E REX INC
10-Q, 2000-08-16
NON-OPERATING ESTABLISHMENTS
Previous: SAF T HAMMER CORP/NV, 10QSB, EX-27.1, 2000-08-16
Next: E REX INC, 10-Q, EX-27, 2000-08-16



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended June 30, 2000
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the Transition period from _____ to _____

Commission File Number: 0-22965

                                   E-Rex, Inc
             ------------------------------------------------------
             (Exact Name of registrant as specified in its charter)

                                     Nevada
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                      (I.R.S. Employer Identification No.)

                           8890 Coral Way, Suite 220
                               Miami, FL 33165
                    ----------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                  305-554-9903
               --------------------------------------------------
               Registrants telephone number, including area code)

                              --------------------
      (Former name, former address and former fiscal year, if changed since
                                  last report)

                           2101 West SR 434, Suite 221
                               Longwood, FL 32779

Indicate by check mark whether the registrant has (1) filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months(or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing for the past 90
days. Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of June 30, 2000: 27,013,164.

<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                                   E-REX, INC.
                                  BALANCE SHEET
                    As of June 30, 2000 and December 31, 1999


                                   ASSETS

                                                          June 30   December 31
CURRENT ASSETS                                              2000       1999
                                                         ----------  ----------
   Cash                                                  $   65,837  $  22,006
   Prepaid expense                                           11,667          -
   Receivable - related party                                 2,680          -
                                                         ----------  ----------

           Total Current Assets                              80,184     22,006


OTHER ASSETS

   Furniture and equipment                                    5,511      4,937
   Less: accumulated depreciation                                 -     (2,896)
                                                         ----------  ----------

           Total Other Assets                                 5,511      2,041
                                                         ----------  ----------

           TOTAL ASSETS                                  $   85,695  $  24,047
                                                         ==========  ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

   Accounts payable                                      $   76,629  $  82,075
   Accrued expense                                           44,028          -
   Loan payable                                              95,000          -
   Demand note payable                                        6,450      6,450
                                                         ----------  ----------

           Total current liabilities                        222,107     88,525
                                                         ----------  ----------

           TOTAL LIABILITIES                                222,107     88,525

                                 STOCKHOLDERS' EQUITY

STOCKHOLDERS' EQUITY (DEFICIT)

   Common stock, $.001 par value, 100,000,000 authorized
       and 27,033,164 shares issued and outstanding.         27,033     15,539
   Additional paid in capital                             8,592,068    708,962
   Allowance for prepaid stock compensation              (4,623,342)         -
   Accumulated deficit                                   (3,982,171)  (788,979)
   Less treasury stock                                     (150,000)         -
                                                         ----------  ----------

           Total stockholders' equity                      (136,412)   (64,478)
                                                         ----------  ----------

           TOTAL LIABILITIES AND EQUITY (DEFICIT)        $   85,695  $  24,047
                                                         ==========  ==========

               See accompanying notes to the financial statements

<PAGE>
                                   E-REX, INC.
                             STATEMENT OF OPERATIONS
                For the Six Months ending June 30, 2000 and 1999,
                  The Twelve Months Ending December 31,1999 and
               From Inception (August 26, 1986) to March 31, 2000
<TABLE>
<CAPTION>
                                    June 30     June 30   December 31      From
                                     2000         1999        1999      Inception
                                  -----------  ----------  ----------  ------------
<S>                               <C>          <C>         <C>         <C>
REVENUE                           $       -    $      -    $      -    $        -

EXPENSES

   General and administrative       3,187,584     304,338     464,436     3,652,020

LOSS FROM OPERATIONS               (3,187,584)   (304,338)   (464,436)   (3,652,020)
                                  -----------  ----------  ----------  ------------

OTHER INCOME (EXPENSE)

   Interest income                                                            1,439
   Interest expense                    (5,608)                               (5,608)
   Recovery from lawsuit                                                    120,726
                                  -----------  ----------  ----------  ------------

INCOME (LOSS) BEFORE INCOME TAXES  (3,193,192)   (304,338)   (464,436)   (3,535,463)

   Income Taxes                             -           -           -             -
                                  -----------  ----------  ----------  ------------

NET INCOME (LOSS)
                                  $(3,193,192) $ (304,338) $ (464,436) $ (3,535,463)
                                  ===========  ==========  ==========  ============

   Weighted average
   Number of shares                17,973,048  13,422,729  13,439,674

   Basic and diluted
         earnings per share       $     (0.18) $    (0.02) $    (0.04)
</TABLE>

               See accompanying notes to the financial statements

<PAGE>
                                   E-REX, INC.
                            STATEMENT OF OPERATIONS
               For the Three Months ending June 30, 2000 and 1999



                                                 June 30      June 30
                                                   2000         1999
                                               ------------  ----------
REVENUE                                        $        -    $      -

EXPENSES

   General and administrative                     2,023,162      75,967
                                               ------------  ----------

LOSS FROM OPERATIONS                             (2,023,162)    (75,967)

OTHER INCOME

   None
                                               ------------  ----------

INCOME (LOSS) BEFORE INCOME TAXES                (2,023,162)    (75,967)

   Income Taxes                                           -           -
                                               ------------  ----------

NET INCOME (LOSS)
                                               $ (2,023,162) $  (75,967)
                                               ============  ==========

               See accompanying notes to the financial statements

<PAGE>
                                   E-REX, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
        For the Period from Inception (August 26, 1986) to June 30, 2000

<TABLE>
<CAPTION>
                                                         ADDITIONAL
                                   COMMON     STOCK       PAID-IN       INCOME
                                   SHARES     AMOUNT       CAPITAL      (LOSS)        TOTAL
                                  -------  -----------  ------------  ----------  ------------
<S>                               <C>      <C>          <C>           <C>         <C>
Issuance of shares of
common stock on Aug. 26,
1986, for $.044 per share         250,000  $       250  $     10,750  $      -    $     11,000

Net (loss) from inception
on Aug. 26, 1986, through
Dec. 31, 1986                                                            (15,354)      (15,354)
                                  -------  -----------  ------------  ----------  ------------

Balance, December 31, 1986        250,000          250        10,750     (15,354)       (4,354)

Issuance of shares of
common stock to the public
for $1.00 per share                93,215           93        93,122                    93,215

Deferred offering cost
offset against additional
paid-in capital                                               (7,663)                   (7,663)

Net (loss) for the year
ended Dec. 31, 1987                                                      (80,103)      (80,103)
                                  -------  -----------  ------------  ----------  ------------

Balance, December 31, 1987        343,215          343        96,209     (95,457)        1,095

Net (loss) for the four
year period ended
Dec. 31, 1991                                                             (4,072)       (4,072)
                                  -------  -----------  ------------  ----------  ------------

Balance, December 31, 1991        343,215          343        96,209     (99,529)       (2,977)

Issuance of shares of
stock on Feb. 4, 1992, for
$1.00 per share                   166,716          167       166,549                   166,716

Deferred offering cost
offset against additional
paid-in capital                                              (26,125)                  (26,125)

Common stock issued
on Feb. 4, 1992 for services      136,785          137        27,220                    27,357

Net (loss) for the year
ended Dec. 31, 1992                                                     (179,027)     (179,027)
                                  -------  -----------  ------------  ----------  ------------

Balance, December 31, 1992        646,716          647       263,853    (278,556)      (14,056)
</TABLE>

               See accompanying notes to the financial statements

<PAGE>
                                  E-REX, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
        For the Period from Inception (August 26, 1986) to June 30, 2000
<TABLE>
<CAPTION>
                                                           ADDITIONAL
                                  COMMON         STOCK       PAID-IN     INCOME
                                  SHARES         AMOUNT      CAPITAL     (LOSS)         TOTAL
                                  -------        ------    ----------   --------       -------

<S>                               <C>              <C>       <C>        <C>            <C>
Balance, December 31, 1992        646,716          647       263,853    (278,556)      (14,056)

Issuance of shares of
common stock to the public
on Feb. 3, 1993 for $4.00
per share                          32,000           32       127,968                   128,000

Deferred offering cost
offset against additional
paid-in capital                                              (74,239)                  (74,239)

Common stock issued for
legal services on April
29, 1993                          110,000          110        21,890                    22,000

Net (loss) for the year
ended Dec. 31, 1993                                                      (39,703)      (39,703)
                                  -------          ---       -------    --------       -------

Balance, December 31, 1993        788,716          789       339,472    (318,259)       22,002

Net (loss) for the year
ended Dec. 31, 1994                                                       (8,357)       (8,357)
                                  -------          ---       -------    --------       -------

Balance, December 31, 1994        788,716          789       339,472    (326,616)       13,645

Net (loss) for the year
ended Dec. 31, 1995                                                      (19,185)      (19,185)
                                  -------          ---       -------    --------       -------

Balance, December 31, 1995        788,716          789       339,472    (345,801)       (5,540)

Net (loss) for the year
ended Dec. 31, 1996                                                       (4,500)       (4,500)
                                  -------          ---       -------    --------       -------

Balance, December 31, 1996        788,716          789       339,472    (350,301)      (10,040)

Common stock issued for
services Sep., 1997                30,000           30                                      30

Net income for the year
ended Dec. 31, 1997                                                       52,251        52,251
                                  -------          ---       -------    --------       -------

Balance, December 31, 1997        818,716          819       339,472    (298,050)       42,241
</TABLE>

               See accompanying notes to the financial statements

<PAGE>
                                  E-REX, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
        For the Period from Inception (August 26, 1986) to June 30, 2000

<TABLE>
<CAPTION>

                                                         ADDITIONAL
                                 COMMON       STOCK       PAID-IN       INCOME
                                 SHARES      AMOUNT       CAPITAL       (LOSS)        TOTAL
                               ----------  -----------  ------------  -----------  ------------
<S>                            <C>         <C>          <C>           <C>          <C>
Balance, December 31, 1997        818,716          819       339,472     (298,050)       42,241

Common stock issued for
services Sep., 1998             1,682,000        1,682         1,000                      2,682

Common shares issued
in Rule 504 offering
Nov. and Dec., 1998             1,539,500        1,539       152,410                    153,949

Common stock issued for
services Dec., 1998               100,000          100         9,900                     10,000

Net (loss) for the year
ended Dec. 31, 1998                                                       (26,493)      (26,493)
                               ----------  -----------  ------------  -----------  ------------

Balance December 31, 1998       4,140,216        4,140       502,782     (324,543)      182,379

Common shares issued              323,332          323        80,510                     80,833
for cash

Common shares issued
for acquisition                 8,137,616        8,138                                    8,138

Common shares issued
for directors' fees             1,332,000        1,332        74,700                     76,032

Common shares issued
for services                    1,750,000        1,750        50,826                     52,576

Net loss for the period                                                  (464,436)     (464,436)
                               ----------  -----------  ------------  -----------  ------------

Balance, December 31, 1999     15,683,164       15,683       708,816     (788,979)      (64,478)

Common shares issued
for cash                        3,290,000        3,290       325,710                    329,000

Common shares issued
for services                    8,060,000        8,060     7,557,540                  7,565,600

Allowance for prepaid
stock compensation                                                                   (4,623,342)

Common share purchased
as treasury stock              (8,237,616)                                             (150,000)

Net loss for the period                                                (3,193,192)   (3,193,192)
                               ----------  -----------  ------------  -----------  ------------

Balance, June 30, 2000         18,795,548  $    27,033  $  8,592,068  $(3,982,171) $   (136,412)
                               ==========  ===========  ============  ===========  ============
</TABLE>

               See accompanying notes to the financial statements

<PAGE>
                                   E-REX, INC.
                             STATEMENT OF CASH FLOWS
                For the Six Months ending June 30, 2000 and 1999,
                  The Twelve Months Ending December 31,1999 and
                From Inception (August 26, 1986) to June 30, 2000

<TABLE>
<CAPTION>
CASH FLOWS FROM (FOR)                        June 30      June 30     December 31      From
OPERATING ACTIVITIES                          2000          1999         1999       Inception
                                           -----------  ------------  -----------  ------------
<S>                                        <C>          <C>           <C>          <C>
   Net income                              $(3,193,192) $   (304,338) $  (464,436) $ (3,982,171)

   Adjustments to reconcile net income to
   to net cash provided by (used in )
   operating activities:

   Receivable - related party                   (2,680)                                  (2,680)
   Increase in prepaid expense                 (11,667)                                 (11,667)
   Stock issued for services                 2,942,258         2,600      128,608     3,132,934
   Accounts payable & accrued expense          120,657        98,407       71,940       120,657
   Other                                           (34)      (14,179)      29,014        14,588
                                           -----------  ------------  -----------  ------------

   Total adjustments to net income           3,048,534        86,828      229,562     3,253,832

   Net cash provided by (used in)
   operating activities                       (144,658)     (217,510)    (234,874)     (728,339)

CASH FLOWS FROM (FOR)
INVESTING ACTIVITIES

   Purchase of furniture                        (5,511)                                  (5,511)
                                           -----------  ------------  -----------  ------------

   Net cash flows provided by (used in)
   investing activities                         (5,511)            -            -        (5,511)


CASH FLOWS FROM (FOR)
FINANCING ACTIVITIES

   Purchase of treasury stock                 (150,000)                                (150,000)
   Proceeds from loan                          409,000                                  409,000
   Payment on loan                            (314,000)                                (314,000)
   Proceeds from issuance of stock             249,000        41,666       80,833       962,714
   Offering costs                                                                      (108,027)
                                           -----------  ------------  -----------  ------------

   Net cash provided by (used in) financin     194,000        41,666       80,833       799,687

CASH RECONCILIATION

   Net increase (decrease) in cash              43,831      (175,844)    (154,041)       65,837
   Cash at beginning of year                    22,006       176,047      176,047             -
                                           -----------  ------------  -----------  ------------

CASH BALANCE AT END OF YEAR                $    65,837  $        203  $    22,006  $     65,837
                                           ===========  ============  ===========  ============
</TABLE>

               See accompanying notes to the financial statements

<PAGE>
                                   E-REX, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
                       (See Independent Auditor's Report)

1. Summary of significant accounting policies:

Nature of Operations - E-Rex, Inc. (the "Company"), a Nevada corporation, was
incorporated on August 26, 1986 as P.R. Stocks, Inc. On February 26, 1992, the
Company changed its name to National Health & Safety Corporation. On November
12, 1992, the Company changed its name to Medgain International Corporation. On
June 20, 1994 the Company changed its name to E-Rex, Inc. On February 20, 1999
the Company entered into a business combination (see Note 5). To date, the
Company has had no revenues. The Company is in the development stage.

Cash Equivalents - The Company considers all highly liquid investments with a
maturity of three months or less when purchased to be cash equivalents.

Earnings (Loss) Per Share - Basic earnings per share ("EPS") is computed by
dividing earnings available to common shareholders by the weighted-average
number of common shares outstanding for the period as required by the Financial
Accounting Standards Board (FASB) under Statement No. 128, `Earnings per
Shares". Diluted EPS reflects the potential dilution of securities that could
share in the earnings.

Basis of Accounting - The Company's financial statements are prepared in
accordance with generally accepted accounting principles.

Use of Estimates - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

Income Taxes - The Company records its income tax provision in accordance with
Statement of Financial Accounting Standard No. 109, "Accounting for Income
Taxes."

Functional Currency - All amounts in the Company's financial statements and
related footnotes are stated in US dollars. The Company had no significant gain
or losses from foreign currency conversions.

<PAGE>
                                   E-REX, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
                       (See Independent Auditor's Report)

Property and Equipment - Depreciation and amortization is computed by the
straight line method with the following recovery periods:

         Organization costs                         5 Years
         Office equipment and software            3-5 Years
         Furniture                                5-7 Years

Maintenance and repairs, as incurred, are charged to expense; betterments and
renewals are capitalized in plant and equipment accounts. Cost and accumulated
depreciation applicable to items replaced or retired are eliminated from the
related accounts; gain or loss on the disposition thereof is included as income.
No depreciation is recorded on property and plant left idle.

2. Basis of Presentation as a Going Concern:

The Company's financial statements have been presented on the basis that it is a
going concern, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company incurred a net loss
for the period from inception (August 26, 1986) to June 30, 2000. This factor,
among others, raises substantial doubt as to the Company's ability to continue
as a going concern.

The Company's management intends to raise additional operating funds through
equity and/or debt offerings. However, there can be no assurance management will
be successful in its endeavors.

3. Income Taxes:

The Company records its income tax provision in accordance with Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
requires the use of the liability method of accounting for deferred income
taxes.

Since the Company has not generated cumulative taxable income since inception,
no provision for income taxes has been provided. At March 31, 2000, the Company
did not have any significant tax net operating loss carryforwards ( tax benefits
resulting from losses for tax purposes have been fully reserved due to the
uncertainty of a going concern). At March 31, 2000 the Company did not have any
significant deferred tax liabilities or deferred tax assets.

<PAGE>
                                   E-REX, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
                       (See Independent Auditor's Report)

4. Development Stage Company:

A development stage company is one for which principal operations have not
commenced or principal operations have generated an insignificant amount of
revenue. Management of a development stage company devotes most of its
activities to establishing a new business. Operating losses have been incurred
through March 31, 2000, and the company continues to use, rather than provide,
working capital in this operation. Although management believes that it is
pursuing a course of action that will provide successful future operations, the
outcome of these matters is uncertain.

5. Business Combination:

On February 20, 1999 the Company entered into a merger agreement with Plantech
Communications Systems, Inc. ("Plantech"), a privately held British Columbia,
Canada, Corporation. Plantech is a development stage enterprise in the software,
computer and internet area. From inception in 1992 to date Plantech has had no
revenues.

Under the terms of the merger agreement, Plantech shareholders received one
share of the Company's common stock for each outstanding share of Plantech
stock. The Company issued 8,137,616 shares of its common stock in exchange for
all the plantech common shares outstanding as of February 20, 1999.

The above business combination was accounted for under the purchase method.
There was no significant difference between the purchase cost and the fair value
of net assets/liabilities acquired, thus no goodwill was recorded. Plantech's
results of operations are included in the Company's statement of operations from
the date of merger, February 20, 1999, forward. The following table sets forth
certain results of operations for the periods presented as if the Plantech
business combination had been consumated on the same terms at the Plantech
inception in 1992.
                                                          Inception
                                    Jan. 1, 1999          (8/26/86)
                                      to Feb. 20,        to Dec. 31,
                                        1999                  1998
                                    -------------        -------------
Revenues                            $       -            $       -
Net (Loss)                          $    (230,954)       $    (616,086)

<PAGE>
                                   E-REX, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
                       (See Independent Auditor's Report)

6. Litigation:

In January, 2000 the Board of Directors resolved to settle a British Columbia
Supreme Court action brought against the Company for an unpaid vendor bill for
$25,000. The Company also accepted from the same vendor a return of 50,000
shares of the Company stock that the vendor held.

In 1993 the Company initiated legal action against a former merger candidate,
and several of its principals, primarily to the Company when the merger was not
consummated.

In October, 1997 a settlement agreement relating to the above action was entered
into. In November, 1997 the Company received, net of attorney's fees, $120,726
to settle this matter.

7. Related Party Transactions:

The Company assumed a promissory note payable to Valcom Ltd, a West Vancouver,
British Columbia company, dated March 15, 1997 in the amount of $6,450 with no
interest stated. This note was assumed by the Company from the merger as
described in footnote 5. The Company has also entered into an agreement for
design and integration work with Valcom Ltd, an entity controlled by a
shareholder of the Company that was a director of the Company at the time the
agreement was entered into.

The Company entered into an agreement on January 21, 2000 with International
Investment Banking, Inc. ("IIBI") whereby IIBI will serve as senior management
of the Company for an initial term of two years unless further extended by
mutual agreement of the parties. The Chief Executive Officer, Donald A.
Mitchell, of the Company also controls IIBI. Pursuant to the agreement, IIBI
receives $10,000 per month and reimbursement of normal business expenses that it
incurs on behalf of the Company and certain expenses of individual consultants
that IIBI assigns to carry out the duties and responsibilities of IIBI.
Thereafter the annual compensation shall increase at a rate of 20% per year.

<PAGE>
                                   E-REX, INC.
                        NOTES TO THE FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
                       (See Independent Auditor's Report)

Note 7, continued:

In addition to monthly compensation, IIBI or Mr. Mitchell may be entitled to
receive an annual bonus as determined by the Company's Board of Directors
payable in common stock or cash. Mr. Mitchell was granted 2,000,000 shares of
common stock representing 1,000,000 common shares for each year of IIBI's
engagement. As an addendum of this agreement, IIBI was directed on the Company's
behalf the following: Purchase 8,237,616 shares of stock from two of the
Company's former directors for $250,000; and issue 6,000,000 shares of stock to
Stockholder Presentations, Inc. per an investor relations contract.

The Company also was loaned $409,000 from IIBI in the form of a promissory note
to cover the Company's short-term cash flow needs. The Company expects to fund
this note with an issuance of stock within the near future.

8. Stockholders' Equity:

During the quarter ending June 30, 2000, the Company issued 3,290, shares of
common stock for cash in the amount of $329,000. Also during the quarter the
Company issued stock in accordance with its compensation and management
agreements as noted in footnote 7. As these shares represent a long-term
contract, the prepaid stock compensation balance has been set up as a
contra-equity balance. The amount of prepaid stock compensation will be
recognized as an expense during the life of the contracts over time.

During the period ending March 31, 2000 the Company had a change in ownership
whereby the former directors of the Company sold 8,237,616 shares back to the
Company as treasury stock for an amount of $150,000. During the same period,
8,060,000 additional shares were then issued for services to the new directors
of the Company and the Company's attorney. The shares issued were valued at the
fair market value as traded on the date that the shares were declared for
issuance.

9. Required Cash Flow Disclosure:

The Company had no interest and income taxes paid for the year. The Company
entered into a management agreement, as noted in footnote 7, in which the
Company issued for common stock for services. The Company has issued shares of
common stock for services in prior years.


<PAGE>

              INDEPENDENT AUDITOR'S REPORT ON FINANCIAL STATEMENTS

To the Board of Directors and Stockholders
E-Rex, Inc.
Orlando, FL

We have audited the accompanying balance sheet of E-Rex, Inc. (a development
stage company), as of June 30, 2000, and the related statement of operations,
stockholders' equity and cash flows for the six months ended June 30, 2000, and
for the period from inception (August 26, 1986) to June 30, 2000. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of E-Rex, Inc. (a development
stage company) as of June 30, 2000, and the results of its operations and its
cash flows for the six months ending June 30, 2000, and inception (August 26,
1986) to June 30, 2000 in conformity with generally accepted accounting
principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company has suffered recurring losses from operations
that raises substantial doubt about its ability to continue as a going concern.
Management's plans in regard to these matters are also described in note 2. The
Financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

                                              Varma and Associates
                                              Certified Public Accountants
                                              Longwood, FL
                                              July 12, 2000

<PAGE>

Item 2. Management's Discussion And Analysis Of Financial Condition And Results
        of Operations

Trends and Uncertainties. Demand for the Company's products and services will be
dependent on, among other things, market acceptance of the Company's concept,
its proposed operations and general economic conditions that are cyclical in
nature. Inasmuch as a major portion of the Company's activities will be the
receipt of revenues from the sales of its products and services, the Company's
business operations, upon commencement, may be adversely affected by the
Company's inability to obtain the necessary financing, competitors and prolonged
recesionary periods.

Capital and Source of Liquidity.

The Company requires substantial capital in order to meet its ongoing corporate
obligations and in order to continue and expand its current and strategic
business plans. Initial working capital has been primarily obtained through
advances from the Company's chief executive officer and from a limited offering
of common stock.

The Company received proceeds from the sale of Common Stock of $329,000 for the
three months ended June 30, 2000 resulting in net cash provided by financing
activities of $329,000 compared to $31,000 for the three months ended June 30,
1999 resulting in net cash provided by financing activities of $31,000.

The Company had cash paid out in the amount of $5,511through investing
activities for the three months ended June 30,2000 for the purchase of
furniture.

Results of Operations.

Since inception, the Company has not received any revenues from operations. For
the three months ended June 30, 2000, the Company had a net loss of $2,023,162.
The Company had no depreciation expense and issued common stock valued at
$1,902,800 for services for the three month period ended June 30, 2000. The
Company had no change in deposits with vendors, no change in notes receivable,
no change in interest receivable, a decrease in loan payable of $314,000, an
increase in accounts payable and accruals of $27,478.

General and administrative expenses were $2,023,162 and consisted primarily of
accounting and audit fees, rent, and miscellaneous expenses. There were no
Research and development expenses for the three months ended June 30, 2000.

For the three months ended June 30, 1999, the Company had a net loss of $75,967
consisting entirely of General and administrative expenses.

Plan of Operation.

The Company does not currently have sufficient capital to continue operations
for the next twelve months and will have to raise additional capital to meet its
business objectives as well as 1934 Act reporting requirements. The Company
intends to pursue its business plan and meet its reporting requirements
utilizing cash made available from anticipated offerings of its securities.

On a long-term basis, the Company's liquidity is dependent on commencement of
operations, revenue generation, additional infusions of capital and potential
debt financing. Company management believes that additional capital and debt
financing in the short term will allow it to commence its business plan and
thereafter result in revenue and greater liquidity in the long term. However,
there can be no assurance that the Company will be able to obtain the needed
additional equity or debt financing in the future.



<PAGE>

Part II - OTHER INFORMATION

Item 1. Legal Proceedings.

There are no legal proceedings required to be reported.

Item 2. Changes in Securities and Use of Proceeds.

         During the quarter ended June 30, 2000, the Company issued in a series
of private placements 3,290,000 shares of restricted common stock. These shares
were sold by the company during the 1st quarter, 2000, and the proceeds from the
sale reported in Part II, item 2 of the 1st quarter 10Q report.

Item 3. Default upon Senior Securities

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of security holders during the quarter.

Item 5. Other Information.

Not applicable.

Item 6. Exhibits and Reports on Form 8-K

A. Exhibits.

   27    Financial Data Schedule

B. Form 8-K.

   None

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the undersigned have duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              E-REX, Inc.

Dated: July 31, 2000                          By: /s/ Carl Dilly
                                                  -----------------------------
                                                      Carl Dilley,
                                                      Chief Executive Officer

<PAGE>

                                 EXHIBIT INDEX

Exhibit No.      Description
-----------      -----------

   27            Financial Data Schedule


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission