POPSTAR COMMUNICATIONS INC
10QSB, 2000-11-14
BUSINESS SERVICES, NEC
Previous: INFOCAST CORP /NV, NT 10-Q, 2000-11-14
Next: POPSTAR COMMUNICATIONS INC, 10QSB, EX-10.1, 2000-11-14





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OF 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934
+
                         Commission file number 0-27213

                          POPSTAR COMMUNICATIONS, INC.
             (Exact Name of Registrant as Specified in its Charter)

           NEVADA                                        88-0385920
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)


                               107 EAST 3RD AVENUE
                          VANCOUVER, BC CANADA V5T 1C7
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's Telephone Number, Including Area Code: (604) 872-6608

                              --------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

Number of shares of Common Stock of $0.001 par value  outstanding  of the issuer
as of September 30, 2000: 21,952,000

Transitional Small Business Disclosure Format (Check one); Yes [ ]  No [X]



<PAGE>


                          POPSTAR COMMUNICATIONS, INC.


<TABLE>
                                                                                     Page
                                                                                     ----

<S>                                                                                   <C>
PART I.   FINANCIAL INFORMATION .......................................................1

Item 1.   Financial Statements ........................................................1

          Unaudited Consolidated Balance Sheets at June 30, 2000 and
          December 31, 1999 ...........................................................1

          Unaudited Consolidated Statements of Operations for the Six Months
          ended June 30, 2000 and 1999 ................................................2

          Unaudited Consolidated Statements of Cash Flows for the Six Months
          ended June 30, 2000 and 1999 ................................................3

          Notes to Unaudited Interim Financial Statements .............................4

Item  2.  Plan of Operation ..........................................................11

PART II.  OTHER INFORMATION ..........................................................15

Item  1.  Legal Proceedings ..........................................................18

Item  2.  Changes in Securities ......................................................18

Item  3.  Defaults Upon Senior Securities ............................................18

Item  4.  Submission of Matters to a Vote of Security Holders ........................18

Item  5.  Other Information ..........................................................18

Item  6.  Exhibits and Reports on Form 8-K ...........................................18

Signatures ...........................................................................19

</TABLE>



                                       i
<PAGE>

ITEM 1.  FINANCIAL STATEMENTS


POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Consolidated Balance Sheets
(Expressed in U.S. Dollars)

<TABLE>
----------------------------------------------------------------------------------------------------------------
                                                                            September 30,         December 31,
                                                                                     2000                 1999
----------------------------------------------------------------------------------------------------------------
                                                                              (unaudited)
<S>                                                                          <C>                   <C>
Assets

Current assets:
     Cash and cash equivalents                                               $  2,558,124          $    23,745
     Short-term investments                                                     2,800,000                    -
     Accounts receivable                                                           87,571                    -
     Note receivable from a company with common controlling
       shareholders (note 3)                                                      600,000            1,000,000
     Prepaid expenses                                                              23,666                2,739
     -----------------------------------------------------------------------------------------------------------
     Total current assets                                                       6,069,361            1,026,484

     Equipment                                                                    261,436               12,124
----------------------------------------------------------------------------------------------------------------
Total assets                                                                 $  6,330,797          $ 1,038,608
----------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity

Current liabilities:
     Accounts payable and accrued liabilities                                $    200,417          $   195,569
     Deferred revenue                                                               6,187                    -
     Payable to companies with common controlling
       shareholders (note 4)                                                      128,779              230,227
     ----------------------------------------------------------------------------------------------------------------
     Total current liabilities                                                    335,383              425,796

         Shareholders' equity:
           Capital stock (note 5):
              Authorized:
                50,000,000 common voting shares, par value
                                of $0.001 per share
              Issued and outstanding:
                21,952,000 (December 31, 1999 - 19,447,500)
                             common voting shares                              10,161,056            2,654,548
         Deficit accumulated in the development stage                          (4,165,642)          (2,041,736)
----------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                 5,995,414              612,812

Operations (note 1)
Commitments (note 7)
----------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                   $  6,330,797          $ 1,038,608
----------------------------------------------------------------------------------------------------------------
</TABLE>


          See accompanying notes to consolidated financial statements.



                                       1
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Consolidated Statements of Operations and Deficit
(Expressed in U.S. Dollars)
================================================================================


<TABLE>
                                                                                                                       Period from
                                                      Three months     Three months     Nine months    Nine months    December 17,
                                                             ended            ended           ended          ended         1998 to
                                                     September 30,    September 30,   September 30,  September 30,   September 30,
                                                              2000             1999            2000           1999            2000
-----------------------------------------------------------------------------------------------------------------------------------
                                                       (unaudited)      (unaudited)     (unaudited)    (unaudited)     (unaudited)
<S>                                                 <C>                <C>              <C>           <C>             <C>
Revenues:
 Sales                                              $   34,547         $        -       $  34,547     $        -      $    34,547
 Cost of sales                                          (3,310)                 -       $  (3,310)    $        -      $    (3,310)
 ----------------------------------------------------------------------------------------------------------------------------------
                                                        31,237                  -          31,237              -           31,237
 Interest income (note 3)                               98,067             24,484         264,748         44,410          326,456
 ----------------------------------------------------------------------------------------------------------------------------------
                                                       129,304             24,484         295,985         44,410          357,693
Expenses:
 Accounting and audit fees                              10,456              1,500          37,569         10,500           57,803
 Amortization                                           15,365                 86          23,994              -           23,994
 Bank interest and charges                               2,367              1,055           7,230          2,353            9,805
 Commission                                                 -                   -           8,333         73,003           81,249
 Foreign exchange loss (gain)                           (1,528)              (202)         (3,598)           386           (2,512)
 Legal and professional fees                            (4,266)            52,761          36,890        279,824          333,080
 License fee                                            77,542                  -          81,141              -          106,141
 Management fee                                             -                   -               -          1,950            1,950
 Office                                                 47,612             80,924         112,258         91,487          133,610
 Rent (note 6(c))                                       37,344              9,269         102,667         20,049          131,243
 Salaries and wages                                    319,726             47,413         742,571         76,667          835,942
 Sales and marketing                                     6,687                  -          16,379              -           49,642
 Travel and entertainment                               41,845                  -         108,502              -          147,194
 Technical support                                       8,343                  -           8,343              -            8,343
 Related party transactions:
   License fee (note 6(a))                             143,103            100,000         450,000        289,247          841,074
   Management fees (note 6(b))                               -             62,770               -        188,311          366,578
   Administrative and office salaries (note 6(b))       15,460                  -          43,554              -          115,906
   Sales and marketing fees (note6(b))                       -             32,577               -         32,577          100,027
   Software development (note 6(b))                    210,358             64,474         633,534        440,001        1,036,972
   Travel and entertainment (note 6(b))                      -             30,595               -         45,127          119,744
 ----------------------------------------------------------------------------------------------------------------------------------
 Total expenses                                        930,414            483,222       2,409,367      1,551,482        4,497,785

Net loss before income taxes                           801,110            458,738       2,113,382      1,507,072        4,140,092
Income taxes                                             2,457                  -          10,524              -           25,550
-----------------------------------------------------------------------------------------------------------------------------------
Net loss                                               803,567            458,738       2,123,906      1,507,072        4,165,642
Deficit accumulated during the development
 stage, beginning of period                          3,362,075                  -       2,041,736              -                -
-----------------------------------------------------------------------------------------------------------------------------------
Deficit accumulated during the development
 stage, end of period                               $4,165,642          $ 458,738      $4,165,642     $1,507,072      $ 4,165,642
-----------------------------------------------------------------------------------------------------------------------------------
Basic and diluted loss per weighted
 share (note 2(g))                                  $    0.04           $    0.03      $     0.10     $     0.11      $      0.24
-----------------------------------------------------------------------------------------------------------------------------------
Weighted average number of common shares
  outstanding                                      21,885,695          13,462,234      21,160,611     13,418,889       17,542,524
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


          See accompanying notes to consolidated financial statements.



                                       2
<PAGE>


POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Consolidated Statements of Cash Flows
(Expressed in U.S. Dollars)


<TABLE>
                                                                                                   Period from
                                                                                              incorporation on
                                                       Nine months            Nine months         December 17,
                                                             ended                  ended              1998 to
                                                     September 30,          September 30,        September 30,
                                                              2000                   1999                 2000
------------------------------------------------------------------------------------------------------------------------------------
                                                       (unaudited)            (unaudited)          (unaudited)
<S>                                                   <C>                   <C>                  <C>
Cash flows from operating activities:
     Net loss                                         $ (2,123,906)         $ (1,507,072)        $ (4,165,642)
     Non-cash items and transactions:
         Common shares issued for
           software technology                              20,000                     -               20,000
         Amortization                                       23,994                     -               23,994
         License fee obligation settled by
           reduction in note receivable
           from a company with common
           controlling shareholders                        400,000                     -              400,000
         Common shares issued in
           consideration for legal services
           rendered                                              -                22,500               22,500
         Net costs deemed to be issued on
           recapitalization                                      -                (2,517)              (2,517)
     Changes in non-cash operating
       working capital:
         Accounts receivable                               (87,571)                    -              (87,571)
         Prepaid expenses                                  (20,927)                 (393)             (23,666)
         Accounts payable and
           accrued liabilities                               4,848               139,116              200,417
         Deferred revenue                                    6,187                     -                6,187
------------------------------------------------------------------------------------------------------------------------------------
     Total cash flows from
       operating activities                             (1,777,375)           (1,348,366)          (3,606,298)

Cash flows from financing activities:
     Payable to common controlled companies               (101,448)              390,776              128,779
     Issuance of capital stock                           7,486,508             2,112,791           10,121,073
------------------------------------------------------------------------------------------------------------------------------------
     Total cash flows from
       financing activities                              7,385,060             2,503,567           10,249,852

Cash flows from investing activities:
     Short-term investments                             (2,800,000)                    -           (2,800,000)
     Purchase of equipment                                (273,306)               (3,342)            (285,430)
     Note receivable from a company with
       common controlling shareholders                           -            (1,000,000)          (1,000,000)
------------------------------------------------------------------------------------------------------------------------------------
     Total cash flows from
       investing activities                             (3,073,306)           (1,003,342)          (4,085,430)
------------------------------------------------------------------------------------------------------------------------------------
Increase in cash and cash equivalents                    2,534,379               151,859            2,558,124

Cash and cash equivalents,
  beginning of period                                       23,745                     -                    -
------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents,
  end of period                                       $  2,558,124          $    151,859         $  2,558,124
------------------------------------------------------------------------------------------------------------------------------------
Supplementary disclosure:
     Non-cash transactions:
       Common shares issued for
         software technology                          $     20,000          $          -         $          -
       License fee obligation settled
         by reduction in note receivable
         from a company with common
         controlling shareholders                          400,000                     -                    -
       Common shares issued for legal
         services rendered                                       -                22,500               22,500
       Income taxes paid                              $     10,524          $          -         $     25,550
       Interest expense paid                                 2,207                     -                2,207
------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

          See accompanying notes to consolidated financial statements.




                                       3
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


1.   Operations:

     The Company was  incorporated  on June 19, 1995 under the laws of the State
     of Nevada as Cherokee  Leather,  Inc. On May 17, 1999, the Company  changed
     its name to POPstar  Communications,  Inc.  The Company is an  IP-messaging
     solution provider of Internet based facsimile  transmission  technology and
     unified messaging technology services.  Over the past year, the Company has
     successfully field tested the facsimile  transmission  technology and is in
     the process of field testing its unified messaging technology services. The
     Company is considered a development stage company.

     On July 20,  1999,  the  Company  acquired  all the issued and  outstanding
     common  and  preferred  shares  of  POPstar  Global   Communications   Inc.
     ("POPstar")  in exchange for  12,875,000  common shares of the Company with
     the management of POPstar  continuing to manage operations for the combined
     entity.  As the Company had no  significant  operations  to the date of the
     acquisition,  the transaction  was accounted for as a capital  transaction,
     whereby   POPstar  was   considered   to  have  issued  common  shares  for
     consideration equal to the net monetary assets of the Company. Accordingly,
     these consolidated  financial  statements reflect the assets,  liabilities,
     revenues  and  expenses of POPstar  for all periods  prior to July 20, 1999
     consolidated  with  those  of the  Company  from  the  date of the  capital
     transaction.

     The Company's  financial  statements are prepared using generally  accepted
     accounting  principles in the United  States  applicable to a going concern
     which contemplates the realization of assets and liquidation of liabilities
     in the normal  course of  business.  At  September  30,  2000,  the Company
     started  to  generate   revenues  from  monthly  service  fees  charged  in
     connection with fax mailboxes.  Total revenue is relatively  insignificant,
     is not yet  sufficient  to cover  operating  costs  and  does  not  provide
     sufficient cash flows to fund operations nor meet the Company's liabilities
     as they become due. During the nine-month  period ended September 30, 2000,
     the Company  issued shares for cash (note 5(a));  continued  development of
     certain  licensed  software (note 6(a)); and paid cash and issued shares to
     acquire,  on an exclusive  basis,  software  technology  from a third party
     (note 7(b)). Management anticipates that cash will continue to be available
     from its shareholders,  a company with the common controlling  shareholders
     (note 3), or from  additional  security  issuances to third parties to fund
     operating requirements for the next fiscal year. There is no guarantee that
     the  licensed  software  will  generate  revenues  sufficient  to cover its
     operating  costs or that  proceeds  received from the issuance of shares or
     other sources will maintain the Company until that time.


2.   Significant accounting policies:

     (a)  Basis of presentation:

          The  consolidated  financial  statements  include the  accounts of the
          Company   and  its   wholly-owned   subsidiaries,   POPstar,   POPstar
          Communications   Asia   Pacific   Ltd.   ("POPstar   Asia"),   POPstar
          Communications Pte. Ltd. and POPstar  Communications  Canada Corp. All
          intercompany balances and transactions have been eliminated.



                                       4
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements, page 2
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


2.   Significant accounting policies (continued):

     (a)  Basis of presentation (continued):

          As  the  Company  commenced  commercial  operations  beginning  in the
          quarter  ended  September 30, 2000,  for  accounting  purposes,  it is
          considered to be a development stage enterprise.

          The  financial  information  as at September 30, 2000 and for the nine
          month periods ended September 30, 2000 and 1999 is unaudited. However,
          such financial information reflects all adjustments (consisting solely
          of  normal  recurring  adjustments),  which  are,  in the  opinion  of
          management,  necessary  for a  fair  presentation  of the  results  of
          operations for the periods presented.

     (b)  Foreign operations:

          The  functional  currency of the Company's  wholly-owned  subsidiaries
          outside of the United  States is the United  States  dollar.  Monetary
          items of those  operations that are originally  denominated in foreign
          currencies  are  translated  into United States dollars at the rate of
          exchange in effect of the balance  sheet date and  non-monetary  items
          are translated at historical exchange rates. Revenues and expenses are
          translated at the rate of exchange in effect on the dates they occur.

          Depreciation  or  amortization  of  assets  translated  at  historical
          exchange  rates is translated at the same exchange rates as the assets
          to which they relate.

          Exchange gains and losses arising on the translation of monetary items
          are included in income for the current period.

     (c)  Equipment:

          Equipment   is  stated  at  cost.   Depreciation   is  provided  on  a
          straight-line basis at a rate of 25% per annum.

     (d)  Software development:

          Software  development  costs are expensed as incurred unless they meet
          generally accepted  accounting criteria for deferral and amortization.
          The Company  assesses  whether it has met the  relevant  criteria  for
          deferral and amortization at each reporting date. No such expenditures
          have met these criteria  during the nine-month  period ended September
          30, 2000.

     (e)  Income taxes:

          Income taxes are provided for using the asset and liability  method of
          accounting.  A deferred  tax asset or  liability  is recorded  for all
          temporary  differences  between  the  carrying  values of  assets  and
          liabilities  for financial and tax reporting  purposes and of tax loss
          carryforwards based on the enacted tax rates in the expected period of
          reversal of the difference.




                                       5
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements, page 3
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


2.   Significant accounting policies (continued):

     (e)  Income taxes (continued):

          A valuation  allowance is provided to the extent that it is considered
          more likely than not that the deferred tax assets  arising due to loss
          carryforwards or temporary differences will not be realized.

     (f)  Use of estimates:

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosure  of  contingencies  at  the  date  of the
          consolidated financial statements and the reported amounts of revenues
          and expenses during the reporting period.

          Assumptions underlying these estimates are limited by the availability
          of reliable data and the uncertainty of predictions  concerning future
          events.  Consequently,  the  estimates  and  assumptions  made  do not
          necessarily  result in a precise  determination  of reported  amounts.
          Actual results could differ from those estimates.

     (g)  Loss per share:

          Basic loss per share is computed by dividing  losses  attributable  to
          the  common  shareholders  by the  weighted  average  number of common
          shares  outstanding  during  the  period.   Under  the  capitalization
          accounting  described  in note 1,  the  shares  issued  to the  former
          shareholders  of POPstar are considered to have been  outstanding  for
          all periods presented proportionate to their date of issuance. Diluted
          loss per share  reflects per share amounts that would have resulted if
          dilutive  securities,  such as the  common  share  options,  had  been
          converted to common stock at the later of the  beginning of the period
          or their date of issuance.

          The losses  attributable to the common shareholders for the nine-month
          period is  represented  by the net loss of  $2,123,906.  The  weighted
          average  number of common  shares  outstanding  for the  period  ended
          September 30, 2000 is calculated as follows:

<TABLE>
                                                                                                     Weighted
                                                                                   Number            number of
                                                                                of common            of shares
                                                                            shares issued          outstanding
         ------------------------------------------------------------------------------------------------------
         <S>                                                                  <C>                  <C>
         Shares outstanding, December 31, 1999                                 19,447,500           19,447,500
         Shares cancelled during the period                                    (2,400,000)          (2,400,000)
         Shares issued during the period                                        4,904,500            4,113,111
         ------------------------------------------------------------------------------------------------------
                                                                               21,952,000           21,160,611
         ------------------------------------------------------------------------------------------------------
</TABLE>



                                       6
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements, page 4
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


2.   Significant accounting policies (continued):

     (g)  Loss per share (continued):

          As at September 30, 2000,  there were  outstanding  options to acquire
          1,031,000  common  shares of the  Company  (note  5(b))  which are not
          included in the computation of diluted loss per share because to do so
          would have been anti-dilutive for the periods presented.

     (h)  Stock based compensation:

          Stock options granted in exchange for employee  services rendered have
          been accounted for using the intrinsic  value based method whereby the
          excess,  if any, of the quoted  market price of the stock at the grant
          date over the exercise  price is recognized in the period of granting.
          The Company  has elected to adopt the  disclosure  only  provision  of
          Statement of Financial  Accounting  Standards No. 123 ("FAS 123") with
          respect to option grants to employees.

          Stock based compensation  awarded as a result of stock options granted
          to non-employees is accounted for using the fair value based method of
          accounting.  The fair  value is  determined  using the  option-pricing
          model that takes into  account the stock price at the grant date,  the
          exercise price, the expected life of the option, the volatility of the
          underlying  stock and the expected  dividends on it, and the risk-free
          interest rate over the expected life of the option.  Any  compensation
          is  recognized  over the  service  period of the stock  options  being
          granted, represented by the vesting period.

          Stock issued in exchange for services rendered have been accounted for
          based on the  estimated  fair value of the equity  instruments  at the
          date of issuance.


3.   Note receivable from a company with common controlling shareholders:

     The note receivable  from TGI  Technologies  Ltd.  ("TGI") is unsecured and
     bears interest at 8% per annum.  Both TGI and the Company have greater than
     50%  of  their  respective  voting  shares  owned  by  the  same  group  of
     shareholders.  The funds were  loaned to TGI on March 30,  1999 from monies
     received on the issuance of shares of the Company.  The  principal  and any
     outstanding  accrued  interest  are due on the  earlier  of  demand  by the
     Company  or March 30,  2001.  During the  period,  the  Company  received a
     payment of $400,000 of the principal balance and interest income of $42,097
     from TGI.


4.   Payable to companies with common controlling shareholders:

     The  payables  to  companies  with  common  controlling   shareholders  are
     non-interest bearing, unsecured and have no specific terms of repayment.




                                       7
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements, page 5
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


5.   Capital stock:

     (a)  Common shares:

<TABLE>
         ------------------------------------------------------------------------------------------------------
                                                                                Shares               Amount
         ------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>
         Balance, December 31, 1999                                            19,447,500         $  2,654,548

              Common shares cancelled                                          (2,400,000)                   -
              Common shares issued for cash at $2.00 per share                  3,000,000            6,000,000
              Common shares issued for cash at $0.833333
                per share                                                       1,750,000            1,458,333
              Common shares issued on exercise of options for
                cash at $0.01 per share                                           117,500                1,175
              Common shares issued on exercise of options for
                cash at $1.00 per share                                            27,000               27,000
              Common shares issued for software technology
                at $2.00 per share                                                 10,000               20,000
         ------------------------------------------------------------------------------------------------------
         Balance, September 30, 2000 (unaudited)                               21,952,000         $ 10,161,056
         ------------------------------------------------------------------------------------------------------
</TABLE>

     (b)  Options:

          (i)  Stock-based compensation:

               In 1999,  the Company  adopted a stock  option plan (the  "Plan")
               pursuant  to  which  the  Company  may  grant  stock  options  to
               directors,   management,  employees  and  contractors.  The  Plan
               authorized  grants of options to purchase up to 757,500 shares of
               authorized  but  unissued  common  stock.  During the  nine-month
               period ended  September  30,  2000,  the  Company's  shareholders
               approved an additional  1,242,500 common shares under the Plan to
               be eligible to be granted as options.  Stock  options are granted
               with an exercise  price equal to the stock's  market value at the
               date of the grant.  The stock  options  have  various  periods to
               expiry as noted in the tables below.

<TABLE>
             ---------------------------------------------------------------------------------------------------
                                                                                                       Average
                                                                                  Options             exercise
                                                                              outstanding                price
             ---------------------------------------------------------------------------------------------------
              <S>                                                             <C>                    <C>
              Beginning balance, December 31, 1999                                757,500            $    0.39
              Transactions during the period:
                Granted                                                           561,000                 2.00
                Exercised                                                        (144,500)                0.19
                Expired                                                          (143,000)                1.63
             ---------------------------------------------------------------------------------------------------
              Outstanding and exercisable, September 30, 2000                   1,031,000            $    1.12
             ---------------------------------------------------------------------------------------------------
</TABLE>




                                       8
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements, page 6
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


5.   Capital stock (continued):

     (b)  Options (continued):

          (i)  Stock-based compensation (continued):

               The  following   table   summarizes   options   outstanding   and
               exercisable at September 30, 2000:

<TABLE>
              -------------------------------------------------------------------------------------------------
                                                                Outstanding
              -------------------------------------------------------------------------------------------------
                                                                                Weighted                Number
              Exercise                                                    average period             of shares
              prices                                  Number         remaining to expiry           exercisable
              -------------------------------------------------------------------------------------------------
                                                                                (months)
              <S>                                   <C>                     <C>                        <C>
              $0.01                                 340,000                         17.8                90,000

              $1.00                                 230,000                         22.5                70,000

              $2.00                                 461,000                         27.9                     -
              -------------------------------------------------------------------------------------------------
                                                  1,031,000                         28.3               160,000
              -------------------------------------------------------------------------------------------------
</TABLE>

          (ii) Other:

               During the  nine-month  period  ended  September  30,  2000,  the
               Company  granted  options  to  three  investors   exercisable  to
               purchase up to an aggregate  of 3,000,000  shares of common stock
               at $2.00 per share.  The options are exercisable by the investors
               at any time prior to the date which is three months subsequent to
               the date on which the Company's  stocks are listed for trading on
               an exchange.

          (iii) Subsequent event:

               On October 1, 2000,  the  Company  granted to  employees  options
               exercisable  to purchase  50,000  shares of common stock at $2.00
               per share.


6.   Related party transactions:

     Related party  transactions not disclosed  elsewhere in these  consolidated
     financial  statements are as follows:

     (a)  On January 11, 1999,  the Company  entered into a Licensing  Agreement
          with  TGI,   whereby  the  Company  has  been  granted  the  exclusive
          commercial exploitation rights to certain Internet fax server software
          (the "Software").  Under this license, the Company has agreed to pay a
          percentage  of  the  net  revenues   resulting   from  the  commercial
          activities of the Software,  subject to a specified annual minimum, as
          follows:

         ------------------------------------------------------------------
         Calendar                          Percentage                Annual
         year                            of net sales               minimum
         ------------------------------------------------------------------
         2000                                      6%         $     600,000
         2001                                      4%               500,000
         2002                                      2%               500,000
         ------------------------------------------------------------------



                                       9
<PAGE>

POPSTAR COMMUNICATIONS, INC.
(A Development Stage Company)
Notes to Consolidated Financial Statements, page 7
(Expressed in U.S. Dollars)

Nine months ended September 30, 2000 (unaudited)
================================================================================


6.   Related party transactions (continued):

          The  agreement  provides that the Company can offset any amounts owing
          to TGI against  the note  receivable  disclosed  in note 3. During the
          period,  the  Company  recorded  expenditures  of  $450,000  (of which
          $400,000 was offset) in license fees to TGI,  being the annual minimum
          prorated for the nine-month period ended September 30, 2000.

     (b)  The Company has also entered into an agreement  with TGI,  whereby TGI
          will provide technical assistance,  software  development,  marketing,
          management  and other  services,  as required.  The charge is based on
          TGI's direct and indirect costs of the services provided plus 15%.

          During the period,  the Company incurred  service fees,  including the
          15%, under this agreement totaling $677,088.

     (c)  During the nine-month  period ended  September 30, 2000,  POPstar Asia
          leased  office  space for its office in Hong Kong for $2,000 per month
          from Easewell  Management Ltd.  pursuant to a leasing  arrangement.  A
          director of Easewell Management Ltd. is a director of the Company.

          During the nine-month  period ended  September 30, 2000,  POPstar Asia
          leased office space for its office in Beijing,  The People's  Republic
          of China for $2,200 per month pursuant to a leasing arrangement from a
          director of the Company.

          During  the  nine-month  period  ended  September  30,  2000,  POPstar
          Communications  Canada  Corp.  leased  office  space for its office in
          Vancouver,  Canada for CDN$4,489 per month from Tradeglobe  Consulting
          Ltd.  pursuant to a leasing  arrangement.  Two directors of Tradeglobe
          Consulting Ltd. are directors of the Company.


7.   Commitment:

     (a)  On August 10, 1999, the Company entered into a non-exclusive,  royalty
          free Service  Agreement with TransNexus,  LLC, a company  incorporated
          under  the  laws of the  State  of  Georgia.  Under  the  terms of the
          Agreement,   TransNexus,   LLC  will  provide  financial   transaction
          settlement  services  and  billing  information  to  Internet  Service
          Providers using the Company's  technology in exchange for a percentage
          of the billings.  The charging rates for these  arrangements have been
          established through negotiation.

          On September 20, 2000, the Company  entered into a new  non-exclusive,
          royalty  free  Service  Agreement  with  TransNexus,   Inc.  (formerly
          TransNexus,  LLC), a company  incorporated under the laws of the State
          of Delaware.  Under the new terms of the Agreement,  TransNexus,  Inc.
          will  operate the  Clearinghouse  Services on behalf of the Company as
          the  POPstar  Clearinghouse  Service's  independent,  and third  party
          settlement  agency.  In exchange for  providing  services,  TransNexus
          earns a ten percent (10%) share of the originating  parties' wholesale
          calling rate.

     (b)  During the three months ended September 30, 2000, the Company acquired
          software  technology from Belcarra Messaging Corp. in consideration of
          CDN$35,000  ($23,800) in cash and 10,000 shares of common stock of the
          Company valued at $2.00 per share.  If the software  technology  meets
          certain predetermined  performance benchmarks by January 10, 2001, the
          Company agreed to issue an additional 10,000 shares of common stock to
          the seller.



                                       10
<PAGE>

ITEM 2.  PLAN OF OPERATION

FORWARD-LOOKING STATEMENTS:

This Quarterly Report on Form 10-QSB contains forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended;  and
Section 21E of the  Securities  Exchange Act of 1934, as amended.  Statements in
this filing about our future results, level of activity,  performance,  goals or
achievements or other future events constitute forward-looking statements. These
statements involve known and unknown risks, uncertainties and other factors that
may cause actual results or events to differ  materially from those  anticipated
in our forward-looking statements.

In some cases, you can identify  forward-looking  statements by our use of words
such  as  "may,"  "will,"   "should,"   "could,"   "expect,"  "plan,"  "intend,"
"anticipate,"  believe," "estimate," "predict,"  "potential," " or "continue" or
the negative or other  variations of these words, or other  comparable  words or
phrases. The Company intends that such forward-looking  statements be subject to
the safe  harbors  created by these  statutes.  The  forward-looking  statements
included  herein are based on current  beliefs and  expectations  that involve a
number  of  risks  and  uncertainties.  Accordingly,  to the  extent  that  this
Quarterly  Report contains  forward-looking  statements  regarding the financial
condition,  operating  results,  business  prospects  or any other aspect of the
Company,  please be  advised  that the  Company's  actual  financial  condition,
operating  results and  business  performance  may differ  materially  from that
projected  or  estimated  by the  Company  in  forward-looking  statements.  The
differences may be caused by a variety of factors,  including but not limited to
adverse economic conditions,  intense competition,  including intensification of
price  competition and entry of new competitors and products,  adverse  federal,
state and local government regulation,  inadequate capital, unexpected costs and
operating deficits,  increases in general and administrative  costs, lower sales
and revenues than forecast, loss of customers, customer returns of products sold
to  them  by  the  Company,   termination   of  contracts,   loss  of  supplies,
technological  obsolescence of the Company's  products,  technical problems with
the Company's products,  price increases for supplies and components,  inability
to raise prices, failure to obtain new customers,  litigation and administrative
proceedings  involving the Company,  the possible  acquisition of new businesses
that result in operating losses or that do not perform as anticipated, resulting
in  unanticipated  losses,  the  possible  fluctuation  and  volatility  of  the
Company's operating results,  financial condition and stock price,  inability of
the Company to continue as a going concern, adverse publicity and news coverage,
inability to carry out  marketing  and sales plans,  loss or  retirement  of key
executives,  changes in interest rates,  inflationary factors and other specific
risks that may be alluded to in this Quarterly  Report or in other reports filed
by the Company with the Securities  and Exchange  Commission.  In addition,  the
business and  operations  of the Company are subject to  substantial  risks that
increase  the  uncertainty  inherent  in  the  forward-looking  statements.  The
inclusion of  forward-looking  statements in this Quarterly Report should not be
regarded  as a  representation  by the  Company  or any  other  person  that the
objectives or plans of the Company will be achieved.  Forward-looking statements
are based on management's beliefs, expectations and projections on the date they
are made. The Company assumes no obligation to update forward-looking statements
if  management's  beliefs,  expectations  or projections or other  circumstances
should  change.  Investors  should not place undue  reliance on  forward-looking
statements.

GENERAL OVERVIEW

POPstar Communications, Inc. (the "Company" or "POPstar") is a development stage
Internet technology company. The Company is an IP-messaging solution provider of
Internet  based  facsimile   transmission   technology  and  unified   messaging
technology  services.  Over the past year,  the Company has  successfully  field
tested its  facsimile  transmission  technology  and is in the  process of field
testing its unified messaging technology services.  The Company is marketing its
services to Internet  Service  Providers  ("ISPs") around the world. The Company
began to generate revenues from the use of POPstar's  Enroute  technology during
the fiscal quarter ended September 30, 2000. POPstar's technology is designed to
equip ISPs with the ability to provide  Internet  based  facsimile  transmission
and,  in the  future,  a full  range  of  unified  messaging  services  to their
end-users.  In most cases, POPstar's software is provided free of charge to ISPs
in return for a share of revenue generated from the use of its software.

The Company was originally incorporated under the laws of the State of Nevada on
June 19, 1995 as Cherokee  Leather,  Inc.  Between 1995 to 1999, the Company was
inactive.  On July 20, 1999, the Company acquired all of the outstanding  common
stock of POPstar



                                       11
<PAGE>

Global Communications Inc., a British Virgin Island Company ("POPstar-BVI").  In
conjunction  with the  acquisition,  the Company  adopted the  business  plan of
POPstar-Global  and changed its name to POPstar  Communications,  Inc. POPstar's
business plan is to provide a unique  opportunity for  Internet-based  companies
such  as  ISPs,  access  service  providers,  portals,  carriers  and  telephone
companies to offer  value-added  IP-messaging  services to their  customers with
minimal  additional  investment.  POPstar is in the process of building a global
network of ISP partners and other Internet-based companies, which is designed to
facilitate  unified  messaging  services  using the  Internet.  POPstar plans to
license its  messaging  software  technology  to its ISP  partners  and to share
revenues  charged to end users based on the messaging  traffic  between and with
ISPs and publicly switched telephone networks ("PSTN").  POPstar also intends to
provide network management  services related to its unified messaging  services,
including secure call routing and real-time settlement/billing services.

The POPstar Business Model

POPstar  plans to allow ISPs to select from a number of  available  products and
services to offer  end-users,  including fax,  voice and data unified  messaging
services over the Internet.  All of POPstar's  messaging  services are web-based
and designed to be  assessable  by an  authorized  user from the user's  mailbox
anywhere in the world. POPstar offers the following service options to ISPs:

     o    Outsource:   ISPs  can  outsource  the  services  related  to  unified
          messaging services to POPstar.  POPstar will manage the entire unified
          messaging system,  including  hardware,  servers,  software and leased
          lines.

     o    Manage servers on-premises: ISPs can manage their own servers and join
          the  POPstar  Clearinghouse  System  to share  revenue  and  messaging
          traffic  with  other  POPstar  Clearinghouse  partners.  In this case,
          POPstar  licenses  messaging  software  to the ISP free of charge  and
          shares  revenue on the  messaging  traffic with the ISP  partner.  The
          POPstar  Clearinghouse   provides  financial  transaction   settlement
          services and billing information to ISP partners.

     o    Purchase the servers and messaging software: POPstar will sell turnkey
          packages to ISPs and the ISP can  furnish  its own  unified  messaging
          services.

The first two service  options are designed to allow ISPs to  participate in the
POPstar  Clearinghouse  System and share revenues on 'long distance' traffic and
messaging between POPstar partners.  The POPstar Clearinghouse has been designed
using Open Settlement  Protocol ("OSP") standards and is designed to provide the
necessary  call  authentication,  routing  and  settlement  services.  POPstar's
software  technology allows a partner to originate,  route and deliver messaging
traffic to the least-cost delivery point in the POPstar network and earn a share
of revenue from the call or service.

PLAN OF OPERATION

The  Company is in the  process of  launching  its  POPstar  Global  Partnership
Program.  Beginning with fax over Internet services,  the Company is introducing
its  services  into the North  American,  Asian  Pacific  and  Western  European
markets.  Over the past year, the Company's focus has been primarily on services
dealing specifically with  Fax-over-Internet  Protocol ("FoIP"). The Company has
tested the  product  to ensure  that it is  user-friendly  and that it meets the
customer's  needs.  The Company's  Enroute  software allows the Company to offer
prices  that,  in most  cases,  are less than or equal to our  competitors.  The
Company  intends to use the  results of its  field-testing  to improve  the next
generation of the Enroute software.

During the fiscal  period  ended  December  31,  1999,  the Company  focused its
efforts on the  development  of its Enroute  Version 2.3 software  product.  The
development of the Company's  Enroute Version 2.3 software product was completed
at the end of January 2000. The Enroute  Version 2.3 product is designed to take
advantage of POPstar's  distributed fax server technology to deliver fax traffic
across the public Internet to users around the globe. The server runs on Solaris
UNIX platform; the clients are Web-based; and the file conversion utilities that
convert  documents to image  (TIFF)  format runs on NT  operating  systems.  The
Enroute  Version 2.3 product  development  supports  both single and double byte
characters,  making it suitable  for use in the Asian  language  markets.  Other
Enroute Version 2.3 developments  provide secure  compatibility with the IP Open
Settlement Protocol standards. Open Settlement Protocol allows for call clearing
and settlement between independent partners.



                                       12
<PAGE>

We delayed the commercial  launch of Enroute Version 2.3,  originally  scheduled
for March,  to July 1,  2000.  The delay was  caused by  technical  difficulties
related to  integration  between  TransNexus  and the Mind billing  system.  The
technical  difficulties were resolved,  and on May 1, 2000, POPstar connected to
the TransNexus  commercial site, which is capable of generating call records for
each of the POPstar  enrolled  sites.  We also  completed the  development  of a
solution to integrate the Mind and Optigold billing systems,  which allows us to
convert TransNexus call records into invoices.

In April, we completed development of technology that permits the automatic sign
in and  registration of end users at sites equipped with either Mind or Optigold
billing systems.  End users can access the POPstar partner websites and register
for either a free demo service or pay-for-use service. Mind and Optigold billing
systems support both credit and prepaid debit card services. We also completed a
data  migration  solution to  customize  call  records to match the needs of ISP
partners  with  billing  systems  other than Mind or  Optigold.  The Company now
provides  turnkey  solutions for most systems.  POPstar is now in the process of
offering its fax over Internet commercial services to ISPs and their customers.

The  current  business  plan is being  aggressively  implemented  under  the fax
services  banner.  However,  the  Company  intends  to shift its focus  from fax
services to unified  messaging and integrated voice services  beginning in 2001.
Management  believes that the performance of the fax services  introduction  and
the successful implementation of its unified messaging services are key elements
to the Company's ability to raise additional  financing that may be necessary if
revenues do not support the Company's operations.

Research and Development

Management anticipates that research and development expenditures for the fiscal
year  ending  December  31,  2000  will be  approximately  $1,000,000,  of which
$633,534 was incurred during the nine-month period ended September 30, 2000.

Enroute Version 2.3.4 is the current  commercial  release providing ISPs webfax,
fax-to-e-mail and e-mail-to-fax services. The Company completed development of a
fax-to-fax  feature  and is now in the process of testing  the  technology.  The
Company  anticipates  that the  fax-to-fax  service will be released late in the
fourth quarter of 2000 as part of Enroute Version 2.3.5, which will also include
recent updates to the TransNexus OSP interface.

The Company's current research and development focus is as follows:

     -    Version 2.4 of Enroute in the short-term.
     -    Version 3.0 of Enroute in the long-term.

Enroute  Version 2.4  development  efforts will focus on needed  enhancements to
Version 2.3,  which will include the  development of a new gatekeeper to replace
the least cost routing daemon system used in Version 2.3, the  implementation of
a secure  socket  ("SSL")  program  throughout  the server to  provide  security
features,  a change in user  authorization  procedures,  a real-time call record
reporting gateway to established Internet billing systems and a secure e-mail to
fax service.

The  Company  continued  its  development  efforts  on  Version  2.4,  which was
originally  scheduled  for release in the third  quarter of 2000.  The Company's
development team  experienced a technical  difficulty in the  implementation  of
security  procedures and the secure sockets layer ("SSL").  Management  believes
the Company made good progress towards  completing the SSL functionality  within
V2.4, and that V2.4 should be ready to test in late 2000. Management anticipates
that V2.4 will be ready for commercial release during the first quarter in 2001.

Our development of the Enroute Version 3.0 Internet  Protocol unified  messaging
services ("UMS") product will continue throughout 2000. The prototype of Enroute
Version 3.0 is built.  Field  testing of the UMS beta version is on schedule and
ready to test towards the end of the first quarter in 2001.  Management  expects
the  prototype  to support the storage and  retrieval  of voice,  fax and e-mail
messages  in and from one  mailbox,  access  to and  from  the  mailbox  via the
telephone  network and the Internet.  POPstar products are Web-based so that all
messages are  accessible  to  authorized  users from any place in the world with
Internet access.



                                       13
<PAGE>

Version 3.0 Internet  Protocol unified  messaging  product is being developed to
run across all platforms  and operating  systems.  Management  anticipates  this
development  to include a series of  applications  to run on UNIX, NT, Linux and
other operating  systems and platforms  without having to make operating  system
specific changes to the applications. Development efforts are designed to create
solutions  targeted to the carrier and  backbone  markets:  the product  will be
designed to scale to meet the needs of the target carriers.  The  cross-platform
development is supported by an in-house developed library of universal messaging
objects ("UMO") written in C++ computing language. The UMO is being developed to
allow the  Company to adapt  quickly to the rapid  changes  taking  place in the
rapidly growing Internet  market.  The UMO is designed to allow all applications
to be written just once for UNIX, NT and Linux compatibility.

The Company's  first major release of the new series will be Version 3.1,  which
is  scheduled  for the second  quarter in 2001.  The  Company  anticipates  this
release to provide  commercial  grade  unified  messaging  services  to PSTN and
Desktop  users.  The Version 3.1 product  will take  advantage  of the  outgoing
services provided through the Version 2.4 product.

On June 26, 2000, POPstar entered into an agreement with Exodus  Communications,
Inc.  Exodus  is a major  US  backbone  carrier  and has one of the  largest  IP
networks in the world,  with a peak Internet exchange rate of over 10.3 gigabits
per  second.  The Exodus  Network  is a global  backbone  with high  performance
network  architecture  and  industry  leading  public and  private  interconnect
arrangements.  The Company will co-locate  POPstar's own UcanFax  gateway (which
enables users who are not associated  with any of POPstar's  partnering  ISPs to
utilize  POPstar's  services)  at the Exodus  site in  Seattle,  Washington.  By
co-locating,  the Company is able to increase  network  stability  and bandwidth
availability.  In addition,  the Exodus site provides the secure 7 x 24 location
needed for commercial traffic and the high-speed backbone to carry this traffic.

Capital Expenditures

Management  expects the capital  purchases  scheduled for the fiscal year ending
December 31, 2000 to be  approximately  $1,000,000,  split between  hardware and
software at  $750,000  and office  furniture  and  equipment  at  $250,000.  The
hardware is needed  primarily to support  POPstar's  own global  gateways in Los
Angeles, Seattle and Vancouver and secondarily to help develop a market presence
in other countries.  As of September 30, 2000, the Company has expended $273,306
for capital purchases.

Employees

On September 30, 2000, the Company  employed 35 people.  Management  anticipates
that the number of employees  will  increase to 45  employees  by year-end.  The
Company  intends to staff its global offices in the UK,  Canada,  US, Hong Kong,
China and Singapore. Management expects to hire additional personnel in customer
sales and support  positions to provide  services on a 7 days a week, 24 hours a
day basis.

The Company hired personnel in the following areas:

Administration:  We hired 1 new staff member in mid-May to assist the  Corporate
Secretary  and  Treasurer  in  the  handling  of  the  Company's  administrative
responsibilities. In August, a managing director was hired in the UK (London) to
manage activities in Europe, the Middle East and Africa. In September, a support
staff member was hired to handle  marketing  and  corporate  development  in the
Vancouver office.

Sales and Marketing:  We hired 4 new sales staff at the beginning of June 2000 -
3 new  employees in the  Vancouver  office and 1 new employee in  Singapore.  In
July, we hired 1 new sales staff employee in Shanghai. In September,  we hired 1
new sales staff for the Beijing office. Management anticipates further additions
over the ensuing months.

Operations: We hired 3 new operational support staff in July - 1 new employee to
handle  operations  support in the  Vancouver  office,  1 new employee to handle
technical support in Singapore and 1 new employee to handle technical support in
Shanghai.  In  August,  1 new  employee  was hired  for  operations  support  in
Vancouver.  In September,  an Operations Specialist from Vancouver moved to Hong
Kong to oversee the Greater China and north  Pacific  region;  a new  operations
specialist  was hired in Vancouver.  Also, in  September,  2 new employees  were
hired for operations support in Vancouver.

Not included in the 35 employee total are 3 additional support personnel engaged
on a  contract  basis in our UK  (London)  office - 2 contract  workers  provide
technical  support and 1 contract worker provides clerical support in accounting
and administration.



                                       14
<PAGE>

Intellectual Property Acquisition

On July 31, 2000, the Company,  through its wholly owned subsidiary POPstar-BVI,
acquired from  Belcarra  Messaging  Corp. an exclusive  right to use and exploit
certain Intellectual  Property relating to Internet messaging.  The Company paid
Belcarra  CDN$35,000  ($23,000) in cash and issued 10,000 shares of common stock
valued  at  $2.00  per  share.  If  the  Intellectual   Property  meets  certain
predetermined  performance benchmarks by January 10, 2001, the Company agreed to
issue  Belcarra  an  additional  10,000  shares of common  stock.  Briefly,  the
Intellectual Property includes:

     o    the IMAP  mail  server  software,  which is based on  Carnegie  Mellon
          University's "Cyrus" IMAP server as modified by Belcarra. The software
          is designed to can be easily  implemented into a corresponding  server
          having  capacities  exceeding  100,000 users using  standard  computer
          platforms;

     o    Mail Transfer  Agent  software  technology  ("EXIM" MTA as modified by
          Fireplug  Computers  Inc.)  is  designed  to  provide  scalability  of
          messaging  systems  (carrying all message types,  including fax, voice
          and other  unified  messaging)  over a range of  thousands of users to
          many millions of users and over thousands of domains;

     o    Open LDAP, an LDAP directory tool,  incorporated into the MTA software
          above; and

     o    certain  administrative  software  incorporating  Open  LDAP,  and  as
          developed by Ted Powell.

Management  believes  that the  acquisition  of the  intellectual  property will
reduce the estimated  development  costs and time associated with developing its
own server and mail transfer agent technology.

Management  believes  that the  acquired  intellectual  property  is  capable of
providing POPstar with the ability to offer Unified  Messaging  Services ("UMS")
on an  economical  basis to its IP Partners,  including  "carrier  class" system
users.  Management also believes the acquired  intellectual property may provide
POPstar with price and performance  advantages in UMS that could not be attained
using `brand name' mail servers  available from SUN Microsystems  (SIMS) or from
Software.com, for example.

On  September  8,  2000,  POPstar  Communications  (Europe)  Limited,  ("POPstar
Europe"),  (formerly  Fenshelf 163 Ltd.), was incorporated with the Registrar of
Companies for England and Wales as a private company limited by shares.  POPstar
Europe is a wholly owned  subsidiary of POPstar-BVI and the Company  anticipates
it will conduct  POPstar's  European  operations.  Starting October 2, 2000, the
Company rented a virtual executive office in London, England on a month-to-month
basis.


Results of  Operations  for three months ended  September 30, 2000 and September
30, 1999

Revenue

Sales:  Sales for the three-month  period ended September 30, 2000 were $34,547,
compared to no sales for the three-month  period ended September 30, 1999. Sales
for the  three-month  period ended  September  30, 2000  resulted  from sales of
product  and  services,  including  software  maintenance  contracts  ($28,873),
services  rendered  ($1,542),  monthly  fees  generated  from fax mailbox  users
($160), and the sale of equipment and parts to ISPs ($3,972).

Cost of Sales: For the three-month  period ended September 30, 2000, the cost of
sales  represented  the  purchase of equipment  and parts from a POPstar  vendor
($3,310),  which were in turn sold to ISPs.  For the period ended  September 30,
1999, there were no cost of sales.

Interest Income:  Interest income for the three month period ended September 30,
2000 was $98,067, compared to $24,484 for the three-month period ended September
30, 1999 - a 300% increase.  The interest  income  received for the  three-month
period ended  September  30, 2000 was interest  earned on bank and term deposits
($88,238)  and  interest  on a  note  receivable  from  a  company  with  common
controlling shareholders, TGI Technologies Ltd. ("TGI") ($9,829). In comparison,
the interest received for the



                                       15
<PAGE>

three-month  period  ended  September  30,  1999  included  interest  on a  note
receivable from TGI ($20,000) and interest earned on bank deposits ($4,484).

Operating Expenses

License  Fee:  The  license  fee  paid  to  TGI  for  the  exclusive  commercial
exploitation   rights  to  certain  Internet  fax  server  software  during  the
three-month periods ended September 30, 2000 and 1999 was $143,103 and $100,000,
respectively. The 43% increase during the three-month period ended September 30,
2000 was due to an increase in the minimum  annual  license fee paid to TGI. The
minimum  annual  license  fee for  2000  and 1999  was  $600,000  and  $400,000,
respectively.  For each year,  the license fee was prorated over a  twelve-month
period.  In  addition,  a license fee of $77,542 was paid for rights  related to
certain  software in the  quarter  ended  September  30,  2000,  compared to nil
pricing during the same period in 1999.

Research &  Development:  Research and  development is provided by an affiliated
company,  TGI, under agreement and consists  primarily of technical  assistance,
software  development,  and other related services,  as required.  The charge is
based on TGI's direct and indirect costs of the services provided plus 15%.

Research & development costs for the three-month period ended September 30, 2000
amounted to $210,358,  compared  with $64,474 for the  three-month  period ended
September 30, 1999. The rise of 226% was due to increased  software  development
expenditures.

General  and  Administrative:  Our  general  and  administrative  costs  consist
primarily of personnel  costs,  accounting & audit fees,  professional and legal
costs, travel & entertainment, sales & marketing, technical support and lease of
office space. Total general and administrative  costs were $576,953 and $318,748
for the  three-month  periods ended  September 30, 2000 and 1999,  respectively,
representing an increase of 81%.

The rise in  general  and  administrative  costs  were  primarily  related to an
increase in personnel  costs  resulting from the Company's  growth and expansion
worldwide.  The Company  anticipates that general and administrative  costs will
continue to grow in the  foreseeable  future as it  implements  a market  growth
strategy.


Results of Operations for nine months ended September 30, 2000 and September 30,
1999

Revenue

Sales:  Sales for the nine-month  period ended  September 30, 2000 were $34,547,
compared  with no sales for the  nine-months  period ended  September  30, 1999.
Sales for the  nine-month  period  ended  September  30, 2000 were from sales of
product  and  services,  including  maintenance  contracts  ($28,873),  services
rendered ($1,542), monthly fees generated from fax mailbox users ($160), and the
sale of equipment and parts to ISPs ($3,972).

Cost of Sales:  For the nine-month  period ended September 30, 2000, the cost of
sales was $3,310, compared with $0 for the nine-month period ended September 30,
1999, as no sales were made during that period.

Interest  Income:  Interest income for the nine month period ended September 30,
2000 was $264,748, compared to $44,410 for the nine-month period ended September
30, 1999 - a 500%  increase.  The increase was a result of the Company  having a
significantly larger amount of cash raised from the issuance of common stocks in
February and March 2000.

Operating Expenses

License  Fee:  The  license  fee paid to TGI for the  nine-month  periods  ended
September  30, 2000 and 1999 was $450,000 and  $289,247,  respectively.  The 56%
increase  during the  nine-month  period ended  September 30, 2000 was due to an
increase in the minimum  annual  license fee. The minimum annual license fee for
2000 and 1999 was $600,000 and $400,000,  respectively.  For both  periods,  the
licensee fee was prorated over a twelve-month period.

Research &  Development:  Research and  development is provided by an affiliated
company,  TGI, under agreement and consists  primarily of technical  assistance,
software  development,  and other related services,  as required.  The charge is
based on TGI's direct and indirect costs of the services provided plus 15%.



                                       16
<PAGE>

Research & development  costs for the nine-month period ended September 30, 2000
totaled  $633,534,   compared  with  $440,001  for  the  same  period  in  1999,
representing a 44% increase.

General and  Administrative:  The  Company's  general and  administrative  costs
consist primarily of personnel costs,  accounting & audit fees, professional and
legal costs,  travel & entertainment,  sales & marketing,  technical support and
office & rental expenses. Total general and administrative costs were $1,325,833
and $822,234  for the  nine-month  periods  ended  September  30, 2000 and 1999,
respectively, representing an increase of 61%.

The rise in general and  administrative  costs was primarily due to increases in
personnel  costs,  travel &  entertainment  and  office & rental  expenses.  The
Company  anticipated that these costs would increase due to expansion and growth
of the Company worldwide.


Liquidity

As at September 30, 2000, the Company's cash and short-term investments amounted
to  $5,358,124.  During the  nine-month  period ended  September  30, 2000,  the
Company raised  $7,486,508  from the issuance of capital stock,  offset by a net
loss of $2,123,906 and capital equipment purchases of $273,306.

The  Company's  cash  position,  less known  commitments  (comprising  primarily
personnel  costs,  professional  &  legal  fees,  licensing  fees  and  software
development  expenses) as of September  30, 2000,  is expected to be adequate to
fund the Company's on-going operations during the fourth quarter ending December
31,  2000.  Accordingly,  the  Company  does  not  anticipate  the need to raise
additional  funds to meet its working  capital  needs during the fourth  quarter
2000.

If the Company does not begin to generate material  revenues,  liquidity will be
reduced as  amounts  are  expended  for  continuing  research  and  development,
expansion  of  sales  and   marketing   activities   and   development   of  its
administrative  functions.  Additionally,  the Company's  liquidity will also be
reduced as amounts are used for purchases of capital  assets.  In addition,  the
Company continues to incur operating losses and will continue to need additional
working capital to fund its operations,  research and development, and marketing
efforts for the 2001 fiscal  year.  As a result,  the Company may be required to
raise additional  capital to finance its operations for the 2001 fiscal year and
beyond. The Company intends to raise such additional funding through the sale of
equity or  convertible  debt  securities.  The  Company may not be able to raise
additional  capital on acceptable  terms, if at all, when needed. If the Company
is  able to  raise  capital,  it may  not be  available  on  terms  commercially
favorable to us. The sale of equity or convertible debt securities may result in
dilution to the Company's stockholders.

If the Company  chooses to speed up its current  growth by acquiring  additional
unified messaging companies,  then significant additional capital in addition to
the amounts  detailed above will be required to meet these  objectives.  In that
case, the Company will be required to secure additional  funding though the sale
of equity or convertible debt  securities.  The Company may not be able to raise
sufficient  capital  necessary for the continuation of our acquisition  strategy
when needed.

Material Obligations:

On January 11, 1999,  POPstar-BVI  entered into the Licensing Agreement with TGI
under which POPstar-BVI is obliged to pay TGI, until the fourth quarter, 2002, a
portion of all net sales generated from the use of TGI's software.  For the year
2000,  POPstar-BVI  is  obliged  to pay TGI 6% of net  sales,  or a  minimum  of
$600,000.  For the year 2001,  POPstar-BVI is obliged to pay TGI 4% of net sales
or a minimum of $500,000.  For the year 2002,  POPstar-BVI is obliged to pay TGI
2% of net sales or a minimum of $500,000.  POPstar-BVI is not obliged to pay any
additional  licensing  fees  following  the end of the year 2002.  The Agreement
provides that any amounts  outstanding for more than 30 days shall be subject to
interest  at the rate of 1% per month (or an  aggregate  of 12% per  annum).  At
present,  the Company expects to make the minimum royalty payment of $600,000 to
TGI for the year 2000.

In addition to the Licensing Agreement with TGI, POPstar-BVI also entered into a
Services  Agreement  on January  11, 1999 with TGI under which TGI has agreed to
provide POPstar-BVI with technical assistance, software development,  marketing,
management, and



                                       17
<PAGE>

other  services  related  to the  enhancements  and use of  TGI's  Internet  Fax
technology.  All fees for  services  provided  by TGI to  POPstar-BVI  under the
Services  Agreement are to be billed to POPstar-BVI on the basis of TGI's direct
and indirect costs of the services provided plus 15%.


PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The  Company  may from time to time be  involved  in various  claims,  lawsuits,
disputes with third parties, actions involving allegations of discrimination, or
breach of contract  actions  incidental to the  operation of its  business.  The
Company is not currently involved in any such litigation which it believes could
have a  materially  adverse  effect on its  financial  condition  or  results of
operations.

ITEM 2.  CHANGES IN SECURITIES

During the three months ended  September 30, 2000,  POPstar issued the following
unregistered securities:

On July 31, 2000, as part of an agreement  with  Belcarra  Messaging  Corp,  the
Company  issued 10,000 shares of common stock of the Company at a price of $2.00
per share.  The shares were part of a  transaction  that included cash and stock
consideration   as  payment  for  the  acquisition  of  Belcarra's  mail  server
technology.

The Company relied on the exemption from  registration  provided under Section 4
(2) of the Securities Act of 1933, as amended,  in connection  with the issuance
of the underlying shares.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were  submitted  to the security  holders for a vote during the three
months ended September 30, 2000.


ITEM 5.  OTHER INFORMATION

None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A)  EXHIBITS

          Exhibit
          Number             Description
          -------            -----------
          10.1               TransNexus/POPstar Clearinghouse Service Agreement
                             dated September 20, 2000 between registrant and
                             TransNexus, Inc.

          27.1               Financial Data Schedule

(B)  REPORTS ON FROM 8-K

     The Company  did not file any  Reports on Form 8-K during the three  months
ended September 30, 2000.



                                       18
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                      POPSTAR COMMUNICATIONS, INC.


                                      /s/ John McDermott
                                      ------------------------------------------
                                      John McDermott
                                      President


                                      /s/ Don Lau
                                      ------------------------------------------
                                      Don Lau
                                      Treasurer (Principal Financial Officer)


Dated:  November 14, 2000



















                                       19
<PAGE>

                                 EXHIBIT INDEX


Exhibit
Number              Description
------              -----------

10.1                TransNexus/POPstar  Clearinghouse  Service  Agreement  dated
                    September 20, 2000 between registrant and TransNexus, Inc.

27.1                Financial Data Schedule






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission