SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: July 26 1999
(Date of earliest event reported)
ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1999-5)
Exact name of registrant as specified in charter)
Delaware 333-57027 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)
181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code
(248) 643-2530
(Former name or former address, if changed since
last report.)
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS
(c) Exhibits
Exhibit No. Description
99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on September 27, 1999.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.
LASALLE BANK N.A., IN
ITS CAPACITY AS TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT
By:
/s/ Russell Goldenberg
Russell Goldenberg,
Senior Vice President
ABN AMRO
LaSalle Bank N.A.
Administrator:
Roxane Ellwanger (800) 246-5761
135 S. LaSalle Street Suite 1625
Chicago, IL 60674-4107
ABN AMRO Mortgage Corporation
(LaSalle Home Mortgage Corporation, as Servicer)
Multi-Class Mortgage Pass-through Certificates
Series 1999-5
ABN AMRO Acct: 67-8198-90-4
Statement Date: 09/27/99
Payment Date: 09/27/99
Prior Payment: 08/25/99
Record Date: 08/31/99
WAC: 7.096802%
WAMM: 356
Number Of Pages
Table Of Contents 1
REMIC Certificate Report 3
Other Related Information 3
Asset Backed Facts Sheets 1
Total Pages Included In This Package 8
Modified Loan Detail Appendix A
Realized Loss Detail Appendix B
LaSalle Web Site www.lnbabs.com
LaSalle Bulletin Board (714) 282-3990
LaSalle ASAP Fax System (714) 282-5518
Bloomberg User Terminal
ASAP #: 432
Monthly Data File Name: 0432MMYY.EXE
REMIC II
Original Opening
Class Face Value (1) Balance
CUSIP Per $1,000 Per $1,000
A-1 60,514,000.00 60,514,000.00
00077BJL8 1000.000000 1000.000000
A-2 30,000,000.00 29,676,538.58
00077BJM6 1000.000000 989.217953
A-3 475,000.00 470,911.54
00077BJN4 1000.000000 991.392716
A-4 11,500,000.00 11,408,528.21
00077BJP9 1000.000000 992.045931
A-5 1,344,755.00 N 1,344,755.56
00077BJQ7 1000.000000 1000.000413
A-6 79,131,433.00 78,059,681.44
00077BJR5 1000.000000 986.456058
A-7 26,377,144.00 26,019,893.48
00077BJS3 1000.000000 986.456058
A-8 24,339,323.00 24,339,323.00
00077BJT1 1000.000000 1000.000000
A-9 31,085,699.00 31,085,699.00
00077BJU8 1000.000000 1000.000000
A-10 31,085,585.00 31,085,585.00
00077BJV6 1000.000000 1000.000000
A-P 3,136,144.00 3,133,156.02
00077BJW4 1000.000000 999.047244
A-X 7,685,750.00 N 7,564,441.17
00077BJX2 1000.000000 984.216396
M 6,994,300.00 6,988,615.24
00077BJY0 1000.000000 999.187230
B-1 2,486,800.00 2,484,778.80
00077BJZ7 1000.000000 999.187229
B-2 1,243,400.00 1,242,389.40
00077BKA0 1000.000000 999.187229
B-3 1,088,000.00 1,087,115.71
00077BKH5 1000.000000 999.187233
B-4 621,700.00 621,194.70
00077BKJ1 1000.000000 999.187229
B-5 777,222.00 776,590.29
00077BKK8 1000.000000 999.187221
R 100.00 0.00
00077BKB8 1000.000000 0.000000
Totals 310,855,850.00 308,994,000.41
Principal Principal Negative
Class Payment Adj. or Loss Amortization
CUSIP Per $1,000 Per $1,000 Per $1,000
A-1 0.00 0.00 0.00
00077BJL8 0.000000 0.000000 0.000000
A-2 295,786.11 0.00 0.00
00077BJM6 9.859537 0.000000 0.000000
A-3 3,738.65 0.00 0.00
00077BJN4 7.870842 0.000000 0.000000
A-4 83,645.48 0.00 0.00
00077BJP9 7.273520 0.000000 0.000000
A-5 0.00 0.00 0.00
00077BJQ7 0.000000 0.000000 0.000000
A-6 980,052.67 0.00 0.00
00077BJR5 12.385125 0.000000 0.000000
A-7 326,684.22 0.00 0.00
00077BJS3 12.385125 0.000000 0.000000
A-8 0.00 0.00 0.00
00077BJT1 0.000000 0.000000 0.000000
A-9 0.00 0.00 0.00
00077BJU8 0.000000 0.000000 0.000000
A-10 0.00 0.00 0.00
00077BJV6 0.000000 0.000000 0.000000
A-P 4,668.70 0.00 0.00
00077BJW4 1.488675 0.000000 0.000000
A-X 0.00 0.00 0.00
00077BJX2 0.000000 0.000000 0.000000
M 5,734.63 0.00 0.00
00077BJY0 0.819900 0.000000 0.000000
B-1 2,038.93 0.00 0.00
00077BJZ7 0.819901 0.000000 0.000000
B-2 1,019.46 0.00 0.00
00077BKA0 0.819897 0.000000 0.000000
B-3 892.05 0.00 0.00
00077BKH5 0.819899 0.000000 0.000000
B-4 509.73 0.00 0.00
00077BKJ1 0.819897 0.000000 0.000000
B-5 637.24 0.00 0.00
00077BKK8 0.819894 0.000000 0.000000
R 0.00 0.00 0.00
00077BKB8 0.000000 0.000000 0.000000
Totals 1,705,407.87 0.00 0.00
Closing Interest Interest
Class Balance Payment Adjustment
CUSIP Per $1,000 Per $1,000 Per $1,000
A-1 60,514,000.00 332,827.00 0.00
00077BJL8 1000.000000 5.500000 0.000000
A-2 29,380,752.47 166,930.53 0.00
00077BJM6 979.358416 5.564351 0.000000
A-3 467,172.89 2,648.88 0.00
00077BJN4 983.521874 5.576589 0.000000
A-4 11,324,882.73 64,172.97 0.00
00077BJP9 984.772411 5.580258 0.000000
A-5 1,344,755.56 7,564.25 0.00
00077BJQ7 1000.000413 5.625002 0.000000
A-6 77,079,628.77 375,987.47 0.00
00077BJR5 974.070933 4.751430 0.000000
A-7 25,693,209.26 209,460.14 0.00
00077BJS3 974.070933 7.940971 0.000000
A-8 24,339,323.00 136,908.69 0.00
00077BJT1 1000.000000 5.625000 0.000000
A-9 31,085,699.00 174,857.06 0.00
00077BJU8 1000.000000 5.625000 0.000000
A-10 31,085,585.00 174,856.42 0.00
00077BJV6 1000.000000 5.625000 0.000000
A-P 3,128,487.32 0.00 0.00
00077BJW4 997.558569 0.000000 0.000000
A-X 7,447,608.12 42,549.98 0.00
00077BJX2 969.015140 5.536217 0.000000
M 6,982,880.61 39,310.96 0.00
00077BJY0 998.367329 5.620428 0.000000
B-1 2,482,739.87 13,976.88 0.00
00077BJZ7 998.367327 5.620428 0.000000
B-2 1,241,369.94 6,988.44 0.00
00077BKA0 998.367332 5.620428 0.000000
B-3 1,086,223.66 6,115.03 0.00
00077BKH5 998.367335 5.620432 0.000000
B-4 620,684.97 3,494.22 0.00
00077BKJ1 998.367332 5.620428 0.000000
B-5 775,953.05 4,368.31 0.00
00077BKK8 998.367326 5.620415 0.000000
R 0.00 0.00 0.00
00077BKB8 0.000000 0.000000 0.000000
Totals 307,288,592.54 1,763,017.23 0.00
Pass-Through
Class Rate (2)
CUSIP Next Rate (3)
A-1 6.600000%
00077BJL8 Fixed
A-2 6.750000%
00077BJM6 Fixed
A-3 6.750000%
00077BJN4 Fixed
A-4 6.750000%
00077BJP9 Fixed
A-5 6.750000%
00077BJQ7 Fixed
A-6 5.780000%
00077BJR5 5.970630%
A-7 9.660000%
00077BJS3 9.088110%
A-8 6.750000%
00077BJT1 Fixed
A-9 6.750000%
00077BJU8 Fixed
A-10 6.750000%
00077BJV6 Fixed
A-P
00077BJW4 None
A-X 6.750000%
00077BJX2 Fixed
M 6.750000%
00077BJY0 Fixed
B-1 6.750000%
00077BJZ7 Fixed
B-2 6.750000%
00077BKA0 Fixed
B-3 6.750000%
00077BKH5 Fixed
B-4 6.750000%
00077BKJ1 Fixed
B-5 6.750000%
00077BKK8 Fixed
R 6.750000%
00077BKB8 Fixed
Total P&I Payment 3,468,425.10
Notes: (1) N denotes notional balance not included in total
(2) Interest Paid minus Interest Adjustment minus Deferred
Interest equals Accrual (3) Estimated
REMIC I
Original Opening Principal
Class Face Value (1) Balance Payment
CUSIP Per $1,000 Per $1,000 Per $1,000
REMIC I Intere310,855,850.00 308,994,000.4 1,705,407.87
1000.000000 994.010569 5.486169
R (component R 0.00 0.00 0.00
1000.000000 0.000000 0.000000
310,855,850.00 308,994,000.4 1,705,407.87
Principal Negative Closing
Class Adj. or Loss Amortization Balance
CUSIP Per $1,000 Per $1,000 Per $1,000
REMIC I Intere 0.00 0.00 307,288,592.54
0.000000 0.000000 988.524400
R (component R 0.00 0.00 0.00
0.000000 0.000000 0.000000
0.00 0.00 307,288,592.54
Interest Interest Pass-Through
Class Payment Adjustment Rate (2)
CUSIP Per $1,000 Per $1,000 Next Rate (3)
REMIC I Intere 1,763,017.23 0.00 6.846802%
5.671494 0.000000 6.844875%
R (component R 0.00 0.00
0.000000 0.000000None
1,763,017.23 0.00
Total P&I Payment 3,468,425.10
Notes: (1) N denotes notional balance not included in total
(2) Interest Paid minus Interest Adjustment minus Deferred
Interest equals Accrual (3) Estimated
Other Related Information
Accrued ReimbursemeNet
Certificateof Prior Prepayment
Class Interest Losses Int. Shortfalls
A-1 332,827.00 0.00 0.00
A-2 166,930.53 0.00 0.00
A-3 2,648.88 0.00 0.00
A-4 64,172.97 0.00 0.00
A-5 7,564.25 0.00 0.00
A-6 375,987.47 0.00 0.00
A-7 209,460.14 0.00 0.00
A-8 136,908.69 0.00 0.00
A-9 174,857.06 0.00 0.00
A-10 174,856.42 0.00 0.00
A-P 0.00 0.00 0.00
A-X 42,549.98 0.00 0.00
M 39,310.96 0.00 0.00
B-1 13,976.88 0.00 0.00
B-2 6,988.44 0.00 0.00
B-3 6,115.03 0.00 0.00
B-4 3,494.22 0.00 0.00
B-5 4,368.32 0.00 0.00
R 0.00 0.00 0.00
Total 1,763,017.2 0.00 0.00 0.00
Prior Ending
Unpaid Unpaid Interest
Class Interest Interest Loss
A-1 0.00 0.00 0.00
A-2 0.00 0.00 0.00
A-3 0.00 0.00 0.00
A-4 0.00 0.00 0.00
A-5 0.00 0.00 0.00
A-6 0.00 0.00 0.00
A-7 0.00 0.00 0.00
A-8 0.00 0.00 0.00
A-9 0.00 0.00 0.00
A-10 0.00 0.00 0.00
A-P 0.00 0.00 0.00
A-X 0.00 0.00 0.00
M 0.00 0.00 0.00
B-1 0.00 0.00 0.00
B-2 0.00 0.00 0.00
B-3 0.00 0.00 0.00
B-4 0.00 0.00 0.00
B-5 0.00 0.00 0.00
R 0.00 0.00 0.00
Total 0.00 0.00 0.00
Actual
Distribution
Class of Interest
A-1 332,827.00
A-2 166,930.53
A-3 2,648.88
A-4 64,172.97
A-5 7,564.25
A-6 375,987.47
A-7 209,460.14
A-8 136,908.69
A-9 174,857.06
A-10 174,856.42
A-P 0.00
A-X 42,549.98
M 39,310.96
B-1 13,976.88
B-2 6,988.44
B-3 6,115.03
B-4 3,494.22
B-5 4,368.31
R 0.00
Total 1,763,017.23
BOOK VALUE OF FORECLOSURES
NUMBER OF
LOANS BALANCE
BOOK VALUE OF FORECLOSURE
LOANS (AGGREGATE) 0 0.00
PAYOFFS AND CURTAILMENTS
CURRENT NUMBER OF PAYOFFS 4
CURRENT PAYOFF BALANCE 1,417,055.18
CURRENT NUMBER OF CURTAILMENTS 114
CURRENT CURTAILMENTS BALANCE 34,574.64
SERVICER ADVANCES
PRINCIPAL ADVANCES 14,357.18
INTEREST ADVANCES 93,347.77
TOTAL ADVANCES 107,704.94
REALIZED LOSSES
CURRENT REALIZED LOSSES 0.00
PRIOR REALIZED LOSSES 0.00
TOTAL REALIZED LOSSES
SINCE CUT-OFF DATE 0.00
SPECIAL HAZARD COVERAGE
BEGINNING BALANCE CURRENT REDUCTION*
3,587,319.00 0.00
ENDING BALANCE
3,587,319.00
BANKRUPTCY COVERAGE
BEGINNING BALANCE CURRENT REDUCTION
116,000.00 0.00
ENDING BALANCE
116,000.00
FRAUD COVERAGE
BEGINNING BALANCE CURRENT REDUCTION
3,108,559.00 0.00
ENDING BALANCE
3,108,559.00
DistributioDelinq 1 Month
Date # Balance
09/27/99 5 1,611,787
0.57% 0.525%
08/25/99 5 1,746,949
0.57% 0.565%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioDelinq 2 Months
Date # Balance
09/27/99 0 0
0.00% 0.000%
08/25/99 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioDelinq 3+ Months
Date # Balance
09/27/99 0 0
0.00% 0.000%
08/25/99 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioForeclosure/Bankruptcy
Date # Balance
09/27/99 0 0
0.00% 0.000%
08/25/99 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioREO
Date # Balance
09/27/99 0 0
0.00% 0.000%
08/25/99 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioModifications
Date # Balance
09/27/99 0 0
0.00% 0.000%
08/25/99 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioPrepayments
Date # Balance
09/27/99 4 1,417,055
0.46% 0.461%
08/25/99 4 1,363,608
0.45% 0.441%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
01/00/00 0 0
0.00% 0.000%
DistributioCurr Weighted Avg.
Date Coupon Remit
09/27/99 7.0968% 6.8468%
08/25/99 7.0988% 6.8488%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
01/00/00 0.0000% 0.0000%
Note: Foreclosure and REO Totals
are Included in the Appropriate
Delinquency Aging Category
_
