UACSC AUTO TRUSTS UACSC 1999-C OWNER TRUST AUTO REC BAC NOTE
8-K, 2000-05-23
ASSET-BACKED SECURITIES
Previous: GOTHINK COM INC, 8-K, 2000-05-23
Next: LIBERTY STEIN ROE ADVISOR FLOATING RATE ADVANTAGE FUND, 497, 2000-05-23





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15 (D) of the Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): May 8, 2000

                            UACSC 1999-C OWNER TRUST
             (Exact name of registrant as specified in its charter)

           Delaware                 333-77535-02              35-1937340
 (State or other jurisdiction     (Commission File           (IRS Employer
    of incorporation)                  Number)             Identification No.)
                                                           UAC Securitization
                                                              Corporation

     9240 Bonita Beach Road, Suite 1109-A
     Bonita Springs, Florida                                    34135
     (address of principal                                    (zip code)
     executive offices)
     UAC Securitization Corporation

     Registrant's telephone number including area code    (941) 948-1850



<PAGE>

     The  Registrant  (the UACSC  1999-C  Owner  Trust,  or the  "Trust")  is an
automobile  receivable  securitization  trust  formed  pursuant  to a Trust  and
Servicing  Agreement  dated  as of  August  1,  1999  among  UAC  Securitization
Corporation, as "Seller," Union Acceptance Corporation, as "Servicer," and First
Union Trust Company, National Association, as "Owner Trustee" (the "Agreement").
The Registrant is filing this Form 8-K and plans to file similar current reports
monthly  in lieu of  reports  on Form 10-Q and  compliance  with  certain  other
requirements  of  Section  15(d) of the  Securities  Exchange  Act of  1934,  as
amended,  which are otherwise  applicable to the Trust,  on the basis of the SEC
staff position  described in numerous no-action letters applicable to securities
such as those issued  pursuant to the Agreement.  See,  e.g.,  Prime Credit Card
Master Trust (pub. available October 16, 1992), Private Label Credit Card Master
Trust (pub.  available May 20, 1992),  Sears Receivable  Financing  Group,  Inc.
(pub.  available  March  31,  1992),  Discover  Financing  Group,  Incorporated,
Discover Card Trust 1991-E (pub.  available  February 13,  1992),  Bank One Auto
Trust 1995-A (pub.  available August 16, 1995) and Volkswagen Credit Auto Master
Trust (pub. available May 9, 1997).


Item 5.  Other Events.

     Union Acceptance  Corporation,  as Servicer of the Trust,  hereby files the
April 30, 2000 monthly  Certificate  Report with respect to the Trust as Exhibit
99-1.

Item 7.  Financial Statements and Exhibits.

Exhibit 99-1--Monthly Servicer's Certificate Report to the Trust.







                                      -2-
<PAGE>

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned hereunto duly authorized as Servicer of the UACSC 1999-C Auto Trust,
for and on behalf of UACSC 1999-C Auto Trust.


                                          UACSC 1999-C Auto Trust

                                          By:  Union Acceptance Corporation,
                                               as Servicer


Date: May 22, 2000                        /s/ Melanie S. Otto
                                          -----------------------------------
                                          Melanie S. Otto
                                          Vice President




EXHIBIT INDEX


No.      Description

99-1     UACSC  1999-C  Auto Trust  Monthly  Servicer's  Certificate  Report for
         April 30, 2000



                                       -3-




                                                                      UACSC 99-C

                          UNION ACCEPTANCE CORPORATION
                                   (Servicer)
                                   April 2000
<TABLE>
<CAPTION>

NOTE BALANCE RECONCILIATION                                                             DOLLARS
                                                    CLASS A-1        CLASS A-2         CLASS A-3        CLASS A-4         CLASS B
                                                  -------------     -------------    -------------    -------------   -------------
<S>                                               <C>               <C>              <C>              <C>             <C>
Original Note Balances                            72,500,000.00     94,500,000.00    88,000,000.00    95,200,000.00   14,591,551.00
Beginning Period Note Balances                                -     88,028,487.30    88,000,000.00    95,200,000.00   14,591,551.00
Principal Collections - Scheduled Payments                    -      3,370,383.53                -                -               -
Principal Collections - Payoffs                               -      3,195,300.05                -                -               -
Principal Withdrawal from Payahead                            -          1,069.29                -                -               -
Gross Principal Charge Offs                                   -        923,028.20                -                -               -
Repurchases                                                   -                 -                -                -               -
Accelerated Principal                                         -                 -                -                -               -
Principal shortfall, up to Accelerated Principal              -                 -                -                -               -
Total Principal to be Distributed                             -      7,489,781.07                -                -               -
                                                  -------------     -------------    -------------    -------------   -------------
Ending Note Balances                                          -     80,538,706.23    88,000,000.00    95,200,000.00   14,591,551.00
                                                  =============     =============    =============    =============   =============

Note Factor                                                   -         0.8522614        1.0000000        1.0000000       1.0000000
Interest Rate                                            5.4730%           6.1900%          6.6100%           6.820%          7.050%
</TABLE>



NOTE BALANCE RECONCILIATION                                          NUMBERS
                                                        TOTAL
                                                   --------------    ------
Original Note Balances                             364,791,551.00    24,594
Beginning Period Note Balances                     285,820,038.30    21,137
Principal Collections - Scheduled Payments           3,370,383.53
Principal Collections - Payoffs                      3,195,300.05       324
Principal Withdrawal from Payahead                       1,069.29
Gross Principal Charge Offs                            923,028.20        63
Repurchases                                                     -         0
Accelerated Principal                                           -
Principal shortfall, up to Accelerated Principal                -
Total Principal to be Distributed                    7,489,781.07
                                                   --------------    ------
Ending Note Balances                               278,330,257.23    20,750
                                                   ==============    ======


Note Factor                                             0.7629844
Interest Rate                                              6.3476%

<PAGE>

PRINCIPAL BALANCE RECONCILIATION

Original Principal Balance                                       364,791,551.99
Beginning Period Principal Balance                               294,939,828.07
Principal Collections - Scheduled Payments                         3,370,383.53
Principal Collections - Payoffs                                    3,195,300.05
Principal Withdrawal from Payahead                                     1,069.29
Gross Principal Charge Offs                                          923,028.20
Repurchases                                                                   -
                                                                 --------------
Ending Principal Balance                                         287,450,047.00
                                                                 ==============
Ending Note Balances                                             278,330,257.23
                                                                 ==============
Tail not sold                                                              0.99
                                                                 ==============
Cumulative Accelerate Principal                                    9,119,788.78
                                                                 ==============


CASH FLOW RECONCILIATION

Principal Wired                                                    6,574,939.95
Interest Wired                                                     2,717,283.74
Withdrawal from Payahead Account                                       1,807.90
Repurchases (Principal and Interest)                                          -
Charge Off Recoveries                                                353,502.66
Interest Advances                                                     82,883.29
Collection Account Interest Earned                                    36,631.85
Spread Account Withdrawal                                                     -
Policy Draw for Principal or Interest                                         -
                                                                 --------------
Total Cash Flow                                                    9,767,049.39
                                                                 ==============


TRUSTEE DISTRIBUTION(5/8/00)

Total Cash Flow                                                    9,767,049.39
Unrecovered Advances on Defaulted Receivables                         29,208.34
Servicing Fee (Due and Unpaid)                                                -
Interest to Class A-1 Noteholders, including any overdue amounts              -
Interest to Class A-2 Noteholders, including any overdue amounts     454,080.28
Interest to Class A-3 Noteholders, including any overdue amounts     484,733.33
Interest to Class A-4 Noteholders, including any overdue amounts     541,053.33
Interest to Class B Noteholders, including any overdue amounts        85,725.36
Principal to Class A-1 Noteholders, including any overdue amount              -
Principal to Class A-2 Noteholders, including any overdue amount   7,489,781.07
Principal to Class A-3 Noteholders, including any overdue amount              -
Principal to Class A-4 Noteholders, including any overdue amount              -
Principal to Class B Noteholders, including any overdue amounts               -
Insurance Premium                                                     30,963.84
Interest Advance Recoveries from Payments                             56,144.62
Unreimbursed draws on the Policy for Principal or Interest                    -
Deposit to Payahead                                                    9,478.48
Payahead Account Interest to Servicer                                    144.74
Excess                                                               585,736.00
                                                                 --------------
Net Cash                                                                      -
                                                                 ==============

Servicing Fee Retained from Interest Collections                     245,783.19

<PAGE>


SPREAD ACCOUNT RECONCILIATION


Original Balance                                                     911,978.88
Beginning Balance                                                  1,261,489.45
Trustee Distribution of Excess                                       585,736.00
Interest Earned                                                        5,722.42
Spread Account Draws                                                          -
Reimbursement for Prior Spread Account Draws                                  -
Distribution of Funds to Servicer                                             -
                                                                 --------------
Ending Balance                                                     1,852,947.87
                                                                 ==============

Required Balance                                                   2,735,936.64



FIRST LOSS PROTECTION AMOUNT RECONCILIATION


Original Balance                                                  14,591,662.08
Beginning Balance                                                  2,826,355.42
Reduction Due to Spread Account                                     (349,510.57)
Reduction Due to Accelerated Principal                              (714,327.75)
Reduction Due to Principal Reduction                                (346,202.21)
                                                                 --------------
Ending Balance                                                     1,416,314.89
                                                                 ==============

First Loss Protection Required Amount                              1,416,314.89
First Loss Protection Fee %                                                2.00%
First Loss Protection Fee                                              2,360.52



POLICY RECONCILIATION


Original Balance                                                 364,791,551.00
Beginning Balance                                                286,425,057.48
Draws                                                                         -
Reimbursement of Prior Draws                                                  -
                                                                 --------------
Ending Balance                                                   286,425,057.48
                                                                 ==============

Adjusted Ending Balance Based Upon Required Balance              278,288,684.85
                                                                 ==============
Required Balance                                                 278,288,684.85


PAYAHEAD RECONCILIATION


Beginning Balance                                                     32,532.17
Deposit                                                                9,478.48
Payahead Interest                                                        144.74
Withdrawal                                                             1,807.90
                                                                 --------------
Ending Balance                                                        40,347.49
                                                                 ==============
<PAGE>



CURRENT DELINQUENCY
                                              PRINCIPAL      % OF ENDING
   # PAYMENTS DELINQUENT     NUMBER            BALANCE      POOL BALANCE
   ---------------------     ------            -------      ------------
1 Payment                     342           4,468,233.67       1.55%
2 Payments                    172           2,359,480.25       0.82%
3 Payments                     65             787,632.63       0.27%
                              ---           ------------       ----
Total                         579           7,615,346.55       2.65%
                              ===           ============       ====



DELINQUENCY RATE (60+)
                                                                 RECEIVABLE
                                              END OF PERIOD     DELINQUENCY
   PERIOD                  BALANCE             POOL BALANCE        RATE
   ------                  -------             ------------        ----
Current                 3,147,112.88         287,450,047.00        1.09%
1st Previous            3,071,231.44         294,939,828.07        1.04%
2nd Previous            2,905,110.62         303,594,883.36        0.96%


NET LOSS RATE
<TABLE>
<CAPTION>
                                                                                              DEFAULTED
                                                      LIQUIDATION              AVERAGE         NET LOSS
   PERIOD                            BALANCE            PROCEEDS            POOL BALANCE     (ANNUALIZED)
   ------                            -------            --------            ------------     ------------
<S>                                  <C>                <C>               <C>                       <C>
Current                              923,028.20         353,502.66        291,194,937.54            2.35%
1st Previous                         855,883.93         419,668.68        299,267,355.72            1.75%
2nd Previous                         654,341.57         379,316.61        307,392,310.29            1.07%

Gross Cumulative Charge Offs       5,063,066.10        Number of Repossessions                        56
Gross Liquidation Proceeds         1,617,036.39        Number of Inventoried Autos EOM               121
Net Cumulative Loss Percentage            0.94%        Amount of Inventoried Autos EOM        790,583.00
Net Cumulative Loss Percentage
 (adjusted for estimated
 future Liquidation Proceeds)             0.73%
Trigger                                   1.50%
Status                                      OK
</TABLE>




DATE: May 4, 2000                            /s/ Ashley Vukovits
                                             ---------------------------------
                                             ASHLEY VUKOVITS
                                             FINANCE OFFICER





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission