RESOURCEPHOENIX COM
10-Q, 1999-11-23
COMPUTER PROGRAMMING SERVICES
Previous: AXYN CORP, NTN 10Q, 1999-11-23
Next: DLJDIRECT MUTUAL FUNDS, 497, 1999-11-23



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   ------------

                                    FORM 10-Q

  X   QUARTERLY  REPORT UNDER  SECTION 13  OR 15(d)  OF THE  SECURITIES EXCHANGE
- ----- ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

      TRANSITION REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
- ----- EXCHANGE ACT OF 1934

         For the transition period from ______________ to______________.

                         Commission file number 000-27449
                                                ---------

                               RESOURCEPHOENIX.COM
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                     52-2190830
- --------------------------------              ----------------------------------
       State of Jurisdiction                  I.R.S. Employer Identification No.


2401 Kerner Boulevard, San Rafael, California                   94901-5527
- --------------------------------------------------------------------------------
   Address of Principal Executive Offices                        Zip Code

       Registrant's telephone number, including area code: (415) 485-4500
                                                           --------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
preceding requirements for the past 90 days.

                                Yes        No   X
                                    -----     -----

The number of shares outstanding of the Registrant's Common Stock as of November
19, 1999 was 11,200,000.

<PAGE>

                       RESOURCEPHOENIX.COM AND SUBSIDIARY


          FORM 10-Q - For the Quarterly Period Ended September 30, 1999


                                      INDEX


Part I.  Financial Information                                              Page


         Item 1.      Unaudited Condensed Financial Statements

              a)  Condensed Balance Sheets - September 30, 1999 and
                  December 31, 1998...........................................3

              b)  Condensed Statements of Operations - Three and Nine Months
                  Ended September 30, 1999 and 1998...........................4

              c)  Condensed Statement of Changes in Stockholders'
                  Equity - Year Ended December 31, 1998
                  and Nine Months Ended September 30, 1999....................5

              d)  Condensed Statements of Cash Flows - Nine Months
                  Ended September 30, 1999 and 1998...........................6

              e)  Notes to Condensed Financial Statements.....................7

         Item 2.      Management's Discussion and Analysis of
                      Financial Condition and Results of Operations..........12



Part II. Other Information

         Item 1.      Legal Proceedings......................................27

         Item 2.      Change in Securities...................................27

         Item 3.      Defaults Upon Senior Securities........................28

         Item 4.      Submission of Matters to a Vote of Securities Holders..28

         Item 5.      Other Information......................................28

         Item 6.      Exhibits and Reports on Form 8-K.......................28

         Signature    .......................................................29



                                       2
<PAGE>

                         PART I - FINANCIAL INFORMATION
                          ITEM 1 - FINANCIAL STATEMENTS
                            ------------------------
                       RESOURCEPHOENIX.COM AND SUBSIDIARY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)


                                                                   September 30,
                                                      December 31,     1999
                                                          1998      (Unaudited)
                                                      ------------ -------------

                                     ASSETS

Current Assets:
     Cash and cash equivalents                         $    503      $     37
     Accounts receivable, net of allowance of $56 at
       September 30, 1999 and $8 at December 31, 1998       419           846
     Receivable from affiliates                             182           241
     Prepaid expenses and other current assets               20           245
                                                       --------      --------
       Total current assets                               1,124         1,369
     Property and equipment, at cost, net of
       accumulated depreciation                             694         2,637
     Other assets                                             4           465
                                                       --------      --------
       Total assets                                    $  1,822      $  4,471
                                                       ========      ========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Accounts payable and accrued liabilities          $  1,195      $  1,738
     Deferred revenue                                       627           693
     Payable to Shareholder                                --           5,232
                                                       --------      --------
       Total current liabilities                          1,822         7,663
Commitment and Contingencies
Stockholder's Equity:
     Preferred stock                                       --             --
     Class A common stock                                  --              43
     Class B common stock                                 6,397        10,913
       Accumulated deficit                               (6,397)      (14,148)
                                                       --------      --------
       Total stockholder's equity                          --          (3,192)
                                                       --------      --------
       Total liabilities and stockholder's equity      $  1,822      $  4,471
                                                       ========      ========

        The accompanying notes are an integral part of these statements.

                                       3
<PAGE>

                       RESOURCEPHOENIX.COM AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                          Three months ended          Nine months ended
                                             September 30,              September 30,
                                      -------------------------   -------------------------
                                          1998           1999         1998          1999
                                      -----------   -----------   -----------   -----------
<S>                                   <C>           <C>           <C>           <C>

Revenue:
     Contract service revenue         $       577   $       984   $     1,822   $     2,739
     Contract service revenue -
       affiliate                              589           800         1,623         1,713
     Software revenue                        --             521            39         2,019
                                      -----------   -----------   -----------   -----------
       Total revenue                        1,166         2,305         3,484         6,471
Operating expenses:
     Cost of providing services             1,040         1,423         3,388         3,829
     Cost of providing software
       revenue                                210           231           238           633
     General and administrative               489         1,470         1,156         2,469
     Research and development                 588         1,022         1,255         2,373
     Client acquisition                       262         1,384           615         2,473
     Stock-related compensation              --          (3,335)         --           1,956
     Depreciation and amortization             80           251           221           479
                                      -----------   -----------   -----------   -----------
       Total operating expenses             2,669         2,446         6,873        14,212
                                      -----------   -----------   -----------   -----------
Loss from operations                       (1,503)         (141)       (3,389)       (7,741)
Other income (expense)                         51           (23)            6           (10)
                                      -----------   -----------   -----------   -----------
Net loss                              $    (1,452)  $      (164)  $    (3,383)  $    (7,751)
                                      ===========   ===========   ===========   ===========

Basic and diluted net loss per share  $     (0.20)  $     (0.02)  $     (0.47)  $     (1.08)
Shares used in computing basic and
     diluted net loss per share         7,200,000     7,200,000     7,200,000     7,200,000

</TABLE>

        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>

                       RESOURCEPHOENIX.COM AND SUBSIDIARY
                       CONDENSED CONSOLIDATED STATEMENT OF
                         CHANGES IN STOCKHOLDER'S EQUITY
               (In thousands, except share and per share amounts)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                             Class A                  Class B                   Total
                                             Common                   Common       Accum-       Stock-
                                              Stock                    Stock       ulated       holders'
                                Shares        Amount      Shares       Amount      Deficit      Equity
                                ------        ------      ------       ------      -------      ------
<S>                            <C>         <C>         <C>          <C>          <C>          <C>

Balance at December 31, 1998               $     --         1,000   $    6,397   $   (6,397)  $        0
Net loss                                                     --           --         (7,751)      (7,751)
Capital contribution from
     stockholder                                             --          3,603         --          3,603
Cancellation of stock                                      (1,000)        --           --           --
Issuance of Class B common
     stock                                              7,200,000         --           --           --
Dividend                                                     --         (1,000)        --         (1,000)
Compensation payable in stock                                --          1,956         --          1,956
Transfer of Class B Stock and
     Issuance of Class A
     common stock                  28,000          43     (28,000)         (43)        --           --
                               ----------  ----------  ----------   ----------   ----------   ----------

Balance at September 30, 1999
     (Unaudited)                   28,000  $       43   7,172,000   $   10,913   $  (14,148)  $   (3,192)
                               ==========  ==========  ==========   ==========   ==========   ==========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>

                       RESOURCEPHOENIX.COM AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)


                                                              Nine Months Ended
                                                                 September 30,
                                                             ------------------
                                                               1998       1999
                                                             -------    -------

Operating Activities
     Net loss                                                $(3,383)   $(7,751)
     Adjustments to reconcile net loss to net cash
         used in
         operating activities:
         Depreciation and amortization                           221        479
         Stock-related compensation                             --        1,956
         Change in operating assets and liabilities:
         Accounts receivable                                     190       (427)
         Receivable from affiliates                              254        (59)
         Prepaid expenses and other assets                        36       (686)
         Accounts payable and accrued liabilities               (116)       543
         Deferred revenue                                        123         66
                                                             -------    -------
              Net cash used in operating activities           (2,675)    (5,879)
Investing activities
     Purchase of property and equipment                         (175)      (948)
                                                             -------    -------
              Net cash used in investing activities             (175)      (948)
Financing activities
     Proceeds from capital contribution                        2,580      2,129
     Proceeds from note payable to Shareholder                   256      4,232
                                                             -------    -------
              Net cash provided by financing
                activities                                     2,836      6,361

Net increase (decrease) in cash and cash equivalents             (14)      (466)
Cash and cash equivalents, beginning of period                   106        503
                                                             -------    -------
Cash and cash equivalents, end of period                     $    92    $    37
                                                             =======    =======

Supplemental disclosure of non cash financing
     activities
     Contribution of property and equipment from
       affiliate                                             $  --      $ 1,474
     Dividend in the form of a note to shareholder           $  --      $ 1,000


        The accompanying notes are an integral part of these statements.

                                       6
<PAGE>

                       RESOURCEPHOENIX.COM AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1999
                                   (Unaudited)

Note 1.    Accounting Policies:

Basis of Presentation

         The financial information of  ReSourcePhoenix.com  and Subsidiary ("the
Company") as of and for the three and nine months ended  September  30, 1999 and
1998 is  unaudited,  but includes  all  adjustments  (consisting  only of normal
recurring   adjustments)  that  the  Company  considers  necessary  for  a  fair
presentation  of the  consolidated  financial  position  at such  dates  and the
operations  and cash flows for the periods  then  ended.  Certain  prior  period
amounts have been reclassified to conform to the current period presentation.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

         The  accompanying  interim  financial  statements  should  be  read  in
conjunction with the audited consolidated financial statements and related notes
included in the Company's Registration Statement (Form S-1) for the period ended
December  31,  1998.  Certain  information  and  footnote  disclosures  normally
included in annual  financial  statements  prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted  pursuant to the
Securities and Exchange  Commission  rules and  regulations.  Interim results of
operations for the three and nine month periods ended September 30, 1999 are not
necessarily  indicative of operating  results or performance  levels that can be
expected for the full fiscal year.

Concentration of Credit Risk

         The Company does not require  collateral  or other  security to support
credit sales,  but does perform  ongoing  credit  evaluations  of its customers'
financial  condition.  The Company  provides  allowances  for bad debts based on
historical  experience and specific  identification,  which,  to date, have been
insignificant.

         For the year ended December 31, 1998, two  customers,  Phoenix  Leasing
Incorporated (an affiliate) and GE Capital Aviation Services/PIMC, accounted for
41% and 20% of the Company's net revenues.  For the nine months ended  September
30, 1999, two customers,  PLI and John Hancock  accounted for 21% and 22% of the
Company's net revenues.

Recently Issued Accounting Standards

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting  Standards,  or SFAS, No. 133, Accounting for Derivative
Instruments  and  Hedging  Activities  and in June 1999,  issued  SFAS No.  137,
"Accounting for Derivative and Hedging Activities-Deferral of the Effective Date
of FASB  Statement No. 133".  SFAS No. 133  establishes  methods for  derivative
financial  instruments and hedging activities  related to those instruments,  as
well as  other  hedging  activities.  SFAS  No.  137  deferred  for one year the
effective  date of SFAS No. 133.  SFAS No. 133, as amended,  must be adopted for
March 31,  2001.  Earlier  adoption is  permitted.  Because the Company does not
currently  hold any  derivative  instruments  and does not  currently  engage in
hedging  activities,  it expects  that the  adoption of SFAS No. 133 and No. 137
will not have a  material  impact on their  financial  position  or  results  of
operations.

                                       7
<PAGE>

Note 2.    Property and Equipment:

         Major classes of property and equipment are as follows (in thousands):

                                                                   September 30,
                                                     December 31,      1999
                                                         1998       (Unaudited)
                                                     ------------  -------------

         Furniture, fixtures and equipment             $   812        $ 3,062
         Software                                          322            494
                                                       -------        -------
                                                         1,134          3,556
         Less accumulated depreciation and
           amortization                                   (440)          (919)
                                                       -------        -------
         Net property and equipment                    $   694        $ 2,637
                                                       =======        =======

         On June 1, 1999,  property and  equipment in the amount of  $1,592,000,
less  accumulated  depreciation  of $118,000 was  transferred at historical cost
from an affiliate to the Company.  The Company is continuing to depreciate these
assets based on their original useful lives.


Note 3.    Stockholders' Equity

Stock Split

         On  September  13,  1999 the  Board of  Directors  approved  a 1 to .72
reverse stock split of its $.001 par value Class B common stock.  As a result of
the stock split,  authorized and outstanding common shares decreased by 28%. The
rights of the security holders of these securities were not otherwise  modified.
All  references  in the  financial  statements to number of shares and per share
amounts of the Company's  Class B common stock reflect the effect of the reverse
stock split.

         On September  30, 1999,  the majority  shareholder  transferred  28,000
shares of stock to  unaffiliated  individuals.  Per the  Company's  Amended  and
Restated Certificate of Incorporation, upon the request for transfer, the 28,000
Class B common stock shares convert to Class A common stock shares.

Preferred Stock

         On August 4, 1999,  5,000,000  shares of  undesignated  preferred stock
were authorized for issuance. The Company's Board of Directors has the authority
to issue  preferred  stock in one or more series and to establish the rights and
restrictions granted to or imposed on any unissued shares of preferred stock and
to fix the number of shares  constituting any series without any further vote or
action by the  stockholders.  The  Company's  Board has the  authority,  without
approval  of the  stockholders,  to issue  preferred  stock  that has voting and
conversion  rights superior to the common stock,  which could have the effect of
delaying or preventing a change in control.


Note 4.    Stock Based Incentive Plans:

         On January 1, 1999, the Company adopted an Incentive Plan ("the Phantom
Plan") for its key employees,  whereby share  appreciation  and dividend  income
rights were  granted to such  employees by  reference  to the  Company's  common
shares.  Upon exercise of such rights,  the employees are required to provide to
the Company an amount  equal to $2.08 per share.  The rights  granted  under the
Phantom Plan vest ratably over four years.

                                       8
<PAGE>


         Additionally,  the Phantom  Plan  contains  terms and  conditions  that
provide  for its  modification.  In the  event  of a sale of the  Company,  each
participant  in the Phantom  Plan shall  receive a pro rata  portion of the sale
price,  less the initial share value, as defined.  Participants  may also elect,
after the end of the first year after the date of the award of such  shares,  to
cash out of the Phantom Plan and receive from the Company an amount equal to two
times the pro rata  portion  of the  change in the  Company's  pre-tax  earnings
multiplied  by  the  vesting  percentage.  In the  event  of an  initial  public
offering,  the Company shall issue to each participant a number of shares of the
Company's common stock in settlement of the rights then outstanding.

         Compensation expense of $1,956,000 related to the Phantom Plan has been
recognized  to reflect the  cumulative  rights  vested as of September 30, 1999.
This charge  increases common stock, as the Company issued shares in its October
14, 1999  initial  public  offering.  For purposes of  calculating  compensation
expense  under the Phantom Plan,  the Company  revised it's estimate of the fair
value of the Company's  common stock based on the initial public offering price.
The revision in estimate  resulted in a $3.3 million  decrease in stock  related
compensation expense. This decrease was recorded at September 30, 1999.

         On August 4, 1999, the Company  terminated the Phantom Plan, subject to
the closing of the Company's  initial public  offering.  All outstanding  awards
under the Phantom Plan have been  terminated and replaced by option grants under
the Stock Option Plan  (defined  below),  in each case subject to the closing of
the Company's initial public offering.

         On August 4, 1999,  the Board of Directors  adopted its 1999 Stock Plan
("the Stock Option Plan") pursuant to which a total of 1,260,000 shares of Class
A common stock have been reserved for issuance to provide  additional  incentive
to its employees,  officers,  directors and  consultants.  Pursuant to the Stock
Option Plan,  the Company may grant stock options and stock  purchase  rights to
employees,  officers,  directors and consultants. The Board of Directors granted
options to purchase an aggregate of 846,291 shares of Class A common stock at an
exercise  price of $2.08 per  share,  subject to the  closing  of the  Company's
initial  public  offering.  These grants will vest fully upon the closing of the
Company's initial public offering.

         Upon the  completion of the initial public  offering,  the Company will
recognize  compensation  expense  in an amount  equal to the  excess of the fair
value of common stock over the exercise price of such options to the extent that
such expense exceeds the amounts previously recognized under the Phantom Plan at
September 30, 1999. The excess fair market value to be recognized on October 14,
1999 is $3.1 million.


Note 5.    Net Loss Per Share

         Basic net loss per common share is  calculated  by dividing net loss by
the weighted average number of common shares  outstanding.  Diluted net loss per
share reflects the potential dilution of securities by adding other common stock
equivalents,  including  stock  options and  warrants,  in the weighted  average
number of common  shares  outstanding  for a period,  if  dilutive.  Potentially
dilutive  securities  have been excluded from the computation as their effect is
antidilutive.

         The Company  issued  7,200,000 of its Class B common stock on August 4,
1999 in exchange for all issued and  outstanding  shares of the  Subsidiary  (as
adjusted  to give  effect to the  Company's  1 to 0.72  reverse  stock  split on
September 14, 1999).

                                       9
<PAGE>


<TABLE>
<CAPTION>
                                               Three months ended            Nine months ended
                                                  September 30,                September 30,
                                            -------------------------   ---------------------------
                                                1998          1999          1998          1999
                                            -----------   -----------   -----------   -------------
<S>                                         <C>           <C>           <C>           <C>

Net (loss)                                  $    (1,452)  $      (164)  $    (3,383)  $    (7,751)

Basic and diluted net loss per
     common share                           $     (0.20)  $     (0.02)  $     (0.47)  $     (1.08)
Weighted average number of common
     Shares used for basic and diluted per
     Share amounts                            7,200,000     7,200,000     7,200,000     7,200,000
</TABLE>


Note 6.    Commitments and Contingencies:

         The  Company  is  not   currently   involved  in  any  material   legal
proceedings.  The Company is not aware of any legal proceedings  pending against
it.


Note 7.    Related Party Transactions

         The  Company   provides   accounting,   investor   administration   and
information  technology  services  to certain  affiliates,  wholly  owned by the
Company's majority stockholder. For the nine months ended September 30, 1999 and
1998 the Company  recorded  revenue of $1,713,000 and $1,623,000,  respectively,
for the provision of these  services.  These  services were charged at the fully
allocated cost to provide such services.

         On April 1, 1997 the Company  also  received  from the same  affiliated
company certain  employees who performed  corporate  functions  including legal,
human relations, facilities, word processing and communications. These employees
were transferred  back to the affiliate as of January 1, 1998.  Effective August
1, 1999,  these  functions were  transferred  back to the Company.  For the nine
months ended September 30, 1999 and 1998 the Company paid the affiliate $657,000
and  $336,000 ,  respectively,  for these  services,  which is  included  in the
Condensed Consolidated Statements of Operations.

         The Company has amounts due from  affiliates  for  services of $241,000
and $182,000 as of September 30, 1999 and December 31, 1998 respectively.

         On August 26, 1999, the Company issued two secured notes payable to its
majority  shareholder  for  $1,245,000 and $1,005,000  (which  includes  $79,000
payable to  shareholder  at June 30, 1999).  On September 12, 1999,  the Company
declared a dividend of $1,000,000,  which was paid in the form of a secured note
payable to its majority stockholder.  On September 30, 1999 the Company issued a
secured note payable to its majority shareholder for $1,927,000.  All four notes
bear  interest at a rate of 9% per annum and accrued  interest at September  30,
1999 of $24,000 is included in the notes payable balance.  Also on September 30,
1999, the Company issued a secured note payable to its majority  shareholder for
$549,000. $518,000 of the note was used by the majority shareholder to partially
offset amounts owed to the Company for fees by affiliates which are wholly owned
by the majority shareholder. The net proceeds of the notes were used to fund the
operations of the Company.


Note 8.    Profit Sharing:

         The  Company  has a profit  sharing  plan  covering  substantially  all
employees who meet certain age and service  requirements.  Contributions  to the
plan by the Company are made at the  discretion of the Board of  Directors.  The
profit  sharing  expense was  $141,000  and  $84,000  for the nine months  ended
September 30, 1999 and 1998, respectively.

                                       10
<PAGE>



Note 9.    Subsequent Event:

         On October 14, 1999, the Company  commenced an initial public  offering
of its Class A common stock. The offering consisted of 4,000,000 shares of Class
A common stock issued to the public at $8.00 per share.  On October 19, 1999 the
Company  closed its initial public  offering,  which resulted in net proceeds to
the Company, before expenses, of $29,760,000.

         On October 6 and October 13, 1999 the Company  issued two secured notes
payable to its majority  shareholder for $700,000 each. Both notes bear interest
at a rate of 9% per annum.  The proceeds were used to fund the operations of the
Company.  On October 20, 1999 the Company paid notes payable totaling $6,631,000
to its  majority  shareholder,  including  accrued  interest of  $54,200,  using
proceeds from the initial public offering.


                                       11
<PAGE>

                ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  should  be read  in  conjunction  with  our
financial  statements and the notes  appearing  elsewhere in this Form 10-Q. The
following discussion contains forward-looking statements. Our actual results may
differ  materially  from  those  projected  in the  forward-looking  statements.
Factors  that  might  cause  future  results  to differ  materially  from  those
projected in the forward-looking  statements include those discussed in "Factors
that May Affect Future  Results"  included in this  Management's  Discussion and
Analysis of Financial Condition and Results of Operations.

Overview

         ReSourcePhoenix.com   provides  outsourced   financial  and  management
reporting,  accounting  management,  transaction  processing  and record keeping
services.  We allow our clients to focus on their core businesses by outsourcing
the infrastructure and operations of these critical back-office functions.

         Our operating subsidiary,  ReSource/Phoenix, Inc., commenced operations
on January 1, 1997.  Before this time,  we  operated as part of Phoenix  Leasing
Incorporated,  a sponsor and syndicator of publicly-traded limited partnerships,
for more than 25 years.  In August 1999, we reorganized  into a holding  company
structure.  As a result, we currently conduct all of our operations  through our
wholly-owned subsidiary ReSource/Phoenix, Inc.

         We introduced our S.T.A.R.  and our original  ReFOCOS services in 1993.
Using our S.T.A.R. service, we perform a variety of investor relations functions
for sponsors of limited  partnerships and real estate investment  trusts.  Using
our original ReFOCOS service, we perform a wide variety of accounting,  finance,
transaction  processing and other related services for our clients. Our S.T.A.R.
and  original  ReFOCOS  services  are  based  on  point-to-point   client-server
technology.

         In March 1999,  we began  licensing our M.A.R.S.  software,  which is a
sales force automation application aimed at the mutual fund and variable annuity
industries.  All of our  software  clients  have  entered  into annual  software
maintenance  and support  contracts.  The first of these  contracts comes up for
renewal in the second quarter of 2000.

         We introduced our  Web-enabled  ReFOCOS service and our hosted M.A.R.S.
service in November 1998 and August 1999, respectively.  Our Web-enabled ReFOCOS
service is similar to our original ReFOCOS service,  except that clients can now
access  the  service  over  the  Internet.   We  have  recently   completed  the
implementation  of our  first  hosted  M.A.R.S.  client.  Our  M.A.R.S.  service
offerings include a hosted software service in which we install and maintain the
M.A.R.S. software in our data operations center for our clients.

         As of  September  30,  1999,  all but one of our ReFOCOS  clients,  who
collectively  generated  approximately  43% of our  revenues for the nine months
ended  September  30, 1999,  could access our service  using the  Internet.  The
remainder of our service clients, who collectively generated 26% of revenues for
the nine months ended September 30, 1999, access our service using  non-Internet
communications.  During the same  period,  we derived  approximately  31% of our
revenues from  software,  including  license fees and related  services.  Moving
forward,  however, we expect that software revenues will decline as a percentage
of revenues as we add clients for our hosted  M.A.R.S.  service and as we devote
greater resources to our other outsourced business services.

         We will record aggregate negative compensation expense of approximately
$3,052,000 in the fourth  quarter of 1999 in connection  with the grant of stock
options  to some of our  officers  and  employees.  The  entire  amount  will be
recognized as the effective time of our initial public offering.

         Contract service revenue.  We derive contract service revenue from fees
to provide monthly information technology,  accounting,  finance and transaction
processing for both ReFOCOS and S.T.A.R.  clients and from one-time installation

                                       12
<PAGE>

fees. We recognize monthly fees as these services are performed and installation
fees once installation is complete.

         Contract  service  revenue  -  affiliate.  We derive  contract  service
revenue - affiliate  by  providing  our  S.T.A.R.  and  ReFOCOS  services to our
affiliates.  Prior to  August  1,  1999 we  charged  our  affiliates  the  fully
allocated cost to provide such services.  Effective August 1, 1999, we increased
our fees to affiliates to reflect a market rate. We recognize  affiliate revenue
in the same manner as our contract  service  revenues.  See  "Relationship  with
Phoenix Companies and Certain Transactions - Intercompany Agreements."

         Software  revenue.  We derive  software  revenue from software  license
fees, consulting services,  training and maintenance for our M.A.R.S.  software.
Software  license fee revenue  consists  principally  of up-front  license  fees
earned from the  licensing  of the  M.A.R.S.  software.  Revenue  from  up-front
software  license  agreements  is  recognized  in  accordance  with the American
Institute of Certified  Public  Accountants  Statement  of Position  97-2.  This
revenue is recognized when delivery has occurred, collection is deemed probable,
the fee is fixed or determinable,  and vendor-specific objective evidence exists
to  allocate  the total fee to all  delivered  and  undelivered  elements of the
arrangement.  To date,  we have  licensed  our M.A.R.S.  product  primarily on a
perpetual  basis.  Consulting  services and training  revenues are recognized as
services are performed  and accepted by the  customers.  Maintenance  revenue is
recognized  ratably over the term of the agreement.  In instances where software
license  agreements include a combination of consulting  services,  training and
maintenance,  these separate  elements are unbundled from the agreement based on
the element's fair value.

         Components of costs and expenses.  Cost of providing  services includes
salaries  and benefits for  personnel  in our  S.T.A.R.  and ReFOCOS  operations
groups, fees paid to outside service providers other than implementation service
providers and other  miscellaneous  operating costs. Cost of providing  software
revenue includes  salaries and benefits for personnel in our M.A.R.S.  technical
support and  installation  groups and costs related to consulting,  training and
maintenance,  and updates. Prior to the quarter ended June 30, 1998, these costs
were expensed as research and development.  General and administrative  expenses
includes  salaries and benefits for management  personnel,  fees paid to outside
service providers for  corporate-related  services and other corporate overhead.
Research and development  expenses  include  salaries and benefits for personnel
engaged  in  M.A.R.S.  development,  consulting  fees  paid to  outside  service
providers  engaged  in  M.A.R.S.   development  and  other  miscellaneous  costs
associated  with  M.A.R.S.  development.  Client  acquisition  expense  includes
salaries,  benefits  and  commissions  paid  to  our  sales  and  marketing  and
implementation  personnel,  travel  expenses  of our  sales  and  marketing  and
implementation  personnel,   advertising  expenses  and  fees  paid  to  outside
implementation consultants.

Consolidated Results of Operations

         The  following  table sets forth,  for the periods  indicated,  certain
items reflected in our condensed consolidated statements of operations expressed
as a percentage of revenue.

                                       13
<PAGE>

                                               Three months      Nine months
                                                   ended            ended
                                                September 30,    September 30,
                                              ---------------   --------------
                                               1998     1999     1998    1999
                                              ------   ------   ------  ------

Consolidated Statements of Operations data:
Revenue:
     Contract service revenue                  49.5%    42.7%    52.3%    42.3%
     Contract service revenue - affiliate      50.5     34.7     46.6     26.5
     Software revenue                           --      22.6      1.1     31.2
                                              -----    -----    -----    -----
         Total revenue                        100.0    100.0    100.0    100.0
Operating expenses:
     Cost of providing services                89.2     61.7     97.2     59.2
     Cost of providing software revenue        18.0     10.0      6.8      9.8
     General and administrative                41.9     63.8     33.2     38.2
     Research and development                  50.4     44.3     36.0     36.7
     Client acquisition                        22.5     60.0     17.7     38.2
     Stock-related compensation                 --    (144.7)     --      30.2
     Depreciation and amortization              6.9     10.9      6.3      7.4
                                              -----    -----    -----    -----
         Total operating expenses             228.9    106.0    197.2    219.7
                                              -----    -----    -----    -----
Loss from operations                         (128.9)    (6.0)   (97.2)  (119.7)
Other income (expense)                          4.4     (1.0)     0.2     (0.2)
                                              -----    -----    -----    -----
Net loss                                     (124.5)%   (7.0)%  (97.0)% (119.9)%
                                              =====    =====    =====    =====

         Revenue.  Total revenue  increased 97.7% in the third quarter and 85.7%
in the first nine months of 1999, when compared with the same periods of 1998.

Contract  service  revenue.  We derive  contract  service  revenue  from fees to
provide  monthly  information  technology,  accounting,  finance and transaction
processing  for both ReFOCOS and S.T.A.R.  clients,  from one-time  installation
fees and from  maintenance and hosting fees for our MARS software.  We recognize
monthly fees as these services are performed.

         Contract  service  revenue  increased 70.5% and 50.3% for the three and
nine month  periods  ended  September 30, 1999 compared to the same periods last
year,  respectively.  The  increase  was  primarily  due to a higher  number  of
S.T.A.R. and ReFOCOS clients. The number of our S.T.A.R. clients increased to 14
at September 30, 1999 from 13 at September  30, 1998.  The number of our ReFOCOS
clients increased to 15 at September 30, 1999 from 9 at September 30, 1998.

         Contract  Service  Revenue  -  Affiliate.  We derive  contract  service
revenue - affiliate  by  providing  our  S.T.A.R.  and  ReFOCOS  services to our
affiliates.  We recognize  affiliate  revenue in the same manner as our contract
service revenues.

         Contract  service revenue from affiliates  increased 35.8% and 5.5% for
the three and nine month periods  ended  September 30, 1999 compared to the same
periods last year,  respectively.  The increase was largely due to re-negotiated
Administrative Service Agreements with the Phoenix Companies which increased the
scope of  services  provided by the  Company  and  reflects  the market rate for
providing these services to the affiliates.

         Software  Revenue.  We derive  software  revenue from software  license
fees,  installation  services and training for our M.A.R.S.  software.  Software
license fee revenue  consists  principally of up-front  license fees earned from
the licensing of the M.A.R.S. software.

         Software revenue for the nine months ended September 30, 1999 increased
to  $2,019,000  from $39,000 in the same period last year.  $521,000 of software
revenue was  recognized  in the quarter,  of which  $454,000  resulted  from new
billings  during the period.  We recognized  an  additional  $66,000 of software
revenue that had been deferred at June 30, 1999. Prior to the quarter ended June

                                       14
<PAGE>

30,  1999,  the MARS  product  was in beta  testing  at client  sites.  Customer
acceptance  was  contingent  upon  installation  of a final  working copy of the
software which  occurred  during the quarter ended June 30, 1999. As a result of
customer acceptance we were able to begin recognizing revenue.  Prior to quarter
ended  June  30,  1999,  software  license  revenue  was  deferred  as  customer
acceptance had not been received as required by SOP 97-2.

Expenses

         Cost of providing services includes salaries and benefits for personnel
in our S.T.A.R.  and ReFOCOS  operations  groups,  fees paid to outside  service
providers other than  implementation  service providers and other  miscellaneous
operating  costs.  Cost of  providing  software  revenue  includes  salaries and
benefits  for  personnel  in our  M.A.R.S.  technical  support and  installation
groups.  Prior to the quarter ended June 30, 1998,  these costs were expensed as
research and development.  General and administrative expenses includes salaries
and benefits for management  personnel,  fees paid to outside service  providers
for  corporate-related  services  and other  corporate  overhead.  Research  and
development  expenses  include  salaries and benefits for  personnel  engaged in
M.A.R.S. development,  consulting fees paid to outside service providers engaged
in M.A.R.S.  development and other  miscellaneous costs associated with M.A.R.S.
development.   Client  acquisition  expense  includes  salaries,   benefits  and
commissions paid to our sales,  marketing and implementation  personnel,  travel
expenses of our sales, marketing and implementation  personnel,  and advertising
expenses and fees paid to outside implementation consultants.

         Cost of providing  service.  Cost of providing services increased 36.8%
and 13.0% for the three and nine month periods ended September 30, 1999 compared
to the same periods last year, respectively.  The increases are primarily due to
growth in the  number  of  clients  serviced  which  required  the  addition  of
personnel and consultants in our operations group and resulted in an increase in
compensation and overhead expenses.

         Cost of providing software revenue.  Cost of providing software revenue
increased  10.0% and 166.0% for the three and nine month periods ended September
30, 1999 compared to the same periods last year, respectively. The increases are
due to the  increase  in the number of  M.A.R.S.  installations  which  required
additional personnel and resulted in increased compensation and travel expenses.

         General  and  administrative   expenses.   General  and  administrative
expenses  increased 200.6% and 113.6% for the three and nine month periods ended
September  30, 1999  compared to the same periods last year,  respectively.  The
increases  are  primarily  due  to  the  hiring  of  additional  management  and
administrative  personnel  to support  our  operations  and the  transfer to the
Company of affiliate personnel on August 1, 1999.
Overhead expenses increased to support the additional headcount.

         Research and development  expenses.  Research and development  expenses
increased  73.8% and 89.1% for the three and nine month periods ended  September
30, 1999 compared to the same periods last year, respectively. The increases are
largely  attributable to hiring additional  full-time and contract  personnel to
develop enhancements and new features to our M.A.R.S software product.

         Client  acquisition  expense.  Client  acquisition  expenses  increased
428.2% and 302.1% for the three and nine month periods ended  September 30, 1999
compared  to the  same  periods  last  year,  respectively.  The  increases  are
primarily due to hiring additional sales, marketing and implementation personnel
to support our ReFOCOS  services and  additional  sales and marketing  personnel
related to our M.A.R.S product.

         Stock  related  compensation  expense.  Stock  compensation  expense is
related to our  incentive  plan  which went into  effect on January 1, 1999 (the
"Phantom Plan") and was terminated on August 4, 1999,  subject to the closing of
our initial public offering. Compensation expense has been recognized to reflect
the cumulative  rights vested as of September 30, 1999. The expense increased to
$1,956,000  in the nine months ended  September  30, 1999 from zero for the same
period last year to reflect these rights. A reduction, totaling $3.3 million, in

                                       15
<PAGE>

the cumulative  expense was recorded in the third quarter to reflect the revised
estimated  valuation of the common stock based on the anticipated initial public
offering  price.  Additional  expense of $3.1  million  will be  recorded in the
fourth  quarter to reflect the immediate  vesting of stock in the Employee Stock
Option Plan that  replaced  the Phantom  Plan as a result of the initial  public
offering.

Liquidity and Capital Resources

         From  inception  until  October 14,  1999,  the  effective  date of our
initial public  offering,  we financed our operations  primarily  through equity
contributions  and loans from our  majority  shareholder,  the Gus and Mary Jane
Constantin   1978  Living  Trust.   On  October  14,  1999  the  Company  raised
approximately  $28.7 million,  net of  underwriting  discounts,  commissions and
other expenses from the initial pubic offering.

         At September  30, 1999, we had  approximately  $37,000 of cash and cash
equivalents.  Net cash used in  operating  activities  for the nine months ended
September 30, 1999 and 1998, was $5,879,000 and $2,675,000 , respectively. Prior
to October  14,  1999 our  working  capital  needs were  funded by our  majority
shareholder  on an  as-needed  basis.  The  increase  in cash used in  operating
activities in 1999 compared to 1998 was primarily the result of net losses.

         Net cash used in investing activities was $948,000 and $175,000 for the
nine months ended September 30, 1999 and 1998, respectively. The increase in net
cash used in investing  activities  resulted from capital  expenditures for data
processing equipment,  and furniture and fixtures. We expect to continue to make
additional capital expenditures for new office space,  furniture,  equipment and
fixtures to support the continued growth of our operations.

         Net cash provided by financing activities was $6,361,000 and $2,836,000
for the nine months ended  September 30, 1999 and 1998,  respectively.  Net cash
provided  by  financing  activities  in 1999 and 1998 was  primarily a result of
equity investments and loans made to us by our majority  stockholder.  All loans
made by our  majority  stockholder  were  repaid  with the net  proceeds  of our
initial public offering.

         We believe  that the net  proceeds  from our October  14, 1999  initial
public offering, together with existing cash balances will be sufficient to meet
our working capital and capital  expenditure  requirements for at least the next
12  months.  We may also  utilize  cash to  acquire  or invest in  complementary
businesses or to obtain the right to use complementary technologies, although we
do not have any pending  plans to do so. We may sell  additional  equity or debt
securities or enter into new credit facilities.

Year 2000

         Many currently  installed  computer  systems and software  products are
unable to distinguish  between twentieth century dates and twenty-first  century
dates because such systems were  developed  using two digits rather than four to
determine the applicable  year. For example,  computer  programs that have date-
sensitive  software may recognize a date using "00" as the year 1900 rather than
the year 2000.  This error could  result in system  failures or  miscalculations
causing  disruptions of operations,  including,  among other things, a temporary
inability to process  transactions,  send  invoices or engage in similar  normal
business activities.  As a result, many companies' software and computer systems
may  need  to  be   upgraded  or  replaced  to  comply  with  such  "year  2000"
requirements.

         State of  readiness.  Our  business is  dependent  on the  operation of
numerous  systems  that  could  potentially  be  affected  by year  2000-related
problems. Those systems include, among others:

         o    the M.A.R.S. software product that we license to customers;

         o    hardware  and  software  systems  that  we use in our  operations,
              including  our  proprietary  software  systems as well as software
              supplied by third parties;

                                       16
<PAGE>


         o    communications  networks such as our  client/server  network,  the
              Internet and our private intranet;

         o    the hardware and software  systems of our customers and suppliers;
              and

         o    non-information   technology   systems  and   services,   such  as
              utilities, telephone systems and building systems.

         We are  currently  reviewing  the year 2000  readiness of our hardware,
software and systems we depend on to run our operations.  The phases of our year
2000 program are as follows:

         o    assignment  of  responsibility   for  issues,   such  as  systems,
              facilities,   equipment,  software  and  legal  audit,  which  was
              completed in the summer of 1998;

         o    inventory  of all  aspects  of our  operations  and  relationships
              subject  to the year  2000  problem,  which was  completed  in the
              summer  of  1998  for  existing  systems  and is  ongoing  for new
              components as these new components are added to our system;

         o    communication as necessary with significant suppliers to determine
              the readiness of their  products and systems,  which was completed
              in  August  1999  for  critical   suppliers  and  is  ongoing  for
              non-critical suppliers;

         o    comprehensive   analysis,   including  impact  analysis  and  cost
              analysis, of our year 2000 readiness, which was completed in April
              1999 for  critical  components  of our system  and is ongoing  for
              non-critical components of our system; and

         o    testing and  remediation,  which was  completed  for our  S.T.A.R.
              service in June 1999, completed for our M.A.R.S.  software product
              and  service  in August  1999 and was  completed  for our  ReFOCOS
              service in September 1999.

         To date, we have not  encountered  any material year 2000 problems with
the hardware and software  systems we use in our  operations  that have not been
corrected.  In addition,  our vendors have certified to us that the hardware and
software they provide to us are year 2000-compliant.  In the event that any such
vendors' products, services or systems do not meet the year 2000 requirements on
a timely basis, our business could be seriously harmed.

         Risks. Year 2000-related errors or defects that affect the operation of
our software could result in:

         o    delay or loss of revenue;

         o    cancellation of customer contracts;

         o    diversion of development resources;

         o    damage to our reputation;

         o    increased customer support and warranty costs; and

         o    litigation costs.

         Success  of our year 2000  compliance  efforts  may also  depend on the
success of our  customers in dealing  with their year 2000 issues.  Our M.A.R.S.
product is generally integrated into enterprise systems involving  sophisticated
hardware and complex software products which may not be year  2000-compliant and
this may have an adverse impact on or demand for our M.A.R.S. product.

                                       17
<PAGE>


         Although  we have  not been a party to any  litigation  or  arbitration
proceeding  to date  involving our products or services and related to year 2000
compliance  issues,  we  cannot  assure  you that we will not in the  future  be
required to defend our products or services in such proceedings, or to negotiate
resolutions  of claims  based on year 2000 issues.  The costs of  defending  and
resolving year 2000-related disputes, regardless of the merits of such disputes,
and  any  liability  for  year  2000-related  damages,  including  consequential
damages,  would seriously harm our business,  financial  condition and operating
results.

         In addition,  we believe  that  purchasing  patterns of  customers  and
potential  customers  may be affected by year 2000  issues as  companies  expend
significant  resources to correct or upgrade their current  software systems for
year 2000 compliance or defer additional software purchases until after 2000. As
a result,  some customers and potential  customers may have more limited budgets
available to purchase  software products such as those offered by us, and others
may choose to refrain from changes in their information  technology  environment
until after 2000. Still other companies are  accelerating  purchases of software
products prior to 2000,  causing an increase in short-term  demand which may, in
turn, cause a corresponding  decrease in long-term demand for software products.
To the  extent  year 2000  issues  cause  significant  change  in,  delay in, or
cancellation  of,  decisions to purchase our products or services,  our business
could be materially adversely affected.

         Contingency  plan. We could experience  material adverse effects on our
business if we fail to identify all year 2000 dependencies in our systems and in
the systems of our suppliers,  customers and financial institutions.  Therefore,
we have contingency  plans for handling year 2000 problems that are not detected
and are  correcting  any  identified  problems  prior  to their  occurrence.  If
previously undetected year 2000 issues occur, we plan to consult with Oracle and
our other  vendors to determine if the problem  relates to products  supplied by
these vendors and is wide-spread among users of these products.  If the problems
are  widespread,  we will apply  resolutions  provided by these vendors.  If the
problem is not widespread,  we will  investigate  whether all of the latest year
2000  patches  and  configuration  recommendations  from the  vendors  have been
applied, and apply as necessary. If the problem persists we will investigate the
particular  problem.  If the problem seems to be hardware,  operating  system or
network related, we will apply the appropriate vendor fix or transfer operations
to our business resumption site at SunGard, whichever is a lower risk.

         Costs.  To date,  we have not  incurred  any  material  costs  directly
associated  with our year  2000  compliance  efforts,  except  for  compensation
expense  associated  with our salaried  employees who have devoted some of their
time to our year 2000 assessment and remediation  efforts.  We do not expect the
total cost of year 2000  problems  to be  material  to our  business,  financial
condition and operating  results.  However,  we have not completed our year 2000
investigation  and we will continue to evaluate our products,  software provided
by  third  parties  and  infrastructure  systems  that we rely on.  Despite  our
efforts, we may not identify and remediate all significant year 2000 problems on
a timely basis,  remediation  efforts may involve  significant time and expense,
and  unremediated  problems may have a material  adverse effect on our business.
See  "Additional  Factors  that may Affect  Future  Results  -- If our  computer
systems and software products are not year 2000 compliant, our services could be
disrupted."

Additional Factors that May Affect Future Results

         We operate in a dynamic and rapidly changing  environment that involves
numerous risks and uncertainties. The following section lists some, but not all,
of these risks and uncertainties  that may have a material adverse effect on our
business,  financial condition or results of operations.  This section should be
read  in  conjunction  with  the  unaudited  Condensed   Consolidated  Financial
Statements  and  Notes  thereto  included  in Part I - Item 1 of this  Quarterly
Report (Form 10-Q) and the audited  Consolidated  Financial Statements and Notes
thereto,  and  Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations  for the year ended  December  31, 1998  contained in our
Registration Statement (Form S-1).

                                       18
<PAGE>


         This Form 10-Q contains  forward looking  statements that involve risks
and  uncertainties.  These  statements  relate to our future plans,  objectives,
expectations and intentions,  and the assumptions  underlying or relating to any
of these statements. These statements may be identified by the use of words such
as "expect,"  "anticipate,"  "intend" and "plan." Our actual  results may differ
materially  from  those  discussed  in  these  statements.  Factors  that  could
contribute to such differences  include, but are not limited to, those discussed
below and elsewhere in this Form 10-Q.

Our  success  depends on the  acceptance  and  increased  use of  Internet-based
software applications and business process outsourcing  solutions.  We cannot be
sure that these solutions will gain market acceptance.

         Our business model depends on the adoption of  Internet-based  software
applications and business process outsourcing solutions by commercial users. Our
business would suffer  dramatically  if these  solutions are not accepted or not
perceived to be effective.  The market for Internet  services,  virtual  private
networks and widely distributed  Internet-enabled  packaged application software
has only  recently  begun to  develop.  The  growth of  Internet-based  business
process outsourcing solutions could also be limited by:

         o    concerns over transaction security and user privacy;

         o    inadequate network infrastructure for the entire Internet; and

         o    inconsistent performance of the Internet.

         In  addition,  growth in demand for and  acceptance  of  Internet-based
software applications and business process outsourcing solutions,  including our
ReFOCOS service, by early stage and middle market companies is highly uncertain.
It is possible  that our  outsourced  business  information  solutions may never
achieve market acceptance. If the market for our services does not grow or grows
less  than we  currently  anticipate,  our  business,  financial  condition  and
operating results would be seriously harmed.

Our ReFOCOS  service is targeted  at early  stage and middle  market  companies,
which may be more  likely  to be  acquired  or to cease  operations  than  other
companies.  As a result,  our client base may be more  volatile  than the client
bases of companies that have greater emphasis on more established companies.

         Our  ReFOCOS  service is  targeted  at early  stage and  middle  market
companies,  which may be more likely to be acquired or to cease  operations than
other  companies.  As a result,  our client base may be more  volatile  than the
client  bases of  companies  that  have  greater  emphasis  on more  established
companies.  We have lost three  unaffiliated  clients to date,  one  because the
client was  acquired  and two  because  the  clients  ceased  operations.  If we
experience greater than expected client turnover, either because our clients are
acquired,  cease  operations  or for any other reason,  our business,  financial
condition and operating results could be seriously harmed.

Our growth  will be limited  if we are  unable to attract  and retain  qualified
personnel.

         We  must   continue  to  attract  and  retain   qualified   information
technology,  accounting,  finance and transaction  processing  professionals  in
order to perform  services to our existing  and future  clients.  The  personnel
capable of filling  these  positions  are in great  demand  and  recruiting  and
training them  requires  substantial  resources.  We may not be able to hire the
necessary  personnel to implement our business  strategy,  or we may need to pay
higher compensation for employees than we currently expect. We cannot assure you
that we will succeed in attracting and retaining the personnel we need to grow.

Our current and historical  financial  information  may not be comparable to our
future financial results.

                                       19
<PAGE>


         Our historical revenues were derived primarily from services that we do
not expect to be the focus of our  business in the  future.  We  introduced  our
S.T.A.R.  services and our original  ReFOCOS  service in 1993.  Our  Web-enabled
ReFOCOS  service and our hosted  M.A.R.S.  service,  were introduced in November
1998 and August 1999, respectively. Because our historical revenues were derived
from a different  type of service than the services that we plan to emphasize in
the future, our historical financial results may not be comparable to our future
financial results. In addition, our M.A.R.S. and S.T.A.R.  services are marketed
to specialized  financial services clients. Our ReFOCOS services are marketed to
a broader,  less  specialized  market  than either of our  M.A.R.S.  or S.T.A.R.
services.  We do not have much  experience  selling to the  market  that we have
targeted  for our  ReFOCOS  service.  We may be  unsuccessful  in our efforts to
market to this target market.

         We recently began to market M.A.R.S.  as a hosted  application in which
our  clients  can  outsource  to  us  several   functions,   including  database
management,  call center services,  telemarketing services and sales transaction
processing.  Our strategy is to emphasize  hosting M.A.R.S.  in our data centers
while continuing to offer M.A.R.S. as a licensed software product to our clients
that prefer a  software-only  solution.  As a result,  we expect  that  software
license fees will  decline as a percentage  of revenues as we add clients to our
outsourced  M.A.R.S.   services  and  devote  greater  resources  to  our  other
outsourced financial and management reporting services.

We expect to continue to incur operating losses and negative cash flow.

         We  expect  to  have   significant   operating  losses  and  to  record
significant  net cash outflow on a quarterly and annual basis.  Our business has
not generated  sufficient  cash flow to fund our  operations  without  requiring
external  sources of capital.  Starting  our company  and  building  our network
required  substantial  capital and other  expenditures.  Further  developing our
business and expanding our network will require  significant  additional capital
and other expenditures. We may not be able to obtain additional capital on terms
favorable to us or at all.

Our stock price could  fluctuate  dramatically  because of  fluctuations  in our
quarterly  operating  results.  This  could  result  in  substantial  losses  to
investors.

         Period-to-period comparisons of our operating results may not be a good
indication of our future  performance.  Moreover,  our operating results in some
quarters may not meet the expectations of stock market analysts or investors. In
that event, our stock price would likely fall significantly.  As a result of the
evolving  nature of the  markets  in which we  compete,  we may have  difficulty
accurately  forecasting  our  revenue in any given  period.  In  addition to the
factors discussed  elsewhere in this section,  a number of factors may cause our
revenue  to fall short of our  expectations  or cause our  operating  results to
fluctuate including:

         o    the  announcement or  introduction of new or enhanced  products or
              services by our competitors;

         o    pricing changes by us or our competitors;

         o    the  timing  and   frequency   of  new   client   engagements   or
              cancellations; and

         o    sales cycle fluctuations.

         We  must  implement  our  services  for new  clients  in a  timely  and
cost-effective  manner.  To the  extent  that  we are  unable  to  staff  client
implementations  using  internal  staff,  we  will  need  to  delay  our  client
implementations  or hire outside software and systems  integration  consultants,
whose services  generally are much more costly. If we delay  implementation  for
any client, we may not meet the expectations of that client,  which could damage
our relationship with that client. A delay in implementation would also postpone
our  recognition  of  revenues  from  that  client,  perhaps  into a  subsequent
financial reporting period, which could cause us not to meet analyst or investor
expectations  for  that  period.   If  we  hire  outside  software  and  systems

                                       20
<PAGE>

integration consultants,  our operating expenses will increase and our operating
results will be harmed.

         Stock   markets   often   experience   significant   price  and  volume
fluctuations.  These  fluctuations,  as well as general  economic and  political
conditions  unrelated to our performance,  may adversely affect the price of our
Class A common stock. In particular,  following  initial public  offerings,  the
market  prices for stocks of Internet  and  technology-related  companies  often
reach levels that bear no  relationship  to the operating  performance  of these
companies.  These market  prices are generally  not  sustainable  and could vary
widely.   The  market  prices  of  the   securities  of   Internet-related   and
technology-related  companies  have  been  especially  volatile.  If our Class A
common stock trades to high levels  following our initial  public  offering,  it
could eventually experience a significant decline. In addition, if our operating
results in some quarters do not meet the  expectations  of stock market analysts
or  investors   the  price  of  our  Class  A  common  stock  will  likely  fall
significantly.

Our  operating  results  depend on our  relationships  with a limited  number of
clients.  As a  result,  the  loss of a single  client  may  seriously  harm our
operating results.

         Our results of operations and our business depend on our  relationships
with a limited number of large clients. As a result, the loss of a single client
may seriously harm our operating  results.  Set forth below is the percentage of
revenues  for the nine months  ended  September  30, 1999 and the twelve  months
ended December 31, 1998 for each of our clients that accounted for more than 10%
of our revenues and for our ten largest clients combined:

                                                     December 31,  September 30,
                                                         1998          1999
                                                     ------------  -------------

         Phoenix Leasing (an affiliate)                   41%           21%
         GE Capital Aviation Services/PIMC                20%           --
         John Hancock Advisors                            --            22%

         Total of ten largest clients combined:           86%           80%

         We cannot  assure you that we will be able to maintain  our  historical
rate of growth or our current level of revenues  derived from any of our clients
in the future.  The  termination of our business  relationships  with any of our
significant clients or a material reduction in the use of our services by any of
our  significant  clients,  could  seriously  harm our  business  and  operating
results.

We rely on third parties to supply us with the  software,  hardware and services
necessary to provide our services. The loss of any of this third party software,
hardware  or services  may be  difficult  to replace and may harm our  operating
results.

         A  substantial  portion of the  software  that is  integrated  into our
services is licensed from third parties,  including Oracle Corporation and Necho
Systems  Corp.  If we were to lose the  right to use the  software  that we have
licensed from Oracle,  Necho or other third  parties,  our  operations  would be
seriously  harmed.  Our agreements with our software vendors are  non-exclusive.
Our  vendors  may choose to  compete  with us  directly.  Oracle,  for  example,
recently  announced a Web-enabled  version of its enterprise  resource  planning
software  that it plans to market  directly  to middle  market  businesses.  Our
vendors may also enter into strategic relationships with our competitors.  These
relationships may take the form of strategic investments,  or marketing or other
contractual arrangements.  Our competitors may also license and utilize the same
technology  in  competition  with us. We cannot  assure you that the  vendors of
technology  used in our products will continue to support this technology in its
current  form.  We also cannot  assure you that we will be able to adapt our own
offerings to changes in this technology.  In addition, we cannot assure you that
the financial or other difficulties of our vendors will not adversely affect the
technologies  incorporated  into our  services,  or that if  these  technologies
become unavailable we will be able to find suitable alternatives.

                                       21
<PAGE>


         In addition,  we depend on third parties,  such as Cisco Systems,  Inc.
and Sun Microsystems,  Inc., to supply servers, routers,  firewalls,  encryption
technology  and other  key  components  of our  telecommunications  and  network
infrastructure.  If any of our  vendors  fail  to  provide  needed  products  or
services in a timely fashion or at an acceptable  cost, our business,  financial
condition  and  operating  results  could be seriously  harmed.  A disruption in
telecommunications  capacity could prevent us from  maintaining  our standard of
service. Some of the key components of our system and network are available only
from sole or limited sources in the quantities and quality we demand.

         We also  depend on the  services of  software  and systems  integration
firms to help us establish  service  with new clients.  If the services of these
firms became  unavailable  for any reason,  our services to new clients could be
delayed. In addition, we could be forced to pay higher rates for the services of
these or  substitute  firms.  If  either  of these  events  were to  occur,  our
business, financial condition and operating results could be seriously harmed.

Our business and  reputation may be harmed if we make mistakes in performing our
services.

         Our  business  is subject to various  risks  resulting  from errors and
omissions  in  performing  services  for our  clients.  We  perform  accounting,
finance,  transaction  processing,  tax  reporting,  transfer  agency  and other
services for our  clients.  We process  data  received  from our clients that is
critical to our clients'  businesses  and  operations.  We may make  mistakes in
performing our services, which may result in claims being made against us. If we
do make mistakes,  we cannot assure you that our financial reserves or insurance
will be adequate to cover any claims made against us. In addition,  our business
reputation  will be  seriously  harmed  if we make  any  mistakes,  which  could
adversely affect our relationships  with our existing clients and our ability to
attract new clients.

Our software products and the software that we have integrated into our services
may have  unknown  defects  that could harm our  reputation  or decrease  market
acceptance of our services.

         We derived  approximately  31.2 % of our revenues  from  licensing  our
M.A.R.S.  software  product in the nine months ended  September  30,  1999.  Our
clients rely on this software to perform  critical  business  functions  such as
sales and  expense  tracking  and  fulfillment/inventory  tracking.  Because our
clients depend on our M.A.R.S.  software for their critical systems and business
functions,  any  interruptions  caused by unknown  defects in our software could
damage our  reputation,  cause our clients to initiate  product  liability suits
against us,  divert our research  and  development  resources,  cause us to lose
revenue or delay market  acceptance of the outsourced  business  service that is
based on this  software.  Any of these  things  could  harm  our  business.  Our
software  may  contain  errors or  defects,  particularly  when new  versions or
enhancements are released.  We may not discover software defects that affect our
current software or enhancements until after they are sold. Although we have not
experienced any material  software  defects to date, any defects could cause our
clients to experience severe system failures.

         The software  applications that we license from Oracle, Necho and other
third parties and integrate into our service  offerings may contain defects when
introduced or when new versions or enhancements  are released.  We cannot assure
you that software defects will not be discovered in the future.  If our services
incorporate  software  that has defects and these defects  adversely  affect our
service offerings, our business, reputation and operating results may be harmed.

The markets we serve are highly  competitive  and many of our  competitors  have
much greater resources.

         Our current and  potential  competitors  include  applications  service
providers,   systems  integrators,   and  software  and  hardware  vendors.  Our
competitors,  who may operate in one or more of these areas,  include  companies
such  as  Andersen  Consulting,   DIGEX,  Inc.,  Exodus  Communications,   Inc.,
International  Business Machines  Corporation,  PricewaterhouseCoopers  LLP, and
USInternetworking,  Inc. Some of our competitors may make strategic acquisitions
or establish cooperative relationships among themselves or with third parties to
increase  their ability to rapidly gain market share by addressing  the needs of

                                       22
<PAGE>

our  prospective  clients.  These  relationships  may take the form of strategic
investments or marketing or other contractual arrangements.

         Many of our competitors have substantially greater financial, technical
and marketing  resources,  larger customer bases,  longer  operating  histories,
greater name recognition and more established relationships in the industry than
we do. We cannot be sure that we will have the resources or expertise to compete
successfully in the future. Our competitors may be able to:

         o    more quickly develop and expand their network  infrastructures and
              service offerings;

         o    better adapt to new or emerging technologies and changing customer
              needs;

         o    negotiate  more  favorable  licensing   agreements  with  software
              application vendors;

         o    more  successfully  recruit  qualified   information   technology,
              accounting, finance and transaction processing professionals;

         o    negotiate more  favorable  services  agreements  with software and
              systems integrators;

         o    devote  greater  resources  to the  marketing  and  sale of  their
              services; and

         o    adopt more aggressive pricing policies.

         Some of our  competitors  may also be able to  provide  customers  with
additional  benefits at lower overall  costs.  We cannot be sure that we will be
able to match cost reductions by our competitors.  In addition,  we believe that
there is likely to be consolidation  in our markets,  which could increase price
and other competition in ways that could seriously harm our business,  financial
condition and operating results.  Finally, there are few substantial barriers to
entry,  and we have no patented  technology that would bar competitors  from our
market.

We rely on rapidly changing technology and must anticipate new technologies.

         The technologies in which we have invested are rapidly  evolving.  As a
result,  we must  anticipate  and rapidly adapt to changes in technology to keep
pace with the  latest  technological  advances  that are  likely  to affect  our
business and competitive position.  For example, we recently adapted our ReFOCOS
service, which formerly used a client-server communications architecture, to use
an Internet communications  architecture.  Our future success will depend on our
ability to deploy advanced technologies and respond to technological advances in
a  timely  and  cost  effective  manner.  Even  if we are  able  to  deploy  new
technologies in a timely manner,  we may incur  substantial cost in doing so. If
we are unable to develop  or  successfully  introduce  new  technology  on an as
needed  basis  or if we are  unable  to do so in a cost  effective  manner,  our
business, financial condition and operating results would be seriously harmed.

We plan to expand very rapidly and managing our growth may be difficult.

         We have recently begun to aggressively  expand our  operations.  To the
extent that our business  continues to grow both  geographically and in terms of
the number of products and services we offer, we must:

         o    expand, train and manage our employee base effectively;

         o    enlarge our network and infrastructure to accommodate new clients;

         o    expand our infrastructure and systems to accommodate the growth of
              our existing clients; and

                                       23
<PAGE>


         o    improve our  management,  financial  and  information  systems and
              controls.

         We must recruit qualified information  technology personnel,  for which
there is high  demand  and short  supply.  In  addition,  we must  also  recruit
qualified accounting,  finance and transaction  processing personnel,  which are
also in high demand.  We recently  opened our first  office  outside of northern
California and plan to open additional sales offices and data centers outside of
California. We don't have much experience operating a multi-office business.

         There will be  additional  demands on our  operations  group and sales,
marketing and administrative  resources as we increase our service offerings and
expand our target markets. The strains imposed by these demands are magnified by
the  early  stage  nature of our  operations.  If we cannot  manage  our  growth
effectively,  our business,  financial  condition or operating  results could be
seriously harmed.

We depend  on a  limited  number of key  executives  who would be  difficult  to
replace.

         Our success  depends in significant  part on the continued  services of
our  senior  management  personnel.  Gus  Constantin,  our  chairman  and  chief
executive  officer,  founded us and our predecessor  business more than 27 years
ago. Bryant Tong, our president and chief operating  officer,  has worked for us
and our  predecessor  business for more than 16 years.  David Brunton,  our vice
president and chief  financial  officer,  has worked for us and our  predecessor
business for more than 12 years.  Losing one or more of our key executives could
seriously  harm our business,  financial  condition and  operating  results.  We
cannot  assure you that we will be able to retain our key  executives or that we
would be able to  replace  any of our key  executives  if we were to lose  their
services  for any  reason.  If we had to replace any of our key  executives,  we
would not be able to replace the  significant  amount of knowledge  that many of
our key executives have about us.

We could be harmed if our products,  services or technologies are not compatible
with other products, services or technologies.

         We believe that our ability to compete successfully also depends on the
continued  compatibility  of our services  with  products,  services and network
architectures  offered by various vendors. If we fail to conform to a prevailing
or  emerging  standard,  our  business,  results  of  operations  and  financial
condition could be seriously  harmed. We cannot be sure that their products will
be compatible with ours or that they will adequately  address changing  customer
needs. We also cannot be sure what new industry standards will develop.  We also
cannot be sure that we will be able to  conform to these new  standards  quickly
enough to stay  competitive.  In  addition,  we  cannot  be sure that  products,
services  or  technologies  developed  by  others  will not  make our  products,
services or technologies noncompetitive or obsolete.

If we do not  effectively  address our market,  we may never realize a return on
the investments we have made to execute our strategy.

         We have made  substantial  investments  to pursue our  strategy.  These
investments include:

         o    developing   relationships  with  particular  software  providers,
              including Oracle and Necho;

         o    investing to develop unique product  features,  including  invoice
              reporting and imaging functions; and

         o    developing implementation resources around specific applications.

         These investments may not be successful. More cost-effective strategies
may be available  to compete in this market.  We may have chosen to focus on the
wrong application areas or to work with the wrong partners.  Potential customers
may not value the specific product features in which we have invested. We cannot
assure you that our strategy will prove successful.

                                       24
<PAGE>


Intellectual  property infringement claims against us, even without merit, could
cost a significant amount of money to defend and divert  management's  attention
away from our business.

         As the number of software  products in our target market  increases and
the  functionality  of  these  products  further  overlaps,   software  industry
participants may become increasingly subject to infringement claims. Someone may
even  claim  that  our  technology   infringes  their  proprietary  rights.  Any
infringement  claims, even if without merit, can be time consuming and expensive
to  defend.  For  example,   we  recently  incurred   significant   expenses  to
successfully  defend a meritless copyright  infringement  lawsuit that was filed
against us. These suits may divert  management's  attention  and  resources  and
could cause service  implementation  delays. They also could require us to enter
into costly royalty or licensing agreements.  If successful,  a claim of product
infringement  against us and our  inability to license the  infringed or similar
technology could adversely affect our business.

We may be liable if we lose client data from natural  disasters or for any other
reason.

         We currently conduct all of our data processing and network  operations
at our  facility  in San  Rafael,  California.  In the  event of a  catastrophic
disaster at our San Rafael data operations  center,  SunGard  Recovery  Services
Inc.  will provide  business  resumption  of our critical  systems at their data
center in Philadelphia.

         We have comprehensive  disaster recovery procedures in place, including
uninterruptible  power supply  systems with seven day  capacity,  back-up  power
generators,  nightly  backup of our critical  data,  systems with  off-site data
vaults,  and 24 and 72 hour service level agreements for recovering  systems and
data from the last  available  backup.  However,  we cannot  assure you that our
disaster recovery procedures are sufficient,  or that our client's data would be
recoverable in the event of a disaster.

         Our  operations  are  dependent on SunGard  being able to  successfully
provide back-up  processing  capability if we are unable to protect our computer
and  network  systems  against  damage  from  a  major  catastrophe  such  as an
earthquake  or other  natural  disaster,  fire,  power  loss,  security  breach,
telecommunications  failure  or  similar  event.  We cannot  assure you that the
precautions  that we have  taken to protect  ourselves  against  these  types of
events will prove to be adequate.  If we suffer damage to our data or operations
center, experience a telecommunications failure or experience a security breach,
our  operations  could be seriously  interrupted.  We cannot assure you that any
such  interruption  or other  loss will be covered  by our  insurance.  Any such
interruption   or  loss  could  seriously  harm  our  business  and  results  of
operations.

If our computer systems and software products are not year  2000-compliant,  our
services could be disrupted.

         We confront the Year 2000 problem in three contexts.

         Our clients. Many of our clients and prospective clients maintain their
operations on computer systems that may not be Year 2000-compliant.  The failure
of any  clients  to ensure  that their  systems  are Year  2000-compliant  could
seriously  harm  their  businesses,  which  in turn  could  seriously  harm  our
business,  financial  condition and operating results.  In addition,  clients or
prospective   clients  may  delay  purchasing  software  and  related  services,
including our ReFOCOS, S.T.A.R. and M.A.R.S. services and M.A.R.S. software, due
to concerns related to the Year 2000 problem.

         Our  services.  We  sell  computer-related  services,  so our  risk  of
lawsuits  relating to Year 2000 issues may be greater  than that of companies in
other  industries.  Because our computer  products and services may  incorporate
components  from  different  providers,  it may be difficult to determine  which
component may cause a Year 2000 problem.  As a result,  we may become subject to
Year  2000-related  lawsuits  whether or not our  products and services are Year
2000-compliant.

                                       25
<PAGE>


         Our suppliers.  Our business  could be adversely  affected if we cannot
obtain products,  services or systems that are Year  2000-compliant when we need
them. In addition,  if our vendors and service  providers  cannot  deliver their
products  because of Year 2000  compliance  problems,  our  business,  financial
condition and operating results could be seriously harmed.

Gus Constantin can exert substantial control over our company.

         Gus Constantin, our founder, chairman and chief executive officer, owns
all of the shares of our Class B common stock,  each share of which entitles its
holder to five votes on most stockholder  actions.  As a result,  Mr. Constantin
will have 89.9% of the combined voting power of both classes of our common stock
upon  closing  of the  Company's  initial  public  offering . Holders of Class A
common  stock will be entitled to one vote per share and in the  aggregate  will
have 10.1% of the  combined  voting  power of both  classes of our common  stock
after this offering. As a result of his stock ownership after this offering, Mr.
Constantin  will  be  in  a  position,   without  the  approval  of  our  public
stockholders,  to take corporate  actions that could conflict with the interests
of our public stockholders, such as:

         o    amending our charter documents;

         o    approving or defeating mergers or takeover attempts;

         o    determining the amount and timing of dividends paid to himself and
              to holders of Class A common stock;

         o    changing the size and  composition  of our board of directors  and
              committees of our board of directors; and

         o    otherwise controlling management and operations and the outcome of
              most matters submitted for a stockholder vote.

Approximately  8.0  million,  or 66.7%,  of our  total  outstanding  shares  are
restricted  from  immediate  resale  but may be sold into the market in the near
future.  This could cause the market  price of our Class A common  stock to drop
significantly, even if our business is doing well.

         Upon closing of the Company's  initial  public  offering,  we will have
4,028,000  shares  of  Class A  common  stock  outstanding.  This  includes  the
4,000,000  shares that we are selling in this  offering,  which may be resold in
the public market  immediately  as long as these shares are not purchased by our
affiliates.  The remaining 66.7%, or 8,018,291  shares, of our total outstanding
shares, including 846,291 shares subject to options that will become exercisable
upon closing of our initial  public  offering,  and  7,172,000 of Class B common
stock will  become  available  for  resale in the public  market as shown in the
chart below.

         As  restrictions  on resale end, the market price of our Class A common
stock could drop  significantly if the holders of restricted shares sell them or
are perceived by the market as intending to sell them.

 Number   Percent of
   of        Total
 Shares   Outstanding     Date of Availability for Sale into Public Market
 ------   -----------     ------------------------------------------------

8,018,291   66.7%         181  days  after  the  closing of the  initial  public
                          offering, subject in some cases to volume limitations

Our charter  documents could deter a takeover  effort,  which could inhibit your
ability to receive an acquisition premium for your shares.

                                       26
<PAGE>


         Provisions of our certificate of incorporation, bylaws and Delaware law
could make it more  difficult  for a third party to acquire us, even if doing so
would be  beneficial  to our  stockholders.  In addition,  we are subject to the
provisions of Section 203 of the Delaware General  Corporation Law. This statute
could  prohibit  or delay the  accomplishment  of mergers or other  takeover  or
change  in  control  in  attempts  with  respect  to us  and,  accordingly,  may
discourage attempts to acquire us.


                           PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

None.

Item 2.    Changes in Securities and Use of Proceeds

         On August 4, 1999, we issued  7,200,000  shares of Class B common stock
to  Gus   Constantin   in  exchange  for  the   outstanding   capital  stock  of
ReSource/Phoenix,  Inc., a California  corporation.  The foregoing  issuance was
made in reliance on Section  4(2) of the  Securities  Act as a  transaction  not
involving  any public  offering.  All of the  securities  were  acquired  by the
recipient for investment  and not with a view toward the resale or  distribution
thereof.  The recipient  was a director and officer of ours and a  sophisticated
investor,  the offer and sales were made without any public solicitation and the
stock certificates bear restrictive  legends. No underwriter was involved in the
transactions  and no commissions  were paid. The recipient had adequate  access,
through his relationships with the Company, to information about the Company.

         On August 4, 1999,  we granted  options to  purchase  an  aggregate  of
846,291  shares of our Class A common stock to some of our  employees  under our
1999 stock option plan.  The options were granted at an exercise  price of $2.08
per share,  subject to the closing of our initial  public  offering.  The option
grants  were exempt  from  registration  under the  Securities  Act of 1933,  as
amended (the "Securities Act"), in reliance on Rule 701 of the Securities Act.

         On September  30, 1999,  the majority  shareholder  transferred  28,000
shares of stock to  unaffiliated  individuals.  Per the  Company's  Amended  and
Restated Certificate of Incorporation, upon the request for transfer, the 28,000
Class B common stock shares convert to Class A common stock shares.

         On October  14, 1999 we  commenced  our initial  public  offering  (the
"Offering"),  which consisted of 4,000,000 shares of our Class A common stock at
$8.00 per share pursuant to a registration  statement (No.  333-84589)  declared
effective by the  Securities  and Exchange  Commission on October 14, 1999.  The
Offering  has been  terminated  and all  shares  have been  sold.  The  managing
underwriters  for the Offering  were  BancBoston  Robertson  Stephens,  Inc. and
Thomas  Weisel  Partners  LLC.  Aggregate  proceeds  from the Offering  were $32
million.

We incurred approximately $3.34 million in total expenses in connection with the
Offering,  comprised of approximately  $2.24 million in underwriters'  discounts
and commissions and $1.1 million in other expenses.

         After deducting expenses of the Offering,  the net offering proceeds to
us were $28.7  million.  Because the  effective  date of the  Offering  occurred
subsequent  to the end of the  reporting  period,  none of the proceeds had been
used at September 30, 1999. The approximate amount of net offering proceeds used
through November 1, 1999 was $6.6 million to repay outstanding  promissory notes
to our majority stockholder, the Gus and Mary Jane Constantin 1978 Living Trust.
The remaining net proceeds  have been  invested in short-term  cash  instruments
pending  final  deployment.  We currently  estimate that the net proceeds of the
offering will be used as follows:

         o    15% to 25% for capital expenditures; and

                                       27
<PAGE>


         o    55% to 65%  for  general  corporate  purposes,  including  working
              capital.

         As of the date of this Form 10-Q, we can only  estimate the  particular
uses for the net proceeds received from the Offering. As a result, the foregoing
estimates  and our use of  proceeds  are  subject to change at our  management's
discretion.  The amounts actually expended for each of the purposes listed above
may  vary  significantly  depending  upon a number  of  factors,  including  the
progress of our marketing programs and capital spending requirements.

         From time to time,  in the ordinary  course of business,  we may pursue
the acquisition of new or complementary businesses,  products or technologies in
an effort to enter into new business areas, diversify our sources of revenue and
expand our product and service  offerings.  A portion of the net proceeds may be
used to fund  acquisitions  or investments.  We currently have no  arrangements,
agreements or understandings, and are not engaged in active negotiations for any
material acquisitions or investments.

         Other  than  the  repayment  of   promissory   notes  to  our  majority
shareholder  noted  above,  no payments  from the net  proceeds of the  Offering
constituted  direct or  indirect  payments  to  directors,  officers  or general
partners of the Company or their  associates,  to persons  owning 10% or more of
any  class of equity  securities  of the  Company  or to any  affiliates  of the
Company.

Item 3.    Defaults Upon Senior Securities

         None.

Item 4.    Submission of Matters to a Vote of Security Holders

         None.

Item 5.    Other Information

         None.

Item 6.    Exhibits and Reports on Form 8-K

         No reports on Form 8-K were filed  during the quarter  ended  September
30, 1999.


                                       28
<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            RESOURCEPHOENIX.COM
                                            -------------------
                                            (Registrant)



      Date                      Title                      Signature
      ----                      -----                      ---------

November 19, 1999       Chief Operating Officer         /S/ BRYANT J. TONG
- -----------------                                       ------------------
                                                        (Bryant J. Tong)


November 19, 1999       Chief Financial Officer         /S/ DAVE BRUNTON
- -----------------                                       ----------------
                                                        (Dave Brunton)




                                       29

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                                                    <C>
<PERIOD-TYPE>                                                9-MOS
<FISCAL-YEAR-END>                                      DEC-31-1999
<PERIOD-END>                                           SEP-30-1999
<CASH>                                                          37
<SECURITIES>                                                     0
<RECEIVABLES>                                                1,143
<ALLOWANCES>                                                    56
<INVENTORY>                                                      0
<CURRENT-ASSETS>                                               245
<PP&E>                                                       3,555
<DEPRECIATION>                                                 919
<TOTAL-ASSETS>                                               4,471
<CURRENT-LIABILITIES>                                        7,663
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                    10,956
<OTHER-SE>                                                       0
<TOTAL-LIABILITY-AND-EQUITY>                                 4,471
<SALES>                                                          0
<TOTAL-REVENUES>                                             6,471
<CGS>                                                            0
<TOTAL-COSTS>                                               14,212
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                              25
<INCOME-PRETAX>                                            (7,749)
<INCOME-TAX>                                                     2
<INCOME-CONTINUING>                                        (7,751)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                               (7,751)
<EPS-BASIC>                                               (1.08)
<EPS-DILUTED>                                                    0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission