CHAMPION HOME EQUITY LOAN ASSET BACKED NOTES SERIES 1999-2
8-K, 1999-09-07
Previous: MORGAN STANLEY DEAN WITTER SE EQ TR SE 10 IN PORT 99-5, 497J, 1999-09-07
Next: CRUSADE MANAGEMENT LTD, S-11/A, 1999-09-07





                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549

                                        FORM 8-K

                                     CURRENT REPORT

                         Pursuant to Section 13 or 15(d) of the
                             Securities Exchange Act of 1934



                       Date of Report (date of earliest event
                      August 25, 1999


                               LEHMAN ABS CORPORATION,
                        (as depositor under the Sale and
                  Servicing Agreement, dated as of March 1, 1999)

                            LEHMAN ABS CORPORATION
            (Exact name of registrant as specified in its charter)
            -------------------------------------------------------


         Delaware                       333-39649          13-3447441
- - --------------------------------      -------------    -------------------
(State or Other Jurisdiction of        (Commission      (I.R.S. Employer
       Incorporation)                  File Number)     Identification No.)

                         Three World Financial Center
                               200 Vesey Street
                           New York, New York 10022
                    --------------------------------------
                   (Address of Principal Executive Offices)
                                  (Zip Code)


       Registrant's telephone number, including area code (212) 526-7000



Item 5.         Other Events

         Reference is made to the Champion Home Equity Loan Trust 1999-2, Home
Equity Loan Asset-Backed Notes, Series 1999-2,  Class A Notes, issued pursuant
to an  indenture,  dated as of June 1, 1999 between the Champion  Home Equity
Loan  Trust  1999-2  (the  "Trust")  and Harris  Trust and  Savings  Bank,  as
Indenture  Trustee.  Principal payments and accrued and unpaid interest due on
the Class A Notes will be  unconditionally  and  irrevocably  guaranteed
by a policy issued by MBIA Insurance Corporation (the "MBIA Policy").

        A.      Monthly Report Information:
                        See Exhibit No. 1

                B.      No delinquency in payment under the Insurance and
                        Reimbursement Agreement has occurred.

                C.      Have any deficiencies occurred?   NO.
                               Date:
                               Amount:

                D.      Were any amounts paid or are any amounts payable
                        under the Insurance and Reimbursement Agreement?
                        NO
                                Amount:

                E.      Are there any developments with respect to the
                        Insurance and Reimbursement Agreement?         NONE.

                F.      Item 1: Legal Proceedings:             NONE

                G.      Item 2: Changes in Securities:         NONE

                H       Item 4: Submission of Matters to a Vote of
                        Certificatholders:  NONE

                I.      Item 5: Other Information - Form 10-Q, Part II - Items
                        1,2,4,5 if applicable:  NOT APPLICABLE

Item 7. Monthly Statements and Exhibits

         Exhibit No.

 1.      Monthly Distribution Report dated                    25-Aug-99

HARRIS TRUST AND SAVINGS BANK
311 WEST MONROE, 12TH FLOOR
CHICAGO, ILLINOIS 60690

CHAMPION HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1999-2

STATEMENT TO NOTEHOLDERS PREPARED BY THE MASTER SERVICER
PURSUANT TO SECTION 5.03 OF THE SALE AND SERVICING AGREEMENT (SSA)
DATED AS OF JUNE 1, 1999

              Distribution Date:                                8/25/99

5.03(a)i
Available Funds for Group 1                               6,785,171.21
Available Funds for Group 2                               3,108,965.97

Class I-A Note Rate                                            5.39375%
Class II-A Note Rate                                           5.44375%
Senior Interest Participation Rate                             1.50000%

5.03(a)ii
Previous Class I-A Note Principal Balance                 297,127,725.38
Previous Class II-A Note Principal Balance                94,957,111.51
Previous Senior Interest Part Not'l Prin Balance          297,581,574.81
Previous Senior Interest Part Not'l Prin Balance          95,067,766.38

Previous Group 1 Principal Balance                        297,581,574.81
Previous Group 2 Principal Balance                        95,067,766.38
Previous Pool Principal Balance                           392,649,341.19

5.03(a)iii
Aggregate Group 1 Prin Collections for the Due Period     4,377,141.12
Aggregate Group 1 Int Collections for the Due Period      2,452,280.50
Total Group 1 Collections for the Due Period              6,829,421.62

Aggregate Group 2 Prin Collections for the Due Period     2,370,737.58
Aggregate Group 2 Int Collections for the Due Period        756,180.82
Total Group 2 Collections for the Due Period              3,126,918.40

5.03(a)iv
Number and Prin Balance of Loans Subject to Principal Prepayments
                                     Number                  Balance
Group 1                                     54            3,650,816.26
Group 2                                     10            2,107,856.70

5.03(a)v
The Amount of all Curtailments that were Received during the Due Period
Group 1                                                     343,132.25
Group 2                                                     179,054.43

5.03(a)vi
Principal Portion of all Monthly Payments Received during the Due Period
Group 1                                                     383,192.61
Group 2                                                      83,826.45

5.03(a)vii
Amount of Interest Received on the Mortgage Loans
Group 1                                                   2,452,280.50
Group 2                                                     756,180.82

5.03(a)viii
Amount Required to be Paid by the Seller in respect of Group 1
Pursuant to Section 2.02 of the SSA                               0.00
Pursuant to Section 2.04 of the SSA                               0.00
Pursuant to Section 2.06 of the SSA                               0.00

Amount Required to be Paid by the Seller in respect of Group 2
Pursuant to Section 2.02 of the SSA                               0.00
Pursuant to Section 2.04 of the SSA                               0.00
Pursuant to Section 2.06 of the SSA                               0.00

5.03(a)ix
Amount of Monthly Advances in respect of Group 1             17,071.57
Amount of Compensating Interest in respect of Group 1        37,871.46

Amount of Monthly Advances in respect of Group 2                  0.00
Amount of Compensating Interest in respect of Group 2        16,808.85

CHAMPION HOME EQUITY LOAN ASSET-BACKED NOTES       8/25/99 Page 2 of 3
SERIES 1999-2

5.03(a)x
The Class I-A Note Principal Distribution Amount          5,042,403.04
The Class II-A Note Principal Distribution Amount         2,548,093.03
The Class I-A Note Interest Distribution Amount           1,335,527.22
The Class II-A Note Interest Distribution Amount            430,768.98
Group 1 Senior Interest Part Interest Dist Amt              371,976.97
Group 2 Senior Interest Part Interest Dist Amt              118,834.71

5.03(a)xi
Outstanding Class Interest Carryover Shortfall After Distribution
Class I-A Note Interest Carryover Shortfall                       0.00
Class II-A Note Interest Carryover Shortfall                      0.00
Group 1 Senior Interest Part Carryover Shortfall                  0.00
Group 2 Senior Interest Part Carryover Shortfall                  0.00

5.03(a)xii
The Amount of the Insured Payments for Group 1                    0.00
The Amount of the Insured Payments for Group 2                    0.00

5.03(a)xiii
Amount distributed to the Transferor
     Pursuant to Sections 5.01(a)(ii)  of the SSA           490,811.68
     Pursuant to Sections 5.01(a)(ix) of the SSA                  0.00
                                                            490,811.68

5.03(a)xiv
The Class I-A Note Prin Balance after Dist                292,085,322.34
The Class II-A Note Prin Balance after Dist               92,409,018.48

5.03(a)xv
The Weighted Average Remaining Term to Maturity Group 1            211
The Weighted Average Loan Rate in respect of Group 1           9.91013%

The Weighted Average Remaining Term to Maturity Group 2            192
The Weighted Average Loan Rate in respect of Group 2           9.53757%

5.03(a)xvi
The Servicing Fee to be Paid to the
Servicer Pursuant to Section 5.01(a)(vi) of the SSA
Group 1                                                      99,193.44
Group 2                                                      31,689.29

The Amounts to be Paid to the Certificate Insurer in respect of Group 1
Pursuant to Section 5.01(a)(iv) of the SSA                        0.00
Pursuant to Section 5.01(a)(viii) of the SSA                      0.00

The Amounts to be Paid to the Certificate Insurer in respect of Group 2
Pursuant to Section 5.01(a)(iv) of the SSA                        0.00
Pursuant to Section 5.01(a)(viii) of the SSA                      0.00

5.03(a)xvii
The Premium Amount to be paid to the
Certificate Insurer Pursuant to Section 5.01 of the SSA
Group 1                                                      30,703.20
Group 2                                                       9,812.23

5.03(a)xviii
Amount of all Payments or Reimbursements to the
Servicer Pursuant to Section 3.03 of the SSA
Group 1                                                           0.00
Group 2                                                       3,071.99

5.03(a)xix
Group 1
The O/C Amount after giving effect to such payment        1,119,111.35
The O/C Reduction Amount                                          0.00
The Excess O/C Amount after giving effect to such payment         0.00
The Specified O/C Amount                                  8,173,651.39
The Excess Spread                                           665,261.92

Group 2
The O/C Amount after giving effect to such payment          288,010.32
The O/C Reduction Amount                                          0.00
The Excess O/C Amount after giving effect to such payment         0.00
The Specified O/C Amount                                  2,529,170.77
The Excess Spread                                           177,355.45

5.03(a)xx
Pursuant to Section 5.01(a)(v) of the SSA
Class I-A Noteholders Distributable Excess Spread           665,261.92
Class II-A Noteholders Distributable Excess Spread          177,355.45

5.03(a)xxi
Number of Group 1 Loans at Beginning of Due Period               3,620
Number of Group 1 Loans at End of Due Period                     3,566

Number of Group 2 Loans at Beginning of Due Period                 394
Number of Group 2 Loans at End of Due Period                       384

CHAMPION HOME EQUITY LOAN ASSET-BACKED NOTES       8/25/99 Page 3 of 3
SERIES 1999-2

5.03(a)xxii
Group 1 Prin Bal as of the end of the Due Period          293,204,433.69
Group 2 Prin Bal as of the end of the Due Period          92,697,028.80
Pool Principal Bal as of the end of the Due Period        385,901,462.49

5.03(a)xxiii
The Number and Aggregate Principal Balances of Mortgage Loans
which are Delinquent (Delinquency Categories exclude Foreclosures and REOs)
                                  Group 1                         Group 2
               Number    Balance                 Number      Balance
30-59 Days         48 3,711,423.51                      1    95,143.33
60-89 Days          4   491,421.31                      3   747,012.74
90-269 Days         2   141,312.00                      3   785,064.90
270+                0         0.00                      0         0.00
REO                 0         0.00                      0         0.00
Foreclosure         0         0.00                      0         0.00
Bankruptcy          0         0.00                      0         0.00


5.03(a)xxiv
Unpaid Principal of all loans that became Liquidated Loans during the Due Period
Group 1                                                           0.00
Group 2                                                           0.00

5.03(a)xxv
Net Liquidation Proceeds Received during Due Period
Group 1                                                           0.00
Group 2                                                           0.00

5.03(a)xxvi
Cumulative Losses on the Mortgage Loans
Group 1                                                           0.00
Group 2                                                           0.00

5.03(a)xxvii
The Book Value of any REO
Group 1                                                           0.00
Group 2                                                           0.00

5.03(a)xxviii
The Delinquency Percentage in respect of such Payment Date
Group 1                                                        0.01607%
Group 2                                                        0.40573%

5.03(a)xxix
The Cross-Collateralization Reserve Account for Group 1
     Beginning Balance                                            0.00
     Cross-Collateralization Reserve Deposits                     0.00
     Cross-Collateralization Reserve Release Amount               0.00
     Cross-Collateralization Payments                             0.00
     Ending Balance                                               0.00

The Cross-Collateralization Reserve Account for Group 2
     Beginning Balance                                            0.00
     Cross-Collateralization Reserve Deposits                     0.00
     Cross-Collateralization Reserve Release Amount               0.00
     Cross-Collateralization Payments                             0.00
     Ending Balance                                               0.00

Factor Information (Per $1000)

5.03(a)ii
The Class I-A Note Beginning Balance Factor               981.51036545
The Class II-A Note Beginning Balance Factor              976.17179656
Group 1 Senior Interest Part Beginning Not'l Bal Factor   983.00039219
Group 2 Senior Interest Part Beginning Not'l Bal Factor   977.30131823

5.03(a)x
The Class I-A Note Principal Distribution Factor           16.65671167
The Class II-A Note Principal Distribution Factor          26.19473688

The Class I-A Note Interest Distribution Factor             4.41168460
The Class II-A Note Interest Distribution Factor            4.42836268
Group 1 Senior Interest Participation Int Dist Factor       1.22875050
Group 2 Senior Interest Participation Int Dist Factor       1.22162667

5.03(a)xiv
The Class I-A Note Ending Balance Factor                  964.85365378
The Class II-A Note Ending Balance Factor                 949.97705968

CHAMPION HOME EQUITY LOAN ASSET-BACKED CERTIFICATES


                                  SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
                                        LEHMAN ABS CORPORATION

                                        By:  /s/ Keith Richardson
                                            --------------------------
                                             Name:  Keith Richardson
                                             Title: Assistant Vice President
Dated:  August 31, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission