CENTEX HOME EQUITY LN ASSET BK CERT SER 1999-3
8-K, 1999-12-07
ASSET-BACKED SECURITIES
Previous: ON LINE PRODUCTION SERVICES INC, 10SB12G/A, 1999-12-07
Next: INFOCAST CORP /NV, 10-12G/A, 1999-12-07




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  November 26, 1999

                         CENTEX HOME EQUITY CORPORATION
            Home Equity Loan Asset-Backed Certs., Series 1999-3 Trust


New York (governing law of          333-54027-03   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, MD                                        (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On November 26, 1999 a distribution was made to holders of CENTEX HOME
EQUITY CORPORATION, Home Equity Loan Asset-Backed Certs., Series 1999-3
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Home Equity Loan Asset-Backed Certs.,
                                 Series 1999-3 Trust, relating to the
                                  November 26, 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                          CENTEX HOME EQUITY CORPORATION
             Home Equity Loan Asset-Backed Certs., Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Trustee
              By:   /s/ Sherri Sharps, Vice President
              By:   Sherri Sharps, Vice President
              Date: 12/01/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1    Monthly  report  distributed  to  holders of CENTEX  HOME
           EQUITY  CORPORATION  Home Equity Loan  Asset-Backed  Certs.,
           Series  1999-3  Trust,  relating  to the  November  26, 1999
           distribution.



<TABLE>
<CAPTION>
Centex Home Equity Corporation
Mortgage Pass-Through Certificates
Record Date:           10/31/99
Distribution Date:     11/26/99


CHEC  Series: 1999-3
Contact: Customer Service - Columbia,  MD
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         11000 Broken Land Parkway
         Columbia, MD 21044
         Telephone: (301) 815-6600
         Fax:       (410) 884-2369


                                             Certificateholder Distribution Summary

                        Certificate      Certificate        Beginning
                           Class        Pass-Through      Certificate          Interest      Principal
Class          CUSIP    Description             Rate          Balance      Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    A-1        152314BN9         SEN          7.67000%    243,564,783.37    1,556,784.90    2,070,468.42
    A-2        152314BP4         SEN          5.80875%    143,147,589.68      739,118.71    2,251,087.47
    A-3        152314BQ2         SEN          7.25000%     24,000,000.00      145,000.00            0.00
    X-IO       CTX993XIO         SEN          0.00000%              0.00      634,357.02            0.00
    R-1        CTX9903R1         RES          0.00000%              0.00            0.00            0.00
    R-2        CTX9903R2         RES          0.00000%              0.00            0.00            0.00
Totals                                                    410,712,373.05    3,075,260.63    4,321,555.89
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                          Current                Ending                                            Cumulative
                         Realized           Certificate                   Total                      Realized
Class                        Loss               Balance            Distribution                        Losses
<S>           <C>                  <C>                     <C>                      <C>
A-1                            0.00         241,494,314.95             3,627,253.32                      0.00
A-2                            0.00         140,896,502.21             2,990,206.18                      0.00
A-3                            0.00          24,000,000.00               145,000.00                      0.00
X-IO                           0.00                   0.00               634,357.02                      0.00
R-1                            0.00                   0.00                     0.00                      0.00
R-2                            0.00                   0.00                     0.00                      0.00
Totals                         0.00         406,390,817.16             7,396,816.52                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning         Scheduled      Unscheduled
                            Face       Certificate         Principal        Principal                        Realized
Class                     Amount           Balance      Distribution     Distribution        Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
A-1                 246,000,000.00     243,564,783.37         196,558.69    1,873,909.73           0.00            0.00
A-2                 145,000,000.00     143,147,589.68          63,814.02    2,187,274.14           0.00            0.00
A-3                  24,000,000.00      24,000,000.00               0.00            0.00           0.00            0.00
R-1                           0.00               0.00               0.00            0.00           0.00            0.00
R-2                           0.00               0.00               0.00            0.00           0.00            0.00
Totals              415,000,000.00     410,712,373.05         260,372.71    4,061,183.87           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending                 Ending            Total
                               Principal          Certificate             Certificate        Principal
Class                          Reduction              Balance               Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
A-1                           2,070,468.42        241,494,314.95           0.98168421      2,070,468.42
A-2                           2,251,087.47        140,896,502.21           0.97170002      2,251,087.47
A-3                                   0.00         24,000,000.00           1.00000000              0.00
R-1                                   0.00                  0.00           0.00000000              0.00
R-2                                   0.00                  0.00           0.00000000              0.00
Totals                        4,321,555.89        406,390,817.16           0.97925498      4,321,555.89
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement

                          Original          Beginning         Scheduled        Unscheduled
                              Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion

<S>          <C>                    <C>                 <C>                 <C>                <C>
A-1                   246,000,000.00        990.10074541         0.79901907          7.61751923        0.00000000
A-2                   145,000,000.00        987.22475641         0.44009669         15.08464924        0.00000000
A-3                    24,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
X-IO                            0.00          0.00000000         0.00000000          0.00000000        0.00000000
R-1                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
R-2                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
<FN>
(2) All classes are per $1000 denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                              Total                Ending              Ending             Total
                        Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A-1                     0.00000000          8.41653829            981.68420711          0.98168421         8.41653829
A-2                     0.00000000         15.52474117            971.70001524          0.97170002        15.52474117
A-3                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
X-IO                    0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
R-1                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
R-2                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                           Payment of
                      Original        Current      Certificate/            Current           Unpaid         Current
                          Face    Certificate          Notional            Accrued          Interest         Interest
Class                   Amount           Rate           Balance           Interest         Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A-1               246,000,000.00        7.67000%     243,564,783.37        1,556,784.91           0.00             0.00
A-2               145,000,000.00        5.80875%     143,147,589.68          739,118.72           0.00             0.00
A-3                24,000,000.00        7.25000%      24,000,000.00          145,000.00           0.00             0.00
X-IO                        0.00        0.00000%     411,233,096.82                0.00           0.00             0.00
R-1                         0.00        0.00000%               0.00                0.00           0.00             0.00
R-2                         0.00        0.00000%               0.00                0.00           0.00             0.00
Totals            415,000,000.00                                           2,440,903.63           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A-1                            0.00                0.00         1,556,784.90                0.00     241,494,314.95
 A-2                            0.00                0.00           739,118.71                0.00     140,896,502.21
 A-3                            0.00                0.00           145,000.00                0.00      24,000,000.00
 X-IO                           0.00                0.00           634,357.02                0.00     407,440,795.96
 R-1                            0.00                0.00                 0.00                0.00               0.00
 R-2                            0.00                0.00                 0.00                0.00               0.00
 Totals                         0.00                0.00         3,075,260.63                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A-1                 246,000,000.00        7.67000%         990.10074541        6.32839394        0.00000000        0.00000000
A-2                 145,000,000.00        5.80875%         987.22475641        5.09737048        0.00000000        0.00000000
A-3                  24,000,000.00        7.25000%        1000.00000000        6.04166667        0.00000000        0.00000000
X-IO                          0.00        0.00000%         990.92312487        0.00000000        0.00000000        0.00000000
R-1                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
R-2                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
<FN>
(5) All classes are per $1000 denomination

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A-1                   0.00000000        0.00000000         6.32839390          0.00000000          981.68420711
A-2                   0.00000000        0.00000000         5.09737041          0.00000000          971.70001524
A-3                   0.00000000        0.00000000         6.04166667          0.00000000         1000.00000000
X-IO                  0.00000000        0.00000000         1.52857113          0.00000000          981.78505051
R-1                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
R-2                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                             Certificateholder Component Statement
                      Component       Beginning            Ending       Beginning            Ending            Ending
                  Pass-Through        Notional          Notional       Component         Component            Component
                          Rate         Balance           Balance         Balance           Balance           Percentage
Class
<S>             <C>             <C>               <C>               <C>               <C>               <C>
       OC               0.00000%             0.00               0.00       520,723.77       1,049,978.80      0.00000000%
        C               0.00000%             0.00               0.00             0.00               0.00      0.00000000%
        C               0.00000%             0.00               0.00             0.00               0.00      0.00000000%
        C               0.00000%             0.00               0.00             0.00               0.00      0.00000000%

</TABLE>
<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           7,628,151.69
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   7,628,151.69

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                         231,335.17
    Payment of Interest and Principal                                                            7,396,816.52
Total Withdrawals (Pool Distribution Amount)                                                     7,628,151.69

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                171,347.50
Trustee Fee- Norwest                                                                                 1,666.67
MBIA Insurance Fee                                                                                  58,321.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                  231,335.17

</TABLE>
<TABLE>
<CAPTION>

                                                         OTHER ACCOUNTS
                                               Beginning          Current          Current          Ending
Account Type                                     Balance      Withdrawals         Deposits         Balance
<S>                                    <C>                 <C>               <C>              <C>
Financial Guaranty                                    0.00              0.00              0.00             0.00
Financial Guaranty                                    0.00              0.00              0.00             0.00

</TABLE>
<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                  84      5,560,251.95               1.383855%          1.364677%
60 Days                                  38      2,126,579.55               0.626030%          0.521936%
90+ Days                                  1         47,349.80               0.016474%          0.011621%
Foreclosure                              12        675,764.88               0.197694%          0.165856%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                  135      8,409,946.18               2.224053%          2.064090%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                             0.00
Principal Balance of Contaminated Properties                                                         0.00
Current Period Class A Insufficient Funds                                                            0.00

Periodic Advance                                                                                     0.00
</TABLE>
<TABLE>

<S>                         <C>       <C>                       <C>     <C>               <C>            <C>
Class    R-I                0.00      0.00000000%               0.00    0.00000000%       0.000000%      0.000000%
Class    R-II               0.00      0.00000000%               0.00    0.00000000%       0.000000%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>



 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                         Fixed & Mixed ARM

 Weighted Average Gross Coupon                                        11.193218%
 Weighted Average Net Coupon                                          10.693217%
 Weighted Average Pass-Through Rate                                   10.688355%
 Weighted Average Maturity(Stepdown Calculation )                            321
 Beginning Scheduled Collateral Loan Count                                 6,116

 Number Of Loans Paid In Full                                                 46
 Ending Scheduled Collateral Loan Count                                    6,070
 Beginning Scheduled Collateral Balance                           411,233,096.82
 Ending Scheduled Collateral Balance                              407,440,795.96
 Ending Actual Collateral Balance at 31-Oct-1999                  407,440,795.96
 Monthly P &I Constant                                              4,096,224.25
 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>
 <TABLE>
 <CAPTION>
                                      Group Level Collateral Statement
 <S>                                                                <C>
 Group ID                                                                     1                         2                   Total
 Collateral Description                                             Mixed Fixed                 Mixed ARM
 Weighted Average Coupon Rate                                         11.470630                 10.790234
 Weighted Average Net Rate                                            10.965763                 10.285375
 Weighted Average Maturity                                               297.00                    357.00
 Beginning Loan Count                                                     4,372                     1,744                   6,116
 Loans Paid In Full                                                          31                        15                      46
 Ending Loan Count                                                        4,341                     1,729                   6,070
 Beginning Scheduled Balance                                     243,564,783.37            167,668,313.45          411,233,096.82
 Ending scheduled Balance                                        241,494,314.95            165,946,481.01          407,440,795.96
 Record Date                                                           10/31/99                  10/31/99
 Principal And Interest Constant                                   2,524,759.99              1,571,464.26            4,096,224.25
 Scheduled Principal                                                 196,558.69                 63,814.02              260,372.71
 Unscheduled Principal                                             1,873,909.73              1,658,018.42            3,531,928.15
 Scheduled Interest                                                2,328,201.30              1,507,650.24            3,835,851.54


 Servicing Fees                                                      101,485.54                 69,861.96              171,347.50
 Master Servicing Fees                                                     0.00                      0.00                    0.00
 Trustee Fee                                                             987.83                    678.84                1,666.67
 FRY Amount                                                                0.00                      0.00                    0.00
 Special Hazard Fee                                                        0.00                      0.00                    0.00
 Other Fee                                                                 0.00                      0.00                    0.00
 Pool Insurance Fee                                                        0.00                      0.00                    0.00
 Spread Fee 1                                                              0.00                      0.00                    0.00
 Spread Fee 2                                                              0.00                      0.00                    0.00
 Spread Fee 3                                                              0.00                      0.00                    0.00
 Net Interest                                                      2,225,727.93              1,437,109.44            3,662,837.37
 Realized Loss Amount                                                      0.00                      0.00                    0.00
 Cumulative Realized Loss                                                  0.00                      0.00                    0.00
 Percentage of Cumulative Losses                                           0.00                      0.00                    0.00


 Group ID                                                                    1                          2                    Total
 Subordinate Amount                                                       0.00               1,049,978.80             1,049,978.80
 Subordinate Reduction Amount                                             0.00                       0.00                     0.00
 Required Subordinate Amount                                      8,112,000.00               6,519,000.00            14,631,000.00
 Subordinate Increase Amount                                              0.00                 529,255.03               529,255.03
 Extra Principal Distribution Amount                                      0.00                 529,255.03               529,255.03
 Excess Cash Amount                                                       0.00                 529,255.03               529,255.03



 </TABLE>

    <TABLE>
    <CAPTION>                                           Delinquency Status By Groups

       <S>                          <C>             <C>             <C>             <C>             <C>            <C>
 Group                             30 Days        60 Days         90 + Days     Foreclosure         REO         Bankruptcy
  1     Principal Balance      3,144,404.73    1,549,738.49             0.00     400,306.35            0.00      665,975.06
        Percentage Of Balance        1.302%          0.642%           0.000%         0.166%          0.000%          0.276%
        Loan Count                       58              31                0              8               0              10
        Percentage Of Loans          1.336%          0.714%           0.000%         0.184%          0.000%          0.230%

  2     Principal Balance      2,415,847.22      576,841.06        47,349.80     275,458.53            0.00      394,919.59
        Percentage Of Balance        1.456%          0.348%           0.029%         0.166%          0.000%          0.238%
        Loan Count                       26               7                1              4               0               6
        Percentage Of Loans          1.504%          0.405%           0.058%         0.231%          0.000%          0.347%

 Totals:Principal Balance      5,560,251.95    2,126,579.55        47,349.80     675,764.88            0.00    1,060,894.65
        Percentage of Balance        1.365%          0.522%           0.012%         0.166%          0.000%          0.260%
        Loan Count                       84              38                1             12               0              16
        Percentage Of Loans          1.384%          0.626%           0.016%         0.198%          0.000%          0.264%

 </TABLE>

<TABLE>

<CAPTION>

     <S>                                                          <C>

Group            Miscellaneous Reporting Items

1               Largest Home Equity Loan Balance                                             $239,321.00
1               Remaining Pre-Funded Amount                                                         0.00
1               Rolling 12 Month Annual Loss Percentage                                             0.00
1               Rolling Three Month 90+ Delinquency Percentage                                   .06162%
1               Pre-Funding Account Earnings Transferred to the Certificate Account                 0.00
2               Largest Home Equity Loan Balance                                             $390,862.27
2               Remaining Pre-Funding Amount                                                        0.00
2               Rolling Twelve Month Annual Loss Percentage                                         0.00
2               Rolling Three Month 90+ Delinquency Percentage                                   .08686%
2               Pre-Funding Account Earnings Transferred to the Certificate Account                 0.00
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission