SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: September 27, 1999
ADVANTA Revolving Home Equity Loan Trust 1999-A
New York 333-77927-01 "Pending"
c/o ADVANTA Mortgage Corp., USA
Attn: H. John Berens
10790 Rancho Bernardo Road
San Diego, Ca 92127
(858) 676-3099
Item 5. Other Events
Information relating to the distributions to Certificate holders
for the August 1999 Monthly Period of the Trust in respect of
the Revolving Home Equity Loan Asset Backed Notes,
Series 1999-A, (the "Certificates") issued by the Registrant
and the performance of the Trust (including distributions of principal
and interest, delinquent balances of Home Equity Loans,
and the Subordinated amount remaining), together with certain other
information relating to the certificates, is contained in the
Monthly Report for the Monthly Period provided to certificateholders
pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated as of May 1, 1999 between ADVANTA Mortgage Corp.,
USA as Servicer, and Bankers Trust Company, as Trustee.
Item 7. Financial Statements, Exhibits
Exhibit No. Exhibit
1. Monthly Report for the August, 1999 Monthly
Period relating to the Revolving Home Equity
Loan Asset Backed Notes, Series 1999-A,
issued by the ADVANTA Revolving
Home Equity Loan Trust 1999-A.
EXHIBIT INDEX
Exhibit
1. Monthly Report for the August, 1999 Monthly
Period relating to the Revolving Home Equity
Loan Asset Backed Notes, Series 1999-A,
issued by the ADVANTA Revolving
Home Equity Loan Trust 1999-A.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
ADVANTA Revolving Home Equity Loan Trust 1999-A
BY: ADVANTA Mortgage Corp., USA
BY: /s/ H. John Berens
H. John Berens
Senior Vice President
Advanta Mortgage
September 30, 1999
<TABLE>
EXHIBIT 1
ADVANTA Revolving Home Equity Loan Trust 1999-A
Statement to Certificateholders
<CAPTION>
Original Prior
Face Principal
Value Balance Interest Principal Total
<S> <C> <C> <C> <C> <C>
NOTES 247,500,000. 234,442,71 1,201,05 4,854,554 6,055,609.49
CERTS
Totals 247,500,000. 234,442,71 1,201,05 4,854,554 6,055,609.49
</TABLE>
<TABLE>
<CAPTION>
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
<S> <C> <C> <C> <C> <C>
NOTES 229,588,158. 5.588750% 5.632500%
CERTS
Totals 229,588,158.34
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
<S> <C> <C> <C> <C> <C> <C>
A 00757CAD0 947.2432846 4.8527471 19.614362 24.4671091 927.6289226
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
30-59 60-89 90+
Days Days Days Total
<S> <C> <C> <C> <C>
Principal Balanc 3,068,2 1,290,09 1,424,441.00 5,782,830
% of Pool Balanc 1.2404% 0.5215% 0.5759% 2.3378%
Number of Loans 122 47 52 221
Loans in Bankruptcy
<CAPTION>
30-59 60-89 90+
Days Days Days Total
<C> <C> <C> <C>
Principal Balanc 16 166,0 162,792.00 627,05
% of Pool Balanc 0.0066% 0.0671% 0.0658% 0.2535%
Number of Loans 1 3 5 18
Loans in Foreclosure
<CAPTION>
30-59 60-89 90+
Days Days Days Total
<C> <C> <C> <C>
Principal Balanc -
% of Pool Balanc 0.00000% 0.00000% 0.0000% 0.0000%
Number of Loans 0 0 0 0
Loans in REO
<CAPTION>
30-59 60-89 90+
Days Days Days Total
<C> <C> <C> <C>
Principal Balanc -
% of Pool Balanc 0.00000% 0.00000% 0.00000% 0.00000%
Number of Loans 0 0 0 0
<S> <C> <C> <C>
Note Interest Shortfall
The Amount of Insured Payment Made This Period
Substitution Amounts
Loan Reacquisition Price
Realized Losses for Current Remittance Period 65,3
Servicing Fees Due for Current Period 104,35
Beginning Pool Balance 250,454,091.
Ending Pool Balance 247,357,995.
Number of Loans Reacquired to the Sponsor
Balance of Loans Reacquired to the Sponsor
Overcollateralization Deficit
Overcollateralization Reduction Amount
Current Overcollateralization Amount 17,769,836.
Specified Overcollateralization Amount 26,888,232.
Net Funds Cap Carry-Forward Amount
</TABLE>
