ZALE CORP
10-Q, 1995-06-08
JEWELRY STORES
Previous: WESTVACO CORP, 10-Q, 1995-06-08
Next: ZIONS COOPERATIVE MERCANTILE INSTITUTION, 10-Q, 1995-06-08



<PAGE>   1

================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended      April 30, 1995        

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ____________________  to ________________________

Commission file number 0-21526

                                ZALE CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                                                75-0675400
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

901 West Walnut Hill Lane, Irving, Texas                           75038-1003
(Address of principal executive offices)                           (Zip Code)

                                 (214) 580-4000
              (Registrant's telephone number, including area code)

                                      None
                    (Former name, former address and former
                  fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to  file such reports),  and (2) has been  subject to
such filing  requirements for the  past 90 days.  Yes [X].  No [ ].

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.  Yes [X].  No [ ].

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

As of May 31, 1995, 34,981,008 shares of the registrant's common stock were
outstanding.

================================================================================
<PAGE>   2
                       ZALE CORPORATION AND SUBSIDIARIES

                                     Index



<TABLE>
<CAPTION>
Part 1.  Financial Information:                                                               Page
                                                                                              ----
<S>                                                                                            <C>
Item 1.  Financial Statements

         Condensed Consolidated Statements of Operations                                        3

         Condensed Consolidated Balance Sheets                                                  4

         Condensed Consolidated Statements of Cash Flows                                        5

         Note to Condensed Consolidated Financial Statements                                    6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                                    7

Part II. Other Information:

Item 6.  Exhibits and Reports on Form 8-K                                                      10

Signature                                                                                      11
</TABLE>





                                      -2-
<PAGE>   3
                       ZALE CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                      APRIL 30,                           APRIL 30,               
                                           -----------------------------       -----------------------------
                                               1995             1994               1995            1994     
                                           ------------      -----------       ------------   --------------
<S>                                         <C>                <C>               <C>              <C>           
Net Sales                                   $192,083           $167,078          $ 824,749        $ 720,422     
Cost of Sales                                 97,212             81,470            413,318          359,520     
Selling, General and                                                                                            
  Administrative Expenses                     93,618             85,887            336,891          303,978     
Depreciation and Amortization Expense                                                                           
  (Credit)                                       344             (1,031)              (206)          (3,607)    
                                            --------           --------          ---------        ---------     
Operating Earnings                               909                752             74,746           60,531     
                                                                                                                
Interest Expense, Net                          6,653              7,108             22,594           20,595     
                                            --------           --------          ---------        ---------     
Earnings (Loss) Before Income Tax                                                                               
  Expense (Benefit)                           (5,744)            (6,356)            52,152           39,936     
                                                                                                                
Income Tax Expense (Benefit)                  (1,750)            (1,898)            17,550           12,999     
                                            --------           --------          ---------        ---------     
                                                                                                                
Net Earnings (Loss)                         $ (3,994)          $ (4,458)         $  34,602        $  26,937     
                                            ========           ========          =========        =========     
                                                                                                                
Net Earnings (Loss) Per Common Share        $  (0.11)          $  (0.13)         $    0.99        $    0.77     
                                            ========           ========          =========        =========     
                                                                                                                
Average Common Shares Outstanding             34,964             34,972             34,964           34,972     
                                            ========           ========          =========        =========     
                                                                                    
</TABLE>



         See Note to the Condensed Consolidated Financial Statements.





                                      -3-
<PAGE>   4


                       ZALE CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                             (AMOUNTS IN THOUSANDS)




<TABLE>
<CAPTION>
                                                                          APRIL 30,               JULY 31,
                                                                             1995                   1994      
                                                                       ---------------         --------------

<S>                                                                    <C>                     <C>
ASSETS
Current Assets:
  Cash and Cash Equivalents                                            $   121,210             $  153,700
  Customer Receivables, Net                                                412,843                397,886
  Merchandise Inventories                                                  422,329                401,034
  Other Current Assets                                                      26,237                 21,474 
                                                                       -----------             ----------
Total Current Assets                                                       982,619                974,094

Property and Equipment, Net                                                 61,523                 37,211
Other Assets                                                                41,176                 39,342
Deferred Tax Asset, Net                                                     62,000                 62,000 
                                                                       -----------             ----------
Total Assets                                                           $ 1,147,318             $1,112,647 
                                                                       ===========             ==========

LIABILITIES AND STOCKHOLDERS'
INVESTMENT
Current Liabilities:
  Current Portion of Long-term Debt                                    $     3,895             $    3,897
  Accounts Payable and Accrued Liabilities                                 133,713                144,981
  Deferred Tax Liability, Net                                               62,000                 62,000 
                                                                       -----------             ----------
Total Current Liabilities                                                  199,608                210,878

Non-current Liabilities                                                     33,660                 32,873
Long-term Debt                                                             440,732                443,581
Excess of Revalued Net Assets Over
  Stockholders' Investment, Net                                             78,151                 82,575
Commitments and Contingencies

Stockholders' Investment:
  Preferred Stock                                                              ---                    ---
  Common Stock                                                                 350                    350
  Additional Paid-In Capital (Includes
    Stock Warrants)                                                        338,639                321,159
  Unrealized Gains (Losses) on Securities                                       19                   (326)
  Accumulated Earnings                                                      56,159                 21,557 
                                                                       -----------             ----------
Total Stockholders' Investment                                             395,167                342,740 
                                                                       -----------             ----------            
Total Liabilities and Stockholders' Investment                         $ 1,147,318             $1,112,647 
                                                                       ===========             ==========

</TABLE>




         See Note to the Condensed Consolidated Financial Statements.





                                      -4-
<PAGE>   5
                       ZALE CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                          NINE                       NINE
                                                                      MONTHS ENDED               MONTHS  ENDED
                                                                        APRIL 30,                  APRIL 30,
                                                                           1995                       1994       
                                                                    -----------------          ----------------
<S>                                                                 <C>                        <C>
NET CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings                                                      $   34,602                 $  26,937
  Non cash expenses, gains and losses:
    Depreciation and amortization expense (credit)                         635                    (3,492)
    Utilization of pre-emergence net operating loss                     17,480                    12,909
 Other adjustments to reconcile net earnings
    to net cash used in operating activities:
    (Increase) decrease in:
      Customer receivables, net                                        (14,957)                   14,245
      Merchandise inventories                                          (21,295)                  (11,968)
      Other current assets                                              (4,763)                    5,356
      Other assets                                                      (2,175)                    7,543
    Increase (decrease) in:
      Accounts payable and accrued liabilities                         (11,422)                  (59,720)
      Non-current liabilities                                              787                     3,665 
                                                                    ----------                 ---------
Net Cash Used in Operating Activities                                   (1,108)                   (4,525)
                                                                    ----------                 ---------

NET CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property and equipment                                  (29,867)                  (19,761)
  Dispositions of property and equipment                                 1,340                       (78)
  Other                                                                     28                       (10)
                                                                    ----------                 ---------
Net Cash Used in Investing Activities                                  (28,499)                  (19,849)
                                                                    ----------                 ---------

NET CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments on long-term debt                                            (2,883)                   (2,718)
  Other                                                                    ---                        22
                                                                    ----------                 ---------
Net Cash Used in Financing Activities                                   (2,883)                   (2,696)
                                                                    ----------                 ---------
Net Decrease in Cash and Cash Equivalents                              (32,490)                  (27,070)
                                                                    ----------                 ---------

Cash and Cash Equivalents at Beginning of Period                       153,700                    83,265 
                                                                    ----------                 ---------

Cash and Cash Equivalents at End of Period                          $  121,210                 $  56,195 
                                                                    ==========                 =========

Supplemental cash flow information:
  Interest paid                                                     $   28,993                 $  20,715
  Interest received                                                 $    4,442                 $   1,095
  Income taxes paid (net of refunds received)                       $      302                 $     506
  Restricted cash - at period end date                              $   36,567                 $  23,883
</TABLE>




         See Note to the Condensed Consolidated Financial Statements.





                                      -5-
<PAGE>   6

ZALE CORPORATION AND SUBSIDIARIES
NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

BASIS OF PRESENTATION

         The accompanying Condensed Consolidated Financial Statements are those
of Zale Corporation and its wholly-owned subsidiaries (the "Company" or "Zale")
as of and for the three and nine months ended April 30, 1995.  The Condensed
Consolidated Financial Statements are unaudited and have been prepared by the
Company in accordance with generally accepted accounting principles for interim
financial information.  Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of the Company, all material adjustments
and disclosures necessary for a fair presentation have been made.  The
accompanying Condensed Consolidated Financial Statements should be read in
conjunction with the January 31, 1995, October 31, 1994 and July 31, 1994
Condensed Consolidated Financial Statements and related notes of Zale included
in Zale's financial statements filed with the Securities and Exchange
Commission in a Form 10-Q on March 10, 1995, December 8, 1994 and September 14,
1994, respectively, and the Consolidated Financial Statements and related notes
included in the 1994 Annual Report to Stockholders filed as an exhibit to the
Company's Form 10-K.  The classifications in use at April 30, 1995 have been
applied to the financial statements for July 31, 1994 and April 30, 1994.

         The results of operations for the three and nine month periods ended
April 30, 1995 and 1994, are not indicative of the operating results for the
full fiscal year due to the seasonal nature of the Company's business.
Seasonal fluctuations in retail sales historically have resulted in higher
earnings in the quarter of the fiscal year which includes the Christmas selling
season.





                                      -6-
<PAGE>   7

                                ZALE CORPORATION
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         This discussion and analysis should be read in conjunction with the
unaudited Condensed Consolidated Financial Statements of the Company included
in this report.

GENERAL

         The Company has made certain reclassifications of buying and occupancy
costs from Cost of Sales to Selling, General and Administrative Expenses and
has segregated depreciation and amortization expenses to allow users of the
Condensed Consolidated Financial Statements to perform more meaningful analysis
of the Company's operating results.  Prior period results have been
reclassified accordingly.

OPERATING RESULTS -- THREE MONTHS ENDED APRIL 30, 1995 COMPARED TO THREE MONTHS
ENDED APRIL 30, 1994

         Net Sales

         Net Sales for the three months ended April 30, 1995 increased by $25.0
million to $192.1 million, a 15.0 percent increase compared to the previous
year.  Sales for stores open for comparable periods increased by 15.1 percent.
The sales increase primarily resulted from improvement in merchandise content,
selling skills and product focused marketing programs.  Additionally, the
Company increased efforts to clear discontinued merchandise during the current
quarter.

         Costs and Expenses

         Cost of Sales as a percentage of sales was 50.6 percent and 48.8
percent for the three month periods ended April 30, 1995 and 1994,
respectively.  The increase as a percentage of sales resulted primarily from
higher markdowns for discontinued merchandise.

         Selling, General and Administrative Expenses were 48.7 percent and
51.4 percent of sales for the three months ended April 30, 1995 and 1994,
respectively.  Store expenses decreased by 3.2 percent of sales as store
occupancy costs and payroll continue to increase at a lower rate than sales.
Promotional expenditures decreased as both a percent of sales and in total
dollars.  Corporate expenses decreased by 2.0 percent of sales principally as a
result of lower management information system and insurance expenses.  These
improvements were partially offset by a decrease in net credit income
principally from reduced finance charge income on lower customer receivables in
relation to sales because of faster cash collections of customer balances than
the prior year and an increased provision for chargeoffs of customer accounts.

         The Depreciation and Amortization Expense increased by $1.4 million.
Amortization of the Excess of Revalued Net Assets Over Stockholders' Investment
was $1.5 million in both periods.  However, depreciation and amortization of
property and equipment increased from $0.4 million to $1.8 million as new
assets have been purchased since the fresh start reporting writeoff of
substantially all fixed assets of the Company at July 31, 1993.





                                      -7-
<PAGE>   8
         Interest Expense, Net

         Interest Expense, Net was $6.7 million and $7.1 million for the three
months ended April 30, 1995 and 1994, respectively.  The current year quarter
includes $1.2 million of interest income on funds escrowed for previous
bankruptcy matters which are not expected to continue at this level.  Excluding
this interest income, the increase in interest expense for the three months
ended April 30, 1995 was principally due to the refinancing of the Receivables
Securitization Facility in July 1994.  The Company issued $380.6 million (net
of discount) of Receivables Backed Notes which replaced the previous facility
under which $284.6 million of Receivables Backed Notes were outstanding.

         Income Taxes

         The income tax benefit for the three month periods ended April 30,
1995 and 1994 was $1.8 million and $1.9 million, respectively, reflecting an
effective tax rate of 30.5 percent and 29.9 percent, respectively.  As a result
of guidelines regarding accounting for income taxes of companies utilizing
Fresh-Start reporting, the Company reports earnings on a fully-taxed basis even
though it does not expect to pay any significant income taxes for the near
future.  As of July 31, 1994, the Company had a tax net operating loss ("NOL")
carryforward (after limitations) of approximately $383 million.  The Company
will be able to offset taxes that would ordinarily be paid this year and in
future years through utilization of this tax NOL.

OPERATING RESULTS -- NINE MONTHS ENDED APRIL 30, 1995 COMPARED TO NINE MONTHS
ENDED APRIL 30, 1994

         Net Sales

         Net Sales for the nine months ended April 30, 1995 increased by $104.3
million to $824.7 million, a 14.5 percent increase compared to the previous
year.  Sales for stores open for comparable periods increased by 14.4 percent.

         Costs and Expenses

         Cost of Sales as a percentage of sales was 50.1 percent and 49.9
percent for the nine month periods ended April 30, 1995 and 1994, respectively.
The increase as a percentage of sales resulted primarily from higher markdowns
for discontinued merchandise in the third quarter.

         Selling, General and Administrative Expenses were 40.8 percent and
42.2 percent of sales for the nine months ended April 30, 1995 and 1994,
respectively.  Store expenses decreased by 1.7 percent of sales as store
occupancy costs, promotional expenses and payroll increased at a lower rate
than sales.  Corporate expenses decreased by 0.9 percent of sales principally
as a result of lower management information system and insurance expenses.
These improvements were offset by a decrease in net credit income principally
from reduced finance charge income on a lower average receivables portfolio in
relation to the prior year and an increased provision for chargeoffs of
customer accounts.  The reduction in the average receivables portfolio resulted
from the decrease of accounts from significant store closings in 1992 and 1993,
coupled with faster cash collections of customer balances than the prior year.

         The Depreciation and Amortization Credit decreased by $3.4 million.
Amortization of the Excess of Revalued Net Assets Over Stockholders' Investment
was $4.4 million in both periods.  However, depreciation and amortization of
property and equipment increased from $0.8 million to $4.2 million as new
assets have been purchased since the fresh start reporting writeoff of
substantially all fixed assets of the Company at July 31, 1993.





                                      -8-
<PAGE>   9
         Interest Expense, Net

         Interest Expense, Net was $22.6 million and $20.6 million for the nine
months ended April 30, 1995 and 1994, respectively.  The increase in the nine
months ended April 30, 1995 was principally due to the refinancing of the
Receivables Securitization Facility in July 1994.  The Company issued $380.6
million (net of discount) of Receivables Backed Notes which replaced the
previous facility under which $284.6 million of Receivables Backed Notes were
outstanding.

         Income Taxes

         Income tax expense for the nine month periods ended April 30, 1995 and
1994 was $17.6 million and $13.0 million, respectively, reflecting an effective
tax rate of 33.7 percent and 32.5 percent, respectively.  See "Income Taxes" in
the Three Months Ended April 30, 1995 compared to Three Months Ended April 30,
1994 for discussion regarding net operating loss.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's cash requirements consist principally of funding
inventory and receivables growth, capital expenditures primarily for
renovations and filling in existing market areas, and debt service.  As of
April 30, 1995, the Company had cash and cash equivalents of $121.2 million,
including $36.6 million restricted primarily based on collateral requirements
under the Receivables Securitization Facility.  The retail jewelry business is
highly seasonal, with the significant proportion of sales and operating income
being generated in November and December of each year.  The Company's working
capital requirements fluctuate during the year, increasing substantially during
the fall season as a result of higher planned seasonal inventory levels.

         Upon emergence from bankruptcy, the Company entered into a three year
revolving credit and gold consignment agreement (the "Working Capital
Facility").  The Working Capital Facility provides for (a) revolving credit
loans ("Revolving Loans") in an aggregate amount of up to $100.0 million, with
a $20.0 million sublimit for letters of credit and (b) loans or advances ("Gold
Loans") in an aggregate amount of up to $50.0 million under a gold consignment
facility.  At no time may the total amount of Revolving Loans and Gold Loans
outstanding exceed a defined borrowing base (based on a percentage of eligible
inventory).  Considering borrowing base limitations, the maximum amount the
Company could borrow at April 30, 1995 was approximately $137.4 million.  At
April 30, 1995 there were no loans outstanding under the Working Capital
Facility and no borrowings were made during the quarter under this facility.
There were approximately $0.3 million of letters of credit outstanding at April
30, 1995.

         In July 1994, the Company increased liquidity under its accounts
receivable securitization program by $50 million to $90 million dependent on
seasonal balances of customer receivables.  A substantial portion of this
increased liquidity will be used in the capital expenditure program over the
next three years.  As part of the Company's business strategy, it has embarked
on a store remodeling and refurbishment program.  This program will enable the
Company to enhance its stores in certain key markets relative to its
competition.  The Company anticipates spending approximately $50.0 million on
capital expenditures in fiscal 1995.  Capital expenditures are typically
scheduled for the late spring through early fall in order to have new or
renovated stores ready for the Christmas selling season.  During the nine
months ended April 30, 1995, the Company made approximately $29.9 million in
capital expenditures principally to enhance the appearance of 366 stores.

         Management believes that operating cash flow, amounts available under
the Working Capital Facility and amounts available under the Receivables
Securitization Facility should be sufficient to fund the Company's operating,
debt service and capital expenditure requirements for the foreseeable future.

INFLATION

         In management's opinion, changes in net sales and earnings before
income taxes that have resulted from inflation and changing prices have not
been material.





                                      -9-
<PAGE>   10
PART II. - Other Information:

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits -

         11  Statement re computation of per share earnings.

         27  Financial data schedule.

(b)      Form 8-K -

         None.





                                      -10-
<PAGE>   11



                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                          Zale Corporation     
                                                   -----------------------------
                                                            (Registrant)



Date   June 8, 1995                                MARK R. LENZ
                                                   -----------------------------
                                                   Mark R. Lenz
                                                   Vice-President and Controller
                                                   (Duly authorized to sign on
                                                   behalf of the registrant and
                                                   principal accounting officer
                                                   of the registrant)





                                      -11-
<PAGE>   12
                              INDEX TO EXHIBITS

Exhibit 11 -- Statement re computation of per share earnings.

Exhibit 27 -- Financial data schedule.



<PAGE>   1
                                                                      EXHIBIT 11


                       ZALE CORPORATION AND SUBSIDIARIES
                    Computation of Earnings Per Common Share
                                  (unaudited)
                (amounts in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                   Three Months Ended                Nine Months Ended        
                                                                         April 30,                        April 30,           
                                                           ----------------------------------   ----------------------------- 
                                                                 1995                1994             1995           1994     
                                                           --------------       -------------   --------------  ------------- 
<S>                                                        <C>                  <C>             <C>              <C>          
Primary:                                                                                                                      
  Net earnings (loss) applicable to common stock           $       (3,994)      $   (4,458)     $     34,602     $     26,937 
                                                           ==============       ==========      ============     ============ 
  Shares                                                                                                                      
    Weighted average number of common shares                                                                                  
      issued                                                       35,000           35,000            35,000           35,000 
    Less treasury stock                                               (36)             (28)              (36)             (28)
    Assuming exercise of options reduced by the                                                                               
      number of shares which could have been                                                                                  
      purchased with the proceeds from exercise                                                                               
      of such options                                               - - - (1)        - - -               358            - - - 
    Assuming exercise of warrants reduced by                                                                                  
      the number of shares which could have been                                                                              
      purchased with the proceeds from exercise                                                                               
      of such warrants                                              - - - (1)        - - -               408            - - - 
                                                           --------------       ----------      ------------     ------------ 
    Weighted average number of common shares                                                                                  
      outstanding as adjusted                                      34,964           34,972            35,730           34,972 
                                                           ==============       ==========      ============     ============ 
Net earnings (loss) per common share                       $        (0.11)      $    (0.13)     $       0.97     $       0.77 
                                                           ==============       ==========      ============     ============ 
                                                                                                                              
                                                                                                                              
Fully Diluted:                                                                                                                
  Net earnings (loss) applicable to common stock           $       (3,994)      $   (4,458)     $     34,602     $     26,937 
                                                           ==============       ==========      ============     ============ 
                                                                                                                              
  Shares                                                                                                                        
    Weighted average number of common shares                                                                                  
      issued                                                       35,000           35,000            35,000           35,000 
    Less treasury stock                                               (36)             (28)              (36)             (28)
    Assuming exercise of options reduced by the                                                                               
      number of shares which could have been                                                                                  
      purchased with the proceeds from exercise                                                                               
      of such options                                               - - - (1)        - - -               367            - - - 
    Assuming exercise of warrants reduced by                                                                                  
      the number of shares which could have been                                                                              
      purchased with the proceeds from exercise                                                                               
      of such warrants                                              - - - (1)        - - -               435            - - - 
                                                           --------------       ----------      ------------     ------------ 
    Weighted average number of common shares                                                                                  
      outstanding as adjusted                                      34,964           34,972            35,766           34,972 
                                                           ==============       ==========      ============     ============ 
                                                                                                                              
Net earnings (loss) per common share                       $        (0.11)      $    (0.13)     $       0.97     $       0.77 
                                                           ==============       ==========      ============     ============ 
</TABLE>                                           

Note:  This calculation is submitted in accordance with Regulation S-K item
       601(b)(11) although not required by footnote 2 to paragraph 14 of APB 
       Opinion No. 15 because it results in dilution less than 3%.

 (1):  Not used in the calculation of weighted average number of common
       shares outstanding due to the antidilutive effect of the common stock
       equivalents.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the April
30, 1995 condensed consolidated financial statements and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1995
<PERIOD-END>                               APR-30-1995
<CASH>                                         121,210
<SECURITIES>                                         0
<RECEIVABLES>                                  412,843<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                    422,329
<CURRENT-ASSETS>                               982,619
<PP&E>                                          61,523<F1>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,147,318
<CURRENT-LIABILITIES>                          199,608
<BONDS>                                        440,732
<COMMON>                                           350
                                0
                                          0
<OTHER-SE>                                     394,817
<TOTAL-LIABILITY-AND-EQUITY>                 1,147,318
<SALES>                                        824,749
<TOTAL-REVENUES>                               824,749
<CGS>                                          413,318
<TOTAL-COSTS>                                  413,318
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              22,594
<INCOME-PRETAX>                                 52,152
<INCOME-TAX>                                    17,550
<INCOME-CONTINUING>                             34,602
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    34,602
<EPS-PRIMARY>                                     0.99
<EPS-DILUTED>                                        0
<FN>
<F1>This asset value represents a net amount.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission