NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-22 TRUST
8-K, 2000-01-06
ASSET-BACKED SECURITIES
Previous: CENTEX HOME EQUITY LN ASSET BK CERT SER 1999-3, 8-K, 2000-01-06
Next: MERIDIAN USA HOLDINGS INC, 10SB12G/A, 2000-01-06




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  December 27, 1999

                      NORWEST ASSET SECURITIES CORPORATION
            Mortgage Pass-Through Certificates, Series 1999-22 Trust


New York (governing law of          333-65481-24   52-2194244
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On December 27, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-22
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-22 Trust, relating to the December 27,
                                 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-22 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri Sharps, Vice President
              By:   Sherri Sharps, Vice President
              Date: 12/28/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1999-22 Trust, relating to the December
               27, 1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:           11/30/99
Distribution Date:     12/27/99


NASCOR  Series: 1999-22
Contact: Customer Service - SecuritiesLink
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                         Certificate        Certificate        Beginning
                               Class       Pass-Through      Certificate       Interest      Principal
Class          CUSIP     Description               Rate          Balance   Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    APO        NMB9922PO         PO           0.00000%      2,374,732.87            0.00        9,000.34
    A-1        66937RH36         SEQ          6.50000%    187,584,205.99    1,016,081.12    1,054,416.49
    A-R        66937RH44         SEQ          6.50000%              0.00            0.00            0.00
    B-1        66937RH51         SUB          6.50000%      2,079,084.01       11,261.71        7,106.63
    B-2        66937RH69         SUB          6.50000%        792,032.01        4,290.17        2,707.29
    B-3        66937RH77         SUB          6.50000%        594,024.00        3,217.63        2,030.47
    B-4        66937RJ34         SUB          6.50000%        396,016.00        2,145.09        1,353.64
    B-5        66937RJ42         SUB          6.50000%        297,012.00        1,608.82        1,015.23
    B-6        66937RJ59         SUB          6.50000%        297,992.69        1,614.13          981.36
Totals                                                    194,415,099.57    1,040,218.67    1,078,611.45
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                            Current                Ending                                         Cumulative
                           Realized           Certificate                     Total                 Realized
Class                          Loss               Balance              Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00           2,365,732.53                 9,000.34                      0.00
A-1                            0.00         186,529,789.50             2,070,497.61                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           2,071,977.38                18,368.34                      0.00
B-2                            0.00             789,324.72                 6,997.46                      0.00
B-3                            0.00             591,993.54                 5,248.10                      0.00
B-4                            0.00             394,662.36                 3,498.73                      0.00
B-5                            0.00             295,996.77                 2,624.05                      0.00
B-6                           37.22             296,974.10                 2,595.49                  1,429.62
Totals                        37.22         193,336,450.90             2,118,830.12                  1,429.62
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                          Original         Beginning         Scheduled      Unscheduled
                              Face       Certificate         Principal        Principal                        Realized
Class                       Amount           Balance      Distribution     Distribution       Accretion         Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
APO                   2,424,758.59       2,374,732.87           8,453.04          547.30           0.00            0.00
A-1                 193,105,000.00     187,584,205.99         641,192.20      413,224.29           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   2,100,000.00       2,079,084.01           7,106.63            0.00           0.00            0.00
B-2                     800,000.00         792,032.01           2,707.29            0.00           0.00            0.00
B-3                     600,000.00         594,024.00           2,030.47            0.00           0.00            0.00
B-4                     400,000.00         396,016.00           1,353.64            0.00           0.00            0.00
B-5                     300,000.00         297,012.00           1,015.23            0.00           0.00            0.00
B-6                     300,990.55         297,992.69             981.36            0.00           0.00           37.22
Totals              200,030,849.14     194,415,099.57         664,839.86      413,771.59           0.00           37.22
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total                 Ending                Ending            Total
                               Principal            Certificate           Certificate        Principal
Class                          Reduction                Balance            Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                               9,000.34          2,365,732.53           0.97565693          9,000.34
A-1                           1,054,416.49        186,529,789.50           0.96595008      1,054,416.49
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               7,106.63          2,071,977.38           0.98665590          7,106.63
B-2                               2,707.29            789,324.72           0.98665590          2,707.29
B-3                               2,030.47            591,993.54           0.98665590          2,030.47
B-4                               1,353.64            394,662.36           0.98665590          1,353.64
B-5                               1,015.23            295,996.77           0.98665590          1,015.23
B-6                               1,018.58            296,974.10           0.98665589            981.36
Totals                        1,078,648.67        193,336,450.90           0.96653317      1,078,611.45
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement

                          Original          Beginning           Scheduled          Unscheduled
                              Face        Certificate           Principal            Principal
Class (2)                   Amount            Balance        Distribution          Distribution         Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                     2,424,758.59        979.36878327         3.48613674          0.22571319        0.00000000
A-1                   193,105,000.00        971.41040361         3.32043293          2.13989431        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     2,100,000.00        990.04000476         3.38410952          0.00000000        0.00000000
B-2                       800,000.00        990.04001250         3.38411250          0.00000000        0.00000000
B-3                       600,000.00        990.04000000         3.38411667          0.00000000        0.00000000
B-4                       400,000.00        990.04000000         3.38410000          0.00000000        0.00000000
B-5                       300,000.00        990.04000000         3.38410000          0.00000000        0.00000000
B-6                       300,990.55        990.04001953         3.26043459          0.00000000        0.00000000
<FN>
Per $1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                                Total                  Ending              Ending               Total
                        Realized            Principal             Certificate         Certificate           Principal
Class                   Loss (3)            Reduction                 Balance          Percentage        Distribution
<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          3.71184993            975.65693334          0.97565693         3.71184993
A-1                     0.00000000          5.46032723            965.95007638          0.96595008         5.46032723
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          3.38410952            986.65589524          0.98665590         3.38410952
B-2                     0.00000000          3.38411250            986.65590000          0.98665590         3.38411250
B-3                     0.00000000          3.38411667            986.65590000          0.98665590         3.38411667
B-4                     0.00000000          3.38410000            986.65590000          0.98665590         3.38410000
B-5                     0.00000000          3.38410000            986.65590000          0.98665590         3.38410000
B-6                     0.12365837          3.38409296            986.65589335          0.98665589         3.26043459
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                        Beginning                         Payment of
                        Original        Current       Certificate/             Current        Unpaid             Current
                            Face    Certificate           Notional             Accrued       Interest           Interest
Class                     Amount           Rate            Balance            Interest      Shortfall          Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
APO                 2,424,758.59        0.00000%       2,374,732.87                0.00           0.00             0.00
A-1               193,105,000.00        6.50000%     187,584,205.99        1,016,081.12           0.00             0.00
A-R                       100.00        6.50000%               0.00                0.00           0.00             0.00
B-1                 2,100,000.00        6.50000%       2,079,084.01           11,261.71           0.00             0.00
B-2                   800,000.00        6.50000%         792,032.01            4,290.17           0.00             0.00
B-3                   600,000.00        6.50000%         594,024.00            3,217.63           0.00             0.00
B-4                   400,000.00        6.50000%         396,016.00            2,145.09           0.00             0.00
B-5                   300,000.00        6.50000%         297,012.00            1,608.82           0.00             0.00
B-6                   300,990.55        6.50000%         297,992.69            1,614.13           0.00             0.00
Totals            200,030,849.14                                           1,040,218.67           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                      Remaining             Ending
                       Non-Supported                                  Total              Unpaid        Certificate/
                            Interest            Realized           Interest             Interest            Notional
 Class                     Shortfall          Losses (4)       Distribution            Shortfall             Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00       2,365,732.53
 A-1                            0.00                0.00         1,016,081.12                0.00     186,529,789.50
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            11,261.71                0.00       2,071,977.38
 B-2                            0.00                0.00             4,290.17                0.00         789,324.72
 B-3                            0.00                0.00             3,217.63                0.00         591,993.54
 B-4                            0.00                0.00             2,145.09                0.00         394,662.36
 B-5                            0.00                0.00             1,608.82                0.00         295,996.77
 B-6                            0.00                0.00             1,614.13                0.00         296,974.10
 Totals                         0.00                0.00         1,040,218.67                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                            Beginning                           Payment of
                          Original        Current         Certificate/          Current             Unpaid          Current
                             Face     Certificate            Notional           Accrued           Interest          Interest
Class (5)                   Amount           Rate             Balance           Interest         Shortfall         Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                   2,424,758.59        0.00000%         979.36878327        0.00000000        0.00000000        0.00000000
A-1                 193,105,000.00        6.50000%         971.41040361        5.26180637        0.00000000        0.00000000
A-R                         100.00        6.50000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   2,100,000.00        6.50000%         990.04000476        5.36271905        0.00000000        0.00000000
B-2                     800,000.00        6.50000%         990.04001250        5.36271250        0.00000000        0.00000000
B-3                     600,000.00        6.50000%         990.04000000        5.36271667        0.00000000        0.00000000
B-4                     400,000.00        6.50000%         990.04000000        5.36272500        0.00000000        0.00000000
B-5                     300,000.00        6.50000%         990.04000000        5.36273333        0.00000000        0.00000000
B-6                     300,990.55        6.50000%         990.04001953        5.36272650        0.00000000        0.00000000
<FN>
Per $1,000 Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                              Remaining                Ending
                  Non-Supported                                 Total            Unpaid          Certificate/
                       Interest         Realized              Interest          Interest              Notional
Class                 Shortfall       Losses (6)          Distribution         Shortfall               Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          975.65693334
A-1                   0.00000000        0.00000000         5.26180637          0.00000000          965.95007638
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         5.36271905          0.00000000          986.65589524
B-2                   0.00000000        0.00000000         5.36271250          0.00000000          986.65590000
B-3                   0.00000000        0.00000000         5.36271667          0.00000000          986.65590000
B-4                   0.00000000        0.00000000         5.36272500          0.00000000          986.65590000
B-5                   0.00000000        0.00000000         5.36273333          0.00000000          986.65590000
B-6                   0.00000000        0.00000000         5.36272650          0.00000000          986.65589335
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                   92,325.46
Deposits
    Payments of Interest and Principal                                                           2,131,537.41
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,131,537.41

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          43,256.61
    Payment of Interest and Principal                                                            2,118,830.12
Total Withdrawals (Pool Distribution Amount)                                                     2,162,086.73
Ending Balance                                                                                      61,776.14

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 40,502.44
Master Servicing Fee                                                                                 2,754.17
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                   43,256.61

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                     Current           Unpaid
                                      Number        Principal                 Number            Unpaid
                                    Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   0              0.00               0.000000%          0.000000%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    0              0.00               0.000000%          0.000000%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                          37.22
Cumulative Realized Losses - Includes Interest Shortfall                                         1,429.62
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                               338,547.05
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                          Current          Next
                      Original $       Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          4,500,990.55      2.25014820%       4,440,928.87    2.29699513%      97.674550%    100.000000%
Class    B-1        2,400,990.55      1.20031013%       2,368,951.49    1.22529998%       1.084971%      0.000000%
Class    B-2        1,600,990.55      0.80037182%       1,579,626.77    0.81703515%       0.413322%      0.000000%
Class    B-3        1,000,990.55      0.50041809%         987,633.23    0.51083654%       0.309992%      0.000000%
Class    B-4          600,990.55      0.30044893%         592,970.87    0.30670412%       0.206661%      0.000000%
Class    B-5          300,990.55      0.15047207%         296,974.10    0.15360482%       0.154996%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.155508%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

<S>                         <C>     Original $<C>      Original %         Current $<C><C>      Current %

                 Bankruptcy         100,000.00       0.04999229%        100,000.00       0.05172330%
                      Fraud       4,000,616.98       2.00000000%      4,000,616.98       2.06925128%
             Special Hazard       2,000,308.49       1.00000000%      2,000,308.49       1.03462564%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                             Fixed 15 Year

 Weighted Average Gross Coupon                                         6.862972%
 Weighted Average Pass-Through Rate                                    6.500000%
 Weighted Average Maturity(Stepdown Calculation )                            173
 Beginning Scheduled Collateral Loan Count                                   570

 Number Of Loans Paid In Full                                                  1
 Ending Scheduled Collateral Loan Count                                      569
 Beginning Scheduled Collateral Balance                           194,415,099.58
 Ending Scheduled Collateral Balance                              193,336,450.89
 Ending Actual Collateral Balance at 30-Nov-1999                  194,222,691.90
 Ending Scheduled Balance For Norwest                             154,555,729.91
 Ending Scheduled Balance For Other Services                       38,780,720.98
 Monthly P &I Constant                                              1,749,480.74
 Class A Optimal Amount                                             2,070,497.61
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       115,171,236.70
 Ending scheduled Balance For discounted Loans                     78,165,214.19
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    183,863,344.34
     Greater Than 80%, less than or equal to 85%                    2,067,889.16
     Greater than 85%, less than or equal to 95%                    6,658,206.29
     Greater than 95%                                                 830,549.41

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission