ZAPATA CORP
10-Q/A, 1996-12-23
FATS & OILS
Previous: WOODWARD GOVERNOR CO, 10-K, 1996-12-23
Next: ZAPATA CORP, 10-Q/A, 1996-12-23



<PAGE>   1
================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ---------------

                                  FORM 10-Q/A

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996


                                       OR


[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                For the transition period from ______ to ______



                         COMMISSION FILE NUMBER: 1-4219


                               ZAPATA CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


           STATE OF DELAWARE                                 C-74-1339132
    (STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NO.)
                                                          
                                                          
                                                          
    1717 ST. JAMES PLACE, SUITE 550                       
             HOUSTON, TEXAS                                      77056
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                      (ZIP CODE)


     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 940-6100

                               ---------------

         INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL
REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.
YES  X   NO
    ---     ---

         NUMBER OF SHARES OUTSTANDING OF THE REGISTRANT'S COMMON STOCK, PAR
VALUE $0.25 PER SHARE, ON DECEMBER 18, 1996: 29,548,707.

================================================================================
<PAGE>   2
                         PART I.  FINANCIAL INFORMATION



<TABLE>
<S>                                                                           <C>
ITEM 1.  FINANCIAL STATEMENTS

         Zapata Corporation

                Condensed Consolidated Balance Sheet . . . . . . . . . . . .  3
                Condensed Consolidated Income Statement  . . . . . . . . . .  4
                Condensed Consolidated Statement of Cash Flows . . . . . . .  5
                Notes to Financial Statements  . . . . . . . . . . . . . . .  6
</TABLE>




                                      2
<PAGE>   3
                               ZAPATA CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                       JUNE 30,       SEPTEMBER 30,
                                  ASSETS                                                 1996             1995      
                                                                                       --------       -------------
<S>                                                                                    <C>              <C>
Current assets:
    Cash and cash equivalents                                                          $103,378         $  2,488
    Restricted cash                                                                         260              ---
    Receivables                                                                           8,295           17,550
    Inventories:
         Fish products                                                                   28,904           22,947
         Materials, parts and supplies                                                    3,454            3,358
    Prepaid expenses and other current assets                                             3,478            2,400
    Net assets of discontinued operations                                                  ---           101,894 
                                                                                       --------         --------
         Total current assets                                                           147,769          150,637 
                                                                                       --------         --------
Investments and other assets:
    Notes receivable                                                                      8,864            8,864
    Investments in unconsolidated affiliates                                             18,837           18,235
    Deferred income taxes                                                                 2,338            6,247
    Other assets                                                                         15,556           16,170 
                                                                                       --------         --------
                                                                                         45,595           49,516 
                                                                                       --------         --------

Property and Equipment                                                                   76,661           74,275
Accumulated depreciation                                                                (35,218)         (35,037)
                                                                                       --------         --------
                                                                                         41,443           39,238 
                                                                                       --------         --------
         Total assets                                                                  $234,807         $239,391 
                                                                                       ========         ========


             LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Current maturities of long-term debt                                               $ 22,602         $ 16,148
    Accounts payable and accrued liabilities                                             19,513           20,953 
                                                                                       --------         --------
         Total current liabilities                                                       42,115           37,101 
                                                                                       --------         --------

Long-term debt                                                                           18,283           37,468 
                                                                                       --------         --------
Other liabilities                                                                        17,649           19,532 
                                                                                       --------         --------

Stockholders' equity:
    Preference stock ($1.00 par); 2,627 issued and outstanding                                3                3
    Common stock ($0.25 par); 165,000,000 shares
         authorized; 29,548,707 shares issued and out-
         standing at June 30, 1996; 29,548,407 shares
         issued and outstanding at September 30, 1995                                     7,387            7,387
    Capital in excess of par value                                                      131,963          131,962
    Reinvested earnings from October 1, 1990                                             17,407            5,938 
                                                                                       --------         --------
                                                                                        156,760          145,290 
                                                                                       --------         --------
         Total liabilities and stockholders' equity                                    $234,807         $239,391 
                                                                                       ========         ========
</TABLE>

    The accompanying notes are an integral part of the financial statements.





                                       3
<PAGE>   4
                               ZAPATA CORPORATION
                    CONDENSED CONSOLIDATED INCOME STATEMENT
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                    JUNE 30,                             JUNE 30,            
                                                            ------------------------           --------------------------
                                                              1996            1995                1996             1995    
                                                            --------        --------           ----------       ----------
<S>                                                         <C>             <C>                <C>              <C>
Revenues                                                    $ 21,531        $ 24,199           $   60,273       $   68,793 
                                                            --------        --------           ----------       ----------

Expenses:
    Operating                                                 15,369          19,050               45,336           56,391
    Provision for asset write-down                              ---           12,607                  ---           12,607
    Depreciation, depletion and amortization                     889           1,660                2,442            4,978
    Selling, general and administrative                        1,802           2,011                5,232            5,837 
                                                            --------        --------           ----------       ----------
                                                              18,060          35,328               53,010           79,813 
                                                            --------        --------           ----------       ----------

Operating income (loss)                                        3,471         (11,129)               7,263          (11,020)
                                                            --------        --------           ----------       ----------

Other income (expense):
    Interest income                                            1,383             286                2,985              756
    Interest expense                                            (949)           (553)              (2,847)          (1,823)
    Gain on sale of Tidewater common stock                      ---             ---                   ---            4,811
    Equity in loss of unconsolidated affiliate                (1,403)           ---                (3,560)            ---
    Other                                                       (595)           (115)                (613)             453 
                                                            --------        --------           ----------       ----------
                                                              (1,564)           (382)              (4,035)           4,197 
                                                            --------        --------           ----------       ----------
Income (loss) from continuing operations
    before taxes                                               1,907         (11,511)               3,228           (6,823)
                                                            --------        --------           ----------       ----------

Provision for income taxes
    State                                                         91              97                  265              186
    Federal                                                      635          (4,061)               1,037           (2,451)
                                                            --------        --------           ----------       ----------
                                                                 726          (3,964)               1,302           (2,265)
                                                            --------        --------           ----------       ----------

Income (loss) from continuing operations                       1,181          (7,547)               1,926           (4,558)
                                                            --------        --------           ----------       ----------
Discontinued operations:
    Income (loss) from discontinued operations,
         net of income taxes                                    ---              405                  (42)           1,095
    Gain on disposition of Energy Industries,
         net of income taxes                                    ---             ---                12,618            ---
    Loss on sale of Cimarron, net of income taxes                                                  (3,500)
    Reversal of loss on disposition,
         net of income taxes                                    ---            8,897                  ---            8,897 
                                                            --------        --------           ----------       ----------
                                                                ---            9,302                9,076            9,992
                                                            --------        --------           ----------       ----------
Income before cumulative effect of change in
    accounting principle                                       1,181           1,755               11,002            5,434 

Cumulative effect of change in
    accounting principle, net of
    income taxes                                                ---             ---                   467             ---
                                                            --------        --------           ----------       ----------
Net income                                                     1,181           1,755               11,469            5,434
Preferred stock dividends                                       ---             ---                  ---                51 
                                                            --------        --------           ----------       ----------

Net income to common stockholders                           $  1,181        $  1,755           $   11,469       $    5,383 
                                                            ========        ========           ==========       ==========
                                                                                                                 
Per share data:                                                                                                  
    Income (loss) from continuing operations                $   0.04        $  (0.25)          $     0.06       $    (0.15)
    Income from discontinued operations                         ---             0.31                 0.31             0.32
    Cumulative effect of change in accounting principle         ---             ---                  0.02             --- 
                                                            --------        --------           ----------       ----------
    Net income per share                                    $   0.04        $   0.06           $     0.39       $     0.17 
                                                            ========        ========           ==========       ==========

Average common shares and
    equivalents outstanding                                   29,562          29,824               29,562           31,120 
                                                            ========        ========           ==========       ==========
</TABLE>

    The accompanying notes are an integral part of the financial statements.





                                       4
<PAGE>   5
                               ZAPATA CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                         NINE MONTHS ENDED
                                                                                              JUNE 30,            
                                                                                     ---------------------------
                                                                                         1996             1995   
                                                                                     ----------       ----------
<S>                                                                                  <C>              <C>
Cash flow provided (used) by operating activities:
         Net income                                                                  $   11,469       $    5,434
                                                                                     ----------       ----------
         Adjustments to reconcile net income to net cash provided
             (used) by operating activities:
               Depreciation and amortization and valuation provision                      2,442           17,585
               Gain on sale of assets                                                      ---            (5,268)
               Equity in loss of unconsolidated affiliate                                 3,560             ---
               Cumulative effect of change in accounting principle,
                 net of income taxes                                                       (467)            ---
               Gain on sale of discontinued operations assets,
                 net of income taxes                                                     (9,118)            ---
               Reversal of loss on disposition                                             ---            (8,897)
               Changes in other assets and liabilities                                  (10,624)          (7,036)
                                                                                     ----------       ----------
                     Total adjustments                                                  (14,207)          (3,616) 
                                                                                     ----------       ----------
               Net cash provided (used) by operating activities                          (2,738)           1,818
                                                                                     ----------       ----------

Cash flow provided (used) by investing activities:
    Proceeds from dispositions                                                          124,437           14,481
    Proceeds from notes receivable                                                         ---             5,495
    Capital expenditures                                                                 (4,411)          (5,153)
    Investment in unconsolidated affiliate                                               (3,407)            ---
    Restricted cash investment                                                             (260)            ---  
                                                                                     ----------       ----------
                     Net cash provided by investing activities                          116,359           14,823 
                                                                                     ----------       ----------

Cash flow provided (used) by financing activities:
    Borrowings                                                                            6,500             ---
    Repayments of long-term obligations                                                 (19,231)         (12,277)
    Preferred stock redemption                                                             ---            (2,250)
    Common stock buybacks                                                                  ---            (9,508)
    Dividend payments                                                                      ---            (1,153)
                                                                                     ----------       ----------
                     Net cash used by financing activities                              (12,731)         (25,188)
                                                                                     ----------       ----------

Net increase (decrease) in cash and cash equivalents                                    100,890           (8,547)
Cash and cash equivalents at beginning of period                                          2,488            9,717 
                                                                                     ----------       ----------
Cash and cash equivalents at end of period                                           $  103,378       $    1,170 
                                                                                     ==========       ==========
</TABLE>


    The accompanying notes are an integral part of the financial statements.





                                       5
<PAGE>   6
                               ZAPATA CORPORATION
                         NOTES TO FINANCIAL STATEMENTS


NOTE 1.  FINANCIAL STATEMENTS

         The condensed consolidated financial statements included herein have
been prepared by Zapata Corporation ("Zapata" or the "Company"), without audit,
pursuant to the rules and regulations of the Securities and Exchange
Commission.  The financial statements reflect all adjustments that are, in the
opinion of management, necessary to fairly present such information.  All such
adjustments are of a normal recurring nature.  Although Zapata believes that
the disclosures are adequate to make the information presented not misleading,
certain information and footnote disclosures, including a description of
significant accounting policies, normally included in financial statements
prepared in accordance with generally accepted accounting principles, have been
condensed or omitted pursuant to such rules and regulations.  These condensed
financial statements should be read in conjunction with the financial
statements and the notes thereto included in Zapata's latest annual report on
Form 10-K.

         In October 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" ("SFAS 123").  The Company does not intend to adopt
the recognition provisions of SFAS 123, but will adopt its disclosure
requirements in fiscal year 1997.


NOTE 2.  DISCONTINUED NATURAL GAS COMPRESSION OPERATIONS

         In September 1995, Zapata entered into an agreement (the "Purchase
Agreement") to sell the assets of its subsidiaries engaged in natural gas
compression operations (collectively "Energy Industries") to Weatherford
Enterra, Inc. and its wholly owned subsidiary, Enterra Compression Company
(collectively, "Weatherford Enterra").  Pursuant to the Purchase Agreement,
Weatherford Enterra purchased from the Company all of the assets of its natural
gas compression operations, and assumed certain liabilities relating to those
operations, for approximately $131 million in cash including a post-closing
adjustment of $300,000, which was finalized in April 1996.  A portion of the
proceeds from the sale was used to repay indebtedness of Energy Industries
totaling approximately $26 million and to pay expenses of approximately $1.4
million incurred in connection with the sale. The sale closed on December 15,
1995, after receiving stockholder approval, and resulted in a pre-tax gain of
approximately $20.8 million, or an after-tax gain of approximately $12.6
million.

         The Company's consolidated financial statements reflect the natural
gas compression operations as a discontinued operation.  Summarized results of
the discontinued natural gas compression operations are shown below (amounts in
millions):





                                       6
<PAGE>   7
<TABLE>
<CAPTION>
                                                                                NINE MONTHS ENDED JUNE 30,
                                                                                --------------------------

                                                                                 1996                1995 
                                                                                -------             ------
         <S>                                                                    <C>                 <C>
         FINANCIAL RESULTS
         Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .           $  13.1             $ 53.1
         Expenses * . . . . . . . . . . . . . . . . . . . . . . . . .              13.0               50.0
                                                                                -------             ------
         Income before taxes  . . . . . . . . . . . . . . . . . . . .                .1                3.1
         Income tax provision . . . . . . . . . . . . . . . . . . . .                .1                1.3
                                                                                -------             ------
         Net income (loss)  . . . . . . . . . . . . . . . . . . . . .           $   ---             $  1.8
                                                                                =======             ======
</TABLE>

- ------------------
*   Expenses include allocations of interest expense on general corporate debt
    of $260,000 and $1.2 million in the nine- month periods ending June 30,
    1996 and 1995, respectively.  Interest expense was allocated to
    discontinued operations based on a ratio of net assets to be sold to the
    sum of total net assets of the Company plus general corporate debt.


NOTE 3.  DISCONTINUED NATURAL GAS GATHERING, PROCESSING AND MARKETING
         OPERATIONS

         During fiscal 1995, the Company determined to dispose of its natural
gas gathering, processing and marketing operations, which were conducted
through a wholly owned subsidiary of the Company, Cimarron Gas Holding Company
(together with its subsidiaries, "Cimarron").  On April 9, 1996, Zapata sold
substantially all of the assets of Cimarron in two separate transactions with
Conoco Inc. ("Conoco") and Enogex Products Corporation ("Enogex"); Conoco
purchased certain of the Texas-based assets and Enogex purchased certain of the
Oklahoma-based assets.  The aggregate cash consideration paid by Conoco and
Enogex totaled approximately $23 million, subject to final post-closing
adjustments.  Subsequently, the Company sold Cimarron's remaining assets for an
additional $900,000.  A portion of the proceeds from the sales was used to
repay $1.0 million of Cimarron's debt and to pay approximately $1.8 million for
commissions, fees and other expenses associated with the sales.  The sales
resulted in an after-tax loss of approximately $3 million.  Additionally,
Cimarron recognized an after-tax loss of approximately $500,000 from operations
for fiscal 1996 that had previously been deferred against a reserve for
discontinued operations.





                                       7
<PAGE>   8
NOTE 4.  DIVISIONAL REVENUES AND OPERATING RESULTS

         The Company's divisional revenues and operating results for the three-
and nine-month periods ended June 30, 1996 and 1995 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED                NINE MONTHS ENDED
                                                   JUNE 30,                          JUNE 30,           
                                        ----------------------------        -------------------------
                                          1996               1995             1996             1995
                                        --------           --------         --------         --------
<S>                                     <C>                <C>              <C>              <C>
Revenues:
Marine protein                          $ 20,920           $ 21,737         $ 58,769         $ 61,311
Oil and gas                                  611              2,462            1,504            7,482 
                                        --------           --------         --------         --------

                                        $ 21,531           $ 24,199         $ 60,273         $ 68,793 
                                        ========           ========         ========         ========
Operating income (loss):
Marine protein                          $  3,771           $(10,428)        $  8,814         $ (8,599)
Oil and gas                                  273                310              426              528
Corporate                                   (573)            (1,011)          (1,977)          (2,949)
                                        --------           --------         --------         --------

                                        $  3,471           $(11,129)        $  7,263         $(11,020)
                                        ========           ========         ========         ========
</TABLE>





                                       8
<PAGE>   9
NOTE 5.  UNCONSOLIDATED AFFILIATES

     Effective October 1, 1995, the Company changed its method of accounting for
its equity interest in Envirodyne Industries, Inc. ("Envirodyne"). Since
Environdyne's financial statements are not available to the Company on a basis
that would permit concurrent reporting, the Company began reporting its equity
in Environdyne's results of operations on a three-month delayed basis. The
Company's financial statements for the quarter ended December 31, 1995 did not
include the Company's equity interest in Envirodyne for the corresponding
period. The change reduced previously reported income from continuing operations
by $467,000 ($719,000 before tax), or $.02 per share, with a corresponding
cumulative effect for the change in accounting principle of $467,000 in the
quarter ended December 31, 1995.

     The following table reflects on a pro forma basis the effect of
retroactively applying the new accounting principle (amounts in thousands,
except per share amounts):

<TABLE>
<CAPTION>
                                                                               NINE MONTHS
                                                                                  ENDED
                                                                                 JUNE 30,
                                                                            ------------------
                                                                              1996       1995
                                                                            --------    ------
     <S>                                                                     <C>        <C>
     Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $11,469    $5,434
     Net income per share . . . . . . . . . . . . . . . . . . . . . . . . .  $  0.39    $ 0.17
</TABLE>
  
     Zapata's investment in Envirodyne began with an initial acquisition of
4,189,298 shares of Envirodyne common stock in August 1995 at a price of
approximately $4.48 per share. On June 19, 1996, Zapata purchased an additional
818,006 shares of Envirodyne common stock in a brokerage transaction at a
purchase price (including commissions) of $4.165 per share. On July 1, 1996
Zapata completed the purchase of an additional 870,000 shares of Envirodyne
common stock at a purchase price of $4.125 per share, increasing Zapata's
ownership of outstanding Envirodyne common stock to approximately 40.6% as of
that date.

     Due to the significance of the Company's investment, the unaudited
financial position and results of operations of Envirodyne are summarized below.
The financial statement information presented below for Envirodyne is based upon
its annual report for the year ended December 28, 1995 and interim report for
the quarter ended March 28, 1996 (unaudited, in millions, except per share
amounts):

                          ENVIRODYNE INDUSTRIES, INC.

<TABLE>
<CAPTION>
                                                                                      MARCH 28,
                                                                                        1996      
                                                                                     ----------
     <S>                                                                               <C>
     BALANCE SHEET
     Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $246.7
     Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           184.7
     Property and equipment, net  . . . . . . . . . . . . . . . . . . . . . .           463.0 
                                                                                       ------
             Total assets . . . . . . . . . . . . . . . . . . . . . . . . . .          $894.4 
                                                                                       ======

     Current liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . .          $132.3
     Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           523.1
     Deferred income taxes and other  . . . . . . . . . . . . . . . . . . . .           129.1
     Stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . .           109.9 
                                                                                       ------
             Total liabilities and stockholders' equity . . . . . . . . . . .          $894.4 
                                                                                       ======
</TABLE>

<TABLE>
<CAPTION>
                                                                                   SIX MONTHS
                                                                                      ENDED
                                                                                    MARCH 28,
                                                                                      1996      
                                                                                     -------
     <S>                                                                             <C>
     INCOME STATEMENT
     Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 322.2   
                                                                                     =======
     Loss before income taxes . . . . . . . . . . . . . . . . . . . . . . . .        $ (13.7)  
                                                                                     =======
     Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ (11.5)  
                                                                                     =======
     Net loss per share . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ (0.85)
                                                                                     =======
</TABLE>



                                       9
<PAGE>   10
NOTE 6.  LITIGATION

          Zapata has been named as a defendant in various derivative and
stockholder class actions alleging, among other things, that Zapata's board of
directors engaged in conduct constituting a breach of fiduciary duty and waste
of Zapata's assets in connection with Zapata's investment in Envirodyne, the
decision to shift Zapata's business focus from energy to food services and the
proposed merger with Houlihan's. The complaints variously allege that Zapata's
purchase of Envirodyne common stock was designed to permit Malcolm I. Glazer to
obtain personal financial advantage to the detriment of Zapata and that the
merger consideration in the transaction with Houlihan's is excessive and will
result in voting power dilution, unfairly benefitting Malcolm I. Glazer. The
complaints seek injunctive and various forms of monetary relief. In one of the
actions the plaintiff seeks an injunction to prevent consummation of the merger
based on the contention that it would violate a supermajority vote requirement
in Zapata's certificate of incorporation, and a hearing on this issue is
scheduled for September 6, 1996. Zapata denies the substantive allegations of
the complaints and intends to defend these cases vigorously.

        On November 16, 1995, a petition was filed in the 148th Judicial
District Court of Nueces County, Texas by Peter M. Holt, a former director of
the Company, and certain of his affiliates who sold their interests in Energy
Industries to the Company in November 1993 (collectively, with Mr. Holt, the
"Holt Affiliates").  The petition lists the Company, Malcolm Glazer and Avram
Glazer as defendants and alleges several causes of action based on alleged
misrepresentations on the part of the Company and the other defendants
concerning the Company's intent to follow a long-term development strategy
focusing its efforts on the natural gas services business.  The petition did
not allege a breach of any provision of the purchase agreement pursuant to
which the Company acquired Energy Industries from the Holt Affiliates, but
alleged that various representatives of Zapata and Malcolm I. Glazer made
representations to Mr. Holt regarding Zapata's intention to continue in the
natural gas services industry.  Among the remedies sought by the petition are
the following requests: (i) the Company's repurchase of the approximately 2.8
million shares of Zapata common stock owned by the Holt Affiliates for $15.6
million, an amount that represents a premium of approximately $4.7 million, or
more than 40%, over the market value of such number of shares based on the
closing price of Common Stock on November 16, 1995; (ii) the disgorgement to
the Holt Affiliates of Zapata's profit to be made on its sale of Energy
Industries; or (iii) money damages based on the alleged lower value of the
Common Stock had the alleged misrepresentations not been made.  The Company
believes that the petition and the allegations made therein are without merit
and intends to defend the case vigorously.

        Zapata is defending various claims and litigation arising from
continuing and discontinued operations.  In the opinion of management, uninsured
losses, if any, resulting from these matters and from the matters discussed
above will not have a material adverse effect on Zapata's results of
operations, cash flows or financial position.

NOTE 7.  CASH FLOW INFORMATION

         In connection with the sale of the Company's discontinued operations,
Zapata has retained certain assets and liabilities related to those operations.
As a result, the Company reclassified approximately $1.9 million from net
assets of discontinued operations to continuing operations.


NOTE 8.  HOULIHAN'S ACQUISITION

         On May 2, 1996, Zapata and Houlihan's Restaurant Group, Inc.
("Houlihan's") announced that they had entered into a letter of intent relating
to Zapata's proposed acquisition of Houlihan's for a combination of cash and
stock having a value of $8.00 per share, equally divided between cash and
stock. Zapata and Houlihan's subsequently entered into an Agreement and Plan
of Merger dated as of June 4, 1996 relating to the proposed acquisition.  In
view of Malcolm I. Glazer's significant ownership of common stock of both
Zapata and Houlihan's, the transaction was negotiated by representatives of
special committees of the respective boards of directors of Zapata and
Houlihan's.  The proposed transaction is subject to, among other things, the
approval of the transaction by the stockholders of both companies, registration
of the Zapata shares issuable in the merger under the Securities Act of 1933
and receipt of a consent from Houlihan's primary lending bank or the
refinancing of Houlihan's outstanding bank debt.  There can be no assurance
that the proposed transaction will be consummated.

         Zapata also announced that Malcolm I. Glazer has entered into a
standstill agreement with Zapata.  Under the standstill agreement, Mr. Glazer
has agreed on behalf of himself, his family and entities controlled by him not
to increase his or their ownership of voting securities in Zapata above 49.9%
on either an outstanding or fully diluted share basis, unless, among other
things, the increase is approved by a majority of the directors on the Zapata
board who are not members of the Glazer family or is in response to a tender
offer or other proposal by others to acquire more than 14.9% of Zapata's voting
securities.  The Standstill Agreement terminates upon, among other events, the
first to occur of 18 months after Zapata's acquisition of Houlihan's, Zapata's
announcement that it does not intend to acquire Houlihan's, the acquisition by
another party of securities representing 20% or more of the voting power
attributable to Zapata's outstanding capital stock, a breach of the Standstill
Agreement by Zapata, or Malcolm I. Glazer's acquisition of more than 50% of
Zapata's outstanding voting securities in accordance with the terms of the
Standstill Agreement.  In the event that Zapata announces its intention to
acquire another entity controlled by Malcolm I. Glazer prior to the expiration
of the Standstill Agreement, the term of the Standstill Agreement will be
automatically extended until the first to occur of 18 months after the
acquisition of such entity or Zapata's announcement that it does not intend to
acquire such entity.





                                       10
<PAGE>   11
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         Forward-looking statements in this Form 10-Q, future filings by the
Company with the Securities and Exchange Commission, the Company's press
releases and oral statements by authorized officers of the Company are intended
to be subject to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995.  Investors are cautioned that all
forward-looking statements involve risks and uncertainty, including without
limitation, the risk of a significant natural disaster, the inability of the
Company to insure against certain risks, the adequacy of its loss reserves,
fluctuations in commodity prices that affect the prices for fish meal and fish
oil, weather and other factors affecting fish catch levels, the inherent
limitations in the ability to estimate oil and gas reserves, changing
government regulations, political risks of operations in foreign countries, as
well as general market conditions, competition and pricing.  The Company
believes that forward looking statements made by it are based on reasonable
expectations.  However, no assurances can be given that actual results will not
differ materially from those contained in such forward looking statements.  The
words "estimate," "project," "anticipate," "expect," "predict," "believe" and
similar expressions are intended to identify forward looking statements.

BUSINESS

         In late 1994 and early 1995, the Company began to develop a strategic
plan involving the repositioning of the Company in the food packaging, food and
food service equipment and supply (collectively, "food services") businesses
and exiting the energy business.  The strategic plan that was developed called
for the divestiture of most of the Company's remaining energy operations,
including its natural gas compression operations, its natural gas gathering,
processing and marketing operations and the Company's remaining domestic oil
and gas assets, and the acquisition of, or joint ventures with, selected
companies in the food services industry.

         In December 1995, Zapata sold the assets of its subsidiaries engaged
in natural gas compression operations (collectively, "Energy Industries") to
Weatherford Enterra, Inc. and its wholly owned subsidiary, Enterra Compression
Company (collectively, "Weatherford Enterra").  In that transaction,
Weatherford Enterra purchased from the Company all of the assets of Energy
Industries for $131 million in cash, and assumed certain liabilities of Energy
Industries, based on the net asset value of Energy Industries on the closing
date (the "Energy Industries Sale").  The Energy Industries Sale resulted in an
after-tax gain of approximately $12.6 million.  Of the approximately $131
million in cash proceeds received from the Energy Industries Sale, the Company
used approximately $26 million to repay bank debt of Energy Industries.
Additionally, approximately $1.4 million was used to pay expenses associated
with the sale.

         On April 9, 1996, Zapata sold substantially all of the assets of its
subsidiaries engaged in natural gas gathering and processing operations
(collectively, "Cimarron") in two separate transactions with Conoco Inc.
("Conoco") and Enogex Products Corporation ("Enogex"); Conoco purchased certain
of the Texas-based assets and Enogex purchased certain of the Oklahoma-based
assets.  The aggregate cash consideration paid by Conoco and Enogex totaled
approximately $23 million, subject to final post-closing adjustments.
Subsequently, the Company sold Cimarron's





                                       11
<PAGE>   12
remaining assets for an additional $900,000.  A portion of the proceeds from
the sales was used to repay $1.0 million of Cimarron's debt and to pay
approximately $1.8 million in expenses associated with the sales.  The sales
resulted in an after-tax loss of approximately $3 million.  Additionally,
Cimarron recognized an after-tax loss of approximately $500,000 from operations
for fiscal 1996 that had previously been deferred against a reserve for
discontinued operations.

         The sale of Cimarron's assets substantially completes the
transformation of Zapata away from the energy business.  The Company intends to
use the remaining net proceeds from the Energy Industries and Cimarron
dispositions for general corporate purposes, which may include further
repayment of debt, and for future expansion into the food services industry.

         On May 2, 1996, Zapata and Houlihan's Restaurant Group, Inc.
("Houlihan's") announced that they had entered into a letter of intent relating
to Zapata's proposed acquisition of Houlihan's for a combination of cash and
stock amounting to $8.00 per share, equally divided between cash and stock.
Zapata and Houlihan's subsequently entered into an Agreement and Plan of Merger
dated as of June 4, 1996 relating to the proposed acquisition.  In view of
Malcolm I. Glazer's significant ownership of common stock of both Zapata and
Houlihan's, the transaction was negotiated by representatives of special
committees of the respective boards of directors of both Zapata and Houlihan's.
Zapata's special committee is comprised of Board members Ronald C. Lassiter,
Robert V. Leffler, Jr. and W. George Loar.  The proposed transaction is subject
to, among other things, the approval of the transaction by the stockholders of
both companies, registration of the Zapata shares issuable in the merger under
the Securities Act of 1933 and receipt of a consent from Houlihan's primary
lending bank or the refinancing of Houlihan's outstanding bank debt.  There can
be no assurance that the proposed transaction will be consummated.

         Zapata also announced that Malcolm I. Glazer has entered into a
standstill agreement with Zapata.  Under the standstill agreement, Mr. Glazer
has agreed on behalf of himself, his family and entities controlled by him not
to increase his or their ownership of voting securities in Zapata above 49.9%
on either an outstanding or fully diluted share basis, unless, among other
things, the increase is approved by a majority of the directors on the Zapata
board who are not members of the Glazer family or is in response to a tender
offer or other proposal by others to acquire more than 14.9% of Zapata's voting
securities. The Standstill Agreement terminates upon, among other events, the
first to occur of 18 months after Zapata's acquisition of Houlihan's, Zapata's
announcement that it does not intend to acquire Houlihan's, the acquisition by
another party of securities representing 20% or more of the voting power
attributable to Zapata's outstanding capital stock, a breach of the Standstill
Agreement by Zapata, or Malcolm I. Glazer's acquisition of more than 50% of
Zapata's outstanding voting securities in accordance with the terms of the
Standstill Agreement. In the event that Zapata announces its intention to
acquire another entity controlled by Malcolm I. Glazer prior to the expiration
of the Standstill Agreement, the term of the Standstill Agreement will be
automatically extended until the first to occur of 18 months after the
acquisition of such entity or Zapata's announcement that it does not intend to
acquire such entity.

         On June 19, 1996, Zapata purchased an additional 818,006 shares of
Envirodyne Industries, Inc. ("Envirodyne") common stock in a brokerage
transaction at a purchase price (including commission) of $4.165 per share.
Also, on July 1, 1996 Zapata completed the purchase of an





                                       12
<PAGE>   13
additional 870,000 shares of Envirodyne common stock at a purchase price of
$4.125 per share, increasing Zapata's ownership of outstanding Envirodyne
common stock to approximately 40.6% as of that date.

LIQUIDITY AND CAPITAL RESOURCES

         As a result of the Energy Industries and Cimarron dispositions,
Zapata's cash increased to $103.4 million at June 30, 1996 compared to $2.5
million at September 30, 1995.  Additionally, Zapata's long-term debt was
reduced to $18.3 million at June 30, 1996 compared to $37.5 million at
September 30, 1995.

         Operating activities used cash of $2.7 million during the first nine
months of fiscal 1996 as compared to the corresponding fiscal 1995 period, in
which operating activities provided cash of $1.8 million.  The increased use of
cash in fiscal 1996 was primarily attributable to increased tax expenses
associated with the Company's asset sales.

         Investing activities provided $116.4 million of cash during the fiscal
1996 year-to-date period compared to $14.8 million in the corresponding fiscal
1995 period.  Fiscal 1996 investing activities included proceeds totaling
$124.4 million from the Energy Industries and Cimarron dispositions, capital
expenditures of $4.4 million and the $3.4 million acquisition of 818,006 shares
of Envirodyne common stock, while the fiscal 1995 period included proceeds of
$12.7 million from the sale of the Company's remaining shares of Tidewater Inc.
("Tidewater") common stock, proceeds totaling $5.5 million from notes
receivable collections and capital expenditures of $5.2 million.

         Financing activities used cash of $12.7 million and $25.2 million in
the fiscal 1996 and 1995 nine-month periods, respectively.  The use of cash in
the fiscal 1996 period included a $3.2 million prepayment of indebtedness owing
to the Malcolm I. Glazer Trust incurred in connection with the Company's August
1995 purchase of Envirodyne common stock, a $4.8 repayment of the Company's
remaining indebtedness owed to Norex America, Inc. and a $3.5 million net
repayment of a revolving credit facility for the Company's marine protein
division.  The fiscal 1995 period included payments for debt repayment totaling
$12.3 million, repurchases of the Company's preferred and common stock totaling
$11.8 million and dividend payments of $1.2 million.

RESULTS OF OPERATIONS

    General

         Zapata reported net income of $1.2 million for the third quarter of
fiscal 1996 as compared to net income of $1.8 million for the third quarter of
fiscal 1995.  Net income for the fiscal 1995 period included income from
discontinued operating activities of $405,000 and income of $8.9 million from
discontinued operations as a result of the reversal of an estimated loss on
disposition of the Company's marine protein operations, which was recorded in
fiscal 1994.

         Revenues of $21.5 million and operating income of $3.5 million for the
third quarter of fiscal 1996 compared to revenues of $24.2 million and an
operating loss of $11.1 million for the





                                       13
<PAGE>   14
corresponding fiscal 1995 period.  The improvement in operating income in the
fiscal 1996 period was attributable to improved operating results from the
Company's marine protein operations and to reduced corporate administrative
expenses. The fiscal 1995 period operating income included a $12.6 million
pretax provision for asset impairment of the Company's marine protein assets as
a result of adopting Statement of Financial Accounting Standards No. 121 ("SFAS
121").

         The Company's net income from continuing operations of $1.2 million
for the three months ended June 30, 1996 compared favorably to a net loss of
$7.5 million for the three months ended June 30, 1995.  The fiscal 1995 results
included the $12.6 million pretax provision for asset impairment as a result of
adopting SFAS 121. Zapata's fiscal 1996 period included a $1.4 million equity
loss from Zapata's interest in the net loss of Envirodyne for the three months
ended March 28, 1996 and a $490,000 pretax loss related to an investment in
subordinated debentures of Wherehouse Entertainment, Inc.

         For the first nine months of fiscal 1996, Zapata's net income
increased to $11.5 million from $5.4 million for the corresponding fiscal 1995
period due primarily to the $12.6 million after-tax gain from the Energy
Industries Sale.  Revenues of $60.3 million and operating income of $7.3
million for the 1996 period compared to the 1995 period revenues of $68.8
million and an operating loss of $11.0 million.

    Marine Protein

         Revenues of $20.9 million and operating income of $3.8 million for the
third quarter of fiscal 1996 compared favorably to revenues of $21.7 million
and an operating loss of $10.4 million for the third quarter of fiscal 1995.
The improvement in the current period is primarily attributable to higher
prices for fish meal and to the $12.6 million provision for asset impairment
recorded in the fiscal 1995 period.  The average price for fish meal, the
division's primary product, increased to $443 per ton in the third quarter of
fiscal 1996 from $355 per ton in the third quarter of fiscal 1995, while the
average price of fish oil declined to $335 per ton in the 1996 period from $349
per ton in the 1995 period.  Reflecting a lower carryover inventory from the
prior year, sales volumes of fish meal and fish oil were lower by approximately
19% and 46%, respectively, in the current quarter as compared to the prior-year
quarter.

         Similarly, year-to-date revenues of $58.8 million and operating income
of $8.8 million for fiscal 1996 compared to revenues of $61.3 million and an
operating loss of $8.6 million for the corresponding fiscal 1995 period.
Year-to- date fiscal 1996 fish meal prices have averaged $419 per ton versus
$347 per ton in fiscal 1995.  Likewise, fish oil prices have averaged $422 per
ton in the fiscal 1996 period versus $301 per ton in the fiscal 1995 period.
Sales volumes of fish meal and fish oil for the first nine months of fiscal
1996 were lower by approximately 31% and 41%, respectively,  than the
corresponding fiscal 1995 sales volumes.

         The price for fish meal generally bears a relationship to prevailing
soybean meal prices, while prices for fish oil are usually based on prices for
vegetable fats and oils, such as soybean and palm oils.  Accordingly, the
prices for the Company's products are significantly influenced by worldwide
supply and demand relationships over which the Company has no control and which
tend to fluctuate





                                       14
<PAGE>   15
to a significant extent over the course of a year and from year to year.

         The Company's fish catch for the first nine months of fiscal 1996 was
approximately 6% higher than the fish catch for the first nine months of fiscal
1995.  The annual fish catch can vary from year to year depending on weather
conditions and other factors outside the Company's control; the Company cannot
predict future fish catch levels.

    Oil and Gas

         In fiscal 1995, the Company sold its U.S. natural gas producing
properties.  As a result, the Company's only significant remaining oil and gas
activity is the production of natural gas through a joint venture in Bolivia in
which the Company has a 25% interest.  Revenues of $611,000 and operating
income of $273,000 in the third quarter of fiscal 1996 compared to revenues of
$2.5 million and operating income of $310,000 in the comparable fiscal 1995
quarter, which included revenues of $599,000 and operating income of $399,000
from the Bolivian operations.

         Year-to-date fiscal 1996 revenues of $1.5 million and operating income
of $426,000 compared to fiscal 1995 revenues of $7.5 million and operating
income of $528,000.  The fiscal 1995 results include Bolivian revenues of $2.1
million and operating income of $1.2 million.





                                       15
<PAGE>   16
                          PART II.  OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits:

         The exhibits indicated by an asterisk (*) are incorporated by
reference.

         3(a)*   --       Restated Certificate of Incorporation of Zapata filed
                          with Secretary of State of Delaware on May 3, 1994
                          (Exhibit 3(a) to Zapata's Current Report on Form 8-K
                          dated April 27, 1994 (File No.  1-4219)).
         3(b)*   --       Certificate of Designation, Preferences and Rights of
                          $1 Preference Stock (Exhibit 3(c) to Zapata's
                          Quarterly Report on Form 10-Q for the fiscal quarter
                          ended March 31, 1993 (File No. 1- 4219)).
         3(c)*   --       Certificate of Designation, Preferences and Rights of
                          $100 Preference Stock (Exhibit 3(d) to Zapata's
                          Quarterly Report on Form 10-Q for the fiscal quarter
                          ended March 31, 1993 (File No. 1- 4219)).
         3(d)*   --       By-laws of Zapata, as amended effective November 21,
                          1995 (Exhibit 3(d) to Zapata's Annual Report on Form
                          10-K for the fiscal year ended September 30, 1995
                          (File No. 1-4219)).
         10(a)*  --       Purchase and Sale Agreement dated March 26, 1996 by
                          and among Cimarron Gas Holding Company, Conoco Inc.
                          and Enogex Products Corporation (Exhibit 2.1 to
                          Zapata's Current Report on Form 8-K dated April 9,
                          1996 (File No. 1-4219)).
         10(b)*  --       Amendment and Clarification of Purchase and Sale
                          Agreement, Waiver and Closing Agreement dated April
                          9, 1996 (Exhibit 2.2 to Zapata's Current Report on
                          Form 8-K dated April 9, 1996 (File No.  1-4219)).
         10(c)*  --       Agreement and Plan of Merger dated as of June 4, 1996
                          among Zapata, Zapata Acquisition Corp.  and
                          Houlihan's (Exhibit 2.1 to Zapata's Registration
                          Statement on Form S-4 (Reg. No. 333- 06729)).
         10(d)*  --       Standstill Agreement dated April 30, 1996 between
                          Zapata and Malcolm I. Glazer (Exhibit 10.18 to
                          Zapata's Registration Statement on Form S-4 (Reg. No.
                          333-06729)).
         10(e)*  --       Irrevocable proxy dated June 4, 1996 granted by
                          Malcolm I. Glazer to members of a Special Committee
                          of the Board of Directors of Zapata (Exhibit 10.19 to
                          Zapata's Registration Statement on Form S-4 (Reg. No.
                          333-06729)).
         10(f)*  --       Supplemental Agreement dated June 4, 1996 between
                          Malcolm I. Glazer and Zapata (Exhibit 10.20 to
                          Zapata's Registration Statement on Form S-4 (Reg. No.
                          333-06729)).
         10(g)*  --       1996 Long-Term Incentive Plan of Zapata (Exhibit
                          10.21 to Zapata's Registration Statement on Form S-4
                          (Reg. No. 333-06729)).
         27      --       Financial Data Schedule.





                                       16
<PAGE>   17
(b)      Reports on Form 8-K:

         During the quarter ended June 30, 1996, Zapata filed the following
         Current Reports on Form 8-K with the Securities and Exchange
         Commission:

<TABLE>
<CAPTION>
 Date of Earliest                                                                 
 Event Reported                          Items Reported                                Financial Statements Filed
 --------------                          --------------                                --------------------------
 <S>                                     <C>                                           <C>
 April 9, 1996                           Sale by Zapata of substantially               Unaudited Pro Forma Condensed Balance
                                         all the assets of Cimarron.                   Sheet of Zapata as of December 31, 1995.
                                                                                  
 April 30, 1996                          Execution of Letter of Intent                 None.
                                         between Zapata and Houlihan's'           
                                         relating to the proposed                 
                                         acquisition of Houlihan's by             
                                         Zapata.                                  
                                                                                  
 June 4, 1996                            Execution of Agreement and Plan               None.
                                         of Merger among Zapata, Zapata           
                                         Acquisition Corp. and                    
                                         Houlihan's' relating to the              
                                         proposed acquisition of                  
                                         Houlihan's by Zapata.                    
                                                                                  
 June 19, 1996                           Additional acquisitions of                    (a)  Audited Consolidated Financial
                                         shares of common stock of                     Statements of Envirodyne and
                                         Envirodyne.                                   Subsidiaries as of December 28, 1995 and
                                                                                       December 29, 1994 and for the periods
                                                                                       December 30, 1994 to December 28, 1995,
                                                                                       January 1, 1994 to December 29, 1994 and
                                                                                       January 1, 1993 to December 31, 1993,
                                                                                       (b) Audited Consolidated Financial
                                                                                       Statements of Viskase Holding
                                                                                       Corporation and Subsidiaries as of
                                                                                       December 28, 1995 and December 29, 1994
                                                                                       and for the periods December 30, 1994 to
                                                                                       December 28, 1995, January 1, 1994 to
                                                                                       December 29, 1994 and January 1, 1993 to
                                                                                       December 31, 1993,  (c)  Unaudited
                                                                                       Consolidated
</TABLE>





                                      17
<PAGE>   18
<TABLE>
<S>                                                                                    <C>                                     
                                                                                       Financial Statements of Envirodyne and
                                                                                       Subsidiaries as of March 28, 1996 and
                                                                                       for the three month periods ended
                                                                                       March 28, 1996 and March 30, 1995 and
                                                                                       (d)  Unaudited Consolidated Financial
                                                                                       Statements of Viskase Holding
                                                                                       Corporation and  and Subsidiaries as of
                                                                                       March 28, 1996 and for the three month
                                                                                       periods ended March 28, 1996 and
                                                                                       March 30, 1995.
</TABLE>





                                      18
<PAGE>   19
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                        ZAPATA CORPORATION
                                          (Registrant)


December 23, 1996                  By:  /s/ JOSEPH L. VON ROSENBERG III
                                     -------------------------------------------
                                            (Joseph L. von Rosenberg III,
                                      Executive Vice President, General Counsel
                                             and Corporate Secretary)


December 23, 1996                  By:  /s/ ROBERT A. GARDINER
                                     -------------------------------------------
                                              (Robert A. Gardiner,
                                    Vice President and Chief Financial Officer)





                                       19

<PAGE>   20
                              INDEX TO EXHIBITS

<TABLE>
<CAPTION>

       Exhibit
         No.              Description
       -------            -----------

         <S>              <C>

         3(a)*   --       Restated Certificate of Incorporation of Zapata filed
                          with Secretary of State of Delaware on May 3, 1994
                          (Exhibit 3(a) to Zapata's Current Report on Form 8-K
                          dated April 27, 1994 (File No.  1-4219)).
         3(b)*   --       Certificate of Designation, Preferences and Rights of
                          $1 Preference Stock (Exhibit 3(c) to Zapata's
                          Quarterly Report on Form 10-Q for the fiscal quarter
                          ended March 31, 1993 (File No. 1- 4219)).
         3(c)*   --       Certificate of Designation, Preferences and Rights of
                          $100 Preference Stock (Exhibit 3(d) to Zapata's
                          Quarterly Report on Form 10-Q for the fiscal quarter
                          ended March 31, 1993 (File No. 1- 4219)).
         3(d)*   --       By-laws of Zapata, as amended effective November 21,
                          1995 (Exhibit 3(d) to Zapata's Annual Report on Form
                          10-K for the fiscal year ended September 30, 1995
                          (File No. 1-4219)).
         10(a)*  --       Purchase and Sale Agreement dated March 26, 1996 by
                          and among Cimarron Gas Holding Company, Conoco Inc.
                          and Enogex Products Corporation (Exhibit 2.1 to
                          Zapata's Current Report on Form 8-K dated April 9,
                          1996 (File No. 1-4219)).
         10(b)*  --       Amendment and Clarification of Purchase and Sale
                          Agreement, Waiver and Closing Agreement dated April
                          9, 1996 (Exhibit 2.2 to Zapata's Current Report on
                          Form 8-K dated April 9, 1996 (File No.  1-4219)).
         10(c)*  --       Agreement and Plan of Merger dated as of June 4, 1996
                          among Zapata, Zapata Acquisition Corp.  and
                          Houlihan's (Exhibit 2.1 to Zapata's Registration
                          Statement on Form S-4 (Reg. No. 333- 06729)).
         10(d)*  --       Standstill Agreement dated April 30, 1996 between
                          Zapata and Malcolm I. Glazer (Exhibit 10.18 to
                          Zapata's Registration Statement on Form S-4 (Reg. No.
                          333-06729)).
         10(e)*  --       Irrevocable proxy dated June 4, 1996 granted by
                          Malcolm I. Glazer to members of a Special Committee
                          of the Board of Directors of Zapata (Exhibit 10.19 to
                          Zapata's Registration Statement on Form S-4 (Reg. No.
                          333-06729)).
         10(f)*  --       Supplemental Agreement dated June 4, 1996 between
                          Malcolm I. Glazer and Zapata (Exhibit 10.20 to
                          Zapata's Registration Statement on Form S-4 (Reg. No.
                          333-06729)).
         10(g)*  --       1996 Long-Term Incentive Plan of Zapata (Exhibit
                          10.21 to Zapata's Registration Statement on Form S-4
                          (Reg. No. 333-06729)).
         27      --       Financial Data Schedule.
</TABLE>






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                         103,638
<SECURITIES>                                         0
<RECEIVABLES>                                    8,295
<ALLOWANCES>                                         0
<INVENTORY>                                     32,358
<CURRENT-ASSETS>                               147,769
<PP&E>                                          76,661
<DEPRECIATION>                                  35,218
<TOTAL-ASSETS>                                 234,807
<CURRENT-LIABILITIES>                           42,115
<BONDS>                                         18,283
<COMMON>                                         7,387
                                0
                                          3
<OTHER-SE>                                     149,370
<TOTAL-LIABILITY-AND-EQUITY>                   234,807
<SALES>                                         60,273
<TOTAL-REVENUES>                                60,273
<CGS>                                           45,336
<TOTAL-COSTS>                                   53,010
<OTHER-EXPENSES>                                   469
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,847
<INCOME-PRETAX>                                  3,947
<INCOME-TAX>                                     1,554
<INCOME-CONTINUING>                              1,926
<DISCONTINUED>                                   9,076
<EXTRAORDINARY>                                      0
<CHANGES>                                          467
<NET-INCOME>                                    11,469
<EPS-PRIMARY>                                     0.39
<EPS-DILUTED>                                     0.39
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission