FULLNET COMMUNICATIONS INC
10QSB, 2000-08-21
BUSINESS SERVICES, NEC
Previous: MIRACOM INDUSTRIES INC, 10QSB, EX-27, 2000-08-21
Next: FULLNET COMMUNICATIONS INC, 10QSB, EX-10.1, 2000-08-21




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                       For the period ended June 30, 2000

[ ]               TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ______________________ to _____________________.



                        Commission File Number: 000-27031

                          FullNet Communications, Inc.
                          ----------------------------
             (Exact name of registrant as specified in its charter)

           Oklahoma                                       73-1473361
          ----------                                     ------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

             200 N. Harvey, Suite 1704,Oklahoma City, Oklahoma 73102
             -------------------------------------------------------
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (405) 232-0958




Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                                  Yes X  No
                                     ---   ---

The number of shares  outstanding  of the  Issuer's  Common  Stock,  $.00001 par
value, as of August 10, 2000 was 3,365,827

Transitional Small Business Disclosure Format (check one):   Yes   No X
                                                                ---  ---


<PAGE>


                                   FORM 10-QSB

                                TABLE OF CONTENTS

                                                                            Page

PART I.      FINANCIAL INFORMATION

    Item 1.  Financial Statements

             Consolidated Balance Sheets - June 30, 2000 (unaudited) and
             December 31, 1999..............................................   3

             Consolidated  Statements  of  Operations  - Three months and
             six months ended June 30, 2000 and 1999 (unaudited)............   4

             Consolidated Statement of Stockholders' Equity (Deficit) -
             Six months ended June 30, 2000 (unaudited).....................   5

             Consolidated Statements of Cash Flows - Six months ended
             June 30, 2000 and 1999 (unaudited).............................   6

             Notes to Consolidated Financial Statements (unaudited) ........   8

    Item 2.  Management's Discussion and Analysis or Plan of Operation....... 11

PART II.     OTHER INFORMATION

    Item 4.  Submission of Matters to a Vote of Security Holders............. 21

    Item 6.  Exhibits and Reports on Form 8-K................................ 21

    Signatures............................................................... 22







                                      - 2 -

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS

                  ASSETS                                                       JUNE 30,      DECEMBER 31,
                                                                                  2000            1999
                                                                             (Unaudited)
                                                                             ------------    ------------
<S>                                                                          <C>             <C>
CURRENT ASSETS:
  Cash                                                                       $     41,261    $     12,671
  Accounts receivable, net                                                        143,521          70,306
  Inventory                                                                        13,459               -
  Prepaid and other current assets                                                 42,594          15,491
                                                                             ------------    ------------
            Total current assets                                                  240,835          98,468

PROPERTY AND EQUIPMENT, net                                                       405,059         117,262

COST IN EXCESS OF NET ASSETS OF BUSINESSES
     ACQUIRED, net of accumulated amortization of $196,798
     In 2000 and $93,512 in 1999                                                2,474,962         295,084

OTHER ASSETS
     Deferred income taxes                                                         17,500          17,500
     Deferred offering costs                                                       20,000          30,899
     Other                                                                          7,552           5,000
                                                                             ------------    ------------
                                                                                   45,052          53,399
                                                                             ------------    ------------

                                                                             $  3,165,908    $    564,213
                                                                             ============    ============

  LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
     Accounts payable - trade                                                $    290,971    $    100,684
     Accrued liabilities                                                           66,153          42,424
     Notes payable, current portion                                             1,054,023          58,949
     Capital lease obligations                                                      8,654               -
     Deferred revenue                                                             126,696          74,720
                                                                             ------------    ------------
                  Total current liabilities                                     1,546,497         276,777


NOTES PAYABLE, less current portion                                               602,462         586,922
CAPITAL LEASE OBLIGATIONS, less current portion                                    12,953               -
DEPOSITS                                                                           44,500               -

STOCKHOLDERS' EQUITY (DEFICIT)
     Commonstock - $.00001 par value and 10,000,000 shares
        Authorized; 3,201,677 and 2,088,928 shares issued and
        outstanding, respectively                                                      32              21
  Common stock issuable, 237,348 and 318,709 shares in 2000 and 1999,
      respectively                                                                370,700         318,709
  Additional paid-in capital                                                    3,012,702         429,295
  Accumulated deficit                                                          (2,423,938)     (1,047,511)
                                                                             ------------    ------------
            Total stockholders' equity (deficit)                                  959,496        (299,486)
                                                                             ------------    ------------

TOTAL                                                                        $  3,165,908    $    564,213
                                                                             ============    ============

</TABLE>

See accompanying notes to financial statements.

                                      -3-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                Consolidated Statements of Operations (Unaudited)

                                                            Three Months Ended             Six Months Ended
                                                        --------------------------    --------------------------
                                                          June 30,       June 30,       June 30,       June 30,
                                                            2000           1999           2000           1999
                                                        -----------    -----------    -----------    -----------
<S>                                                     <C>            <C>            <C>            <C>
REVENUES:

        Access service revenues                         $   301,201    $   160,750    $   477,347    $   289,441
        Network solutions and other revenues                223,198        220,591        387,055        345,618
                                                        -----------    -----------    -----------    -----------

                 Total revenues                             524,399        381,341        864,402        635,059


OPERATING COSTS AND EXPENSES:

        Cost of access service revenues                     134,214         66,703        221,406        114,249
        Cost of network solutions and other revenues         88,782         65,572        150,663        112,496
        Selling, general and administrative expenses        709,060        335,755      1,173,101        478,792
        Depreciation and amortization                       203,560         19,503        333,745         49,050
                                                        -----------    -----------    -----------    -----------

                 Total operating costs and expenses       1,135,616        487,533      1,878,915        754,587
                                                        -----------    -----------    -----------    -----------


LOSS FROM OPERATIONS                                       (611,217)      (106,192)    (1,014,513)      (119,528)

INTEREST EXPENSE                                           (281,370)       (21,553)      (343,701)       (44,845)
OTHER EXPENSE                                               (13,724)       (19,296)       (18,213)       (34,738)
                                                        -----------    -----------    -----------    -----------

NET LOSS                                                $  (906,311)   $  (147,041)   $(1,376,427)   $  (199,111)
                                                        ===========    ===========    ===========    ===========

Net loss per common share:

     Basic                                              $      (.28)   $      (.07)   $      (.48)   $      (.12)
     Diluted                                            $      (.28)   $      (.07)   $      (.48)   $      (.12)

Weighted average number of common shares outstanding:

     Basic                                                3,205,319      2,010,116      2,883,182      1,695,058
     Diluted                                              3,205,319      2,010,116      2,883,182      1,695,058


</TABLE>


See accompanying notes to financial statements.




                                      -4-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries
            Consolidated Statement of Stockholders' Equity (Deficit)
                         Six Months Ended June 30, 2000
                                   (Unaudited)




                                                       Common Stock            Common       Additional
                                                       ------------            Stock         Paid-in     Accumulated
                                                   Shares        Amount       issuable       capital       deficit         Total
                                                -----------   -----------   -----------    -----------   -----------    -----------
<S>                                             <C>           <C>           <C>            <C>           <C>            <C>
Balance at January 1, 2000                        2,088,928   $        21   $   318,709    $   429,295   $(1,047,511)   $  (299,486)

Issuance of common stock in conjunction with
acquisitions                                        580,244             6          --        1,740,727          --        1,740,733

Common stock issuable in conjunction with
acquisition                                            --            --          89,050           --            --           89,050

Common stock issued, net of offering expenses        45,200          --            --          122,809          --          122,809

Exercise of stock options issued relating to
services performed for offering                        --            --          34,830           --            --           34,830
                                                                                                                        -----------
Warrant exercise relating to bridge financing       206,250             2          --            2,061          --            2,063

Common stock issued for employee bonuses            181,055             2      (181,055)       181,053          --             --

Common stock issued in exchange for services        100,000             1       109,166         99,999          --          209,166

Warrants  to purchase common stock issued
relating to bridge financing                           --            --            --          413,320          --          413,320

Compensation from issuance of stock options            --            --            --           23,438          --           23,438

Net loss                                               --            --            --             --      (1,376,427)    (1,376,427)
                                                -----------   -----------   -----------    -----------   -----------    -----------

Balance at June 30, 2000                        $ 3,201,677   $        32   $   370,700    $ 3,012,702   $(2,423,938)   $   959,496
                                                ===========   ===========   ===========    ===========   ===========    ===========

</TABLE>



See accompanying notes to financial statements.





                                      -5-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries
                Consolidated Statements of Cash Flows (Unaudited)

                                                                                         Six Months Ended
                                                                                    --------------------------
                                                                                      June 30,       June 30,
                                                                                        2000           1999
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                          $(1,376,427)   $  (199,111)
  Adjustments to reconcile net loss to net cash used in operating activities

      Noncash compensation expense                                                       23,438           --
      Depreciation and amortization                                                     333,745         49,050
      Stock issued for services                                                         192,500           --
      Amortization of discount relating to bridge financing                             271,381           --
      Provision for non-collection of accounts receivable                                10,605           --
       Net (increase) decrease in
          Accounts Receivable                                                           (40,759)        28,060
          Prepaid expenses and other current assets                                      (5,055)          (418)
          Other assets                                                                   (2,552)        (1,438)
      Net increase (decrease) in
        Accounts payable - trade                                                         22,397        (17,834)
        Accrued and other liabilities                                                    16,195         (2,595)
        Cash overdraft                                                                     --           (8,061)
        Deferred revenue                                                                (29,677)        16,817
        Deposits                                                                         44,500           --
                                                                                    -----------    -----------

            Net cash used in operating activities                                      (539,708)      (135,530)
                                                                                    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                                  (184,017)        (5,936)
  Proceeds from sale of property, net of closing costs                                  110,122           --
  Acquisitions of businesses, net of cash acquired                                     (127,057)          --
                                                                                    -----------    -----------

             Net cash used in investing activities                                     (200,952)        (5,936)
                                                                                    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Deferred offering costs                                                                10,899           --
  Principal payments on borrowings under notes payable                                 (148,903)       (29,234)
  Principal payments on note payable to related party                                      --          (43,891)
  Principal payments on borrowings related to purchase of subsidiary                       --         (122,405)
  Proceeds from issuance of bridge financing and warrants, net of offering costs        745,000           --
  Proceeds from exercise of stock options                                                34,830           --
  Proceeds from exercise of warrants                                                      2,061           --
  Principal payments on capital lease obligations                                        (2,940)        (6,580)
  Proceeds from issuance of notes payable                                                 5,494           --
  Proceeds from borrowings under convertible notes payable                                 --           50,000
  Issuance of common stock, net of offering costs                                       122,809        541,375
                                                                                    -----------    -----------

            Net cash provided by financing activities                                   769,250        389,265
                                                                                    -----------    -----------

NET INCREASE (DECREASE) IN CASH                                                          28,590        247,799

Cash at beginning of year                                                                12,671            198
                                                                                    -----------    -----------

Cash at end of period                                                               $    41,261    $   247,997
                                                                                    ===========    ===========
                                                                                                   (continued)

</TABLE>


                                      -6-

<PAGE>

<TABLE>

<CAPTION>

                  FullNet Communications, Inc. and Subsidiaries

                Consolidated Statements of Cash Flows (Unaudited)

                                                                                               Six Months Ended
                                                                                         --------------------------
                                                                                           June 30,        June 30,
                                                                                             2000            1999
                                                                                         -----------    -----------
<S>                                                                                      <C>            <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for interest                                                                   $    43,298    $    43,308

NONCASH INVESTING AND FINANCING ACTIVITIES
Conversion of debt to equity                                                                    --           50,000
Fair value of liabilities assumed in conjunction with the acquisition of Harvest
Communications                                                                                73,062           --
Fair value of common stock issued to purchase Harvest Communications                       1,612,500           --
Note payable issued in conjunction with the acquisition of Harvest Communications            175,000           --
Fair value of liabilities assumed in conjunction with the acquisition of FullNet of
Bartlesville                                                                                   1,754           --
Fair value of common stock issued to purchase FullNet of Bartlesville                        128,232           --
Note payable issued in conjunction with FullNet of Bartlesville acquisition                   50,168           --
Acquisition of net assets of FullNet of Tahlequah                                              6,763           --
Note payable issued in conjunction with FullNet of Tahlequah acquisition                      61,845           --
Common stock issuable in conjunction with FullNet of Nowata acquisition                       89,050           --
Acquisition of net assets of FullNet of Nowata                                                15,366           --
Note payable issued in conjunction with FullNet of Nowata acquisition                         47,950           --
Assets  acquired through issuance of capital lease                                            24,548           --

                                                                                                          (concluded)

</TABLE>


See accompanying notes to financial statements.




                                      -7-

<PAGE>

                  FullNet Communications, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


 1.    UNAUDITED INTERIM FINANCIAL STATEMENTS

                  The unaudited financial statements and related notes have been
       prepared  pursuant to the rules and  regulations  of the  Securities  and
       Exchange  Commission.   Accordingly,  certain  information  and  footnote
       disclosures   normally  included  in  financial  statements  prepared  in
       accordance  with  generally  accepted  accounting  principles  have  been
       omitted  pursuant  to  such  rules  and  regulations.   The  accompanying
       financial statements and related notes should be read in conjunction with
       the audited  consolidated  financial  statements of the Company and notes
       thereto for the year ended December 31, 1999.

                  The  information   furnished  reflects,   in  the  opinion  of
       management,  all adjustments,  consisting of normal  recurring  accruals,
       necessary for a fair  presentation  of the results of the interim periods
       presented.  Operating  results of the interim period are not  necessarily
       indicative  of the  amounts  that will be  reported  for the year  ending
       December 31, 2000.

 2.    USE OF ESTIMATES

                  The  preparation  of financial  statements in conformity  with
       generally  accepted  accounting  principles  requires  management to make
       estimates and assumptions  that affect the reported amounts of assets and
       liabilities and  disclosures of contingent  assets and liabilities at the
       date of the financial statements and the reported amounts of revenues and
       expenses  during the reporting  period.  Actual results could differ from
       those estimates.

3.     STOCKHOLDERS' EQUITY (DEFICIT)

                  In February 2000, the Company raised an aggregate  $135,600 in
       an offering of its common  stock.  The offering  was made  pursuant to an
       exemption  from  the  registration  requirements  of the  Securities  Act
       pursuant to Rule 504 of Regulation D of such act.

                  In April,  2000,  the Company  amended its  contract  with its
       investment  bank,  which  entitled the  investment  bank to an additional
       100,000 shares of common stock.

4.     EARNINGS (LOSS) PER SHARE

                  Basic earnings  (loss) per common share is computed based upon
       net  earnings  (loss)  divided by the weighted  average  number of common
       shares outstanding during each period. Diluted earnings (loss) per common
       share is computed based upon net earnings  (loss) divided by the weighted
       average number of common shares  outstanding  during each period adjusted
       for the effect of dilutive  potential common shares  calculated using the
       treasury stock method.  The basic and diluted  earnings (loss) per common
       share are the same since the Company had a net loss for 2000 and 1999 and
       the inclusion of stock options and warrants would be anti-dilutive.


                                      -8-

<PAGE>

5.     NOTES PAYABLE

                  In February,  March and June 2000, the Company obtained bridge
       loans totaling  $300,000  through the issuance of 14% promissory notes to
       10 accredited investors. The terms of the financing additionally provided
       for the  issuance  of five year  warrants to  purchase  an  aggregate  of
       150,000  shares of the  Company's  common  stock at $0.01 per share,  and
       provided for certain  registration  rights.  The promissory notes require
       monthly interest  payments,  mature in six months, and are extendible for
       two 90-day periods upon issuance of additional  warrants for an aggregate
       150,000  shares  exercisable  at $0.01  per  share  for  each  extension.
       Warrants to purchase  106,250 shares of common stock were exercised as of
       June 30, 2000 at an aggregate exercise price of $1,063.

                  In March 2000,  the Company  obtained  bridge  loans  totaling
       $500,000  through the issuance of 14% promissory  notes to two accredited
       investors.  The  terms of the  financing  additionally  provided  for the
       issuance  of  five  year  warrants  to  purchase  100,000  shares  of the
       Company's  common  stock at $0.01 per share,  and  provided  for  certain
       registration  rights.  The promissory  notes require  quarterly  interest
       payments, mature in six months, and are extendible for two 90 day periods
       upon  issuance of  additional  warrants  for an aggregate  10,000  shares
       exercisable at $0.01 per share for each extension.  On March 8, 2000, the
       bridge loan  investors  exercised  their  warrants and purchased  100,000
       shares of common stock of the Company at an aggregate  exercise  price of
       $1,000.

                  A  portion  of the  proceeds  of the  bridge  loans  has  been
       allocated  to  the  warrants  and  accounted  for as  additional  paid-in
       capital.  The allocation was based on the estimated  relative fair values
       of the bridge  loans and the  warrants  and resulted in a discount on the
       bridge loans of approximately  $413,000. This discount is being amortized
       as interest  expense over the life of the bridge loans using the interest
       method.

                  A building  acquired in conjunction with the merger of Harvest
       Communications,  Inc. and the Company was sold in June 2000. The sale was
       a cashless  transaction,  and the net proceeds from the sale were applied
       to the SBA loan that  originally  provided  the  proceeds to purchase the
       building.  Net proceeds from the transaction  exceeded the carrying value
       of the  building by  approximately  5,000.  This amount was recorded as a
       reduction of cost in excess of net assets of businesses acquired.

6.     ACQUISITIONS

                  On  January  25,  2000,  the  Company  entered  into an  Asset
       Purchase Agreement with FullNet of Tahlequah,  Inc. ("FOT"),  an Oklahoma
       corporation,  in which the Company  purchased  substantially all of FOT's
       assets,  including  approximately  400 individual  and business  Internet
       access  accounts.  The Company paid FOT an  aggregate  amount of $97,735,
       comprised of $35,890 in cash and a note payable for $61,845.  The note is
       payable in eighteen monthly installments.

                  On  February  4,  2000,  the  Company  entered  into an  Asset
       Purchase  Agreement  with David  Looper,  d/b/a  FullNet of  Bartlesville
       ("FOB"),  an Oklahoma sole  proprietorship in which the Company purchased
       substantially all of FOB's assets, including approximately 400 individual
       and business Internet access accounts.  The Company paid FOB an aggregate
       amount of  $178,400,  payable in 42,744  shares of the  Company's  common
       stock (valued for purposes of the  acquisition  at $3.00 per share) and a
       note  payable  for  $50,168.  The note bears an  interest  rate of 8% per
       annum,  with the principal and interest thereon payable on the earlier to
       occur of (a) the closing of any  private  equity  placement  in excess of
       $351,000,  (b) the closing of any underwritten  offering of the Company's
       common stock, or (c) one year from the closing date of the Asset Purchase
       Agreement.


                                      -9-

<PAGE>

                  On February  29, 2000,  the Company  entered into an Agreement
       and Plan of Merger (the "Merger Agreement") with Harvest  Communications,
       Inc.,  ("Harvest")  an Oklahoma  corporation,  pursuant to which  Harvest
       merged with and into FullNet.  Harvest had approximately 2,500 individual
       and  business  dial up Internet  access  accounts,  15 wireless  Internet
       access accounts and 35 Web hosting accounts. Pursuant to the terms of the
       Merger  Agreement,  the  Company  paid the  shareholders  of  Harvest  an
       aggregate amount of $1,912,500 payable in 537,500 shares of the Company's
       common stock  (valued for  purposes of the merger at $3.00 per share),  a
       note  payable  for  $175,000  and  $125,000  in cash.  The note  bears an
       interest rate of 8% per annum,  with the  principal and interest  thereon
       payable on the earlier to occur of (a) the closing of any single  funding
       (whether debt or equity)  obtained by the Company  subsequent to the date
       of the Merger  Agreement in an aggregate  amount of at least  $2,000,000,
       (b) the  closing of any  underwritten  offering of the  Company's  common
       stock, or (c) March 6, 2001.

                  On June 2, 2000,  the Company  entered into an Asset  Purchase
       Agreement with Lary Smith,  d/b/a FullNet of Nowata ("FON"),  an Oklahoma
       sole proprietorship,  in which the Company purchased substantially all of
       FON's  assets,   including  approximately  300  individual  and  business
       Internet  access  accounts.  Pursuant to the terms of the Agreement,  the
       Company  agreed  to pay FON an  aggregate  purchase  price  of  $137,000,
       payable  in 38,198  shares of the  Company's  common  stock  (valued  for
       purposes of the acquisition at $2.33125 per share) and a note payable for
       $47,950.  The  note  bears  an  interest  rate of 8% per  annum  with the
       principal and interest thereon payable on the earlier to occur of (a) the
       closing of any single  funding  (whether debt or equity)  obtained by the
       Company subsequent to the date of the Agreement in an aggregate amount of
       $2,000,000, or (b) one year from the closing date of the Agreement.

                  These  acquisitions  were  accounted  for  as  purchases.  The
       aggregate  purchase price has been allocated to the underlying net assets
       purchased or net liabilities assumed based on their estimated fair values
       at the respective  acquisition  date. This allocation  results in cost in
       excess of net assets of businesses acquired of $2,433,000, which is being
       amortized  over the estimated  periods  benefited of three to five years.
       Prior  to the  acquisitions,  each of  FOT,  FOB,  Harvest  and FON was a
       customer of the Company's Internet service provider access services.

                  The unaudited pro forma combined historical results, as if the
       entities  listed above  (excluding  FOT and FON) had been acquired at the
       beginning of the six months  ended June 30, 2000 and 1999,  respectively,
       are included in the table below.

                                                          Six Months Ended
                                                              June 30,
                                                         2000           1999
                                                     -----------    -----------
         Revenue                                     $   994,778    $ 1,037,980
         Net loss                                    $(1,469,465)   $  (294,013)
         Basic and diluted loss per share            $     (0.51)   $     (0.17)

                  The pro forma results above  include  amortization  of cost in
       excess of net assets of businesses  acquired and interest expense on debt
       assumed issued to finance the acquisitions. The pro forma results are not
       necessarily  indicative  of what  actually  would  have  occurred  if the
       acquisitions had been completed as of the beginning of each of the fiscal
       periods  presented,   nor  are  they  necessarily  indicative  of  future
       consolidated results.

7.     MANAGEMENT'S PLANS

                  The planned  expansion of the Company's  business will require
       significant capital to fund capital expenditures,  working capital needs,
       debt service and the cash flow  deficits  generated by operating  losses.
       Current  cash  balances  will not be  sufficient  to fund  the  Company's
       current business plan beyond the next three months. As a consequence, the
       Company is currently seeking  convertible debt and/or equity financing as
       well  as the  placement  of a  credit  facility  to  fund  the  Company's
       liquidity.  There can be no  assurance  that the Company  will be able to
       raise additional capital on satisfactory terms or at all.


                                      -10-

<PAGE>

Item 2.  Management's Discussion and Analysis or Plan of Operation

       The  following  discussion  is  qualified  in its  entirety  by the  more
detailed  information in the Company's Form 10-KSB and the financial  statements
contained therein, including the notes thereto, and the Company's other periodic
reports  and all  Current  Reports  on Form 8-K filed  with the  Securities  and
Exchange  Commission  since December 31, 1999  (collectively  referred to as the
"Disclosure Documents"). Certain forward-looking statements contained herein and
in such Disclosure  Documents regarding the Company's business and prospects are
based upon numerous  assumptions  about future  conditions  which may ultimately
prove to be inaccurate and actual events and results may materially  differ from
anticipated  results  described in such  statements.  The  Company's  ability to
achieve  such  results is subject to certain  risks and  uncertainties,  such as
those inherent generally in the Integrated Communications Provider industry, the
impact of competition and pricing, changing market conditions,  and other risks.
Any forward-looking statements contained herein represent the Company's judgment
as of the date hereof. The Company disclaims,  however, any intent or obligation
to update these forward-looking statements. As a result, the reader is cautioned
not to place undue reliance on these forward-looking statements. As used herein,
the word  "Company"  means  FullNet  Communications,  Inc.  and its wholly owned
subsidiaries, FullNet, Inc. ("FullNet"),  FullSolutions, Inc. ("FullSolutions"),
FullTel,  Inc.  ("FullTel")  and  FullWeb,  Inc.  ("FullWeb"),  a  wholly  owned
subsidiary of FullSolutions, unless the context indicates otherwise.

Overview

       FullNet  Communications  Inc. (the  "Company")  is a regional  integrated
communications  provider ("ICP") offering integrated  communications and network
solutions to individuals, businesses,  organizations,  educational institutions,
and government  agencies.  Through its  subsidiaries,  the Company provides high
quality,  reliable and  scaleable  Internet,  telephony,  and network  solutions
designed to meet customer needs. Services include:

o    High margin carrier-neutral telecommunications grade co-location facilities
o    Dial-up  and  direct  high-speed  connectivity  to the  Internet  under the
     FullNet brand name
o    Web site design, hosting and server co-location for businesses
o    Wireless broadband Internet, voice and data access services
o    Network  design,   management,   optimization,   and  ongoing  support  and
     maintenance for businesses
o    Backbone  services  to  small  Internet  Service  Providers   ("ISPs")  and
     businesses
o    Global domain name registration  services  (expected to commence during the
     third quarter of 2000)

       The Company's principal executive offices are located at 200 North Harvey
Avenue,  Suite 1704,  Oklahoma City, Oklahoma 73102, and its telephone number is
(405) 232-0958.  We also maintain an Internet site on the World Wide Web ("WWW")
at www.fullnet.net.  Information contained on the Company's Web site is not, and
should not be deemed to be, a part of this Form 10-QSB.

Company History

       The Company was founded in 1995 as CEN-COM of Oklahoma, Inc., an Oklahoma
corporation,  to bring dial-up  Internet access and education to rural locations
in Oklahoma that did not have dial-up Internet  access.  The Company changed its
name to FullNet  Communications,  Inc. in December  1995,  and shifted its focus
from offering dial-up services to providing  wholesale and private label network
connectivity  and  related  services to other  ISPs.  During 1995 and 1996,  the
Company furnished wholesale and private label network  connectivity  services to
ISPs in Bartlesville, Cushing, Durant, Perry, Tahlequah, and Tulsa. During 1996,
the Company sold its ISP  operations in Enid,  Oklahoma and began ISP operations
in Ponca City, Oklahoma.

                                      -11-

<PAGE>

       In 1997 the Company  continued its focus on being a backbone  provider by
upgrading and acquiring more  equipment.  The Company also started  offering its
own ISP brand access and  services to its  wholesale  customers.  As of June 30,
2000, there were two ISPs in Oklahoma that used the FullNet brand name where the
Company provides the backbone to the Internet.  There are an additional two ISPs
that use a private label brand name,  where the Company is their access backbone
and provides their technical support, managing and operating their systems on an
outsource  basis.  Additionally,   the  Company  provides  high-speed  broadband
connectivity,  website hosting,  network management and consulting  solutions to
over 50 businesses in Oklahoma.

       In 1998 the Company's gross revenues exceeded  $1,000,000 and the Company
made the Metro Oklahoma City Top 50 Fastest Growing  Companies list. In 1998 the
Company commenced the process of organizing a competitive local exchange carrier
("CLEC") through FullTel, and acquired Animus Communications, Inc. ("Animus"), a
wholesale  Web-service  company,  thereby enabling the Company to become a total
solutions  provider to individuals  and companies  seeking a "one-stop  shop" in
Oklahoma. Animus was renamed FullWeb in January 2000.

       With the  incorporation  of FullTel and the  acquisition of FullWeb,  the
Company's  current  business  strategy is to become the dominant ICP in Oklahoma
and  surrounding  states,  focusing on rural areas.  The Company expects to grow
through  the  commencement  of  providing   carrier-neutral   co-location  space
(expected  revenue stream to start during the third quarter 2000),  commencement
of domain name  registration  (expected to begin during the third quarter 2000),
acquisition  of ISPs and  network  solutions  providers,  as well as  through  a
FullNet  brand  marketing  campaign.  During the first six  months of 2000,  the
Company has completed four separate acquisitions of ISP companies, operating in,
respectively,  Tahlequah, Oklahoma,  Bartlesville,  Oklahoma, Enid, Oklahoma and
Nowata, Oklahoma.

       During the month of February 2000,  trading of the Company's common stock
began  trading on the OTC  Bulletin  Board under the symbol  FULO.  When a stock
begins to trade on the OTC  Bulletin  Board,  it initially  has a single  market
maker.  Although  many stocks have several  market  makers,  while the Company's
common stock trades on the OTC Bulletin  Board,  there can be no assurance as to
whether  additional market makers will quote the common stock.  Hence, there can
be no assurance that  stockholders will be able to sell their shares should they
desire to do so.  Any  market for the  common  stock  that may  develop,  in all
likelihood,  will be a limited one, and if such a market does develop, the price
may be volatile.

Recent Developments

       On June  20,  2000,  the  Company  entered  into a  contract  to  provide
co-location  services  to  KMC  Telecom  V,  Inc.  ("KMC"),  a  facilities-based
competitive local exchange carrier ("CLEC"). The agreement extends until January
31, 2004. Under the terms of the contract,  KMC will pay the Company $44,500 per
month to provide  co-location and support services for KMC's  telecommunications
equipment at the Company's  Network  Operations Center ("NOC") in Oklahoma City,
Oklahoma.  The  Company is  building  out its NOC and  expects to  complete  the
project and commence  providing  co-location  services  during the third quarter
2000.

       The  Company  plans to  market  additional  carrier  neutral  co-location
solutions in its NOC to other CLECs,  Internet Service Providers and Web Hosting
companies.  The  Company's  co-location  facility  will be carrier  neutral,  so
customers may choose among competitive offerings rather than being restricted to
one  carrier.  When  completed,  the NOC will be  Telco-grade,  so as to provide
customers the highest level of operative  reliability and security.  The Company
will offer flexible space arrangements for customers, 24 hour onsite support and
both battery and generator backup.

                                      -12-

<PAGE>

<TABLE>

<CAPTION>

       On August 2, 2000,  the Company  obtained a bridge loan of $100,000  from
Timothy J.  Kilkenny,  Chairman of the board and CEO,  through the issuance of a
14% promissory  note. The terms of the financing  additionally  provided for the
issuance of five year  warrants to purchase an aggregate of 50,000 shares of the
Company's common stock at $0.01 per share, and provided for certain registration
rights. The promissory note requires monthly interest  payments,  matures in six
months,  and is  extendible  for two 90 day periods upon  issuance of additional
warrants for an aggregate 50,000 shares  exercisable at $0.01 per share for each
extension.

Results of Operations

       The following table sets forth certain  statement of operations data as a
percentage  of  revenues  for the three and six months  ended June 30,  2000 and
1999:

                                                       Three Months Ended                    Six Months Ended
                                                    ------------------------            --------------------------
                                                    June 30,        June 30,            June 30,          June 30,
                                                      2000            1999                2000              1999
                                                    --------        --------            --------          --------
<S>                                                 <C>             <C>                 <C>               <C>
Revenues:
  Access service revenues                               57.4%           42.2%               55.2%             45.6%
  Network solutions and other revenues                  42.6            57.8                44.8              54.4
                                                    --------        --------            --------          --------
Total revenues                                         100.0           100.0               100.0             100.0

Cost of access service revenues                         25.6            17.5                25.6              18.0
Cost of network solutions and other revenues            16.9            17.2                17.5              17.7
Selling, general and administrative expenses           135.3            88.0               135.7              75.4
Depreciation and amortization                           38.8             5.1                38.6               7.7
                                                    --------        --------            --------          --------
Total operating costs and expenses                     216.6           127.8               217.4             118.8

Loss from operations                                  (116.6)          (27.8)             (117.4)            (18.8)

Interest expense                                        53.7             5.7                39.7               7.1
Other expense                                            2.5             5.1                 2.1               5.5
                                                    --------        --------            --------          --------

Net loss                                             (172.8)%          (38.6)%            (159.2)%           (31.4)%
                                                    =======         ========            ========          ========

</TABLE>

Three Months Ended June 30, 2000 compared to Three Months Ended June 30, 1999

Revenues

       Access  service  revenues  increased  $140,000 to $301,000  for the three
months  ended June 30, 2000 from  $161,000  for the three  months ended June 30,
1999.  This  additional  revenue is due to the  acquisition of three ISPs in the
first quarter 2000 and one ISP in June 2000.

       Network solution and other revenues  increased $3,000 to $223,000 for the
three months  ended June 30, 2000 from  $220,000 for the three months ended June
30, 1999.  The Company  acquired  Harvest  Communications,  an authorized  Voice
Stream  agent,  on February 29, 2000.  Voice stream phone sales were $21,000 for
the three months ended June 30, 2000.  Equipment  sales  decreased  $35,000 from
$92,000 for the three months ended June 30, 1999 to $57,000 for the three months
ended June 30, 2000.  The Company  historically  has not  actively  marketed its
network  solutions  sales,  and has  typically  made such sales to its  existing
customer base.  Revenues from server  co-location  grew $30,000 from $23,000 for
the three  months ended June 30, 1999 to $53,000 for the three months ended June
30, 2000 due  substantially  to the addition of one  significant  client  during
2000.


                                      -13-

<PAGE>

Operating costs and Expenses

       Cost of access service  revenues  increased  $67,000 from $67,000 for the
three months ended June 30, 1999 to $134,000 for the three months ended June 30,
2000. The increase in costs is attributable primarily to $58,000 of connectivity
costs incurred in conjunction with the access service customers  acquired during
2000 in four Oklahoma towns: Enid, Bartlesville, Nowata and Tahlequah.

       Cost of network  solutions  and other  revenues  increased  $23,000  from
$66,000 for the three months ended June 30, 1999 to $89,000 for the three months
ended June 30, 2000.  This increase is primarily due to the increase in costs of
bandwidth  of $15,000  incurred by FullWeb for the increase in the number of web
hosting  and  co-location  customers  over the prior  comparative  quarter.  The
Company  acquired Harvest  Communications,  an authorized Voice Stream agent, on
February 29, 2000.  Voice stream cost of sales were $16,000 for the three months
ended June 30,  2000.  Equipment  cost of sales  decreased  $10,000  for the six
months ended June 30, 2000 due to the  decrease in equipment  sales as discussed
above.

       Selling,  general  and  administrative  expenses  increased  $373,000  to
$709,000 for the three  months  ended June 30, 2000 from  $336,000 for the three
months  ended June 30,  1999.  This  increase  is  comprised  principally  of an
increase in  professional  fees of $245,000  from  $19,000 for the three  months
ended June 30, 1999 to $264,000 for the three months ended June 30, 2000. Of the
increase in professional fees, $190,000 is related to cash and the fair value of
common stock issued to the Company's  investment  bank pursuant to its agreement
dated  September  1999 and as amended in April 2000.  The Company also  incurred
additional rent expense of $16,000 over the prior comparative quarter related to
the new office  space  that was  rented in 2000  which will house the  Company's
Network Operations Center. Approximately $48,000 of the increase is attributable
to  SG&A  expenses   incurred   during  the  quarter   related  to  the  Harvest
Communications  merger. Payroll expenses decreased $40,000 from $284,000 for the
three months ended June 30, 1999 to $244,000 for the three months ended June 30,
2000. This decrease is due to a one time charge of $181,000 during June 1999 for
a stock grant  approved by the board of  directors.  Excluding  the stock grant,
payroll  expenses  increased  $141,000 due to the increase in personnel over the
prior quarter. Advertising expense, insurance premiums, repair expense, bad debt
expense and supplies expense increased $11,000,  $10,000,  $10,000,  $10,000 and
$8,000,  respectively  for the three  months  ended June 30, 2000 over the prior
comparative quarter.

       Depreciation and amortization expense increased $184,000 from $20,000 for
the three months ended June 30, 1999 to $204,000 for the three months ended June
30, 2000. Of this increase, $129,000 is attributable to the amortization of cost
in  excess  of net  assets  of  businesses  acquired  relating  to the  four ISP
acquisitions  closed in 2000. An increase of $16,000 of  amortization of cost in
excess of net assets of  businesses  acquired is  attributable  to the effect of
shortening the estimated  period of benefit to five years for the acquisition of
FullWeb in 1998 that was originally being amortized over fifteen years.

Interest Expense

       Interest  expense  increased  $260,000 to $281,000  for the three  months
ended June 30, 2000 from $22,000 for the three months ended June 30, 1999.  This
increase is due to $231,000 of interest  expense  recorded  for the three months
ended June 30, 2000 associated with  amortization of the loan discount  relating
to bridge  financing  issued with warrants,  and $29,000 of interest  expense on
bridge financing obtained in 2000.

Six months Ended June 30, 2000 compared to Six months Ended June 30, 1999.

Revenues

       Access  service  revenues  increased  $188,000  from $289,000 for the six
months  ended June 30, 1999 to $477,000  for the six months ended June 30, 2000.
This additional  revenue is due to the acquisition of four ISPs during the first
six months of 2000 which  accounts  for an increase in dial-up  Internet  access
revenue of approximately  $215,000,  and growth in ISDN services of $10,000 from
$15,000  for the six months  ended June 30,  1999 to $25,000  for the six months
ended June 30,  2000.  The  Company  realized a decrease  in  Internet  backbone
service revenues of  approximately  $38,000 during the six months ended June 30,
2000 compared to the six months ended June 30, 1999 relating to amounts  charged
in 1999 to the four ISPs that were acquired during 2000.


                                      -14-

<PAGE>

       Network solution and other revenues  increased  $41,000 from $346,000 for
the six months ended June 30, 1999 to $387,000 for the six months ended June 30,
2000. The increase is  attributable  to growth in server  co-location of $50,000
and  $32,000  of  installation  revenues  related  to  carrier  neutral  premise
co-location for the six months ended June 30, 2000 over the previous  comparable
period. Equipment sales decreased $37,000 from $125,000 for the six months ended
June 30, 1999 to $88,000  for the six months  ended June 30,  2000.  The Company
historically  has not actively  marketed its network  solutions  sales,  and has
typically made such sales to its existing  customer  base. The Company  acquired
Harvest Communications,  an authorized Voice Stream agent, on February 29, 2000.
Voice stream phone sales were $23,000 for the six months ended June 30, 2000.

Operating Costs and Expenses

       Cost of access service revenues  increased $107,000 from $114,000 for the
six months  ended June 30,  1999 to $221,000  for the six months  ended June 30,
2000,  due to the  increased  costs of providing  Internet  access in Tahlequah,
Bartlesville, Enid and Nowata relating to the acquisition of ISPs in those towns
during the six months ended June 30, 2000.

       Cost of network  solutions  and other  revenues  increased  $38,000  from
$112,000  for the six months  ended June 30, 1999 to $150,000 for the six months
ended June 30, 2000.  This increase is primarily due to the increase in costs of
bandwidth  of $21,000  incurred by FullWeb for the increase in the number of web
hosting  and  co-location  customers  over the prior  comparative  quarter.  The
Company  acquired Harvest  Communications,  an authorized Voice Stream agent, on
February  29,  2000.  Voice stream cost of sales were $17,000 for the six months
ended June 30, 2000.

       Selling,  general and  administrative  expenses  increased  $694,000 from
$479,000 for the six months ended June 30, 1999 to $1,173,000 for the six months
ended June 30,  2000.  The  increase is  partially  comprised  of an increase in
payroll  costs  of  $76,000  related  to the  hiring  of  additional  personnel.
Professional  fees  increased  $394,000 to $425,000  during the six months ended
June 30,2000  from $31,000 for the six months ended June 30, 1999.  Professional
fees  include  legal,  accounting,   investment  banking  and  consulting  fees.
Approximately  $193,000 of the $425,000 of professional  fees for the six months
ended June 30, 2000 is  attributable  to noncash  expenses  relating to the fair
value of common stock issued for  investment  banking  services.  Rent  expense,
advertising,  dues  and  subscriptions,   insurance  premiums  and  repairs  and
maintenance  expense increased  $35,000,  $24,000,  $21,000 $22,000 and $12,000,
respectively,  for the six months ended June 30, 2000 over the prior  comparable
period.  Additionally,  there were various other expenses that increased for the
six months ended June 30, 2000 over the prior  comparable  period in  respective
amounts less than  $10,000,  including  office  supplies,  postage and delivery,
equipment rental, operating leases, long distance, computer supplies and utility
expenses.

       Depreciation and amortization expense increased $285,000 from $49,000 for
the six months ended June 30, 1999 to $334,000 for the six months ended June 30,
2000. This increase is attributable substantially to the amortization of cost in
excess of net assets of businesses acquired related to the four ISP acquisitions
of $244,000 to $255,000  for the six months ended June 30, 2000 from $11,000 for
the  six  months  ended  June  30,  1999.  The  remainder  of  the  increase  is
attributable  to  depreciation  expense related to the purchase of equipment and
equipment  acquired  through  acquisition  during the six months  ended June 30,
2000.


                                      -15-

<PAGE>

Other Expense

       Other  expense  decreased  $17,000  from $35,000 for the six months ended
June 30, 1999 to $18,000 for the six months ended June 30, 2000.  Other expenses
were  higher  for the six months  ended  June 30,  1999 due to one time costs of
$31,000 incurred related to FullTel.

Acquisitions

       The Company's  acquisition  strategy is designed to leverage its existing
network  backbone and internal  operations  to enable it to enter new markets in
Oklahoma,  Arkansas  and Kansas,  as well as to expand its  presence in existing
markets, and to benefit from economies of scale.

       The Company has acquired four  Internet  service  provider  businesses in
Oklahoma during the six months ended June 30, 2000.

       On January 25, 2000, the Company entered into an Asset Purchase Agreement
with FullNet of Tahlequah,  Inc. ("FOT"), an Oklahoma corporation,  in which the
Company purchased substantially all of FOT's assets, including approximately 400
individual  and  business  Internet  access  accounts.  The Company  paid FOT an
aggregate amount of $97,735, comprised of $35,890 in cash and a note payable for
$61,845. The note is payable in eighteen monthly installments.

       On February 4, 2000, the Company entered into an Asset Purchase Agreement
with David  Looper,  d/b/a  FullNet of  Bartlesville  ("FOB"),  an Oklahoma sole
proprietorship,  in  which  the  Company  purchased  substantially  all of FOB's
assets,  including  approximately  400 individual and business  Internet  access
accounts.  The Company  paid FOB an  aggregate  amount of  $178,400,  payable in
42,744  shares  of the  Company's  common  stock  (valued  for  purposes  of the
acquisition  at $3.00 per share) and a note payable for $50,168.  The note bears
an  interest  rate of 8% per annum,  with the  principal  and  interest  thereon
payable  on the  earlier  to  occur of (a) the  closing  of any  private  equity
placement in excess of $351,000, (b) the closing of any underwritten offering of
the Company's  common stock,  or (c) one year from the closing date of the Asset
Purchase Agreement.

       On February 29, 2000,  the Company  entered into an Agreement and Plan of
Merger (the "Merger Agreement") with Harvest  Communications,  Inc., ("Harvest")
an Oklahoma corporation, pursuant to which Harvest merged with and into FullNet.
Harvest had approximately  2,500 individual and business dial up Internet access
accounts,  15 wireless  Internet  access  accounts and 35 Web hosting  accounts.
Pursuant to the terms of the Merger Agreement, the Company paid the shareholders
of Harvest an aggregate  amount of $1,912,500  payable in 537,500  shares of the
Company's common stock (valued for purposes of the merger at $3.00 per share), a
note payable for $175,000 and $125,000 in cash.  The note bears an interest rate
of 8% per annum,  with the principal and interest thereon payable on the earlier
to occur of (a) the  closing  of any  single  funding  (whether  debt or equity)
obtained by the Company  subsequent  to the date of the Merger  Agreement  in an
aggregate  amount of at least  $2,000,000,  (b) the closing of any  underwritten
offering of the Company's common stock, or (c) March 6, 2001.

       On June 2, 2000,  the Company  entered into an Asset  Purchase  Agreement
with  Lary  Smith,   d/b/a   FullNet  of  Nowata   ("FON"),   an  Oklahoma  sole
proprietorship,  in  which  the  Company  purchased  substantially  all of FON's
assets,  including  approximately  300 individual and business  Internet  access
accounts.  Pursuant to the terms of the Agreement, the Company agreed to pay FON
an  aggregate  purchase  price of  $137,000,  payable  in  38,198  shares of the
Company's  common stock (valued for purposes of the  acquisition at $2.33125 per
share) and a note payable for $47,950. The note bears an interest rate of 8% per
annum with the principal and interest thereon payable on the earlier to occur of
(a) the closing of any single funding  (whether debt or equity)  obtained by the
Company  subsequent  to the date of the  Agreement  in an  aggregate  amount  of
$2,000,000, or (b) one year from the closing date of the Agreement.

                                      -16-

<PAGE>

       These  acquisitions  were  accounted  for  as  purchases.  The  aggregate
purchase price has been allocated to the underlying net assets  purchased or net
liabilities  assumed  based on their  estimated  fair  values at the  respective
acquisition  date.  This  allocation  results in cost in excess of net assets of
businesses  acquired of $2,433,000,  which is being amortized over the estimated
periods  benefited of three to five years.  Prior to the  acquisitions,  each of
FOT, FOB FON and Harvest was a customer of the Company's ISP access services.

Liquidity and Capital Resources

       The Company used $540,000 and $136,000 of cash for  operating  activities
for the six months ended June 30, 2000 and 1999, respectively,  as a result of a
net loss for the periods.  As of June 30, 2000,  the Company had $41,000 in cash
and $1,546,000 in current  liabilities,  including  $800,000 of bridge financing
that was negotiated with six month terms and $127,000 of deferred revenues which
will not require settlement in cash.

       Capital  expenditures  relating  to  business  acquisitions  net of  cash
acquired  were  $127,000 for the six months  ended June 30,  2000.  In addition,
property,  plant and equipment purchases amounted to $184,000 for the six months
ended June 30, 2000,  including  $106,000  related to construction in progess on
the Company's  NOC,  which is expected to be completed  during the third quarter
2000.  The Company also  received  net  proceeds of $110,000  from the sale of a
building acquired in conjuction with the Harvest Communications merger. Proceeds
received  from the sale  were  used to repay  the note payable  relating  to the
building.

       Net cash provided by financing activities  was $769,000  and $389,000 for
the six months ended June 30, 2000 and 1999, respectively.  The cash provided in
2000 is due  primarily to the  issuance of bridge notes  payable and the sale of
equity securities  pursuant to Rule 504 of Regulation D of the Securities Act of
1933.  The Company  received net proceeds of $745,000 from the bridge  financing
and $123,000 from the 504 offering.

       The planned expansion of the Company's business will require  significant
capital to fund capital  expenditures,  working capital needs,  debt service and
the cash flow deficits  generated by operating losses.  The Company's  principal
capital expenditure requirements will include:

       *      the completion of the Company's Network Operations Center
       *      the purchase and  installation of telephone  switches in Oklahoma,
              Arkansas and Kansas
       *      purchase and  installation  of wireless  and DSL  Internet  access
              equipment
       *      mergers and acquisitions
       *      further  development  of  operations  support  systems  and  other
              automated back office systems
       *      domain name registration startup costs

       The Company  expects to make  additional  capital  outlays  exceeding  $2
million  during 2000 in order to continue  activities  called for in its current
business plan and to fund expected  operating  losses.  As the Company's cost of
developing new networks and services,  funding other  strategic  initiatives and
operating  its business  will depend on a variety of factors  (including,  among
other  things,  the  number  of  subscribers  and the  service  for  which  they
subscribe,  the nature and  penetration  of services  that may be offered by the
Company, regulatory changes, and actions taken by competitors in response to the
Company's  strategic  initiatives),  it is almost  certain that actual costs and
revenues will vary from expected amounts,  very likely to a material degree, and
that  such  variations  are  likely  to  affect  the  Company's  future  capital
requirements. Current cash balances will not be sufficient to fund the Company's
current  business  plan  beyond the next three  months.  As a  consequence,  the
Company is currently seeking convertible debt and/or equity financing as well as
the placement of a credit facility to fund the Company's liquidity. There can be
no  assurance  that the  Company  will be able to raise  additional  capital  on
satisfactory terms or at all.

       In the event that the Company is unable to obtain such additional capital
or to obtain it on acceptable terms or in sufficient  amounts,  the Company will
be required to delay the development of its network or take other actions.  This
could  have a  material  adverse  effect on the  Company's  business,  operating
results and financial  condition and its ability to achieve sufficient cash flow
to service debt requirements.

                                      -17-

<PAGE>

       The  ability of the Company to fund the  capital  expenditures  and other
costs  contemplated  by its business  plan and to make  scheduled  payments with
respect to bank borrowings will depend upon, among other things,  its ability to
seek and obtain  additional  financing  within the next  year.  Capital  will be
needed in order to implement its business plan,  deploy its network,  expand its
operations and obtain and retain a significant number of customers in its target
markets.  Each of these  factors  is, to a large  extent,  subject to  economic,
financial,  competitive,  political, regulatory and other factors, many of which
are beyond the Company's control.

       No  assurance  can be  given  that  the  Company  will be  successful  in
developing and  maintaining a level of cash flow from  operations  sufficient to
permit it to pay the  principal  of, and  interest  and any other  payments  on,
outstanding  indebtedness.  If the Company is unable to generate sufficient cash
flow from  operations  to service  its  indebtedness,  it may have to modify its
growth  plans,  limit its capital  expenditures,  restructure  or refinance  its
indebtedness or seek additional capital or liquidate its assets. There can be no
assurance  (i) that any of these  strategies  could be effected on  satisfactory
terms, if at all, or (ii) that any such strategy would yield sufficient proceeds
to service the Company's debt or otherwise adequately fund operations.

Financing Activities

       In  February,  March and June 2000,  the Company  obtained  bridge  loans
totaling  $300,000 through the issuance of 14% promissory notes to 10 accredited
investors.  The terms of the financing additionally provided for the issuance of
five year  warrants to purchase an aggregate of 150,000  shares of the Company's
common stock at $0.01 per share, and provided for certain  registration  rights.
The promissory  notes require monthly interest  payments,  mature in six months,
and are  extendible  for two  90-day  periods  upon  issuance  of an  additional
warrants for an aggregate 150,000 shares exercisable at $0.01 per share for each
extension. Warrants to purchase 106,250 shares of common stock were exercised as
of June 30, 2000 at an aggregate exercise price of $1,063.

       In March 2000,  the  Company  obtained  bridge  loans  totaling  $500,000
through the issuance of 14% promissory  notes to two accredited  investors.  The
terms of the  financing  additionally  provided  for the  issuance  of five year
warrants to purchase  100,000 shares of the Company's  common stock at $0.01 per
share,  and provided  for certain  registration  rights.  The  promissory  notes
require quarterly  interest  payments,  mature in six months, and are extendible
for two 90 day periods  upon  issuance of  additional  warrants for an aggregate
10,000 shares  exercisable  at $0.01 per share for each  extension.  On March 8,
2000, the bridge loan investors  exercised their warrants and purchased  100,000
shares of common stock of the Company at an aggregate exercise price of $1,000.

       In February 2000, the Company raised an aggregate $135,600 in an offering
of its common  stock.  The offering was made  pursuant to an exemption  from the
registration  requirements  of  the  Securities  Act  pursuant  to  Rule  504 of
Regulation D of such act.

       On August 2, 2000,  the Company  obtained a bridge loan of $100,000  from
Timothy J.  Kilkenny,  Chairman of the board and CEO,  through the issuance of a
14% promissory  note. The terms of the financing  additionally  provided for the
issuance of five year  warrants to purchase an aggregate of 50,000 shares of the
Company's common stock at $0.01 per share, and provided for certain registration
rights. The promissory note requires monthly interest  payments,  matures in six
months,  and is  extendible  for two 90 day periods upon  issuance of additional
warrants for an aggregate 50,000 shares  exercisable at $0.01 per share for each
extension.

       Proceeds  from  the  bridge  loans  and the 504  offering  were  used for
acquisitions, working capital and general corporate purposes.





                                      -18-

<PAGE>


                            PART II-OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

       Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

(a)     Exhibits

  Exhibit
  Number                                   Exhibit
------------  ------------------------------------------------------------------

   *10.1      Master License  Agreement For KMC Telecom V, Inc.,  dated June 20,
              2000, by and between FullNet Communications,  Inc. and KMC Telecom
              V, Inc.
   *10.2      Domain Registrar Project Completion Agreement, dated May 10, 2000,
              by and between FullNet  Communications,  Inc., FullWeb, Inc. d/b/a
              FullNic and Think Capital.
   *10.3      Amendment to Financial  Advisory  Services  Agreement  between the
              Company and National Securities Corporation,  dated April 21, 2000
              (Financial  Advisory  Services  Agreement  between the Company and
              National Securities Corporation, dated September 17, 1999 filed as
              Exhibit 10.1 to the Company's Form 10-KSB dated March 30, 2000 and
              incorporated herein by reference).
   #10.4      Asset Purchase  Agreement  dated June 2, 2000, by and between Lary
              Smith,  d/b/a FullNet of Nowata and FullNet  Communications,  Inc.
              (filed as Exhibit  99.1 to the  Company's  Form 8-K dated June 19,
              2000 and incorporated herein by reference).
   *27.1      Financial Data Schedule.
------------------------
*Filed electronically herewith.
#  Incorporated by reference.


(b)     Reports on Form 8-K

       On April 19, 2000, the Company filed a Form 8-K/A reporting the Pro Forma
Consolidated  Condensed  Financial  Statements with respect to the Form 8-K that
the Company filed on February 18, 2000, reporting that, on February 4, 2000, the
Company  entered  into an Asset  Purchase  Agreement  with David  Looper,  d/b/a
FullNet of Bartlesville,  an Oklahoma sole proprietorship  ("Seller"),  in which
the Company purchased substantially all of Seller's assets.

       On May 11, 2000,  the Company filed a Form 8-K/A  reporting the Pro Forma
Consolidated  Condensed  Financial  Statements with respect to the Form 8-K that
the Company filed on March 9, 2000  reporting  that,  on February 29, 2000,  the
Company   entered   into  an   Agreement   and  Plan  of  Merger  with   Harvest
Communications,  Inc.,  ("Harvest") an Oklahoma  corporation,  pursuant to which
Harvest  merged with and into  FullNet,  Inc., a wholly owned  subsidiary of the
Company.

       On June 20, 2000, the Company filed a Form 8-K reporting that, on June 2,
2000,  the Company  entered into an Asset Purchase  Agreement (the  "Agreement")
with Lary  Smith,  d/b/a  FullNet of Nowata,  an  Oklahoma  sole  proprietorship
("Seller"),  in which the  Registrant  purchased  substantially  all of Seller's
assets.

                                      -19-

<PAGE>


                                   SIGNATURES

       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      FULLNET COMMUNICATIONS, INC.,
                                      An Oklahoma corporation



Date:  August 18, 2000                /s/ Timothy J. Kilkenny
                                      ------------------------------------------
                                      Timothy J. Kilkenny
                                      Chairman of the Board of Directors;
                                      President and Chief Executive Officer


Date:  August 18, 2000                /s/ Travis Lane
                                      ------------------------------------------
                                      Travis Lane
                                      Vice-President and Chief Financial Officer
                                      (Chief Accounting Officer)







                                      -20-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission