|
|
|
|
|
|
|
|
|
|
Previous: JUPITER COMMUNICATIONS INC, 10-Q, 1999-11-17 |
Next: FARALLON CORP /DE/, 10SB12G, 1999-11-17 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15 (D) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 8, 1999
UACSC 1999-C AUTO TRUST
(Exact name of registrant as specified in its charter)
Delaware 333-77535-02 35-1937340
(State or other jurisdiction (Commission File (IRS Employer
of incorporation) Number) Identification No.)
UAC Securitization
Corporation
9240 Bonita Beach Road, Suite 1109-A
Bonita Springs, Florida 34135
(address of principal (zip code)
executive offices)
UAC Securitization Corporation
Registrant's telephone number including area code (941) 948-1850
<PAGE>
The Registrant (the UACSC 1999-C Owner Trust, or the "Trust") is an
automobile receivable securitization trust formed pursuant to a Trust and
Servicing Agreement dated as of November 1, 1999 among UAC Securitization
Corporation, as "Seller," Union Acceptance Corporation, as "Servicer," and First
Union Trust Company, National Association, as "Owner Trustee" (the "Agreement").
The Registrant is filing this Form 8-K and plans to file similar current reports
monthly in lieu of reports on Form 10-Q and compliance with certain other
requirements of Section 15(d) of the Securities Exchange Act of 1934, as
amended, which are otherwise applicable to the Trust, on the basis of the SEC
staff position described in numerous no-action letters applicable to securities
such as those issued pursuant to the Agreement. See, e.g., Prime Credit Card
Master Trust (pub. available October 16, 1992), Private Label Credit Card Master
Trust (pub. available May 20, 1992), Sears Receivable Financing Group, Inc.
(pub. available March 31, 1992), Discover Financing Group, Incorporated,
Discover Card Trust 1991-E (pub. available February 13, 1992), Bank One Auto
Trust 1995-A (pub. available August 16, 1995) and Volkswagen Credit Auto Master
Trust (pub. available May 9, 1997).
Item 5. Other Events.
Union Acceptance Corporation, as Servicer of the Trust, hereby files the
October 31, 1999 monthly Certificate Report with respect to the Trust as Exhibit
99-1.
Item 7. Financial Statements and Exhibits.
Exhibit 99-1--Monthly Servicer's Certificate Report to the Trust.
-2-
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized as Servicer of the UACSC 1999-C Auto Trust,
for and on behalf of UACSC 1999-C Auto Trust.
UACSC 1999-C Auto Trust
By: Union Acceptance Corporation,
as Servicer
Date: November 11, 1999 /s/Melanie S. Otto
-----------------------------------
Melanie S. Otto
Vice President
EXHIBIT INDEX
No. Description
99-1 UACSC 1999-C Auto Trust Monthly Servicer's Certificate Report for
October 31, 1999
-3-
UACSC 99-C
UNION ACCEPTANCE CORPORATION
(Servicer)
OCTOBER 1999
<TABLE>
<CAPTION>
NOTE BALANCE RECONCILIATION DOLLARS
CLASS A-1 CLASS A-2 CLASS A-3 CLASS A-4 CLASS B
- ---------------------- ------------- ------------- ------------- ------------- -------------
<S> <C> <C> <C> <C> <C>
Original Note Balances 72,500,000.00 94,500,000.00 88,000,000.00 95,200,000.00 14,591,551.00
Beginning Period Note Balances 49,158,086.63 94,500,000.00 88,000,000.00 95,200,000.00 14,591,551.00
Principal Collections - Scheduled Payments 4,029,906.80 - - - -
Principal Collections - Payoffs 3,993,056.23 - - - -
Principal Withdrawal from Payahead 1,028.94 - - - -
Gross Principal Charge Offs 97,285.94 - - - -
Repurchases - - - - -
Accelerated Principal 1,547,203.23 - - - -
Principal shortfall, up to Accelerated Principal - - - - -
Total Principal to be Distributed 9,668,481.14 - - - -
------------- ------------- ------------- ------------- -------------
Ending Note Balances 39,489,605.49 94,500,000.00 88,000,000.00 95,200,000.00 14,591,551.00
============= ============= ============= ============= =============
Note Factor 0.5446842 1.0000000 1.0000000 1.0000000 1.0000000
Interest Rate 5.4730% 6.1900% 6.6100% 6.820% 7.050%
</TABLE>
<TABLE>
<CAPTION>
NOTE BALANCE RECONCILIATION NUMBERS
TOTAL
-------------- ------
<S> <C> <C>
Original Note Balances 364,791,551.00 24,594
-------------- ------
Beginning Period Note Balances 341,449,637.63 23,601
Principal Collections - Scheduled Payments 4,029,906.80
Principal Collections - Payoffs 3,993,056.23 365
Principal Withdrawal from Payahead 1,028.94 0
Gross Principal Charge Offs 97,285.94 6
Repurchases - 0
Accelerated Principal 1,547,203.23
Principal shortfall, up to Accelerated Principal -
Total Principal to be Distributed 9,668,481.14
-------------- ------
Ending Note Balances 331,781,156.49 23,230
============== ======
Note Factor 0.9095089
Interest Rate 6.3476%
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PRINCIPAL BALANCE RECONCILIATION
<S> <C>
Original Principal Balance 364,791,551.99
Beginning Period Principal Balance 344,197,788.53
Principal Collections - Scheduled Payments 4,029,906.80
Principal Collections - Payoffs 3,993,056.23
Principal Withdrawal from Payahead 1,028.94
Gross Principal Charge Offs 97,285.94
Repurchases -
Ending Principal Balance 336,076,510.62
==============
Ending Note Balances 331,781,156.49
==============
Tail not sold 0.99
==============
Cumulative Accelerate Principal 4,295,353.14
==============
CASH FLOW RECONCILIATION
Principal Wired 8,026,130.31
Interest Wired 3,420,760.76
Withdrawal from Payahead Account 1,583.51
Repurchases (Principal and Interest) -
Charge Off Recoveries 6,618.82
Interest Advances 88,636.38
Collection Account Interest Earned 35,035.44
Spread Account Withdrawal -
Policy Draw for Principal or Interest -
--------------
Total Cash Flow 11,578,765.22
==============
TRUSTEE DISTRIBUTION (11/8/99)
Total Cash Flow 11,578,765.22
Unrecovered Advances on Defaulted Receivables 2,038.60
Servicing Fee (Due and Unpaid) -
Interest to Class A-1 Noteholders, including any overdue amounts 231,675.23
Interest to Class A-2 Noteholders, including any overdue amounts 487,462.50
Interest to Class A-3 Noteholders, including any overdue amounts 484,733.33
Interest to Class A-4 Noteholders, including any overdue amounts 541,053.33
Interest to Class B Noteholders, including any overdue amounts 85,725.36
Principal to Class A-1 Noteholders, including any overdue amounts 9,668,481.14
Principal to Class A-2 Noteholders, including any overdue amounts -
Principal to Class A-3 Noteholders, including any overdue amounts -
Principal to Class A-4 Noteholders, including any overdue amounts -
Principal to Class B Noteholders, including any overdue amounts -
Insurance Premium 38,223.39
Interest Advance Recoveries from Payments 35,541.35
Unreimbursed draws on the Policy for Principal or Interest -
Deposit to Payahead 3,812.66
Payahead Account Interest to Servicer 18.33
Excess 0.00
--------------
Net Cash -
==============
Servicing Fee Retained from Interest Collections 286,831.49
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SPREAD ACCOUNT RECONCILIATION
<S> <C>
Original Balance 911,978.88
Beginning Balance 911,978.88
Trustee Distribution of Excess -
Interest Earned 4,067.78
Spread Account Draws -
Reimbursement for Prior Spread Account Draws -
Distribution of Funds to Servicer (4,067.78)
--------------
Ending Balance 911,978.88
==============
Required Balance 911,978.88
FIRST LOSS PROTECTION AMOUNT RECONCILIATION
Original Balance 14,591,662.08
Beginning Balance 10,457,742.88
Reduction Due to Spread Account 0.00
Reduction Due to Accelerated Principal
Reduction Due to Principal Reduction (349,960.13)
--------------
Ending Balance 10,107,782.75
==============
First Loss Protection Required Amount 10,107,782.75
First Loss Protection Fee % 2.00%
First Loss Protection Fee 17,407.85
POLICY RECONCILIATION
Original Balance 364,791,551.00
Beginning Balance 342,703,026.32
Draws -
Reimbursement of Prior Draws -
--------------
Ending Balance 342,703,026.32
==============
Adjusted Ending Balance Based Upon Required Balance 332,986,658.85
==============
Required Balance 332,986,658.85
PAYAHEAD RECONCILIATION
Beginning Balance 4,307.78
Deposit 3,812.66
Payahead Interest 18.33
Withdrawal 1,583.51
--------------
Ending Balance 6,555.26
==============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CURRENT DELINQUENCY
PRINCIPAL % OF ENDING
# PAYMENTS DELINQUENT NUMBER BALANCE POOL BALANCE
--------------------- ------ ------- ------------
<S> <C> <C> <C>
1 Payment 372 4,815,096.99 1.45%
2 Payments 120 1,765,904.92 0.53%
3 Payments 45 732,155.91 0.22%
--- ------------ ----
Total 537 7,313,157.82 2.20%
=== ============ ====
DELINQUENCY RATE (60+)
RECEIVABLE
END OF PERIOD DELINQUENCY
PERIOD BALANCE POOL BALANCE RATE
- ------------ ------------ -------------- -----------
Current 2,498,060.83 331,781,156.49 0.75%
1st Previous 1,061,304.39 341,449,637.63 0.31%
2nd Previous 3,597.54 351,989,133.21 0.00%
</TABLE>
<TABLE>
<CAPTION>
NET LOSS RATE
DEFAULTED
LIQUIDATION AVERAGE NET LOSS
PERIOD BALANCE PROCEEDS POOL BALANCE (ANNUALIZED)
------ ------- -------- ------------ ------------
<S> <C> <C> <C> <C>
Current 97,285.94 6,618.82 336,615,397.06 0.32%
1st Previous 58,760.56 589.85 346,719,385.42 0.20%
2nd Previous 4,271.35 11.33 358,390,342.11 0.01%
Gross Cumulative Charge Offs 160,317.85 Number of Repossessions 6
Gross Liquidation Proceeds 7,220.02 Number of Inventoried Autos EOM 8
Net Cumulative Loss Percentage 0.04% Amount of Inventoried Autos EOM 75,400.00
Net Cumulative Loss Percentage
(adjusted for estimated
future Liquidation Proceeds) 0.02%
Trigger 0.50%
Status OK
</TABLE>
DATE: 11/4/99 /s/ Ashley Vukovits
------------------------------
ASHLEY VUKOVITS
FINANCE OFFICER
|
|