UACSC AUTO TRUSTS UACSC 1999-C OWNER TRUST AUTO REC BAC NOTE
8-K, 2000-04-21
ASSET-BACKED SECURITIES
Previous: TRIZETTO GROUP INC, 8-K, 2000-04-21
Next: AMERICAN ECONOMY INSURANCE CO/WA, 13F-NT, 2000-04-21





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15 (D) of the Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): April 10, 2000

                            UACSC 1999-C OWNER TRUST
             (Exact name of registrant as specified in its charter)

           Delaware                 333-77535-02              35-1937340
 (State or other jurisdiction     (Commission File           (IRS Employer
    of incorporation)                  Number)             Identification No.)
                                                           UAC Securitization
                                                              Corporation

     9240 Bonita Beach Road, Suite 1109-A
     Bonita Springs, Florida                                    34135
     (address of principal                                    (zip code)
     executive offices)
     UAC Securitization Corporation

     Registrant's telephone number including area code    (941) 948-1850



<PAGE>

     The  Registrant  (the UACSC  1999-C  Owner  Trust,  or the  "Trust")  is an
automobile  receivable  securitization  trust  formed  pursuant  to a Trust  and
Servicing  Agreement  dated  as of  August  1,  1999  among  UAC  Securitization
Corporation, as "Seller," Union Acceptance Corporation, as "Servicer," and First
Union Trust Company, National Association, as "Owner Trustee" (the "Agreement").
The Registrant is filing this Form 8-K and plans to file similar current reports
monthly  in lieu of  reports  on Form 10-Q and  compliance  with  certain  other
requirements  of  Section  15(d) of the  Securities  Exchange  Act of  1934,  as
amended,  which are otherwise  applicable to the Trust,  on the basis of the SEC
staff position  described in numerous no-action letters applicable to securities
such as those issued  pursuant to the Agreement.  See,  e.g.,  Prime Credit Card
Master Trust (pub. available October 16, 1992), Private Label Credit Card Master
Trust (pub.  available May 20, 1992),  Sears Receivable  Financing  Group,  Inc.
(pub.  available  March  31,  1992),  Discover  Financing  Group,  Incorporated,
Discover Card Trust 1991-E (pub.  available  February 13,  1992),  Bank One Auto
Trust 1995-A (pub.  available August 16, 1995) and Volkswagen Credit Auto Master
Trust (pub. available May 9, 1997).


Item 5.  Other Events.

     Union Acceptance  Corporation,  as Servicer of the Trust,  hereby files the
March 31, 2000 monthly  Certificate  Report with respect to the Trust as Exhibit
99-1.

Item 7.  Financial Statements and Exhibits.

Exhibit 99-1--Monthly Servicer's Certificate Report to the Trust.







                                      -2-
<PAGE>

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned hereunto duly authorized as Servicer of the UACSC 1999-C Auto Trust,
for and on behalf of UACSC 1999-C Auto Trust.


                                          UACSC 1999-C Auto Trust

                                          By:  Union Acceptance Corporation,
                                               as Servicer


Date: April 18, 2000                      /s/ Melanie S. Otto
                                          -----------------------------------
                                          Melanie S. Otto
                                          Vice President




EXHIBIT INDEX


No.      Description

99-1     UACSC  1999-C  Auto Trust  Monthly  Servicer's  Certificate  Report for
         March 31, 2000



                                       -3-




                                                                      UACSC 99-C

                          UNION ACCEPTANCE CORPORATION
                                   (Servicer)
                                   March 2000
<TABLE>
<CAPTION>
NOTE BALANCE RECONCILIATION                                                        DOLLARS
                                                       CLASS A-1        CLASS A-2           CLASS A-3         CLASS A-4
                                                     -------------     -------------      -------------     -------------
<S>                                                  <C>               <C>                <C>               <C>
Original Note Balances                               72,500,000.00     94,500,000.00      88,000,000.00     95,200,000.00
Beginning Period Note Balances                        2,897,870.34     94,500,000.00      88,000,000.00     95,200,000.00
Principal Collections - Scheduled Payments            2,897,870.34      1,193,421.65                  -                 -
Principal Collections - Payoffs                                  -      3,696,315.73                  -                 -
Principal Withdrawal from Payahead                               -            996.05                  -                 -
Gross Principal Charge Offs                                      -        855,883.93                  -                 -
Repurchases                                                      -         10,567.59                  -                 -
Accelerated Principal                                            -        714,327.75                  -                 -
Principal shortfall, up to Accelerated Principal                 -                 -                  -                 -
Total Principal to be Distributed                     2,897,870.34      6,471,512.70                  -                 -
                                                     -------------     -------------      -------------     -------------
Ending Note Balances                                             -     88,028,487.30      88,000,000.00     95,200,000.00
                                                     =============     =============      =============     =============

Note Factor                                                      -         0.9315184          1.0000000         1.0000000
Interest Rate                                               5.4730%           6.1900%            6.6100%            6.820%
</TABLE>


<TABLE>
<CAPTION>


                                                                                                NUMBERS
                                                           CLASS B             TOTAL
NOTE BALANCE RECONCILIATION                              -------------      --------------       ------
<S>                                                      <C>                <C>                  <C>
Original Note Balances                                   14,591,551.00      364,791,551.00       24,594
Beginning Period Note Balances                           14,591,551.00      295,189,421.34       21,595
Principal Collections - Scheduled Payments                           -        4,091,291.99
Principal Collections - Payoffs                                      -        3,696,315.73          398
Principal Withdrawal from Payahead                                   -              996.05
Gross Principal Charge Offs                                          -          855,883.93           58
Repurchases                                                          -           10,567.59            2
Accelerated Principal                                                -          714,327.75
Principal shortfall, up to Accelerated Principal                     -                   -
Total Principal to be Distributed                                    -        9,369,383.04
                                                         -------------      --------------       ------
Ending Note Balances                                     14,591,551.00      285,820,038.30       21,137
                                                         =============      ==============       ======

Note Factor                                                  1.0000000           0.7835161
Interest Rate                                                    7.050%             6.3476%


</TABLE>
<PAGE>

PRINCIPAL BALANCE RECONCILIATION

Original Principal Balance                                       364,791,551.99
Beginning Period Principal Balance                               303,594,883.36
Principal Collections - Scheduled Payments                         4,091,291.99
Principal Collections - Payoffs                                    3,696,315.73
Principal Withdrawal from Payahead                                       996.05
Gross Principal Charge Offs                                          855,883.93
Repurchases                                                           10,567.59
                                                                 --------------
Ending Principal Balance                                         294,939,828.07
                                                                 ==============
Ending Note Balances                                             285,820,038.30
                                                                 ==============
Tail not sold                                                              0.99
                                                                 ==============
Cumulative Accelerated Principal                                   9,119,788.78
                                                                 ==============


CASH FLOW RECONCILIATION

Principal Wired                                                    7,798,732.19
Interest Wired                                                     3,075,814.07
Withdrawal from Payahead Account                                       1,545.02
Repurchases (Principal and Interest)                                  13,349.83
Charge Off Recoveries                                                419,668.68
Interest Advances                                                     84,907.97
Collection Account Interest Earned                                    34,880.16
Spread Account Withdrawal                                                     -
Policy Draw for Principal or Interest                                         -
                                                                 --------------

Total Cash Flow                                                   11,428,897.92
                                                                 ==============


TRUSTEE DISTRIBUTION(4/10/00)

Total Cash Flow                                                   11,428,897.92
Unrecovered Advances on Defaulted Receivables                         28,010.01
Servicing Fee (Due and Unpaid)                                                -
Interest to Class A-1 Noteholders, including any overdue amounts      14,538.37
Interest to Class A-2 Noteholders, including any overdue amounts     487,462.50
Interest to Class A-3 Noteholders, including any overdue amounts     484,733.33
Interest to Class A-4 Noteholders, including any overdue amounts     541,053.33
Interest to Class B Noteholders, including any overdue amounts        85,725.36
Principal to Class A-1 Noteholders, including any overdue amounts  2,897,870.34
Principal to Class A-2 Noteholders, including any overdue amounts  6,471,512.70
Principal to Class A-3 Noteholders, including any overdue amounts             -
Principal to Class A-4 Noteholders, including any overdue amounts             -
Principal to Class B Noteholders, including any overdue amounts               -
Insurance Premium                                                     33,044.82
Interest Advance Recoveries from Payments                             55,466.71
Unreimbursed draws on the Policy for Principal or Interest                    -
Deposit to Payahead                                                   11,655.20
Payahead Account Interest to Servicer                                     98.45
Excess                                                               317,726.80
                                                                 --------------

Net Cash                                                                      -
                                                                 ==============

Servicing Fee Retained from Interest Collections                     252,995.74



<PAGE>

SPREAD ACCOUNT RECONCILIATION


Original Balance                                                     911,978.88
Beginning Balance                                                    911,978.88
Trustee Distribution of Excess                                       317,726.80
Interest Earned                                                        4,528.46
Spread Account Draws                                                          -
Reimbursement for Prior Spread Account Draws                                  -
Distribution of Funds to Servicer                                     27,255.31
                                                                 --------------
Ending Balance                                                     1,261,489.45
                                                                 ==============

Required Balance                                                   2,735,936.64



FIRST LOSS PROTECTION AMOUNT RECONCILIATION


Original Balance                                                  14,591,662.08
Beginning Balance                                                  4,303,779.19
Reduction Due to Spread Account                                               -
Reduction Due to Accelerated Principal                            (1,173,629.61)
Reduction Due to Principal Reduction                                (303,794.15)
                                                                 --------------
Ending Balance                                                     2,826,355.43
                                                                 ==============

First Loss Protection Required Amount                              2,826,355.42
First Loss Protection Fee %                                               2.00%
First Loss Protection Fee                                              4,867.61



POLICY RECONCILIATION


Original Balance                                                 364,791,551.00
Beginning Balance                                                296,187,176.45
Draws                                                                         -
Reimbursement of Prior Draws                                                  -
                                                                 --------------
Ending Balance                                                   296,187,176.45
                                                                 ==============

Adjusted Ending Balance Based Upon Required Balance              286,425,057.48
                                                                 ==============
Required Balance                                                 286,425,057.48


PAYAHEAD RECONCILIATION


Beginning Balance                                                     22,323.54
Deposit                                                               11,655.20
Payahead Interest                                                         98.45
Withdrawal                                                             1,545.02
                                                                 --------------
Ending Balance                                                        32,532.17
                                                                 ==============


<PAGE>


CURRENT DELINQUENCY
                                              PRINCIPAL        % OF ENDING
 # PAYMENTS DELINQUENT          NUMBER         BALANCE        POOL BALANCE
 ---------------------          ------         -------        ------------
1 Payment                        278        3,888,324.72           1.32%
2 Payments                       141        1,972,294.50           0.67%
3 Payments                        83        1,098,936.94           0.37%
                                 ---        ------------           ----
Total                            502        6,959,556.16           2.36%
                                 ===        ============           ====



DELINQUENCY RATE (60+)
                                                            RECEIVABLE
                                       END OF PERIOD        DELINQUENCY
   PERIOD              BALANCE         POOL BALANCE            RATE
   ------              -------         ------------            ----
Current              3,071,231.44      294,939,828.07          1.04%
1st Previous         2,905,110.62      303,594,883.36          0.96%
2nd Previous         2,863,603.25      311,189,737.22          0.92%


NET LOSS RATE
<TABLE>
<CAPTION>
                                                                                                          DEFAULTED
                                                          LIQUIDATION             AVERAGE                 NET LOSS
   PERIOD                                 BALANCE           PROCEEDS            POOL BALANCE             (ANNUALIZED)
   ------                                 -------           --------            ------------             ------------
<S>                                       <C>              <C>                 <C>                            <C>
Current                                   855,883.93       419,668.68          299,267,355.72                 1.75%
1st Previous                              654,341.57       379,316.61          307,392,310.29                 1.07%
2nd Previous                              859,992.65       298,672.60          314,934,725.99                 2.14%

Gross Cumulative Charge Offs            4,140,037.90                    Number of Repossessions                  52
Gross Liquidation Proceeds              1,263,533.73                    Number of Inventoried Autos EOM         106
Net Cumulative Loss Percentage                 0.79%                    Amount of Inventoried Autos EOM  724,197.00
Net Cumulative Loss Percentage
 (adjusted for estimated
 future Liquidation Proceeds)                  0.59%
Trigger                                        1.50%
Status                                           OK

</TABLE>



DATE: April 10, 2000                          /s/ Ashley Vukovits
                                              ------------------------------
                                              ASHLEY VUKOVITS
                                              FINANCE OFFICER



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission