consequences.

   Because our international sales are made through an alliance with Dixons,
such sales will depend on Dixons' ability to distribute and market our
products and our ability to manage our relationship with Dixons. This
strategic alliance will not be considered a success if it does not generate a
significant amount of PC sales

                                      29
<PAGE>

in Europe and does not expand our business internationally. Moreover, this
relationship may adversely affect our ability to enter into agreements with
other potential distributors in Europe. Finally, if we become dependent on
Dixons for distribution of our products in Europe and, if our relationship with
Dixons terminates, we may not be able to find distributors to replace Dixons in
those markets. To the extent that we are unable to expand international sales
in a timely and cost-effective manner, our business could be harmed and we
cannot assure you that we will be able to expand internationally. Further, our
international expansion will depend, in part, on the acceptance of the Internet
abroad.

   Because our international sales are expected to be denominated in U.S.
dollars, the strengthening of the U.S. dollar relative to the currencies of
other countries into which we sell our products and services could make our
products and services relatively more expensive, thereby decreasing the price-
competitiveness of our products and services.

                       Risks Related to Our Common Stock

   Our principal stockholders can exercise a controlling influence over our
business and affairs.

   Our four principal stockholders, TriGem Corporation, Korea Data Systems
America, Stephen A. Dukker and Bill Gross and his affiliated entities,
beneficially owned approximately 58% of our common stock as of September 30,
2000. If these stockholders acted or voted together, they would have the power
to elect our directors and to exercise a controlling influence over our
business and affairs. In addition, this concentration of ownership could
prevent a change in control that might otherwise be beneficial to our
stockholders.

   We may have potential conflicts of interest with our principal stockholders
that could be resolved in a manner that is inconsistent with other
stockholders' interests.

   Conflicts of interest may arise between us and our principal stockholders in
a number of areas relating to our present and ongoing relationships, which
could be resolved in a manner that is inconsistent with our other stockholders'
interests.

   Substantial future sales of our common stock in the public market may
depress our stock price.

   Our current stockholders hold a substantial number of shares of our common
stock that they will be able to sell in the public market in the future. Sales
of a substantial number of shares of our common stock in the future could cause
our stock price to fall. The sale of these shares could impair our ability to
raise capital through the sale of additional stock.

   Our charter documents and Delaware law could make it more difficult for a
third party to acquire us and discourage a takeover.

   Our certificate of incorporation and bylaws are designed to make it
difficult for a third party to acquire control of us, even if a change in
control would be beneficial to stockholders. As a Delaware corporation, we are
also subject to the Delaware anti-takeover statute contained in Section 203 of
the Delaware General Corporation Law. These provisions could make it more
difficult for a third party to acquire us, even if doing so would be beneficial
to our stockholders.

   Our stock price may be volatile.

   The market price for our common stock has been and may continue to be highly
volatile and subject to wide fluctuations in response to factors including
those set forth in the items under "Risks That Could Affect Our Financial
Condition and Results of Operations." An active public market for our common
stock may not develop or be sustained. The stock markets in general, and The
Nasdaq National Stock Market and technology companies in particular, have
experienced extreme price and volume fluctuations that have often been
unrelated or disproportionate to the operating performance of such companies.
These broad market and industry factors may seriously impact the market price
of our common stock, regardless of our actual operating performance.

                                       30
<PAGE>

Item 3. QUANTITATIVE AND QUALITATIVE DISCUSSION OF MARKET RISK

   We are exposed to fluctuations in interest rates and market values of our
investments. Our exposure to fluctuations in interest rates and market values
of our investments relates primarily to our short-term investment portfolio,
which is included in cash and cash equivalents and short-term investments. We
have not used derivative financial instruments in our investment portfolio. We
invest our excess cash in highly liquid commercial paper and U.S. Government
debt securities with maturities of less than one year, and, by policy, we limit
the amount of credit exposure to any one issuer. Due to the short-term nature
of our investments, the impact of interest rate changes would not be expected
to have a significant impact on the value of these investments. The effect of
interest rate and investment risk on us has not been significant.

   Investments in both fixed rate and floating rate interest earning
instruments carry a degree of interest rate risk. Fixed rate securities may
have their fair market value adversely impacted due to a rise in interest
rates, while floating rate securities may produce less income than expected if
interest rates fall. Our fixed rate debt consists of $560,000 in notes, bearing
interest at 5.79 percent, payable to various stockholders.

   We generally limit our investments to short-term, highly rated, fixed income
facilities such as repurchase agreements collateralized by government
securities and A-1/P-1 commercial paper. We intend to maintain our current
investment policy, which is designed to preserve principal while at the same
time maximizing the after-tax income we receive from our investments without
significantly increasing risk. Some of the securities that we may invest in may
be subject to market risk. This means that a change in prevailing interest
rates may cause the principal amount of the investment to fluctuate. For
example, if we hold a security that was issued with a fixed interest rate at
the then-prevailing rate and the prevailing interest rate later rises, the
principal amount of our investment will probably decline. To minimize this risk
in the future, we generally intend to maintain our portfolio of cash
equivalents and short-term investments in a variety of securities, including
commercial paper, money market funds, government and non-government debt
securities. However, we may, when and if the opportunity arises, acquire or
invest in complementary businesses, products and technologies. Such investments
may be illiquid for an indefinite period of time, or otherwise subject to
greater risk than that allowed for our remaining cash assets. In addition, as
of September 30, 2000 we had investments totaling $5.75 million in foreign
securities, which are included in other assets in our financial statements. To
the extent any of our investments are in foreign securities, we may be subject
to foreign currency exchange rate risks.

   We currently have no floating rate indebtedness, hold no derivative
instruments and do not earn significant foreign-source income. Accordingly,
changes in interest rates or currency exchange rates do not generally have a
direct effect on our financial position. To date, we have primarily operated in
the United States and Canada and all purchases and sales to date have been made
in U.S. dollars. Foreign currency exchange rates, however, may affect the cost
of our PCs and monitors purchased from our foreign suppliers, thereby
indirectly affecting consumer demand for our products and our net revenues. As
well, the strengthening of the U.S. dollar vis a vis the currencies of those
countries into which we sell our products and services in the future could make
our products and services relatively more expensive, thereby decreasing the
price-competitiveness of our products and services. In addition, to the extent
that changes in interest rates and currency exchange rates affect general
economic conditions, we would also be affected by such changes.

                                       31
<PAGE>

                                    PART II.

                               OTHER INFORMATION

Item 1: Legal Proceedings

   A discussion of legal proceedings in which we are involved appears in Note 7
to our Condensed Consolidated Financial Statements and in the Section entitled
"Risks That Could Affect Our Financial Condition and Results of Operations--We
are involved in litigation that may be costly and time-consuming," each of
which is included with this report on Form 10-Q.

Item 2: Changes in Securities and Use of Proceeds

   We filed a Registration Statement on Form S-1 (File No. 333-86219) with the
Securities and Exchange Commission registering a total of 20,000,000 shares of
our common stock with a maximum aggregate offering price of $180.0 million. The
SEC declared the Registration Statement effective on March 23, 2000. On March
24, 2000 our shares commenced trading and on March 29, 2000, we completed the
sale of all 20,000,000 registered shares of common stock at a price of $9.00
per share in our initial public offering pursuant to the Registration
Statement.

   In connection with the offering, we paid an aggregate of $12.6 million in
underwriting discounts and commissions and paid other expenses of approximately
$2.6 million, none of which were paid directly or indirectly to any of our
directors or officers, any person owning 10% or more of any class of our equity
securities, or any of our affiliates. After deducting the underwriting
discounts and commissions and other expenses, we received aggregate proceeds
from the offering of approximately $164.8 million. We intend to use the
proceeds from this offering primarily for general corporate purposes, including
working capital, expansion of our sales and marketing organization, and capital
expenditures. Pending these uses, we have invested the proceeds in short-term,
interest-bearing, investment-grade securities. None of the net proceeds of the
offering were paid directly or indirectly to any of our directors or officers,
any person owning 10% or more of any class of our equity securities, or any of
our affiliates.

   During the quarter ended September 30, 2000, following the exercise of
options to purchase shares of common stock that had been granted under our 1998
Stock Plan, the FreePC 1999 Stock Plan and the Guide.com 1998 Stock Option Plan
by 13 employees and consultants, we issued an aggregate of 159,981 shares of
common stock for an aggregate purchase price of approximately $69,576. All of
such sales of common stock were made in transactions exempt from registration
under the Securities Act of 1933, as amended, in reliance upon Section 4(2) of
the Securities Act of 1933, as amended.

   On April 25, 2000, our Board of Directors approved the issuance of 550,000
unregistered shares of our common stock to Alorica, Inc., in connection with
our investment in and relationship with Alorica. We issued the 550,000 shares
of our common stock as of August 1, 2000.

Item 3. Defaults Upon Senior Securities.

   None.

Item 4. Submission of Matters to a Vote of Security Holders.

   None.

Item 5. Other Information

   None.


                                       32
<PAGE>

Item 6. Exhibits and Reports on Form 8-K

A. Exhibits

<TABLE>
<CAPTION>
   Exhibit
   Number  Description of Document
   ------- -----------------------
   <C>     <S>
   3.1     Amended and Restated Certificate of Incorporation (incorporated by
           reference to
           Exhibit 3.2 to eMachines' Registration Statement on Form S-1 (File
           No. 333-86219)
           effective March 23, 2000 (the "S-1 Registration Statement"))

   3.2     Amended and Restated Bylaws (incorporated by reference to Exhibit
           3.4 to the S-1 Registration Statement)

   27.1    Financial Data Schedule
</TABLE>

B. Reports on Form 8-K

  . Report on Form 8-K filed on October 30, 2000.

                                       33
<PAGE>

                                   SIGNATURE

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          eMachines, Inc.

Dated: November 14, 2000
                                          By:  /s/ Corinne T. Bertrand
                                            -----------------------------------
                                                   Corinne T. Bertrand
                                           Vice President, Finance and Acting
                                                        Treasurer
                                           (Principal Financial and Accounting
                                                        Officer)

                                       34
<PAGE>

                               Index to Exhibits

<TABLE>
<CAPTION>
 Exhibit
 Number  Description of Document
 ------- -----------------------
 <C>     <S>
   3.1   Amended and Restated Certificate of Incorporation (incorporated by
         reference to Exhibit 3.2 to eMachines' Registration Statement on Form
         S-1 (File No. 333-86219)
         effective March 23, 2000 (the "S-1 Registration Statement"))


   3.2   Amended and Restated Bylaws (incorporated by reference to Exhibit 3.4
         to the S-1 Registration Statement)


  27.1   Financial Data Schedule
</TABLE>

                                       35


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission