NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-22 TRUST
8-K, 1999-11-04
ASSET-BACKED SECURITIES
Previous: PLUG POWER INC, S-8, 1999-11-04
Next: E COMMERCE GROUP INC, 10SB12G/A, 1999-11-04




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):  October 25, 1999

                      NORWEST ASSET SECURITIES CORPORATION
            Mortgage Pass-Through Certificates, Series 1999-22 Trust


New York (governing law of          333-65481-24   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On October 25, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-22
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-22 Trust, relating to the October 25,
                                  1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-22 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri Sharps, Vice President
              By:   Sherri Sharps, Vice President
              Date: 11/2/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
                Certificates, Series 1999-22 Trust, relating to the October 25,
                 1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            9/30/99
Distribution Date:     10/25/99


NASCOR  Series: 1999-22
Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                       Certificate         Certificate        Beginning
                          Class            Pass-Through      Certificate       Interest       Principal
Class          CUSIP   Description             Rate             Balance      Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    APO        NMB9922PO         PO           0.00000%      2,392,756.66            0.00        8,920.80
    A-1        66937RH36         SEQ          6.50000%    190,477,880.11    1,031,755.18    1,418,458.89
    A-R        66937RH44         SEQ          6.50000%              0.00            0.00            0.00
    B-1        66937RH51         SUB          6.50000%      2,093,113.06       11,337.70        6,986.50
    B-2        66937RH69         SUB          6.50000%        797,376.40        4,319.12        2,661.52
    B-3        66937RH77         SUB          6.50000%        598,032.30        3,239.34        1,996.14
    B-4        66937RJ34         SUB          6.50000%        398,688.20        2,159.56        1,330.76
    B-5        66937RJ42         SUB          6.50000%        299,016.15        1,619.67          998.07
    B-6        66937RJ59         SUB          6.50000%        300,003.46        1,625.02          973.38
Totals                                                    197,356,866.34    1,056,055.59    1,442,326.06
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                          Current                Ending                                       Cumulative
                         Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00           2,383,835.86                 8,920.80                      0.00
A-1                            0.00         189,059,421.21             2,450,214.07                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           2,086,126.56                18,324.20                      0.00
B-2                            0.00             794,714.88                 6,980.64                      0.00
B-3                            0.00             596,036.16                 5,235.48                      0.00
B-4                            0.00             397,357.44                 3,490.32                      0.00
B-5                            0.00             298,018.08                 2,617.74                      0.00
B-6                           27.98             299,002.09                 2,598.40                    772.73
Totals                        27.98         195,914,512.28             2,498,381.65                    772.73
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning             Scheduled      Unscheduled
                            Face       Certificate             Principal      Principal                        Realized
Class                     Amount           Balance             Distribution   Distribution       Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>                  <C>             <C>
APO                   2,424,758.59       2,392,756.66           8,357.46          563.34           0.00            0.00
A-1                 193,105,000.00     190,477,880.11         635,786.51      782,672.38           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   2,100,000.00       2,093,113.06           6,986.50            0.00           0.00            0.00
B-2                     800,000.00         797,376.40           2,661.52            0.00           0.00            0.00
B-3                     600,000.00         598,032.30           1,996.14            0.00           0.00            0.00
B-4                     400,000.00         398,688.20           1,330.76            0.00           0.00            0.00
B-5                     300,000.00         299,016.15             998.07            0.00           0.00            0.00
B-6                     300,990.55         300,003.46             973.38            0.00           0.00           27.98
Totals              200,030,849.14     197,356,866.34         659,090.34      783,235.72           0.00           27.98
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending              Ending            Total
                               Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                               8,920.80          2,383,835.86           0.98312297          8,920.80
A-1                           1,418,458.89        189,059,421.21           0.97904985      1,418,458.89
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               6,986.50          2,086,126.56           0.99339360          6,986.50
B-2                               2,661.52            794,714.88           0.99339360          2,661.52
B-3                               1,996.14            596,036.16           0.99339360          1,996.14
B-4                               1,330.76            397,357.44           0.99339360          1,330.76
B-5                                 998.07            298,018.08           0.99339360            998.07
B-6                               1,001.36            299,002.09           0.99339361            973.38
Totals                        1,442,354.04        195,914,512.28           0.97942149      1,442,326.06
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement
                          Original          Beginning         Scheduled        Unscheduled
                              Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion

<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                     2,424,758.59        986.80201397         3.44671838          0.23232828        0.00000000
A-1                   193,105,000.00        986.39538132         3.29243940          4.05309226        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     2,100,000.00        996.72050476         3.32690476          0.00000000        0.00000000
B-2                       800,000.00        996.72050000         3.32690000          0.00000000        0.00000000
B-3                       600,000.00        996.72050000         3.32690000          0.00000000        0.00000000
B-4                       400,000.00        996.72050000         3.32690000          0.00000000        0.00000000
B-5                       300,000.00        996.72050000         3.32690000          0.00000000        0.00000000
B-6                       300,990.55        996.72052827         3.23392213          0.00000000        0.00000000
<FN>
Per $1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                              Total                Ending              Ending             Total
                        Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          3.67904666            983.12296731          0.98312297         3.67904666
A-1                     0.00000000          7.34553165            979.04984962          0.97904985         7.34553165
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          3.32690476            993.39360000          0.99339360         3.32690476
B-2                     0.00000000          3.32690000            993.39360000          0.99339360         3.32690000
B-3                     0.00000000          3.32690000            993.39360000          0.99339360         3.32690000
B-4                     0.00000000          3.32690000            993.39360000          0.99339360         3.32690000
B-5                     0.00000000          3.32690000            993.39360000          0.99339360         3.32690000
B-6                     0.09295973          3.32688186            993.39361319          0.99339361         3.23392213
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                       Payment of
                      Original        Current      Certificate/            Current        Unpaid         Current
                          Face    Certificate          Notional            Accrued     Interest         Interest
Class                   Amount           Rate           Balance           Interest     Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
APO                 2,424,758.59        0.00000%       2,392,756.66                0.00           0.00             0.00
A-1               193,105,000.00        6.50000%     190,477,880.11        1,031,755.18           0.00             0.00
A-R                       100.00        6.50000%               0.00                0.00           0.00             0.00
B-1                 2,100,000.00        6.50000%       2,093,113.06           11,337.70           0.00             0.00
B-2                   800,000.00        6.50000%         797,376.40            4,319.12           0.00             0.00
B-3                   600,000.00        6.50000%         598,032.30            3,239.34           0.00             0.00
B-4                   400,000.00        6.50000%         398,688.20            2,159.56           0.00             0.00
B-5                   300,000.00        6.50000%         299,016.15            1,619.67           0.00             0.00
B-6                   300,990.55        6.50000%         300,003.46            1,625.02           0.00             0.00
Totals            200,030,849.14                                           1,056,055.59           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00       2,383,835.86
 A-1                            0.00                0.00         1,031,755.18                0.00     189,059,421.21
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            11,337.70                0.00       2,086,126.56
 B-2                            0.00                0.00             4,319.12                0.00         794,714.88
 B-3                            0.00                0.00             3,239.34                0.00         596,036.16
 B-4                            0.00                0.00             2,159.56                0.00         397,357.44
 B-5                            0.00                0.00             1,619.67                0.00         298,018.08
 B-6                            0.00                0.00             1,625.02                0.00         299,002.09
 Totals                         0.00                0.00         1,056,055.59                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                   2,424,758.59        0.00000%         986.80201397        0.00000000        0.00000000        0.00000000
A-1                 193,105,000.00        6.50000%         986.39538132        5.34297496        0.00000000        0.00000000
A-R                         100.00        6.50000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   2,100,000.00        6.50000%         996.72050476        5.39890476        0.00000000        0.00000000
B-2                     800,000.00        6.50000%         996.72050000        5.39890000        0.00000000        0.00000000
B-3                     600,000.00        6.50000%         996.72050000        5.39890000        0.00000000        0.00000000
B-4                     400,000.00        6.50000%         996.72050000        5.39890000        0.00000000        0.00000000
B-5                     300,000.00        6.50000%         996.72050000        5.39890000        0.00000000        0.00000000
B-6                     300,990.55        6.50000%         996.72052827        5.39890704        0.00000000        0.00000000
<FN>
Per $1,000 Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          983.12296731
A-1                   0.00000000        0.00000000         5.34297496          0.00000000          979.04984962
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         5.39890476          0.00000000          993.39360000
B-2                   0.00000000        0.00000000         5.39890000          0.00000000          993.39360000
B-3                   0.00000000        0.00000000         5.39890000          0.00000000          993.39360000
B-4                   0.00000000        0.00000000         5.39890000          0.00000000          993.39360000
B-5                   0.00000000        0.00000000         5.39890000          0.00000000          993.39360000
B-6                   0.00000000        0.00000000         5.39890704          0.00000000          993.39361319
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                   54,086.93
Deposits
    Payments of Interest and Principal                                                           2,487,767.33
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,487,767.33

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          43,355.86
    Payment of Interest and Principal                                                            2,498,381.66
Total Withdrawals (Pool Distribution Amount)                                                     2,541,737.52

Ending Balance                                                                                         116.74

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                        556.74
Servicing Fee Support                                                                                  556.74

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 41,116.67
Master Servicing Fee                                                                                 2,795.93
Supported Prepayment/Curtailment Interest Shortfall                                                    556.74
Net Servicing Fee                                                                                   43,355.86

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   0              0.00               0.000000%          0.000000%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    0              0.00               0.000000%          0.000000%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                          27.98
Cumulative Realized Losses - Includes Interest Shortfall                                           772.73
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               394,118.02
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                       Current          Next
                      Original $    Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          4,500,990.55      2.25014820%       4,471,255.21    2.28224809%      97.689640%    100.000000%
Class    B-1        2,400,990.55      1.20031013%       2,385,128.65    1.21743337%       1.077931%      0.000000%
Class    B-2        1,600,990.55      0.80037182%       1,590,413.77    0.81178967%       0.410640%      0.000000%
Class    B-3        1,000,990.55      0.50041809%         994,377.61    0.50755689%       0.307980%      0.000000%
Class    B-4          600,990.55      0.30044893%         597,020.17    0.30473504%       0.205320%      0.000000%
Class    B-5          300,990.55      0.15047207%         299,002.09    0.15261865%       0.153990%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.154499%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

<S>                         <C>     Original $<C>      Original %         Current $<C><C>      Current %
                 Bankruptcy         100,000.00       0.04999229%        100,000.00       0.05104267%
                      Fraud       4,000,616.98       2.00000000%      4,000,616.98       2.04202176%
             Special Hazard       2,000,308.49       1.00000000%      2,000,308.49       1.02101088%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                             Fixed 15 Year

 Weighted Average Gross Coupon                                         6.869839%
 Weighted Average Pass-Through Rate                                    6.500000%
 Weighted Average Maturity(Stepdown Calculation )                            175
 Beginning Scheduled Collateral Loan Count                                   574

 Number Of Loans Paid In Full                                                  2
 Ending Scheduled Collateral Loan Count                                      572
 Beginning Scheduled Collateral Balance                           197,356,866.34
 Ending Scheduled Collateral Balance                              195,914,512.29
 Ending Actual Collateral Balance at 30-Sep-1999                  196,735,278.59
 Ending Scheduled Balance For Norwest                             156,388,845.12
 Ending Scheduled Balance For Other Services                       39,525,667.17
 Monthly P &I Constant                                              1,761,118.57
 Class A Optimal Amount                                             2,450,214.07
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       117,139,008.72
 Ending scheduled Balance For discounted Loans                     78,775,503.57
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    186,393,448.16
     Greater Than 80%, less than or equal to 85%                    2,084,897.24
     Greater than 85%, less than or equal to 95%                    6,706,681.04
     Greater than 95%                                                 836,344.35

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission