FULLNET COMMUNICATIONS INC
10QSB, 2000-11-14
BUSINESS SERVICES, NEC
Previous: FASTNET CORP, 10-Q, EX-27, 2000-11-14
Next: FULLNET COMMUNICATIONS INC, 10QSB, EX-27, 2000-11-14




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X]               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                     For the period ended September 30, 2000

[ ]               TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

  For the transition period from _____________________ to ____________________.



                        Commission File Number: 000-27031

                          FullNet Communications, Inc.
                          ----------------------------
             (Exact name of registrant as specified in its charter)

           Oklahoma                                      73-1473361
           --------                                      ----------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

             200 N. Harvey, Suite 1704,Oklahoma City, Oklahoma 73102
             -------------------------------------------------------
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (405) 232-0958




Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                                   Yes X  No
                                      ---   ---


The number of shares  outstanding  of the  Issuer's  Common  Stock,  $.00001 par
value, as of November 10, 2000 was 3,522,775.

Transitional Small Business Disclosure Format (check one):   Yes    No X
                                                                ---   ---


<PAGE>

                                   FORM 10-QSB

                                TABLE OF CONTENTS

                                                                            Page

PART I.     FINANCIAL INFORMATION

   Item 1.  Financial Statements

            Consolidated Balance Sheets - September 30, 2000 (unaudited)
            and December 31, 1999........................................      3

            Consolidated Statements of Operations - Three months and
            nine months ended September 30, 2000 and 1999 (unaudited)....      4

            Consolidated Statement of Stockholders' Equity (Deficit) -
            Nine months ended September 30, 2000 (unaudited).............      5

            Consolidated Statements of Cash Flows - Nine months ended
            September 30, 2000 and 1999 (unaudited)......................      6

            Notes to Consolidated Financial Statements (unaudited) ......      8

   Item 2.  Management's Discussion and Analysis or Plan of Operation....     12

PART II.    OTHER INFORMATION

   Item 4.  Submission of Matters to a Vote of Security Holders..........     21

   Item 6.  Exhibits and Reports on Form 8-K.............................     21

   Signatures............................................................     22








                                     - 2 -

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS

                                      ASSETS                              SEPTEMBER 30,   DECEMBER 31,
                                                                               2000           1999
                                                                           -----------    -----------
                                                                           (Unaudited)
<S>                                                                        <C>            <C>
CURRENT ASSETS:
  Cash                                                                     $       111    $    12,671
  Accounts receivable, net                                                     182,013         70,306
  Inventory                                                                      4,734           --
  Prepaid and other current assets                                              16,324         15,491
                                                                           -----------    -----------
            Total current assets                                               203,182         98,468

PROPERTY AND EQUIPMENT, net                                                  1,084,583        117,262

COST IN EXCESS OF NET ASSETS OF BUSINESSES
     ACQUIRED, net                                                           2,268,684        295,084

OTHER ASSETS
     Deferred income taxes                                                      17,500         17,500
     Deferred offering costs                                                    33,204         30,899
     Other                                                                       6,257          5,000
                                                                           -----------    -----------
                                                                                56,961         53,399
                                                                           -----------    -----------
TOTAL                                                                      $ 3,613,410    $   564,213
                                                                           ===========    ===========

  LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
     Accounts payable - trade                                              $   886,965    $   100,684
     Accrued liabilities                                                       100,014         42,424
     Notes payable, current portion                                          1,317,560         58,949
     Capital lease obligations                                                   8,918           --
     Deferred revenue                                                          182,567         74,720
                                                                           -----------    -----------
                  Total current liabilities                                  2,496,024        276,777


NOTES PAYABLE, less current portion                                            582,432        586,922
CAPITAL LEASE OBLIGATIONS, less current portion                                 10,736           --
DEPOSITS                                                                        44,500           --

STOCKHOLDERS' EQUITY (DEFICIT)
     Commonstock - $.00001 par value and 10,000,000 shares
        Authorized; 3,522,775 and 2,088,928 shares issued and
        outstanding, respectively                                                   35             21
     Common stock issuable, 130,000 and 318,709 shares in 2000 and 1999,
        respectively                                                           237,799        318,709
     Additional paid-in capital                                              3,634,700        429,295
     Accumulated deficit                                                    (3,392,816)    (1,047,511)
                                                                           -----------    -----------
            Total stockholders' equity (deficit)                               479,718       (299,486)
                                                                           -----------    -----------
TOTAL                                                                      $ 3,613,410    $   564,213
                                                                           ===========    ===========
</TABLE>

See accompanying notes to financial statements.

                                      -3-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                Consolidated Statements of Operations (Unaudited)


                                                            Three Months Ended            Nine months Ended
                                                       ----------------------------  ----------------------------
                                                       September 30,  September 30,  September 30,  September 30,
                                                            2000           1999           2000           1999
                                                       -----------    -------------  ------------    ------------
<S>                                                    <C>            <C>            <C>             <C>
REVENUES:

        Access service revenues                         $   266,566    $   119,206    $   743,913    $   408,647
        Network solutions and other revenues                145,609        123,140        532,664        468,758
                                                        -----------    -----------    -----------    -----------

                 Total revenues                             412,175        242,346      1,276,577        877,405


OPERATING COSTS AND EXPENSES:

        Cost of access service revenues                     143,426         46,796        364,832        161,045
        Cost of network solutions and other revenues         46,822         42,745        197,485        155,241
        Selling, general and administrative expenses        562,450        213,127      1,735,551        691,919
        Depreciation and amortization                       222,387         29,749        556,132         78,799
                                                        -----------    -----------    -----------    -----------

                 Total operating costs and expenses         975,085        332,417      2,854,000      1,087,004
                                                        -----------    -----------    -----------    -----------


LOSS FROM OPERATIONS                                       (562,910)       (90,071)    (1,577,423)      (209,599)

INTEREST EXPENSE                                           (367,311)       (16,557)      (711,012)       (61,402)
OTHER EXPENSE                                               (38,657)        (8,618)       (56,870)       (43,356)
                                                        -----------    -----------    -----------    -----------

NET LOSS                                                $  (968,878)   $  (115,246)   $(2,345,305)   $  (314,357)
                                                        ===========    ===========    ===========    ===========

Net loss per common share:
     Basic                                              $      (.28)   $      (.05)   $      (.76)   $      (.17)
     Diluted                                            $      (.28)   $      (.05)   $      (.76)   $      (.17)

Weighted average number of common shares outstanding:
     Basic                                                3,515,484      2,275,862      3,098,116      1,888,514
     Diluted                                              3,515,484      2,275,862      3,098,116      1,888,514

</TABLE>

See accompanying notes to financial statements.

                                      -4-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

            Consolidated Statement of Stockholders' Equity (Deficit)
                      Nine months Ended September 30, 2000
                                   (Unaudited)





                                                       Common Stock            Common       Additional
                                                       ------------            Stock         Paid-in     Accumulated
                                                   Shares        Amount      issuable        capital       Deficit         Total
                                                -----------   -----------   -----------    -----------   -----------    -----------
<S>                                             <C>           <C>           <C>            <C>           <C>            <C>
Balance at January 1, 2000                        2,088,928   $        21   $   318,709    $   429,295   $(1,047,511)   $  (299,486)


Issuance of common stock in conjunction with
acquisitions                                        618,442             6          --        1,829,776          --        1,829,782

Common stock issued, net of offering expenses        45,200          --            --             --         122,809        122,809


Exercise of stock options issued relating to
services performed for offering                      34,830          --            --           34,830          --           34,830

Warrant exercise relating to bridge financing       350,000             4           300          3,496          --            3,800


Common stock issued for employee bonuses            181,055             2      (181,055)       181,053          --             --


Common stock issued in exchange for services        204,320             2        99,845        204,318          --          304,165


Warrants  to purchase common stock issued
relating to bridge financing                           --            --            --          747,822          --          747,822

Compensation from issuance of stock options            --            --            --           23,437          --           23,437

Warrants issued for services                           --            --            --           57,864          --           57,864

Net loss                                               --            --            --             --      (2,345,305)    (2,345,305)
                                                -----------   -----------   -----------    -----------   -----------    -----------

Balance at September 30, 2000                     3,522,775   $        35   $   237,799    $ 3,634,700   $(3,392,816)   $   479,718
                                                ===========   ===========   ===========    ===========   ===========    ===========

</TABLE>



See accompanying notes to financial statements.

                                      -5-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                Consolidated Statements of Cash Flows (Unaudited)

                                                                                       Nine months Ended
                                                                                 ----------------------------
                                                                                 September 30,  September 30,
                                                                                      2000           1999
                                                                                 ------------   -------------
<S>                                                                               <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                        $(2,345,305)   $  (314,357)
  Adjustments to reconcile net loss to net cash used in operating activities
      Noncash compensation expense                                                     23,437           --
      Depreciation and amortization                                                   556,132         78,799
      Stock issued or issuable for services                                           304,167        186,767
      Warrants issued for services                                                     57,864           --
      Amortization of discount relating to bridge financing                           510,291           --
      Provision for non-collection of accounts receivable                              17,850          2,320
       Net (increase) decrease in
          Accounts Receivable                                                         (93,003)       (44,059)
          Inventory                                                                    27,052           --
          Prepaid expenses and other current assets                                    21,215         (2,003)
          Other assets                                                                 (1,257)        (6,257)
      Net increase (decrease) in
        Accounts payable - trade                                                      138,842         14,486
        Accrued and other liabilities                                                  18,776            (14)
        Deferred revenue                                                               26,194        (18,920)
        Deposits                                                                       44,500           --
                                                                                  -----------    -----------
            Net cash used in operating activities                                    (693,245)      (103,238)
                                                                                  -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                                (362,871)       (13,707)
  Proceeds from sale of property, net of closing costs                                110,122           --
  Acquisitions of businesses, net of cash acquired                                   (127,057)          --
                                                                                  -----------    -----------
             Net cash used in investing activities                                   (379,806)       (13,707)
                                                                                  -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Deferred offering costs                                                              (2,305)          --
  Cash overdraft                                                                       31,280         (8,061)
  Principal payments on borrowings under notes payable                               (169,024)       (43,404)
  Principal payments on note payable to related party                                    --          (43,891)
  Principal payments on borrowings related to purchase of subsidiary                     --         (122,405)
  Proceeds from issuance of bridge financing and warrants, net of offering costs    1,038,500         49,999
  Proceeds from exercise of stock options                                              34,830           --
  Proceeds from exercise of warrants                                                    3,800           --
  Principal payments on capital lease obligations                                      (4,893)        (9,981)
  Proceeds from issuance of notes payable                                               5,494           --
  Proceeds from borrowings under convertible notes payable                               --             --
  Issuance of common stock, net of offering costs                                     122,809        487,063
                                                                                  -----------    -----------
            Net cash provided by financing activities                               1,060,491        309,320
                                                                                  -----------    -----------

NET INCREASE (DECREASE) IN CASH                                                       (12,560)       192,375
Cash at beginning of year                                                              12,671            198
                                                                                  -----------    -----------
Cash at end of period                                                             $       111    $   192,573
                                                                                  ===========    ===========
                                                                                                 (continued)

</TABLE>

See accompanying notes to financial statements.

                                      -6-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                Consolidated Statements of Cash Flows (Unaudited)


                                                                                              Nine months Ended
                                                                                        ----------------------------
                                                                                        September 30,  September 30,
                                                                                            2000           1999
                                                                                        -------------  -------------
<S>                                                                                      <C>            <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for interest                                                                   $   88,827     $   43,308

NONCASH INVESTING AND FINANCING ACTIVITIES
Conversion of debt to equity                                                                   --           50,000
Note payable issued for Animus acquisition                                                     --          175,000
Acquisition of Animus property and equipment                                                   --           28,251
Acquired capital lease obligations of Animus                                                   --           28,251
Fair value of liabilities assumed in conjunction with the acquisition of Harvest
Communications                                                                               73,062           --
Fair value of common stock issued to purchase Harvest Communications                      1,612,500           --
Note payable issued in conjunction with the acquisition of Harvest Communications           175,000           --
Fair value of liabilities assumed in conjunction with the acquisition of FullNet of
Bartlesville                                                                                  1,754           --
Fair value of common stock issued to purchase FullNet of Bartlesville                       128,232           --
Note payable issued in conjunction with FullNet of Bartlesville acquisition                  50,168           --
Acquisition of net assets of FullNet of Tahlequah                                             6,763           --
Note payable issued in conjunction with FullNet of Tahlequah acquisition                     61,845           --
Common stock issuable in conjunction with FullNet of Nowata acquisition                      89,050           --
Acquisition of net assets of FullNet of Nowata                                               15,366           --
Note payable issued in conjunction with FullNet of Nowata acquisition                        47,950           --
Assets  acquired through issuance of capital lease                                           24,548           --
Assets financed through accounts payable                                                    539,549           --
                                                                                                          (concluded)

</TABLE>


See accompanying notes to financial statements.

                                      -7-

<PAGE>

                  FullNet Communications, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.       UNAUDITED INTERIM FINANCIAL STATEMENTS

                  The unaudited financial statements and related notes have been
         prepared  pursuant to the rules and  regulations  of the Securities and
         Exchange  Commission.  Accordingly,  certain  information  and footnote
         disclosures  normally  included  in  financial  statements  prepared in
         accordance  with generally  accepted  accounting  principles  have been
         omitted  pursuant  to such  rules  and  regulations.  The  accompanying
         financial  statements  and related notes should be read in  conjunction
         with the audited  consolidated  financial statements of the Company and
         notes thereto for the year ended December 31, 1999.

                  The  information   furnished  reflects,   in  the  opinion  of
         management,  all adjustments,  consisting of normal recurring accruals,
         necessary for a fair presentation of the results of the interim periods
         presented.  Operating results of the interim period are not necessarily
         indicative  of the amounts  that will be  reported  for the year ending
         December 31, 2000.

2.       USE OF ESTIMATES

                  The  preparation  of financial  statements in conformity  with
         generally accepted  accounting  principles  requires management to make
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities and disclosures of contingent assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.

3.       STOCKHOLDERS' EQUITY (DEFICIT)

                  In February 2000, the Company raised an aggregate  $135,600 in
         an offering of its common  stock.  The offering was made pursuant to an
         exemption from the  registration  requirements of the Securities Act of
         1933, as amended, and Regulation D of such act.

                  In April 2000,  the  Company  amended  its  contract  with its
         investment   banker,   which  entitled  the  investment  banker  to  an
         additional 100,000 shares of common stock.

4.       EARNINGS (LOSS) PER SHARE

                  Basic earnings  (loss) per common share is computed based upon
         net earnings  (loss)  divided by the weighted  average number of common
         shares  outstanding  during each period.  Diluted  earnings  (loss) per
         common share is computed based upon net earnings  (loss) divided by the
         weighted average number of common shares outstanding during each period
         adjusted for the effect of dilutive  potential common shares calculated
         using the treasury stock method.  The basic and diluted earnings (loss)
         per common share are the same since the Company had a net loss for 2000
         and 1999 and the  inclusion  of stock  options  and  warrants  would be
         anti-dilutive.

                                      -8-

<PAGE>

5.       NOTES PAYABLE

                  In  February,  March,  June and  September  2000,  the Company
         obtained  bridge loans  totaling  $505,000  through the issuance of 14%
         promissory notes to 14 accredited investors. The terms of the financing
         additionally  provided  for  the  issuance  of  five-year  warrants  to
         purchase an aggregate of 250,000  shares of the Company's  common stock
         at $0.01 per share, and provided for certain  registration  rights. The
         promissory  notes  require  monthly  interest  payments,  mature in six
         months and are  extendible  for two 90-day  periods  upon  issuance  of
         additional  warrants for an aggregate  235,000  shares  exercisable  at
         $0.01  per share  for each  extension.  In  August  2000,  the  Company
         extended  the terms of ten of the  bridge  loans for an  additional  90
         days, and, in connection  therewith,  issued warrants for an additional
         137,500  shares.  As of  September  30,  2000,  warrants to purchase an
         aggregate  275,000  shares of common  stock have been  exercised  at an
         aggregate exercise price of $2,800.

                  In March 2000,  the Company  obtained  bridge  loans  totaling
         $500,000 through the issuance of 14% promissory notes to two accredited
         investors.  The terms of the  financing  additionally  provided for the
         issuance  of  five-year  warrants  to  purchase  100,000  shares of the
         Company's  common  stock at $0.01 per share,  and  provided for certain
         registration  rights.  The promissory notes require quarterly  interest
         payments,  mature in six months,  and initially were extendible for two
         90-day  periods upon issuance of  additional  warrants for an aggregate
         10,000 shares  exercisable  at $0.01 per share for each  extension.  In
         October 2000, the terms of the two bridge loans were amended to provide
         that, in the event of a second 90-day extension, the Company will issue
         warrants to purchase an aggregate  160,000  shares of common stock.  On
         March 8, 2000, the bridge loan investors  exercised  their warrants and
         purchased 100,000 shares of common stock of the Company at an aggregate
         exercise  price of $1,000.  In August  2000,  the Company  extended the
         terms of the two  bridge  loans  for an  additional  90 days,  and,  in
         connection therewith,  issued warrants for an additional 10,000 shares,
         of which warrants to purchase an aggregate 5,000 shares of common stock
         have  been  exercised  at an  aggregate  exercise  price  of  $50 as of
         September 30, 2000.

                  In August  2000,  the Company  obtained a  short-term  loan of
         $100,000  from  Timothy  J.  Kilkenny,  Chairman  of the board and CEO,
         through  the  issuance  of a 9%  promissory  note.  The  terms  of  the
         financing  additionally provided for the issuance of five-year warrants
         to purchase an aggregate of 50,000 shares of the Company's common stock
         at $0.01 per share, and provided for certain  registration  rights. The
         promissory  note requires  monthly  interest  payments,  matures on the
         earlier of (i) the date  which is within  five days of receipt of funds
         by the Company of any offering raising gross proceeds to the Company of
         at least $1,000,000 or (ii) in three months,  and is extendible for two
         90-day  periods upon issuance of  additional  warrants for an aggregate
         50,000 shares exercisable at $0.01 per share for each extension.

                  A  portion  of  the  proceeds  of the  bridge  loans  and  Mr.
         Kilkenny's  short-term  loan have been  allocated  to the  warrants and
         accounted for as additional  paid-in capital.  The allocation was based
         on the estimated relative fair values of the loans and the warrants and
         resulted in a discount  on the loans of  approximately  $748,000.  This
         discount is being  amortized  as interest  expense over the life of the
         loans using the interest method.

                  A building  acquired in  conjunction  with the  acquisition of
         Harvest  Communications,  Inc.  was sold in June  2000.  The sale was a
         cashless  transaction,  and the net proceeds from the sale were applied
         to the SBA loan that  originally  provided the proceeds to purchase the
         building. Net proceeds from the transaction exceeded the carrying value
         of the building by approximately  $5,000. This amount was recorded as a
         reduction of cost in excess of net assets of businesses acquired.

                                      -9-

<PAGE>

6.       ACQUISITIONS

                  On  January  25,  2000,  the  Company  entered  into an  Asset
         Purchase Agreement with FullNet of Tahlequah, Inc. ("FOT"), an Oklahoma
         corporation,  in which the Company purchased substantially all of FOT's
         assets,  including  approximately  400 individual and business Internet
         access  accounts.  The Company paid FOT an aggregate amount of $97,735,
         comprised of $35,890 in cash and a note  payable for $61,845.  The note
         is payable in eighteen monthly installments.

                  On  February  4,  2000,  the  Company  entered  into an  Asset
         Purchase  Agreement  with David Looper,  d/b/a FullNet of  Bartlesville
         ("FOB"), an Oklahoma sole proprietorship in which the Company purchased
         substantially  all  of  FOB's  assets,   including   approximately  400
         individual and business Internet access accounts.  The Company paid FOB
         an  aggregate  amount of  $178,400,  payable  in  42,744  shares of the
         Company's common stock (valued for purposes of the acquisition at $3.00
         per share) and a note payable for  $50,168.  The note bears an interest
         rate of 8% per annum,  with the principal and interest  thereon payable
         on the  earlier  to  occur of (a) the  closing  of any  private  equity
         placement  in excess of $351,000,  (b) the closing of any  underwritten
         offering  of the  Company's  common  stock,  or (c) one  year  from the
         closing date of the Asset Purchase Agreement.

                  On February  29, 2000,  the Company  entered into an Agreement
         and   Plan  of   Merger   (the   "Merger   Agreement")   with   Harvest
         Communications,  Inc., ("Harvest") an Oklahoma corporation, pursuant to
         which Harvest merged with and into FullNet.  Harvest had  approximately
         2,500  individual  and business dial up Internet  access  accounts,  15
         wireless Internet access accounts and 35 Web hosting accounts. Pursuant
         to the terms of the Merger Agreement, the Company paid the shareholders
         of Harvest an aggregate amount of $1,912,500  payable in 537,500 shares
         of the  Company's  common  stock  (valued for purposes of the merger at
         $3.00 per share), a note payable for $175,000 and $125,000 in cash. The
         note bears an interest  rate of 8% per annum,  with the  principal  and
         interest  thereon payable on the earlier to occur of (a) the closing of
         any single  funding  (whether  debt or equity)  obtained by the Company
         subsequent to the date of the Merger  Agreement in an aggregate  amount
         of at least $2,000,000, (b) the closing of any underwritten offering of
         the Company's common stock, or (c) March 6, 2001.

                  On June 2, 2000,  the Company  entered into an Asset  Purchase
         Agreement with Lary Smith, d/b/a FullNet of Nowata ("FON"), an Oklahoma
         sole proprietorship,  in which the Company purchased  substantially all
         of FON's assets,  including  approximately  300 individual and business
         Internet access accounts.  Pursuant to the terms of the Agreement,  the
         Company  agreed to pay FON an  aggregate  purchase  price of  $137,000,
         payable in 38,198  shares of the  Company's  common  stock  (valued for
         purposes of the  acquisition  at $2.33125 per share) and a note payable
         for $47,950.  The note bears an interest  rate of 8% per annum with the
         principal and interest  thereon  payable on the earlier to occur of (a)
         the closing of any single funding  (whether debt or equity) obtained by
         the Company  subsequent  to the date of the  Agreement  in an aggregate
         amount  of  $2,000,000,  or (b) one year from the  closing  date of the
         Agreement.

                  These  acquisitions  were  accounted  for  as  purchases.  The
         aggregate  purchase  price has been  allocated  to the  underlying  net
         assets  purchased or net  liabilities  assumed based on their estimated
         fair values at the respective acquisition date. This allocation results
         in cost in excess of net assets of businesses acquired of $2.4 million,
         which is being amortized over the estimated  periods benefited of three
         to five years. Prior to the acquisitions, each of FOT, FOB, Harvest and
         FON was a customer of the Company's  Internet  service  provider access
         services.


                                      -10-

<PAGE>

                  The unaudited pro forma combined historical results, as if the
         entities listed above  (excluding FOT and FON) had been acquired at the
         beginning  of the nine  months  ended  September  30,  2000  and  1999,
         respectively, are included in the table below.

                                                           Nine months ended
                                                             September 30,
                                                      -------------------------
                                                          2000          1999
                                                      -----------    ----------
                   Revenue                            $ 1,406,953    $1,483,340
                   Net loss                           $(2,438,343)   $ (455,157)
                   Basic and diluted loss per share   $     (0.79)   $    (0.24)

                  The pro forma results above  include  amortization  of cost in
         excess of net assets of  businesses  acquired and  interest  expense on
         debt assumed issued to finance the acquisitions.  The pro forma results
         are not necessarily  indicative of what actually would have occurred if
         the  acquisitions had been completed as of the beginning of each of the
         fiscal periods presented, nor are they necessarily indicative of future
         consolidated results.

7.       MANAGEMENT'S PLANS

                  On September 29, 2000,  the Company began  offering  through a
         private  placement a minimum of $700,000  and a maximum of $2.0 million
         in the form of three-year  term 11% convertible  promissory  notes (the
         "Notes"), which can be increased to $2.5 million at the election of the
         Placement Agent (the initial  closing of $700,000  occurred on November
         9, 2000).  Each of the Notes is  convertible  into common  stock of the
         Company at the election of the holder thereof,  at a conversion rate of
         $1.00 per share, subject to adjustment under certain circumstances. The
         Notes are accompanied by warrants to purchase a number of shares of the
         Company's  common stock equal to the number obtained by dividing 25% of
         the face amount of the Notes  purchased by $1.00.  Said warrants may be
         exercised at any time after the date of grant for five years at a price
         of $0.01 per  share.  The  Company  will  utilize  the funds  from this
         offering  primarily for the  retirement of debt,  completion of its NOC
         and working  capital.  Additionally,  $1,005,000  of bridge  loans were
         exchanged for Notes on November 9, 2000.

                  The planned  expansion of the Company's  business will require
         significant  capital  to fund  capital  expenditures,  working  capital
         needs,  debt service and the cash flow deficits  generated by operating
         losses.  Current  cash  balances  will  not be  sufficient  to fund the
         Company's  current  business  plan beyond the next three  months.  As a
         consequence,  the Company is currently seeking  additional  convertible
         debt  and/or  equity  financing  as well as the  placement  of a credit
         facility to fund the  Company's  liquidity.  There can be no  assurance
         that  the  Company  will  be  able  to  raise  additional   capital  on
         satisfactory terms or at all.



                                      -11-

<PAGE>


Item 2.  Management's Discussion and Analysis or Plan of Operation

         The  following  discussion  is  qualified  in its  entirety by the more
detailed  information in the Company's Form 10-KSB and the financial  statements
contained therein, including the notes thereto, and the Company's other periodic
reports  and all  Current  Reports  on Form 8-K filed  with the  Securities  and
Exchange  Commission  since December 31, 1999  (collectively  referred to as the
"Disclosure Documents"). Certain forward-looking statements contained herein and
in such Disclosure  Documents regarding the Company's business and prospects are
based upon numerous  assumptions  about future  conditions  which may ultimately
prove to be inaccurate and actual events and results may materially  differ from
anticipated  results  described in such  statements.  The  Company's  ability to
achieve  such  results is subject to certain  risks and  uncertainties,  such as
those  inherent  generally  in the  telecommunications  industry,  the impact of
competition  and pricing,  changing  market  conditions,  and other  risks.  Any
forward-looking  statements contained herein represent the Company's judgment as
of the date hereof. The Company disclaims,  however, any intent or obligation to
update these  forward-looking  statements.  As a result, the reader is cautioned
not to place undue reliance on these forward-looking statements. As used herein,
the word  "Company"  means  FullNet  Communications,  Inc.  and its wholly owned
subsidiaries, FullNet, Inc. ("FullNet"),  FullSolutions, Inc. ("FullSolutions"),
FullTel,  Inc.  ("FullTel")  and  FullWeb,  Inc.  ("FullWeb"),  a  wholly  owned
subsidiary of FullSolutions, unless the context indicates otherwise.

Overview

         FullNet  Communications  Inc. (the "Company") is a regional  integrated
communications  provider ("ICP") offering integrated  communications and network
solutions to individuals, businesses,  organizations,  educational institutions,
and government  agencies.  Through its  subsidiaries,  the Company provides high
quality,  reliable and  scaleable  Internet,  telephony,  and network  solutions
designed to meet customer needs. Services include:

o    High margin carrier-neutral telecommunications grade co-location facilities
o    Dial-up  and  direct  high-speed  connectivity  to the  Internet  under the
     FullNet brand name
o    Web site design, hosting and server co-location for businesses
o    Wireless broadband Internet, voice and data access services
o    Network  design,   management,   optimization,   and  ongoing  support  and
     maintenance for businesses
o    Backbone  services  to  small  Internet  Service  Providers   ("ISPs")  and
     businesses
o    Global domain name registration services (expected to commence in 2001)

         The  Company's  principal  executive  offices  are located at 200 North
Harvey Avenue,  Suite 1704,  Oklahoma City,  Oklahoma  73102,  and its telephone
number is (405)  232-0958.  The Company also  maintains an Internet  site on the
World  Wide  Web  ("WWW")  at  www.fullnet.net.  Information  contained  on  the
Company's  website  is not,  and should not be deemed to be, a part of this Form
10-QSB.

Company History

         The  Company  was  founded  in 1995 as CEN-COM of  Oklahoma,  Inc.,  an
Oklahoma  corporation,  to bring dial-up  Internet access and education to rural
locations in Oklahoma  that did not have dial-up  Internet  access.  The Company
changed its name to FullNet  Communications,  Inc. in December 1995, and shifted
its focus from  offering  dial-up  services to providing  wholesale  and private
label network  connectivity and related services to other ISPs.  During 1995 and
1996,  the Company  furnished  wholesale and private label network  connectivity
services to ISPs in Bartlesville,  Cushing, Durant, Perry, Tahlequah, and Tulsa.
During 1996, the Company sold its ISP operations in Enid, Oklahoma and began ISP
operations in Ponca City, Oklahoma.

                                      -12-

<PAGE>

         In 1997 the Company continued its focus on being a backbone provider by
upgrading and acquiring more  equipment.  The Company also started  offering its
own ISP brand access and services to its  wholesale  customers.  As of September
30, 2000, there were two ISPs in Oklahoma that used the FullNet brand name where
the Company  provides the backbone to the Internet.  There are an additional two
ISPs that use a private  label  brand name,  where the  Company is their  access
backbone and provides  their  technical  support,  managing and operating  their
systems on an outsource basis.  Additionally,  the Company  provides  high-speed
broadband  connectivity,  website  hosting,  network  management  and consulting
solutions to over 50 businesses in Oklahoma.

         In 1998  the  Company's  gross  revenues  exceeded  $1,000,000  and the
Company made the Metro Oklahoma City Top 50 Fastest  Growing  Companies list. In
1998 the  Company  commenced  the  process of  organizing  a  competitive  local
exchange carrier ("CLEC") through FullTel,  and acquired Animus  Communications,
Inc. ("Animus"),  a wholesale web-service company,  thereby enabling the Company
to become a total  solutions  provider to  individuals  and companies  seeking a
"one-stop shop" in Oklahoma. Animus was renamed FullWeb in January 2000.

         With the  incorporation of FullTel and the acquisition of FullWeb,  the
Company's  current  business  strategy is to become the dominant ICP in Oklahoma
and  surrounding  states,  focusing on rural areas.  The Company expects to grow
through  the  acquisition  of  additional   customers  for  its  carrier-neutral
co-location space,  commencement of domain name registration  (expected to begin
during 2001),  acquisition of ISPs and network solutions  providers,  as well as
through a FullNet  brand  marketing  campaign.  During the first nine  months of
2000,  the Company has completed  four separate  acquisitions  of ISP companies,
operating in, respectively,  Tahlequah, Oklahoma, Bartlesville,  Oklahoma, Enid,
Oklahoma and Nowata, Oklahoma.

         During the month of  February  2000,  trading of the  Company's  common
stock began trading on the OTC Bulletin  Board under the symbol FULO.  While the
Company's  common  stock  trades on the OTC  Bulletin  Board,  it is very thinly
traded,  and there can be no assurance  that  stockholders  will be able to sell
their  shares  should they desire to do so. Any market for the common stock that
may develop, in all likelihood, will be a limited one, and if such a market does
develop, the price may be volatile.

         On June 20,  2000,  the  Company  entered  into a  contract  to provide
co-location  services  to  KMC  Telecom  V,  Inc.  ("KMC"),  a  facilities-based
competitive local exchange carrier ("CLEC"). The agreement extends until January
31, 2004. Under the terms of the contract,  KMC will pay the Company $44,500 per
month to provide  co-location and support services for KMC's  telecommunications
equipment at the Company's  Network  Operations Center ("NOC") in Oklahoma City,
Oklahoma.  The  Company is  building  out its NOC and  expects to  complete  the
project  during the fourth quarter of 2000. KMC moved into the Company's NOC and
began making  payments  pursuant to the  agreement  during the third  quarter of
2000.  The  Company  plans to  market  additional  carrier  neutral  co-location
solutions in its NOC to other CLECs, ISPs and web-hosting companies.

         The Company's co-location facility is carrier neutral, so customers may
choose among competitive  offerings rather than being restricted to one carrier.
When fully completed,  the NOC will be Telco-grade,  so as to provide  customers
the highest  level of operative  reliability  and security.  The Company  offers
flexible  space  arrangements  for  customers,  24 hour onsite  support and both
battery and generator backup.

Recent Developments

         On September  29, 2000,  the Company began  offering  through a private
placement  a minimum of  $700,000  and a maximum of $2.0  million in the form of
three-year term 11%  convertible  promissory  notes (the "Notes"),  which can be
increased to $2.5 million at the  election of the  Placement  Agent (the initial
closing  of  $700,000  occurred  on  November  9,  2000).  Each of the  Notes is
convertible  into  common  stock of the  Company at the  election  of the holder
thereof,  at a conversion rate of $1.00 per share,  subject to adjustment  under
certain  circumstances.  The Notes are  accompanied  by  warrants  to purchase a
number of shares of the Company's  common stock equal to the number  obtained by
dividing 25% of the face amount of the Notes  purchased by $1.00.  Said warrants
may be  exercised  at any time after the date of grant for five years at a price
of $0.01 per share.  The Company will  utilize the funds from this  offering for
primarily  for the  retirement  of  debt,  completion  of its NOC,  and  working
capital.  Additionally,  $1,005,000 of bridge loans were  exchanged for Notes on
November 9, 2000.

                                      -13-

<PAGE>

<TABLE>

<CAPTION>

Results of Operations

         The following table sets forth certain  statement of operations data as
a percentage of revenues for the three and nine months ended  September 30, 2000
and 1999:

                                                     Three Months Ended                    Nine months Ended
                                               --------------------------------    ----------------------------------
                                               September 30,    September 30,      September 30,      September 30,
                                                    2000             1999               2000               1999
                                               --------------- ----------------    ----------------------------------
<S>                                             <C>             <C>                 <C>                <C>
Revenues:
  Access service revenues                             64.7%           49.2%              58.3%              46.6%
  Network solutions and other revenues                35.3            50.8                41.7              53.4
                                                ----------      ----------          ----------         ---------
Total revenues                                       100.0           100.0               100.0             100.0

Cost of access service revenues                       34.8            19.3                28.6              18.4
Cost of network solutions and other revenues          11.4            17.6                15.5              17.7
Selling, general and administrative expenses         136.4            87.9               136.0              78.9
Depreciation and amortization                         54.0            12.3                43.5               9.0
                                                ----------      ----------          ----------         ---------
Total operating costs and expenses                   236.6           137.1               223.6             124.0

Loss from operations                               (136.6)          (37.2)             (123.6)            (24.0)

Interest expense                                      89.1             6.8                55.7               7.0
Other expense                                          9.4             3.6                 4.4               4.9
                                                ----------      ----------          ----------         ---------
Net loss                                           (235.1)%          (47.6)%           (183.7)%            (35.9)%
                                                ==========      ===========         ==========         ==========

</TABLE>

Three Months Ended  September 30, 2000 compared to Three Months Ended  September
30, 1999

Revenues

         Access service  revenues  increased  $147,000 to $267,000 for the three
months  ended  September  30,  2000 from  $119,000  for the three  months  ended
September 30, 1999. This  additional  revenue is due to the acquisition of three
ISPs in the first quarter 2000 and one ISP in June 2000.

         Network solution and other revenues  increased  $23,000 to $146,000 for
the three months  ended  September  30, 2000 from  $123,000 for the three months
ended September 30, 1999. The increase is  attributable  to the  commencement of
the Company's carrier-neutral  colocation revenues of $18,000 in September 2000.
Revenues from server  co-location grew $26,000 from $21,000 for the three months
ended  September  30, 1999 to $47,000 for the three months ended  September  30,
2000,  due  primarily to the  addition of one  significant  client  during 2000.
Equipment  sales  decreased  $21,000  from  $32,000 for the three  months  ended
September 30, 1999 to $11,000 for the three months ended September 30, 2000. The
Company  historically has not actively marketed its network solutions sales, and
has typically made such sales to its existing customer base.

Operating costs and Expenses

         Cost of access service revenues  increased $96,000 from $47,000 for the
three  months  ended  September  30, 1999 to $143,000 for the three months ended
September 30, 2000. The increase in costs is  attributable  primarily to $80,000
of connectivity  costs incurred in conjunction with the access service customers
acquired  during 2000 in four Oklahoma  towns:  Enid,  Bartlesville,  Nowata and
Tahlequah.

                                      -14-

<PAGE>

         Selling,  general and  administrative  expenses  increased  $349,000 to
$562,000  for the three months ended  September  30, 2000 from  $213,000 for the
three months ended September 30, 1999. This increase is comprised principally of
an increase in  professional  fees of $211,000 from $23,000 for the three months
ended  September  30, 1999 to $234,000 for the three months ended  September 30,
2000. Of the increase in professional fees,  $126,000 is related to cash and the
fair value of common stock issued to the Company's investment banker pursuant to
the terms of financial  advisory and placement  agreements  dated September 1999
and as amended in April 2000.  Additional rent expense of $16,000 over the prior
comparative  quarter related to the Company's new office space,  rented in 2000,
which will house the Company's NOC.  Payroll  expenses  increased  $130,000 from
$126,000 for the three months ended September 30, 1999 to $256,000 for the three
months ended September 30, 2000.

         Depreciation and amortization  expense increased  $192,000 from $30,000
for the three months ended  September  30, 1999 to $222,000 for the three months
ended  September 30, 2000. Of this  increase,  $137,000 is  attributable  to the
amortization of cost in excess of net assets of businesses  acquired relating to
the four ISP acquisitions closed in 2000. An increase of $16,000 of amortization
of cost in excess of net assets of businesses  acquired is  attributable  to the
effect of  shortening  the  estimated  period of  benefit  to five years for the
acquisition of FullWeb in 1998 that was originally  being amortized over fifteen
years. The remaining increase is attributable to depreciation expense related to
2000 fixed asset additions.

Interest Expense

         Interest  expense  increased  $350,000 to $367,000 for the three months
ended  September 30, 2000 from $17,000 for the three months ended  September 30,
1999.  This  increase is due to $304,000 of interest  expense  recorded  for the
three months ended September 30, 2000  associated with  amortization of the loan
discount  relating  to bridge  financing  issued with  warrants,  and $31,000 of
interest  expense  on  bridge  financing  obtained  in  2000.  The  increase  is
attributable to interest  expense of $9,000 on notes issued in conjunction  with
four  acquisitions  during  2000  and  loans  assumed  in  conjunction  with the
acquisition of Harvest  Communications,  Inc.  ("Harvest  Communications").  See
"-Liquidity and Capital Resources-Acquisitions."

Other Expense

         Other expense  increased  $30,000 to $39,000 for the three months ended
September  30, 2000 from $9,000 for the three months ended  September  30, 1999.
The most significant portion of the increase was attributable to $18,000 in fees
paid to local exchange  carriers for the  collocation of DSL equipment with such
carriers in three cities, a necessary predicate to enable the Company to provide
DSL services during 2001.





                                      -15-

<PAGE>

Nine months Ended September 30, 2000 compared to Nine months Ended September 30,
1999.

Revenues

         Access service revenues  increased  $335,000 from $409,000 for the nine
months ended  September 30, 1999 to $744,000 for the nine months ended September
30, 2000. This additional  revenue is due to the acquisition of four ISPs during
the first nine months of 2000,  which also  accounts  for an increase in dial-up
Internet  access  revenue of  approximately  $363,000.  The  Company  realized a
decrease in Internet  backbone service revenues of approximately  $40,000 during
the nine  months  ended  September  30, 2000  compared to the nine months  ended
September 30, 1999,  due to the Company's  acquisition of four ISPs in 2000 that
previously  had been  customers of the  Company's  Internet  backbone  services.
Wireless  Internet  connectivity  revenues,  which commenced in March 2000, were
$18,000 for the seven months ended September 30, 2000.

         Network solution and other revenues increased $65,000 from $469,000 for
the nine months ended  September  30, 1999 to $533,000 for the nine months ended
September 30, 2000. The increase is attributable to growth in server co-location
of $75,000, of which $53,000 relates to one customer that was added during 2000.
The Company commenced its carrier-neutral  co-location  services during 2000 and
recognized revenues for installation  revenues and  carrier-neutral  co-location
services  of  $33,000  and  $18,000,  respectively,  for the nine  months  ended
September 30, 2000 over the previous  comparable  period.  The Company  acquired
Harvest Communications,  an authorized Voice Stream agent, on February 29, 2000.
Voice Stream phone sales were  $42,000 for the nine months ended  September  30,
2000.  Equipment sales decreased $67,000 from $156,000 for the nine months ended
September 30, 1999 to $89,000 for the nine months ended  September 30, 2000. The
Company  historically has not actively marketed its network solutions sales, and
has  typically  made such sales to its  existing  customer  base.  Other  income
decreased  $26,000 from $27,000 for the nine months ended  September 30, 1999 to
$1,000 for the nine months ended September 30, 2000.  FullWeb sold a domain name
for  approximately  $25,000 during 1999 that comprised  substantially all of the
other income during 1999.  Setup fees for dial-up  customers  decreased  $23,000
from $30,000 for the nine months ended September 30, 1999 to $7,000 for the nine
months ended September 30, 2000.  This decrease is due to the Company  acquiring
four of the  resellers  during  2000 to which it had  charged  these fees during
1999.

Operating Costs and Expenses

         Cost of access service  revenues  increased  $204,000 from $161,000 for
the nine months ended  September  30, 1999 to $365,000 for the nine months ended
September 30, 2000, due to the increased  costs of providing  Internet access in
Tahlequah,  Bartlesville, Enid and Nowata relating to the acquisition of ISPs in
those towns during the nine months  ended  September  30, 2000.  The increase in
costs is attributable  primarily to $185,000 of  connectivity  costs incurred in
conjunction  with the access  service  customers  acquired  during  2000 in four
Oklahoma towns: Enid,  Bartlesville,  Nowata and Tahlequah. In addition,  credit
card processing fees and independent sales representative  commissions increased
$5,000 and $4,000, respectively, over the prior comparable quarter.

         Cost of network  solutions and other  revenues  increased  $42,000 from
$150,000 for the nine months ended  September  30, 1999 to $197,000 for the nine
months ended  September 30, 2000. This increase is primarily due to the increase
in costs of bandwidth of $50,000  incurred by FullWeb to service the increase in
the number of web hosting and co-location  customers over the prior  comparative
quarter. The Company acquired Harvest Communications, an authorized Voice Stream
agent,  on February  29,  2000.  Voice stream cost of sales were $19,000 for the
nine months ended September 30, 2000. Cost of equipment sales decreased  $38,000
from  $102,000 for the nine months ended  September  30, 1999 to $64,000 for the
nine months ended September 30, 2000. Installation expense for wireless Internet
connectivity  increased $8,000 for the nine months ended September 30, 2000 over
the prior comparable quarter.

                                      -16-

<PAGE>

         Selling,  general and administrative expenses increased $1,044,000 from
$692,000 for the nine months ended September 30, 1999 to $1,736,000 for the nine
months ended  September 30, 2000.  The increase  includes an increase in payroll
costs of $204,000  over the prior  comparable  quarter  related to the hiring of
additional  personnel.  Professional fees increased  $535,000 to $602,000 during
the nine months ended  September 30, 2000 from $67,000 for the nine months ended
September 30, 1999.  Professional  fees include  legal,  accounting,  investment
banking  and  consulting  fees.   Approximately  $304,000  of  the  $602,000  of
professional  fees for the nine months ended  September 30, 2000 is attributable
to  noncash  expenses  relating  to the fair  value of common  stock  issued for
investment banking services.  Legal fees, consulting fees and investment banking
fees increased $97,000,  $124,000 and $63,000 from $3,000,  $15,000 and $14,000,
respectively, for the nine months ended September 30, 1999 to $100,000, $139,000
and $77,000,  respectively,  for the nine months ended  September 30, 2000. Rent
expense,  advertising,  dues and subscriptions,  insurance premiums, repairs and
maintenance and equipment rental expense increased  $50,000,  $26,000,  $22,000,
$35,000, $12,000 and $15,000,  respectively, for the nine months ended September
30, 2000 over the prior  comparable  period.  Additionally,  there were  various
other expenses that increased for the nine months ended  September 30, 2000 over
the prior comparable period in respective  amounts less than $10,000,  including
office supplies, postage and delivery, operating leases, long distance, computer
supplies and utility expenses.

         Depreciation and amortization  expense increased  $477,000 from $79,000
for the nine months  ended  September  30, 1999 to $556,000  for the nine months
ended  September  30,  2000.  Amortization  of cost in excess  of net  assets of
businesses  acquired  increased  $392,000 to $411,000  for the nine months ended
September 30, 2000 to from $19,000 for the nine months ended September 30, 1999.
The remainder of the increase is attributable to depreciation expense related to
the purchase of equipment and equipment acquired through  acquisition during the
nine months ended September 30, 2000.

Interest Expense

         Interest  expense  increased  $650,000 from $61,000 for the nine months
ended  September 30, 1999 to $711,000 for the nine months ended  September 2000.
This  increase  is due to $575,000 of  interest  expense  recorded  for the nine
months  ended  September  30,  2000  associated  with  amortization  of the loan
discount  relating  to bridge  financing  issued with  warrants,  and $63,000 of
interest expense on bridge financing obtained in 2000. In addition,  the Company
incurred  interest  expense of $12,000 on notes issued in conjunction  with four
acquisitions  during  2000 and loans  assumed in  conjunction  with the  Harvest
Communications merger.

Other Expense

         Other expense  increased $14,000 from $43,000 for the nine months ended
September 30, 1999 to $57,000 for the nine months ended  September 30, 2000. The
most  significant  portion of the increase was  attributable  to $24,000 in fees
paid to local exchange  carriers for the  collocation of DSL equipment with such
carriers in three cities, a necessary predicate to enable the Company to provide
DSL services during 2001.

Liquidity and Capital Resources

         The Company used $693,000 and $103,000 of cash for operating activities
for the nine months ended September 30, 2000 and 1999, respectively, as a result
of a net loss for the periods. As of September 30, 2000, the Company had $111 in
cash and  $2,496,000  in current  liabilities,  including  $1,105,000  of bridge
financing that was negotiated  with  three-month or six-month terms and $183,000
of deferred  revenues  that will not require  settlement in cash. On November 9,
2000,  $1,005,000 of the bridge loans were exchanged for three-year  notes.  See
"-Financing Activities," below.

                                      -17-

<PAGE>

         Capital  expenditures  relating  to business  acquisitions  net of cash
acquired  were  $127,000  for the nine  months  ended  September  30,  2000.  In
addition,  property,  plant and equipment purchases amounted to $363,000 for the
nine months ended  September 30, 2000, The Company also received net proceeds of
$110,000 from the sale of a building  acquired in  conjunction  with the Harvest
Communications  merger.  Proceeds  received from the sale were used to repay the
note payable relating to the building.

         Net cash provided by financing  activities  was $1,060,000 and $309,000
for the nine months ended  September 30, 2000 and 1999,  respectively.  The cash
provided in 2000 was due  primarily to the issuance of bridge notes  payable and
the sale of equity securities  pursuant to Regulation D of the Securities Act of
1933. The Company  received net proceeds of $1,038,000 from the bridge financing
and $123,000 from the Regulation D offering.

         The  planned   expansion  of  the   Company's   business  will  require
significant  capital to fund capital  expenditures,  working capital needs, debt
service and the cash flow deficits  generated by operating losses. The Company's
principal capital expenditure requirements will include:

          *    the completion of the Company's Network Operations Center
          *    the purchase and installation of telephone  switches in Oklahoma,
               Arkansas and Kansas
          *    purchase and  installation  of wireless  and DSL Internet  access
               equipment
          *    mergers and acquisitions
          *    further  development  of  operations  support  systems  and other
               automated back office systems
          *    domain name registration startup costs

         The Company  expects to make additional  capital  outlays  exceeding $2
million  during 2001 in order to continue  activities  called for in its current
business plan and to fund expected  operating  losses.  As the Company's cost of
developing new networks and services,  funding other  strategic  initiatives and
operating  its business  will depend on a variety of factors  (including,  among
other  things,  the  number  of  subscribers  and the  service  for  which  they
subscribe,  the nature and  penetration  of services  that may be offered by the
Company, regulatory changes, and actions taken by competitors in response to the
Company's  strategic  initiatives),  it is almost  certain that actual costs and
revenues will vary from expected amounts,  very likely to a material degree, and
that  such  variations  are  likely  to  affect  the  Company's  future  capital
requirements. Current cash balances will not be sufficient to fund the Company's
current  business  plan  beyond the next three  months.  As a  consequence,  the
Company currently is seeking additional convertible debt and/or equity financing
as well as the placement of a credit  facility to fund the  Company's  liquidity
needs.  There  can be no  assurance  that  the  Company  will be  able to  raise
additional capital on satisfactory terms or at all.

         The ability of the Company to fund the capital  expenditures  and other
costs  contemplated  by its business  plan and to make  scheduled  payments with
respect to bank and other borrowings will depend upon,  among other things,  its
ability to seek and obtain  additional  financing within the next year.  Capital
will be needed in order to  implement  its  business  plan,  deploy its network,
expand its operations and obtain and retain a significant number of customers in
its target  markets.  Each of these  factors is, to a large  extent,  subject to
economic, financial, competitive,  political, regulatory and other factors, many
of which are beyond the Company's control.

         No  assurance  can be given  that the  Company  will be  successful  in
developing and  maintaining a level of cash flow from  operations  sufficient to
permit it to pay the  principal  of, and  interest  and any other  payments  on,
outstanding  indebtedness.  If the Company is unable to generate sufficient cash
flow from  operations  to service its  indebtedness,  it will have to modify its
growth  plans,  limit its capital  expenditures,  restructure  or refinance  its
indebtedness or seek additional capital or liquidate its assets. There can be no
assurance  (i) that any of these  strategies  could be effected on  satisfactory
terms, if at all, or (ii) that any such strategy would yield sufficient proceeds
to service the Company's debt or otherwise adequately fund operations.

                                      -18-

<PAGE>

Acquisitions

         The Company's acquisition strategy is designed to leverage its existing
network  backbone and internal  operations  to enable it to enter new markets in
Oklahoma,  Arkansas  and Kansas,  as well as to expand its  presence in existing
markets, and to benefit from economies of scale.

         The Company has acquired four Internet service  provider  businesses in
Oklahoma during the nine months ended September 30, 2000.

         On  January  25,  2000,  the  Company  entered  into an Asset  Purchase
Agreement with FullNet of Tahlequah,  Inc. ("FOT"), an Oklahoma corporation,  in
which  the  Company  purchased  substantially  all  of  FOT's  assets  including
approximately 400 individual and business Internet access accounts.  The Company
paid FOT an aggregate amount of $97,735, comprised of $35,890 in cash and a note
payable for $61,845. The note is payable in eighteen monthly installments.

         On  February  4,  2000,  the  Company  entered  into an Asset  Purchase
Agreement  with David Looper,  d/b/a  FullNet of  Bartlesville  ("FOB"),  a sole
proprietorship,  in  which  the  Company  purchased  substantially  all of FOB's
assets,  including  approximately  400 individual and business  Internet  access
accounts.  The Company  paid FOB an  aggregate  amount of  $178,400,  payable in
42,744  shares  of the  Company's  common  stock  (valued  for  purposes  of the
acquisition  at $3.00 per share) and a note payable for $50,168.  The note bears
an  interest  rate of 8% per annum,  with the  principal  and  interest  thereon
payable on earlier to occur of (a) the closing of any private  equity  placement
in excess of  $351,000,  (b) the  closing of any  underwritten  offering  of the
Company's  common  stock,  or (c) one year  from the  closing  date of the Asset
Purchase Agreement.

         On February 29, 2000, the Company entered into an Agreement and Plan of
Merger  (the  "Merger  Agreement")  with  Harvest  Communications,  an  Oklahoma
corporation, pursuant to which Harvest merged with and into FullNet. Harvest had
approximately 2,500 individual and business dial up Internet access accounts, 15
wireless Internet access accounts and 35 web-hosting  accounts.  Pursuant to the
terms of the Merger  Agreement,  the Company paid the shareholders of Harvest an
aggregate amount of $1,912,500 payable in 537,500 shares of the Company's common
stock (valued for purposes of the merger at $3.00 per share), a note payable for
$175,000 and $125,000 in cash.  The note bears an interest rate of 8% per annum,
with the principal and interest  thereon  payable on the earlier to occur of (a)
the  closing of any single  funding  (whether  debt or equity)  obtained  by the
Company subsequent to the date of the Merger Agreement in an aggregate amount of
at  least  $2,000,000,  (b) the  closing  of any  underwritten  offering  of the
Company's common stock, or (c) March 6, 2001.

         On June 2, 2000, the Company  entered into an Asset Purchase  Agreement
with  Lary  Smith,   d/b/a   FullNet  of  Nowata   ("FON"),   an  Oklahoma  sole
proprietorship,  in  which  the  Company  purchased  substantially  all of FON's
assets,  including  approximately  300 individual and business  Internet  access
accounts.  Pursuant to the terms of the Agreement, the Company agreed to pay FON
an  aggregate  purchase  price of  $137,000,  payable  in  38,198  shares of the
Company's  common stock (valued for purposes of the  acquisition at $2.33125 per
share) and a note payable for $47,950. The note bears an interest rate of 8% per
annum with the principal and interest thereon payable on the earlier to occur of
(a) the closing of any single funding  (whether debt or equity)  obtained by the
Company  subsequent  to the date of the  Agreement  in an  aggregate  amount  of
$2,000,000, or (b) one year from the closing date of the Agreement.

         These  acquisitions  were  accounted  for as  purchases.  The aggregate
purchase price has been allocated to the underlying net assets  purchased or net
liabilities  assumed  based on their  estimated  fair  values at the  respective
acquisition  date.  This  allocation  results in cost in excess of net assets of
businesses acquired of $2.4 million, which is being amortized over the estimated
periods  benefited of three to five years.  Prior to the  acquisitions,  each of
FOT, FOB FON and Harvest was a customer of the Company's ISP access services.

                                      -19-

<PAGE>

Financing Activities

         In  February  2000,  the  Company  raised an  aggregate  $135,600 in an
offering of its common  stock.  The offering  was made  pursuant to an exemption
from the registration  requirements of the Securities Act pursuant to Regulation
D of such act.

         In February,  March,  June and  September  2000,  the Company  obtained
bridge loans totaling  $505,000  through the issuance of 14% promissory notes to
14 accredited  investors.  The terms of the financing  additionally provided for
the issuance of five-year warrants to purchase an aggregate of 250,000 shares of
the  Company's  common  stock at $0.01  per  share,  and  provided  for  certain
registration  rights.  The promissory notes require monthly  interest  payments,
mature in six months and are  extendible for two 90-day periods upon issuance of
additional  warrants for an aggregate  235,000  shares  exercisable at $0.01 per
share for each extension.  In August 2000, the Company extended the terms of ten
of the bridge loans for an  additional 90 days,  and, in  connection  therewith,
issued  warrants for an  additional  137,500  shares.  As of September 30, 2000,
warrants to  purchase  an  aggregate  275,000  shares of common  stock have been
exercised at an aggregate exercise price of $2,800.

         In March 2000,  the Company  obtained  bridge loans  totaling  $500,000
through the issuance of 14% promissory  notes to two accredited  investors.  The
terms of the  financing  additionally  provided  for the  issuance of  five-year
warrants to purchase  100,000 shares of the Company's  common stock at $0.01 per
share,  and provided  for certain  registration  rights.  The  promissory  notes
require quarterly  interest  payments,  mature in six months, and initially were
extendible  for two 90-day  periods upon issuance of additional  warrants for an
aggregate  10,000 shares  exercisable at $0.01 per share for each extension.  In
October 2000, the terms of the two bridge loans were amended to provide that, in
the event of a second  90-day  extension,  the  Company  will issue  warrants to
purchase an aggregate  160,000  shares of common  stock.  On March 8, 2000,  the
bridge loan investors  exercised their warrants and purchased  100,000 shares of
common stock of the Company at an aggregate  exercise price of $1,000. In August
2000,  the Company  extended the terms of the two bridge loans for an additional
90 days, and, in connection therewith,  issued warrants for an additional 10,000
shares,  of which warrants to purchase an aggregate 5,000 shares of common stock
have been  exercised at an aggregate  exercise  price of $50 as of September 30,
2000.

         In August 2000, the Company obtained a short-term loan of $100,000 from
Timothy J. Kilkenny, Chairman of the board and CEO, through the issuance of a 9%
promissory  note.  The  terms of the  financing  additionally  provided  for the
issuance of five year  warrants to purchase an aggregate of 50,000 shares of the
Company's common stock at $0.01 per share, and provided for certain registration
rights. The promissory note requires monthly interest  payments,  matures on the
earlier  of (i) the date  which is within  five days of  receipt of funds by the
Company  of any  offering  raising  gross  proceeds  to the  Company of at least
$1,000,000 or (ii) in three months,  and is  extendible  for two 90-day  periods
upon issuance of additional  warrants for an aggregate 50,000 shares exercisable
at $0.01 per share for each extension.

         Proceeds  from  the  Regulation  D  offering,   bridge  loans  and  the
short-term  loan from Mr. Kilkenny were used for  acquisitions,  working capital
and general corporate purposes.

         On September  29, 2000,  the Company began  offering  through a private
placement  a minimum of  $700,000  and a maximum of $2.0  million in the form of
three-year term 11%  convertible  promissory  notes (the "Notes"),  which can be
increased to $2.5 million at the election of the  Placement  Agent.  The initial
closing  of  $700,000  occurred  on  November  9,  2000.  Each of the  Notes  is
convertible  into  common  stock of the  Company at the  election  of the holder
thereof,  at a conversion rate of $1.00 per share,  subject to adjustment  under
certain  circumstances.  The Notes are  accompanied  by  warrants  to purchase a
number of shares of the Company's  common stock equal to the number  obtained by
dividing 25% of the face amount of the Notes  purchased by $1.00.  Said warrants
may be  exercised  at any time after the date of grant for five years at a price
of $0.01 per share.  The Company will  utilize the funds from this  offering for
primarily for the retirement of debt, completion of its NOC and working capital.
Additionally, $1,005,000 of bridge loans were converted to the Notes on November
9, 2000.

                                      -20-

<PAGE>

                            PART II-OTHER INFORMATION

Item 2.      Changes in Securities

         See  "Item  2.   Management's   Discussion  and  Analysis  or  Plan  of
Operation-Financing   Activities"  of  this  Report,   incorporated   herein  by
reference.

Item 6.      Exhibits and Reports on Form 8-K

             (a)   Exhibits

                   Exhibit
                   Number                      Exhibit
               ---------------         -------------------------
                   *27.1               Financial Data Schedule.


               -------------------------------
               *Filed electronically herewith.

             (b)   Reports on Form 8-K

                   None.




                                      -21-

<PAGE>

                                   SIGNATURES

       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    FULLNET COMMUNICATIONS, INC.,
                                    An Oklahoma corporation



Date:  November 14, 2000            /s/ Timothy J. Kilkenny
                                    --------------------------------------------
                                    Timothy J. Kilkenny
                                    Chairman of the Board of Directors;
                                    President and Chief Executive Officer


Date: November 14, 2000             /s/ Travis Lane
                                    --------------------------------------------
                                    Travis Lane
                                    Vice-President and Chief Accounting Officer
                                    (Chief Accounting Officer)






                                      -22-

<PAGE>

                                INDEX TO EXHIBITS

  Exhibit
   Number        Name of Exhibit                                        Page
  -------        ---------------                                        ----

    27.1         Financial Data Schedule                                 24








                                      -23-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission