SILK BOTANICALS COM INC
10QSB, 2001-01-16
MISCELLANEOUS MANUFACTURING INDUSTRIES
Previous: MEDI HUT CO INC, SB-2, EX-23.1, 2001-01-16
Next: SILK BOTANICALS COM INC, 10QSB, EX-27, 2001-01-16



                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
                              --------------------

                                  FORM 10-Q SB

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                     --------------------------------------

  For Quarter Ended November 30, 2000          Commission file number 0-21 725

                           SILK BOTANICALS.COM, INC.

             (Exact name of registrant as specified in its charter)


                      FLORIDA                              65-0886132
                      -------                              ----------
          (State or other jurisdiction of                 (IRS Employer
           incorporation or organization)             Identification Number)


                           975 S. Congress Ave. #102
                            Delray Beach, Fl. 33445
                            -----------------------
                    (Address of principal executive offices)


     Registrant's telephone number, including area code: (561) 265-3600





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                        Yes:____Y_____     No: __________


                           REGISTRANT IS A CORPORATION


<PAGE>


                                TABLE OF CONTENTS

                                  ------------

Item 1.  Financial Statements

                                                                           Page
                                                                           ----

Accountants' Review Report                                                  1

Financial Statements:

     Balance Sheet                                                          2

     Statements of Operations                                               3

     Statements of Changes in Stockholders' Equity                          4

     Statements of Cash Flows                                               5

Notes to Financial Statements                                               6-12



Item 2.  Results of Operations and Management's Discussion and
         Analysis of Financial Condition                                   13-14

         Signatures                                                        15

<PAGE>





Accountants' Review Report



To the Board of Directors and Stockholders
  of Silk Botanicals.com, Inc.
Delray Beach, Florida

We have reviewed the accompanying balance sheet of Silk Botanicals.com, Inc. (a
Florida corporation) as of November 30, 2000 and the related statements of
operations for the quarters and six-month periods ended November 30, 2000 and
1999. We have also reviewed the related statements of cash flows for the
six-month periods ended November 30, 2000 and 1999, as well as the related
statements of changes in stockholders' equity (deficit) for the years ended May
31, 2000 and 1999, and for the six-month period ended November 30, 2000. All
information included in these financial statements is the responsibility of the
Company's management.

A review consists principally of inquiries of company personnel and analytical
procedures applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying financial statements in order for them to be in
conformity with generally accepted accounting principles.





January 10, 2001


                                       1
<PAGE>


                            SILK BOTANICALS.COM, INC.
                                  BALANCE SHEET
                                November 30, 2000
<TABLE>
<CAPTION>
<S>                                                                             <C>
ASSETS

CURRENT ASSETS:
  Cash                                                                          $   7,941
  Accounts receivable (net of allowance for                                        93,228
      doubtful accounts of $4,000)
   Inventory                                                                      100,768
   Prepaid expenses                                                                 2,275
                                                                                ---------
            Total Current Assets                                                  204,212
                                                                                ---------

PROPERTY & EQUIPMENT, net of                                                        2,284
   accumulated depreciation

OTHER ASSETS:
  License rights (net of valuation allowance &                                     31,880
      accumulated amortization)
  Deferred tax asset                                                                1,165
                                                                                ---------
            Total Other Assets                                                     33,045
                                                                                ---------

TOTAL ASSETS                                                                    $ 239,541
                                                                                =========

LIABILITIES & STOCKHOLDERS' EQUITY


CURRENT LIABILITIES:
  Accounts payable and accrued expenses                                         $  23,456
  Income taxes payable                                                              3,927
  Accounts payable due to related party                                               396
  Other current liabilities                                                        16,100
                                                                                ---------
          Total Current Liabilities                                                43,879
                                                                                ---------

TOTAL LIABILITIES                                                                  43,879

STOCKHOLDERS' EQUITY:
  Series A preferred stock, $.001 par value, 1,900 shares authorized,
      issued and outstanding                                                            2
  Preferred stock, $.001 par value, 49,998,100 shares authorized, none
      issued and outstanding                                                           --
  Common stock, $.001 par value, 300,000,000 shares authorized,
      6,250,000 shares issued and outstanding                                       6,250
  Additional paid-in capital                                                      851,460
  Deficit accumulated during the development stage                               (899,126)
  Retained earnings                                                                37,076
                                                                                ---------
          Total Stockholders' Equity                                              195,662
                                                                                ---------

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                                        $ 239,541
                                                                                =========
</TABLE>


              See Accountants' Review Report and Accompanying Notes


                                        2

<PAGE>

                            SILK BOTANICALS.COM, INC.
                            STATEMENTS OF OPERATIONS
             FOR THE QUARTERS ENDED NOVEMBER 30, 2000 AND 1999, AND
                 YEAR-TO-DATE THROUGH NOVEMBER 30, 2000 AND 1999
<TABLE>
<CAPTION>
                                               FOR THE QUARTERS ENDED                 YTD THROUGH
                                               NOV. 30,        NOV. 30,        NOV. 30,        NOV. 30,
                                                2000            1999            2000            1999
                                             -----------     -----------     -----------     -----------
<S>                                          <C>             <C>             <C>             <C>
SALES                                        $   174,601     $   168,782     $   340,283     $   281,244

COST OF SALES                                    126,947         133,241         248,969         211,964
                                             -----------     -----------     -----------     -----------

GROSS PROFIT                                      47,654          35,541          91,314          69,280
                                             -----------     -----------     -----------     -----------

MARKETING EXPENSES                                 6,755          15,907          16,166          23,220

GENERAL AND ADMINISTRATIVE
     EXPENSES                                     19,633          16,619          57,167          52,605

OTHER EXPENSES, net                                  740              --           1,375              --
                                             -----------     -----------     -----------     -----------

INCOME BEFORE PROVISION FOR
      INCOME TAXES                                20,526           3,015          16,606          (6,545)

Provision for Income Taxes                            --              --              --              --
                                             -----------     -----------     -----------     -----------

NET INCOME                                   $    20,526     $     3,015     $    16,606     $    (6,545)
                                             ===========     ===========     ===========     ===========


Income (loss) per share (after preferred
    dividends):

       Basic and diluted                     $      0.00     $      0.00     $      0.00     $     (0.00)
                                             ===========     ===========     ===========     ===========

  Weighted average shares outstanding -
       basic & diluted                         6,250,000       6,250,000       6,250,000       6,250,000
                                             ===========     ===========     ===========     ===========
</TABLE>




              See Accountants' Review Report and Accompanying Notes

                                        3

<PAGE>

                            SILK BOTANICALS.COM, INC.
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE YEARS ENDED MAY 31, 2000 AND 1999
                 AND FOR THE SIX MONTHS ENDED NOVEMBER 30, 2000
<TABLE>
<CAPTION>
                                                                                                   DEFICIT
                                                                                                  ACCUMULATED
                                                                                      ADDITIONAL  DURING THE
                                            PREFERRED   STOCK       COMMON STOCK       PAID-IN   DEVELOPMENT  RETAINED
                                             SHARES    AMOUNT     SHARES     AMOUNT     CAPITAL     STAGE      EARNINGS     TOTAL
                                           ---------  ---------  ---------  ---------  ---------  ---------   ---------   ---------
<S>                                            <C>    <C>        <C>        <C>        <C>        <C>         <C>         <C>
BALANCE, MAY 31, 1998                             --  $      --  4,435,813  $   4,436  $      --  $  (4,436)  $      --   $      --

   Issuance of preferred stock                 1,900          2         --         --         --         --          --           2
   Issuance of stock to additional                --         --    335,187        335         --         --          --         335
      founding stockholders
   Issuance of stock in a 504 offering            --         --  1,452,750      1,453    671,460         --          --     672,913
   Issuance of stock for services rendered        --         --     26,250         26         --         --          --          26
   Net (loss)                                     --         --         --         --         --   (694,690)         --    (694,690)
                                           ---------  ---------  ---------  ---------  ---------  ---------   ---------   ---------

BALANCE, MAY 31, 1999                          1,900          2  6,250,000      6,250    671,460   (699,126)         --     (21,414)
                                           ---------  ---------  ---------  ---------  ---------  ---------   ---------   ---------

   Issuance of warrants                      180,000    180,000
   Preferred stock dividend                       --         --         --         --         --         --      (8,550)     (8,550)
   Net income                                     --         --         --         --         --         --      34,720      34,720

BALANCE, MAY 31, 2000                          1,900          2  6,250,000      6,250    851,460   (699,126)     26,170     184,756
                                           ---------  ---------  ---------  ---------  ---------  ---------   ---------   ---------

   Preferred stock dividend                       --         --         --         --         --         --      (5,700)     (5,700)
   Net income                                     --         --         --         --         --         --      16,606      16,606
                                           ---------  ---------  ---------  ---------  ---------  ---------   ---------   ---------

BALANCE, NOVEMBER 30, 2000                     1,900  $       2  6,250,000  $   6,250  $ 851,460  $(699,126)  $  37,076   $ 195,662
                                           =========  =========  =========  =========  =========  =========   =========   =========
</TABLE>




              See Accountants' Review Report and Accompanying Notes

                                        4

<PAGE>

                            SILK BOTANICALS.COM, INC.
                            STATEMENTS OF CASH FLOWS
                 YEAR-TO-DATE THROUGH NOVEMBER 30, 2000 AND 1999
<TABLE>
<CAPTION>
                                                                                 YTD THROUGH
                                                                           NOV. 30,         NOV. 30,
                                                                            2000              1999
                                                                        -------------    -------------
<S>                                                                     <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)                                                     $      16,606    $      (6,545)
   Adjustments to Reconcile Net Loss to
     Net Cash Used in Operating Activities:
       Depreciation and amortization                                            4,122            3,792
       Changes in assets and liabilities:
            (Increase) decrease in accounts receivable                         28,355          (67,144)
            (Increase) decrease in inventory                                  (38,430)           5,275
            (Increase) decrease in prepaid expenses                             1,000               --
            Increase (decrease) in accounts payable                            (1,337)              --
            Increase (decrease) in due to related parties                     (30,576)          45,424
            Increase in other current liabilities                              20,456           48,363
                                                                        -------------    -------------

       NET CASH PROVIDED BY OPERATING ACTIVITIES                                  196           29,165

CASH FLOWS FROM FINANCING ACTIVITIES:
  Preferred stock dividend                                                     (5,700)          (5,700)
                                                                        -------------    -------------

       NET CASH USED IN FINANCING ACTIVITIES                                   (5,700)          (5,700)
                                                                        -------------    -------------

NET INCREASE (DECREASE) IN CASH                                                (5,504)          23,465

CASH AT BEGINNING OF PERIOD                                                    13,445               --
                                                                        -------------    -------------

CASH AT END OF PERIOD                                                   $       7,941    $      23,465
                                                                        =============    =============

SUPPLEMENTAL DISCLOSURES:
    Cash paid for interest                                              $       1,375    $          --
    Cash paid for income taxes                                                     --               --
</TABLE>




              See Accountants' Review Report and Accompanying Notes

                                        5

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization:

         Silk Botanicals.Com, Inc. (the "Company"), formally known as
         Diversified Restaurant Holdings, Inc., was organized November 20, 1998
         in the State of Florida. The Company was a development stage company
         until June 1999, when it commenced operations. The Company develops,
         markets and distributes high-quality artificial flowers, artificial
         greenery and floral arrangements under the trademark names Forever
         Fresh(R), Living Silk(TM) and Silk Botanicals(TM) in the wholesale
         market. All of the Company's product is purchased from a company
         related by common ownership. Major customers include wholesale store
         chains and supermarkets.

         On April 9, 1999, the Company acquired all the outstanding common stock
         of JRB Marketing of South Florida, Inc. ("JRB"), a Florida corporation
         formed October 2, 1996. For accounting purposes, the transaction was
         treated as a reverse acquisition of the Company by JRB and as a
         recapitalization of JRB. The recapitalization resulted in the issuance
         of 4,435,813 shares of the Company and the recording of $4,436 in
         expenses. The historical financial statements prior to November 20,
         1998 are those of JRB. No pro forma information is presented, as the
         acquisition was not a business combination. At the time of this
         transaction, JRB had no assets, liabilities or operations. As such, the
         financial statements of the Company reflect the accounting for JRB as
         if JRB had been the reporting entity from inception.

         Prior to acquiring JRB, the Company owned 99% of the stock of Southern
         Dragon, Inc. ("Southern"), a development stage company in the
         restaurant industry. On March 31, 1999, the Company sold the stock of
         Southern back to Southern and began concentrating on the development,
         marketing and distribution of artificial flowers, greenery and floral
         arrangements.

         On August 2, 1999, the Company officially changed its name to Silk
         Botanicals.Com, Inc. from Diversified Restaurant Holdings, Inc.

         On August 20, 1999, the Company's Board of Directors approved a 1 for 4
         reverse split of its common stock, retroactively effective as of May
         31, 1999. All common shares and the per share amounts in the
         accompanying audited financial statements have been restated for the
         effects of the reverse split.

         Revenue Recognition:

         Revenue is recognized, net of discounts and estimated returns, upon
         shipment of product.

         Inventory:

         Inventory consists primarily of finished floral and greenery
         arrangements and is valued at the lower of cost (first-in, first-out
         method) or market.


                                        6

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Furniture and Equipment:

         Furniture and equipment are recorded at cost. Depreciation is
         calculated on a straight-line basis over the estimated useful lives of
         the assets.

         License Rights:

         The license rights acquired by the Company have been recorded at cost
         less a valuation allowance. The rights and valuation allowance are
         amortized on the straight-line basis over the term of the license right
         agreements, which is six years.

         Fair Value of Financial Instruments:

         The carrying amount of trade receivables and payables approximate fair
         value.

         Income Taxes:

         The Company accounts for income taxes on an asset and liability
         approach to financial accounting. Deferred income tax assets and
         liabilities are computed annually for the difference between the
         financial statement and tax basis of assets and liabilities that will
         result in taxable or deductible amounts in the future, based on enacted
         tax laws and rates applicable to the periods in which the differences
         are expected to affect taxable income. Valuation allowances are
         established when necessary to reduce deferred tax assets to the amount
         expected to be realized. Income tax expense is the tax payable or
         refundable for the period, plus or minus the change during the period
         in deferred tax assets and liabilities.

         Use of Estimates:

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements, and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

         Start-Up Costs:

         In April 1998, the Accounting Standards Executive Committee of the
         American Institute of Certified Public Accountants issued Statement of
         Position 98-5, "Reporting on the Costs of Start-Up Activities" ("SOP
         98-5"). SOP 98-5 requires that start-up costs, including organizational
         costs, be expensed as incurred. The Company has accepted early adoption
         of SOP 98-5 and expensed all start-up costs.


                                        7

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Earnings per Share:

         The Company has utilized Financial Accounting Standards No. 128
         "Earnings per Share" ("FAS 128"). FAS 128 requires presentation of
         earnings or loss per share on basic and diluted earnings per share.
         Basic earnings or loss per share is computed by dividing net income
         available to common shareholders by the weighted average number of
         common shares outstanding for the period. Diluted earnings per share is
         computed using the weighted average number of common shares outstanding
         and potentially diluted common shares during the period. The warrants
         were anti-dilutive at November 30, 2000 as the exercise price was in
         excess of the market price. The computation of fully diluted earnings
         per share is not presented as it would be anti-dilutive.

         Impairment of Long-Lived Assets

         The Company evaluates the recoverability of its property and equipment,
         and other assets in accordance with Statement of Financial Accounting
         Standards No. 121, "Accounting for the Impairment of Long-Lived Assets
         to be Disposed of" ("SFAS 121"). SFAS 121 requires recognition of
         impairment of long-lived assets in the event the net book value of such
         assets exceeds the estimated future undiscounted cash flows
         attributable to such assets or the business to which such intangible
         assets relate. No impairments were required to be recognized during the
         quarters ended November 30, 2000 and 1999.

         Segment Reporting:

         In June 1997, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 131, "Disclosures about Segments
         of an Enterprise and Related Information" ("SFAS 131"). This statement
         requires companies to report information about operating segments in
         interim and annual financial statements. It also requires segment
         disclosures about products and services, geographic areas and major
         customers. The Company has determined that it did not have any
         separately reportable operating segments as of November 30, 2000 and
         1999.

         Advertising:

         Advertising costs ($375 and $450 for the quarters ended November 30,
         2000 and 1999, respectively) are charged to expense as incurred.


                                        8

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Contingencies:

         Certain conditions may exist as of the date the financial statements
         are issued, which may result in a loss to the Company but which will
         only be resolved when one or more future events occur or fail to occur.
         The Company's management and its legal counsel assess such contingent
         liabilities, and such assessment inherently involves an exercise of
         judgement. In assessing loss contingencies related to legal proceedings
         that are pending against the Company or unasserted claims that may
         result in such proceedings, the Company's legal counsel evaluates the
         perceived merits of any legal proceedings or unasserted claims as well
         as the perceived merits of the amount of relief sought or expected to
         be sought therein. If the assessment of a contingency indicates that it
         is probable that a material loss has been incurred and the amount of
         the liability can be estimated, then the estimated liability would be
         accrued in the Company's financial statements. If the assessment
         indicates that a potentially material loss contingency is not probable
         but is reasonably possible, or is probable but cannot be estimated,
         then the nature of the contingent liability, together with an estimate
         of the range of possible loss if determinable and material, would be
         disclosed. Loss contingencies considered remote are generally not
         disclosed unless they involve guarantees, in which case the nature of
         the guarantee would be disclosed.

         Basis of Presentation:

         The accompanying interim financial statements contain all adjustments
         necessary in management's opinion for a fair presentation of financial
         position and results of operations. Those adjustments included only
         normal recurring accruals.

2.       CONCENTRATIONS

         Business Risk:

         The Company's revenues and profitability is affected by many
         conditions, including changes in economic conditions, inflation, and
         political events. Because these factors are unpredictable and beyond
         the Company's control, earnings may fluctuate from year to year.

         Major customers accounted for 48% of revenues for the quarters ended
         November 30, 2000 and November 30, 1999.

3.       PROPERTY AND EQUIPMENT

         Property and Equipment consists of the following as of November 30,
         2000:

                  Computer equipment                  $ 3,481
                  Less:  Accumulated depreciation      (1,197)
                                                      --------
                                                      $ 2,284
                                                      ========


                                        9

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


3.       PROPERTY AND EQUIPMENT (continued)

         Depreciation expense was $291 and $126 for the quarters ended November
         30, 2000 and 1999, respectively.

4.       RELATED PARTY TRANSACTIONS

         The Company purchases its silk botanical products from established
         manufacturers owned by the Company's president and majority stockholder
         (herein after, "Manufacturer"); however, the Company may purchase its
         products from other suppliers. On April 1, 1999, the Company entered
         into a non-exclusive manufacturing and distribution agreement with the
         Manufacturer for a term of six years with the right to extend the
         agreement for six additional six-year terms. The Manufacturer will
         invoice the Company for products and distribution of products at rates
         to be negotiated periodically between the Company and the Manufacturer.

         Additionally, the Company subleases office facilities and certain
         office equipment from the Manufacturer. The Company issued 1,900 shares
         of preferred stock to the Manufacturer for the license rights to the
         trademarks Living Silk(R) and Silk Botanicals(TM), and for certain
         manufacturing processes. The Company owed the Manufacturer $396 at
         November 30, 2000 which is recorded as an accounts payable, for
         operational expenses. During the quarters ended November 30, 2000 and
         1999, the Company paid $148,804 and $118,148, respectively, to the
         Manufacturer.

         No formal arrangement on terms and conditions relating to advances,
         should they be required, had been entered into by the Company with the
         Manufacturer.

5.       LICENSE RIGHTS

         On December 21, 1998, the Company purchased an exclusive license for
         the right to assemble and distribute the "water-look" floral
         arrangements and the trademark and copyright materials of Forever
         Fresh(R) from a third party manufacturer and distributor in South
         Florida. The term of the license agreement is for six years with the
         right to extend for additional terms of six years each, unless
         terminated by either party at the end of any six-year term. As part of
         the agreement, the Company paid $42,500 for the license rights. The
         Manufacturer advanced the funds for the payment. Additionally, the
         Company agreed to make royalty payments to the licensor of 5% of the
         net amount invoiced by the Company or any affiliate, for Forever
         Fresh(R) products during the initial six year term. For additional
         periods of up to six, six-year terms, the Company agreed to pay to the
         licensor one quarter of one percent (.25%) of its net sales per annum
         of all Forever Fresh(R) products sold to any third party. At November
         30, 2000 license rights of $42,500 are presented net of $10,620 of
         accumulated amortization.

         During April 1999, the Company entered into an exclusive license
         agreement to market and distribute artificial greenery and floral
         arrangements with the Living Silk and Silk Botanicals trademarks owned
         by the Manufacturer. Additionally, the license agreement granted the


                                       10

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


5.       LICENSE RIGHTS (continued)

         Company the exclusive right to use the manufacturing process of the
         Living Silk(TM) and Silk Botanicals(TM) products. As consideration for
         the license agreement, the Company issued preferred stock to the
         Manufacturer valued at $190,000. Since the transaction was a
         nonmonetary transaction between related parties, a valuation allowance
         of $190,000 has been provided against the license rights and as an
         offset to stockholder equity. The Company further agreed to pay the
         Manufacturer, royalty payments of 5% of the net amount invoiced by the
         Company or any affiliates for Living Silk(TM) or Silk Botanicals(TM)
         products invoiced to any third party during the initial six-year term.
         For additional periods of up to six, six-year terms, the Company agreed
         to pay one quarter of one percent (.25%) of its net sales per annum for
         all Living Silk(TM) and Silk Botanicals(TM) products sold to any third
         party.

6.       EQUITY

         Preferred Stock - On October 6, 2000, the Company increased the number
         of authorized shares of preferred stock from 5,000,000 to 50,000,000,
         of which a total of 1,900 shares had previously been designated as
         Series A preferred stock. This series is entitled to receive dividends
         at the rate of $6.00 per share per annum, payable quarterly. Such
         dividends are cumulative and hold a preference over any other
         distribution. This series has no voting rights or conversion features.
         The rights, preferences and limitations of any additional series of
         preferred stock will be determined by the Board of Directors. Dividends
         in arrears at November 30, 2000 are $5,700.

         Common Stock - On November 20, 1998, the Company issued 335,187 shares
         of common stock to additional founders of the Company and recorded an
         expense of $335 for the issuance. These shares were issued at par value
         since no operations existed in the Company. Between November 30, 1998
         and March 31, 1999, the Company issued 26,250 shares of common stock as
         compensation for services rendered and recorded an expense of $26. From
         January 2, 1999 until March 31, 1999, the Company issued 99,000 shares
         of common stock for cash of $49,500, which was utilized by Southern
         prior to the recapitalization. The Company issued, from April 1, 1999
         through April 6, 1999, 1,353,750 shares of common stock and recorded an
         expense of $671,460, which approximates market value. All of the stock
         issued has been restated to reflect the reverse stock split of 1 for 4.

         On October 6, 2000, the Company increased the number of authorized
         shares of common stock from 25,000,000 to 300,000,000.

         Warrants - In March of 2000 the Company issued warrants for 360,000
         shares of common stock. The warrants were issued for $0.50 each for a
         total of $180,000. The warrants have an exercise price of $2.50 per
         share and are exercisable as follows; 240,000 from April 30, 2000 to
         April 30, 2002 and 120,000 from May 7, 2000 to May 7, 2002. The
         warrants carry a provision to issue options for up to 360,000 shares
         exercisable over the same time frame as the corresponding warrant at a
         price of $3.00 per share, if and when the warrants are exercised.


                                       11

<PAGE>

                            SILK BOTANICALS.COM, INC.
                          NOTES TO FINANCIAL STATEMENTS
                FOR THE QUARTERS ENDED NOVEMBER 30, 2000 and 1999
                        (See Accountants' Review Report)


7.       ACCOUNTS PAYABLE AND ACCRUED EXPENSES

         Accounts payable and accrued expenses consisted of $1,318 in trade
         accounts payable and $22,138 in accrued expenses at November 30, 2000.

8.       OTHER CURRENT LIABILITIES

         Other current liabilities consists of credit card debt at 15.4% as of
         November 30, 2000.

9.       COMMITMENTS - RELATED PARTY

         The Company has a lease, which expires April 30, 2001, with the
         Manufacturer for 500 square feet of furnished office space, including
         office equipment, and approximately 1,500 square feet of warehouse and
         shipping space at a cost of $10 per square foot. For the fiscal
         quarters ended November 30, 2000 and 1999, rental expenses incurred
         were $5,000 and $5,000, respectively. Minimum future rental payments
         under the non-cancelable operating lease as of November 30, 2000 are as
         follows:

                          2001                   $13,333

10.      CONTINGENCIES

         The Company is involved in various claims which have arisen as a result
         of the funding of the warrants. The Company, after conferring with its
         legal counsel, is unable to predict the outcome of these matters but
         does not believe, based upon currently available facts, that the
         ultimate resolution of such matters will have a material adverse effect
         on the financial statements of the Company.


                                       12

<PAGE>


Item 2.  Results of Operations and Management's Discussion & Analysis of
         Financial Condition

1.)      Sales Revenues for the second quarter ending November 30, 2000
increased to $174,601 which was a 3.4% increase over Sales Revenue for the
second quarter ending November 1999 of $168,782. Cost of Goods Sold ratio
decreased to 72.7%, compared to 79.9% last year, producing a Gross Profit of
$47,654, compared to $35,541 last year, which was a 34.1% increase in Gross
Profit. The Net Income was increased to $20,526 this year, compared to $3,015
last year, a 581% improvement over last year.

Sales Revenues for the first six months ending November 30, 2000 increased to
$340,283 which was a 21% increase. Cost of Goods Sold ratio decreased to 73.2%,
compared to 75.4% last year. Gross profit increased $22,034 or 31.8% compared to
the first six months of last year. Net income for the first six months increased
to $16,606 compared to a net loss of $6,545 for the first six months of last
year.

2.)      Forward Looking Information

Certain statements in this section and elsewhere in this report are
forward-looking in nature and relate to trends and events that may affect The
Company's future, financial position and operating results. The words "expect",
"anticipate", "intend", and "project" and similar words or expressions are
intended to identify forward-looking statements. These statements speak only as
of the date of this report. The statements are based upon current expectations,
are inherently uncertain, are subject to risks, and should be viewed with
caution. Actual results and experience may differ materially from the
forward-looking statements as a result of many factors, including: changes in
economic conditions in the various markets served by The Company's operations,
increased competition, and other unanticipated events and conditions. It is not
possible to foresee or identify all such factors. The Company makes no
commitment to update any forward-looking statement or to disclose any facts,
events, or circumstances after the date hereof which may affect the accuracy of
any forward-looking statement, except as may be required by law.

3.)      Common and Preferred Stock

The Company has increased the number of shares of Common Stock that The Company
is authorized to issue from 25,000,000 to 300,000,000 shares of Common Stock
having a par value of $.001 each. Additionally, The Company has increased the
number of shares of Preferred Stock which The Company is authorized to issue
from 5,000,000 to 50,000,000 shares of Preferred Stock, having a par value of
$.001 each. The Preferred Stock may be issued in series from time to time with
such designation, rights preferences and limitations as the Board of Directors
of The Company may determine by resolution.


                                       13

<PAGE>


         A written consent, signed by the Director and the number of share-
         holders sufficient for approval, was delivered to the corporation on
         the 4th day of October, 2000 and, in accordance with the provisions of
         the Florida Business Corporation Act, was effective upon filing of
         Articles of Amendment to the Articles of Incorporation with the Secre-
         tary of State of Florida on October 6th, 2000.

3.)      Subsequent Events

On January 3, 2001 the Company filed a preliminary information statement with
the Securities and Exchange Commission that it is the intention of the Company
to affect a reverse stock split of its common stock. The reverse stock split
will take place on or about January 30, 2001.




                                       14

<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.


                                            SILK BOTANICALS. COM, INC.
                                            A Florida Corporation


                                       By:  /S/ Joseph R. Bergmann
                                            ----------------------
                                            Joseph R. Bergmann
                                            President

      Date: January 10, 2001




                                       15

<PAGE>


                            SILK BOTANICALS.COM, INC.

                           PART II - OTHER INFORMATION



ITEM 1.    Legal Proceedings

           None

ITEM 2.    Changes in Securities

           None

ITEM 3.    Defaults Upon Senior Securities

           None

ITEM 4.    Submission of Matters to a Vote of Security Holders

           None

ITEM 5.    Other Information

           None

ITEM 6.    Exhibits and Reports on Form 8-K

           (a) 27 Financial Data Schedule
           (b) None


<PAGE>


                                 EXHIBIT INDEX

EXHIBIT NO.        DESCRIPTION
-----------        -----------

    27               Financial Data Schedule



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission