CHAMPION HOME EQUITY LOAN ASSET BACKED NOTES SERIES 1999-2
8-K, 2000-01-14
ASSET-BACKED SECURITIES
Previous: OSK CAPITAL I CORP, 10QSB, 2000-01-14
Next: STEIN ROE ADVISOR FLOATING RATE ADVANTAGE FUND/MA, N-2/A, 2000-01-14





                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549

                                        FORM 8-K

                                     CURRENT REPORT

                         Pursuant to Section 13 or 15(d) of the
                             Securities Exchange Act of 1934



                       Date of Report (date of earliest event
                       reported): December 27, 1999


                               LEHMAN ABS CORPORATION,
                        (as depositor under the Sale and
                  Servicing Agreement, dated as of March 1, 1999)

                            LEHMAN ABS CORPORATION
            (Exact name of registrant as specified in its charter)
            -------------------------------------------------------


         Delaware                       333-39649          13-3447441
- - --------------------------------      -------------    -------------------
(State or Other Jurisdiction of        (Commission      (I.R.S. Employer
       Incorporation)                  File Number)     Identification No.)

                         Three World Financial Center
                               200 Vesey Street
                           New York, New York 10022
                    --------------------------------------
                   (Address of Principal Executive Offices)
                                  (Zip Code)


       Registrant's telephone number, including area code (212) 526-7000



Item 5.         Other Events

         Reference is made to the Champion Home Equity Loan Trust 1999-2, Home
Equity Loan Asset-Backed Notes, Series 1999-2,  Class A Notes, issued pursuant
to an  indenture,  dated as of June 1, 1999 between the Champion  Home Equity
Loan  Trust  1999-2  (the  "Trust")  and Harris  Trust and  Savings  Bank,  as
Indenture  Trustee.  Principal payments and accrued and unpaid interest due on
the Class A Notes will be  unconditionally  and  irrevocably  guaranteed
by a policy issued by MBIA Insurance Corporation (the "MBIA Policy").

        A.      Monthly Report Information:
                        See Exhibit No. 1

                B.      No delinquency in payment under the Insurance and
                        Reimbursement Agreement has occurred.

                C.      Have any deficiencies occurred?   NO.
                               Date:
                               Amount:

                D.      Were any amounts paid or are any amounts payable
                        under the Insurance and Reimbursement Agreement?
                        NO
                                Amount:

                E.      Are there any developments with respect to the
                        Insurance and Reimbursement Agreement?         NONE.

                F.      Item 1: Legal Proceedings:             NONE

                G.      Item 2: Changes in Securities:         NONE

                H       Item 4: Submission of Matters to a Vote of
                        Certificatholders:  NONE

                I.      Item 5: Other Information - Form 10-Q, Part II - Items
                        1,2,4,5 if applicable:  NOT APPLICABLE

Item 7. Monthly Statements and Exhibits

         Exhibit No.

 1.      Monthly Distribution Report dated                     27-Dec-99

HARRIS TRUST AND SAVINGS BANK
311 WEST MONROE, 12TH FLOOR
CHICAGO, ILLINOIS 60690

CHAMPION HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1999-2

STATEMENT TO NOTEHOLDERS PREPARED BY THE MASTER SERVICER
PURSUANT TO SECTION 5.03 OF THE SALE AND SERVICING AGREEMENT (SSA)
DATED AS OF JUNE 1, 1999

              Distribution Date:                                12/27/99

5.03(a)i
Available Funds for Group 1                                6,842,223.57
Available Funds for Group 2                                2,950,184.94

Class I-A Note Rate                                             5.82000%
Class II-A Note Rate                                            5.87000%
Senior Interest Participation Rate                              1.50000%

5.03(a)ii
Previous Class I-A Note Principal Balance                  276,464,700.16
Previous Class II-A Note Principal Balance                 84,953,884.19
Previous Senior Interest Part Not'l Prin Balance           279,162,130.93
Previous Senior Interest Part Not'l Prin Balance           85,633,105.30

Previous Group 1 Principal Balance                         279,162,130.93
Previous Group 2 Principal Balance                         85,633,105.30
Previous Pool Principal Balance                            364,795,236.23

5.03(a)iii
Aggregate Group 1 Prin Collections for the Due Period      4,665,844.12
Aggregate Group 1 Int Collections for the Due Period       2,335,967.30
Total Group 1 Collections for the Due Period               7,001,811.42

Aggregate Group 2 Prin Collections for the Due Period      2,309,776.56
Aggregate Group 2 Int Collections for the Due Period         685,501.31
Total Group 2 Collections for the Due Period               2,995,277.87

5.03(a)iv
Number and Prin Balance of Loans Subject to Principal Prepayments
                                      Number                  Balance
Group 1                                      63            3,916,079.02
Group 2                                      10            2,178,733.65

5.03(a)v
The Amount of all Curtailments that were Received during the Due Period
Group 1                                                      332,044.13
Group 2                                                        8,503.72

5.03(a)vi
Principal Portion of all Monthly Payments Received during the Due Period
Group 1                                                      417,720.97
Group 2                                                      122,539.19

5.03(a)vii
Amount of Interest Received on the Mortgage Loans
Group 1                                                    2,335,967.30
Group 2                                                      685,501.31

5.03(a)viii
Amount Required to be Paid by the Seller in respect of Group 1
Pursuant to Section 2.02 of the SSA                                0.00
Pursuant to Section 2.04 of the SSA                                0.00
Pursuant to Section 2.06 of the SSA                                0.00

Amount Required to be Paid by the Seller in respect of Group 2
Pursuant to Section 2.02 of the SSA                                0.00
Pursuant to Section 2.04 of the SSA                                0.00
Pursuant to Section 2.06 of the SSA                                0.00

5.03(a)ix
Amount of Monthly Advances in respect of Group 1                   0.00
Amount of Compensating Interest in respect of Group 1         32,414.36

Amount of Monthly Advances in respect of Group 2                   0.00
Amount of Compensating Interest in respect of Group 2         22,842.72

CHAMPION HOME EQUITY LOAN ASSET-BACKED NOTES       12/27/99 Page 2 of 3
SERIES 1999-2

5.03(a)x
The Class I-A Note Principal Distribution Amount           5,074,859.66
The Class II-A Note Principal Distribution Amount          2,403,629.41
The Class I-A Note Interest Distribution Amount            1,385,548.92
The Class II-A Note Interest Distribution Amount             429,418.29
Group 1 Senior Interest Part Interest Dist Amt               348,952.66
Group 2 Senior Interest Part Interest Dist Amt               107,041.38

5.03(a)xi
Outstanding Class Interest Carryover Shortfall After Distribution
Class I-A Note Interest Carryover Shortfall                        0.00
Class II-A Note Interest Carryover Shortfall                       0.00
Group 1 Senior Interest Part Carryover Shortfall                   0.00
Group 2 Senior Interest Part Carryover Shortfall                   0.00

5.03(a)xii
The Amount of the Insured Payments for Group 1                     0.00
The Amount of the Insured Payments for Group 2                     0.00

5.03(a)xiii
Amount distributed to the Transferor
     Pursuant to Sections 5.01(a)(ii)  of the SSA            455,994.04
     Pursuant to Sections 5.01(a)(ix) of the SSA                   0.00
                                                             455,994.04

5.03(a)xiv
The Class I-A Note Prin Balance after Dist                 271,389,840.50
The Class II-A Note Prin Balance after Dist                82,550,254.78

5.03(a)xv
The Weighted Average Remaining Term to Maturity Group 1             207
The Weighted Average Loan Rate in respect of Group 1            9.88369%

The Weighted Average Remaining Term to Maturity Group 2             189
The Weighted Average Loan Rate in respect of Group 2            9.47559%

5.03(a)xvi
The Servicing Fee to be Paid to the
Servicer Pursuant to Section 5.01(a)(vi) of the SSA
Group 1                                                       93,054.23
Group 2                                                       28,544.37

The Amounts to be Paid to the Certificate Insurer in respect of Group 1
Pursuant to Section 5.01(a)(iv) of the SSA                         0.00
Pursuant to Section 5.01(a)(viii) of the SSA                       0.00

The Amounts to be Paid to the Certificate Insurer in respect of Group 2
Pursuant to Section 5.01(a)(iv) of the SSA                         0.00
Pursuant to Section 5.01(a)(viii) of the SSA                       0.00

5.03(a)xvii
The Premium Amount to be paid to the
Certificate Insurer Pursuant to Section 5.01 of the SSA
Group 1                                                       28,568.02
Group 2                                                        8,778.57

5.03(a)xviii
Amount of all Payments or Reimbursements to the
Servicer Pursuant to Section 3.03 of the SSA
Group 1                                                       98,947.98
Group 2                                                       39,391.28

5.03(a)xix
Group 1
The O/C Amount after giving effect to such payment         3,106,446.31
The O/C Reduction Amount                                           0.00
The Excess O/C Amount after giving effect to such payment          0.00
The Specified O/C Amount                                   8,173,651.39
The Excess Spread                                            409,015.54

Group 2
The O/C Amount after giving effect to such payment           773,073.96
The O/C Reduction Amount                                           0.00
The Excess O/C Amount after giving effect to such payment          0.00
The Specified O/C Amount                                   2,529,170.77
The Excess Spread                                             93,852.85

5.03(a)xx
Pursuant to Section 5.01(a)(v) of the SSA
Class I-A Noteholders Distributable Excess Spread            409,015.54
Class II-A Noteholders Distributable Excess Spread            93,852.85

5.03(a)xxi
Number of Group 1 Loans at Beginning of Due Period                3,399
Number of Group 1 Loans at End of Due Period                      3,336

Number of Group 2 Loans at Beginning of Due Period                  358
Number of Group 2 Loans at End of Due Period                        348

CHAMPION HOME EQUITY LOAN ASSET-BACKED NOTES       12/27/99 Page 3 of 3
SERIES 1999-2

5.03(a)xxii
Group 1 Prin Bal as of the end of the Due Period           274,496,286.81
Group 2 Prin Bal as of the end of the Due Period           83,323,328.74
Pool Principal Bal as of the end of the Due Period         357,819,615.55

5.03(a)xxiii
The Number and Aggregate Principal Balances of Mortgage Loans
which are Delinquent (Delinquency Categories exclude Foreclosures and REOs)
                                  Group 1                          Group 2
               Number    Balance                  Number      Balance
30-59 Days         33  2,194,795.24                      3   871,992.06
60-89 Days         20  1,546,977.74                      0         0.00
90-269 Days        24  1,689,097.93                      2   433,064.90
270+                0          0.00                      0         0.00
REO                 0          0.00                      0         0.00
Foreclosure         7    662,280.12                      1   236,686.91
Bankruptcy          0          0.00                      0         0.00


5.03(a)xxiv
Unpaid Principal of all loans that became Liquidated Loans during the Due Period
Group 1                                                            0.00
Group 2                                                            0.00

5.03(a)xxv
Net Liquidation Proceeds Received during Due Period
Group 1                                                            0.00
Group 2                                                            0.00

5.03(a)xxvi
Cumulative Losses on the Mortgage Loans
Group 1                                                            0.00
Group 2                                                            0.00

5.03(a)xxvii
The Book Value of any REO
Group 1                                                            0.00
Group 2                                                            0.00

5.03(a)xxviii
The Delinquency Percentage in respect of such Payment Date
Group 1                                                         0.66158%
Group 2                                                         0.78464%

5.03(a)xxix
The Cross-Collateralization Reserve Account for Group 1
     Beginning Balance                                             0.00
     Cross-Collateralization Reserve Deposits                      0.00
     Cross-Collateralization Reserve Release Amount                0.00
     Cross-Collateralization Payments                              0.00
     Ending Balance                                                0.00

The Cross-Collateralization Reserve Account for Group 2
     Beginning Balance                                             0.00
     Cross-Collateralization Reserve Deposits                      0.00
     Cross-Collateralization Reserve Release Amount                0.00
     Cross-Collateralization Payments                              0.00
     Ending Balance                                                0.00

Factor Information (Per $1000)

5.03(a)ii
The Class I-A Note Beginning Balance Factor                913.25361354
The Class II-A Note Beginning Balance Factor               873.33728286
Group 1 Senior Interest Part Beginning Not'l Bal Factor    922.15549421
Group 2 Senior Interest Part Beginning Not'l Bal Factor    880.31253790

5.03(a)x
The Class I-A Note Principal Distribution Factor            16.76392653
The Class II-A Note Principal Distribution Factor           24.70963156

The Class I-A Note Interest Distribution Factor              4.57692269
The Class II-A Note Interest Distribution Factor             4.41447741
Group 1 Senior Interest Participation Int Dist Factor        1.15269436
Group 2 Senior Interest Participation Int Dist Factor        1.10039066

5.03(a)xiv
The Class I-A Note Ending Balance Factor                   896.48968701
The Class II-A Note Ending Balance Factor                  848.62765130

CHAMPION HOME EQUITY LOAN ASSET-BACKED CERTIFICATES


                                  SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
                                        LEHMAN ABS CORPORATION

                                        By:  /s/ Keith Richardson
                                            --------------------------
                                             Name:  Keith Richardson
                                             Title: Assistant Vice President
Dated:  December 31, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission