FLEXEMESSAGING COM INC/NEW
10SB12G/A, 1999-12-30
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: FLEXEMESSAGING COM INC/NEW, 10QSB, 1999-12-30
Next: MERRILL LYNCH MORT INVEST INC MRT LN AS BCKD CRT SR 1999 CB2, 8-K, 1999-12-30



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                          -----------------------------

                                 FORM 10-SB12G/A
                          -----------------------------

                 GENERAL FORM FOR REGISTRATION OF SECURITIES OF
                             SMALL BUSINESS ISSUERS
                             Under Section 12(g) of
                       The Securities Exchange Act of 1934
                          ----------------------------

                            FLEXEMESSAGING.COM, INC.
                          -----------------------------
                 (Name of Small Business Issuer in its charter)


                            Idaho                               82-0485978
                 (State or other jurisdiction of            (I.R.S. Employer
                 incorporation or organization)             Identification No.)


                   Level 27 Grosvenor Place
                   225 George Street
                   Sydney, Australia                              NSW 2000
                ---------------------------------------           --------
               (Address of principal executive offices)          (Zip code)

                 Issuer's telephone number: (011) 61 2 9250-8888
                                 ---------------


Securities to be registered pursuant to Section 12(b) of the Act:   none

Securities to be registered pursuant to Section 12(g) of the Act:   Common Stock


<PAGE>
                                TABLE OF CONTENTS
                                                                        Page
                                                                        ----
PART I

Item 1.       Description of Business

Item 2.       Management's Discussion and Analysis

Item 3.       Description of Property

Item 4.       Security Ownership of Certain Beneficial Owners
              and Management

Item 5.       Directors, Executive Officers, Promoters and
              Control Persons

Item 6.       Executive Compensation

Item 7.       Certain Relationships and Related Transactions

Item 8.       Description of Securities

PART II

Item 1.       Market for Common Equities and Related
              Stockholder Matters

Item 2.       Legal Proceedings

Item 3.       Changes in and Disagreements with Accountants

Item 4.       Recent Sales of Unregistered Securities

Item 5.       Indemnification of Directors and Officers

PART F/S

Financial Statements

PART III

Item 1.       Index to Exhibits

                                       2
<PAGE>
                                     PART I

The Company cautions readers regarding certain forward looking statements in the
following  discussion and elsewhere in this document or any other statement made
by, or on the behalf of the Company,  whether or not in future  filings with the
Securities and Exchange Commission.  Forward-looking statements are not based on
historical  information but relate to future operations,  strategies,  financial
results or other developments.  Forward looking statements are necessarily based
upon  estimates  and  assumptions  that are  inherently  subject to  significant
business,  economic and competitive  uncertainties  and  contingencies,  many of
which are beyond the Company's control and many of which, with respect to future
business decisions, are subject to change. These uncertainties and contingencies
can affect actual  results and could cause actual  results to differ  materially
from those expressed in any forward looking statements made by, or on behalf of,
the Company.  The Company  disclaims any  obligation  to update  forward-looking
statements.

Item 1.  Description of Business

FlexEmessaging.Com,  Inc.  was  formed  under  the laws of the State of Idaho on
August 29,  1957 under the name of Siler  Equipment  Sales,  Inc. to salvage and
sell scrap  metal,  mine timber and related  mining  products  (the  "Company").
Thereafter,   the  name  of  the  Company   was  changed  to  American   Network
Technologies, Inc. on February 20, 1996, to Piazztec International, Inc. on June
18, 1997 and Siler Ventures,  Inc. ("SVI") on February 23, 1998. On February 15,
1999, the Company changed its name to FlexEmessaging.Com, Inc. to better reflect
the  new  industry  in  which  it  now  operates  upon  the  successful  reverse
acquisition of Trade Wind Group Pty Limited ("TWG"),  a wholly-owned  subsidiary
of Trade  Wind  Communications  Limited,  a Bermuda  corporation  ("TWC") by the
Company. TWG was incorporated on September 6, 1998.

On February 5, 1999, the Company entered into a business combination with TWC to
purchase all of its business assets, consisting of the stock of TWG, in exchange
for the  issuance of 8.8 million  shares of common stock of the Company and with
Atlantic International Capital Holdings Ltd., a Bermudan corporation, to provide
financing of $3,660,000 through the sale of the Company's common stock utilizing
private placements.  Thus, any references to past accomplishments of the Company
and its financial information shall relate solely to TWG, as combined, since SVI
(now known as Flexemessaging.com, Inc.) has been inactive for several years.

The Company is primarily engaged in two major business segments:  voice and data
systems and electronic  messaging.  The Company's voice and data systems segment
(hereinafter  referred to as the "Voice & Data  Division") is a  distributor  of
communication  systems and data applications for financial traders and emergency
services  operations.  The Company's  electronic  messaging segment (hereinafter
referred  to as the  "Flexifax  Division")  provides  customers  with  a  global
enhanced  fax and  email  broadcast  services  originating  from the  customers'
desktop personal computer ("PC").

The Company presently operates through eight subsidiaries incorporated under the
laws of New South Wales,  Australia  and  Singapore  and with  approximately  63
employees,  including 60 full-time employees as at December 15, 1999. One of the
eight subsidiaries of the acquired TWG is a wholly-owned subsidiary called Trade
Wind Marketing Pty Ltd ("TWM"), a New South Wales, Australian  corporation.  The
Company's  above-described  operating


                                       3
<PAGE>

divisions  operate under TWM using the tradename of 'Flexifax  Global  Services'
and Trade Center Products.  The Company's principal office is located in Sydney,
Australia.   The  Company's  assets  consist  of  office  equipment,   leasehold
improvements and the value of its on-going business operations.

Outlook

Over the next 12 months  the  Company  plans to  re-position  its  offerings  of
products and services into a more broad-based messaging operation,  reducing its
dependence  on fax and focusing on offering  specific  channel based value added
services to  customers  rather than  solely  carriage of fax traffic  over a fax
network.  Examples  of such  services  are  list  and  database  management  and
marketing  services,  as well as services that are complementary to the existing
messaging platforms which will drive and maximize  e-commerce  opportunities and
interactivity.  To  facilitate  this,  the  Company  plans to develop  strategic
relationships  and/or partnerships with  telecommunications  carriers,  Internet
Service   Providers   ("ISPs")  and  companies  with   complementary   messaging
technologies   or  services,   possibly  even   potential   competitors.   These
relationships could cover areas and activities such as sales, product marketing,
services,  technology sharing,  network partnering,  traffic distribution and/or
service  provision  agreements.   The  Company  may  divest  itself  of  certain
technologies in order to move to newer ones or result in alternative  methods of
global  traffic  distribution,  thus providing more scope for efficient and cost
effective  distribution  of its  customers  messaging  traffic.  The Company has
already concluded one such strategic alliance.  On December 2, 1999, the Company
signed an agreement with Premiere  Information  Systems Pty Ltd ("Premiere"),  a
subsidiary  of Premiere  Technologies  Inc., a  communications  company based in
Atlanta,  Georgia  whereby the Company  would  outsource the delivery of its fax
traffic to the Premiere network. This deal is expected to transform the FlexiFax
Division from a loss to a profit in the immediate future.

The Company also plans to expand its Voice and Data  Division  further into call
center  applications and has negotiated with IPC Information  Systems ("IPC"), a
New York  corporation,  which is a world  leader in the  delivery of  integrated
multimedia  communications  solutions  to the  financial  trading  industry,  to
distribute  its Turret  systems in Australia.  This will  complement the Voice &
Data Division call center  operations  supplying  Rockwell  Electronic  Commerce
solutions ("Rockwell") and related activities.

Overview

FlexiFax Division

Flexifax Global Services  ("Flexifax")  was initially  started about 5 years ago
whereby  the  Company  saw the  growing  need  for  sending  information  by fax
efficiently to multiple  destinations.  It was envisaged that the world would be
sending their messages from the desktop  rather than from the fax machine.  Thus
all future development would be based on the digital environment of the desktop.
The Company  purchased a software  application  utilizing a Tandem  Computer and
enhanced  its   functionality   and  efficiency.   The  Company  then  gradually
established a global network with remote nodes,  which are industrial  PC's with
fax cards, in international  centers such as London, New York, Hong Kong, Tokyo,
Singapore,  Wellington,  Auckland and most of the major cities in Australia (the
"FlexiFax Global Network" or "Global



                                       4
<PAGE>

Network").  Distributors  were appointed in some  countries,  mainly where nodes
existed. The Company also established a presence in London and Singapore.

Product Evolution

FlexiFax today is a digital fax and email broadcasting service which distributes
a document from a user's  desktop to potentially  thousands of  recipients'  fax
machines and/or PCs. The software  enables  stand-alone or networked PC users to
connect to the  FlexiFax  Global  Network.  The  service  offers a number of key
features:

o     Broadcast directly from the desktop.
o     Minimum online sending time.
o     Fine print definition due to transmission of document in digital format.
o     Flexible and secure list database management.
o     Web browser connection
o     File attachment

The growth of fax, and especially IP fax (see below) continues and the potential
for  broadcast  fax in the  business-to-business  area is a long way from  being
fully realized.

The use of email and other forms of Internet-based messaging are also growing at
an  even  greater  rate.  These  methods  are   complementary  to,  rather  than
competitive  with,  fax  broadcasts  as each are  suited  to  particular  tasks.
Accordingly,  FlexiFax now offers the capability of broadcasts  that combine fax
and email addresses, with the added option of Web-browser access to its network,
leaving  the  choice  of  method  to the  senders,  based  on  their  customers'
preferences.  The next  stage of the  Company's  evolution  is to provide a high
degree of specialist value added services across all messaging  technologies and
become  involved  in the  growth  of  technologies,  such as  e-mail  management
outsourcing  and  e-commerce,  where  messaging  forms an essential  part of the
service.

Market Segmentation

The large potential of the total broadcast messaging market arises from its wide
`catchment'  area and also from the innovation and added value that it brings to
organizations using more conventional methods.

Users of broadcast messaging include, but are not limited to:

O     Banks, Securities Houses and Brokers
O     Public Relations and Marketing Companies
O     Wholesale Distributors (e.g. Computer Products, Books, Records, Food)
O     Life Insurance and Superannuation Companies
O     Shipping and Freight Forwarders
O     Professional Services Organizations
O     Professional Associations
O     Political and Lobby Organizations
O     Government and near-Government Organizations



                                       5
<PAGE>

Global Service

FlexiFax uses Internet Protocol ("IP") to communicate  across its global network
of strategically  located nodes controlled by the  international  hub in Sydney.
The technology ensures efficient use of bandwidth, adaptability to new messaging
technologies and control of network performance.  The global architecture of the
system lends itself to the establishment of local  subsidiaries,  branch offices
and distributors. The service is available anywhere in the world, supported by a
central 24-hour Help Desk and dedicated support teams.

Strengths for the Future.

Frost & Sullivan have estimated that global IP faxing will have increased from 6
million minutes in 1997 to around 90 million  minutes by the end of 2001.  There
is even more  rapid  growth in the  volume of e-mail.  FlexiFax's  IP  messaging
technology,  combining fax and email in the same broadcast,  provides a platform
springboard for becoming a broad-based global messaging company, which stands to
benefit greatly from the expansion of the market and the power of the Internet.

Growth Record

Delivered  fax minutes  have risen from 280,000 in 1995 to 19.5 million in 1999,
with a gross margin of over 60%.  This is believed to be at least as good as our
significant competitors.

Strategy for Future Growth

The  Company  recognizes  that  for  strong  growth  in  the  future  it  has to
re-position itself into the broad-based electronic messaging market and focus on
specific  market  channels  to provide  value  added  services.  The Company has
identified  the need to move from its reliance on faxing  technology and its use
of a fax only  global  network in order to share more in the high  growth in the
Internet.  This will involve the Company  managing much higher volumes of client
electronic messaging business but with a lower unit cost and margin,  preferably
with revenue  realized on a per transaction  basis.  The first step has been the
strategic  alliance with Premiere,  whereby Flexifax has outsourced the delivery
of its fax traffic to the Premiere  network.  The Company's  management plans to
further  achieve its aims by aligning  the Company  with,  and  leveraging  off,
larger industry  players or recognized  leaders in their field, and then provide
specialist  added value messaging  services to such  players/leaders,  and their
customers,  in  addition  to  providing  such  benefits  to  the  Company's  own
customers.  This will involve  partnerships,  strategic  alliances or even joint
ventures,  with other technology  companies or service providers and may involve
alternative methods of global traffic distribution and a change in the Company's
customer profile.

By  re-positioning  in this way the  Company  can seize  opportunities  that may
present  themselves  to move into yet other growth  areas,  such as  e-commerce,
unified  messaging or other growing markets.  This is where the Company can take
advantage  of the  fact  that  messaging  technology  has to be  included  as an
essential part of the business.  The Company's  growing position in call centers
(See Voice and Data  Division)  is  expected  to open up new  opportunities  for
electronic  messaging,  universal  messaging,  messaging/e-mail  outsourcing and
e-commerce.




                                       6
<PAGE>

Voice and Data Systems Division

The  Voice  and Data  Systems  Division  is a  leading  systems  integrator  and
distributor  of  data  and  communications  applications  in  Australia  and New
Zealand,  providing  effective solutions to the critical needs of clients across
many  sectors.  This is evidenced by the dominant  market  position  held in the
Australasian dealing room market. The Division has established market leadership
in  `instant-access'  or  `turret'  voice  systems in many of these key areas in
Australia,  with over 50% market share in the Australian  financial markets, and
approximately  80% in  emergency  services.  This is in  addition  to a steadily
growing market share of the broader `command-control' sector including airlines,
utilities, defense and other areas of government.

This Division has maintained operating profits since its establishment more than
12 years ago.  The Company  plans to expand its  opportunities  in the Voice and
Data Division through the development of call centers.  Call centers are growing
in  Australia  and  Asia at an  annual  rate of 25%  (source:  New  South  Wales
Government  report) and there is increasing  demand for more  sophisticated  and
cost-effective  technology.  This Division is ideally  situated to capitalize on
this growing trend with a range of world-class products.

As a leading  systems  integrator  and  distributor  of data and  communications
applications  in Australia  and New Zealand,  this Division  provides  effective
solutions to the following cross sectors: stock and futures exchanges, financial
institutions, emergency service providers, government agencies, airlines, public
utilities,  industrial  companies  and  hospitals.  This  Division  maintains  a
dominant  position  in  the  financial,  commercial,  government  and  emergency
services  markets  as a  specialist  provider  of  leading  edge  communications
products, systems integration and turnkey solutions.

The Voice and Data Division has developed or supplied  outstanding  products for
use by its clients including:

o     V Band - digital dealer board ("turret")  systems (recently  acquired by
      IPC for which the Company has been appointed the Australian distributor)
o     Multitone - paging, wide-area call-out systems, DECT cordless PABX
o     CSK Software - Slingshot real-time data delivery via Internet/Intranets

The Division's line-up of products for the call center market comprises:

o     Rockwell - ACD and Call Center Solutions
o     Aspect - Voicetek `Generations' Interactive Voice Response systems
o     Pipkins Inc, - `Maxima Advantage' Workforce Management software
o     Witness - Quality Monitoring systems
o     Webline - Web-based Telebusiness/ e-Commerce system
o     Trans-Lux - electronic display systems
o     Dictaphone - loggers

                                       7
<PAGE>
The Division grew out of supplying voice turret systems to the financial market.
Over the past number of years it has added products to its offerings to suit the
markets addressed.

Major Contracts.

Among the major contracts secured recently in the last year were:

o     Jindalee  Operational Radar Network (JORN) - a defense contract for secure
      voice communications for the over-the-horizon radar monitoring system.
o     Qantas Airways - digital voice and radio  communications  for  streamlined
      load control  operations  throughout  Australia  New Zealand and Papua New
      Guinea.
o     Ambulance  and Fire  Brigade  Services  digital  voice  communication  and
      call-out systems with multi-location networking, paging and computer-aided
      dispatch (CAD) systems integration.
o     National Electricity Market Management Co (NEMMCO) - Operations security
      communications  systems.  (NEMMCO  is  involved  in the  creation  of an
      Australia-wide electricity market.)
o     Data  Connections - Call Center  systems  including ACD, IVR and Workforce
      Management.
o     Parliament  House,  Canberra - Voice  systems for  Security  Control  Area
      integrated with CCTV,  perimeter door opening,  intercom,  lift phones and
      radio channels.
o     RAAF Radar Surveillance Units - secure voice communications.
o     Intercapital Brokers - Turret system.
o     Westpac Banking Corporation - Turret system

The Future in Call Centers

The Company  began its  operations  in this division in 1987 with a core product
distributed from V Band Corporation, ("V Band"), a New Jersey corporation, which
recently filed for protection under Chapter 11 of the US Bankruptcy Code. V Band
was acquired by its major  competitor,  IPC. Since then  negotiations  have been
successfully  undertaken  between the Company and IPC, with the Company emerging
as the non-exclusive Australian distributor for IPC products.

The Company recognized,  over two years ago, that it had to diversify out of the
financial  market for voice turrets as the financial  market was  consolidating.
The market chosen to diversify into was the call center market. Call Centers are
evolving into versatile 'customer  interaction  centers' that facilitate contact
by  telephone,  email  via a Web site  call  back,  or by fax.  The Voice & Data
Division is targeting this stage of development (which will also offer messaging
opportunities to FlexiFax Division). The new generation of call centers provides
opportunities for sales of new systems and change-outs of older technology.

Call centers used to refer mainly to  communications  cost centers  dealing with
large volumes of inbound calls organized round Automatic Call Distribution (ACD)
or `queuing  systems'.  More  recently the concept has been  extended to include
varying  mixes of outbound as well as inbound  call  handling - but call centers
are still viewed largely as systems for  bulk-processing  of telephone  traffic.
However,  business  and  government  organizations  need a variety of systems to
communicate with clients,  employees,  business partners and the public and call
centers are now  evolving  into  `customer  interaction  centers',  facilitating
contact by telephone, email, Web-site call-back and fax.

Call centers can operate independently of the location of their customers,  even
across international borders, and Australia is capitalizing on that flexibility.
Regional and international call centers are being installed in Australia because
of its lower  staffing  and  establishment  costs


                                       8
<PAGE>

and multi-lingual workforce. According to New South Wales Government Reports the
call center  market in Australia is growing at the rate of around 25% per annum.
An  estimated  550  call  centers  are now  operating  in  Australia,  employing
approximately 50,000 people with an annual expenditure of $1.2 billion. A market
study by Price  Waterhouse/ACA  estimated the growth of this market in Australia
at 20% annually.  Other sources, such as the New South Wales Department of State
& Regional Development,  put this growth at 25%. According to their 1998 report,
the greater Sydney area is home to half the international call centers operating
in the Asia Pacific region.

Call centers serve the whole spectrum of industry, finance, transport, utilities
and  government  and the division has begun to extend its  traditional  focus on
financial and emergency services to a much larger market.

The growth and  expansion  of this  industry  has led to a need for products and
services by call centers providing assistance and/or solutions to their strained
and growing operations.  By providing such products, the Company, even as a late
entrant, can solicit any client or potential client with such product offerings,
even though that client may be using competitors  equipment.  As a result of the
Company's targeting initiative the division now represents ( together with other
distributors  in  many  cases)  Rockwell  Electronic  Commerce  (Call  Centers),
Dictaphone (Loggers) Witness (Quality monitoring systems) Translux (wall boards)
Pipkins (workforce management software) and others. The division uses a solution
oriented approach to meet most customer technology needs.

Divisional sales for the year ended June 30, 1999 were $5.4 million,  a decrease
of  29%  over  the  previous  year.  Sales  in  the  current  fiscal  year  were
significantly  lower than in fiscal 1998 mainly as a result of reduced  sales of
the core turret system  product due to the  financial  collapse of V Band but an
order  book of over $4  million  will  provide a  greater  than  usual  level of
certainty  for the year 2000.  The Company has moved into the call center market
offering a number of products in this area. This should be considered as a start
up business  although the skills  required to support these products are similar
to those already being deployed in the financial trading area.

Operational Concerns

International Operations. As the Company's operations are internationally based,
such  operations  are subject to numerous  inherent  risks beyond the  Company's
control,  including political and economic conditions affecting the countries of
operation.   The  Company's   international   business  activities  may  include
difficulties  in  staffing  and  managing  international  operations,   currency
fluctuations and currency management issues, difficulties in collecting accounts
receivable,   imposition   of  public   sector   controls,   trade  and  tariffs
restrictions,  price  or  exchange  controls,  limitations  on  repatriation  of
earnings,  foreign tax  consequences  and the burdens of  complying  with a wide
variety of foreign laws and regulations.

Suppliers/Service Providers.

Dependence  on  Key  Suppliers  -Should  any  of  the  Company's  key  suppliers
experience  difficulty  in  providing  product  in a timely  manner,  this could
adversely   effect  the  Company's   revenues  and  reputation  in  the  market.
Additionally,  the  failure  on the  part of  these  suppliers  to  develop  and
manufacture  or  supply  new or  enhanced  products  or  software  that  meet or
anticipate



                                       9
<PAGE>

technological  changes  on a timely  and  cost-competitive  basis  could  have a
materially  adverse effect on the Company's  financial  condition and results of
operations.

Agreement  with V Band/IPC - For the fiscal  three months  ended  September  30,
1998,  sales of the V Band products  accounted for 63% of the sales of the Voice
and Data Systems.  IPC, a previous competitor to V Band, has recently acquired V
Band and the  Company  has been  appointed  the  Australian  distributor  of IPC
products.

Reliance  on third  parties  - A  substantial  portion  of the  Company's  total
revenues are derived from the sale of products manufactured by third parties and
the  provision  of  professional  services  in  connection  with  the  sale  and
maintenance of such products.  As a result, any factor adversely  affecting such
distribution  rights or  services  would have a material  adverse  effect on the
Company's business and results of operations.

Regulations.

Enforcement  of Civil  Claims - The Company was  incorporated  under the laws of
Idaho,  while the  operating  entities  are based in  Australia.  Certain of its
directors  and all of its  officers  reside,  and all of its assets are located,
outside of the United  States.  It may not be possible  for  investors to effect
service of process  within the United  States upon the directors and officers of
the Company. It may also not be possible to enforce judgments obtained in United
States  courts  predicated  upon the civil  liability  provisions  of applicable
securities  laws of the United  States  against the Company or its directors and
officers.

Change in  government  policies - A  deterioration  in  economic  conditions  in
countries where the Company carries on business or other factors could result in
a change in  government  policies  which may  materially  affect  the  Company's
financial position and results of operations.

Regulation of the telecommunications  industry - The telecommunications industry
is subject to regulatory  control.  Any amendments to current  regulations could
have a material adverse effect on the Company's business,  results of operations
and prospects.

Regulation of broadcast  faxing and Emailing - In recent years,  legislation has
been  enacted  in the  United  States,  Europe,  Australia  and other  countries
restricting  fax or Email  broadcasting  especially  by  businesses  to  private
numbers/addresses.   Similar  restrictions  are  starting  to  appear  governing
business-to-business fax broadcasting and this may have an adverse affect on the
Company's  business and results.  Current  trends in  regulation  of  electronic
messaging  are  that  messages  should  only be  sent to  those  that  want  the
information  in the  message or have  "opted in" to  receive  specific  types of
information  from  time to time.  The  Company  is not  aware  if the  Company's
customers  have obtained 'opt in' status from the recipients to whom they intend
to send their messages.

Competition and Competitive Business Conditions.

Competition  - The  Company's  Voice  and  Data  Division  operates  in a highly
competitive environment. The markets in which the Company operates are comprised
of a substantial number of global and regional  competitors,  many of which have
greater  financial,  engineering,  manufacturing  and other  resources  than the
Company.  Competing with such companies will



                                       10
<PAGE>

require  continued  investment  by the  Company  in  engineering,  research  and
development,  marketing and customer service and support.  Future  profitability
will depend upon broader market penetration that the Company has yet to secure.

The fax broadcast and messaging industry is intensely  competitive and served by
a wide range of companies,  including major telephone service providers, ISPs in
developed countries and other companies  specializing in providing fax services.
Many of these companies have significantly greater financial resources and reach
than the Company and extensive  established networks.  Typically,  FlexiFax does
not have long-term  contractual  agreements with its clients and there can be no
assurance  that its clients will continue to transact  business with the Company
in the future.  In  addition,  there can be no  assurance  that clients will not
elect  to  use  alternatives  to  FlexiFax's  fax  or  messaging  communications
services,  such as the Internet,  to carry such communications or that companies
offering such alternatives will not develop product features or pricing policies
which are more  attractive  to clients than those  offered by the Company.  Such
competition  companies may also invite partnering or joint venture  arrangements
with the  Company in one country  under a mutual  agreement  but still  remain a
strong  competitor  to the Company in others.  This could require the Company to
adapt or change out its  technology to achieve such  partnering or joint venture
relationships.

Reliance on computer  and  communications  systems - The  Company's  business is
highly  dependent on its computer  and  telecommunications  systems and those of
others,  such as  Premiere,  for the  operation  and  quality  of service of the
FlexiFax  system.  The  temporary or  permanent  loss of all or a portion of any
system,  for  whatever  reason,  could have a materially  adverse  effect on the
Company's business, financial condition and results of operations.

Dependence  on Telephone  Services - In  broadcasting  faxes or other  messaging
technologies,  FlexiFax is highly  dependent  on telephone  service  provided by
local and long distance telephone  companies in countries  throughout the world.
The quality and  availability  of telephone  service varies and in some areas is
limited.  Any  significant  interruption  in telephone  service could  adversely
affect the Company. Rate increases imposed by telephone companies where FlexiFax
operates  nodes will  increase the  Company's  tariffs  from  Premiere and could
adversely affect its financial condition and results of operations.

Dependence  on Internet  Service  Providers  (ISPs) - In using the Internet as a
receiving,  transport or delivery  mechanism  for its  messages,  the service is
highly  dependent on the  performance of ISPs  throughout the world.  As message
traffic can be handed off from ISP to ISP beyond the control of the Company, any
resultant  traffic  loss,  failure or poor  performance  by any ISP in the chain
could have a detrimental  effect upon the service level and  performance  of the
Company's service.  This in turn could effect the Company's clients who may then
opt not to use the service. Although the Company will always try to use reliable
ISPs there can be no assurance that such performance problems will not occur.

Dependence  on key  customers - FlexiFax  derives a  significant  portion of its
revenues  from a relatively  small number of customers and there and there is no
assurance  that such  customers  will  continue  to provide  the same  levels of
revenue in the future.

Concentration of Clients in the Financial  Services  Industry - Historically,  a
significant  portion of the  Company's  revenues have been derived from sales to
clients in the financial services



                                       11
<PAGE>

industry. If the financial services industry suffers an economic downturn, it is
likely that the Company would experience a decline in revenues, which could have
a materially adverse effect on the Company's  financial condition and results of
operations.

Technology.

Lack of Patentable Technology - The Company owns no patentable technology.  None
of the Company's  distributorship  agreements provide the Company with exclusive
proprietary  technology  and there can be no assurance  that the Company will be
able to sustain a competitive  advantage  against other firms with access to the
same technology.

Dependence  on  unpatented   proprietary   know-how  -  Unlike  certain  of  its
competitors,  FlexiFax  relies on  unpatented  proprietary  know-how.  While the
Company employs  various  methods to protect its know-how,  such methods may not
afford  complete  protection  and there can be no assurance that others will not
independently  develop such  know-how,  obtain access  thereto or develop a more
efficient system.

Technology Risk - The Company's ability to compete effectively is dependent upon
its   ongoing    significant    investment   in   software    development    and
telecommunications  technology.  There can be no assurance that the Company will
be  successful  in  anticipating  or  adapting  to  technological  changes or in
selecting and developing new and enhanced  technology on a timely basis.  Future
technological advances in the continually changing  telecommunications  industry
may  result  in the  availability  of  new  services,  products  or  methods  of
electronic  document delivery that could compete with the document  distribution
services  currently  provided by  FlexiFax.  Moreover,  decreases in the cost of
existing  products or services  could enable the Company's  current or potential
clients to fulfill their own needs for electronic document distribution services
more cost  efficiently  than  through  the use of the  Company's  services.  The
Company could be adversely affected in the event of such  technological  change,
or if such changes in technology enable  additional  companies to offer services
which could replace some or all of the services presently offered by FlexiFax.

Competition

The Company's competition is very strong and consists of large carriers, ISPs as
well as new start up  industries.  For the Flexifax  Division  such  competitors
include  Premiere  Technologies   (incorporating  Xpedite),  NetMoves  (formally
FaxSav), Sprint, Cable & Wireless or other carriers or ISPs, in addition to some
large media companies  distributing news releases,  and some start-up  companies
offering "free" fax services. The competitors for Voice and Data include British
Telecom,  Lucent  Technologies,  Panasonic,  Sony,  Hanson,  NEC, Nortel and any
company offering call center services, products or solutions.

Item 2.  Management's Discussion and Analysis

The core  elements of the Company's  business are  messaging and  communications
represented by the Company's two operating divisions, FlexiFax and Voice & Data.
The Company  offers a range of quality  products and  solutions in both of these
markets.  The  expansion  of digital  messaging is  particularly  strong and the
FlexiFax  Division is rapidly  broadening its offerings to meet customer demand.
Similarly,  in the systems market,  the convergence of computer



                                       12
<PAGE>

technology  with  telecommunications  infrastructures  has  created a demand for
ever-increasing  functionality.  The  Voice & Data  Division  markets a range of
products  designed to take advantage of some of these  opportunities  within its
targeted niches of financial trading, command/control centers and call centers.

Management  has  established  the following  objectives for the Company over the
next 12 months:

o      Re-position the Company more towards a broad based messaging  service and
       away from the heavy reliance on fax running on a proprietary fax network.
       This is anticipated  to transform the FlexiFax  Division from loss making
       to profitability.
o      Identify e-commerce opportunities complementary to the messaging basis of
       the Company.
o      Seek   partnering   or  joint   venture   opportunities   which  will  be
       complementary and provide opportunities for growth.
o      Expand or  identify  channel  opportunities  to service  new areas and to
       improve delivery or service levels in cities currently served.
o      Upgrade,  add features and improve the Flexifax software and move towards
       a more broad based message service  capability,  with particular focus on
       value added services rather than solely providing carriage capability.
o      Expand the  Company's  voice and data systems  business and product range
       and emphasis on call center applications and turrets.

As a result of the reverse  acquisition  of TWG by the Company in February 1999,
the financial information and financial statements presented herein are those of
TWG,  the  accounting  acquirer.  Thus,  the  financial  position and results of
operation of the Company were recorded in  Australian  dollars,  the  functional
currency, and have been converted to US dollars.

Results of operations  and  financial  position for Fiscal Years Ending June 30,
1999 and 1998

Management's  discussion and analysis of operations for the years ended June 30,
1999 and 1998 are on the converted US dollar figures.  References have been made
to certain figures before taking into account the effect of the foreign currency
translation adjustment where necessary.

Combined Results of Operations

Combined  revenues  decreased by 20% to  $8,873,845  for the year ended June 30,
1999,  compared to $11,103,370  for the year ended June 30, 1998.  Cost of sales
reduced to $4,686,123,  down from $6,516,246 in the prior year. Cost of sales as
a  percentage  of revenue  improved to 53%,  down from 59% in the  corresponding
period.  Total operating  expenses increased 8% to $5,713,499 from $5,267,999 in
the prior year.  A net loss for the year ended June 30, 1999 of  $1,822,201  was
reported,  which was up from the net loss  reported  for the year ended June 30,
1998 of $703,094.

A detailed explanation of the results by operating division follows.

FlexiFax Global Services Division

Revenues.  FlexiFax  operating revenue decreased 0.5% to $3,447,030 for the year
ended June 30, 1999 from  $3,462,992  for the year ended June 30,  1998.  (Sales
were 6% higher than the



                                       13
<PAGE>

comparative  figure  before  adjusting  for  the  foreign  currency  translation
difference).  Revenues  generated  in  countries  outside  of the US  (excluding
Australia)  increased  by 61% while  revenue  generated  in  Australia  remained
constant as growth in this market was offset by some  migration of customers due
to the deregulation of the Australian  Telecommunication  Industry  resulting in
tight  competitive  conditions.  Strong  growth  in  international  markets  was
achieved through greater market penetration in existing areas such as the United
Kingdom, Singapore and Vancouver, as well as in new areas such as Switzerland. A
large  amount  of  management   effort  and  resources   were  directed  to  the
establishment  and  growth  of  direct  sales  offices  located  in  London  and
Singapore.

Cost of sales.  Cost of sales  comprises  local access  charges,  leased network
backbone  circuit  expenses,  line rental,  distributors'  commission,  software
maintenance  and  support,   and  domestic,   long  distance  and  international
termination charges.  These are variable costs based on actual volumes.  Cost of
sales  amounted  to  $2,219,827  for the year ended June 30,  1999  compared  to
$2,118,018  for the  prior  year.  Cost of  sales  as a  percentage  of  revenue
increased  to 64% for the year  ended  June 30,  1999,  compared  to 61% for the
corresponding period as a result of lower revenues per minute being achieved due
to tight trading conditions.

Total  operating   expenses.   Total  operating  expenses  consist  of  expenses
associated with staff, premises, communications,  travel, group management fees,
depreciation  and other  expenses  incurred  in  running  the  operation.  Total
operating  expenses  for the year ended June 30,  1999  amounted  to  $2,596,181
compared to $1,991,437 in the corresponding  period.  Significant  expenses were
incurred in  connection  with the  establishment  of a direct  office in London,
which amounted to $439,075.  The balance of the increase in expenditure resulted
mainly from increased  staff costs.  Depreciation  increased to $304,409 for the
year ended June 30, 1999, compared to $289,536 in the prior year, as a result of
network equipment acquired to increase network capacity and efficiency.

Voice and Data Systems Division

Revenues.  Revenues  consist of sales from  systems  integration  solutions  for
voice,  call  center,  electronic  display,  paging,  call  recording  and  data
applications.  Revenues  decreased 29% to $5,426,815 for the year ended June 30,
1999,  from  $7,640,378 for the year ended June 30, 1998. The decrease is mainly
attributable to: (1) reduced sales of V Band voice systems because of the global
consolidation  of financial  market  players and the  inability of V Band Inc to
continue to operate as a going concern;  (2) Significant customer delay (between
expected order date and received order date) in the electronic  display and call
center markets;  (3) A large project secured by the paging division in the prior
year;  (4)  Reduced  sales  activity in the  Singapore  region.  The  successful
conclusion of the  Australian  distributorship  with IPC is expected to generate
positive  results in the next  financial  year,  with turret  systems  sales for
fiscal 2000 forecast to be significantly higher than for the fiscal 1999 year.

Cost of sales.  Cost of sales  consists of the purchase of third party  product,
necessary to complete the systems  integration  solution.  Cost of sales for the
year ended June 30, 1999 amounted to $2,466,296,  compared to $4,398,228 for the
previous 12 months.  Cost of sales as a percentage  of revenue  decreased to 45%
for the current  financial  year down from 58% for the year ended June 30, 1998.
The  decreased  percentage  is a result  of  providing  a larger  proportion  of
relocation and ancillary  support and  maintenance  services to the V Band voice
customer base as opposed to



                                       14
<PAGE>

supplying  larger  project  system  sales,  as well as a change  in the  overall
revenue mix, where different product groups attract different gross margins.

Total  operating   expenses.   Total  operating  expenses  consist  of  expenses
associated with staff, premises, communications,  travel, group management fees,
depreciation  and other  expenses  incurred  in  running  the  operation.  Total
operating  expenses  for the year ended June 30,  1999  amounted  to  $2,858,593
compared to $3,109,126 in the corresponding  period.  Depreciation  increased to
$126,159  for the year ended June 30,  1999,  compared  to $107,558 in the prior
year,

Liquidity  and Capital  Resources  for the fiscal  years ended June 30, 1999 and
1998

The Company's  consolidated  financial  statements have been prepared on a going
concern basis,  which  contemplates the realization of assets and the settlement
of liabilities in the normal course of business.

The  Company   anticipates  raising  additional  capital  to  meet  its  planned
operational  and expansion  requirements  over the remaining  part of the fiscal
year ending June 30, 2000.  Should the  appropriate  level of funding not become
available,  then the Company  will have to reduce its costs  employed in various
areas including its global expansion activities,  network expansion, new channel
marketing initiatives, R&D, sales and general marketing activities.  Thereafter,
if the  Company's  operations  do not begin to  deliver  positive  cashflows  in
amounts enough to satisfy the Company's requirements,  then it will be necessary
for the Company to raise  additional  funds through bank debt,  equity  funding,
partnering with others or undertake appropriate divestment strategies of certain
technologies for equity or cash. Additional funding may not be available, or may
not be available on terms and timing acceptable to the Company, which could have
a material  adverse  effect on the  Company's  financial  position,  its overall
business and the result of the Company's operations.

The  market for fax and  messaging  is very  competitive  and the Voice and Data
Division,  with its large  contracts,  is  heavily  influenced  by the  economic
conditions  existing in Australia at the time.  The Company does not expect this
to change and in fact  expects  that even  greater  effort will be needed in the
future.  The Company  will  therefore  continue to have the need for  additional
funding  until it reaches  significant  levels of  revenue  and margin to become
cashflow positive.

The Company has financed its cash requirements for operations and investments in
capital  assets  mainly  through  private  sales of equity  securities  and loan
finance.

As a result of operating losses,  cash used in operating  activities amounted to
$1,820,936  for the year  ended  June  30,  1999,  compared  to  $199,999  being
generated from operations for the year ended June 30, 1998.  Accounts receivable
decreased  $224,035 to $1,899,714  from  $2,123,749  for the year ended June 30,
1998 as a  result  of a  general  reduction  in  sales  activity  as well as the
relative cash flow timings of the Voice & Data Division revenue flows.  Accounts
payable  and other  accruals  reduced by  $1,028,159  compared to an increase of
$428,848  in the  prior  comparative  year,  mainly  as a result  of some of the
funding received going towards reducing the payables to an acceptable  level, as
well as a general reduction in sales activity.



                                       15
<PAGE>

Cash used in  investing  activities,  consisting  primarily  of the  purchase of
capital assets,  amounted to $481,852 for the year ended June 30, 1999, compared
to an inflow of $21,246 in the corresponding period in 1998.

Cash  generated from financing  activities,  amounted to $1,831,823  compared to
$80,113 in the prior year  primarily  as a result of the sale of stock.  300,000
shares were sold on March 16, 1999 at a price of $2.50 per share under a private
placement,  with a  further  issue  of  200,000  shares  on  June  9,  1999 at a
discounted  price of $1.25  under the  private  placement,  for the  raising  of
bridging finance for a potential  acquisition.  Capital was contributed by Trade
Wind Communications  Limited in the amount of $917,435,  compared to $481,659 in
the prior year.

Cash and  equivalents  decreased  to $118,912  for the year ended June 30, 1999,
from  $589,877  in the  previous  year,  as a result of funding  operations  and
capital asset  acquisitions,  primarily through private issues of securities and
the provision of loan finance.

New Accounting Pronouncements

In April 1998, the American  Institute of Certified  Public  accountants  issued
Statement of Position  98-5,  "Reporting  on the Costs of Start-Up  activities",
("SOP  98-5") which  provides  guidance on the  financial  reporting of start-up
costs and  organization  costs.  It requires  costs of start-up  activities  and
organization costs to be expensed as incurred.  SOP 98-5 is effective for fiscal
years  beginning after December 15, 1998 with initial  adoption  reported as the
cumulative effect of a change in accounting principle. Adoption of this standard
will not have a material effect on the financial statements.

During 1998, the FASB issued SFAS 132,  "Employers'  Disclosures  about Pensions
and  Other  Post  retirement   Benefits".   This  statement  revised  employers'
disclosures  about pension and other post retirement  benefit plans but does not
change  measurement  of  recognition  of those plans.  SFAS 132 is effective for
fiscal years beginning  after December 15, 1998.  Adoption of this standard will
not have a material effect on the financial statements.

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133.
"Accounting  for Derivative  Instruments and Hedging  Activities".  SFAS No. 133
requires  companies to recognize all  derivatives  contracts as either assets of
liabilities  in the balance sheet and to measure them at fair value.  If certain
conditions are met, a derivative may be specifically  designated as a hedge, the
objective  of which is to match the  timing of gain or loss  recognition  on the
hedging  derivative with the recognition of (i) the changes in the fair value of
the hedged asset or liability that are  attributable  to the hedged risk or (ii)
the earnings effect of the hedged forecasted  transaction.  For a derivative not
designated as a hedging instrument,  the gain or loss is recognized in income in
the period of change SFAS No. 133 is effective for all fiscal quarters of fiscal
years beginning after June 15, 2000.

Historically,  the Company has not entered into derivatives  contracts either to
hedge existing risks or for speculative purposes.  Accordingly, the Company does
not expect adoption of the new standards on July 1, 2000 to affect its financial
statements.

Uncertainty due to the Year 2000 Issue

The Year 2000 Issue  arises  because  many  computerized  systems use two digits
rather than four to identify a year.  Date-sensitive  systems may  recognize the
year 2000 as 1900 or some other



                                       16
<PAGE>

date,  resulting in errors when information  using year 2000 dates is processed.
In addition,  similar  problems may arise in some systems that use certain dates
in 1999 to represent  something  other than a date. The effects of the Year 2000
Issue may be  experienced  before,  on, or after  January 1, 2000,  and,  if not
addressed, the impact on operations and financial reporting may range from minor
errors to significant  systems failure that could affect an entity's  ability to
conduct normal  business  operations.  It is not possible to be certain that all
aspects of the Year 2000 Issue affecting the entity,  including those related to
the  efforts of  customers,  suppliers,  or other third  parties,  will be fully
resolved.

The  Company  has  formulated  a Y2K  compliance  program to test the  Company's
products and services for  compliance.  All the Company's  principals who supply
products   have  been  asked  for  a  compliance   statement.   However  in  the
telecommunications  environment,  individual products may be compliant but their
operation as a whole also depends on third parties over which the Company has no
control or in some cases even input.

The cost to the Company of the Y2K  compliance  program has not be separated but
been  written  off into  general  operating  expenses  and  leasing  costs  (for
equipment  upgrade).  Simulation  tests have been made and where found necessary
software and hardware  applications  have been upgraded.  A good example of this
was the upgrading of the Tandem  mainframe for FlexiFax.  After upgrading to Y2K
application from Tandem Computers,  a simulated test for satisfactory  operation
was carried out over a weekend  period.  The test simulated the date change from
1999 to 2000 on the Flexifax network  applications  (under FlexiFax control) for
end to end  performance,  before and after,  and all deliveries  monitored.  The
tests proved successful.  However, it cannot be over emphasized that the correct
Y2K operation depends on all parts of the network,  including carriers,  service
providers,  customers (and their PCs state of readiness, etc). All components of
a network need to be compliant for perfect operation.

The Company's state of readiness for Y2K

Flexifax  Division.  The central  Tandem hub was  upgraded in both  hardware and
software application,  to a Tandem Computer version that Tandem supports for Y2K
compliance.  This was a two stage process the first being in 1996 and the second
stage,  a series of software  upgrades over the July and August 1998. On May 20,
1999, a performance test was undertaken simulating delivery performance with the
date changing over from 1999 to 2000 occurring  during the test period.  Traffic
tests were then  carried out to prove  satisfactory  operation  and  delivery of
faxes.  The results of all these tests were  satisfactory  It must be noted that
carriers  regularly pass traffic to other carriers until the fax  destination is
reached.  Correct delivery can only be achieved if all carriers over the network
are operational.  As a result of the Premiere deal (whereby Flexifax  outsources
final  delivery of their fax traffic to the Premiere  network) the Y2K risk lies
primarily  with the  Premiere  network  readiness.  Flexifax  has asked (and has
received) from Premiere a Y2K compliance status and fall back plan.  However, in
case Premiere,  or one of their  suppliers,  experience  difficulties  over Y2K,
Flexifax will keep the Tandem  running in parallel (hot  standby).  This will be
during the December 31, 1999 and January 1, 2000 period or until  satisfied that
the  Premiere  network  is  running  satisfactorily.  The  Tandem  will  utilize
bandwidth from a tier one carrier  feeding  traffic to a Sydney located tier one
US carrier for fax delivery until ready to revert back to the Premiere network.



                                       17
<PAGE>

Voice and Data Division. Any software designed by the Company over the last year
has been Y2K compliant.  The equipment distributed from the Company's principals
have also undergone test  simulations  for Y2K of the generic  product.  Similar
tests were not done at client's sites but the Company  believes most clients are
conducting their own compliance programs.

The Y2K compliance  position of following  products  (excluding any PCs owned or
supplied by the customer)  sold to, or used in customer  premises,  by the Voice
and Data Division over the 12 months are as listed below:

V Band products - Not date dependent - compliant
IPC Products - Compliant by purchasing upgrade.
CSK Systems - Supplier certificated
Dictaphone - Supplier certificated (with one minor exception currently being
addressed)
Multitone - Supplier certificated
Rockwell (ACD and Transcend) - Supplier certificated
Voicetek - Supplier certificated
Witness Systems - Supplier certificated
Webline - Supplier certificated
NxOrc - Supplier certificated

Company designed products:

Clarity - Compliant
ASX  software  interface  has been  tested for  compliance.  Other  designs  and
interfaces - Not date dependent.
The Flexifax  billing  system has been tested for  compliance by simulated  date
change.

Internal Company Systems

Sybiz accounting. - Upgraded to compliant version July 1, 1999

PCs in the Company.  Although  there are a number of old PCs in the Company that
are not  compliant  (old BIOS) the Company does not believe that they will cause
any Y2K operational  difficulty and if so, such will be exchanged with compliant
ones. All PCs purchased over at least a year have been compliant. Any PC used in
the Company's accounting area is Y2K compliant.

Cost of Y2K to the Company

Flexifax  Division.  There were a number of additional  costs for changes to the
software  applications by outside  parties.  The cost for these however were not
isolated out as other software enhancement work was bundled into the programming
work each time.  These cost  therefore  are  included in the  monthly  operating
results.  All other  internal  costs have been taken up in the  monthly  payroll
costs for the Flexifax Division.

Voice  and Data  Division.  The  Company  has not  tracked  the  individual  Y2K
compliance costs as they were not considered material.  Suppliers and principles
primarily  did the work  that had to be done.  All  costs  are  principally  the
related payroll costs and some non material component costs.



                                       18
<PAGE>

Worst Case Risk Scenario

Flexifax  Division.  The Y2K  problem  could  affect the Company  from  external
parties.

1.   Clients not having their  systems  compliant  and  therefore  are unable to
     deliver traffic for some reason
2.   The carrier or ISP network not accepting traffic.
3.   The Central Building Power.

In the case of clients in (1.) above,  no client  represents more than 5% of the
company's  monthly  revenue  billing?  The vast  majority  of major users of the
Flexifax service have their own Y2K compliance programs in place. Thus, although
some  companies may have  problems it is unlikely all clients will.  The Company
has  contacted  its major  client  users to try and  ensure  that any  potential
problem is being addressed.  The amount of traffic or transmissions sent in over
the first week in January  may  diminish as focus is given  towards  each client
company's Y2K performance rather than distributing  information by fax or email.
However,  historically  this time of year has always been a slow time due to the
year end holidays around the world.

In the case of carriers in (2.) above, all carriers are taking Y2K seriously and
implementing  compliance  programs.  The problem,  as seen by the Company,  will
involve billing rather than traffic handling  performance,  although this cannot
be  guaranteed.  In the worst case, the result is a carrier to which the Company
delivers  bulk  traffic  fails to perform  and does not accept  its  traffic.  A
contingency plan is in place for this scenario (see below).

In the case of building power in (3.) above,  there is a (automatic change over)
standby  power  generator,  that is  tested  monthly,  that can  cover  for this
eventuality.

Y2K Contingency Plan

Flexifax Division.  The most difficult challenge would be to redirect traffic of
transmissions  because a major  carrier could not accept the traffic the Company
presents  to it.  To  protect  against  this  eventuality  there  are  two  main
contingency  plans in place. The initial delivery will be through  Premiere.  If
they  experience  difficulties  then the company will revert to routing  traffic
through the Tandem.  The Flexifax Tandem  technology allows for the traffic to a
network  node to be  reconfigured  from the central  Network  Control  Center in
Sydney.  Thus,  traffic can be diverted from one node to another and so from one
carrier  to  another  by  the  Network   Control  Center  changing  the  routing
information in the Tandem.  This allows for traffic  rerouting should any one of
the Company's  major  carriers  find that they can not process the traffic.  The
Company's  fall  back  bandwidth  supplier  is a tier one  carrier.  They have a
termination in the Company's  Network  Control  Center using fiber.  If Premiere
experience  problems,  the  Company's  Network  Control  Center can  reroute the
traffic via the fiber of a different  'tier one  carrier'  in  Australia  to the
Sydney site of a major US carrier.  This US carrier already accepts  significant
traffic from the Company. If the traffic load is too great then additional nodes
can be recovered from other  locations and made  operational in the US carrier's
site.

Voice and Data  Division.  The worst  case  scenario  is that one or more of the
Company's major customers  experiences problems with their systems operation and
then call on the Company to assist. This could occur even if the problem was not
of the  company's  making.  Should there be too many calls of this nature at the
same time it is possible that there will not enough manpower



                                       19
<PAGE>

available to attend to all callers as fast as customers would like, or have come
to expect,  from the Company.  The  telephone  numbers of support staff are held
centrally  and as such the maximum  number of people will be made  available  if
necessary.

Item 3.  Description of Property

All  Company  property  is  leased.  The  Company  currently  operates  from the
following offices

<TABLE>
<CAPTION>
<S>                     <C>                                      <C>                                       <C>
- -------------------------------------------------------------------------------------------------------------------------------
Australia               27th floor Grosvenor Place               Head Office address for all companies     Lease expires on
Sydney                  225 George Street Sydney                 of Trade Wind Communications Limited      31 July 2000
                        NSW 2000   Australia                     Flexifax Sydney
- -------------------------------------------------------------------------------------------------------------------------------
Australia               210 George Street                        Voice and Data Sydney                     Lease expires on
Sydney                  NSW 2000 Australia                       address                                   30 June 2000
- -------------------------------------------------------------------------------------------------------------------------------
Australia               Level 7, Royal Insurance Bldg.           Flexifax Melbourne                        Monthly
Melbourne               440 Collins Street                       Voice & Data Melbourne                    tenancy
                        Melbourne Victoria 3000
- -------------------------------------------------------------------------------------------------------------------------------
Singapore               200 Telok Ayer Street                    Voice & Data Singapore                    Lease expires on
                        Singapore 0106                           FlexiFax Singapore                        31 May 2000
- -------------------------------------------------------------------------------------------------------------------------------
London                  98 Curtain Road                          FlexiFax Global Services UK               Monthly
                        London EC2A3AA                                                                     tenancy
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Property occupied is currently adequate for the Company's needs.

Item 4.  Security Ownership of Certain Beneficial Owners and Management

The  table  below  lists  the  beneficial  ownership  of  the  Company's  voting
securities  by each person  known by the Company to be the  beneficial  owner of
more  than 5% of such  securities,  as well  as the  securities  of the  Company
beneficially  owned by all directors  officers of the Company.  Unless otherwise
indicated, the shareholders listed possess sole voting and investment power with
respect to the stock shown.


                                       20
<PAGE>


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------

               Name                  Number of Shares      Percentage of Outstanding Shares(6)
- -----------------------------------------------------------------------------------------------

<S>                                   <C>                                 <C>
Skyglen Pty Limited(1) (5)            1,391,259                           13.40%
- -----------------------------------------------------------------------------------------------

Martin McCarthy(5)                     231,314                             2.2%

Minbura Holdings Pty Limited (2) (5)   536,942                             5.2%

Patvilt Pty Limited(3) (5)            1,237,073                            11.9%

Valazco Pty Limited (4) (5)            168,307                             1.6%
- -----------------------------------------------------------------------------------------------

Trade Wind Communications Limited     8,800,000                            84.6%
- -----------------------------------------------------------------------------------------------
</TABLE>

(1) An Australian trustee company controlled by Nicholas Rowland Bird.
(2) An Australian trustee company controlled by Sion Grand
(3) An Australian  trustee company  controlled  by Arthur  Christopher  Walton
(4) An Australian trustee company controlled by Frank Favretto
(5) Beneficially  held through Trade Wind Communications Limited.
(6) As at October 31, 1999

All Officers and Directors as a Group           17.2%  (3 persons)

(1) Beneficial  ownership has been  determined in accordance  with Rule 13d-3 of
the  Securities  Exchange Act of 1934.  Generally,  a person is deemed to be the
beneficial  owner  of a  security  if he has the  right  to  acquire  voting  or
investment power within 60 days.

(2) Unless otherwise indicated, all addresses are at the Company's office.

The balance of the Company's securities are held by approximately fifty persons.

Item 5.  Directors, Executive Officers, Promoters and Control Persons.

The directors and officers of the Company are as follows:

Name                            Age                       Position
- ----                            ---                       --------

Nicholas Bird                   61                        CEO, Director

Frank Favretto                  47                        Director

Martin McCarthy                 43                        Director

Nicholas  Bird  is a  co-founder  of  TWC  and  has  extensive  engineering  and
managerial experience, especially in South East Asia. In 1970, he joined Philips
Telecommunications  Industries,  Hilversum, Holland in their Singapore operation
and  was  soon   promoted   to   Regional   Manager   of  South  East  Asia  for
Telecommunications   and  Data   Systems.   During  this  time,   he  set  up  a
telecommunications  factory in Singapore for PABX and  application  development.
Until



                                       21
<PAGE>

1981, Mr. Bird led Philips Telecommunications' Singapore operation in becoming a
market  leader  in most of its  chosen  areas,  increasing  annual  revenues  of
S$250,000  to in  excess  of  S$20  million.  Philips  transferred  Mr.  Bird to
Australia  in 1985 as its Group  Product  Manager,  Telecommunications  and Data
Systems. In this position, he was responsible for strategy and direction to make
the Australian operations profitable.  Philips instructed its Australian company
to rationalize its operations through a management  buy-out.  He participated in
the buy-out and founded Trade Wind Technologies Pty Ltd (formerly known as Trade
Wind  Communications  Pty Ltd) in December 1986. He has been  significant in the
growth and  development  of TWC and he now uses his  expertise for the continued
growth of the Company in the capacity of Chief Executive  Officer.  Mr. Bird was
appointed as Chief Executive Officer and as a Director to the Board of Directors
of the Company on February 5, 1999.

Frank Favretto is a Chartered  Accountant in Australia and is the  non-executive
director of AusAsean Management Ltd., an Australian private company and Chairman
of Coms21  Limited,  an Australian  public  company.  Mr.  Favretto  established
Bankers Trust Australia's stockbroking operations in 1984 and held the positions
of Chairman and non-member  director of its Australian Stock Exchange membership
from 1984 to 1991. In 1991, he became Executive  Vice-President of Bankers Trust
Australia's  equity  underwriting  committee.  In this role, Mr. Favretto gained
considerable experience in private and public capital raisings. He was appointed
a  Director  of TWC in  November,  1996 and has been  appointed  to the Board of
Directors of the Company since completion of the reverse acquisition.

Martin McCarthy,  was recently appointed a Director of the Company in May, 1999.
Mr. McCarthy was the President and CEO of IDD  Enterprises,  L.P.  ("IDD") which
was recently sold to Dow Jones and Company.  Mr.  McCarthy has been a pioneer in
the online  world for almost two  decades.  He has managed  large  organizations
which have created, commercialized and deployed leading edge technologies in the
areas of communications, information services and transactions. Prior to joining
IDD in 1988,  Mr.  McCarthy  served  as Vice  President  of Office  Message  and
Information  Services at Western Union and was the youngest corporate officer in
the firm's 130 year history. Mr. McCarthy has an MBA from Harvard University.

The above listed officers and directors will serve until the next annual meeting
of the shareholders or until their death, resignation,  retirement,  removal, or
disqualification,   or  until  their  successors  have  been  duly  elected  and
qualified.  Vacancies in the existing  Board of Directors are filled by majority
vote of the  remaining  Directors.  Officers of the Company serve at the will of
the Board of Directors.

Conflicts of Interest

Members of the Company's  management are associated with other firms involved in
a range of  business  activities.  Consequently,  there are  potential  inherent
conflicts of interest in their acting as officers and  directors of the Company.
Insofar as the officers and directors are engaged in other business  activities,
management  anticipates  it  will  devote  only a  minor  amount  of time to the
Company's affairs.

The officers and  directors of the Company are now and may in the future  become
shareholders,  officers or directors of other  companies which may be formed for
the purpose of engaging in business activities similar to those conducted by the
Company.  Accordingly,  additional direct



                                       22
<PAGE>

conflicts of interest  may arise in the future with respect to such  individuals
acting  on  behalf  of the  Company  or  other  entities.  Moreover,  additional
conflicts of interest may arise with respect to opportunities  which come to the
attention of such individuals in the performance of their duties or otherwise.

The officers and directors are, so long as they are officers or directors of the
Company,  subject to the restriction that all opportunities  contemplated by the
Company's  plan of  operation  which  come to  their  attention,  either  in the
performance  of  their  duties  or in  any  other  manner,  will  be  considered
opportunities  of, and be made  available to the Company and the companies  that
they are affiliated with on an equal basis. A breach of this requirement will be
a breach of the fiduciary  duties of the officer or director.  If the Company or
the  companies in which the  officers and  directors  are  affiliated  with both
desire to take  advantage of an  opportunity,  then said  officers and directors
would abstain from  negotiating and voting upon the  opportunity.  However,  all
directors may still  individually take advantage of opportunities if the Company
should decline to do so. Furthermore,  no officer or director of the Company has
ever  promoted,  is promoting or will be promoting any other blank check company
during  their  tenure as an officer and  director of the  Company.  Accordingly,
there  presently  exists no conflict of interest in this  regard.  Except as set
forth above,  the Company has not adopted any other conflict of interest  policy
with respect to such transactions.

Item 6.  Executive Compensation.

The Company does not currently compensate any executive directly.  Nicholas Bird
is an employed by TWG, the Company's operating subsidiary, under the terms of an
employment agreement.  For the year ended June 30, 1999, Mr. Bird received total
remuneration of $81,543 (1998: $91,209),  which comprised base salary of $41,713
(1998: $65,620), and other compensation of $39,830 (1998: $25,589). No employees
received in excess of $100,000.

Board of Directors Compensation

The Company does not pay directors who are also  executive  officers for service
on the Board of Directors.  Non-executive  directors  receive $1,500 per meeting
and are  reimbursed  for their  expenses  incurred in attending  meetings of the
Board of Directors.

                                       23
<PAGE>

Long-term Incentive and Pension Plans

The Company does not hold any  long-term  incentive or defined  benefit  pension
plans.  In  relation  to  the  Company's  subsidiary  operations  in  Australia,
according to  legislation  the Company  provides funds for long service leave to
which staff become eligible after 10 years  continuous  service.  Superannuation
payments  are in line with norms in the various  countries  that the Company and
its subsidiaries does business in.

The Company is presently reviewing the merits of establishing an incentive stock
option plan for its key executives and employees; however, no such plan has been
approved or implemented.

Other

No director or executive  officer is involved in any material  legal  proceeding
against  the  Company  in  which he will  receive  a  benefit  from  such  legal
proceedings.

Employment Agreements

The Company currently has no employment agreement any of its employees.  Certain
employees have appointment letters.

Indemnification of Directors and Officers

The Company's Charter and Bylaws provide that  indemnification for all directors
and officers to the full extent  permitted by the Idaho  Corporation  Law. Under
such  provisions,  any  director or officer  who, in such  capacity,  is made or
threatened to be made a party to any suit or  proceeding,  may be indemnified if
the Board determines the director or officer acted in good faith and in a manner
the  director  or officer  reasonably  believed  to be in or not  opposed to the
Company's best interest.  The Charter,  Bylaws,  and the Idaho  Corporation  Law
further  provide that  indemnification  is not  exclusive of any other rights to
which individuals may be entitled under the Charter,  the Bylaws, any agreement,
any vote of stockholders or disinterested directors, or otherwise.

The Company has the power to purchase  and  maintain  insurance on behalf of any
person who is or was our director,  officer,  employee,  or agent,  or is or was
serving at our  request as a  director,  officer,  employee  or agent of another
corporation,  partnership, joint venture, trust, or other enterprise against any
expense,  liability,  or loss  incurred by any person in any capacity or arising
out of his status as, whether or not we would have the power to indemnify person
against liability under Idaho law.

Item 7.  Certain Relationships and Related Transactions.

There have been no related  party  transactions,  or any other  transactions  or
relationships required to be disclosed pursuant to Item 404 of Regulation S-B.



                                       24
<PAGE>
Item 8.  Description of Securities.

The Company's  authorized  capital stock consists of 20,000,000 shares of Common
Stock,  par value $0.001 per share and 5,000,000  shares of Preferred Stock, par
value $0.001 per share. There are 10,400,000 Common Stock issued and outstanding
as of  the  date  of  this  filing.  There  are no  preferred  stock  issued  or
outstanding.

Common  Stock.  All shares of Common  Stock have equal voting  rights and,  when
validly  issued  and  outstanding,  are  entitled  to one vote per  share in all
matters to be voted  upon by  shareholders.  The shares of Common  Stock have no
preemptive, subscription, conversion or redemption rights and may be issued only
as fully-paid and  non-assessable  stock.  Cumulative  voting in the election of
directors  is not  permitted,  which means that the holders of a majority of the
issued and outstanding stock of Common Stock represented at any meeting at which
a quorum is present  will be able to elect the entire Board of Directors if they
so choose  and, in such event,  the  holders of the  remaining  shares of Common
Stock will not be able to elect any  directors.  In the event of  liquidation of
the Company,  each  shareholder is entitled to receive a proportionate  share of
the  Company's  assets  available for  distribution  to  shareholders  after the
payment of liabilities and after  distribution in full of preferential  amounts,
if any.  All stock of the  Company's  Common Stock  issued and  outstanding  are
fully-paid and non-assessable. Holders of the Common Stock are entitled to share
pro rata in dividends and distributions with respect to the Common Stock, as may
be declared by the Board of Directors out of funds legally available therefor.

Preferred  Stock.  No  Preferred  Stock of the  Company is  presently  issued or
outstanding.  The Preferred Stock of the Company may be issued in various series
and shall have preferences as to dividends and to liquidation  rights. The Board
of Directors shall establish the specific rights, preferences, voting privileges
and restrictions of such Preferred Stock or any series thereof.




                                       25
<PAGE>

                                     PART II

Item 1.  Market Price for Common Equity and Related Stockholder Matters.

The   Company's   Common   Stock  is   quoted  at  the   present   time  on  the
"Over-the-Counter  Bulletin Board. The Company's Common Stock commenced  trading
in April 1999 at $3.00 per share under the symbol of "FLXM".  Quotations reflect
inter-dealer prices,  without retail mark-up,  mark-down or commission,  and may
not represent actual transactions.

- ----------------------------------------------------------------------------
                                    High Bid           Low Bid
- ----------------------------------------------------------------------------
Qtr ended June 30, 1999               $4.50             $3.00

- ----------------------------------------------------------------------------
Qtr ended September 30, 1999         $3.375             $2.00

- ----------------------------------------------------------------------------
December 23, 1999                    $4.875            $4.5625

- ----------------------------------------------------------------------------


There are  approximately 50 holders of the Company's Common Stock.  From 1970 to
1984 the Company issued its common stock to various independent  contractors and
employees  for their  services.  Presently  there are  10,400,000  shares of the
Company's Common Stock outstanding with 20,000,000 common stock authorized.  All
of the issued and  outstanding  stock of the Company's  Common Stock were issued
pursuant to an exemption from the  registration  requirements  of the Securities
Act of 1933, as amended.

As of the date of this Form 10-SB,  10,400,000  shares of the  Company's  Common
Stock are eligible for sale under Rule 144 promulgated  under the Securities Act
of 1933, as amended,  subject to certain  limitations  included in said Rule. In
general,  under Rule 144, a person (or persons whose stock are aggregated),  who
has satisfied a one-year holding period, under certain  circumstances,  may sell
within  any  three-month  period,  a number of stock  which  does not exceed the
greater  of one  percent of the then  outstanding  Common  Stock or the  average
weekly trading  volume during the four calendar  weeks prior to such sale.  Rule
144 also  permits,  under certain  circumstances,  the sale of stock without any
quantity  limitation by a person who has satisfied a two-year holding period and
who is not, and has not been for the preceding three months, an affiliate of the
Company.

The Company has not paid any  dividends to date and has no plans to do so in the
immediate future.

Item 2.  Legal Proceedings.

There is no litigation pending or threatened by or against the Company.



                                       26
<PAGE>

Item 3.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
         Financial Disclosure.

Not applicable.

Item 4.  Recent Sales of Unregistered Securities.

On February 18, 1999,  the Company sold 300,000  shares of Common Stock to three
stockholders at $2.50 per share in a private placement pursuant to Regulation D,
Section  504.These  funds  were used for  international  expansion  and  working
capital  purposes.  On April 6, 1999,  the Company  sold an  additional  200,000
shares of Common Stock at a discount  for $250,000  under the terms of a private
placement  pursuant to  Regulation  D,  Section  504.  These funds were used for
working capital purposes.

Item 5. Indemnification of Directors and Officers.

The Company's by-laws include  provisions  providing for the  indemnification of
officers and directors and other persons against expenses,  judgments, fines and
amounts paid in settlement in connection with  threatened,  pending or completed
suits or proceedings  against such persons by reason of serving or having served
as  officers,  directors or in other  capacities,  except in relation to matters
with respect to which such persons shall be determined not to have acted in good
faith and in the best  interests of the  Company.  With respect to matters as to
which the  Company's  officers and  directors  and others are  determined  to be
liable  for  misconduct  or  negligence,   including  gross  negligence  in  the
performance   of  their   duties  to  the   Company,   Idaho  law  provides  for
indemnification only to the extent that the court in which the action or suit is
brought  determines  that such  person  is fairly  and  reasonably  entitled  to
indemnification for such expenses which the court deems proper.

Insofar as  indemnification  for  liabilities  arising under the 1933 Act may be
permitted to officers,  directors or persons controlling the Company pursuant to
the  foregoing,  the Company has been  informed  that in the opinion of the U.S.
Securities and Exchange Commission such indemnification is against public policy
as expressed in the 1933 Act, and is therefore unenforceable.

In  accordance  with  the laws of the  State of  Idaho,  the  Company's  by-laws
authorize  indemnification  of a director,  officer,  employee,  or agent of the
Company for expenses incurred in connection with any action, suit, or proceeding
to which he or she is named a party by reason of his  having  acted or served in
such  capacity,  except  for  liabilities  arising  from his own  misconduct  or
negligence  in  performance  of his or her duty.  In addition,  even a director,
officer,  employee,  or agent of the Company who was found liable for misconduct
or  negligence  in  the   performance  of  his  or  her  duty  may  obtain  such
indemnification  if, in view of all the  circumstances  in the case,  a court of
competent jurisdiction  determines such person is fairly and reasonably entitled
to indemnification.



                                       27
<PAGE>

                                    PART F/S

Financial Statements.

The  following  financial  statements  are  attached  hereto and filed as a part
hereof. See page 23.

1)  Table of Contents - Financial Statements
2)  Independent Auditors' Report
3)  Consolidated Balance Sheet
4)  Consolidated Statements of Loss and Comprehensive Loss
5)  Consolidated Statements of Changes in Cash Flows
6)  Consolidated Statement of Stockholders' Equity
7)  Notes to Financial Statements


                                       28
<PAGE>

                                    PART III

Item 1.  Exhibit Index

No.                                                                  Sequential
                                                                     Page No.
(3) Certificate of Incorporation and Bylaws

            3.1         Certificate of Incorporation and
                        Amendments Thereto*

            3.2         Bylaws*

(10) Material Contracts

            10.1        Merger Agreement*

(21) List of Subsidiaries*

(27) Financial Data Schedule



- ------------------------
*Previously filed.

                                       29
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934,  the  Registrant  has  duly  caused  this  amendment  to the  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized.

                                          FLEXEMESSAGING.COM, INC.
                                          (Registrant)

Date: December 30, 1999
                                          /s/ Nicholas Bird
                                          ------------------------------
                                          Nicholas Bird, President



                                       30
<PAGE>











                             Flexemessaging.com, Inc






                     REPORT FOR THE YEAR ENDED JUNE 30, 1999



<PAGE>


For financial  accounting  purposes,  as a result of the reverse  acquisition by
Flexemessaging.com,  Inc. (the  "Company") of the business  assets of Trade Wind
Communications Limited ("TWC"),  consisting of the stock of Trade Wind Group Pty
Ltd., the financial statements  presented herein are the consolidated  financial
statements of the Company for the year ended June 30, 1999 and June 30, 1998.

The Company has two  divisions:  Voice and Data  Division and FlexiFax  Division
operating  under the trade  name of  FlexiFax  Global  Services.  Voice and Data
Systems is a specialist supplier and integrator of voice  communication  systems
and decision  support  applications  for dealing rooms,  emergency  services and
other  organizations  with  mission-critical  needs.  FlexiFax  Global  Services
operates an enhanced  fax  broadcast  service  over a global  network.  FlexiFax
specializes in quality fax broadcasts  generated  from  customers'  desktops for
delivery to any destination in the world.






SCHEDULE A              Financial Information
- ----------              ---------------------




<PAGE>
TO THE SHAREHOLDERS
FLEXEMESSAGING.COM,INC


                                                    INDEPENDENT AUDITORS' REPORT



We   have   audited   the   accompanying    consolidated    balance   sheet   of
Flexemessaging.com,Inc.  as  of  June  30, 1999  and  the  related  consolidated
statements of loss and comprehensive loss,  stockholders'  equity and cash flows
for the years ended June 30, 1999 and l998.  These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion of these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  Australian  generally  accepted
auditing  standards in the United States.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Flexemessaging.com,lnc.  at June 30, 1999 and the consolidated  results of their
operations  and their cash flows for the years  ended June 30,  1999 and 1998 in
conformity with generally accepted accounting principles in the United States.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a going  concern.  As  discussed  in Note 1c  to the
financial statements,  the Company has suffered recurring losses from operations
and has a net working capital  deficiency that raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 1c. The financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.

Sydney, Australia                                            BDO NELSON PARKHILL
October 27, 1999                                           CHARTERED ACCOUNTANTS


<PAGE>

Flexemessaging.com, Inc
Consolidated Balance Sheet
<TABLE>
<CAPTION>

                                                                                  Note                   30 June
                                                                                                          1999
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                    <C>
Assets                                                                                                      $

            Current
            Cash                                                                   2                      118,912
            Receivables                                                            3                    1,899,714
            Inventory                                                              4                      306,370
            Costs on projects not yet billed                                                              456,784
                                                                                               ------------------
                                                                                                        2,781,780
                                                                                               ------------------

            Capital assets                                                         5                    1,010,902
            Goodwill                                                               6                        9,531
            Other                                                                  7                       20,610
                                                                                               ------------------
                                                                                                        1,041,043
                                                                                               ------------------
                                                                                                        3,822,823

- -----------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity

Current

            Trade Creditors                                                                             1,541,309
            Sundry creditors and accruals                                          8                      784,269
            Customer deposits                                                                             248,495
            Unearned maintenance revenue                                                                  196,882
            Current portion of lease obligations                                   9                       31,382
            Loan payable on securitization of debt                                10                       74,435
            Income taxes payable                                                                              111
                                                                                              -------------------
                                                                                                        2,876,883
                                                                                              -------------------

Non Current

            Non current portion of lease obligations                               9                       21,777
            Employee entitlements payable                                                                 131,851
                                                                                              -------------------
                                                                                                          153,628
                                                                                              -------------------

Total Liabilities                                                                                       3,030,511
                                                                                              -------------------

Shareholders' Equity
Common Stock, $0.001 par value; 20,000,000 shares
           Authorized; 10,400,000  shares issued                                                           10,400
           Preferred Stock, $0.001 par value; 5,000,000 shares
           Authorized; no shares issued                                                                      --

            Additional paid-in capital                                                                  4,659,068
            Comprehensive income - foreign currency translation                    12                     138,733
            Accumulated deficit                                                                        (4,015,889)
                                                                                              -------------------
                                                                                                          792,312
                                                                                              -------------------

                                                                                                        3,822,823

- -----------------------------------------------------------------------------------------------------------------
</TABLE>


The accompanying  summary of significant  accounting  policies and notes form an
integral part of these financial statements.

                                       F-1
<PAGE>


Consolidated Statements of Loss and Comprehensive Loss
<TABLE>
<CAPTION>

                                                      Note              30 June                       30 June
                                                                         1999                           1998
- ------------------------------------------------------------------------------------------------------------------
                                                                           $                             $

<S>                                                                       <C>                         <C>
Sales                                                                     8,873,845                   11,103,370
Less:
Cost of Sales                                                             4,686,123                    6,516,246
                                                                  --------------------         -----------------------
Gross Profit                                                              4,187,722                    4,587,124



Operating Expenses
Network operating costs                                                     106,217                      116,730
Selling, general and administrative                                       5,121,234                    4,699,497
Depreciation and amortization                                               486,048                      451,772
                                                                  --------------------         -----------------------
Total operating expenses                                                  5,713,499                    5,267,999

                                                                  --------------------         -----------------------
Loss from Operations                                                     (1,525,777)                    (680,875)

Other income/(expense)
            Interest paid
                 - leases                                                    (1,436)                      (1,451)
                 - loans - short term                                       (59,619)                     (29,983)
                 - Discount on stock issuance                              (250,000)                           -
            Interest received                                                14,631                        9,215
                                                                  --------------------         -----------------------

Loss for the year before income tax                                      (1,822,201)                    (703,094)

Income tax expense                                        13                      -                            -
                                                                  --------------------         -----------------------

Net loss                                                                 (1,822,201)                    (703,094)

Other comprehensive (loss)/income, net of tax
Foreign currency translation adjustments                                    (96,431)                     211,266

                                                                  --------------------         -----------------------
Comprehensive loss                                                       (1,918,632)                    (491,828)

Net loss per share                                                            (0.20)                       (0.08)

Weighted average number of shares                                         9,075,000                    8,800,000
</TABLE>

The accompanying  summary of significant  accounting  policies and notes form an
integral part of these financial statements.

                                       F-2
<PAGE>


Notes on the Financial Statements
- --------------------------------------------------------------------------------

Consolidated Statements of Changes in Cash Flows
<TABLE>
<CAPTION>
                                                                      30 June        30 June
                                                                       1999            1998
- ------------------------------------------------------------------------------------------------
                                                                         $              $
<S>                                                                   <C>            <C>
Cash provided/(used) by:

Operating Activities
Operations
       Net loss for the year                                       (1,822,201)      (703,094)
       Items not involving cash:
       Amortization                                                   486,048        451,772
       Interest expenses related to issuance of stock at a            250,000           --
       discount

       Increase/(decrease) from changes in:
       Accounts receivable                                            224,035        (28,150)
       Inventory                                                      (39,644)       (43,055)
       Costs on projects not yet billed                                83,921        152,652
       Accounts payable and other                                  (1,028,159)       428,848
       accruals
       Income taxes                                                        (3)           (56)
       Employee entitlement payable                                    25,067        (58,918)
                                                                   ----------     ----------
                                                                   (1,820,936)       199,999

Investing Activities
       Investments in:
       Capital assets - net                                          (481,852)        21,246
                                                                   ----------     ----------
                                                                     (481,852)        21,246
Financing Activities
       Loans repaid                                                      --         (319,920)
       Lease payments                                                 (25,183)       (81,626)
       Proceeds on issue of stock                                     939,571           --
       Contribution of capital                                        917,435        481,659
                                                                   ----------     ----------
                                                                    1,831,823         80,113

(Decrease)/Increase in cash                                          (470,965)       301,358
Cash at beginning of year                                             589,877        288,519
Cash at end of year                                                   118,912        589,877

Supplemental non-cash investing and financing activities
Capital lease obligations                                              59,191           --
Interest                                                               61,055         28,532

</TABLE>

The accompanying  summary of significant  accounting  policies and notes form an
integral part of these financial statements.

                                      F-3
<PAGE>



Notes on the Financial Statements
- -------------------------------------------------------------------------------


Consolidated Statement of Stockholders' Equity

<TABLE>
<CAPTION>
                                                     Common Stock                       Additional                 Accumulated
                                           Shares               Amount                   Paid in                      Deficit
                                                                                         Capital
                                        --------------       ----------------      --------------------      ---------------------

<S>                                          <C>                 <C>                      <C>                    <C>
Balance, at June 30, 1997                    680,800             506,515                  1,574,378              (1,490,594)
Contributed capital                                                                         481,659
Net loss for the year                                                                                              (703,094)

                                        ------------------------------------------------------------------ ---------------------
Balance at June 30, 1998                     680,800             506,515                  2,056,037              (2,193,688)

Recapitalization on February 15,           8,119,200            (497,715)                   497,715
1999

Reverse Acquisition                          500,000                 500                       (500)

Shares issued to AICH for                    600,000                 600                       (600)
placement agreement

Common stock issued on March 16,             300,000                 300                    749,700
1999 @ $2.50 per share

Listing costs attributable to                                                               (60,429)
issuance

Contributed Capital on March 31,                                                            917,345
1999

Common stock issued on June 9,               200,000                 200                    249,800
1999 at $1.25 per share

Interest expense related to stock                                                           250,000
issued at a discount

Net loss for the year                                                                                            (1,822,201)

                                        ----------------------------------------------------------------------------------------
Balance, at June 30, 1999                 10,400,000              10,400                  4,659,068              (4,015,889)

</TABLE>

                                      F-4
<PAGE>




NOTE 1:     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a.          Organization

Trade       Wind  Communications  Limited  (VSE:  TWC)  ("TWC")  entered  into a
            business  combination  agreement ("Merger Agreement") on February 5,
            1999 with  Flexemessaging.com  Inc. (previously Siler Ventures Inc.)
            and Atlantic  International  Capital  Holdings Ltd.  ("Atlantic") to
            complete  a  reverse  acquisition  of  Flexemessaging.com  Inc and a
            financing    arrangement   of   $3,660,000   through  the   sale  of
            Flexemessaging.com,  Inc. common stock pursuant to an exemption from
            the  registration  requirements  of the  Securities  Act of 1933, as
            amended.  TWC  owned all of the  stock in Trade  Wind  Group Pty Ltd
            (TWG) which controlled all the business assets.

            In summary, Flexemessaging.com,  Inc acquired the business assets of
            TWC,  consisting  of the stock of TWG,  in  exchange  for  8,800,000
            shares of common stock of Flexemessaging.com,  Inc. and Atlantic has
            made an  interim  placement  of  300,000  shares of common  stock of
            Flexemessaging.com  Inc. for $750,000.   Per  the Merger  Agreement,
            Atlantic  is  expected  to place  the  balance  of  the   $3,660,000
            financing through the sale of Flexemessaging.com Inc.'s common stock
            pursuant to a private placement.

            Flexemessaging.com  Inc is incorporated under the laws of Idaho. Its
            stock is traded on the Over the Counter  Bulletin Board market,  but
            is not registered with the US Securities and Exchange  Commission or
            the securities commission of any state. Included in the issued stock
            are 600,000 shares of common stock  beneficially  owned by Atlantic.
            These  shares are held in escrow and will be subject to  performance
            by Atlantic under the terms of the Merger Agreement. The performance
            terms have not been met and the contract is  currently  under review
            by management.

            Trade Wind Group Pty Ltd was  incorporated in Australia on September
            6, 1988. Its principal  activity  comprises the manufacture and sale
            of  telecommunication  equipment and the provision of  communication
            services.  The  majority  of  sales  to date  have  concentrated  in
            Australia  and  South  East  Asia,  however  with the  expansion  of
            communication  services to Europe and North America,  the Company is
            developing a global profile.

            These  financial  statements  are stated in US dollars and have been
            prepared in accordance with generally accepted accounting principles
            in United States.

            These financial  statements  present figures for the Company for the
            years ended June 30, 1999, and June 30, 1998.

b.          Principles of Consolidation

            The consolidated  accounts  comprise the accounts of the Company and
            all of its  subsidiaries.  All  material  intercompany  accounts and
            transactions have been eliminated.

c.          Going Concern

            The accompanying  financial statements have been prepared on a going
            concern basis,  which contemplates the realization of assets and the
            satisfaction  of liabilities and commitments in the normal course of
            business.

            The Company has  incurred  cumulative  losses to date of  $4,015,889
            that includes a net loss for the current period of  $1,822,201.  The
            Company  anticipates  raising additional capital to meet its planned
            operational  and expansion  requirements  over the remaining part of
            the  financial  year ending June 30,  2000.  Should the  appropriate
            level of funding not become available, then the Company will have to
            reduce its costs  employed  in various  areas  including  its global
            expansion  activities,  network  expansion,  new  channel  marketing
            initiatives,  R&D, sales and general marketing  activities to a cost
            level to meet the  anticipated  cash needs for  working  capital and
            capital  expenditure  requirements.   Thereafter  if  the  Company's
            operation  does not begin to deliver  positive  cashflows in amounts
            enough  to  satisfy  the  Company's  requirements  then  it  will be
            necessary  for the Company to raise  additional  funds  through bank
            debt,  equity funding,  partnering  with others to share  overheads,
            undertake appropriate  divestment strategies of certain technologies
            for equity or cash, or through other sources of capital.  Additional
            funding may not be  available,  or may not be available on terms and
            timing  acceptable  to the  Company,  which  could  have a  material
            adverse  effect on the  Company's  financial  position,  its overall
            business and the result of the Company's operations.

                                      F-5
<PAGE>
            The market for fax and messaging is very  competitive  and the Voice
            and Data business,  with its large  contracts is very  influenced by
            the economic  conditions  pertaining  in Australia at the time.  The
            Company  does not expect  this to change  and in fact  expects it to
            require even greater  effort to overcome in the future.  The Company
            will  therefore  continue  to have the need for  additional  funding
            until it reaches  significant levels of revenue and margin to become
            cashflow positive.

d.          Goodwill and intangibles

            Goodwill is recorded  initially  at the amount by which the purchase
            price for a  business  or for  ownership  interest  in a  controlled
            entity exceeds the fair value  attributed to its net tangible assets
            at date of  acquisition.  Goodwill is amortized  on a  straight-line
            basis over a period of 10 years.  Intangibles  represent  trademarks
            and  customer  list  acquisition.  Intangibles  are  amortized  on a
            straight-line basis over a period of 5 years.

e.          Long-lived Assets

            Long-lived  assets,  consisting  principally  of capital  assets and
            goodwill,  are reviewed for impairment whenever events or changes in
            circumstances   indicate  that  the  carrying   amount  may  not  be
            recoverable.  If the sum of the expected  future  undiscounted  cash
            flows  is less  than  the  carrying  amount  of the  asset a loss is
            recognized  for  the  difference  between  the  fair  value  and the
            carrying value.

f.          Inventories

            Inventories  are  measured  at the lower of cost and net  realizable
            value.  Costs are assigned on a first-in first-out basis and include
            direct  materials,  direct labor and an  appropriate  proportion  of
            variable and fixed overhead expenses.

g.          Income Tax

            The Company  accounts for income taxes under an asset and  liability
            approach  that requires the  recognition  of deferred tax assets and
            liabilities for the expected future tax  consequences of events that
            have been  recognized in the Company's  financial  statements or tax
            returns.  To the extent it is more  likely  than not that all of the
            Company's  deferred  tax assets  will not be  realized  a  valuation
            allowance  is  recorded  to  reduce  the  deferred  tax asset to its
            estimated Net Realizable Value.

h.          Capital Assets

            Capital  assets are  recorded at cost.  Amortization  is provided on
            owned plant and  equipment at rates  between 4% and 36% using either
            the straight line or diminishing  balance method.  Leased assets are
            amortized  over the shorter of the  estimated  life of the assets or
            the term of the lease.

i.          Research and Development

            Research and Development expenditures are expensed as incurred.

j.          Employee Benefits

            Provision is made in respect of the  Company's  liability for annual
            leave and long service leave at the balance sheet date. Long service
            leave is accrued in respect of all employees.

            Contributions are made by the Company to an employee  superannuation
            fund  and  are  charged  as  expenses  when  incurred.   The  amount
            contributed to the fund was $235,701 (1998:  $178,970).  The Company
            has no other legal  obligation  to provide  benefits to employees on
            retirement.

k.          Revenue Recognition

            Sales  revenue  on  contracts  for  the  Voice & Data  division  are
            recognized on a percentage of completion basis but finalization,  at
            which  point  all  associated  costs  are  billed,   is  subject  to
            acceptance  of  the  operational   capability  and  confirmation  of
            installation  by the customer.  Until such time,  accumulated  costs
            (after  progress  billings)  are held in Costs on  projects  not yet
            billed.  Unearned maintenance revenue represents revenue received in
            advance of the  period  covered by the  maintenance  agreement.  The
            revenue  is  recognized  evenly  over  the  period  covered  by  the
            maintenance  agreement.  Sales revenue for the FlexiFax  division is
            recognized upon successful transmission of fax deliveries.

                                      F-6
<PAGE>
l.          Foreign Currency Transactions and Balances

            The financial  position and results of operations of the Company are
            determined using the Australian  dollar as the functional  currency.
            Assets and liabilities are translated at the exchange rate in effect
            at  each  period  end.   Amounts  on  the   statement  of  loss  and
            comprehensive  loss are  translated  at the average rate of exchange
            prevailing during the period.  Translation  adjustments arising from
            the use of  different  exchange  rates  from  period to  period  are
            included  in  the  comprehensive  income  account  in  shareholders'
            equity. The gains and losses from foreign currency  transactions are
            included in net loss.

m.          Financial Instruments

            The Company's financial  instruments  consist of cash,  receivables,
            accounts payable,  other loans, and employee  entitlements  payable.
            Unless otherwise noted, it is management's  opinion that the Company
            is not exposed to  significant  interest,  currency or credit  risks
            arising from these financial  instruments.  The fair values of these
            financial  instruments  approximate  their carrying  values,  unless
            otherwise noted.

n.          Use of Estimates

            The preparation of financial statements in accordance with generally
            accepted accounting principles requires management to make estimates
            and  assumptions  that  affect  the  reported  amounts of assets and
            liabilities and disclosures of contingent  assets and liabilities at
            the date of the  financial  statements  and the reported  amounts of
            revenues and expenses  during the reporting  period.  Actual results
            could  materially  differ  from these  estimates.  The assets  which
            required management to make significant estimates and assumptions in
            determining  carrying  values  include  plant and  equipment and all
            other non-current assets.


o.          Loss per share

            Basic earnings per share is computed by dividing the net loss by the
            weighted  average number of stock of common stock  outstanding  each
            year.  Diluted earnings per share is computed in a manner consistent
            with that of basic  earnings  per share while  giving  effect to all
            potentially  dilutive common stock equivalents that were outstanding
            during the period.  For the years ended June 30, 1999 and 1998 there
            were no common stock equivalents,  therefore both basic and dilutive
            earnings per share were the same amounts for both periods.  Net loss
            per share is calculated  assuming  recapitalization  occurred at the
            beginning of the earliest period shown.

p.          New Accounting Pronouncements

            In  April  1998,   the  American   Institute  of  Certified   Public
            accountants  issued  Statement of Position  98-5,  "Reporting on the
            Costs of Start-Up activities",  ("SOP 98-5") which provides guidance
            on the financial reporting of start-up costs and organization costs.
            It requires costs of start-up  activities and organization  costs to
            be expensed as  incurred.  SOP 98-5 is  effective  for fiscal  years
            beginning after December 15, 1998 with initial adoption  reported as
            the cumulative effect of a change in accounting principle.  Adoption
            of this  standard  will not have a material  effect on the financial
            statements.

            During 1998, the FASB issued SFAS 132, "Employers' Disclosures about
            Pensions and Other Post retirement Benefits". This statement revised
            employers'  disclosures  about  pension  and other  post  retirement
            benefit  plans but does not change  measurement  of  recognition  of
            those plans.  SFAS 132 is effective for fiscal years beginning after
            December  15,  1998.  Adoption  of this  standard  will  not  have a
            material effect on the financial statements.

            In June 1998, the Financial  Accounting  Standards Board issued SFAS
            No.  133.   "Accounting  for  Derivative   Instruments  and  Hedging
            Activities".  SFAS No.  133  requires  companies  to  recognize  all
            derivatives contracts as either assets of liabilities in the balance
            sheet and to measure them at fair value.  If certain  conditions are
            met, a derivative  may be  specifically  designated as a hedge,  the
            objective  of  which  is  to  match  the  timing  of  gain  or  loss
            recognition on the hedging  derivative  with the  recognition of (i)
            the changes in the fair value of the hedged asset or liability  that
            are  attributable  to the hedged risk or (ii) the earnings effect of
            the hedged forecasted  transaction.  For a derivative not designated
            as a hedging instrument, the gain or loss is recognized in income in
            the  period of  change  SFAS No.  133 is  effective  for all  fiscal
            quarters of fiscal years beginning after June 15, 2000.

            Historically, the Company has not entered into derivatives contracts
            either  to  hedge  existing  risks  or  for  speculative   purposes.
            Accordingly,  the  Company  does  not  expect  adoption  of the  new
            standards on January 1, 2000 to affect its financial statements.

                                       F-7
<PAGE>

q.          Risks and Uncertainties

            A significant  portion of the Company's  client base is concentrated
            within the financial services industry.  An economic downturn in the
            financial  services industry could have a material adverse effect on
            the Company's results of operations.

                                       F-8

<PAGE>

<TABLE>
<CAPTION>
                                                                                                    30 June
                                                                                                      1999
- ------------------------------------------------------------------------ -------------------- ---------------------
                                                                                                       $
<S>                                                                                                     <C>

NOTE 2:     CASH

     Cash at bank and on deposit                                                                        111,293
     Cash on hand                                                                                         7,619
                                                                                              ---------------------
                                                                                                        118,912
                                                                                              ---------------------
NOTE 3:     RECEIVABLES

     Trade debtors                                                                                    1,744,978
     Allowance for doubtful debts                                                                       (86,812)
     Other debtors                                                                                      241,548
                                                                                              ---------------------
                                                                                                      1,899,714
                                                                                              ---------------------

NOTE 4:     INVENTORY

     Raw material                                                                                       176,711
     Finished goods                                                                                     129,659
                                                                                              ---------------------
                                                                                                        306,370
                                                                                              ---------------------

NOTE 5:     CAPITAL ASSETS
     (a)    Plant and Equipment - at cost                                                             1,692,447
            Furniture and Fittings - at cost                                                            552,206
            Motor Vehicles - at cost                                                                     85,084
            Leasehold improvements - at cost                                                            333,970
            Less accumulated amortization                                                            (1,703,491)
                                                                                              ---------------------
                                                                                                        960,216
                                                                                              ---------------------
     (b)    Leased
            Leased Motor Vehicles -
            Capitalized leased assets                                                                   219,941
            Less accumulated amortization                                                              (169,255)
                                                                                              ---------------------
                                                                                                         50,686
                                                                                              ---------------------
Total

Cost                                                                                                  2,883,648
     Less accumulated amortization                                                                   (1,872,746)
                                                                                              ---------------------
     Cost less accumulated amortization                                                               1,010,902
                                                                                              ---------------------

NOTE 6:     GOODWILL

     Goodwill                                                                                           103,614
     Less accumulated amortization                                                                      (94,083)
                                                                                              ---------------------
                                                                                                         9,531
                                                                                              ---------------------
<PAGE>

NOTE 7:     OTHER NON CURRENT ASSETS

     Trademarks                                                                                         26,412
     Less accumulated amortization                                                                      (5,802)
                                                                                              ---------------------
                                                                                                        20,610
                                                                                              ---------------------
                                      F-9
</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                                                                                    30 June
                                                                                                      1999
- ------------------------------------------------------------------------ -------------------- ---------------------
                                                                                                       $
<S>                                                                                                        <C>
NOTE 8:     SUNDRY CREDITORS AND ACCRUALS

     Sundry creditors and accruals                                                                         584,162
     Employee entitlements                                                                                 200,107
                                                                                              ---------------------
                                                                                                           784,269
                                                                                              ---------------------


NOTE 9:     LEASE LIABILITIES

     (a)    Finance Leasing Commitments

            Payable
            -           not later than one year                                                             31,492
            -           later than one year but not later than 2 years                                      11,948
            -           later than 2 years but not later than 3 years                                        9,932
            -           later than 3 years but not later than 4 years                                            -
            -           later than 4 years but not later than 5 years                                            -
                                                                                              ---------------------
            Minimum lease payments                                                                          53,372

            Less future finance charges                                                                        213
                                                                                              ---------------------
            Total lease liability                                                                           53,159
                                                                                              ---------------------

            Current portion                                                                                 31,382
            Non-current portion                                                                             21,777
                                                                                              ---------------------
                                                                                                            53,159
                                                                                              ---------------------

            Finance lease liabilities are collateralized by the underlying lease
            assets.

     (b)    Operating Lease Commitments

            Non-cancelable operating leases contracted  for but not
            capitalized in the accounts

            Payable
            -           not later than one year                                                            352,599
            -           later than one year but not later than 2 years                                     445,832
            -           later than 2 years but not later than 3 years                                       11,805
            -           later than 3 years but not later than 4 years                                            -
            -           later than 4 years but not later than  5 years                                           -
                                                                                              ---------------------
                                                                                                           810,236

                                                                                              ---------------------
Rent expense incurred for the year ended June 30, 1999 was $435,496
(1998: $324,419)

</TABLE>

                                      F-10

<PAGE>



NOTE 10:    LOAN PAYABLE ON SECURITIZATION OF DEBT

In  September  1997,  the Company  arranged an unlimited  working  capital-based
facility  with  Scottish  Pacific  Business  Finance  Limited  in respect of the
Australian  domiciled customers of FlexiFax Global Services.(a division of Trade
Wind marketing Pty Ltd) In accordance with Scottish  Pacific  lending  criteria,
this  facility  has been  secured  by a charge  over the  assets  of Trade  Wind
Marketing  Pty Ltd (a wholly  owned  subsidiary  of Trade Wind Group Pty Ltd) as
well as guarantees by Trade Wind Group Pty Ltd and its subsidiaries. Interest is
charged at the highest of the prevailing  rates of Westpac Banking  Corporation,
Australia  and New Zealand  Banking Group  Limited and National  Australia  Bank
Limited plus a margin of 2%. The  prevailing  interest rate at June 30, 1999 was
10.93% (1998:  11.06%).  The original term of this  agreement was 12 months with
automatic renewal. This agreement may be terminated by Scottish Pacific Business
Finance  Limited by giving one  month's  notice or by the Company  giving  three
month's notice.



NOTE 11:    CONTRIBUTED CAPITAL

In  the past,  loans were payable to Trade Wind  Communications  Limited.  These
    loans were unsecured and did not attract interest or have timetables for set
    repayment.  All loans have been forgiven at certain times.  The  forgiveness
    has been reflected in paid-in capital.

                                      F-11

<PAGE>

NOTE 12:    COMPREHENSIVE INCOME - FOREIGN CURRENCY TRANSLATION

In accordance with SFAS 130, the accumulated  comprehensive income comprises the
following:
<TABLE>
<CAPTION>
<S>                                                                                                      <C>
Accumulated comprehensive income
            Balance at beginning of year                                                                 235,164
            Foreign currency translation adjustments                                                     (96,431)
                                                                                                 -----------------
            Balance at end of year                                                                       138,733

</TABLE>


NOTE 13:    INCOME TAX EXPENSE

Estimated  tax losses  available to the Company to be carried  forward to future
years amount to $5,975,184 (1998:  $4,057,173).  These losses are not subject to
an expiry date, however, the benefits of these losses will only be obtained if:

(a)         the Company derives future  assessable  income of a nature and of an
            amount  sufficient  to enable the benefit from the deduction for the
            loss to be realized;

(b)         the   Company   continues   to  comply  with  the   conditions   for
            deductibility imposed by law; and

(c)         no  changes in tax  legislation  adversely  affect  the  Company  in
            realizing the benefit from the deduction for the loss.

Differences  between the effective  income tax rate and the statutory income tax
rate were primarily the result of the valuation allowance,  which fully reserved
the net deferred tax asset.  The net deferred tax asset arose primarily from the
taxable losses  generated  during the years ended June 30, 1992 through June 30,
1999.



<PAGE>

NOTE 14:    SEGMENTED FINANCIAL INFORMATION

The Company operates two business divisions, Voice and Data Systems and FlexiFax
Global Services.  Voice and Data Systems is a specialist supplier and integrator
of voice  communications  systems and decision support  applications for dealing
rooms,  emergency  services  dispatch and similar  operations.  FlexiFax  Global
Services  operates  an  enhanced  fax  broadcast  system.  It is not  considered
necessary to show geographic segmented financial information as on a materiality
basis, all revenue has been generated from Australia.  The accounting principles
used to report  the  segment  amounts  is the same as that  used to  report  the
financial  statements.  Segmented financial  information for these two divisions
follows:

For the year ending June 30, 1999

                                      F-12

<PAGE>
<TABLE>
<CAPTION>
                                           Voice       FlexiFax      Head Office   Consolidated
                                         and Data

<S>                                    <C>            <C>                <C>          <C>
Revenue                                5,426,815      3,447,030            --         8,873,845

- -----------------------------------------------------------------------------------------------

Amortization                             126,159        304,409          55,480         486,048
- -----------------------------------------------------------------------------------------------

Segment operating profit/(loss)          101,925     (1,368,978)       (258,724)     (1,525,777)

- -----------------------------------------------------------------------------------------------

Identifiable assets                    2,365,313      1,248,780         208,730       3,822,823

- -----------------------------------------------------------------------------------------------

For the year ending June 30, 1998

Revenue                                7,640,378      3,462,992            --        11,103,370

- -----------------------------------------------------------------------------------------------

Amortization                             107,558        289,536          54,678         451,772
- -----------------------------------------------------------------------------------------------

Segment operating profit/(loss)          133,024       (625,520)       (188,379)       (680,875)

- -----------------------------------------------------------------------------------------------

Identifiable assets                    3,098,631      1,252,369         252,626       4,603,626

- -----------------------------------------------------------------------------------------------
</TABLE>

NOTE 15:    EVENTS SUBSEQUENT TO BALANCE SHEET DATE

On August 30,  1999,  the Company made an offering of 500,000  common  shares at
$3.75 per share for the raising of net proceeds of  $1,725,000 by way of private
placement.  This  offering  is being made  pursuant  to the  limited and private
offering exemption set forth in Rule 506 of Regulation D under the US Securities
Act of 1933,  as amended  and  comparable  exemptions  from  registration  under
applicable state securities laws. Accordingly, the Shares offered hereby will be
sold only to investors who are accredited  investors (as that term is defined in
Regulation D of the  Securities  Act).  The  Offering  has no aggregate  minimum
purchase requirement. This offering closes after 180 days from the offering date
or until all shares are sold whichever is the earlier.
To date no shares have been sold.

Pursuant to the above, Atlantic International Capital Holdings Limited, as agent
of such  offering,  has advanced  bridge  financing  in the sum of $499,500,  in
return  for an  unsecured  promissory  note  over the  Company.  The loan  bears
interest at the rate  announced,  from time to time, by Nationsbank  N.A. as its
prime rate,  plus 200 basis  points,  per annum.  Interest is  calculated on the
basis of a  360-day  year,  but only to the  extent  that the  unpaid  principal
remains  outstanding.  Interest  accrues  and is  payable  from the day that the
Company   receives   net  proceeds  of  not  less  than   $1,500,000   from  the
above-mentioned  offering. The Note is to be repaid on the later of commencement
of trading of securities of the Company on the American Stock  Exchange,  NASDAQ
or another  exchange  acceptable to the Company,  or December 21, 1999. The note
may be prepaid at any time without penalty or premium.

On August 16, 1999,  the Company  filed a Form 10SB with the US  Securities  and
Exchange Commission to become a reporting entity.


                                      F-13

<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM 10SB FOR THE TWELVE  MONTH  PERIOD  ENDED  JUNE 30,  1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                        <C>
<PERIOD-TYPE>                                          YEAR
<FISCAL-YEAR-END>                                      JUN-30-1999
<PERIOD-END>                                           JUN-30-1999
<CASH>                                                     118,912
<SECURITIES>                                                     0
<RECEIVABLES>                                            1,899,714
<ALLOWANCES>                                                86,812
<INVENTORY>                                                306,370
<CURRENT-ASSETS>                                         2,781,780
<PP&E>                                                   2,883,648
<DEPRECIATION>                                           1,872,746
<TOTAL-ASSETS>                                           3,822,823
<CURRENT-LIABILITIES>                                   (2,876,883)
<BONDS>                                                          0
                                            0
                                                      0
<COMMON>                                                    10,400
<OTHER-SE>                                                 781,912
<TOTAL-LIABILITY-AND-EQUITY>                             3,822,823
<SALES>                                                  8,873,845
<TOTAL-REVENUES>                                         8,873,845
<CGS>                                                            0
<TOTAL-COSTS>                                            4,686,123
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                            64,937
<INTEREST-EXPENSE>                                          60,605
<INCOME-PRETAX>                                          (1,822,201)
<INCOME-TAX>                                                     0
<INCOME-CONTINUING>                                      (1,822,201)
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                            (1,822,201)
<EPS-BASIC>                                                 (.20)
<EPS-DILUTED>                                                 (.20)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission