HOUSEHOLD AUTOMOTIVE TRUST III SERIES 1999-1
8-K, 2000-02-22
ASSET-BACKED SECURITIES
Previous: BULLHIDE CORP, 10QSB, 2000-02-22
Next: IBASIS INC, S-1/A, 2000-02-22



<PAGE> 1


               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549


                            FORM 8-K

                         CURRENT REPORT

               Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934



Date of Report          February 17, 2000


          HOUSEHOLD AUTOMOTIVE TRUST III, SERIES 1999-1
       (Exact name of registrant as specified in its charter)



                     HOUSEHOLD FINANCE CORPORATION
                 (Master Servicer of the Trust)
     (Exact name as specified in Master Servicer's charter)

                                                         Not
      Delaware              333-76439                 Applicable
(State or other juris-    (Commission File Numbers)  (IRS Employer
diction of incorpora-                                Identification
tion of Master Servicer)                              Number of
                                                      Registrant)

  2700 Sanders Road, Prospect Heights, Illinois      60070
(Address of principal executive offices of        (Zip Code)
      Master Servicer)


Master Servicer's telephone number, including area code847/564-5000





<PAGE>
<PAGE> 2



Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

     (C)  Exhibits

     99(a)     Monthly Servicer's Certificate to Trustee dated February 17,
               2000 pursuant to Section 4.9 of the amended and restated
               Master Sale and Servicing Agreement dated as of June 1, 1999
               (the "Sale and Servicing Agreement") among Household
               Automotive Trust III, as Issuer, Household Auto Receivables
               Corporation, as Seller, Household Finance Corporation, as
               Master Servicer, and The Chase Manhattan Bank, as Trustee,
               with respect to the Class A Notes, Series 1999-1.





                                 SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Master Servicer has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.





                              HOUSEHOLD FINANCE CORPORATION,
                         as Master Servicer of and on behalf of the
                           HOUSEHOLD AUTOMOTIVE TRUST III,
                              SERIES 1999-1
                                      (Registrant)



                         By:   /s/ P. D. Schwartz
                              P. D. Schwartz
                              Authorized Representative



Dated: February 22, 2000





                                   - 2 -
<PAGE>
<PAGE> 3


                               EXHIBIT INDEX

Exhibit

Number    Exhibit


99(a)     Monthly Servicer's Certificate to Trustee dated February 17, 2000
          pursuant to Section 4.9 of the amended and restated Master Sale and
          Servicing Agreement dated as of June 1, 1999 (the "Sale and
          Servicing Agreement") among Household Automotive Trust III, as
          Issuer, Household Auto Receivables Corporation, as Seller,
          Household Finance Corporation, as Master Servicer, and The Chase
          Manhattan Bank, as Trustee, with respect to the Class A Notes,
          Series 1999-1.










                                   - 3 -


<PAGE> 1
<TABLE>
<CAPTION>


                       MASTER SERVICER'S CERTIFICATE
                    (Delivered pursuant to Section 4.9
                of the Master Sale and Servicing Agreement)

                      HOUSEHOLD FINANCE CORPORATION,
                                Master Servicer
                  HOUSEHOLD AUTO RECEIVABLES CORPORATION

                      HOUSEHOLD AUTOMOTIVE TRUST III
                       Class A Notes, Series 1999-1


1.   This Certificate relates to the Distribution Date occurring on  February 17, 2000

2.  Series 1999-1 Information
<S>                                                                   <C>

(a)  The amount of Collected Funds with respect to the Collection       $33,367,196.95
        Period was equal to
        (i) The Gross Cash Yield                                            20.161904%

(b)  The amount of Available Funds with respect to the Collection       $33,367,196.95
        Period was equal to


(c)  The  Liquidated Receivables for the Collection Period was equal to  $8,546,260.56

(d)  Net Liquidation Proceeds for the Collection Period was equal to     $3,529,846.57
        (i) The annualized net default rate                                 7.4818880%

(e)  The principal balance of Series 1999-1 Receivables at the         $804,569,222.18
        beginning of the Collection Period was equal to

(f)  The principal balance of Series 1999-1 Receivables on the         $779,636,096.29
        last day of the Collection Period was equal to

(g)  The aggregate outstanding  balance of the Series 1999-1 Receivables
        which were one payment (1-29 days) delinquent as of the close of
        business on the last day of the Collection Period with respect to
        such Distribution Date was equal to                             $34,595,000.00

(h)  The aggregate outstanding  balance of the Series 1999-1 Receivables
        which were two payments (30-59 days) delinquent as of the close of
        business on the last day of the Collection Period with respect to
        such Distribution Date was equal to                             $12,698,000.00

(i)  The aggregate outstanding  balance of the Series 1999-1 Receivables
        which were three or more payments (60+ days) delinquent as of the
        close of business on the last day of the Collection Period with
        respect to such Distribution Date was equal to                   $9,982,000.00

(j)  The Base Servicing Fee paid on the Distribution Date was equal to   $2,011,423.06

(k)  The Principal Distributable Amount for the Distribution Date was   $16,331,197.46
        equal to

(l)  The Principal Amount Available for the Distribution Date was       $30,501,368.28
        equal to

(m)  The Aggregate Note Principal Balance was equal to                 $526,992,840.53

(n)  The Aggregate Optimal Note Principal Balance was equal to         $510,661,643.07

<PAGE>
<PAGE> 2


(o)  The Targeted Credit Enhancement Amount was equal to               $292,363,536.11

(p)  The Targeted Credit Enhancement Amount as a percentage of the Pool Balance
        on the Distribution Date was equal to                              37.5000000%

(q)  The Targeted Reserve Account Balance was equal to                  $23,389,082.89

(r)  The Reserve Account Deposit Amount for the Distribution Date                $0.00

(s)  The Maximum Reserve Acct Deposit Amount for the Distribution Date   $5,568,242.39

(t)  The Reserve Account Shortfall for the Distribution Date                     $0.00

(u)  The amount on deposit in the Reserve Account after distributions   $23,389,082.89
        was equal to

(v)  The amount on deposit in the Reserve Account as a percentage of         3.000000%
        the Pool Balance on the Distribution Date was equal to

(w)  The Targeted Overcollateralization Amount was equal to            $268,974,453.22

(x)   The ending overcollateralization was equal to                    $268,974,453.22

(y)  The ending overcollateralization as a percentage of the Pool Balance
        on the Distribution Date was equal to                              34.5000000%

(z)  The Weighed Average Coupon (WAC) was equal to                         19.5420000%

(aa)  The Weighed Average Remaining Maturity (WAM) was equal to                     51


3.  Noteholder Information
(a) Class A-1
A.   Information Regarding Distributions
   1.   Total Distribution per $1,000                                       $80.018222
   2.   Principal Distribution per $1,000                                   $79.679187
   3.   Interest Distribution per $1,000                                    $ 0.339035

B.  Calculation of Class A-1 Interest Due
   1.   Class A-1 related Note Rate                                          5.106000%
   2.   Class A-1 principal balance - beginning of period               $11,712,840.53
   3.   Accrual convention                                                  Actual/360
   4.   Days in Interest Period
                                                                                    30
   5.   Class A-1 interest due                                              $49,838.14
   6.   Class A-1 interest paid                                             $49,838.14
   7.   Class A Interest Carryover Shortfall with respect to Class A-1           $0.00
   8.   Class A-1 unpaid interest with respect to the Distribution Date          $0.00

C.  Calculation of Class A-1 principal balance
   1.  Class A-1 principal balance - beginning of period                $11,712,840.53
   2.  Class A-1 principal - amount due                                 $11,712,840.53
   3.  Class A-1 principal - amount paid                                $11,712,840.53
   4.  Class A-1 principal balance - end of period                               $0.00
   5.  Class A Principal Carryover Shortfall with respect to Class A-1           $0.00
   6.  Class A-1 unpaid principal with respect to the Distribution Date          $0.00
   7.  Class A-1 Notes as a percentage of the total Notes outstanding on     0.000000%
       the Distribution Date
   8.  Class A-1 Notes as a percentage of the Pool Balance on the            0.000000%
       Distribution Date

(b) Class A-2
A.   Information Regarding Distributions
   1.   Total Distribution per $1,000                                       $30.392051
   2.   Principal Distribution per $1,000                                   $25.626218
   3.   Interest Distribution per $1,000                                    $ 4.765833

B.  Calculation of Class A-2 Interest Due
   1.    Class A-2 related Note Rate                                         5.719000%
   2.   Class A-2 principal balance - beginning of period              $180,220,000.00
   3.   Accrual convention                                                  Actual/360
   4.   Days in Interest Period
                                                                                    30
   5.   Class A-2 interest due                                             $858,898.48
   6.   Class A-2 interest paid                                            $858,898.48
   7.   Class A Interest Carryover Shortfall with respect to Class A-2           $0.00
   8.   Class A-2 unpaid interest with respect to the Distribution Date          $0.00


<PAGE>
<PAGE> 3


C. Calculation of Class A-2 principal balance
   1.  Class A-2 principal balance - beginning of period               $180,220,000.00
   2.  Class A-2 principal - amount due                                  $4,618,356.93
   3.  Class A-2 principal - amount paid                                 $4,618,356.93
   4.  Class A-2 principal balance - end of period                     $175,601,643.07
   5.  Class A Principal Carryover Shortfall with respect to Class A-2           $0.00
   6.  Class A-2 unpaid principal with respect to the Distribution Date          $0.00
   7.  Class A-2 Notes as a percentage of the total Notes outstanding on    34.387083%
        the Distribution Date
   8.  Class A-2 Notes as a percentage of the Pool Balance on the           22.523539%
        Distribution Date
   9.  Class A-1 and A-2 Notes as a percentage of the Pool Balance on the   22.523539%
        Distribution Date

(c) Class A-3
A.   Information Regarding Distributions
   1.   Total Distribution per $1,000                                       $5.275000
   2.   Principal Distribution per $1,000                                   $0.000000
   3.   Interest Distribution per $1,000                                    $5.275000

B.  Calculation of Class A-3 Interest Due
   1.   Class A-3 related Note Rate                                         6.330000%
   2.   Class A-3 principal balance - beginning of period             $156,010,000.00
   3.   Accrual convention                                                     30/360
   4.   Class A-3 interest due                                            $822,952.75
   5.   Class A-3 interest paid                                           $822,952.75
   6.   Class A Interest Carryover Shortfall with respect to Class A-3          $0.00
   7.   Class A-3 unpaid interest with respect to the Distribution Date         $0.00

C.  Calculation of Class A-3 principal balance
   1.  Class A-3 principal balance - beginning of period              $156,010,000.00
   2.  Class A-3 principal - amount due                                         $0.00
   3.  Class A-3 principal - amount paid                                        $0.00
   4.  Class A-3 principal balance - end of period                    $156,010,000.00
   5.  Class A Principal Carryover Shortfall with respect to Class A-3          $0.00
   6.  Class A-3 unpaid principal with respect to the Distribution Date         $0.00
   7.  Class A-3 Notes as a percentage of the total Notes outstanding on   30.550562%
        the Distribution Date
   8.  Class A-3 Notes as a percentage of the Pool Balance on the          20.010618%
        Distribution Date
   9.  Class A-1, A-2 and A-3 Notes as a percentage of the Pool Balance on 42.534157%
        the Distribution Date

(d) Class A-4
A.   Information Regarding Distributions
   1.   Total Distribution per $1,000                                       $5.541667
   2.   Principal Distribution per $1,000                                   $0.000000
   3.   Interest Distribution per $1,000                                    $5.541667

B.  Calculation of Class A-4 Interest Due
   1.    Class A-4 related Note Rate                                        6.650000%
   2.    Class A-4 principal balance - beginning of period            $179,050,000.00
   3.    Accrual convention                                                    30/360
   4.   Class A-4 interest due                                            $992,235.42
   5.   Class A-4 interest paid                                           $992,235.42
   6.   Class A Interest Carryover Shortfall with respect to Class A-4          $0.00
   7.   Class A-4 unpaid interest with respect to the Distribution Date         $0.00

C.  Calculation of Class A-4 principal balance
   1.  Class A-4 principal balance - beginning of period              $179,050,000.00
   2.  Class A-4 principal - amount due                                         $0.00
   3.  Class A-4 principal - amount paid                                        $0.00
   4.  Class A-4 principal balance - end of period                    $179,050,000.00
   5.  Class A Principal Carryover Shortfall with respect to Class A-4          $0.00
   6.  Class A-4 unpaid principal with respect to the Distribution Date         $0.00
   7.  Class A-4. Notes as a percentage of the total Notes outstanding on  35.062355%
        the Distribution Date
   8.  Class A-4 Notes as a percentage of the Pool Balance on the          22.965843%
        Distribution Date
   9.  Class A-1, A-2, A-3 and A-4 Notes as a percentage of the Pool       65.500000%
        Balance on the Distribution Date



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission