MIRACOM INDUSTRIES INC
10QSB, 2000-08-21
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP)
Previous: RESOURCEPHOENIX COM, S-1/A, EX-27.1, 2000-08-21
Next: MIRACOM INDUSTRIES INC, 10QSB, EX-27, 2000-08-21





             U.S. SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549
                           FORM 10-QSB

(Mark One)

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
          SECURITIES AND EXCHANGE ACT OF 1934 for the Quarterly
          period ended June 30, 2000.

                                OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934 for the transition
          period from _______ to _______.


                  Commission File No. 000-28135


                     MIRACOM INDUSTRIES, INC.
     --------------------------------------------------------
          (Name of Small Business Issuer in its Charter)


Nevada,  U.S.A.                                        91-1982205
(State or other Jurisdiction                        (IRS Employer
of Incorporation or Organization)             Identification No.)


  14747 Artesia Boulevard, Suite 1F, La Mirada, California 90638
             (Address of Principal Executive Offices)


                          (714) 522-2800
                   (Issuer's Telephone Number)


Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15 (d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                        YES [X]    NO [ ]

    As of June 30, 2000:  6,354,487 shares of Common Stock and
were issued and outstanding.

<PAGE>


       TABLE OF CONTENTS AND INFORMATION REQUIRED IN REPORT


Part I.   Financial Information
-------
Item 1.   Financial Statements (unaudited)

Item 2.   Managements Discussion and Analysis or Plan of
          Operation


Part II.  Other Information
--------
Item 1.   Legal Proceedings

Item 2.   Changes in Securities

Item 3.   Defaults upon Senior Securities

Item 4.   Submission of Matters to a Vote of Security holders

Item 5.   Other Information

Item 6.   Exhibits and reports on form 8-K

          SIGNATURES

<PAGE>

                              PART I

ITEM 1.  FINANCIAL STATEMENTS


                     MIRACOM INDUSTRIES, INC.
                Consolidated Financial Statements
                          June 30, 2000
                  (Unaudited - See accompanying
                   accountant's review report)


<PAGE>

                           KWANG-HO LEE
                   Certified Public Accountant
                 3600 Wilshire Blvd., Suite 1416
                      Los Angeles, CA 90010


The Board of Directors
Miracom Industries, Inc.
La Mirada, California


We have reviewed the accompanying consolidated balance sheet of
Miracom Industries, Inc. as of June 30, 2000 and the related
consolidated statements of operations, stockholders' equity and
cash flows for the six-month period (January 1, 2000 through June
30, 2000) then ended, in accordance with standards established by
the American Institute of Certified Public Accountants.  All
information included in these financial statements is the
representation of the management of Miracom Industries, Inc.

A review consists principally of inquiries of Company personnel
and analytical procedures applied to financial data.  It is
substantially less in scope than an audit in accordance with
generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements
taken as a whole.  Accordingly, we do not express such an
opinion.

Based on our review, we are not aware of any material
modifications that should be made to the accompanying financial
statements in order for them to be in conformity with generally
accepted accounting principles.

The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern.  As discussed in Note 2 to the financial statements, the
Company has suffered losses from operations that raise
substantial doubt about the ability to continue as a going
concern.  Management's plans in regards to this matter are also
described in Note 2.  The financial statements do no include any
adjustments that might result from the outcome of this
uncertainty.


                                   /s/
                                   Kwang-Ho Lee
                                   Certified Public Accountant


August 15, 2000
<PAGE>

<TABLE>
                     MIRACOM INDUSTRIES, INC.
                    Consolidated Balance Sheet
                      June 30, 2000 and 1999
                  (Unaudited - See accompanying
                   accountant's review report)



<S>                                               <C>            <C>
                                                  June 30,       June 30,
                                                  2000           1999
                                                  ---------      ---------
                                                                 (Audited)
          Assets

Current assets:

  Cash                                            $      48      $  11,612
  Accounts receivable - trade, less allowance
   for doubtful accounts of $0                      141,407         37,018
  Stock subscription receivable (note 3)             45,000         45,000
  Other receivable                                   67,958         18,614
  Inventories                                        48,018         62,174
                                                  ---------      ---------

          Total current assets                      302,431        174,418

Property and equipment, at cost:

  Furniture, fixtures and equipment                  15,082         13,082
                                                  ---------      ---------
                                                     15,082         13,082
  Less: accumulated depreciation                      2,404            321
                                                  ---------      ---------

          Net property and equipment                 12,678         12,761


Other assets:                                           965          2,808
                                                  ---------      ---------

          Total assets                            $ 316,074      $ 189,987
                                                  =========      =========

See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>

<TABLE>
                          MIRACOM INDUSTRIES, INC.
                         Consolidated Balance Sheet
                           June 30, 2000 and 1999
                        (Unaudited - See accompanying
                         accountant's review report)


<S>                                               <C>            <C>
                                                  June 30,       June 30,
                                                  2000           1999
                                                  ---------      ---------
                                                                 (Audited)

          Liabilities and Stockholders' Equity

Current liabilities:

  Accounts payable                                $ 193,118      $  64,858
  Note payable, convertible (note 4)                137,000         20,000
  Current portion of long-term debt (note 5)            158            494
  Accrued expenses and other liabilities             36,734         24,512
                                                  ---------      ---------

          Total current liabilities                 367,010        109,864

Long-term liabilities:

  Long-term debt, less current portion (note 5)           -            208
                                                  ---------      ---------

          Total long-term liabilities                     -            208

Stockholders' equity:

  Common stock, par value $0.0001 per share.
   Authorized 50,000,000 shares; issued
   and outstanding 6,354,487 and
   6,179,487 shares(note 3)                             636            618
  Common stock subscribed, par value $0.0001
   per share; subscribed 230,769 shares (note 3)         23             23
  Additional paid-in capital (note 3)               227,168        127,186
  Retained earnings (deficits)                    ($278,763)      ($47,912)
                                                  ---------      ---------

          Total stockholders' equity                (50,936)        79,915
                                                  ---------      ---------
          Total liabilities
           and stockholders' equity               $ 316,074      $ 189,987
                                                  =========      =========


See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>

<TABLE>

                          MIRACOM INDUSTRIES, INC.
                    Consolidated Statement of Operations
                   Six months ended June 30, 2000 and 1999
                        (Unaudited - See accompanying
                         accountant's review report)


<S>                                               <C>            <C>
                                                  Six months     Six months
                                                   June 30,       June 30,
                                                    2000           1999
                                                  ---------      ---------
                                                                 (Audited)

Net sales                                         $ 996,517      $ 123,073

Cost of sales                                       971,516         74,373
                                                  ---------      ---------

     Gross profit                                    25,001         48,700

Selling, general and administrative expenses        129,875         93,201
                                                  ---------      ---------

     Operating income (loss)                     ($ 104,874)    ($  44,501)

Other income (expense):

  Interest expense                               ($   8,449)    ($     111)
                                                  ---------      ---------

     Income (loss) before income taxes           ($ 113,323)    ($  44,612)

Income taxes                                            800            800
                                                  ---------      ---------

     Net income (loss)                           ($ 114,123)    ($  45,412)
                                                  =========      =========

Earnings per common share                        ($    0.02)        ($0.01)
                                                  =========      =========

Weighted average number of common shares          6,284,678      6,179,487
                                                  =========      =========


See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>

<TABLE>
                          MIRACOM INDUSTRIES, INC.
                    Consolidated Statement of Cash Flows
                   Six months ended June 30, 2000 and 1999
                        (Unaudited - See accompanying
                         accountant's review report)


<S>                                               <C>            <C>
                                                  Six months     Six months
                                                   June 30,       June 30,
                                                    2000           1999
                                                  ---------      ---------
                                                                 (Audited)

Cash flows from operating activities:
  Net income (loss)                              ($ 114,123)    ($  45,412)
                                                  ---------      ---------

  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
     Depreciation and amortization                    1,125            321
     Increase in accounts receivable               ($99,321)     ($ 37,018)
     Increase in stock subscription receivable            -      ($ 45,000)
     Increase in other receivable                  ($22,029)     ($ 18,614)
     Decrease in inventories                       ($30,884)     ($ 62,174)
     Decrease in other assets                         1,843      ($  2,808)
     Increase in accounts payable                   165,949         64,858
     Decrease (increase) in accrued expenses
      and other liabilities                         ($3,357)        24,512
                                                  ---------      ---------
          Total adjustments                          13,326     ($  75,923)
                                                  ---------      ---------
          Net cash provided by (used in)
          operating activities                   ($ 100,797)    ($ 121,335)
                                                  ---------      ---------

Cash flows from investing activities:
  Acquisition of property and equipment          ($   2,000)    ($  13,082)
                                                  ---------      ---------
          Net cash provided by (used in)
          investing activities                   ($   2,000)    ($  13,082)
                                                  ---------      ---------

Cash flows from financing activities:
     Issuance of Common Stock                            18         80,327
     Increase in common stock subscription                -         45,000
     Increase in additional paid-in capital          99,982              -
     Proceeds from note payable, convertible              -         20,000
     Proceeds from long-term debt                         -            800
     Repayment of long-term debt                      ($319)          ($98)
                                                  ---------      ---------
          Net cash provided by (used in)
          financing activities                       99,681        146,029
                                                  ---------      ---------
          Net decrease (increase) in cash           ($3,116)        11,612

Cash at beginning of period                           3,164              -
                                                  ---------      ---------
Cash at end of period                             $      48      $  11,612
                                                  =========      =========

Supplemental disclosure of cash flow information:
     Cash payments during the year for interest   $      73      $      22
                                                  =========      =========


See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>

<PAGE>
<TABLE>

                                       MIRACOM INDUSTRIES, INC.
                            Consolidated Statement of Stockholders' Equity
                                    Six months ended June 30, 2000
                                    (Unaudited - See accompanying
                                     accountant's review report)


<S>                           <C>       <C>            <C>            <C>            <C>
                                                                      Retained
                              Common    Common stock   Additional     earnings
                              Stock     Subscribed     Paid-in       (accumulated
                                                       Capital        deficits)      Total
                              -------   -----------    ----------     ---------      ---------

Balance at December 31,
 1999                         $618           23         127,186      ($164,640)      ($36,813)

Issuance of Common Stock
 (note 3)                       18           -           99,982            -          100,000

Net income (loss)               -            -             -         ($114,123)     ($114,123)
                              -------   -----------    ----------     ---------      ---------

Balance at June 30,
 2000                         $636           23         227,168      ($278,763)      ($50,936)
                              =======   ===========    ==========     =========      =========


See accompanying notes to consolidated financial statements
</TABLE>
<PAGE>

                       MIRACOM INDUSTRIES, INC.

              Notes to consolidated Financial Statements

                            June 30, 2000

                    (Unaudited - See accompanying
                     accountant's review report)


(1)  Summary of Significant Accounting Policies

Basis of Presentation
---------------------

The accompanying consolidated financial statements have been prepared
on the accrual basis of accounting.

Organization
------------

Miracom Industries, Inc. (the Company), formerly named Bigway, Inc.
was incorporated in Nevada on March 12, 1996.  Bigway, Inc. was a
shell corporation with no assets or liabilities and had no other
material operations until the acquisition since its incorporation.

On April 25, 1999, Bigway, Inc. approved a Resolution of the Board of
Directors whereby it authorized a "Corporate Combination Agreement",
executed and accepted as effective April 26, 1999.  In accordance with
the "Agreement", the Company acquired Miracom Industries, a California
sole proprietorship, engaged in developing and manufacturing new and
innovative consumer electronic products.  Simultaneous with the
consummation of the acquisition, Bigway, Inc. changed its name to
Miracom Industries, Inc., whose main office is located in California,
focusing its business direction on the manufacture of electronic
products and distributing them to major department stores and
wholesalers throughout the United States.

For both financial and income taxes reporting purposes, the Company
utilizes a calendar year-end accounting period.  The Company's fiscal
year subsequent to the acquisition ends December 31.

Revenue Recognition
-------------------

The Company recognizes revenue from product sales upon shipment.  The
Company does not provide a specific return policy.  When the products
are returned, the Company normally exchanges the products or provides
credits to the customers.  The returned products are directly shipped
out to the supplier and receives new products or credits from the
supplier.  The Company does not provide sales discounts to the
customers.

Inventories
-----------

Inventories, which consist of finished goods, are stated at the lower
of cost or market, with cost determined on the first-in, first-out
(FIFO) basis.  At June 30, 2000, the Company had inventories of
$48,018 recorded at cost.

Property and Equipment
----------------------

Property and equipment are recorded at cost.  Maintenance and repairs
are expensed as paid, and expenditures that increase the useful life
of the asset are capitalized.

For financial reporting purposes, depreciation is provided using the
straight-line method over the following estimated useful lives of the
respective assets.

          Furniture, fixtures and equipment       5 to 7 years

Research and Development
------------------------

The Company charges all research and development costs to expense when
incurred.

Earnings Per Share
------------------

Earnings per share of common stock are computed by dividing net income
by the weighted average number of shares outstanding during the
period.

Income Taxes
------------

The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standard (SFAS) No. 109, "Accounting for Income
Taxes", which was adopted in 1999.  The assets and liability approach
used in SFAS No. 109 requires the recognition of deferred tax assets
and liabilities for the expected future tax consequences of temporary
differences between the carrying amounts and the tax bases of the
assets and liabilities.

Income taxes consist of the minimum state franchise tax of $800.  For
the six-month period ended June 30, 2000, no provision for federal
income tax was made, because the Company is expected to be at a loss
for the current year for federal income tax purposes.  The ultimate
establishment of provision for federal income tax is dependent upon
the Company attaining future taxable earnings.

(2)  Going Concern
------------------

The Company has incurred net losses of $114,123 and $162,140 in 2000
and 1999, respectively.

Management believes that the net loss of $114,123 for the six-month
period ended June 30, 2000 results mainly from $52,000 for research
and development, which is an integral portion (40%) of the total
selling, general and administrative expenses and mainly from an
increase in sales competition in the mini-phone market.   This matter
raises substantial doubt about the Company's ability to continue as a
going concern.  If this expense was not incurred, management believes
that total selling, general and administrative expenses might be
$77,875, resulting in net losses of $62,123 for the six-month period
ended June 30, 2000.  In order to survive in an increasingly
competitive mini-phone market, management decided to focus on and
develop additional new innovative consumer electronic products.  The
Company's continued existence is dependent upon the Company's ability
to secure adequate investment for the successful completion of the
development of its new products.

Through the acquisition of additional capital contributions, the
Company has already implemented new consumer electronic product
development, which should significantly improve operating results.
The Company plans to obtain patent and copy rights for the new
products in order to prevent the competitors from copying them.

Management plans to seek additional capital through equity placements
now in progress, and it believes that, if successfully funded and
implemented, the development of the new products will improve
operating results of the Company and net earnings will be recorded in
the near future.

(3)  Common Stock Sale and Stock Warrants
-----------------------------------------

At March 14, 2000, the Company sold 50,000 shares of common stock and
issued 50,000 stock warrants (exercisable at $1.00 per share with an
exercise period of three (3) years from the date of issuance) for
$50,000 ($1.00 per share).  At March 17, 2000, 125,000 shares of the
Company's common stock were sold at $0.40 per share for $50,000.  The
share price in each instance was determined by the by the approximate
market price at the time of the sale.  As of June 30, 2000, neither
subscription rights nor stock warrants were exercised.

As of June 30, 2000, common stock status consists of the following:

No. of                                                         Additional
shares                   Par        Common     Capital         paid-in
issued       Percent     value      stock      contribution    capital
---------    --------    -------    ------     --------        --------

2,500,000      39.34%    $0.0001    $  250     $  2,500        $  2,250
3,269,230      51.45%    $0.0001    $  327     $    327             -
  410,257       6.64%    $0.0001    $   41     $ 80,000        $ 79,959
  175,000       2.75%    $0.0001    $   18     $100,000        $ 99,982
---------    --------    -------    ------     --------        --------

6,354,487     100.00%    $0.0001    $  636     $182,827        $182,191
---------    --------    -------    ------     --------        --------


No. of shares              Common stock     Subscription
subscribed                 subscription     receivable
-------------              ------------     ------------
230,769        $0.0001     $  23            $  45,000         $  44,977
                                                              ---------
                                                              $ 227,168
                                                              ---------

(4)  Notes Payable, Convertible
-------------------------------

At June 14, 1999, July 13, 1999, August 31, 1999 and October 18 and
29, 1999, the Company has 10% notes payable of $20,000, $20,000,
$12,000, $50,000 and $35,000, respectively, maturing May 15, 2000 and
convertible at $1.00 per share.  The principal sums of the notes are
payable at maturity date, and the interest is payable on the principal
sums outstanding from time to time in arrears on the maturity date, at
the rate of ten (10) percent per annum accruing from the date of
initial issuance.

Any or all of the principal of the notes, including accrued interest,
is convertible into the Company's common stock shares at $1.00 per
share, at the notes holders' option, at any time commencing one year
after the closing date until maturity.

At June 30, 2000, outstanding borrowing under the notes was $137,000,
none of the notes were converted and the maturity dates of the notes
were extended to November 1, 2000.

(5)  Current Portion of Long-Term Debt
--------------------------------------

In May, 1999, the Company had a long-term debt of $800, maturing
December, 2000.  The debt, payable in monthly installments of $56,
bears interest at 36.30% and is secured by certain office equipment.
At June 30, 2000, outstanding borrowing, all current portion, was
$158.

(6)  Concentration of Credit Risk and Significant Supplier
----------------------------------------------------------

Substantially all of the Company's revenues are derived from customers
throughout the United States.  For the six-month period ended June 30,
2000, the Company sold approximately fifty six (56) percent of its
products to one customer.  At June 30, 2000, the amount due from such
customer was $666, which was included in accounts receivable.

For the six-month period ended June 30, 2000, the Company purchased
approximately eighty nine (89) percent of its products from one
supplier.  At June 30, 2000, the amount due to such supplier was
$176,479, which was included in accounts payable.

(7)  Fair Value of Financial Instruments
----------------------------------------

The following disclosure of the estimated fair value of financial
instruments is made in accordance with the requirements of Statement
of Financial Accounting Standards No. 107, "Disclosures About Fair
Value of Financial Instruments".  The carrying values of cash,
receivables, accounts payable and accrued liabilities approximate fair
value due to the short-term maturities of these instruments.  The
carrying amount of note payable, convertible approximates fair value.
The estimated fair value of the note is based upon the current rate at
which the Company could borrow fund with a similar maturity.

(8)  Commitments and Contingencies
----------------------------------

At January 31, 2000, the Company entered into a noncancelable
operating lease expiring February, 2001 for office space.

Future minimum lease payments under the operating lease as of June 30,
2000 are as follows:

               Year ending December 31:

                                   2000      $    5,789
                                             ----------

                                             $    5,789
                                             ----------

Rent expense charged to operations for the six-month period ended June
30, 2000 was $10,131.

Based upon advice from legal counsel, there are neither existing
claims nor pending or threatened litigation, either asserted or
unasserted, which would be material to the Company.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     Miracom Industries is an importer/exporter and wholesaler of
consumer electronics products.  Many of the Company's products are
either proprietary, developed internally, or are exclusive to the
Company under licensing agreements.  At present, and for the
foreseeable future, manufacturing of the Company's products is
accomplished through the use of contract manufacturers, none of which
are under contract with Miracom, allowing the Company the freedom to
negotiate and contract with whomever it chooses.  Miracom will
continue to develop its product line in two ways.  The first is
Original Equipment Manufacturing, meaning that a product is purchased
from its original manufacturer and distributed under the Miracom brand
name.  At this time Miracom is evaluating the Wireless Intercom and
FRS Two-Way Radio for OEM Manufacturing relationships.  The second
method for developing its product line is through the Company's own
in-house development.  For those products developed exclusively for
Miracom, all research and development and molding will be provided by
Miracom, while only the product parts will be sourced and purchased
directly from parts manufacturers, at which point the parts will be
delivered to a contract assembly company for final assembly.  By
utilizing this latter method, Miracom will be able to save 25% to 30%
on final manufacturing costs as a result of bypassing assembly company
mark-up on parts and outside research and development.  Subcontract
work will be assigned from time to time, as necessary, and without any
long term manufacturing commitment, so as to avoid the overhead of
maintaining the Company's own manufacturing facility.  This use of
contract manufacturers mitigates the need for high capital investment
and will enable the Company to grow with a smaller initial funding
requirement, which will allow the Company to maintain a healthy
financial structure and manageable financial obligations.

     The Company's near-term financial strategy is to keep costs at a
minimum by, among other things, reviewing production plant operations
in slow growth months, keeping the overhead of the Company low and
maximizing profits.  In addition, the Company will continue to focus
on targeted marketing for specific market segments.  Sales
representatives, working on commission, will be used rather than
having a large internal sales department.  Based upon its past and
present operations, Miracom expects an average of 30% to 35% gross (7%
to 12% net) profit margin on sales of its products.  The Company
expects high acceleration growth for the first three years and steady
annual growth of 25 percent thereafter.  In order to stay ahead of the
competition and to acquire name recognition in the industry, Miracom
Industries will continue to focus on the development of new and
innovative high technology products by dedicating a portion of the
Company's sales revenue to continued research and development
endeavors.

     Miracom is presently working with two different sources for the
development of future products.  Mr. Chae Ryong Lim, who resides in
Korea and is very knowledgeable in communications product engineering,
is currently developing amplifier products for the Company.  In the
U.S., B.S. Electronic Engineering Company is working on handsfree
products for cellular/PCS telephones.  The compensation arrangement
with these two developers is based solely upon royalties on sales of
future products.  Miracom is currently awaiting funding for tooling,
molding and assembly of these new products.

     In addition to the products mentioned herein, the Company is also
considering the production and distribution of a children's learning
device; an Internet telephone; Caller ID systems for computers, for
home entertainment systems and for televisions; a 900 MHz DSS cordless
phone for the home; a wireless keyboard; a wireless mouse; and a mouse
phone.  The Company intends to develop and maintain strategic
alliances for the successful development and expansion of its consumer
electronics and telephone hardware business.  The Company will also
continue to evaluate relationships with other companies or business
partners that may provide collaborative benefits and/or complement the
Company's objectives.

     During the year ended December 31, 1999, Miracom achieved
revenues of $246,497 from sales of its Mini Phone (SG1400M), released
in late 1998.  A significant portion of the Company's 1999 revenue,
$161,447, or approximately 65%, was derived from a single customer,
Softech Media Company.  However, as of the date of this filing,
Miracom no longer sells to Softech due to Softech's recurring payment
delinquencies.

     During the years ended December 31, 1999 and 1998, the Company
spent approximately $52,230 and $6,800, respectively, on research and
development activities.  These activities included art design, mock-
ups and engineering development for the Company's Mini-Phone, Wireless
PBX Receiver, Cellular/PCS Hands-Free Kit and its Single/Multi-Line
Telephone Hands-Free Amplifier.  For the year 2000, the Company
expects to significantly increase its Research and Development
activities.  The Company intends to invest approximately $400,000 in
Research and Development to complete and bring to market its Wireless
PBX Digital Receiver and Amplifier, its FM Hands-Free Cellular/PCS
Kits and its Single/Multi-Line Telephone Amplifier.

     The Company presently anticipates that a total funding of
$1,000,000 will be required to finalize the pre-production and
development of its complete product line.  Although development for
the above products is finished or nearly finished, more funding is
required for final tooling, packaging, inventory, certification, and
marketing.  If less than the full $1,000,000 is raised and/or the
Company's revenues cannot support a full launch of the Company's
product line, the Company will allocate funds so as to incrementally
launch each product, thereby internally creating cash flow and
revenues for subsequent products.  Funding is also needed to
strengthen the Company's facilities infrastructure and to acquire
additional qualified personnel as the volume of its business
increases.

     The Company's projected $1,000,000 expenditure over the next
twelve months will be allocated amongst the Company's initial product
line in order to bring the products to market.  The Multi-Line Phone
Amplifier, engineering for which is complete, will require an
additional $130,000 in order to bring the product to market.  The FM
Hands-Free Kit for cellular/PCS phones, engineering for which is
complete, will require an additional $160,000 in order to bring the
product to market.  The 900 MHz Digital Spread Spectrum PBX Phone
Receiver, which is in the final stages of research and development,
will require an additional $540,000 in order to bring the product to
market.  The MP3 Player, Intercom and FRS Two-Way Radio, all OEM
purchases, will require a total of $170,000 in order to bring the
products to market.  These remaining expenditures prior to initial
product launch are comprised of research and development, tooling,
molding, production, inventory and marketing expenses.

     The Company anticipates that $1,000,000 would be sufficient to
launch all of Miracom's initial product line.  Additional cash
requirements for the operation of the business will be generated by
sales proceeds.  Miracom already has several distributors in Europe
ready to commit to distribution for several of the Company's products.

     Primary to management's plans for solvency in the coming year is
the sale of additional equity in the Company, continuing the Company's
strategy of funding development through additional equity financing.
These funds will be used to manage working capital requirements and to
fund ongoing developments costs.  The Company also intends to enter
into distribution agreements for its products in the United States and
Europe, shifting marketing costs to the distributors, and thereby
increasing its delivery of product through existing channels without
commensurate increases in overhead.  Subsequent to the December 31,
1999 year-end, the Company has raised $100,000 from the issuance of an
additional 175,000 shares of Common Stock and 50,000 warrants.
Management believes that this strategy will enable the Company to
finance its start-up and development and move it to commercial launch
of its initial product line by the end of calendar year 2000.  The
Company believes that it can be operationally profitable by the end of
fourth quarter 2000, thereby eliminating any existing going concern
issues, and should only experience further losses if it opts to
increase advertising and promotion in an attempt to rapidly increase
market penetration.

     Capital commitments for the year ended December 31, 2000, are
minimal, and these additional funds raised through private placements
will be sufficient to meet the Company's obligations for the next six
months and until the various sales initiations described herein are
able to create significant cash flow.  The Company has received an
audit opinion which includes a "going concern" risk.  The Company is
aware of this risk and plans to raise any necessary capital shortfall
through either the sale of additional equity or increased borrowings.
If additional capital is not readily available, the Company will be
forced to scale back its research and development such that its income
will exceed its expenses.  Although this will greatly slow the
Company's penetration into new markets, it will allow for the
Company's survival.  Notwithstanding the foregoing, there is
substantial doubt regarding the Company's ability to continue as a
going concern, and as such, the Company is substantially dependent
upon its ability to generate sufficient revenues to cover its
operating costs.

     Forward Looking Information.

     This report contains certain forward-looking statements and
information.  The cautionary statements made in this report should be
read as being applicable to all related forward-looking statements
wherever they appear.  Forward-looking statements, by their very
nature, include risks and uncertainties.  Accordingly, the Company
actual results could differ materially from those discussed herein.  A
wide variety of factors could cause or contribute to such differences
and could adversely impact revenues, profitability, cash flows and
capital needs.  Such factors, many of which are beyond our control,
include the following: its success in obtaining new contracts; the
volume and type of orders that are received under such contracts;
levels of, and  ability to, collect accounts receivable; availability
of trained personnel and utilization of its capacity to complete work;
competition and competitive pressures on pricing; availability, cost
and terms of debt or equity financing; and economic conditions in the
United States and in the regions served.



                     PART II -- OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     NONE


ITEM 2.  CHANGES IN SECURITIES

     NONE


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     NONE


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     NONE


ITEM 5.  OTHER INFORMATION

     NONE


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     NONE


                              SIGNATURES

In accordance with Section 12 of the Securities Exchange Act of 1934,
the Registrant has caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized.


                       MIRACOM INDUSTRIES, INC.


Date: August 18, 2000             By:  /s/ Jimmy K. Sung
                                           Jimmy K. Sung
                                           President, Chairman


Date: August 18, 2000             By:  /s/ Paul Kim
                                           Paul Kim
                                           Secretary, Director



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission