SILK BOTANICALS COM INC
10QSB, 2000-10-10
MISCELLANEOUS MANUFACTURING INDUSTRIES
Previous: COMMONFUND INSTITUTIONAL FUNDS, NSAR-A, EX-99, 2000-10-10
Next: SILK BOTANICALS COM INC, 10QSB, EX-27, 2000-10-10




                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
                              --------------------

                                  FORM 10-Q SB

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                     --------------------------------------

    For Quarter Ended August 31, 2000     Commission file number 0-21 725

                            SILK BOTANICALS.COM, INC.

             (Exact name of registrant as specified in its charter)


                  FLORIDA                                   65-0886132
                  -------                                   ----------
       (State or other jurisdiction of                  (IRS Employer
        incorporation or organization)                  Identification Number)

                            975 S. Congress Ave. #102
                             Delray Beach, Fl. 33445
                             -----------------------

                    (Address of principal executive offices)


      Registrant's telephone number, including area code: ( 561) 265 - 3600



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               Yes: __Y__ No: ___


                           REGISTRANT IS A CORPORATION

<PAGE>


                                TABLE OF CONTENTS

                                   -----------


                                                                     Page
                                                                     ----
ITEM 1. FINANCIAL STATEMENTS

Accountants' Review Report                                             1

Financial Statements:

     Balance Sheet                                                     2

     Statements of Operations                                          3

     Statements of Changes in Stockholders' Equity                     4

     Statements of Cash Flows                                          5

Notes to Financial Statements                                          6-12



ITEM 2.  MANAGEMENT'S DISCUSSION

         Results of Operations and Management's Discussion and
         Analysis of Financial Condition                               13

         Signatures                                                    14

<PAGE>

Accountants' Review Report
--------------------------


To the Board of Directors and Stockholders
 of Silk Botanicals.com, Inc.
Delray Beach, Florida

We have reviewed the accompanying balance sheet of Silk Botanicals.com, Inc. (a
Florida corporation) as of August 31, 2000 and the related statements of
operations, changes in stockholders' equity (deficit), and cash flows for the
quarter then ended and the quarter ended August 31, 1999. All information
included in these financial statements is the responsibility of the Company's
management.

A review consists principally of inquiries of company personnel and analytical
procedures applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying financial statements in order for them to be in
conformity with generally accepted accounting principles.



October 6, 2000

                                        1

<PAGE>

                            SILK BOTANICALS.COM, INC.
                                  BALANCE SHEET
                                 August 31, 2000

ASSETS

CURRENT ASSETS:
  Cash                                                                $  23,320
  Accounts receivable (net of allowance for                              98,542
      doubtful accounts of $4,000)
   Inventory                                                             85,835
   Prepaid expenses                                                       3,275
                                                                      ---------
            Total Current Assets                                        210,972
                                                                      ---------
PROPERTY & EQUIPMENT, net of
   accumulated depreciation                                               2,576

OTHER ASSETS:
  License rights (net of valuation allowance &                           33,650
      accumulated amortization)
  Deferred tax asset                                                      1,165
                                                                      ---------
            Total Other Assets                                           34,815
                                                                      ---------
TOTAL ASSETS                                                          $ 248,363
                                                                      =========

LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued expenses                               $  19,320
  Income taxes payable                                                    3,927
  Accounts payable due to related party                                  26,980
  Other current liabilities                                              20,149
                                                                      ---------
          Total Current Liabilities                                      70,376
                                                                      ---------
TOTAL LIABILITIES                                                        70,376

STOCKHOLDERS' EQUITY:
  Series A preferred stock, $.001 par value, 1,900 shares authorized,
      issued and outstanding                                                  2
  Preferred stock, $.001 par value, 4,998,100 shares authorized, none
      issued and outstanding                                                 --
  Common stock, $.001 par value, 25,000,000 shares authorized,
      6,250,000 shares issued and outstanding                             6,250
  Additional paid-in capital                                            851,460
  Deficit accumulated during the development stage                     (699,126)
  Retained earnings                                                      19,401
                                                                      ---------
          Total Stockholders' Equity                                    177,987
                                                                      ---------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                              $ 248,363
                                                                      =========

              See Accountants' Review Report and Accompanying Notes

                                        2

<PAGE>

                            SILK BOTANICALS.COM, INC.
                            STATEMENTS OF OPERATIONS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 AND 1999

<TABLE>
<CAPTION>
                                                               FOR THE QUARTERS ENDED
                                                              AUG. 31,         AUG. 31,
                                                                2000             1999
                                                            -----------      -----------
<S>                                                         <C>              <C>
SALES                                                       $   165,682      $   112,462

COST OF SALES                                                   122,022           80,232
                                                            -----------      -----------
GROSS PROFIT                                                     43,660           32,230
                                                            -----------      -----------
MARKETING EXPENSES                                                9,410            7,312

GENERAL AND ADMINISTRATIVE EXPENSES                              37,535           34,485

OTHER EXPENSES, net                                                 635               --
                                                            -----------      -----------
(LOSS) BEFORE PROVISION FOR INCOME TAXES                         (3,920)          (9,567)

Provision for Income Taxes                                           --               --
                                                            -----------      -----------
NET (LOSS)                                                  $    (3,920)     $    (9,567)
                                                            ===========      ===========
(Loss) per share (after preferred dividends):
  Basic and diluted                                         $     (0.00)     $     (0.00)
                                                            ===========      ===========
  Weighted average shares outstanding - basic & diluted       6,250,000        6,250,000
                                                            ===========      ===========
</TABLE>

               See Accountants' Review Report and Accompanying Notes

                                         3

<PAGE>

                            SILK BOTANICALS.COM, INC.
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE YEARS ENDED MAY 31, 2000 AND 1999
                    AND FOR THE QUARTER ENDED AUGUST 31, 2000

<TABLE>
<CAPTION>
                                                                                                 DEFICIT
                                                                                               ACCUMULATED
                                             PREFERRED STOCK      COMMON STOCK     ADDITIONAL  DURING THE
                                             ---------------   -----------------    PAID-IN    DEVELOPMENT    RETAINED
                                             SHARES   AMOUNT    SHARES    AMOUNT    CAPITAL       STAGE       EARNINGS     TOTAL
                                             -----  --------  ---------  ------   --------     ---------     --------   ---------
<S>                                          <C>    <C>       <C>        <C>      <C>          <C>           <C>        <C>
BALANCE, MAY 31, 1998                           --  $     --  4,435,813  $4,436   $     --     $  (4,436)    $     --   $      --

   Issuance of preferred stock               1,900         2         --      --         --            --           --           2
   Issuance of stock to additional              --        --    335,187     335         --            --           --         335
      founding stockholders
   Issuance of stock in a 504 offering          --        --  1,452,750   1,453    671,460            --           --     672,913
   Issuance of stock for services rendered      --        --     26,250      26         --            --           --          26
   Net (loss)                                   --        --         --      --         --      (694,690)          --    (694,690)
                                             -----  --------  ---------  ------   --------     ---------     --------   ---------
BALANCE, MAY 31, 1999                        1,900         2  6,250,000   6,250    671,460      (699,126)          --     (21,414)
                                             -----  --------  ---------  ------   --------     ---------     --------   ---------
   Issuance of warrants                                                            180,000                                180,000
   Preferred stock dividend                     --        --         --      --         --            --       (8,550)     (8,550)
   Net income                                   --        --         --      --         --            --       34,721      34,721
                                             -----  --------  ---------  ------   --------     ---------     --------   ---------
BALANCE, MAY 31, 2000                        1,900         2  6,250,000   6,250    851,460      (699,126)      26,171     184,757
                                             -----  --------  ---------  ------   --------     ---------     --------   ---------
   Preferred stock dividend                     --        --         --      --         --            --       (2,850)     (2,850)
   Net (loss)                                   --        --         --      --         --            --       (3,920)     (3,920)
                                             -----  --------  ---------  ------   --------     ---------     --------   ---------
BALANCE, AUGUST 31, 2000                     1,900  $      2  6,250,000  $6,250   $851,460     $(699,126)    $ 19,401   $ 177,987
                                             =====  ========  =========  ======   ========     =========     ========   =========
</TABLE>

             See Accountants' Review Report and Accompanying Notes

                                        4

<PAGE>

                            SILK BOTANICALS.COM, INC.
                            STATEMENTS OF CASH FLOWS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 AND 1999

                                                         FOR THE QUARTERS ENDED
                                                          AUG. 31,    AUG. 31,
                                                            2000        1999
                                                         ---------   ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net (Loss)                                              $ (3,920)  $ (9,567)
   Adjustments to Reconcile Net Loss to
     Net Cash Used in Operating Activities:
       Depreciation and amortization                         2,061      9,820
       Changes in assets and liabilities:
         (Increase) decrease in accounts receivable         23,040    (55,508)
         (Increase) decrease in inventory                  (23,497)    18,457
         Increase in accounts payable                       12,126      3,600
         Increase (decrease) in due to related parties      (3,992)    33,198
         Increase in other current liabilities               6,907         --
                                                          --------   --------
       NET CASH PROVIDED BY OPERATING ACTIVITIES            12,725         --

CASH FLOWS FROM FINANCING ACTIVITIES:
  Preferred stock dividend                                  (2,850)        --
                                                          --------   --------
       NET CASH USED IN FINANCING ACTIVITIES                (2,850)        --
                                                          --------   --------
NET INCREASE IN CASH                                         9,875         --

CASH AT BEGINNING OF PERIOD                                 13,445         --
                                                          --------   --------
CASH AT END OF PERIOD                                     $ 23,320   $     --
                                                          ========   ========
SUPPLEMENTAL DISCLOSURES:
    Cash paid for interest                                $    635   $     --
    Cash paid for income taxes                                  --         --

              See Accountants' Review Report and Accompanying Notes

                                        5
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization:
         -------------

         Silk Botanicals.Com, Inc. (the "Company"), formally known as
         Diversified Restaurant Holdings, Inc., was organized November 20, 1998
         in the State of Florida. The Company was a development stage company
         until June 1999, when it commenced operations. The Company develops,
         markets and distributes high-quality artificial flowers, artificial
         greenery and floral arrangements under the trademark names Forever
         Fresh(R), Living Silk(TM) and Silk Botanicals(TM) in the wholesale
         market. All of the Company's product is purchased from a company
         related by common ownership. Major customers include wholesale store
         chains and supermarkets.

         On April 9, 1999, the Company acquired all the outstanding common stock
         of JRB Marketing of South Florida, Inc. ("JRB"), a Florida corporation
         formed October 2, 1996. For accounting purposes, the transaction was
         treated as a reverse acquisition of the Company by JRB and as a
         recapitalization of JRB. The recapitalization resulted in the issuance
         of 4,435,813 shares of the Company and the recording of $4,436 in
         expenses. The historical financial statements prior to November 20,
         1998 are those of JRB. No pro forma information is presented, as the
         acquisition was not a business combination. At the time of this
         transaction, JRB had no assets, liabilities or operations. As such, the
         financial statements of the Company reflect the accounting for JRB as
         if JRB had been the reporting entity from inception.

         Prior to acquiring JRB, the Company owned 99% of the stock of Southern
         Dragon, Inc. ("Southern"), a development stage company in the
         restaurant industry. On March 31, 1999, the Company sold the stock of
         Southern back to Southern and began concentrating on the development,
         marketing and distribution of artificial flowers, greenery and floral
         arrangements.

         On August 2, 1999, the Company officially changed its name to Silk
         Botanicals.Com, Inc. from Diversified Restaurant Holdings, Inc.

         On August 20, 1999, the Company's Board of Directors approved a 1 for 4
         reverse split of its common stock, retroactively effective as of May
         31, 1999. All common shares and the per share amounts in the
         accompanying audited financial statements have been restated for the
         effects of the reverse split.

         Revenue Recognition:
         --------------------

         Revenue is recognized, net of discounts and estimated returns, upon
         shipment of product.

         Inventory:
         ----------

         Inventory consists primarily of finished floral and greenery
         arrangements and is valued at the lower of cost (first-in, first-out
         method) or market.

                                        6
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Furniture and Equipment:
         ------------------------

         Furniture and equipment are recorded at cost. Depreciation is
         calculated on a straight-line basis over the estimated useful lives of
         the assets.

         License Rights:
         ---------------

         The license rights acquired by the Company have been recorded at cost
         less a valuation allowance. The rights and valuation allowance are
         amortized on the straight-line basis over the term of the license right
         agreements, which is six years.

         Fair Value of Financial Instruments:
         ------------------------------------

         The carrying amount of trade receivables and payables approximate fair
         value.

         Income Taxes:
         -------------

         The Company accounts for income taxes on an asset and liability
         approach to financial accounting. Deferred income tax assets and
         liabilities are computed annually for the difference between the
         financial statement and tax basis of assets and liabilities that will
         result in taxable or deductible amounts in the future, based on enacted
         tax laws and rates applicable to the periods in which the differences
         are expected to affect taxable income. Valuation allowances are
         established when necessary to reduce deferred tax assets to the amount
         expected to be realized. Income tax expense is the tax payable or
         refundable for the period, plus or minus the change during the period
         in deferred tax assets and liabilities.

         Use of Estimates:
         -----------------

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements, and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

         Start-Up Costs:
         ---------------

         In April 1998, the Accounting Standards Executive Committee of the
         American Institute of Certified Public Accountants issued Statement of
         Position 98-5, "Reporting on the Costs of Start-Up Activities" ("SOP
         98-5"). SOP 98-5 requires that start-up costs, including organizational
         costs, be expensed as incurred. The Company has accepted early adoption
         of SOP 98-5 and expensed all start-up costs.

                                        7
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Earnings per Share:
         -------------------

         The Company has utilized Financial Accounting Standards No. 128
         "Earnings per Share" ("FAS 128"). FAS 128 requires presentation of
         earnings or loss per share on basic and diluted earnings per share.
         Basic earnings or loss per share is computed by dividing net income
         available to common shareholders by the weighted average number of
         common shares outstanding for the period. Diluted earnings per share is
         computed using the weighted average number of common shares outstanding
         and potentially diluted common shares during the period. The warrants
         were anti-dilutive at August 31, 2000 as the exercise price was in
         excess of the market price. The computation of fully diluted earnings
         per share is not presented as it would be anti-dilutive.

         Impairment of Long-Lived Assets
         -------------------------------

         The Company evaluates the recoverability of its property and equipment,
         and other assets in accordance with Statement of Financial Accounting
         Standards No. 121, "Accounting for the Impairment of Long-Lived Assets
         to be Disposed of" ("SFAS 121"). SFAS 121 requires recognition of
         impairment of long-lived assets in the event the net book value of such
         assets exceeds the estimated future undiscounted cash flows
         attributable to such assets or the business to which such intangible
         assets relate. No impairments were required to be recognized during the
         quarters ended August 31, 2000 and 1999.

         Segment Reporting:
         ------------------

         In June 1997, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 131, "Disclosures about Segments
         of an Enterprise and Related Information" ("SFAS 131"). This statement
         requires companies to report information about operating segments in
         interim and annual financial statements. It also requires segment
         disclosures about products and services, geographic areas and major
         customers. The Company has determined that it did not have any
         separately reportable operating segments as of August 31, 2000 and
         1999.

         Advertising:
         ------------

         Advertising costs ($2,680 for the quarter ended August 31, 2000) are
         charged to expense as incurred.

         Cash and Cash Equivalents:
         --------------------------

         The Company considers all short-term highly liquid investments with
         maturities of three months or less at the date of their acquisition and
         all cash on hand and in checking and savings accounts to be cash and
         cash equivalents.

                                        8
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Contingencies:
         --------------

         Certain conditions may exist as of the date the financial statements
         are issued, which may result in a loss to the Company but which will
         only be resolved when one or more future events occur or fail to occur.
         The Company's management and its legal counsel assess such contingent
         liabilities, and such assessment inherently involves an exercise of
         judgement. In assessing loss contingencies related to legal proceedings
         that are pending against the Company or unasserted claims that may
         result in such proceedings, the Company's legal counsel evaluates the
         perceived merits of any legal proceedings or unasserted claims as well
         as the perceived merits of the amount of relief sought or expected to
         be sought therein. If the assessment of a contingency indicates that it
         is probable that a material loss has been incurred and the amount of
         the liability can be estimated, then the estimated liability would be
         accrued in the Company's financial statements. If the assessment
         indicates that a potentially material loss contingency is not probable
         but is reasonably possible, or is probable but cannot be estimated,
         then the nature of the contingent liability, together with an estimate
         of the range of possible loss if determinable and material, would be
         disclosed. Loss contingencies considered remote are generally not
         disclosed unless they involve guarantees, in which case the nature of
         the guarantee would be disclosed.

         Basis of Presentation:
         ----------------------

         The accompanying interim financial statements contain all adjustments
         necessary in management's opinion for a fair presentation of financial
         position and results of operations. Those adjustments included only
         normal recurring accruals.

2.       CONCENTRATIONS

         Business Risk:
         --------------

         The Company's revenues and profitability is affected by many
         conditions, including changes in economic conditions, inflation, and
         political events. Because these factors are unpredictable and beyond
         the Company's control, earnings may fluctuate from year to year.

         Major customers accounted for 39% of revenues for the quarter ended
         August 31, 2000.

3.       PROPERTY AND EQUIPMENT

         Property and Equipment consists of the following as of August 31, 2000:


                  Computer equipment                   $ 3,481
                  Less:  Accumulated depreciation         (905)
                                                       -------
                                                       $ 2,576
                                                       =======

                                        9
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

3.       PROPERTY AND EQUIPMENT (continued)

         Depreciation expense was $291 and $126 for the quarters ended August
         31, 2000 and 1999, respectively.

4.       RELATED PARTY TRANSACTIONS

         The Company purchases its silk botanical products from established
         manufacturers owned by the Company's president and majority stockholder
         (herein after, "Manufacturer"); however, the Company may purchase its
         products from other suppliers. On April 1, 1999, the Company entered
         into a non-exclusive manufacturing and distribution agreement with the
         Manufacturer for a term of six years with the right to extend the
         agreement for six additional six-year terms. The Manufacturer will
         invoice the Company for products and distribution of products at rates
         to be negotiated periodically between the Company and the Manufacturer.

         Additionally, the Company subleases office facilities and certain
         office equipment from the Manufacturer. The Company issued 1,900 shares
         of preferred stock to the Manufacturer for the license rights to the
         trademarks Living Silk(R) and Silk Botanicals(TM), and for certain
         manufacturing processes. The Company owed the Manufacturer $26,979 at
         August 31, 2000 which is recorded as an accounts payable, for the
         purchase of inventory, a computer and software, operational expenses,
         license fees and advances to acquire the trademark and manufacturing
         process rights to the Forever Fresh(R) line of floral arrangements.
         During the quarters ended August 31, 2000 and 1999, the Company paid
         $120,977 and $83,723, respectively, to the Manufacturer.

         No formal arrangement on terms and conditions relating to advances,
         should they be required, had been entered into by the Company with the
         Manufacturer.

5.       LICENSE RIGHTS

         On December 21, 1998, the Company purchased an exclusive license for
         the right to assemble and distribute the "water-look" floral
         arrangements and the trademark and copyright materials of Forever
         Fresh(R) from a third party manufacturer and distributor in South
         Florida. The term of the license agreement is for six years with the
         right to extend for additional terms of six years each, unless
         terminated by either party at the end of any six-year term. As part of
         the agreement, the Company paid $42,500 for the license rights. The
         Manufacturer advanced the funds for the payment. Additionally, the
         Company agreed to make royalty payments to the licensor of 5% of the
         net amount invoiced by the Company or any affiliate, for Forever
         Fresh(R) products during the initial six year term. For additional
         periods of up to six, six-year terms, the Company agreed to pay to the
         licensor one quarter of one percent (.25%) of its net sales per annum
         of all Forever Fresh(R) products sold to any third party. At August 31,
         2000 license rights of $42,500 are presented net of $8,850 of
         accumulated amortization.

                                       10
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

5.        LICENSE RIGHTS (continued)

          During April 1999, the Company entered into an exclusive license
          agreement to market and distribute artificial greenery and floral
          arrangements with the Living Silk and Silk Botanicals trademarks owned
          by the Manufacturer. Additionally, the license agreement granted the
          Company the exclusive right to use the manufacturing process of the
          Living Silk(TM) and Silk Botanicals(TM) products. As consideration for
          the license agreement, the Company issued preferred stock to the
          Manufacturer valued at $190,000. Since the transaction was a
          nonmonetary transaction between related parties, a valuation allowance
          of $190,000 has been provided against the license rights and as an
          offset to stockholder equity. The Company further agreed to pay the
          Manufacturer, royalty payments of 5% of the net amount invoiced by the
          Company or any affiliates for Living Silk(TM) or Silk Botanicals(TM)
          products invoiced to any third party during the initial six-year term.
          For additional periods of up to six, six-year terms, the Company
          agreed to pay one quarter of one percent (.25%) of its net sales per
          annum for all Living Silk(TM) and Silk Botanicals(TM) products sold to
          any third party.

6.        EQUITY

          Preferred Stock - The Company is authorized to issue 5,000,000 shares
          of preferred stock, of which a total of 1,900 shares were designated
          as Series A preferred stock. This series is entitled to receive
          dividends at the rate of $6.00 per share per annum, payable quarterly.
          Such dividends are cumulative and hold a preference over any other
          distribution. This series has no voting rights or conversion features.
          The rights, preferences and limitations of any additional series of
          preferred stock will be determined by the Board of Directors.
          Dividends in arrears at August 31, 2000 are $2,850.

          Common Stock - On November 20, 1998, the Company issued 335,187 shares
          of common stock to additional founders of the Company and recorded an
          expense of $335 for the issuance. These shares were issued at par
          value since no operations existed in the Company. Between November 30,
          1998 and March 31, 1999, the Company issued 26,250 shares of common
          stock as compensation for services rendered and recorded an expense of
          $26. From January 2, 1999 until March 31, 1999, the Company issued
          99,000 shares of common stock for cash of $49,500, which was utilized
          by Southern prior to the recapitalization. The Company issued, from
          April 1, 1999 through April 6, 1999,1,353,750 shares of common stock
          and recorded an expense of $671,460, which approximates market value.
          All of the stock issued has been restated to reflect the reverse stock
          split of 1 for 4.

         Warrants - In March of 2000 the Company issued warrants for 360,000
         shares of common stock. The warrants were issued for $0.50 each for a
         total of $180,000. The warrants have an exercise price of $2.50 per
         share and are exercisable as follows; 240,000 from April 30, 2000 to
         April 30, 2002 and 120,000 from May 7, 2000 to May 7, 2002. The
         warrants carry a provision to issue options for up to 360,000 shares
         exercisable over the same time frame as the corresponding warrant at a
         price of $3.00 per share, if and when the warrants are exercised.

                                       11
<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE QUARTERS ENDED AUGUST 31, 2000 and 1999
                        (See Accountants' Review Report)

7.        INCOME TAXES

          The provision for income taxes for the year ended May 31, 2000 of
          $3,927 is made up of federal income tax expense of $9,800 and state
          income tax expense of $2,282 less the utilization of $8,155 in net
          operating loss carryforwards (federal $6,615 and state $1,540), which
          equals the income tax payable at August 31, 2000. The deferred tax
          asset consists of timing differences related to the allowance for
          doubtful accounts.

8.        ACCOUNTS PAYABLE AND ACCRUED EXPENSES

          Accounts payable and accrued expenses consisted of $182 in trade
          accounts payable and $19,138 in accrued expenses at May 31, 2000.

9.        OTHER CURRENT LIABILITIES

          Other current liabilities consists of credit card debt at 15.4% as of
          August 31, 2000.

10.       COMMITMENTS - RELATED PARTY

          The Company has a lease, which expires April 30, 2001, with the
          Manufacturer for 500 square feet of furnished office space, including
          office equipment, and approximately 1,500 square feet of warehouse and
          shipping space at a cost of $10 per square foot. For the fiscal
          quarters ended August 31, 2000 and 1999, rental expenses incurred were
          $5,000 and $5,000, respectively. Minimum future rental payments under
          the non-cancelable operating lease as of August 31, 2000 are as
          follows:

                         2001                       $13,333

11.       CONTINGENCIES

         The Company is involved in various claims which have arisen as a result
         of the funding of the warrants. The Company, after conferring with its
         legal counsel, is unable to predict the outcome of these matters but
         does not believe, based upon currently available facts, that the
         ultimate resolution of such matters will have a material adverse effect
         on the financial statements of the Company.

                                       12
<PAGE>

Item 2. Results of Operations and Management's Discussion & Analysis of
        Financial Condition

1.) Sales Revenues for the first quarter ending August 31, 2000 increased to
$165,682 which was a 47% increase over Sales Revenue for the first quarter
ending August 1999 of $112,462. Cost of Goods Sold increased to 73.6%, compared
to 70% last year, producing a Gross Profit of $43,660, compared to $32,230 last
year, which was a 35.5% increase in Gross Profit. The Net Loss was reduced to
$3,920 this year, compared to $9,567 last year, a 59.0% improvement over last
year.

2.) Forward Looking Information

Certain statements in this section and elsewhere in this report are
forward-looking in nature and relate to trends and events that may affect The
Company's future, financial position and operating results. The words "expect",
"anticipate", "intend", and "project" and similar words or expressions are
intended to identify forward-looking statements. These statements speak only as
of the date of this report. The statements are based upon current expectations,
are inherently uncertain, are subject to risks, and should be viewed with
caution. Actual results and experience may differ materially from the
forward-looking statements as a result of many factors, including: changes in
economic conditions in the various markets served by The Company's operations,
increased competition, and other unanticipated events and conditions. It is not
possible to foresee or identify all such factors. The Company makes no
commitment to update any forward-looking statement or to disclose any facts,
events, or circumstances after the date hereof which may affect the accuracy of
any forward-looking statement, except as may be required by law.

3.) Subsequent Events

The Company has increased the number of shares of Common Stock that The Company
is authorized to issue from 25,000,000 to 300,000,000 shares of Common Stock
having a par value of $.001 each. Additionally, The Company has increased the
number of shares of Preferred Stock which The Company is authorized to issue
from 5,000,000 to 50,000,000 shares of Preferred Stock, having a par value of
$.001 each. The Preferred Stock may be issued in series from time to time with
such designation, rights preferences and limitations as the Board of Directors
of The Company may determine by resolution.

               A written consent, signed by the Director and the number of
               shareholders sufficient for approval, was delivered to the
               corporation on the 4th day of October, 2000 and, in accordance
               with the provisions of the Florida Business Corporation Act, was
               effective upon filing of Articles of Amendment to the Articles of
               Incorporation with the Secretary of State of Florida on October
               6th, 2000.

                                       13

<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                                     SILK BOTANICALS. COM, INC.
                                                     A Florida Corporation


                                            By:      /S/ Joseph R. Bergmann
                                                     --------------------------
                                                     Joseph R. Bergmann
                                                     President

         Date:  October 9, 2000

                                       14

<PAGE>

                            SILK BOTANICALS.COM, INC.

                           PART II - OTHER INFORMATION


ITEM 1.           Legal Proceedings

                  None

ITEM 2.           Changes in Securities

                  None

ITEM 3.           Defaults Upon Senior Securities

                  None

ITEM 4.           Submission of Matters to a Vote of Security Holders

                  None

ITEM 5.           Other Information

                  None

ITEM 6.           Exhibits and Reports on Form 8-K

                 (a)    27 Financial Data Schedule
                 (b)    None

                                       15
<PAGE>

                                 EXHIBIT INDEX


EXHIBIT NO.        EXHIBIT DESCRIPTION
-----------        -------------------

    27             Financial Data Schedule


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission