HARBOR BANCORP INC
S-4, 1999-09-08
Previous: HATHAWAY CORP/, 10SB12G, 1999-09-08
Next: SALOMON BROTHERS MORT SEC VII INC FL RTE CERT SE 1999-NC4, 8-K, 1999-09-08



<PAGE>

   As filed with the Securities and Exchange Commission on September 8, 1999
                                                   Registration No. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                 ---------------
                              HARBOR BANCORP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
          WASHINGTON                        6022                 91-1815009
(STATE OR OTHER JURISDICTION OF (PRIMARY STANDARD INDUSTRIAL  (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)  CLASSIFICATION CODE NUMBER)  IDENTIFICATION NO.)

                             300 EAST MARKET STREET
                         ABERDEEN, WASHINGTON 98520-5244
                                 (360) 533-8870
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                                   ----------

                                ROBERT J. WORRELL
                              HARBOR BANCORP, INC.
                             300 EAST MARKET STREET
                         ABERDEEN, WASHINGTON 98520-5244
                                 (360) 533-8870
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                              OF AGENT FOR SERVICE)
                                   -----------

                          Copies of communications to:

        Mark C. Lewington                          Sandra Gallagher-Alford
        Graham & Dunn PC                     Gordon, Thomas, Honeywell, Malanca,
  1420 Fifth Avenue, 33rd Floor                       Peterson & Daheim
    Seattle, Washington 98101                  1201 Pacific Avenue, Suite 2200
         (206) 340-9687                           Tacoma, Washington 98401
                                                        (253) 620-6519

                                   -----------
         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF SECURITIES TO THE
PUBLIC: As soon as practicable after the effective date of this Registration
Statement.

         If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. / /
         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration number of the earlier effective
Registration Statement for the same offering. / /___________


<PAGE>

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. / /___________

<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE
==============================================================================================================================
      Title of Each                                      Proposed Maximum           Proposed Maximum           Amount of
   Class of Securities           Amount Being             Offering Price               Aggregate             Registration
    Being Registered            Registered(1)              Per Share(2)           Offering Price(1)(2)            Fee
- ------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                         <C>                    <C>                      <C>
 Common Stock, par value
     $1.00 per share               230,588                     $130                   $29,976,440              $8,333.45
==============================================================================================================================
</TABLE>

(1)  Based upon an estimate of the maximum number of shares of common stock, par
     value $1.00 per share, of Harbor Bancorp, Inc. to be issued in exchange for
     shares of common stock of Pacific Financial Corporation pursuant to the
     merger described herein.
(2)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457 under the Securities Act of 1933, as amended.
                                    ---------
         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
FILES A FURTHER AMENDMENT THAT SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE 1933 ACT, OR UNTIL THIS REGISTRATION STATEMENT BECOMES EFFECTIVE ON SUCH
DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(a), MAY DETERMINE.


<PAGE>

                              JOINT PROXY STATEMENT
                              HARBOR BANCORP, INC.
                                       AND
                          PACIFIC FINANCIAL CORPORATION

                                   PROSPECTUS
                              HARBOR BANCORP, INC.
          (TO BE RENAMED PACIFIC FINANCIAL CORPORATION AFTER COMPLETION
                    OF THE MERGER OF EQUALS DESCRIBED HEREIN)


                  MERGER PROPOSED - YOUR VOTE IS VERY IMPORTANT


TO OUR SHAREHOLDERS:

         The Boards of Directors of Harbor Bancorp, Inc. ("Harbor") and Pacific
Financial Corporation ("Pacific") have agreed that Pacific will merge with and
into Harbor, and Harbor will be the continuing corporation under the name
"Pacific Financial Corporation" (the "Combined Corporation"). When the merger
occurs, the separate existences of Harbor and Pacific will cease and The Bank of
Grays Harbor, which is now a subsidiary of Harbor, and Bank of the Pacific,
which is now a subsidiary of Pacific, each will be a subsidiary of the Combined
Corporation.

         If the merger is approved and consummated, each share of Pacific common
stock will be converted into 0.785 shares of common stock of the Combined
Corporation (with cash being paid for fractional shares), and each outstanding
share of Harbor common stock will remain outstanding as one share of the
Combined Corporation's common stock.

         Both parties believe that their complementary market areas, asset
mixes, industry focuses and management succession needs, combined with their
emphasis on high quality, personalized customer service and strong local
identification, make a strategic alliance, such as this merger of equals,
attractive. The parties are optimistic that the proposed merger will offer
opportunities for operating efficiencies, increased market liquidity for the
stock of the Combined Corporation and enhance attractiveness of the Combined
Corporation as a potential partner for other community banking organizations.

         The Board of Directors of the Combined Corporation will consist of five
directors from Harbor and four directors from Pacific. Management of the
Combined Corporation will be drawn from both Harbor and Pacific. After the
merger of Harbor and Pacific, the bank subsidiaries of both parties to the
merger initially will continue as separate businesses under their present names:
The Bank of Grays Harbor and Bank of the Pacific. The Combined Corporation
should enable both banks to provide enhanced services to customers and compete
more effectively in today's banking environment.

         THE MERGER CANNOT BE COMPLETED UNLESS HARBOR AND PACIFIC STOCKHOLDERS
APPROVE IT. Harbor and Pacific each will hold a special meeting of shareholders
to consider and vote on this merger proposal. It is important that your shares
be represented at the meeting. Whether or not you plan to attend the meeting,
you are requested to complete, date, sign and return your proxy in the return
envelope provided. An affirmative vote of at least two-thirds of the outstanding
shares of common stock of Harbor is required to approve the merger agreement.
Likewise, an affirmative vote of at least two-thirds of the outstanding shares
of common stock of Pacific is required to approve the merger agreement.

         The special meetings will be held on October 20, 1999 at 7:00 p.m.,
local time, at the following locations:


<PAGE>

 FOR HARBOR SHAREHOLDERS:                  FOR PACIFIC SHAREHOLDERS:
  300 East Market Street                      1007 South Pacific
 Aberdeen, Washington                       Long Beach, Washington

         Your Board of Directors has determined that the merger agreement is in
the best interest of their company and its shareholders and has unanimously
approved the merger agreement. EACH OF THE HARBOR AND PACIFIC BOARDS OF
DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" APPROVAL AND ADOPTION OF
THE MERGER AGREEMENT.

                                Sincerely yours,

 HARBOR BANCORP                            PACIFIC FINANCIAL CORPORATION

 Jay M. Greene,                            Sidney R. Snyder,
 Chairman of the Board                     Chairman of the Board


 Robert J. Worrell                         Dennis A. Long
 President and Chief Executive Officer     President and Chief Executive Officer

     This Joint Proxy Statement/Prospectus is first being mailed to shareholders
of Harbor and Pacific on or about September ___, 1999.

                           ---------------------------

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR
DETERMINED IF THIS JOINT PROXY STATEMENT/PROSPECTUS IS TRUTHFUL OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENCE.

         THE SHARES OF COMBINED CORPORATION COMMON STOCK TO BE ISSUED IN THE
MERGER ARE NOT SAVINGS OR DEPOSIT ACCOUNTS OR OTHER OBLIGATIONS OF A BANK AND
ARE NOT INSURED BY A BANK INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE
CORPORATION OR ANY OTHER GOVERNMENT AGENCY OR INSTRUMENTALITY.

                           ---------------------------

   The date of this Joint Proxy Statement/Prospectus is September ___, 1999.


<PAGE>

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

         NOTICE IS HEREBY GIVEN that, pursuant to call of its directors, a
Special Meeting of the Shareholders of Harbor Bancorp, Inc. ("Harbor") will be
held at Harbor's main office, 300 East Market Street, Aberdeen, Washington, on
October 20, 1999, at 7:00 p.m., for the purpose of considering and voting upon
the following matters:

1.        To consider and vote upon a proposal to approve the Amended and
          Restated Agreement and Plan of Merger, dated June 9, 1999 (as amended
          and restated on September 2, 1999), between Harbor and Pacific
          Financial Corporation ("Pacific"), a copy of which is attached as
          Appendix 1 to the accompanying Joint Proxy Statement/Prospectus. Under
          the terms of the merger agreement (1) Pacific will be merged with and
          into Harbor and Harbor will be the continuing corporation under the
          name "Pacific Financial Corporation" (the "Combined Corporation"), and
          (2) each outstanding share of Pacific common stock will be converted
          into 0.785 shares of the Combined Corporation in accordance with the
          terms of the merger agreement; and

2.        WHATEVER OTHER BUSINESS may properly be brought before the meeting or
          any adjournment thereof.

         Only those shareholders of record at the close of business on September
15, 1999, shall be entitled to notice of the meeting and to vote at the meeting.

                                        By Order of the Board of Directors



Aberdeen, Washington                    ROBERT J. WORRELL
September ___, 1999                     President and Chief Executive Officer

         SINCE AN AFFIRMATIVE VOTE OF THE HOLDERS OF TWO-THIRDS (2/3) OF THE
         OUTSTANDING SHARES IS REQUIRED TO APPROVE THE MERGER AGREEMENT, WE URGE
         YOU TO SIGN AND RETURN THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE,
         WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING IN PERSON. IF YOU DO
         ATTEND THE MEETING, YOU MAY THEN WITHDRAW YOUR PROXY. THE PROXY MAY BE
         REVOKED AT ANY TIME PRIOR TO ITS EXERCISE.

<PAGE>

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

         NOTICE IS HEREBY GIVEN that, pursuant to call of its directors, a
Special Meeting of the Shareholders of Pacific Financial Corporation ("Pacific")
will be held at Bank of the Pacific's main office, 1007 South Pacific, Long
Beach, Washington, on October 20, 1999, at 7:00 p.m., for the purpose of
considering and voting upon the following matters:

1.   To consider and vote upon a proposal to approve Amended and Restated
     Agreement and Plan of Merger, dated June 9, 1999 (as amended and restated
     on September 2, 1999), between Harbor Bancorp, Inc. ("Harbor") and Pacific,
     a copy of which is attached as Appendix 1 to the accompanying Joint Proxy
     Statement/Prospectus. Under the terms of the merger agreement (1) Pacific
     will be merged with and into Harbor with the combined corporation resulting
     from the merger to be named Pacific Financial Corporation (the "Combined
     Corporation"), and (2) each outstanding share of Pacific common stock will
     be converted into 0.785 shares of the Combined Corporation in accordance
     with the terms of the merger agreement; and

2.   WHATEVER OTHER BUSINESS may properly be brought before the meeting or any
     adjournment thereof.

         Only those shareholders of record at the close of business on September
15, 1999 shall be entitled to notice of the meeting and to vote at the meeting.

                                          By order of the Board of Directors



Long Beach, Washington                    DENNIS A. LONG
September ___, 1999                       President and Chief Executive Officer



         SINCE AN AFFIRMATIVE VOTE OF THE HOLDERS OF TWO-THIRDS (2/3) OF THE
         OUTSTANDING SHARES IS REQUIRED TO APPROVE THE MERGER AGREEMENT, WE URGE
         YOU TO SIGN AND RETURN THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE,
         WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING IN PERSON. IF YOU DO
         ATTEND THE MEETING, YOU MAY THEN WITHDRAW YOUR PROXY. THE PROXY MAY BE
         REVOKED AT ANY TIME PRIOR TO ITS EXERCISE.

<PAGE>
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                               PAGE
                                                                                                               ----
<S>                                                                                                            <C>
SUMMARY...........................................................................................................1

    The Merger....................................................................................................1
    What You Will Receive In The Merger...........................................................................1
    The Merger Will Be Generally Tax-Free to Shareholders.........................................................1
    You Can Dissent From the Merger...............................................................................1
    The Parties to the Merger.....................................................................................2
    Shareholder Meetings..........................................................................................2
    We Recommend That You Approve the Merger......................................................................3
    Why the Parties Are Proposing the Merger......................................................................3
    Management After the Merger...................................................................................3
    Bank Subsidiaries Will Continue Their Separate Operations.....................................................3
    The Combined Corporation Will Have Amended Articles of Incorporation and Bylaws...............................3
    There Are Conditions to the Closing of the Merger.............................................................4
    Harbor and Pacific May Not Solicit Other Merger or Acquisition Proposals......................................4
    The Merger Agreement Can Be Amended or Terminated.............................................................4
    Some Officers and Directors Have Interests in the Merger That Are Different From or in Addition to
         Their Interest as Shareholders...........................................................................5

STOCK PRICE AND DIVIDEND INFORMATION..............................................................................6

    Harbor........................................................................................................6
    Pacific.......................................................................................................6
    Combined Corporation..........................................................................................7

SELECTED HISTORICAL AND UNAUDITED PRO FORMA FINANCIAL DATA........................................................8

    Harbor Selected Historical Financial Data.....................................................................8
    Pacific Selected Historical Financial Data...................................................................10
    Unaudited Pro Forma Combined Financial Statements and Selected Financial Data................................12

EQUIVALENT PER COMMON SHARE DATA.................................................................................16

HARBOR SPECIAL MEETING OF SHAREHOLDERS...........................................................................17

    Date, Time and Place.........................................................................................17
    Purpose of the Meeting.......................................................................................17
    Shares Outstanding and Entitled to Vote; Record Date.........................................................17
    Vote Required................................................................................................17
    Voting, Solicitation, and Revocation of Proxies..............................................................18

PACIFIC SPECIAL MEETING OF SHAREHOLDERS..........................................................................19

    Date, Time and Place.........................................................................................19
    Purpose......................................................................................................19
    Shares Outstanding and Entitled to Vote; Record Date.........................................................19
    Vote Required................................................................................................19
    Voting, Solicitation and Revocation of Proxies...............................................................20

BACKGROUND OF AND REASONS FOR THE MERGER.........................................................................20

                                      i
<PAGE>

    Background of the Merger.....................................................................................20
    Reasons for the Merger.......................................................................................21
    Opinion of Harbor and Pacific Financial Advisor..............................................................23
    Recommendations of the Boards of Directors...................................................................25

THE MERGER.......................................................................................................25

    General......................................................................................................25
    Basic Terms of the Merger....................................................................................26
    Exchange of Stock Certificates...............................................................................26
    Name Change of the Combined Corporation; New Articles of Incorporation and Bylaws............................28
    Separate Existence of Bank Subsidiaries to Continue..........................................................28
    Conditions to the Merger.....................................................................................28
    Regulatory Approvals.........................................................................................29
    Waiver of Conditions; Amendment or Termination of the Merger Agreement.......................................30
    Conduct Pending the Merger...................................................................................31
    No Solicitation..............................................................................................33
    Management of the Combined Corporation.......................................................................33
    Employee Benefit Plans.......................................................................................35
    Interests of Certain Persons in the Merger...................................................................36
    Federal Income Tax Treatment of the Merger...................................................................37
    Anticipated Accounting Treatment of the Merger...............................................................38
    Dissenters' Rights of Appraisal..............................................................................38
    Stock Resales by Affiliates of Harbor and Pacific (Rule 145 only)............................................40
    Expenses.....................................................................................................40

INFORMATION CONCERNING HARBOR....................................................................................41

    Business.....................................................................................................41
    Competition..................................................................................................41
    Facilities...................................................................................................42
    Employees....................................................................................................42
    Legal Proceedings............................................................................................42

INFORMATION CONCERNING PACIFIC...................................................................................42

    Business.....................................................................................................42
    Competition..................................................................................................42
    Facilities...................................................................................................43
    Employees....................................................................................................44
    Legal Proceedings............................................................................................44

HARBOR MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.....................44

    Six months ended June 30, 1999 and 1998......................................................................44
    Financial Condition and Results of Operations for the Years ended December 31, 1998 and 1997.................44
    Loan Quality, Liquidity, Capital.............................................................................45
    Lending......................................................................................................48
    Summary of Loan Loss Experience..............................................................................50
    Asset and Liability Management...............................................................................51
    Investment Activities........................................................................................52
    Deposits.....................................................................................................53
    Return on Equity and Assets..................................................................................54
    Year 2000 Issues.............................................................................................54

                                      ii
<PAGE>

PACIFIC MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS....................58

    Six months ended June 30, 1999 and 1998......................................................................58
    Financial Condition and Results of Operations for the Years ended December 31, 1998 and 1997.................58
    Loan Quality, Liquidity, Capital.............................................................................58
    Average Balances and Average Rates Earned and Paid...........................................................59
    Lending......................................................................................................62
    Summary of Loan Loss Experience..............................................................................63
    Asset and Liability Management...............................................................................65
    Investment Activities........................................................................................66
    Return on Equity and Assets..................................................................................68
    Deposits.....................................................................................................68
    Short-Term Borrowings........................................................................................68
    Year 2000 Issues.............................................................................................69

MANAGEMENT OF THE COMBINED CORPORATION...........................................................................73

    Directors and Officers.......................................................................................73
    Executive Compensation.......................................................................................75
    Certain Relationships and Related Transactions...............................................................77

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS...................................................79

BANK SUPERVISION AND REGULATION..................................................................................81

    THE HOLDING COMPANIES........................................................................................81
    General......................................................................................................81
    Bank Holding Company Regulation..............................................................................81
    Transactions with Affiliates.................................................................................82
    Regulation of Management.....................................................................................82
    Tie-In Arrangements..........................................................................................82
    State Law Restrictions.......................................................................................82
    The Banks....................................................................................................83
    General......................................................................................................83
    Interstate Banking and Branching.............................................................................83
    Deposit Insurance............................................................................................84
    Dividends....................................................................................................84
    Capital Adequacy.............................................................................................84
    Effects of Government Monetary Policy........................................................................85
    Changes in Banking Laws and Regulations......................................................................85

DESCRIPTION OF CAPITAL STOCK OF THE COMBINED CORPORATION.........................................................87

    Voting Rights................................................................................................87
    Dividends....................................................................................................87
    Liquidation..................................................................................................87
    Other Characteristics........................................................................................87

AMENDED AND RESTATED ARTICLES OF INCORPORATION AND BYLAWS OF THE COMBINED CORPORATION............................88

    General......................................................................................................88
    Amended and Restated Articles of Incorporation...............................................................88
    Bylaws.......................................................................................................90

                                     iii
<PAGE>

COMPARISON OF CERTAIN RIGHTS OF HOLDERS OF COMMON STOCK OF HARBOR, PACIFIC AND THE COMBINED CORPORATION..........91

    General......................................................................................................91
    Dividend Rights..............................................................................................92
    Voting Rights................................................................................................92
    Preemptive Rights............................................................................................92
    Liquidation Rights...........................................................................................93
    Assessments..................................................................................................93
    Stock Repurchases............................................................................................93
    Amendment of Articles and Bylaws.............................................................................93
    Special Meetings; Actions Without a Meeting..................................................................93
    Approval of Certain Transactions.............................................................................94
    Dissenters' Rights...........................................................................................94
    Board of Directors...........................................................................................95
    Indemnification and Limitation of Liability..................................................................95
    Potential Antitakeover Provisions............................................................................95

CERTAIN LEGAL MATTERS............................................................................................96

EXPERTS..........................................................................................................96

WHERE YOU CAN FIND MORE INFORMATION..............................................................................96

OTHER MATTERS....................................................................................................96

INDEX TO FINANCIAL STATEMENTS...................................................................................F-1

APPENDICES

APPENDIX 1.  Agreement and Plan of Merger

APPENDIX 2.  Fairness Opinion of Harbor Financial Advisor

APPENDIX 3.  Fairness Opinion of Pacific Financial Advisor

APPENDIX 4.  Dissenters' Rights of Appraisal
</TABLE>



                                     iv

<PAGE>

                                     SUMMARY

         THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS DOCUMENT AND
MAY NOT CONTAIN ALL OF THE INFORMATION THAT IS IMPORTANT TO YOU. TO
UNDERSTAND THE MERGER FULLY AND FOR A MORE COMPLETE DESCRIPTION OF THE LEGAL
TERMS OF THE MERGER, YOU SHOULD READ CAREFULLY THIS ENTIRE DOCUMENT AND THE
DOCUMENTS WE HAVE REFERRED YOU TO. SEE "WHERE YOU CAN FIND MORE INFORMATION."

THE MERGER

         The Boards of Directors of Harbor and Pacific have each unanimously
adopted the merger agreement and have each unanimously recommended that the
respective shareholders of Harbor and Pacific vote to approve the plan of
merger contained in the merger agreement. Under the terms of the merger
agreement, Pacific will be merged with and into Harbor, and the name of the
Combined Corporation resulting from the merger will be Pacific Financial
Corporation. See "The Merger - Basic Terms of the Merger." The merger is
presently expected to be consummated during the fourth quarter of 1999,
although the timing is subject to the receipt of regulatory approvals and the
satisfaction of other conditions.

         WE HAVE ATTACHED THE MERGER AGREEMENT TO THIS DOCUMENT AS APPENDIX
1. PLEASE READ THE MERGER AGREEMENT. IT IS THE DOCUMENT THAT GOVERNS THE
MERGER.

WHAT YOU WILL RECEIVE IN THE MERGER

         Outstanding shares of Harbor common stock will remain outstanding as
shares of Combined Corporation common stock and shares of Pacific common
stock will be converted into shares of Combined Corporation common stock at
the rate of 0.785 shares of Combined Corporation common stock for each share
of Pacific common stock, with cash being paid in lieu of issuing fractional
shares of Combined Corporation common stock. For information on how Pacific
shareholders will be able to exchange certificates representing shares of
Pacific common stock, see "The Merger - Exchange of Stock Certificates."

THE MERGER WILL BE GENERALLY TAX-FREE TO SHAREHOLDERS

         The merger generally will be tax-free to you for federal income tax
purposes except for (1) the receipt by Pacific shareholders of cash instead
of fractional shares of Combined Corporation common stock and (2) cash
received by any dissenting Harbor or Pacific shareholder. A summary of the
material tax consequences of the merger is set forth at "The Merger - Federal
Income Tax Treatment of the Merger."

YOU CAN DISSENT FROM THE MERGER

         You are entitled to dissent from the merger if you follow certain
procedures and if the merger occurs. If you properly dissent, you will have
the right to obtain payment of the fair value of your Harbor or Pacific
common stock in cash, as provided by Washington law.

         IF YOU FAIL TO FOLLOW EXACTLY THE PROCEDURES SPECIFIED UNDER THE
APPLICABLE WASHINGTON LAW, YOU WILL LOSE YOUR RIGHT TO DISSENT. IF YOU WISH
TO DISSENT, YOU SHOULD CAREFULLY READ "The Merger - Dissenters' Rights of
Appraisal" AND THE COPY OF THE APPLICABLE WASHINGTON STATUTE, WHICH IS
ATTACHED TO THIS DOCUMENT AS APPENDIX 4.

                                      1
<PAGE>

THE PARTIES TO THE MERGER

         HARBOR. Harbor is a bank holding company whose only subsidiary is
The Bank of Grays Harbor. The Bank of Grays Harbor has five full-service
offices located in Grays Harbor County. The Bank of Grays Harbor was
organized in 1978 and opened for business in 1979 to meet the need for a
local community bank with local interests to serve the needs of small- to
medium-sized local businesses and professionals. Those services include
commercial loans, installment loans, real estate loans, and personal and
business deposit products.

         At June 30, 1999, Harbor had assets of $133 million, loans totaling
approximately $85 million, deposits of approximately $119 million and
shareholders' equity of approximately $13 million. For additional information
see "Information Concerning Harbor," "Harbor Management's Discussion and
Analysis of Financial Condition and Results of Operations," and the
consolidated financial statements of Harbor included elsewhere in this Joint
Proxy Statement/Prospectus.

         PACIFIC. Pacific Financial Corporation is a bank holding company
whose only subsidiary is Bank of the Pacific. Bank of the Pacific has five
full-service offices located in Pacific and Wahkiakum Counties. Bank of the
Pacific was organized and opened for business in 1971 to meet the need for a
local community bank with local interests to serve the needs of individuals
and small- to medium-sized local businesses. Services include commercial
loans, installment loans, real estate loans, and personal and business
deposit products.

         At June 30, 1999, Pacific had assets of approximately $105 million,
loans totaling approximately $63 million, deposits of approximately $86
million and shareholders' equity of approximately $10 million. For additional
information see "Information Concerning Pacific," "Pacific Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
and the consolidated financial statements of Pacific included elsewhere in
this Joint Proxy Statement/Prospectus.

SHAREHOLDER MEETINGS

         The Harbor Special Meeting of Shareholders will be held at 7:00 p.m.
on October 20, 1999 at Harbor's main office, 300 East Market Street,
Aberdeen, Washington. The Pacific Special Meeting of Shareholders will be
held at 7:00 p.m. on October 20, 1999 at Bank of the Pacific's main office,
1007 South Pacific, Long Beach, Washington. The purpose of both the Harbor
Special Meeting and the Pacific Special Meeting is to vote to approve the
merger agreement providing for the merger of Pacific into and with Harbor,
with Harbor as the surviving corporation under the name Pacific Financial
Corporation.

         Shares of Pacific common stock are the only shares entitled to vote
at the Pacific Special Meeting and shares of Harbor common stock are the only
shares entitled to vote at the Harbor Special Meeting. September 15, 1999, is
the record date for the Pacific Special Meeting and the Harbor Special
Meeting (the "Record Date"). On the Record Date, there were [293,743] shares
of Pacific common stock outstanding and [258,381] shares of Harbor common
stock outstanding.

         The affirmative votes of two-thirds of the shares of Pacific common
stock outstanding on the Record Date and two-thirds of the shares of Harbor
common stock outstanding on the Record Date are required to approve the
merger agreement.

         As of the Record Date, Pacific's directors, executive officers and
their affiliates were entitled to vote [85,609] shares at the Pacific Special
Meeting, which represent approximately [30]% of the total number of
outstanding shares at that date. As of the Record Date, Harbor's directors,
executive officers

                                      2
<PAGE>

and their affiliates were entitled to vote [121,900] shares at the Harbor
Special Meeting, which represent approximately [47]% of the total number of
outstanding shares at that date.

         For additional information, see "Harbor Special Meeting of
Shareholders" and "Pacific Special Meeting of Shareholders."

WE RECOMMEND THAT YOU APPROVE THE MERGER

         THE BOARDS OF DIRECTORS OF BOTH PARTIES HAVE UNANIMOUSLY RECOMMENDED
THAT THEIR RESPECTIVE SHAREHOLDERS APPROVE THE MERGER AGREEMENT.

WHY THE PARTIES ARE PROPOSING THE MERGER

         Both parties share a belief in community banking, which emphasizes
responsiveness to local markets and the delivery of personalized services to
customers through local autonomous banks. The parties believe that the
proposed merger will create a more diversified, stronger company with
improved service to customers and greater competitiveness in the changing
banking environment. For a more complete discussion of the reasons that the
Boards of Directors of Harbor and Pacific approved the merger, see
"Background of and Reasons for the Merger."

MANAGEMENT AFTER THE MERGER

     After the merger, the Board of Directors of the Combined Corporation
will consist of five of the current directors of Harbor (Messrs. Forcum,
Malik, Westling, Woodland and Worrell), and four of the current directors of
Pacific (Messrs. Hagstrom, Hall, Long and Snyder ). The Officers of the
Combined Corporation will be Robert J. Worrell, Chief Executive Officer;
Dennis A. Long, President; Wayne D. Gale, Vice President; Patricia C. Nelson,
Vice President; John Van Dijk, Treasurer; and Janice M. Pearce, Secretary.
See "The Merger -Managment of the Combined Corporation."

BANK SUBSIDIARIES WILL CONTINUE THEIR SEPARATE OPERATIONS

         The Bank of Grays Harbor, the sole bank subsidiary of Harbor, and
Bank of the Pacific, the sole bank subsidiary of Pacific, will continue to
exist and operate separately after the merger. (The Bank of Grays Harbor and
Bank of the Pacific are sometimes referred to as the "Banks.") The Boards of
Directors of the Banks are expected to consist of their current members,
except that Mr. Worrell and Mr. Long will both be members of the Board of
each of the Banks. See "The Merger - Separate Existence of Bank Subsidiaries
to Continue."

THE COMBINED CORPORATION WILL HAVE AMENDED ARTICLES OF INCORPORATION AND
BYLAWS

         At the effective time of the merger, the Articles of Incorporation
of Harbor will be amended and restated, and will become the Amended and
Restated Articles of Incorporation of the Combined Corporation, a copy of
which is included as Exhibit 1 to the merger agreement attached hereto as
Appendix 1. The Combined Corporation Articles will authorize 5,000,000 shares
of Combined Corporation common stock. The Bylaws of Harbor also will be
amended and restated at the effective time of the merger, and will become the
Combined Corporation Bylaws, a copy of which is included as Exhibit 2 to the
merger agreement attached hereto as Appendix 1. The Combined Corporation
Bylaws will provide, among other things, for specific procedures regarding
the nomination and election of directors, certain committees of the Board of
Directors, and management of the Combined Corporation. For a detailed
description of these and other provisions of the Combined Corporation
Articles and Bylaws, see "Description of Capital Stock of the Combined
Corporation," "Amended and Restated

                                      3
<PAGE>

Articles of Incorporation and Bylaws of the Combined Corporation" and
"Comparison of Certain Rights of Holders of Common Stock of Harbor, Pacific
and the Combined Corporation."

THERE ARE CONDITIONS TO THE CLOSING OF THE MERGER

         To complete the merger, Harbor and Pacific must satisfy a number of
conditions in addition to approval by Harbor and Pacific shareholders. Such
conditions include:

- -    receipt of all necessary material approvals of the merger by governmental
     regulatory agencies, including the Board of Governors of the Federal
     Reserve System ("Federal Reserve Board");

- -    receipt by each party of a favorable tax opinion from Graham & Dunn PC;

- -    receipt of letters from Knight Vale & Gregory Inc., P.S. to the effect that
     the merger qualifies for pooling-of-interests accounting treatment;

- -    the continuing accuracy of the representations and warranties of each
     party; and

- -    the performance of specified obligations by each party.

     Harbor has filed an application for approval of the merger with the
Federal Reserve Board. See "The Merger - Regulatory Approvals."

         Additionally, either Harbor or Pacific may terminate the merger
agreement if specified conditions applicable to the other party are not
satisfied. Some of these conditions may be waived by the company entitled to
assert the condition. For a more complete discussion of the conditions to the
completion of the merger, see "The Merger - Conditions to the Merger."

HARBOR AND PACIFIC MAY NOT SOLICIT OTHER MERGER OR ACQUISITION PROPOSALS

         The merger agreement provides that Harbor, Pacific or their
subsidiaries may not solicit or encourage any proposals or offers with
respect to a merger, acquisition, purchase of all of that company's assets or
similar transaction, except under certain circumstances. If one of the
parties violates this provision and such a transaction occurs before June 30,
2000, that party will be required to pay $1,000,000 to the other party. For a
more complete discussion of these provisions, see "The Merger - No
Solicitation."

THE MERGER AGREEMENT CAN BE AMENDED OR TERMINATED

         The merger agreement may be amended at any time prior to the closing
if both the Harbor and Pacific Boards of Directors approve the amendment.
However, after the merger agreement is approved by Harbor and Pacific
shareholders, no amendment may change the amount or kind of consideration
that shareholders will receive, or change the tax consequences of the merger
to shareholders unless the change is approved by the shareholders of Harbor
and Pacific.

         The merger agreement may be terminated, and the merger abandoned, at
any time, including after approval by the shareholders if both the Harbor and
Pacific Boards of Directors agree to do so. Also, in certain circumstances
either one of Harbor's or Pacific's Board of Directors may terminate the
merger agreement, without the other Board's consent. If the merger agreement
is terminated due to a breach of the agreement by one of the parties, that
party may be required to pay a $250,000 termination fee to the

                                      4
<PAGE>

other party. For a description of the various circumstances under which the
merger agreement may be amended or terminated, see "The Merger - Waiver of
Conditions; Amendment or Termination of the Merger Agreement."

SOME OFFICERS AND DIRECTORS HAVE INTERESTS IN THE MERGER THAT ARE DIFFERENT
FROM OR IN ADDITION TO THEIR INTEREST AS SHAREHOLDERS

         Certain members of Harbor's and Pacific's management have interests
in the merger that are different from, or in addition to, their interests as
Harbor and Pacific shareholders. These interests exist because of employment
agreements that such persons have entered into, and because of
indemnification provisions in the merger agreement. See `The Merger -
Interests of Certain Persons in the Merger."



                                      5
<PAGE>

                      STOCK PRICE AND DIVIDEND INFORMATION

HARBOR

         No broker makes a market in Harbor common stock, and trading has not
otherwise been extensive. The trades that have occurred cannot be
characterized as amounting to an established public trading market. Harbor
common stock is traded by individuals on a personal basis and is not listed
on any exchange or traded on the over-the-counter market, and the prices
reported reflect only the transactions known to management. Because only
limited information is available, the following data may not accurately
reflect the actual market value of Harbor common stock. The following data
includes trades between individual investors, as reported to Harbor as its
own transfer agent.

<TABLE>
<CAPTION>

                                                                HARBOR COMMON
                                           NUMBER OF SHARES      STOCK PRICES
                                             REPORTED AS       ----------------
                                                TRADED         HIGH         LOW
                                                ------         ----         ---
<S>                                             <C>        <C>         <C>
1997
First quarter............................            465      $72.00      $72.00
Second quarter...........................            520       75.00       72.00
Third quarter............................          1,730       85.00       82.50
Fourth quarter...........................            112       85.00       85.00

1998
First quarter............................          4,422     $115.00      $85.00
Second quarter...........................            663      125.00      100.00
Third quarter............................              0         ---         ---
Fourth quarter...........................            300      125.00      120.00

1999
First quarter............................          1,195     $130.00     $120.00
Second quarter...........................          3,581      135.00      130.00
Third quarter (through August 31, 1999)..              0         ---         ---
</TABLE>

     As of June 30, 1999, there were approximately 381 stockholders of record of
Harbor common stock.

     Dividends were declared on Harbor common stock in December 1998, 1997 and
1996 in the amounts per share of $3.75, $3.00 and $2.50, respectively. No
dividend has been declared to date in 1999. For a discussion of certain
limitations on Harbor's ability to pay dividends in 1999, see "The Merger -
Conduct Pending the Merger."

PACIFIC

         No broker makes a market in Pacific common stock, and trading has
not otherwise been extensive. The trades that have occurred cannot be
characterized as amounting to an established public trading market. Pacific
common stock is traded by individuals on a personal basis and is not listed
on any exchange or traded on the over-the-counter market, and the prices
reported reflect only the transactions known to management. Because only
limited information is available, the following data may not accurately
reflect the actual market value of Pacific common stock. The following data
includes trades between individual investors, as reported to Pacific as its
own transfer agent.

                                      6
<PAGE>

<TABLE>
<CAPTION>

                                                                               PACIFIC COMMON
                                                          NUMBER OF SHARES      STOCK PRICES
                                                            REPORTED AS       ----------------
                                                               TRADED         HIGH         LOW
                                                               ------         ----         ---
  <S>                                                         <C>           <C>         <C>
     1997
     First quarter.................................               128          65.00        65.00
     Second quarter................................               310          65.00        65.00
     Third quarter.................................                 0            ---          ---
     Fourth quarter................................               476          65.00        65.00

     1998
     First quarter.................................             2,157          65.00        65.00
     Second quarter................................               949          80.00        65.00
     Third quarter.................................               820          80.00        65.00
     Fourth quarter................................              2343          85.00        85.00

     1999
     First quarter.................................               250          80.00        80.00
     Second quarter................................             1,539          85.00        85.00
     Third quarter (through August 31, 1999).......             2,000          85.00        82.50
</TABLE>

     As of June 30, 1999, there were approximately 401 stockholders of record of
Pacific common stock.

     Dividends were paid on Pacific common stock in November 1998, 1997 and 1996
in the amounts per share of $4.80, $4.60 and $4.30, respectively. No dividend
has been declared to date in 1999. For a discussion of certain limitations on
Pacific's ability to pay dividends in 1999, see "The Merger - Conduct Pending
the Merger."

COMBINED CORPORATION

     It is the current intention of the Board of Directors of the Combined
Corporation to declare per share dividends on the Combined Corporation's
common stock in an amount at least equivalent to Pacific's current per share
dividend. Stockholders should note that no dividends have been declared and
that future dividends will be determined by the Combined Corporation's Board
of Directors in light of the growth plans, earnings and financial condition
of the Combined Corporation and its subsidiaries and other factors, including
applicable governmental regulations and policies. See "Bank Supervision and
Regulation -The Banks - Dividends."

                                      7
<PAGE>

           SELECTED HISTORICAL AND UNAUDITED PRO FORMA FINANCIAL DATA

HARBOR SELECTED HISTORICAL FINANCIAL DATA

         The selected financial data presented below for years ended December
31, 1994 through 1998 are derived from the consolidated financial statements
of Harbor, which have been audited by Knight, Vale & Gregory, Inc. P.S.,
independent auditors. The selected financial data of Harbor as of and for the
six months ended June 30, 1999 and 1998 have been derived from the unaudited
consolidated financial statements of Harbor and, in the opinion of Harbor's
management, include all adjustments necessary to present fairly Harbor's
results of operations for the periods then ended and the financial position
of Harbor as of those dates. The results of operations for the six months
ended June 30, 1999 are not necessarily indicative of the results to be
achieved for the remainder of 1999. The selected financial data should be
read in conjunction with the consolidated financial statements and related
notes thereto included elsewhere in this proxy statement/prospectus and
"Harbor Management's Discussion and Analysis of Financial Condition and
Results of Operations."

<TABLE>
<CAPTION>

                                  SIX MONTHS ENDED
                                      JUNE 30,                              YEAR ENDED DECEMBER 31,
                                  ----------------         ----------------------------------------------------------
                                  1999        1998         1998          1997         1996         1995          1994
                                  ----        ----         ----          ----         ----         ----          ----
                                                               (DOLLARS IN THOUSANDS)
<S>                           <C>         <C>         <C>           <C>          <C>          <C>           <C>
OPERATIONS DATA
Net interest income             $   3,147   $   3,046   $   6,273     $   5,842    $   5,041    $   4,976     $   4,473
Provision for loan losses               0           0           0            70          100          160           240
Noninterest income                    302         307         644           588          668          662           800
Noninterest expense                 1,938       1,901       3,917         3,503        3,163        3,032         2,939
Provision for income taxes            504         457         927           919          768          777           658
Net income                          1,007         995       2,073         1,938        1,678        1,669         1,436
NET INCOME PER SHARE
Basic                           $    3.90   $    3.86   $    8.03     $    7.57    $    6.58    $    6.60     $    5.88
Diluted                              3.79        3.77        7.84          7.48         6.49         6.33          5.76

Dividends paid                  $     ---   $     ---   $     969     $     774    $     637    $     573     $     438
Dividends paid ratio                    0%          0%         47%           40%          38%          34%           31%

PERFORMANCE RATIOS
Net interest margin                  4.65%       5.19%       5.09%         5.59%        5.26%        5.56%         5.62%
Efficiency ratio                    56.19%      56.70%      56.63%        54.48%       55.40%       53.78%        55.74%
Return on average assets             1.51%       1.72%       1.68%         1.85%        1.75%        1.87%         1.81%
Return on average equity            16.80%      18.32%      17.93%        18.79%       18.47%       21.08%        21.45%

BALANCE SHEET DATA
Total assets                    $ 132,815   $ 125,805   $ 135,285     $ 111,784    $ 105,102    $  94,288     $  81,863
Loans, net                         84,142      83,267      80,408        79,792       76,420       68,203        62,016
Total deposits                    119,324     113,648     121,736        99,789       94,545       84,854        74,081
FHLB advances                           0           0           0             0            0            0             0
Shareholders' equity               12,531      11,603      11,779        10,590        9,401        8,331         6,976
Book value per share                48.50       44.99       45.59         41.07        36.87        32.73         27.88
Equity to assets ratio               9.43%       9.22%       8.71%         9.47%        8.94%        8.84%         8.52%


                                      8
<PAGE>

<CAPTION>

                                  SIX MONTHS ENDED
                                      JUNE 30,                              YEAR ENDED DECEMBER 31,
                                  ----------------         ----------------------------------------------------------
                                  1999        1998         1998          1997         1996         1995          1994
                                  ----        ----         ----          ----         ----         ----          ----
                                                               (DOLLARS IN THOUSANDS)
<S>                           <C>         <C>         <C>           <C>          <C>          <C>           <C>
ASSET QUALITY RATIOS
Nonperforming loans to loans         0.00%       0.33%       0.00%         0.17%        0.00%        0.22%         0.04%
Allowance for loan losses to
     total loans                     1.36%       1.37%       1.41%         1.40%        1.41%        1.39%         1.34%
Allowance for loan losses to
     nonperforming loans               --%     418.38%         --%       823.91%          --%      640.67%     3,376.00%
Nonperforming assets to total
     assets                          0.00%       0.22%       0.00%         0.12%        0.00%        0.16%         0.03%

OTHER DATA
Number of banking offices               5           5           5             4            4            4             4
Number of full time
     equivalent employees              47          48          47            50           42           42            41

</TABLE>



                                      9
<PAGE>

PACIFIC SELECTED HISTORICAL FINANCIAL DATA

         The selected financial data presented below for years ended December
31, 1994 through 1998 are derived from the consolidated financial statements
of Pacific, which have been audited by Knight, Vale & Gregory, Inc. P.S.,
independent auditors. The selected financial data of Pacific as of and for
the six months ended June 30, 1999 and 1998 have been derived from the
unaudited consolidated financial statements of Pacific and, in the opinion of
Pacific's management, include all adjustments necessary to present fairly
Pacific's results of operations for the periods then ended and the financial
position of Pacific as of those dates. The results of operations for the six
months ended June 30, 1999 are not necessarily indicative of the results to
be achieved for the remainder of 1999. The selected financial data should be
read in conjunction with the consolidated financial statements and related
notes thereto included elsewhere in this proxy statement/prospectus and
"Pacific Management's Discussion and Analysis of Financial Condition and
Results of Operations."

<TABLE>
<CAPTION>

                                   SIX MONTHS ENDED
                                       JUNE 30,                                YEAR ENDED DECEMBER 31,
                                   ------------------          --------------------------------------------------------
                                   1999          1998          1998         1997          1996         1995        1994
                                   ----          ----          ----         ----          ----         ----        ----
                                                                (DOLLARS IN THOUSANDS)
<S>                          <C>           <C>          <C>           <C>           <C>          <C>          <C>
OPERATIONS DATA
Net interest income             $   2,413     $   2,358    $   4,827     $   4,850     $   4,776    $   4,589    $  4,193
Provision for loan losses               0            60          110            72            72           72          72
Noninterest income                    339           326          637           561           404          397         375
Noninterest expense                 1,475         1,365        2,770         2,685         2,412        2,439       2,409
Provision for income taxes            344           320          663           724           725          639         512
Net income                            933           939        1,921         1,930         1,971        1,836       1,575
NET INCOME PER SHARE
Basic                           $    3.18     $    3.21    $    6.57     $    6.60     $    6.74    $    6.28    $    5.39
Diluted                              3.16          3.19         6.54          6.59          6.74         6.28         5.39

Dividends paid                  $     ---     $     ---    $   1,410     $   1,344     $   1,257    $   1,183    $   1,111
Dividends paid ratio                    0%            0%          73%           70%           64%          64%          71%

PERFORMANCE RATIOS
Net interest margin                  5.12%         5.26%        5.26%         5.77%         6.06%        6.23%        6.20%
Efficiency ratio                    53.60%        50.86%       50.70%        49.62%        46.56%       48.92%       52.74%
Return on average assets             1.85%         1.97%        1.95%         2.15%         2.38%        2.37%        2.20%
Return on average equity            19.11%        19.84%       19.33%        20.71%        23.27%       24.08%       22.28%

BALANCE SHEET DATA
Total assets                    $ 105,760     $  97,286    $ 101,079     $  96,767     $  86,400    $   9,518    $  73,495
Loans, net                         62,096        62,408       65,008        61,988        59,415       51,986       49,622
Total deposits                     86,053        82,798       88,914        78,937        76,152       70,165       64,304
Short-term borrowings               9,050         3,720           86         6,625           172           33        1,150
Shareholders' equity                9,981        10,021        9,706         9,067         8,428        7,757        6,742
Book value per share                33.98         34.29        33.04         31.03         28.84        26.54        23.07
Equity to assets ratio               9.44%        10.30%        9.60%         9.37%         9.75%        9.76%        9.17%


                                      10
<PAGE>

<CAPTION>

                                   SIX MONTHS ENDED
                                        JUNE 30,                                YEAR ENDED DECEMBER 31,
                                   ------------------         ----------------------------------------------------------
                                   1999          1998         1998          1997         1996          1995         1994
                                   ----          ----         ----          ----         ----          ----         ----
                                                               (DOLLARS IN THOUSANDS)
<S>                           <C>         <C>         <C>           <C>          <C>          <C>           <C>
ASSET QUALITY RATIOS
Nonperforming loans to loans
                                    0.05%         0.50%        0.02%         0.45%         0.09%        0.30%        0.00%
Allowance for loan losses to
     total loans                    1.24%         1.07%        1.09%         1.27%         1.22%        1.26%        1.17%
Allowance for loan losses to
     nonperforming loans         2443.75%       214.52%     4780.00%       281.69%      1334.55%      414.38%         N/A
Nonperforming assets to
     total assets                   0.18%         0.32%        0.14%         0.32%         0.06%        0.20%        0.00%

OTHER DATA
Number of banking offices              5             5            5             5             5            5            5
Number of full time
     equivalent employees             37            37           36            35            36           35           35

</TABLE>


                                      11
<PAGE>

UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS AND SELECTED FINANCIAL DATA

         The following unaudited pro forma combined financial statements give
effect to the merger on a pooling-of-interests basis. The unaudited pro forma
combined balance sheet assumes that the merger took place on June 30, 1999.
The unaudited pro forma combined statements of income assume the merger was
consummated as of the beginning of the first period presented.

         The unaudited pro forma combined financial statements should be read
in conjunction with the historical financial statements and the related notes
thereto of Harbor and Pacific included in this Joint Proxy
Statement/Prospectus.

         The unaudited pro forma combined statements are not necessarily
indicative of operating results or financial position which would have
occurred had the merger become effective prior to the period indicated or
that will occur upon consummation of the merger.


                                      12
<PAGE>


             HARBOR BANCORP, INC. AND PACIFIC FINANCIAL CORPORATION
                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                               AS OF JUNE 30, 1999

<TABLE>
<CAPTION>

                                                                                                          PRO FORMA
                                                                                          PRO FORMA        COMBINED
                                                       HARBOR            PACIFIC       ADJUSTMENTS(1)    CORPORATION
                                                       ------            -------       --------------    -----------

                                                                        (DOLLARS IN THOUSANDS)
<S>                                            <C>                <C>                 <C>            <C>
ASSETS
Cash and due from banks                           $       6,292      $       2,588                       $      8,880
Interest-bearing deposits                                   627                ---                                627
Investment securities:
     Held to maturity                                       ---              1,626                              1,626
     Available for sale                                  32,579             34,255                             66,834
        Total investment securities                      32,579             35,881                             68,460

Federal funds sold                                        4,878                ---                              4,878
Loans                                                    85,290             62,878                            148,168
    Allowance for loan losses                             1,148                782                              1,930
    Loans, net                                           84,142             62,096                            146,238
Premises and equipment                                    2,267              1,277                              3,544
Foreclosed real estate                                                         162                                162
Accrued interest receivable                               1,238              1,007                              2,245
Other assets                                                792              2,749                              3,541

   TOTAL ASSETS                                   $     132,815      $     105,760                       $    238,575

LIABILITIES
Deposits
   Noninterest-bearing                            $      19,335      $      12,621                       $     31,956
   Interest-bearing                                      99,989             73,432                            173,421
     Total deposits                                     119,324             86,053                            205,377
Federal funds purchased and other borrowings
                                                            ---              9,050                              9,050
Accrued interest payable                                    247                257                                504
Other liabilities                                           713                419                              1,132

   TOTAL LIABILITIES                              $     120,284      $      95,779                       $    216,063

STOCKHOLDERS' EQUITY
   Common stock                                   $         259      $         294    $         (64)     $        489
   Surplus                                                5,518              5,390               64            10,972
   Undivided profits                                      6,878              4,718                             11,596
   Accumulated other comprehensive income                  (124)              (421)                              (545)
Total stockholders' equity                        $      12,531      $       9,981    $                  $     22,512

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        $     132,815      $     105,760    $                  $    238,575
- ---------------------------
</TABLE>
(1) Pro forma adjustment restates the Combined Corporation's capital accounts
to reflect the exchange of each share of Pacific common stock for 0.785
shares of Combined Corporation common stock.


                                      13
<PAGE>

             HARBOR BANCORP, INC. AND PACIFIC FINANCIAL CORPORATION
                UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                      SIX MONTHS ENDED JUNE 30,               YEAR ENDED DECEMBER 31,
                                      -------------------------        -------------------------------------
                                        1999            1998             1998            1997           1996
                                        ----            ----             ----            ----           ----
                                                               (DOLLARS IN THOUSANDS)
<S>                              <C>            <C>             <C>              <C>             <C>
INTEREST INCOME
Loans                              $      6,840    $      7,207    $     14,366     $     14,145    $     12,770
Securities held to maturity                  54              59             121              117             124
Securities available for sale             1,705           1,182           2,588            2,166           2,087
Deposits with banks and federal
  funds sold                                351             365             877              328             411
Total interest income                     8,950           8,813          17,952           16,756          15,392

INTEREST EXPENSE
Deposits                                  3,294           3,238           6,586            6,012           5,556
Other borrowings                             96             171             266               52              19
Total interest expense                    3,390           3,409           6,852            6,064           5,575

NET INTEREST INCOME                       5,560           5,404          11,100           10,692           9,817
Provision for credit losses                 ---              60             110              142             172
Net interest income after
   provision for credit losses            5,560           5,344          10,990           10,550           9,645

NONINTEREST INCOME
Service charges and other fees              386             377             685              638             615
Mortgage loan origination fees               32              10              35              ---             ---
Gain (loss) on sale of loans                 (3)             15              17               76              24
Gain on sales of securities
   available for sale                         7             ---               8                1             ---
Other operating income                      219             231             536              434             433
Total noninterest income                    641             633           1,281            1,149           1,072

NONINTEREST EXPENSE
Salaries and employee benefits            1,912           1,837           3,701            3,543           3,265
Occupancy and equipment                     321             318             634              567             535
Other                                     1,180           1,111           2,352            2,078           1,775
Total noninterest expense                 3,413           3,266           6,687            6,188           5,575

Income before income taxes                2,788           2,711           5,584            5,511           5,142
Provision for income taxes                  848             777           1,590            1,643           1,493
NET INCOME                         $      1,940    $      1,934    $      3,994     $      3,868    $      3,649

EARNINGS PER COMMON SHARE
Basic                              $       3.97    $       3.97    $       8.19     $       7.97    $       7.53
Diluted                                    3.90            3.91            8.07             7.91            7.49
</TABLE>



                                      14
<PAGE>


             HARBOR BANCORP, INC. AND PACIFIC FINANCIAL CORPORATION
              UNAUDITED PRO FORMA COMBINED SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

                                  SIX MONTHS                             YEARS ENDED DECEMBER 31,
                                 ENDED JUNE 30,      ------------------------------------------------------------------
                                ----------------
                                1999         1998        1998          1997         1996         1995         1994
                                ----         ----        ----          ----         ----         ----         ----
                                                              (DOLLARS IN THOUSANDS)
<S>                        <C>         <C>          <C>          <C>           <C>           <C>          <C>
OPERATIONS DATA
Net interest income           $  5,560    $   5,404    $  11,100    $  10,692     $   9,817     $  9,565     $  8,666
Provision for credit               ---           60          110          142           172          232          312
losses
Noninterest income                 641          633        1,281        1,149         1,072        1,059        1,175
Noninterest expense              3,413        3,266        6,687        6,188         5,575        5,471        5,348
Provision for income taxes         848          777        1,590        1,643         1,493        1,416        1,170
Net income                       1,940        1,934        3,994        3,868         3,649        3,505        3,011
Net income per share:
  Basic                           3.97         3.97         8.19         7.97          7.53         7.27         6.36
  Diluted                         3.90         3.91         8.07         7.91          7.49         7.24         6.29

Dividends paid                     ---          ---        2,379        2,118         1,895        1,756        1,549
Dividends paid ratio                 0%           0%          60%          55%           52%          50%          51%

PERFORMANCE RATIOS
Net interest margin               5.05%        5.45%        5.37%        5.90%         5.86%        6.13%        6.18%
Efficiency ratio                 55.04%       54.10%       54.01%       52.26%        51.20%       51.50%       54.34%
Return on average assets          1.65%        1.83%        1.80%        1.99%         2.04%        2.10%        1.99%
Return on average equity         17.78%       18.97%       18.57%       19.70%        20.79%       22.55%       21.88%

BALANCE SHEET DATA
Total assets                  $238,575     $223,091     $236,364     $208,551      $191,512       $173,806     $155,358
Loans, net                     146,238      145,675      145,416      141,780       135,835        120,189      111,638
Total deposits                 205,377      196,446      210,650      178,726        170,69        155,019      138,385
Short-term borrowings            9,050        3,720           86        6,625           172             33        1,150
Shareholders' equity            22,512       21,625       21,485       19,657        17,829         16,088       13,718
Book value per share          $  46.04     $  44.38     $  43.94     $  40.34      $  36.81       $  33.24     $  28.60
Equity to assets ratio            9.44%        9.69%        9.09%        9.43%         9.31%          9.26%        8.83%

ASSET QUALITY RATIOS
Nonperforming loans to
  loans                           0.02%        0.39%        0.01%        0.29%         0.04%          0.25%        0.02%
Allowance for loan losses
  to total loans                  1.30%        1.22%        1.27%        1.35%         1.33%          1.33%        1.27%
Allowance for loan losses
  to nonperforming loans       6031.25%      309.79%    12426.67%      459.00%      3316.36%        523.87%     5728.00%
Nonperforming assets to
  total assets                    0.08%        0.38%        0.06%        0.22%         0.03%          0.18%        0.02%

OTHER DATA
Number of banking offices           10           10           10            9             9              9            9
Number of full-time
  equivalent employees              84           85           83           85            78             77           76
</TABLE>


                                      15
<PAGE>

                        EQUIVALENT PER COMMON SHARE DATA

         The following table presents unaudited selected per common share
data for Harbor on a historical and pro forma combined basis and for Pacific,
on a historical and pro forma equivalent basis, after giving effect to the
merger using the pooling-of-interests method of accounting. For a description
of the pooling-of-interests method of accounting with respect to the merger,
see "The Merger - Accounting Treatment of the Merger." The pro forma combined
financial data are not necessarily indicative of actual or future operating
results or the financial position that would have occurred had the merger
become effective prior to the period indicated or that will occur upon
consummation of the merger. This data should be read in conjunction with the
financial statements and other financial data with respect to Harbor and
Pacific included elsewhere in this Joint Proxy Statement/Prospectus or
incorporated by reference. See "The Merger - Basic Terms of the Merger."

<TABLE>
<CAPTION>

                                                                                         Pro Forma             Pro Forma
                                                                                          Combined            Equivalent
                                                    Harbor            Pacific          Corporation(2)         Pacific (3)
                                                    ------            -------          --------------         -----------
<S>                                                <C>               <C>                <C>                   <C>
BOOK VALUE AS OF (1)
   June 30, 1999                                     $48.50            $33.98             $46.04                $36.14

BASIC NET INCOME PER SHARE (4)
   Six months ended June 30, 1999                      3.90              3.18               3.97                  3.12
   Year ended December 31, 1998                        8.03              6.57               8.19                  6.43
   Year ended December 31, 1997                        7.57              6.60               7.97                  6.26

DILUTED NET INCOME PER SHARE (4)
   Six months ended June 30, 1999                      3.79              3.16               3.90                  3.06
   Year ended December 31, 1998                        7.84              6.54               8.07                  6.34
   Year ended December 31, 1997                        7.48              6.59               7.91                  6.21

CASH DIVIDENDS DECLARED (5)
   Six months ended June 30, 1999                       ---               ---                ---                   ---
   Year ended December 31, 1998                        3.75              4.80               4.86                  3.82
   Year ended December 31, 1997                        3.00              4.60               4.35                  3.41
- ----------------------
</TABLE>

(1)      Book value per share is calculated by dividing the total historical and
         pro forma shareholders' equity as of the date indicated by the actual
         historical and pro forma number of shares outstanding as of the same
         date.
(2)      The pro forma combined share data is computed based on the combined
         share data and accounts of Harbor and Pacific. Pacific share data has
         been adjusted to reflect an assumed exchange ratio of 0.785.
(3)      The pro forma equivalent share data for Pacific represents the pro
         forma combined amount described in Note 2 multiplied by an assumed
         exchange ratio of 0.785.
(4)      Net income per share is calculated by dividing total actual historical
         and pro forma combined net income for the periods presented by the
         actual historical and pro forma combined weighted average number of
         shares of common stock outstanding for the respective periods. Basic
         net income per share excludes dilution and is computed by dividing net
         income by the weighted average number of common shares outstanding for
         the period. Diluted net income per share reflects the potential
         dilution that could occur if common shares were issued pursuant to the
         exercise of options under Harbor's and Pacific's stock option plans.
(5)      For a discussion of the proposed dividend policy of the Combined
         Corporation, see "Stock Price and Dividend Information - Combined
         Corporation."


                                      16
<PAGE>

                     HARBOR SPECIAL MEETING OF SHAREHOLDERS

DATE, TIME AND PLACE

         The Harbor Special Meeting of Shareholders will be held on
Wednesday, October 20, 1999 at 7:00 p.m., local time, at Harbor's main
office, 300 East Market Street, Aberdeen, Washington. This Joint Proxy
Statement/Prospectus is being sent to holders of Harbor common stock and is
accompanied by a form of proxy which is being solicited by the Harbor Board
of Directors for use at the Special Meeting and any adjournments or
postponements thereof.

PURPOSE OF THE MEETING

         The purpose of the Harbor Special Meeting is to (1) consider and
vote upon a proposal to approve the merger agreement described in this Joint
Proxy Statement/Prospectus, providing for, among other things, the merger of
Pacific with and into Harbor, with the Combined Corporation resulting from
the merger to be named "Pacific Financial Corporation," and the conversion of
shares of Pacific common stock into shares of common stock of the Combined
Corporation, and (2) act upon any other matters which may properly come
before the Harbor Special Meeting. Approval of the merger agreement by the
shareholders of Harbor and Pacific will constitute approval of Amended
Articles of Incorporation and Amended Bylaws of the Combined Corporation and
approval of the election of directors of the Combined Corporation.

SHARES OUTSTANDING AND ENTITLED TO VOTE; RECORD DATE

         The Harbor Board has fixed the close of business on September 15,
1999, as the Record Date for determining the holders of shares of Harbor
common stock entitled to notice of and to vote at the Special Meeting. Only
those holders of shares of Harbor common stock of record on the Record Date
will be entitled to notice of and to vote at the Harbor Special Meeting. At
the close of business on the Record Date, there were [258,381] shares of
Harbor common stock outstanding and entitled to vote at the Special Meeting
held by approximately [378] holders of record. Holders of record of Harbor
common stock on the Record Date are entitled to one vote per share, and are
also entitled to exercise dissenters' rights if certain procedures are
followed. See "The Merger - Dissenters' Rights of Appraisal" and Appendix 4.

VOTE REQUIRED

         The affirmative vote of two-thirds (2/3) of all shares of Harbor
common stock outstanding on the Record Date is required to approve the merger
agreement. Harbor's shareholders are entitled to one vote for each share of
common stock held. The presence of a majority of the outstanding shares of
Harbor common stock in person or by proxy is necessary to constitute a quorum
of shareholders for the Special Meeting. For this purpose, abstentions and
broker nonvotes (i.e., proxies from brokers or nominees indicating that such
person has not received instructions from the beneficial owners or other
persons entitled to vote shares as to a matter with respect to which the
broker or nominees do not have discretionary power to vote) are counted in
determining the shares present at a meeting. For voting purposes, only shares
affirmatively voted "for" the approval of the merger agreement, and neither
abstentions nor broker nonvotes, will be counted as favorable votes in
determining whether the merger agreement is approved by the holders of Harbor
common stock. As a consequence, abstentions and broker nonvotes will have the
same effect as votes against approval of the merger agreement.

                                      17
<PAGE>

         At the Record Date, the directors and executive officers of Harbor
and their affiliates owned and were entitled to vote an aggregate of [121,900]
shares of Harbor common stock, which represents approximately [47%] of the
shares entitled to be voted at the Harbor Special Meeting. Each Harbor
director has agreed to vote all shares of Harbor common stock held or
controlled by him in favor of approval of the merger agreement.

VOTING, SOLICITATION, AND REVOCATION OF PROXIES

         Holders of Harbor common stock may vote either in person or by
properly executed proxy. Shares of Harbor common stock represented by a
properly executed proxy received prior to or at the Harbor Special Meeting
will, unless the proxy is revoked, be voted in accordance with the
instructions indicated on the proxy. If no instructions are indicated on a
properly executed proxy, the shares covered thereby will be voted FOR the
proposal to approve the merger agreement. FAILURE TO RETURN THE PROXY CARD OR
TO VOTE IN PERSON AT THE HARBOR SPECIAL MEETING WILL HAVE THE EFFECT OF A
VOTE CAST AGAINST THE MERGER AGREEMENT. If any other matters are properly
presented at the Harbor Special Meeting for consideration, including, among
other things, a motion to adjourn the Harbor Special Meeting to another time
and/or place, (including, without limitation, for the purpose of soliciting
additional proxies), the persons named in the proxy will have discretion to
vote on these matters in accordance with their best judgement; provided,
however, that no proxy which is voted against the proposal to approve the
merger agreement will be voted in favor of an adjournment or postponement. A
proxy marked ABSTAIN with respect to the proposal to approve the merger
agreement may be voted in favor of a proposal to adjourn or postpone the
Harbor Special Meeting in the discretion of the persons named in the proxy.
As of the date hereof, the Harbor Board knows of no such other matters.

         Any proxy given pursuant to this solicitation or otherwise may be
revoked by the person giving it at any time before it is voted by (1)
delivering to Janice M. Pearce, Harbor's Secretary, at 300 East Market
Street, Aberdeen, Washington 98520-5244 (telephone 360-533-8870), on or
before the taking of the vote at the Special Meeting, (a) a written notice of
revocation bearing a later date than the proxy or (b) a later dated proxy
relating to the same shares of Harbor common stock, or by (2) attending the
Special Meeting and voting in person. Attendance at the Harbor Special
Meeting will not in itself constitute revocation of a proxy.

         The proxy for the Harbor Special Meeting is being solicited on
behalf of the Harbor Board. The expense of soliciting proxies for the Harbor
Special Meeting will be borne by Harbor. All costs and expenses incurred in
connection with the merger agreement and the transactions contemplated
thereby are to be paid by the party incurring those expenses. Proxies will be
solicited principally by mail, but may also be solicited by the directors,
officers, and other employees of Harbor in person or by telephone, facsimile
or other means of communication. The directors, officers, and employees will
receive no compensation therefor in addition to their regular compensation,
but may be reimbursed for out-of-pocket expenses in connection with the
solicitation. Brokers and others who hold Harbor common stock on behalf of
another will be asked to forward proxy material and related documents to the
beneficial owners of the stock, and Harbor will reimburse them for their
expenses in doing so.

                                      18
<PAGE>

                     PACIFIC SPECIAL MEETING OF SHAREHOLDERS

DATE, TIME AND PLACE

         The Pacific Special Meeting of Shareholders will be held on
Wednesday, October 20, 1999 at 7:00 p.m., local time, at Bank of the
Pacific's main office, 1007 South Pacific, Long Beach, Washington. This Joint
Proxy Statement/Prospectus is being sent to holders of Pacific common stock
and is accompanied by a form of proxy which is being solicited by the Pacific
Board of Directors for use at the Special Meeting and any adjournments or
postponements thereof.

PURPOSE

         The purpose of the Special Meeting is (1) to consider and vote upon
approval of the merger agreement described in this Joint Proxy
Statement/Prospectus, providing for, among other things, the merger of
Pacific with and into Harbor, with the Combined Corporation resulting from
the merger to be named "Pacific Financial Corporation," and the conversion of
shares of Pacific common stock into shares of common stock of the Combined
Corporation; and (2) to act upon any matters which may properly come before
the Special Meeting. Approval of the merger agreement by the shareholders of
Pacific and Harbor will constitute approval of Amended Articles of
Incorporation and Amended Bylaws of the Combined Corporation and approval of
the election of directors of the Combined Corporation.

SHARES OUTSTANDING AND ENTITLED TO VOTE; RECORD DATE

         The Pacific Board has fixed the close of business on September 15,
1999, as the record date for determining the holders of shares of Pacific
common stock entitled to vote at the Special Meeting (the "Record Date").
Only those holders of record of shares of Pacific common stock on the Record
Date will be entitled to notice of and to vote at the Pacific Special
Meeting. At the close of business on the Record Date, there were [293,743]
shares of Pacific common stock issued and outstanding held by approximately
[401] holders of record. Holders of record of Pacific common stock on the
Record Date are entitled to one vote per share, and are also entitled to
exercise dissenters' rights if certain procedures are followed. See "The
Merger - Dissenters' Rights of Appraisal" and Appendix 4.

VOTE REQUIRED

         The affirmative vote of two-thirds (2/3) of all shares of Pacific
common stock outstanding on the Record Date is required to approve the merger
agreement. Pacific's shareholders are entitled to one vote for each share of
common stock held. The presence of a majority of the outstanding shares of
Pacific common stock in person or by proxy is necessary to constitute a
quorum of shareholders for the Special Meeting. For this purpose, abstentions
and broker nonvotes (i.e., proxies from brokers or nominees indicating that
such person has not received instructions from the beneficial owners or other
persons entitled to vote shares as to a matter with respect to which the
broker or nominees do not have discretionary power to vote) are counted in
determining the shares present at a meeting. For voting purposes, only shares
affirmatively voted "for" the approval of the merger agreement, and neither
abstentions nor broker nonvotes, will be counted as favorable votes in
determining whether the merger agreement is approved by the holders of
Pacific common stock. As a consequence, abstentions and broker nonvotes will
have the same effect as votes against approval of the merger agreement.

         At the Record Date, Pacific's directors and executive officers and
their affiliates owned and were entitled to vote [85,609] shares at the
Special Meeting, which represents approximately [30]% of the

                                      19
<PAGE>

outstanding shares of Pacific common stock. Each Pacific director has agreed
to vote all shares of Pacific common stock held or controlled by him in favor
of approval of the merger agreement.

VOTING, SOLICITATION AND REVOCATION OF PROXIES

         Holders of Pacific common stock may vote either in person or by
properly executed proxy. Shares of Pacific common stock represented by a
properly executed proxy received prior to or at the Pacific Special Meeting
will, unless the proxy is revoked, be voted in accordance with the
instructions indicated on the proxy. If no instructions are indicated on a
properly executed proxy, the shares covered thereby will be voted FOR the
proposal to approve the merger agreement. FAILURE TO RETURN THE PROXY CARD OR
TO VOTE IN PERSON AT THE PACIFIC SPECIAL MEETING WILL HAVE THE EFFECT OF A
VOTE CAST AGAINST THE MERGER AGREEMENT. If any other matters are properly
presented at the Pacific Special Meeting for consideration, including, among
other things, a motion to adjourn the Pacific Special Meeting to another time
and/or place, (including, without limitation, for the purpose of soliciting
additional proxies), the persons named in the proxy will have discretion to
vote on these matters in accordance with their best judgement; provided,
however, that no proxy which is voted against the proposal to approve the
merger agreement will be voted in favor of an adjournment or postponement. A
proxy marked ABSTAIN with respect to the proposal to approve the merger
agreement may be voted in favor of a proposal to adjourn or postpone the
Pacific Special Meeting in the discretion of the persons named in the proxy.
As of the date hereof, the Pacific Board knows of no such other matters.

         Any proxy given pursuant to this solicitation or otherwise may be
revoked by the person giving it at any time before it is voted by (1)
delivering to Barbara Gramps, Pacific's Secretary, at 1007 South Pacific,
Long Beach, Washington 98631 (telephone 360-642-3749), on or before the
taking of the vote at the Special Meeting, (a) a written notice of revocation
bearing a later date than the proxy or (b) a later dated proxy relating to
the same shares of Pacific common stock, or by (2) attending the Special
Meeting and voting in person. Attendance at the Pacific Special Meeting will
not in itself constitute revocation of a proxy.

         The proxy for the Pacific Special Meeting is being solicited on
behalf of the Pacific Board. The expense of soliciting proxies for the
Pacific Special Meeting will be borne by Pacific. All costs and expenses
incurred in connection with the merger agreement and the transactions
contemplated thereby are to be paid by the party incurring those expenses.
Proxies will be solicited principally by mail, but may also be solicited by
the directors, officers, and other employees of Pacific in person or by
telephone, facsimile or other means of communication. The directors,
officers, and employees will receive no compensation therefor in addition to
their regular compensation, but may be reimbursed for out-of-pocket expenses
in connection with the solicitation. Brokers and others who hold Pacific
common stock on behalf of another will be asked to forward proxy material and
related documents to the beneficial owners of the stock, and Pacific will
reimburse them for their expenses in doing so.

                    BACKGROUND OF AND REASONS FOR THE MERGER

BACKGROUND OF THE MERGER

         Harbor and Pacific are each well-established community banks, dating
back to 1979 and 1971, respectively. As is common in the banking industry,
particularly in recent years, Harbor and Pacific have discussed from time to
time business combinations and other strategic alliances with other
community-oriented banks, including each other.

                                      20
<PAGE>

         In early 1998, Harbor and Pacific held informal and preliminary
discussions about the benefits of a merger of equals of the two companies.
These discussions ended early in the summer of 1998, and subsequently Harbor
entered into an agreement to merge with Heritage Financial Corporation. That
agreement was terminated prior to consummation in December 1998.

         Discussions between Harbor and Pacific were renewed in 1999.
Realizing that there was a commonality of philosophy and approach between the
two companies, the Chief Executive Officers of Harbor and Pacific agreed that
they should renew their efforts towards a merger of equals. The Board of
Directors of each company concurred, and certain directors and senior
management of the parties held a series of meetings to pursue the matter.

         The implications of the potential merger were reviewed in depth with
the Boards of Directors of Harbor and Pacific at Board meetings in March
1999, and both Boards unanimously decided to proceed with merger
negotiations. Professional advisors were engaged, and management and certain
Board members of each party met several times to discuss specific terms of
the proposed transaction, including the exchange ratio and the composition of
the management team and board of directors of the combined company.

         On May 11, 1999 and May 15, 1999 respectively, the Board of
Directors of Harbor and Pacific met independently and each approved
proceeding with formal negotiations towards a definitive merger agreement.
After the due diligence reviews, final negotiations and consultation with
legal counsel and financial advisors, on June 9, 1999, the Board of Directors
of Harbor and Pacific met independently and unanimously approved the merger
agreement.

REASONS FOR THE MERGER

         In considering their decision to proceed with the merger, the Boards
of Directors of Harbor and Pacific each consulted with the management of
their respective companies as well as their legal, accounting and financial
advisors. The decision to approve the merger was based upon a number of
factors, including the following:

         1. The parties determined that the merger would best advance their
strategic plans by combining management philosophies, similar corporate
cultures and financial and business strategies. The parties' respective
contributions to the financial performance of the combined company are
generally similar. The banks serve contiguous but not overlapping markets,
and the businesses and communities served by each bank are similar. The
product lines, operating policies and business practices of both banks are
compatible.

         2. The parties believe that the merger will create a stronger
combined company with greater size, flexibility, breadth of services,
efficiency, capital strength and profitability than either company could
achieve on a stand-alone basis. The larger capital base of the combined
company would provide an increased lending limit with resulting increased
opportunities to grow the loan portfolios of each bank. Similarly, the larger
size of the combined company should enhance its ability to invest in
technology to better meet the needs of customers and operate more
efficiently. In addition, the merger would enhance opportunities for growth
and acquisitions, as a result of the larger capitalization of the combined
corporation and anticipated improved liquidity of its stock. It is also
expected that the merger will result in other opportunities for revenue
enhancements and synergies for the combined company

         3. The parties believe that the merger would strengthen and deepen
the management team of the combined entity by (a) integrating the existing
management teams at both Harbor and Pacific,

                                      21
<PAGE>

(b) providing management succession for planned retirements and (c) expanding
career opportunities for employees. The intention is for Mr. Long to succeed
Mr. Worrell as the Chief Executive Officer of the Combined Company, in
addition to his role as President, upon Mr. Worrell's retirement. In
addition, Harbor Chief Financial Officer John Van Dijk, to become Chief
Financial Officer of the combined company upon consummation of the merger in
anticipation of the retirement of Pacific's Chief Financial Officer, Patricia
Nelson. Ms. Nelson will continue as Cashier of Bank of the Pacific, and will
be a Vice President of the Combined Corporation, until her retirement.

         4. Employee compensation and benefits of each company are similar
and equally favorable to the employees. The fact that there are no
overlapping business locations minimize the potential for job losses through
elimination of duplicative positions.

         5. The Bank of Grays Harbor and Bank of the Pacific would initially
be operated as separate subsidiaries. This will allow each bank to keep its
name and local Board of Directors in place, thereby maintaining each bank's
established identity in the local communities in which the banks conduct
business.

         6. Analysis of the pro forma earnings and financial condition of the
combined company indicated that the merger would be accretive to earnings
after the first year of combined operations. This analysis also indicated an
ability of the combined company to sustain a per share dividend payment
equivalent to that of Pacific's current per share dividend. Harbor indicated
a willingness to maintain such a dividend payment to the extent it is
consistent with the planned growth, earnings and financial condition of the
combined company, as well as applicable governmental regulatory requirements.
See "Stock Price and Dividend Information - Combined Corporation."

         In addition to these factors, each Board of Directors also
considered the following:

         1. A review, based in part on a presentation by each company's
management, regarding its due diligence review of the other party, including
the business, operations, earnings, asset quality, financial condition, and
corporate culture of the other party on a historical, prospective and pro
forma basis;

         2. The terms of the merger agreement and the other documents
executed in connection with the merger, which are generally reciprocal in
nature;

         3. The opinion of Alex Sheshunoff & Co., discussed in the following
section of this Joint Proxy Statement/Prospectus, that as of June 9, 1999,
the exchange ratio was fair, from a financial point of view, to the holders
of Harbor and Pacific common stock;

         4. The expectation that the merger would be tax-free for federal
income tax purposes to Harbor, Pacific and their shareholders (other than in
respect of cash paid for fractional shares and cash paid to dissenting
shareholders) and that the merger would be accounted for under the
pooling-of-interests method of accounting and therefore would not give rise
to goodwill; and

         5. The current and prospective economic environment facing financial
institutions generally and Harbor and Pacific in particular.

         The Harbor Board of Directors and the Pacific Board of Directors
each believes, for the reasons set forth above, that the merger would be in
the best interests of its company's shareholders. The Harbor

                                      22
<PAGE>

and Pacific Boards of Directors did not assign any specific or relative
weight to the foregoing factors in the course of their respective
considerations.

OPINION OF HARBOR AND PACIFIC FINANCIAL ADVISOR

         Harbor and Pacific each retained Sheshunoff to provide to each of
them its opinion of the fairness from a financial viewpoint of the exchange
ratio in connection with the merger of Harbor and Pacific. As part of its
investment banking business, Sheshunoff is regularly engaged in the valuation
of securities in connection with mergers and acquisitions and valuations for
estate, corporate, and other purposes. The Boards of Directors of Harbor and
Pacific retained Sheshunoff based upon its experience as a financial advisor
in mergers and acquisitions of financial institutions and its knowledge of
financial institutions. Neither Harbor nor Pacific retained Sheshunoff to
negotiate the proposed transaction and the terms and conditions of the
transaction were negotiated directly by and between Harbor and Pacific.

         On June 9, 1999, Sheshunoff rendered its written opinions that, as
of that date, the exchange ratio was fair, from a financial point of view, to
the stockholders of Harbor and Pacific. Sheshunoff rendered its updated
Fairness Opinions as of August 26, 1999.

         The full text of the Fairness Opinions which set forth, among other
things, assumptions made, procedures followed, matters considered, and
limitations on the review undertaken, are attached as Appendices 2 and 3 to
this Joint Proxy Statement/Prospectus. The stockholders of Harbor and Pacific
are urged to read Sheshunoff's Fairness Opinions carefully and in their
entirety. The Fairness Opinions are addressed to the Boards of Directors of
Harbor and Pacific, and do not constitute a recommendation to any stockholder
of Harbor or Pacific as to how a stockholder should vote at the Harbor or
Pacific special meetings.

         In connection with the Fairness Opinions, Sheshunoff:

         1. reviewed the Agreement and Plan of Merger;

         2. reviewed certain publicly available financial statements and
regulatory information concerning Harbor and Pacific, respectively;

         3. reviewed certain internal financial statements and other financial
and operating data of Harbor and Pacific provided to Sheshunoff by the
managements of Harbor and Pacific;

         4. discussed the past and current operations, financial condition,
and future prospects of Harbor and Pacific with their respective executive
managements;

         5. compared the relative contributions of assets, liabilities,
income, and expenses to the Combined Corporation by Harbor and Pacific in the
merger to those of certain other banks in the United States which recently
engaged in a merger-of-equals transaction;

         6. analyzed the pro-forma results the Combined Corporation could
produce through the year 2003 based on assumptions provided by management of
Harbor and Pacific; and

         7. performed other analyses and reviews as Sheshunoff deemed
appropriate.

         In connection with its review, Sheshunoff relied upon and assumed
the accuracy and completeness of all of the foregoing information provided to
it or made publicly available, and

                                      23
<PAGE>

Sheshunoff did not assume any responsibility for independent verification of
the information. Sheshunoff assumed that internal confidential financial
projections provided by Harbor and Pacific were reasonably prepared,
reflecting the best currently available estimates and judgments of the future
financial performance of the Combined Corporation, and did not independently
verify the validity of their assumptions. Sheshunoff did not make any
independent evaluation or appraisal of the assets or liabilities of Harbor or
Pacific, nor was Sheshunoff furnished with any appraisals. Sheshunoff did not
examine any individual loan files of Harbor or Pacific. Sheshunoff is not an
expert in the evaluation of loan portfolios for the purposes of assessing the
adequacy of the allowance for losses with respect thereto and has assumed
that these allowances are, in the aggregate, adequate to cover such losses.

         The Fairness Opinions are necessarily based on economic, market and
other conditions in effect on and the information made available to
Sheshunoff as of August 26, 1999.

         In rendering the Fairness Opinions, Sheshunoff performed a variety
of financial analyses. The preparation of an opinion involves various
determinations as to the most appropriate and relevant methods of financial
analysis and the application of those methods to the particular
circumstances. Consequently, the Fairness Opinions are not readily
susceptible to partial analysis of summary description. Moreover, the
evaluation of fairness, from a financial point of view, of the exchange ratio
is to some extent subjective, based on the experience and judgment of
Sheshunoff, and not merely the result of mathematical analysis of financial
data. Accordingly, notwithstanding the separate factors summarized below,
Sheshunoff believes that its analyses must be considered as a whole and that
selecting portions of its analyses and of the factors considered by it,
without considering all analyses and factors, could create an incomplete view
of the evaluation process underlying its opinion. The ranges of valuations
resulting from any particular analysis described below should not be taken to
be Sheshunoff's view of the actual value of Harbor or Pacific.

         In performing its analyses, Sheshunoff made numerous assumptions
with respect to industry performance, business and economic conditions, and
other matters, many of which are beyond the control of Harbor and Pacific.
The analyses performed by Sheshunoff are not necessarily indicative of actual
values or future results, which may be significantly more or less favorable
than suggested by these analyses, nor are they appraisals. In addition,
Sheshunoff's analyses should not be viewed as determinative of the opinions
of the Boards of Directors or the management of Harbor and Pacific with
respect to the exchange ratio or the value of Harbor or Pacific.

         The following is a summary of the analyses performed by Sheshunoff
in connection with its opinions updated as of August 26, 1999. The following
discussion contains financial information concerning Harbor and Pacific as of
June 30, 1999.

         ANALYSIS OF SELECTED TRANSACTIONS. Sheshunoff performed an analysis
of selected pending or recently completed mergers-of-equals of banking
organizations in the United States with comparable characteristics to the
merger.

         These comparable transactions consisted of three mergers and
acquisitions of banks with assets of less than $300 million that were
announced or completed between January 1, 1998 and August 26, 1999 for which
complete data were available. The analysis of the transactions yielded the
following :

         1. The absolute difference between the accretion and dilution to
book value within a transaction ranged from 9.5% to 45.1% compared with the
absolute difference of the accretion and dilution implied in the subject
merger of 12.67% based on the June 30, 1999 book values for Harbor and
Pacific assuming the outstanding stock options of both companies are fully
exercised;

                                      24
<PAGE>

         2. The absolute difference between the accretion and dilution to
earnings within a transaction ranged from 14.3% to 40.2% compared with the
absolute difference of the accretion and dilution implied in the subject
merger of 5.69% based on the six months earnings to June 30, 1999 for Harbor
and Pacific assuming the outstanding stock options of both companies are
fully exercised;

         3. Accretion to book value ranged from 5.1% to 29.9% compared to
accretion to Pacific book value implied in the subject merger of 7.15%.
Dilution to book value ranged from 4.4% to 15.2% compared to dilution to
Harbor book value implied in the subject merger of 5.52%. The analysis
assumes the outstanding stock options of both companies are fully exercised;
and

         4. Accretion to earnings ranged from 7.0% to 26.3% compared to the
accretion to Harbor earnings implied in the subject merger of 2.74%. Dilution
to earnings ranged from 7.3% to 13.9% compared to dilution to Pacific
earnings implied in the subject merger of 2.95%. The analysis assumes the
outstanding stock options of both companies are fully exercised.

         Pursuant to an engagement letter dated May 11, 1999, between Harbor
and Pacific and Sheshunoff, Harbor and Pacific agreed to pay Sheshunoff a
total fee of $35,000, plus expenses, split equally between the companies.

         Harbor and Pacific also agreed to indemnify and hold harmless
Sheshunoff and its officers and employees against certain liabilities in
connection with its services under the engagement letter and the amendment,
except for liabilities resulting from the negligence, violation of law or
regulation, or bad faith of Sheshunoff or any matter for which Sheshunoff may
have strict liability.

         The Fairness Opinions are directed only to the question of whether
the exchange ratio is fair from a financial perspective and do not constitute
recommendations to any Harbor or Pacific stockholder to vote in favor of the
merger. No limitations were imposed on Sheshunoff regarding the scope of its
investigation or otherwise by Harbor or Pacific.

         Based on the results of the various analyses described above,
Sheshunoff concluded that the exchange ratio pursuant to the merger is fair,
from a financial point of view, to the stockholders of Harbor and Pacific.

RECOMMENDATIONS OF THE BOARDS OF DIRECTORS

         THE BOARDS OF DIRECTORS OF PACIFIC AND HARBOR UNANIMOUSLY RECOMMEND
THAT THEIR RESPECTIVE SHAREHOLDERS VOTE FOR THE APPROVAL OF THE MERGER
AGREEMENT.

                                   THE MERGER

         The following description of the merger does not purport to be
complete and is qualified in its entirety by reference to the merger
agreement attached hereto as Appendix 1. Shareholders are urged to read the
merger agreement in its entirety.

GENERAL

         The merger agreement provides that subject to the satisfaction of
certain conditions (including, among other things, approval of the merger
agreement by the shareholders of Pacific and Harbor and receipt of all
necessary regulatory approvals) or, in certain cases, waiver of certain
conditions, Pacific will be merged with and into Harbor. Upon consummation of
the merger, the separate corporate

                                      25
<PAGE>

existence of Pacific will cease, and Harbor will be the Combined Corporation
under the name "Pacific Financial Corporation." Consequently, the
shareholders of Pacific will become shareholders of the Combined Corporation,
and the shareholders of Harbor will, by virtue of their ownership of Harbor
common stock, remain shareholders of the Combined Corporation.

BASIC TERMS OF THE MERGER

         CONVERSION OF PACIFIC COMMON STOCK. At the effective time of the
merger, each share of Pacific common stock then issued and outstanding will
cease to be outstanding and will be converted into 0.785 shares of Combined
Corporation common stock. See "Description of Capital Stock of the Combined
Corporation" and "Comparison of Certain Rights of Holders of Common Stock of
Harbor, Pacific and the Combined Corporation."

         EFFECT ON HARBOR SHAREHOLDERS. At the effective time of the merger,
each share of Harbor common stock then issued and outstanding will continue
as one share of Combined Corporation common stock. See "Description of
Capital Stock of the Combined Corporation" and "Comparison of Certain Rights
of Holders of Common Stock of Harbor, Pacific and the Combined Corporation."

         NO FRACTIONAL SHARES OF COMBINED CORPORATION COMMON STOCK TO BE
ISSUED. No fractional shares of Combined Corporation common stock will be
issued in the merger, but in lieu thereof, each holder of shares of Pacific
common stock who otherwise would have been entitled to a fraction of a share
of Combined Corporation common stock, upon surrender of certificates
representing shares of Pacific common stock, will be paid the cash value
(without interest) of the fraction, based on a price of $130 per share of
Combined Corporation common stock.

         EFFECTIVE TIME OF THE MERGER. The merger will become effective when
Harbor files an appropriate certificate with, and the filing is accepted by,
the Secretary of State of the State of Washington. Upon the merger becoming
effective, Harbor will be the surviving corporation under the name of Pacific
Financial Corporation and the separate existence of Pacific will cease. For a
description of the circumstances under which Pacific or Harbor may terminate
the merger agreement, see " - Waiver of Conditions; Amendment or Termination
of the Merger Agreement." If not so terminated by either Board of Directors,
the effective time of the merger will occur as promptly as practical after
the date upon which all the conditions to the merger are satisfied or duly
waived or at such time and date as Pacific and Harbor may agree. Pacific and
Harbor currently anticipate that the merger will be completed during the
fourth quarter of 1999, but, in any event, prior to March 31, 2000. See " -
Regulatory Approvals."

EXCHANGE OF STOCK CERTIFICATES

         MANNER OF EXCHANGE OF PACIFIC CERTIFICATES. Pacific and Harbor have
selected Bank of the Pacific as exchange agent ("Exchange Agent") to effect
the exchange of certificates representing shares of Pacific common stock in
connection with the merger. Promptly after the effective time of the merger,
the Exchange Agent will mail to each holder of record of Pacific common stock
a notice advising the holder of the effectiveness of the merger, accompanied
by a certificate transmittal form. The certificate transmittal form will
contain instructions for delivering to the Exchange Agent certificates
representing Pacific common stock. Upon delivery to the Exchange Agent of
certificates representing shares of Pacific common stock and a properly
completed certificate transmittal form, the holder of the shares will be
entitled to receive in exchange a certificate(s) representing the appropriate
number of shares of Combined Corporation common stock and cash for any
fractional share of Combined Corporation common stock.



                                      26
<PAGE>

         Pacific recently completed a holding company reorganization,
pursuant to which Bank of the Pacific became a subsidiary of Pacific
Financial Corporation, and holders of Bank of the Pacific common stock became
holders of Pacific Financial Corporation common stock. To date, new stock
certificates in the name of Pacific Financial Corporation have not been
issued, and shares of Pacific Financial Corporation common stock continue to
be represented by the Bank of the Pacific stock certificates.

         Some of Pacific's shareholders have submitted their Bank of the
Pacific stock certificates to be exchanged for Pacific Financial Corporation
stock certificates. These Bank of the Pacific stock certificates will be held
by Bank of the Pacific pending completion of the merger. The certificate
transmittal form will provide instructions for holders whose shares are
already being held by Bank of the Pacific. The certificate transmittal form
will need to be signed and returned to the Exchange Agent by each holder of
such shares, even though the shares have already been delivered in connection
with the holding company reorganization.

         Pursuant to the merger agreement, the appointment of the Exchange
Agent will remain in effect until six months after the effective time of the
merger. At the end of the six-month period, any certificates and cash
remaining in the possession of the Exchange Agent, together with any
dividends or earnings in respect thereof, shall be returned to the Combined
Corporation. The parties anticipate that as a matter of convenience, the
appointment of the Exchange Agent may be continued beyond the six-month
period.

         RIGHTS OF HOLDERS OF PACIFIC STOCK CERTIFICATES PRIOR TO SURRENDER.
Until certificates representing shares of Pacific common stock are
surrendered, no dividends and other distributions declared or payable to
holders of record of Combined Corporation common stock as of any time
subsequent to the effective time of the merger will be paid to the holder of
any unsurrendered certificate representing Pacific common stock. The holder's
other rights as a shareholder of the Combined Corporation (including, if
applicable, the right to vote on any matter submitted to the Combined
Corporation shareholders for their approval) will continue. Upon surrender by
any shareholder of certificates representing Pacific common stock to the
Exchange Agent, the former Pacific shareholder will receive certificates for
the shares of Combined Corporation common stock into which the shareholder's
shares of Pacific common stock were converted, cash in lieu of fractional
shares, and the dividends or other distributions (without interest) that have
theretofore become payable with respect to those shares of Combined
Corporation common stock.

         CERTIFICATES FOR HARBOR COMMON STOCK. All shares of Harbor common
stock issued and outstanding at the effective time of the merger shall remain
issued and outstanding as shares of Combined Corporation common stock. The
certificates representing shares of Harbor common stock shall, after the
effective time of the merger and with no action on the part of any holder of
the shares, represent shares of the Combined Corporation. At the election of
a holder of certificates formerly representing Harbor common stock, the
certificates may be surrendered to the Exchange Agent during the six-month
period specified above or thereafter to the Combined Corporation in exchange
for new certificates representing the same number of shares of Combined
Corporation common stock. A failure to exchange old certificates of Harbor
common stock for new certificates representing shares of Combined Corporation
common stock will not in any way affect the rights of the holder of the
shares, including the right to vote and to receive dividends. No action is
required of any holder of Harbor common stock.

         LOST CERTIFICATES. If any certificates representing Pacific common
stock or Harbor common stock have been lost, stolen, or destroyed, upon the
making of an affidavit of that fact by the person claiming the certificate to
be lost, stolen, or destroyed and, if required by the Combined Corporation,
the posting by that person of a bond in such reasonable amount as the
Combined Corporation shall require as

                                      27
<PAGE>

indemnity against any claim that may be made against it with respect to the
certificate, the Combined Corporation shall in exchange for the lost, stolen,
or destroyed certificate, issue or cause to be paid the shares and amounts
which would be deliverable in respect thereof pursuant to the merger
agreement.

NAME CHANGE OF THE COMBINED CORPORATION; NEW ARTICLES OF INCORPORATION AND
BYLAWS

         At the effective time of the merger, Harbor, as the surviving
corporation in the merger, will change its name to "Pacific Financial
Corporation." As of the effective time of the merger, the Articles of
Incorporation and Bylaws of the surviving corporation shall be amended and
restated as set forth in Exhibits 1 and 2 to the merger agreement, which is
attached at Appendix 1 to this Joint Proxy Statement/Prospectus. For a
description of the amended and restated Articles and Bylaws, see "Amended and
Restated Articles of Incorporation and Bylaws of the Combined Corporation."
Approval of the merger agreement will constitute approval of the amended and
restated Articles and Bylaws.

SEPARATE EXISTENCE OF BANK SUBSIDIARIES TO CONTINUE

         It is expected that at the effective time of the merger, The Bank of
Grays Harbor and Bank of the Pacific will continue to exist and operate as
separate subsidiaries of the Combined Corporation. It is also expected that
the membership of the Board of Directors of each of the banks shall continue
to be identical to the membership immediately prior to the effective time of
the merger, except that Robert J. Worrell and Dennis A. Long will both be
directors of each of the banks.

CONDITIONS TO THE MERGER

         The respective obligations of Pacific and Harbor to effect the
merger are subject to the satisfaction prior to the effective time of the
merger of certain conditions, including, but not limited to, the following
significant conditions, some of which may be waived:

                  (a) Adoption of the merger agreement by the requisite votes
         of shareholders of Pacific and Harbor;

                  (b) Receipt of all material approvals of governmental agencies
         required to consummate the transactions contemplated by the merger
         agreement and to prevent the termination of any material right,
         privilege, license, or agreement of either party or any of their
         respective subsidiaries without any material adverse effect on the
         Combined Corporation;

                  (c) All consents or approvals of all persons required for or
         in connection with the consummation of the merger will have been
         obtained;

                  (d) Absence of an order, injunction, decree, regulation,
         judgment, or rule by any federal or state court or agency which enjoins
         or prohibits consummation of the merger or the transactions
         contemplated by the merger agreement;

                  (e) The Registration Statement shall have been declared
         effective by the Securities and Exchange Commission and shall not be
         subject to a stop order suspending the effectiveness of the
         Registration Statement, and no proceedings for the purpose of
         suspending the effectiveness of the Registration Statement shall be
         pending before or threatened by the Securities and Exchange Commission;

                                      28
<PAGE>

                  (f) All permits and other authorizations under the state
         securities laws and other authorizations necessary to consummate the
         transactions contemplated by the merger agreement and the issuance of
         the shares of the Combined Corporation common stock shall have been
         received and be in full force and effect;

                  (g) Receipt by Pacific and Harbor of letters dated as of the
         effective time of the merger, from Knight Vale & Gregory Inc., P.S.,
         independent auditors, to the effect that the merger will qualify for
         pooling-of-interests accounting treatment;

                  (h) In the case of each party, performance in all material
         respects at or prior to the effective time of the merger of the
         agreements and covenants required to be performed by the other party;

                  (i) In the case of each party, the truth and correctness in
         all material respects as of the effective time of the merger and the
         date of signing the merger agreement of the representations and
         warranties of the other party contained in the merger agreement, except
         as expressly contemplated by the merger agreement and except for any
         representation or warranty made as of a specified date (which shall be
         true and correct as of that date) and receipt of a certificate, dated
         the closing date, signed on behalf of the parties by their respective
         Chief Executive Officer and Chief Financial Officer;

                  (j) Receipt by both Pacific and Harbor of a written opinion of
         Graham & Dunn PC dated as of the closing date as to certain federal
         income tax consequences of the merger; and

                  (k) Receipt by both Harbor and Pacific of a written fairness
         opinion from Sheshunoff.

REGULATORY APPROVALS

         Consummation of the merger is subject to receipt by Pacific and
Harbor of all necessary regulatory approvals. Regulatory approval must be
obtained, as a condition to the consummation of the merger, from the Federal
Reserve Board.

         IT IS PRESENTLY ANTICIPATED THAT THE REGULATORY APPROVALS DESCRIBED
HEREIN WILL BE OBTAINED IN TIME TO ALLOW FOR CONSUMMATION OF THE MERGER
DURING THE FOURTH QUARTER OF 1999, BUT NO ASSURANCE CAN BE GIVEN THAT THE
REGULATORY APPROVALS WILL BE OBTAINED SO AS TO PERMIT CONSUMMATION OF THE
MERGER OR THAT THE APPROVALS WILL NOT BE CONDITIONED UPON MATTERS THAT WOULD
CAUSE THE PARTIES TO ABANDON THE MERGER.

         The merger is subject to approval by the Federal Reserve Board under
Section 3 of the Bank Holding Company Act of 1956, as amended (the "BHCA").
Section 3 of the BHCA requires that the Federal Reserve Board take into
consideration the financial and managerial resources and future prospects of
the existing proposed institutions on the convenience and needs of the
communities to be served. The Federal Reserve Board has indicated that it
will not approve a significant acquisition unless the resulting institution
has adequate capitalization, taking into account, among other things, asset
quality. The BHCA prohibits the Federal Reserve Board from approving the
merger if (a) it would result in a monopoly or be in furtherance of any
combination or conspiracy to monopolize the business of banking in any part
of the United States or (b) its effect in any section of the country may
substantially lessen competition or tend to create a monopoly or would be in
restraint of trade in any other manner, unless the Federal Reserve Board
finds that any anticompetitive effects of the merger are clearly

                                      29
<PAGE>

outweighed in the public interest by the probable effect of the transaction
and meeting the convenience and needs of the communities to be served. In
addition, under the Community Reinvestment Act, as amended (the "Community
Reinvestment Act"), the Federal Reserve Board must take into account the
records of performance of the bank subsidiaries of Pacific and Harbor in
meeting the credit needs of each community, including low- and
moderate-income neighborhoods, served by the bank subsidiaries.

         Under the BHCA, the merger may not be consummated until the 30th day
(subject to reduction to 15 days at the discretion of the United States
Department of Justice) following the date of Federal Reserve Board approval,
during which time the Department of Justice may challenge the merger on
antitrust grounds. The commencement of an antitrust action by the Department
of Justice would stay the effectiveness of the Federal Reserve Board's
approval, unless a court specifically orders otherwise. Pacific and Harbor
believe that antitrust concerns should not interfere with the consummation of
the merger. An application seeking the foregoing approval of the Federal
Reserve Board was accepted for processing on August 16, 1999.

WAIVER OF CONDITIONS; AMENDMENT OR TERMINATION OF THE MERGER AGREEMENT

         WAIVER. The merger agreement provides that either Pacific or Harbor
may waive in writing any condition precedent to that party's obligation under
the merger agreement, in whole or in part, to the extent permitted by
applicable law.

         AMENDMENT. The merger agreement may be amended, at any time prior to
the Closing Date, by written agreement signed by the duly authorized officers
of the respective parties. In the event of any amendment to the merger
agreement made subsequent to approval of the agreement by the parties'
shareholders which would adversely affect the consideration to be received by
the shareholders of Harbor and Pacific, Harbor and Pacific would seek
shareholder approval of the amendment and, in connection with voting on the
amendment, would seek proxies from their shareholders.

         TERMINATION. The merger agreement may be terminated, and the merger
abandoned, at any time prior to the effective time of the merger as follows:

                  (a)  By vote of a majority of the Board of Directors of each
         of Pacific and Harbor for any reason;

                  (b) By a vote of the majority of the Board of Directors of
         either Pacific or Harbor if (1) the merger has not been consummated by
         March 31, 2000; (2) any approval or authorization of any governmental
         agency required to satisfy the closing conditions set forth in the
         merger agreement has been denied or the governmental agency has
         requested the withdrawal of any application therefor or indicated any
         intention to deny, or impose certain conditions with respect to,
         approval or authorization, or (3) the shareholders of either Pacific or
         Harbor fail to approve the merger;

                  (c) By a vote of the majority of the Board of Directors of
         either Pacific or Harbor in the event of (1) a material breach by the
         other party of any that party's representations, warranties, covenants,
         or agreements contained in the merger agreement which would result in
         or fail to satisfy any of the conditions or the obligations of Pacific
         or Harbor, as the case may be, to consummate the merger as outlined in
         paragraphs (h) and (i) under "- Conditions to the Merger," which breach
         cannot be cured or has not been cured 30 days after notice to the
         breaching party of the breach or (2) the Board of Directors of the
         other party has withdrawn or modified in a manner adverse to the
         terminating party its approval or recommendation of the merger
         agreement or (3)

                                      30
<PAGE>

         the Board of Directors of the other party has engaged in certain
         negotiations described in the proviso to the first sentence under
         "- No Solicitation" below; or

                  (d) By a vote of the majority of the Board of Directors of
         either Pacific or Harbor before the approval of the merger agreement by
         the shareholders of the other party if the Board of Directors of the
         other party fails to recommend to its shareholders the approval of the
         plan of merger contained in the merger agreement, or has withdrawn or
         modified their recommendation in a manner permitted by the merger
         agreement, if (1) that party fails to receive a fairness opinion from
         its financial advisor, or (2) the Board of Directors determines, after
         consultation with outside counsel, that to do otherwise would be a
         breach of their fiduciary duties.

         TERMINATION FEE. Either party may be required to pay a termination
fee of $250,000 if (1) that party did not use all reasonable efforts to
consummate the merger in accordance with the terms of the merger agreement;
(2) that party terminates the merger agreement for any reason other than as
set forth in paragraph (c) above; or (3) the other party terminates the
merger agreement pursuant to paragraph (c) above. If this termination fee
becomes payable, it will be payable on the demand of the party to whom the
termination fee is payable, and must be paid within three business days of
the date of the demand. The merger agreement also requires payment of a fee
under certain circumstances if the merger agreement is not approved and one
of the parties is acquired by a third party. See "- No Solicitation" below.

CONDUCT PENDING THE MERGER

         GENERAL. The merger agreement contains certain restrictions, which
are reciprocal, on the conduct of the respective businesses of Pacific and
Harbor pending the consummation of the merger. In particular, unless the
prior written consent of the other party is obtained (which consent may not
be unreasonably withheld), or as permitted by the merger agreement, schedules
attached to the merger agreement, or as noted in disclosure letters delivered
to each of Pacific and Harbor to the other pursuant to the merger agreement.
The merger agreement requires both Pacific and Harbor, and their respective
subsidiaries, to (a) conduct their respective businesses in the ordinary and
usual course; (b) preserve intact their respective business organizations and
assets and maintain their rights and franchises and existing relations with
customers, suppliers, employees, and business associates; and (c) take no
action which would materially adversely affect the ability of either of them
to obtain any necessary approvals of governmental authorities required for
the transactions contemplated by the merger agreement or to perform their
respective obligations under the merger agreement.

         The merger agreement also prohibits both Pacific and Harbor, and
their respective subsidiaries, from engaging in certain activities prior to
the effective time of the merger without the prior written consent of the
other party, which consent may not be unreasonably withheld. Specifically,
without such consent, except as provided by the merger agreement, the
schedules to the merger agreement, or the disclosure letters, neither Pacific
or Harbor, nor their respective subsidiaries, may:

                  (a)  Sell or pledge, or agree to sell or pledge, or permit
          any lien to exist on any stock owned by it of any of its material
          subsidiaries;

                  (b)      Amend its articles of incorporation or bylaws;

                  (c)  Split, combine, or reclassify any outstanding capital
         stock;

                  (d) Except as permitted by the merger agreement, declare, set
         aside, or pay any dividend payable in cash, stock, or other property
         with respect to any of its capital stock. Any

                                      31
<PAGE>

         dividend paid by Pacific must not exceed by more than three percent the
         cash dividend per share paid to Pacific's shareholders in the prior
         year, and Pacific shareholders may not receive a dividend from both
         Pacific and the Combined Corporation in the same year;

                  (e) Repurchase, redeem, or otherwise acquire or permit any
         subsidiary to purchase or otherwise acquire any shares of its capital
         stock or any securities convertible into or exercisable for any shares
         of its capital stock other than capital stock repurchased pursuant to
         any existing plans as disclosed in the schedules to the merger
         agreement;

                  (f) Issue, sell, pledge, dispose of, or encumber, or authorize
         or propose the issuance, sale, pledge, disposition, or encumbrance of,
         any shares of, or securities convertible or exchangeable for, or
         options, warrants, calls, commitments, or rights of any kind to
         acquire, any shares of its capital stock of any class, other than
         pursuant to the Pacific and Harbor stock plans;

                  (g) Transfer, lease, license, guarantee, sell, mortgage,
         pledge, or dispose of any other material property or assets or encumber
         any property or assets other than to a direct or indirect wholly owned
         subsidiary of it other than in the ordinary and usual course of
         business;

                  (h) Cancel, release, assign, or modify any material amount of
         indebtedness of any other individual, corporation, or other entity
         other than in the ordinary and usual course of business;

                  (i) Authorize capital expenditures other than in the
         ordinary and usual course of business;

                  (j) Except for internal reorganizations involving existing
         subsidiaries, make any material acquisition of, or investment in,
         assets or stock of any other person not in the ordinary and usual
         course of business, or make application for permission to take any of
         the material steps to open a new branch or office except as listed on
         the schedules attached to the merger agreement;

                  (k) Other than in the ordinary course of business consistent
         with past practice, incur or permit any of its subsidiaries to incur
         any indebtedness for borrowed money or assume, guarantee, endorse, or
         otherwise as an accommodation become responsible for the obligations of
         any person or make any loan or advance;

                  (l) Except as required by agreements or arrangements disclosed
         in the schedules to the merger agreement, (1) grant any increase in
         compensation or benefits to its employees or to its officers, except
         for normal increases consistent with past practices or as required by
         law; (2) pay any bonus, except as consistent with past practice; (3)
         grant any severance or termination pay to any director, officer, or
         other of its employees, except as consistent with past practices; (4)
         enter into or amend any employment or severance agreement with any
         director, officer, or other of its employees; (5) grant any increase in
         fees or other increases in compensation or other benefits to any of its
         present or former directors; or (6) effect any change in retirement
         benefits for any class of its employees or officers (unless its change
         is required by applicable law or, in the written opinion of counsel, is
         necessary or advisable to maintain the tax qualification of any plan
         under which the retirement benefits are provided);

                  (m) Except as may be required to satisfy contractual
         obligations existing as of the date of the merger agreement and the
         requirements of applicable law, establish, adopt, enter into,

                                      32
<PAGE>

         or make any new, or amend any existing, collective bargaining, bonus,
         profit sharing, thrift, compensation, stock option, restricted stock,
         pension, retirement, employee stock ownership, deferred compensation,
         employment, termination, severance, or other plan, agreement, trust
         fund, policy, or arrangement for the benefit of any directors,
         officers, or employees; or

                  (n) Implement or adopt any change in its accounting
         principles, practices or methods other than as may be required by
         generally accepted accounting principles consistently applied or other
         than may be required for tax purposes or to take advantage of any
         beneficial tax or accounting methods.

NO SOLICITATION

         The merger agreement provides that neither Pacific, Harbor, nor any
of their respective subsidiaries, may initiate, solicit, or encourage,
directly or indirectly, any inquiries for the making or implementation of any
proposal or offer with respect to a merger, acquisition, consolidation, or
similar transaction involving, or any purchase of all or any substantial part
of, the assets or any equity securities of it or any of its subsidiaries
other than (1) nonperforming assets, (2) securities of a subsidiary formed
for the sole purpose of holding for sale the assets, (3) securities to be
issued in connection with the Harbor and Pacific Stock Plans (as hereinafter
defined), or (4) as disclosed in any disclosure letter, and neither Pacific
nor Harbor may engage in any negotiations concerning, provide any
confidential information or data to, or have any discussions with, any
persons relating to such an acquisition proposal; PROVIDED, HOWEVER, that
each of Pacific and Harbor may provide information and may participate in
such discussions and negotiations if its Board of Directors, after having
consulted with and considered the written advice of outside counsel, has
determined that the failure to provide the information or participate in the
negotiations and discussions would cause the members of the Board of
Directors to breach their fiduciary duties established under Washington law.
Each party will notify the other party immediately if any such inquiries or
proposals are received by it, any such information is requested from it, or
any such negotiations or discussions are sought to be initiated or continued
with it.

         If a proposal or offer described above occurs on or before the
Harbor Special Meeting, the Harbor shareholders fail to approve the merger,
and a third party acquires control of Harbor or The Bank of Grays Harbor
prior to June 30, 2000, Harbor will be required to pay $1,000,000 to Pacific
unless Pacific was in material default of its obligations under the merger
agreement. Conversely, if a proposal or offer described above occurs on or
before the Pacific Special Meeting, the Pacific shareholders fail to approve
the merger, and a third party acquires control of Pacific or Bank of the
Pacific prior to June 30, 2000, Pacific will be required to pay $1,000,000 to
Harbor unless Harbor was in material default of its obligations under the
merger agreement.

MANAGEMENT OF THE COMBINED CORPORATION

         THE BOARD OF DIRECTORS OF THE COMBINED CORPORATION. The Board of
Directors of the Combined Corporation, as of the effective time of the
merger, will be divided into three classes, of three directors each, with the
initial terms of office of classes A, B and C expiring at the first, second,
and third annual meetings of shareholders of the Combined Corporation,
respectively. The merger agreement provides that the following individuals
shall be designated to be directors of the Combined Corporation from and
after the effective time of the merger:

                                      33
<PAGE>

<TABLE>
<CAPTION>


                NAME                             PRESENT BOARD AFFILIATION
                ----                             -------------------------
       <S>                                             <C>
         CLASS A DIRECTORS

         Robert J. Worrell                               Harbor
         Dennis A. Long                                  Pacific
         Joseph A. Malik                                 Harbor

         CLASS B DIRECTORS

         Gary C. Forcum                                  Harbor
         Robert A. Hall                                  Pacific
         Sidney R. Snyder                                Pacific

         CLASS C DIRECTORS

         Duane E. Hagstrom                               Pacific
         Walter L. Westling                              Harbor
         David L. Woodland                               Harbor
</TABLE>

         For additional information about the foregoing persons, including
their present occupations and business experience for the past five years,
see "Management of the Combined Corporation."

         Under Washington law, approval of the merger agreement by the
shareholders of Pacific and Harbor constitutes approval of the above
directors of the Combined Corporation. If prior to the effective time of the
merger, any of the foregoing persons shall become unavailable to serve or if,
following the effective time of the merger and before the second annual
meeting of the Combined Corporation, a vacancy shall occur, then the
remaining members of the Board of Directors of the Combined Corporation shall
fill the vacancy in accordance with the Combined Corporation Bylaws and the
provisions of Washington law, and based on nominations by affirmative votes
of a majority of the remaining Pacific-related directors (if the vacancy
relates to a Pacific-related director) or by Harbor-related directors (if the
vacancy relates to a Harbor-related director).

         COMMITTEES OF THE BOARD OF DIRECTORS OF THE COMBINED CORPORATION.
The Board of Directors of the Combined Corporation will have an executive
committee as follows: Messrs. Long, Worrell, Snyder and Malik. Mr. Malik will
be the Chairman of the Board unless he is unable or unwilling to serve; in
such event, the Chairman will be selected by a majority of the Harbor related
directors. Mr. Snyder will be the Vice-Chairman of the Board, unless he is
unable or unwilling to serve; in such event, the Vice-Chairman will be
selected by a majority of the Pacific related directors. Prior to the
effective time of the merger, the executive committee may meet from time to
time to formulate on an advisory basis policies and procedures for various
transitional matters and matters relating to director and senior officer
compensation and benefits for the Combined Corporation.

          CERTAIN OFFICERS OF THE COMBINED CORPORATION. At the effective time
of the merger, the officers of the Combined Corporation will be as follows:
Robert J. Worrell, Chief Executive Officer; Dennis A. Long, President; Wayne
D. Gale, Vice President; Patricia C. Nelson, Vice President; John Van Dijk,
Treasurer; and Janice M. Pearce, Secretary. During the terms of their
respective employment agreements, the officers shall have the respective
powers, and perform the respective duties, set forth in

                                      34
<PAGE>

each of their respective employment agreements and in the Bylaws of the
Combined Corporation. For information regarding employment agreements for
each of the executive officers named above, which will be effective at the
effective time of the merger, see "The Merger - Interests of Certain Persons
in the Merger."

         APPROVAL BY 60% OF THE BOARD REQUIRED FOR CERTAIN ACTIONS. Prior to
the third anniversary of the effective time of the merger, certain actions
will require the approval of at least 60% of the members of the Board of
Directors. For any annual or special meeting held prior to the first
anniversary of the effective time of the merger, any slate of nominees for
the election of directors at the Combined Corporation's annual shareholder
meeting must be approved by 60% of the directors (this voting requirement
will not apply as long as the Board uses its best efforts to nominate Messrs.
Worrell, Long and Malik). In addition, during the first three years following
the effective time of the merger, any of the following actions must be
approved by 60% of the directors of the Combined Corporation: (a) any
proposed amendment to the Combined Corporation's Articles of Incorporation or
Bylaws; (b) any amendment to or the termination of Mr. Worrell's or Mr.
Long's employment agreement; and (c) removal from office of any of the
officers listed above under "- Certain Officers of the Combined Corporation."

         Prior to the third anniversary of the effective time of the merger,
no Board action on a Major Decision (as defined below) will be valid unless
action on such Major Decision has been approved by sixty percent (60%) or
more of the members of the Combined Corporation's Board of Directors. For the
purposes of the merger agreement, "Major Decision" means the following: (a) a
determination of what level, if any, of dividends will be paid by the
Combined Corporation to its shareholders; (b) a decision to merge the
Combined Corporation's subsidiary banks; (c) a decision to change the number
or composition of the Boards' of Directors of the Combined Corporation's
subsidiary banks; and (d) any action on an item that must be approved by the
Combined Corporation's shareholders pursuant to the provisions of the
Washington Business Corporation Act.

EMPLOYEE BENEFIT PLANS

         As of June 30, 1999, there were 6,000 unexercised options
outstanding under the stock option plan of Pacific (the "Pacific Option
Plan") to purchase shares of Pacific common stock at a price of $60.00 per
share. As of that date, options to purchase 1,500 shares were exercisable.

         At the effective time of the merger, the Combined Corporation will
assume each option outstanding immediately prior to the effective time of the
merger, whether or not then exercisable, under the Pacific Option Plan, and
each option will become an option of the Combined Corporation and remain
outstanding in accordance with the terms of the Pacific Option Plan under
which it was issued and the stock option agreement by which it is evidenced,
except that (a) each option may be exercised only for Combined Corporation
common stock, (b) each option will become an option to purchase the number of
Shares of Combined Corporation common stock equal to 0.785 multiplied by the
number of shares of Pacific common stock subject to the option immediately
prior to the effective time of the merger (with the product rounded down to
the next whole share), and (c) the exercise price per share of Combined
Corporation common stock at which the option is exercisable will be an amount
(rounded up to the next whole cent) computed by dividing the exercise price
per share of Pacific common stock at which the option is exercisable
immediately prior to the effective time of the merger by 0.785. Each
outstanding employee stock option of Harbor will remain outstanding
unaffected by the merger.

                                      35
<PAGE>

INTERESTS OF CERTAIN PERSONS IN THE MERGER

         GENERAL. Certain members of management and certain members of the
Boards of Directors of Pacific and Harbor may be deemed to have interests in
the merger in addition to their interests, if any, as shareholders of Pacific
or Harbor. The Boards of Directors of Pacific and of Harbor were aware of
these factors and considered them, among other matters, in approving the
merger agreement and the transactions contemplated thereby.

         CONTINUATION OF CERTAIN PERSONS AS DIRECTORS AND EXECUTIVE OFFICERS.
The merger agreement also provides that certain of the current directors of
Harbor and Pacific will be directors of the Combined Corporation. The
Combined Corporation Bylaws will provide that no director may be removed from
office without cause except by a vote of a majority of the shares then
entitled to vote. See "Comparison of Certain Rights of Holders of Common
Stock of Harbor, Pacific and the Combined Corporation."

         The merger agreement provides that it is the intention of the
parties that the membership of the Board of Directors of each of the
subsidiary banks of both parties, to the extent lawful, shall continue to be
identical to the membership immediately prior to the effective time of the
merger, except that Robert J. Worrell and Dennis A. Long both shall be
directors of each of the Banks.

         The merger agreement further provides that certain officers of
Harbor and Pacific will be officers of the Combined Corporation. See "-
Management of the Combined Corporation" above.

         INDEMNIFICATION. The merger agreement provides that the Combined
Corporation will indemnify and hold harmless each present and former director
and officer of Pacific, Harbor, and their respective subsidiaries (determined
as of the effective time of the merger) against any costs, expenses
(including reasonable attorneys' fees), judgments, fines, losses, claims,
damages, or liabilities incurred in connection with any claim, action, suit,
proceeding, or investigation arising out of or pertaining to matters existing
at or prior to the effective time of the merger to the fullest extent that
would have been permitted under Washington law and the articles of
incorporation or bylaws of the respective parties in effect on the .date of
the merger agreement. Additionally, to the extent that the foregoing
provision will not serve to indemnify each of these persons, for a period of
six years after the effective time of the merger, the Combined Corporation
shall indemnify these persons against the costs described above in connection
with any claim arising out of or pertaining to the transactions contemplated
by the merger agreement to the fullest extent permitted by applicable law.

         EMPLOYMENT AGREEMENTS. As a condition of the parties' execution of
the merger agreement, Pacific entered into an employment agreement with
Dennis A. Long and Harbor entered into an employment agreement with John Van
Dijk. The employment agreements for Messrs. Long and Van Dijk each have a
term of three years and will take effect at the effective time of the merger.

         The employment agreement dated May 20, 1998 currently in effect for
Robert J. Worrell will remain in effect until its expiration on May 31, 2001.
Mr. Worrell's employment agreement has been amended to provide that (1) Mr.
Worrell will serve as Chief Executive Officer of the Combined Corporation;
and (2) at the option of the parties, Mr. Worrell's agreement may be extended
for one year.

         Prior to closing of the merger, (1) Harbor will enter into
employment agreements with Wayne Gale and Janice Pearce; (2) Pacific will
enter into an employment agreement with Patricia Nelson; (3) The Bank of
Grays Harbor will enter into employment agreements with Ty Palmer, Mike
Sweeney, Randy Ross and Lynn Paylor; and (4) Bank of the Pacific will enter
into employment agreements with Wendy Strange, Dian Barker, Ronald Nelson,
Mavis Shucka, George Butkus and Susan Madsen. All of

                                      36
<PAGE>

these employment agreements will take effect upon the closing of the merger
and will be in a form mutually agreed to by Harbor and Pacific.

         The employment agreements for Messrs. Palmer and Gale will have two
year terms; the remaining employment agreements will all have terms of one
year. Except for Ms. Nelson, the employment agreements provide that, in the
event the employee is terminated (a) without cause or resigns with good
reason or (b) in connection with a change in control (as defined in the
employment agreements), the employee will receive a payment equal to the
employee's annual base salary at the time of termination. Ms. Nelson's
agreement provides that her termination payment will be based upon her total
salary, and further provides that she will also receive the termination
payment if she resigns in connection with a change in control. Finally, all
of the employment agreements provide that the employee may not compete with
the Combined Corporation or the Banks for a period of two years after the
termination of his or her employment.

FEDERAL INCOME TAX TREATMENT OF THE MERGER

         The merger is intended to qualify as a tax-free reorganization under
Section 368(a) of the Internal Revenue Code for federal income tax purposes.
Harbor and Pacific have received an opinion from Graham & Dunn PC that the
merger will constitute a tax-free reorganization for federal income tax
purposes. This opinion will not bind the Internal Revenue Service or preclude
the Internal Revenue Service from adopting a contrary position. The opinion
is based upon facts and assumptions and representations and assurances made
by Harbor and Pacific.

         THE FEDERAL INCOME TAX DISCUSSION SET FORTH BELOW MAY NOT APPLY TO
PARTICULAR CATEGORIES OF HOLDERS OF HARBOR COMMON STOCK AND PACIFIC COMMON
STOCK SUBJECT TO SPECIAL TREATMENT UNDER THE FEDERAL INCOME TAX LAWS, SUCH AS
FOREIGN HOLDERS, AND HOLDERS WHOSE STOCK MAY HAVE BEEN ACQUIRED AS
COMPENSATION. IN ADDITION, THERE MAY BE RELEVANT STATE, LOCAL OR OTHER TAX
CONSEQUENCES, NONE OF WHICH ARE DESCRIBED BELOW. SHAREHOLDERS ARE URGED TO
CONSULT THEIR TAX ADVISORS TO DETERMINE THE SPECIFIC PERSONAL TAX
CONSEQUENCES OF THE MERGER, INCLUDING THE APPLICABILITY AND EFFECT OF
FOREIGN, STATE, LOCAL, AND OTHER TAX LAWS.

         The Graham & Dunn PC opinion states that:

                  1. The merger of Pacific with and into Harbor will constitute
         a tax-free reorganization.

                  2. No gain or loss will be recognized by Harbor or Pacific as
         a result of the merger.

                  3. The tax basis and holding period for the Pacific assets
         that are received by Harbor in the merger will be the same as the tax
         basis and holding period of the assets held immediately before the
         exchange by Pacific.

                  4. No gain or loss will be recognized by holders of Pacific
         common stock upon the receipt of Combined Corporation common stock in
         exchange for Pacific common stock pursuant to the merger.

                  5. The tax basis of the Combined Corporation common stock
         received in the merger by Pacific shareholders will be the same as the
         tax basis of the shares of Pacific common stock surrendered in the
         exchange, reduced by any basis allocable to a fractional share interest
         in Combined Corporation common stock for which cash is received. The
         holding period for the

                                      37
<PAGE>

         shares of Combined Corporation common stock received in the merger will
         include the holding period of Pacific shares exchanged, provided that
         Pacific shares were held as capital assets at the time of the merger.

                  6. Gain or loss will be recognized by Pacific shareholders who
         receive cash in lieu of fractional shares of Combined Corporation
         common stock. The amount of the gain or loss will be the difference
         between the cash received and the basis of the fractional share
         interest surrendered in the exchange. The gain or loss will be capital
         gain or loss provided that the shares of Pacific common stock
         surrendered were capital assets at the time of surrender, and will be
         long-term capital gain or loss if the shares of Pacific have been held
         for more than one year.

ANTICIPATED ACCOUNTING TREATMENT OF THE MERGER

         It is anticipated that the merger will be accounted for as a
pooling-of-interests for accounting and financial reporting purposes. Under
this method of accounting, recorded assets and liabilities of Harbor and
Pacific are carried forward at their previously recorded amounts; income of
the Combined Corporation will include income of Harbor and Pacific for the
entire year in which .the merger occurs; and the reported income of the
separate corporations for prior periods will be combined. No recognition of
goodwill arising from the merger is required of any party to the merger.
Under the merger agreement, it is a condition to the obligations of the
respective parties to consummate the merger that they shall have received a
letter from Knight Vale & Gregory Inc., P.S. that the merger will qualify for
pooling-of-interests treatment.

         The unaudited pro forma combined financial information contained in
this Joint Proxy Statement/Prospectus has been prepared using the
pooling-of-interests accounting method to account for the merger. See
"Unaudited Pro Forma Combined Condensed Financial Statements and Selected
Financial Data," including the related notes.

DISSENTERS' RIGHTS OF APPRAISAL

         In accordance with Washington law (RCW 23B.13), Harbor and Pacific
shareholders have the right to dissent from the merger and to receive payment
in cash for the "fair value" of their shares of Harbor or Pacific common
stock, as the case may be.

         Harbor and Pacific shareholders electing to exercise dissenters'
rights must comply with the provisions of the Washington appraisal laws in
order to perfect their rights. The following is intended as a brief summary
of the material provisions of the procedures required to be followed by a
Harbor or Pacific shareholder in order to dissent from the merger and perfect
the shareholder's dissenters' rights. THIS SUMMARY, HOWEVER, IS NOT A
COMPLETE STATEMENT OF ALL APPLICABLE REQUIREMENTS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THE WASHINGTON APPRAISAL LAWS, THE FULL TEXT OF
WHICH IS SET FORTH IN APPENDIX 4 HERETO.

         A shareholder who wishes to assert dissenters' rights must (a)
deliver to Harbor or Pacific, as applicable, before the special meeting
written notice of the shareholder's intent to demand payment for the
shareholder's shares if the merger is effected, and (b) not vote the shares
in favor of the merger. A shareholder wishing to deliver such a notice should
hand deliver or mail the notice to at the following addresses:

To Pacific:                         Pacific Financial Corporation
                                    1007 South Pacific

                                      38
<PAGE>

                                    P.O. Box 738
                                    Long Beach, Washington  98631
                                    Attention:  Barbara Gramps

To Harbor:                          Harbor Bancorp, Inc.
                                    300 East Market Street
                                    P.O. Box 1826
                                    Aberdeen, Washington  98520-5244
                                    Attention: Janice M. Pearce

         A shareholder who wishes to exercise dissenters' rights generally
must dissent with respect to all of the shares the shareholder owns or over
which the shareholder has the power to direct the vote. However, if a record
shareholder is a nominee for several beneficial shareholders some of whom
wish to dissent and some of whom do not, then the record holder may dissent
with respect to all the shares beneficially owned by any one person by
notifying Harbor or Pacific in writing of the name and address of each person
on whose behalf the record shareholder asserts dissenters' rights. A
beneficial shareholder may assert dissenters' rights directly by submitting
to Pacific or Harbor the record shareholder's written consent and by
dissenting with respect to all the shares of which the shareholder is the
beneficial shareholder or over which the shareholder has power to direct the
vote.

         A SHAREHOLDER WHO DOES NOT DELIVER TO HARBOR OR PACIFIC PRIOR TO THE
SPECIAL SHAREHOLDER MEETING A WRITTEN NOTICE OF THE SHAREHOLDER'S INTENT TO
DEMAND PAYMENT FOR THE "FAIR VALUE" OF THE SHARES WILL LOSE THE RIGHT TO
EXERCISE DISSENTERS' RIGHTS. IN ADDITION, ANY SHAREHOLDER ELECTING TO
EXERCISE DISSENTERS' RIGHTS MUST EITHER VOTE AGAINST THE MERGER OR ABSTAIN
FROM VOTING.

         If the merger is effected, the Combined Corporation will, within 10
days after the effective date of the merger, deliver a written notice to all
Harbor and Pacific shareholders who properly perfected their dissenters'
rights. The notice will, among other things, (a) state where the payment
demand must be sent and where and when certificates for Pacific and Harbor
shares must be deposited; (b) supply a form for demanding payment; and (c)
set a date by which the Combined Corporation must receive the payment demand,
which date will be between 30 and 60 days after notice is delivered.

         A shareholder wishing to exercise dissenters' rights must at that
time file the payment demand and deliver share certificates as required in
the notice. Failure to do so will cause that person to lose their dissenters'
rights.

         Within 30 days after the merger occurs or receipt of the payment
demand, whichever is later, Harbor will pay each dissenter with properly
perfected dissenters' rights the Combined Corporation's estimate of the "fair
value" of the shareholder's interest, plus accrued interest from the
effective date of the merger. With respect to a dissenter who did not
beneficially own shares of Harbor or Pacific common stock prior to the public
announcement of the merger, the Combined Corporation is required to make the
payment only after the dissenter has agreed to accept the payment in full
satisfaction of the dissenter's demands. "Fair value" means the value of the
shares immediately before the effective date of the merger, excluding any
appreciation in anticipation of the merger. The rate of interest is generally
required to be the rate at which the Combined Corporation can borrow money
from other banks.

         A dissenter dissatisfied with the Combined Corporation's estimate of
the fair value may notify the Combined Corporation of the dissenter's
estimate of the fair value. If the Combined Corporation does not accept the
dissenter's estimate and the parties do not otherwise settle on a fair value,
then the Combined Corporation must within 60 days petition a court to
determine the fair value.

                                      39
<PAGE>

         In view of the complexity of the Washington statutes governing
dissenters' rights of appraisal, shareholders of Pacific and Harbor who may
wish to dissent from the merger and pursue appraisal rights should consult
their legal advisors.

STOCK RESALES BY AFFILIATES OF HARBOR AND PACIFIC (RULE 145 ONLY)

         The Combined Corporation common stock to be issued in the merger
will be transferable free of restrictions under the Securities Act, except
for shares received by persons, including directors and executive officers of
Pacific and Harbor, who may be deemed to be "affiliates" of Pacific and
Harbor, as that term is used in (1) paragraphs (c) and (d) of Rule 145 under
the Securities Act and/or (2) Accounting Series Releases 130 and 135, as
amended, of the Securities and Exchange Commission. Affiliates may not sell
their shares of the Combined Corporation common stock acquired pursuant to
the merger, except (a) pursuant to an effective registration statement under
the Securities Act covering those shares; (b) in compliance with Rule 145; or
(c) in the opinion of counsel reasonably satisfactory to the Combined
Corporation, pursuant to other applicable exemptions from the registration
requirements of the Securities Act. Securities and Exchange Commission
guidelines further indicate that the pooling-of-interests method of
accounting will generally not be challenged on the basis of sales by
affiliates of the acquiring or acquired company if the affiliates do not
dispose of any of the shares of the acquiring or acquired company they owned
prior to the consummation of a merger or shares of the acquiring corporation
they receive in connection with the merger during the period beginning 30
days before the merger and ending when financial results covering at least 30
days of post-merger operations of the combined entity have been published.
Pacific and Harbor have obtained customary agreements with all directors,
officers, and affiliates of Pacific and Harbor, under which those persons
represent that they will not dispose of their shares of the Combined
Corporation received in the merger or the shares of capital stock of Pacific
or Harbor held by them prior to the merger, except in compliance with the
Securities Act and the rules and regulations promulgated thereunder, and in a
manner that would not adversely affect the ability of the Combined
Corporation to treat the merger as a pooling-of-interests for financial
reporting purposes. This Joint Proxy Statement/Prospectus does not cover any
resales of the Combined Corporation common stock received by affiliates of
Pacific or Harbor.

EXPENSES

         The merger agreement provides, in general, that Pacific and Harbor
will each pay its own expenses in connection with the merger agreement and
the transactions contemplated thereby, including fees and expenses of its own
financial and other consultants, investment bankers, accountants, and
counsel, except that Pacific and Harbor will divide equally (1) all fees and
disbursements (including those of counsel and accountants, but excluding
those of financial advisers) incurred in connection with the preparation
(including printing and copying) of the Registration Statement and other
required government applications), and (2) all listing, filing, and
registration fees paid by or incurred on behalf of the Combined Corporation,
including fees paid to the Securities and Exchange Commission and other
government agencies.

                                      40
<PAGE>

                          INFORMATION CONCERNING HARBOR

BUSINESS

         Harbor is a bank holding company whose main and only subsidiary is
The Bank of Grays Harbor. The Bank of Grays Harbor has five full-service
offices located in Grays Harbor County. The Bank of Grays Harbor was
organized in 1978 and opened for business in 1979 to meet the need for a
local community bank with local interests to serve the small- to medium-sized
local businesses and professionals. Those services include commercial loans,
installment loans, real estate loans, and personal and business deposit
products.

         On June 30, 1999, Harbor had assets of $133 million, loans totaling
approximately $85 million, and deposits of approximately $119 million.

COMPETITION

         Competition in the banking industry is significant and has
intensified with interest rate deregulation. Furthermore, competition from
outside the traditional banking system from investment banking firms,
insurance companies and related industries offering bank-like products has
increased the competition for deposits and loans.

         The banking industry in The Bank of Grays Harbor's primary market
area is characterized by well established thrifts which are headquartered in
the area along with branches of large banks and small community banks with
headquarters located outside the primary market area.

         The Bank of Grays Harbor's traditional competition for deposits
comes from commercial banks, thrift associations, credit unions, and money
market funds, many of which have more locations or offer higher rates of
interest than Harbor. Competition for funds also comes from issuers of
corporate and governmental securities, insurance companies, mutual funds, and
other financial intermediaries. The Bank of Grays Harbor competes for
deposits by offering a variety of deposit accounts at rates generally
competitive with similar financial institutions in the area. The Bank of
Grays Harbor's principal competitive advantage with respect to the other
financial institutions in the area is its status as a local community bank,
offering products and services tailored to the needs of the community.

         In competing for deposits, Harbor is subject to certain limitations
not applicable to non-bank competitors. Legislation enacted in the 1980's
authorized banks to offer deposit instruments with rates competitive with
money market funds, but subject to restrictions not applicable to those
funds. Legislation has also made non-bank financial institutions more
effective competitors. Thrift associations and credit unions are now
permitted to offer checking accounts and to make commercial loans with
certain limitations.

         Harbor's competition for loans comes primarily from the same
financial institutions with which it competes for deposits. Harbor competes
for loan originations primarily through the level of interest rates and loan
fees charged, the variety of commercial and mortgage loan products offered,
and the efficiency and quality of services provided to borrowers. Factors
that affect loan competition include the availability of lendable funds,
local and national economic conditions, current interest rate levels, and
loan demand.

         At present, there are five commercial banks, four thrifts, and four
credit unions operating in Harbor's market area that offer some of the
services offered by Harbor, and that may be in direct

                                      41
<PAGE>

competition for the customers Harbor seeks to attract. Because of the
extensive experience of Harbor's management in its market area and the
business contacts of its management and the directors, management believes
that Harbor has been able to compete effectively for business.

FACILITIES

         The main office of Harbor is located at 300 East Market Street,
Aberdeen, Washington. Branch offices are located at 405 8th Street Hoquiam,
Washington; 145 Chance a la Mer NW, Ocean Shores, Washington; 4471 State
Route 109, Pacific Beach, Washington; and 150 S. Main, Montesano, Washington.
All of the branch facilities are owned by Harbor, except that the land on
which the Montesano branch is sited is leased.

         The Bank of Grays Harbor and IDC Parking Company are parties to a
lease dated July 8, 1997, pursuant to which the bank leases, with an option
to purchase, the property on which its Montesano branch office is located.
Under the terms of the lease, IDC Parking Company may exercise an option to
receive 3,300 shares of Harbor stock if the bank exercises its option to
purchase the Montesano branch property.

EMPLOYEES

         As of June 30, 1999, Harbor had 47 full-time equivalent employees.
The employees are not represented by a union organization or other collective
bargaining group, and management considers its relations with the employees
to be very good.

LEGAL PROCEEDINGS

         Harbor is from time to time a party to various legal proceedings
arising in the ordinary course of its business. Management believes that
there are no threatened or pending proceedings against Harbor which, if
determined adversely, would have a material effect on its business or
financial position.

                        INFORMATION CONCERNING PACIFIC

BUSINESS

         Pacific Financial Corporation is a bank holding company whose main
and only subsidiary is Bank of the Pacific. Bank of the Pacific has five full
service offices located in Pacific and Wahkiakum Counties. Bank of the
Pacific was organized and opened for business in 1971 to meet the need for a
local community bank with local interests to serve the needs of individuals
and small-to medium-sized local businesses. Services include commercial
loans, installment loans, real estate loans, and personal and business
deposit products.

         At June 30, 1999, Pacific had assets of approximately $105 million,
loans totaling approximately $63 million, deposits of approximately $86
million and shareholders' equity of approximately $10 million.

COMPETITION

         Competition in the banking industry is significant and has
intensified with interest rate deregulation. Competition now comes from
outside the traditional banking system including investment

                                      42
<PAGE>

banking firms, insurance companies and related industries offering bank like
products competing for deposits and loans.

         The banking industry in Pacific's primary market area is
characterized by well-established branches or subsidiary banks of large banks
with headquarters outside the primary market area, as well as local financial
institutions. At present there are three commercial banks, one thrift and one
credit union operating in Pacific's market area that offer some of the
services that are offered by Pacific and that may be in direct competition
for the customers of Pacific.

         Pacific's traditional competition for deposits comes from commercial
banks, savings banks, credit unions and money market funds, many of which
have more locations or offer higher rates of interest than Pacific.
Competition for funds also comes from issuers of corporate and governmental
securities, insurance companies, mutual funds, as well as other financial
intermediaries. The Bank competes for deposits by offering a variety of
deposit accounts at rates generally competitive with similar financial
institutions in the area. The Bank's principal competitive advantage with
respect to the other financial institutions in the area is its status as a
local community bank, offering products and services tailored to the needs of
the community.

         In competing for deposits, Bank of the Pacific is subject to certain
limitations not applicable to non-bank competitors. Legislation enacted in
the 1980's authorized banks to offer deposit instruments with rates
competitive with money market funds, but subject to withdrawal restrictions
not applicable to others. Legislation has also made non-bank financial
institutions more effective competitors. Thrift associations and credit
unions are now permitted to offer checking accounts and to make commercial
loans with certain limitations.

         Bank of the Pacific's competition for loans comes primarily from the
same financial institutions with which it competes for deposits. Because of
recent low interest rates, competition has been strong for good quality
customers. Pacific management has focused on building strong customer loyalty
and as a result, few customers have moved their relationships to competitors.

         The branches of the large financial institutions in Pacific's market
area have a competitive advantage over Pacific in that they have high public
visibility and are able to maintain advertising and marketing activity on a
much larger scale than Pacific can maintain economically. Because single
borrower lending limits imposed by law are dependent on the capital of the
institution, the branches of larger institutions with substantial capital
bases are also at an advantage with respect to applications for loans that
are in excess of Pacific's legal lending limits.

         Although there are no assurances that it will continue to do so,
because of the extensive experience of management of Pacific and the business
contacts of management and the directors, Pacific has been able to compete
effectively for business in its market area.

FACILITIES

         The main office of Pacific Financial is located at 1007 South
Pacific Highway, Long Beach, Washington. Branch offices are located at 1802
Bay Avenue, Ocean Park, Washington; Second and Spruce, Ilwaco, Washington;
309 Knappton Road, Naselle, Washington; and 56 Main Street, Cathlamet,
Washington. All of the branch facilities are owned by Pacific.

                                      43
<PAGE>

EMPLOYEES

         As of June 30, 1999, Pacific had 37 full-time equivalent employees.
They are not employees represented by a union organization or other
collective bargaining group, and management considers its relations with the
employees to be excellent.

LEGAL PROCEEDINGS

         Pacific is from time to time a party to various legal proceedings
arising in the ordinary course of its business. Management believes that
there are no threatened or pending proceedings against Pacific which, if
determined adversely, would have a material effect on its business or
financial position.

                 HARBOR MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         GENERAL. Harbor operates five full-service offices in Grays Harbor
County. Harbor's primary source of revenue is derived from providing loans to
customers, who are predominately small and middle-market businesses.

SIX MONTHS ENDED JUNE 30, 1999 AND 1998

         OVERVIEW. Total assets of $132.8 million as of June 30, 1999
represent a 5.6% increase compared to total assets of $125.8 million as of
June 30, 1998. This growth is due to continued strong growth of core deposits.

         NET INCOME. For the six months ended June 30, 1999 and 1998,
Harbor's net income was $1,007,000 and $995,000 respectively. Net income for
the six months ended June 30, 1999 increased $12,000 or 1.2% over the same
period in 1998. The increase in earnings is due to increased net interest
income achieved primarily from investment income. Diluted earnings per share
for the periods ended June 30, 1999 and 1998 were $3.79 and $3.77,
respectively.

         NON-INTEREST EXPENSES. Non-interest expenses for the six months
ended June 30, 1999 increased $37,000 or 1.9% from the same period in 1998.
The increase in expenses is due primarily to costs associated with the Bank's
asset growth. Also contributing to the increase was increased compensation
and employee benefit expenses, professional services costs, and costs
associated with business development.

FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER
31, 1998 AND 1997

         OVERVIEW. Total assets of $135.3 million at December 31, 1998
represents a 21% increase over assets of $111.8 million at December 31, 1997.
This growth is attributed to the strong growth of core deposits.

         NET INCOME. For the years ended December 31, 1998 and 1997, net
income was $2,073,000 and $1,938,000 respectively, an increase of $135,000 or
7.0%, from 1997 to 1998. Total revenue (net interest income plus non-interest
income) increased to $6,917,000 in 1998 from $6,430,000 million in 1997, an
increase of 7.6%. The growth in revenue resulted from increased loans and
deposits and the resulting increase in net interest income. Net interest
margins remained well above peer group performance based on the FDIC Uniform
Bank Performance Report; management believes that is due to effective

                                      44
<PAGE>

management of the pricing of loan and deposit products. Diluted earnings per
share for the two years ended December 31, 1998 and 1997 were $7.84 and
$7.48, respectively.

         NON-INTEREST EXPENSES. Non-interest expenses for the year ended
December 31, 1998 increased $414,000, or 11.8% over the year ending 1997. The
1998 increase is attributed to the 21.0% growth in assets achieved in 1998
and to increased occupancy and equipment costs associated with the addition
of the Montesano Branch which opened in October 1997, along with increased
compensation and benefit expenses.

LOAN QUALITY, LIQUIDITY, CAPITAL

         PROVISION FOR CREDIT LOSSES. The allowance for credit losses
represents management's current estimate of amounts required to absorb losses
on existing loans. The allowance of $1,148,000 at June 30, 1999 is an
increase of $1,000 or 0.1% from the December 31, 1998 allowance of
$1,147,000. The allowance represents 1.4% of total loans at June 30, 1999.
The $1,147,000 allowance at December 31, 1998 is an increase of $10,000 or
0.9% from the 1997 allowance of $1,137,000. The allowance represents 1.4% of
loans at December 31, 1998 and December 31, 1997.

         Determination of the appropriate allowance level is based on, among
other things, an analysis of various factors including historical loss
experience based on volumes and types of loans, volumes and trends in
delinquencies and non-accrual loans, trends in portfolio volume, results of
internal and independent external credit reviews, and anticipated economic
conditions in the Bank's market area. The Bank determines the adequacy of its
loan loss reserves through a formula taking into consideration non-performing
loans, special mention credits and substandard loans. Bank management reviews
all loans classified as substandard, doubtful, loss or special mention on a
quarterly basis, and sets reserve levels commensurate with management's
assessment of the risk to loss and loans classification. Based on this
analysis, management considers the allowance for possible loan losses to be
adequate for the periods indicated.

         LIQUIDITY AND SOURCES OF FUNDS. The Bank's primary sources of funds
are customer deposits, loan repayments, maturities of investment securities,
net income, advances from the Federal Home Loan Bank of Seattle("FHLB"), and
short term Federal Funds purchased from correspondent banks. Scheduled loan
repayments are relatively stable sources of funds while deposit inflows and
unscheduled loan prepayments are not. Deposit inflows and unscheduled loan
prepayments are influenced by general interest rate levels, interest rates on
other investments, competition, economic conditions and other factors.

         Total deposits at June 30, 1999, December 31, 1998 and December 31,
1997 were $119.3 million, $121.7 million and $99.8 million respectively.
Deposit growth from December 31, 1997 to June 30, 1999 was 19.5%. The Bank
does not accept brokered deposits. A concerted effort has been made to
attract deposits in the market area the Bank serves through competitive
pricing and delivery of quality products.

         Management anticipates that the Bank will continue to rely on
customer deposits, loan repayments, maturities of investment securities, net
income, FHLB borrowings, and short term Federal Funds purchased from
correspondent banks to provide liquidity. Although deposit balances have
shown historical growth, these balances may be influenced by changes in the
banking industry, interest rates available on other investments, general
economic conditions, competition and other factors. Borrowings may be used on
a short-term basis to compensate for reductions in other sources of funds.
Borrowings may also be used on a long-term basis to support expanded lending
activities and to match maturities or

                                      45
<PAGE>

repricing intervals on assets. The sources of these funds would most likely
be borrowings from the FHLB.

         CAPITAL. The primary capital-to-asset leverage ratio for the Company
was 9.48% at June 30, 1999, as compared to 8.84% at December 31, 1998, and
9.47% at December 31, 1997. In 1989, the federal banking regulators adopted
risk based capital guidelines under which one of four risk weights is applied
to balance sheet assets, each with different capital requirements based on
the credit risk of the asset. Risk-adjusted total capital-to-asset ratios
were 13.94% at June 30, 1999, and 13.48% and 14.54% at December 31, 1998 and
1997 respectively. As of June 30, 1999, the Bank was considered "well
capitalized" per FDIC risk based guidelines.

AVERAGE BALANCES AND AVERAGE RATES EARNED AND PAID

         For most financial institutions, the primary component of earnings
is net interest income. Net interest income is the difference between
interest income, principally from loan and investment securities portfolios,
and interest expense, principally on customer deposits and borrowings.
Changes in net interest income result from changes in volume, spread and
margin. For this purpose, volume refers to the average dollar level of
interest-earning assets and the average cost of interest-bearing liabilities,
spread refers to the difference between the average yield on interest-earning
assets and the average cost of interest-bearing liabilities, and margin
refers to net interest income divided by average interest-earning assets.
Changes in net interest income are influenced by the level and relative mix
of interest-earning assets and interest-bearing liabilities.

         The following table sets forth for the periods presented information
with regard to average balances of assets and liabilities, as well as the
total dollar amounts of interest income from interest-earning assets and
interest expense on interest-bearing liabilities, resultant yields or costs,
net interest income and net interest margin.

<TABLE>
<CAPTION>

                                                              YEAR ENDED DECEMBER 31,
                                                              -----------------------
                                                     1998                                   1997
                                                     ----                                   ----
                                                   INTEREST                             INTEREST
                                       AVERAGE      INCOME       AVERAGE     AVERAGE     INCOME       AVERAGE
                                     BALANCE (1)  (EXPENSE)(2)    RATE       BALANCE    (EXPENSE)       RATE
                                     -----------  ------------    ----
                                       (DOLLARS IN THOUSANDS)
<S>                                   <C>        <C>              <C>      <C>         <C>             <C>
ASSETS
         Earning assets:
              Loans                      $ 81,648     $ 8,190(3)     10.03%   $ 79,404    $  8,057         10.15%
              Investment
              securities:
                 Taxable
                                           17,661       1,023         5.79      10,433         701          6.72
                 Tax-exempt
                                            3,776         256(3)      6.78       2,539         192(3)       7.56
              Total investment
              securities                   21,437       1,279         5.97      12,972         893          6.88
              Federal funds sold and
                  deposits in banks        12,016         713         5.93       4,696         248          5.28

         TOTAL EARNING ASSETS/INTEREST
            INCOME                        115,101      10,182         8.85%     97,072       9,198          9.48%


                                      46
<PAGE>

<CAPTION>

                                                              YEAR ENDED DECEMBER 31,
                                                              -----------------------
                                                     1998                                   1997
                                                     ----                                   ----
                                                   INTEREST                             INTEREST
                                       AVERAGE      INCOME       AVERAGE     AVERAGE     INCOME       AVERAGE
                                     BALANCE (1)  (EXPENSE)(2)    RATE       BALANCE    (EXPENSE)       RATE
                                     -----------  ------------    ----
<S>                                   <C>          <C>            <C>      <C>         <C>             <C>
         Cash and due from banks            5,412                                5,089
         Bank premises and equipment
            (net)                           2,466                                2,342
         Other assets                       1,490                                1,237
         Allowance for credit
         losses                            (1,139)                              (1,141)
         TOTAL ASSETS                    $123,330                             $104,599

LIABILITIES AND SHAREHOLDERS'
EQUITY
         Interest bearing liabilities:

              Deposits:

                 Savings and interest-
                    bearing demand       $ 66,903     (2,206)        3.30%    $ 54,262      (1,914)         3.53%
                      Time                 28,092     (1,555)        5.54%      24,467      (1,366)         5.58

              TOTAL DEPOSITS               94,995     (3,761)        3.96%      78,729      (3,280)         4.17

              Other borrowings                ---        ---                        97          (6)         6.19

         Total interest-bearing
         liabilities/                      94,995     (3,761)        3.96%      78,826      (3,286)         4.17
            interest expense

         Demand deposits                   16,053                               14,892

         Other liabilities                    718                                  568

         Shareholders' equity              11,564                               10,313

         Total liabilities and
            shareholders' equity         $123,330                             $104,599

         NET INTEREST INCOME                         $ 6,421                              $  5,912

NET INTEREST INCOME AS A
 PERCENTAGE OFAVERAGE
  EARNING ASSETS
              Interest income                                        8.85%                                  9.48%
              Interest expense                                       3.27%
                                                                                                            3.39%
              NET INTEREST INCOME                                    5.58%                                  6.09%
- --------------------------------
</TABLE>

(1) For purposes of these computations, non-accrual loans are included in the
    average loan balance outstanding.
(2) Loan fees of $337,000 and $327,000 are included in interest income in
    1998 and 1997, respectively.
(3) Tax equivalent basis.

                                      47
<PAGE>

         The following table sets forth the changes in consolidated net
interest income attributable to changes in volume and to changes in interest
rates. Changes attributable to the combined effect of volume and interest
rate have been allocated proportionately to the changes due to volume and the
changes due to interest rate.

<TABLE>
<CAPTION>

                                             1998 COMPARED TO 1997                               1997 COMPARED TO 1996
                                           INCREASE (DECREASE) DUE TO                         INCREASE (DECREASE) DUE TO
                                           --------------------------                         --------------------------
                                       VOLUME      RATE         NET                     VOLUME        RATE         NET
                                       ------      ----         ---                     ------        ----         ---
                                                                    (DOLLARS IN THOUSANDS)
<S>                                    <C>        <C>           <C>                     <C>           <C>        <C>
INTEREST EARNED ON
Loans                                    $  226     $  (93)       $  133                  $ 1,077        $  39     $ 1,116
Investment securities:
  Taxable                                   430       (108)          322                      (46)           3         (43)
  Tax-exempt                                 86        (22)           64                       (8)          (3)        (11)
    Total investment securities             516       (130)          386                      (54)           -         (54)
Federal funds sold and deposits
  in banks                                  430         35           465                      (67)           2         (65)

    Total interest income                 1,172       (188)          984                      956           41         997

INTEREST PAID ON
Savings and interest bearing demand         423       (131)          292                      134            3         137
deposits
Time deposits                               201        (12)          189                      110          (48)         62
    Total deposits                          624       (143)          481                      244          (45)        199
Other borrowings                             (6)                      (6)                      (2)                      (2)

    Total interest expense                  618       (143)          475                      242          (45)        197

    Net interest income                  $  554     $  (45)       $  509                   $  714        $  86      $  800
</TABLE>

LENDING

         GENERAL. The Bank's policy is to originate loans primarily in its
local market. The Bank's loan underwriting policies focus on assessment of
each borrower's ability to service and repay the debt, and the availability
of collateral that can be used to secure the loan. Depending on the nature of
the borrower and the purpose and amount of the loan, the Bank's loans may be
secured by a variety of collateral, including business assets, real estate,
and personal assets. Many business loans may also be dependent upon the
personal guarantees of the owners of the business. The Bank's loans are
generally classified by the ability of the borrower to repay and the
principal asset pledged as collateral to secure the loan.

         The Bank's commercial loans consist primarily of secured revolving
operating lines of credit and business term loans. Commercial real estate
loans include loans for various purposes where the primary collateral is
commercial real estate. Real estate construction loans include loans made in
connection with custom and "spec" (build to sell) construction of residential
and commercial buildings and loans made to borrowers who build residential
and commercial buildings for resale. The majority of loans within the Bank's
portfolio have terms of five years or less or have adjustable interest rates.
These rates are principally tied to the prime rate, an internal base rate, or
a treasury based index.

                                      48
<PAGE>

         Consumer installment loans and other loans, while representing a
small percentage of total outstanding loans, include home equity loans, auto
loans, boat loans, Visa credit cards, and personal lines of credit.

          TYPES OF LOANS. The composition of loans at June 30, 1999 and
December 31, 1998 and 1997 was as follows:

<TABLE>
<CAPTION>

                                                            DECEMBER 31
                              JUNE 30,                      -----------
                                1999                1998                   1997
                                ----                ----                   ----
                                            (DOLLARS IN THOUSANDS)
<S>                          <C>                <C>                    <C>
Commercial                     $41,352            $37,296                $34,117
Real Estate Construction           566              1,303                    964
Real Estate Mortgage            41,295             40,833                 43,666
Installment                      1,328              1,339                  1,435
Credit Cards and overdrafts        749                784                    747
         Total                 $85,290            $81,555                $80,929
</TABLE>

         LOAN MATURITIES AND SENSITIVITIES TO CHANGES IN INTEREST RATES. The
following table shows the maturity analysis of commercial and real estate
construction loans outstanding as of December 31, 1998. Also provided are the
amounts of all loans due after one year classified according to the
sensitivity to changes in interest rates:

<TABLE>
<CAPTION>

                                                            DUE AFTER
                                              DUE IN ONE    ONE THROUGH      DUE AFTER
                                             YEAR OR LESS   FIVE YEARS      FIVE YEARS           TOTAL
                                             ------------   ----------      ----------           -----
                                                                (DOLLARS IN THOUSANDS)
<S>                                        <C>              <C>         <C>                   <C>
Commercial                                       $36,544       $  752      $       ---           $37,296
Real estate construction                           1,303          ---              ---             1,303
         Total                                    37,847          752              ---            38,599

TOTAL LOANS MATURING AFTER ONE YEAR WITH
Predetermined interest rates (fixed)          $      ---       $9,736          $11,534           $21,270
Floating or adjustable rates (variable)              ---        4,305              ---             4,305
         Total                                       ---       14,041           11,534            25,575
</TABLE>

RISK ELEMENTS

         Non-accrual and past due loans were as follows at June 30, 1999 and
December 31, 1998 and 1997:

<TABLE>
<CAPTION>

                                                               DECEMBER 31,
                                           JUNE 30,         --------------------
                                             1999           1998           1997
                                             ----           ----           ----
                                                   (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>           <C>
Non-accrual Loans                            $---           $---          $ 138
Accruing loans past due 90 days or more       188            ---            ---
</TABLE>

                                      49
<PAGE>

         Interest income on non-accrual loans that would have been recorded
in the year ended December 31, 1998, had those loans performed in accordance
with their initial terms, was $30,000. Interest income on those loans that
was included in income in 1998 was $10,000.

         Loans are generally placed on non-accrual status when, in
management's opinion, the borrower may be unable to meet payments as they
become due, or when they are past due 90 days as to either principal or
interest.

         At December 31, 1998, there were no commitments to lend additional
funds to borrowers whose loans were classified as non-accrual. Harbor is not
aware of any loans continuing to accrue interest at December 31, 1998 that
represent or result from trends or uncertainties which management reasonably
expects will materially impact future operating results, liquidity, or
capital resources, or represent material credits about which management is
aware of any information which causes management to have serious doubts as to
the ability of these borrowers to comply with loan repayment terms.

SUMMARY OF LOAN LOSS EXPERIENCE

         Transactions in the allowance for credit losses for the six months
ended June 30, 1999 and the years ended December 31, 1998 and 1997 are as
follows:

<TABLE>
<CAPTION>

                                                  SIX MONTHS                YEAR ENDED DECEMBER 31,
                                                    ENDED                   -----------------------
                                                JUNE 30, 1999            1998                    1997
                                                -------------            ----                    ----
                                                                    (DOLLARS IN THOUSANDS)
<S>                                            <C>                   <C>                    <C>
Balance at beginning of period                    $    1,147            $ 1,137                $ 1,090
Charge-offs:
  Commercial                                                                  9                      5
  Credit card                                             13                 18                     20
  Installment                                                                                        6
      Total charge offs                                   13                 27                     31

Recoveries:
  Commercial                                                                 34                      6
  Credit card                                              5                  3                      2
  Installment                                              9
     Total recoveries                                     14                 37                      8

Net charge offs (recoveries)                              (1)               (10)                    23
Provision charged to operations                            0                  0                     70
Balance at end of period                          $    1,148            $ 1,147                $ 1,137
Ratio of net charge-offs (recoveries) to
average loans outstanding during period                 0.00%             -0.01%                  0.03%
Average loans outstanding during period           $   82,019            $81,648                $79,404
</TABLE>

         The provision for credit losses charged to operating income and the
determination of the appropriate allowance level is based on, among other
things, on-going, quarterly analyses of various factors including historical
loss experience based on volumes and types of loans, volumes and trends in
delinquencies and non-accrual loans, trends in portfolio volume, results of
internal and independent external credit reviews, and anticipated economic
conditions in the Bank's market area. Harbor

                                      50
<PAGE>

determines the adequacy of its loan loss reserves through a formula applying
risk factors to outstanding loans and certain unused commitments, in each
case based on the internal risk grade of those loans or commitments. Changes
in the risk grade of both performing and nonperforming loans affect the
amount of the allowance. Specific provisions are made where management has
identified significant conditions or circumstances related to a credit that
management believes indicate the possibility that a loss may be incurred in
excess of the amount determined by application of the amount determined by
application of the formula allowance. Based on this analysis, management
considers the allowance for credit losses to be adequate for the periods
indicated. Harbor's allowance incorporates the results of measuring impaired
loans as provided in Statement of Financial Accounting Standards (SFAS) No.
114, "Accounting by Creditors for Impairment of a Loan" and SFAS No. 118
"Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosure."

ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES.

         Based on certain characteristics of the portfolio, potential losses
can be anticipated for major loan categories. In the following table, the
allowance for credit losses has been allocated among major loan categories
based primarily on their historical net charge off experience, along with
consideration of factors such as quality, volume, anticipated economic
conditions, and other business considerations.

<TABLE>
<CAPTION>

                                                 DECEMBER 31,
                                                 ------------
                                 1998                                    1997
                                 ----                                    ----
                                         % OF TOTAL                             % OF TOTAL
                     ALLOWANCE           ALLOWANCE           ALLOWANCE           ALLOWANCE
                     ---------           ---------           ---------           ---------
                                            (DOLLARS IN THOUSANDS)
<S>                 <C>                 <C>                 <C>                <C>
Commercial loans       $  516               45.00%             $  478              42.00%
Real estate loans         596               52.00%                625              55.00%
Consumer loans             35                3.00%                 34               3.00%
                       ------                                  ------
                       $1,147              100.00%             $1,137             100.00%
</TABLE>

         Historical net charge-offs are not necessarily accurate predictors
of future losses, since net charge-offs vary from period to period due to
economic conditions and other factors that cannot be accurately measured.
Thus, an evaluation based on historical loss experience of individual loan
categories will prove valuable in the future, but will only be one of many
factors considered by management in evaluating the adequacy of the overall
allowance and in determining the amount of the provision for credit losses.

ASSET AND LIABILITY MANAGEMENT

         The Bank's results of operations depend substantially on net
interest income. Interest income and interest expense are affected by general
economic conditions, competition in the market place, market interest rates
and repricing and maturity characteristics of the Bank's assets and
liabilities. Exposure to interest rate risk is primarily a function of
differences between the maturity and repricing schedules of assets
(principally loans and investment securities) and liabilities (principally
deposits). Assets and liabilities are described as interest sensitive for a
given period of time when they mature or can reprice within that period. The
difference between the amount of interest sensitive assets and interest
sensitive liabilities is referred to as the interest sensitivity "GAP" for
any given period.

         Certain shortcomings are inherent in the interest sensitivity GAP
method of analysis presented in the following table. For example, although
certain assets and liabilities may have similar repricing characteristics,
they may react in different degrees to changes in market interest rates.
Also, the interest

                                      51
<PAGE>

rates on certain types of assets and liabilities may fluctuate in advance of
changes in market interest rates, while interest rates on other types may lag
behind changes in market rates.

         The following table sets forth the dollar amount of interest
sensitive assets and interest sensitive liabilities at June 30, 1999 and
difference between them for the maturity or repricing periods indicated.

<TABLE>
<CAPTION>

                                              DUE IN            DUE AFTER
                                             ONE YEAR          ONE THROUGH         DUE AFTER
                                             OR LESS            FIVE YEARS         FIVE YEARS            TOTAL
                                             -------            ----------         ----------            -----
                                                                   (DOLLARS IN THOUSANDS)
<S>                                       <C>                <C>                 <C>                <C>
INTEREST EARNING ASSETS
Loans                                        $60,915             $9,699             $14,676             $85,290
Investment securities                         10,160             18,267               4,152              32,579
Fed Funds and interest
     bearing balances with banks               5,505                                                      5,505
Total interest earning assets                $76,580            $27,966             $18,828            $123,374
INTEREST BEARING LIABILITIES
Interest bearing demand
     deposits                                 $8,178            $11,683              $3,505             $23,366
Savings deposits                              47,338                ---                 ---              47,338
Time deposits                                 26,505              2,780                 ---              29,285
Total interest bearing
     liabilities                             $82,021            $14,463              $3,505             $99,989
Net interest rate
     sensitivity GAP                         $(5,541)           $13,503             $15,323             $23,385
</TABLE>

INVESTMENT ACTIVITIES

         As of June 30, 1999, The Bank of Grays Harbor classified all of its
investment securities as "available for sale." Unrealized gains and losses on
investment securities classified as available for sale are excluded from
earnings and reported, net of federal income taxes, as a separate component
of stockholders' equity titled "Accumulated Other Comprehensive Income."

         The Bank's investment policy is approved by its Board. It has been
the policy of the Bank to maintain relatively high levels of liquidity to
meet loan funding and deposit outflow and other liquidity needs.

         ANALYSIS OF INVESTMENT SECURITIES. Debt and equity securities have
been classified as available for sale according to management's intent. The
carrying amount of securities and the approximate fair values at the dates
shown were as follows:

                                      52
<PAGE>

<TABLE>
<CAPTION>

                                                                GROSS           GROSS                ESTIMATED
                                                AMORTIZED    UNREALIZED       UNREALIZED               FAIR
                                                  COST          GAINS           LOSSES                 VALUE
                                                  ----          -----           ------                 -----
                                                                      (DOLLARS IN THOUSANDS)
<S>                                             <C>           <C>                  <C>                    <C>
JUNE 30, 1999
U.S. Treasury securities                           $  1,004                           $     1                $  1,003
U.S. Government agencies                             16,496                                92                  16,404
Obligations of states and political
subdivisions                                          3,957            13                                       3,970
Corporate bonds                                       8,748                               112                   8,636
Federal Home Loan Bank stock                          2,566                                                     2,566
                                                   $ 32,771      $     13             $   205                $ 32,579
DECEMBER 31, 1998
U.S. Treasury securities                           $   985       $     11                                     $   996
U.S. Government agencies                            16,274             41                   2                  16,313
Obligations of states and political
subdivisions                                         3,599            148                                       3,747
Corporate bonds                                                                                                 7,239
                                                     7,242              8                  11
Federal Home Loan Bank stock                                                                                    2,474
                                                     2,474              -                   -
                                                  $ 30,574       $    208             $    13                $ 30,769
DECEMBER 31, 1997
U.S. Treasury securities                          $  2,493       $     11                                    $  2,504
U.S. Government agencies                                                                                        4,637
                                                     4,627             11                   1
Obligations of states and political                                                                             3,227
subdivisions                                         3,170             59                   2
Corporate bonds                                                                                                   302
                                                       300              2                   -
Federal Home Loan Bank stock                                                                                    2,292
                                                     2,292              -                   -
                                                  $ 12,882       $     83             $     3                $ 12,962
</TABLE>

     MATURITY DISTRIBUTION OF INVESTMENT SECURITIES. The scheduled maturities
of debt securities at December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                                                   DUE AFTER        DUE AFTER
                                               DUE IN ONE         ONE THROUGH     FIVE THROUGH
                                              YEAR OR LESS         FIVE YEARS       TEN YEARS          TOTAL
                                              ------------         ----------       ---------          -----
                                                              (DOLLARS IN THOUSANDS)
<S>                                            <C>              <C>              <C>              <C>
U.S. Treasury securities                          $   489          $    507         $    ---         $   996
  WEIGHTED AVERAGE YIELD                             5.35%             6.41%             ---%           5.89%
U.S. Government agencies                           11,692                                             16,313
                                                                      3,014            1,607
  WEIGHTED AVERAGE YIELD                             5.28%             5.72%            7.27%           5.55%
Obligations of states and political                   288
subdivisions                                                          1,313            2,146           3,747
  WEIGHTED AVERAGE YIELD                             5.67%             5.19%            5.05%           5.14%
Corporate bonds                                     4,968
                                                                      1,964              307           7,239
  WEIGHTED AVERAGE YIELD                             5.30%             5.40%            6.29%           5.37%
</TABLE>


DEPOSITS

         Following is a summary of the average amount of and average rate
paid on the following deposit categories for the periods indicated:

                                      53
<PAGE>

<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                                       ------------------------
                                                                1998                                  1997
                                                                ----                                  ----
                                                     AMOUNT               RATE                AMOUNT           RATE
                                                     ------               ----                ------           ----
                                                                        (DOLLARS IN THOUSANDS)
<S>                                               <C>                    <C>               <C>               <C>
Demand deposits                                      $16,053                0.00%             $ 14,892          0.00%
Interest-bearing demand deposits                      26,231                2.15%               21,336          2.37%
Savings deposits                                      40,672                4.03%               32,926          4.28%
Time deposits                                         28,092                5.54%               24,467          5.58%
         Total                                      $111,048                                  $ 93,621
</TABLE>

         Certificates of deposit at December 31, 1998 are scheduled to mature
as follows:

<TABLE>
<CAPTION>
                                                           UNDER              OVER
                                                         $100,000           $100,000                  TOTAL
                                                         ---------          ---------                 -----
<S>                                                    <C>               <C>                     <C>
3 months or less                                          $  4,198          $  6,605                $ 10,803
Over 3 through 6 months                                      4,436             2,478                   6,914
Over 6 through 12 months                                     7,061             4,309                  11,370
Over 12 months                                               2,337               688                   3,025
         Total                                            $ 18,032          $ 14,080                $ 32,112
</TABLE>


RETURN ON EQUITY AND ASSETS

         The following table sets forth consolidated operating and capital
ratios for the periods indicated:

<TABLE>
<CAPTION>


                                                     SIX MONTHS ENDED                      YEARS ENDED
                                                         JUNE 30,                         DECEMBER 31,
                                              -------------------------------  ------------------------------------
                                                   1999           1998                1998              1997
                                                   ----           ----                ----              ----
<S>                                             <C>            <C>                <C>                <C>
Return on average assets                            1.51%          1.72%              1.68%              1.85%
Return on average equity                           16.80%         18.32%             17.93%             18.79%
Dividend payout ratio                               0.00%          0.00%             46.74%             39.94%
Equity to average assets                            8.98%          9.45%              9.38%              9.86%
</TABLE>

YEAR 2000 ISSUES

         The year 2000 ("Year 2000") issue is the result of the inability of
computers to distinguish "00" as 2000. Computer programs that were written
with only two-digit year may not function accurately or at all when the date
changes from 1999 to 2000. Year 2000 issues will potentially affect anything
that contains an embedded microchip.

         The Bank operates an in-house computer system utilizing the "Liberty
Banking System" software provided by Jack Henry and Associates to perform its
most mission critical data processing functions relating to its loans,
deposits, general ledger and shareholder information applications. Jack Henry
and Associates has completed the renovation and validation phases of its Year
2000 plan, and has received Year 2000 certification for the Liberty Banking
System from the Information Technology Association of America (ITAA). The
Bank physically tested all applications of the Liberty Banking System at its
disaster recovery site in November 1998. The test results all proved
successful and were reviewed and audited by McGladrey & Pullen, an
independent audit and consulting firm.

                                      54
<PAGE>

         The Bank also performs item processing services for its customers
utilizing "VisualImpact" software provided by Unisys Corporation. The
VisualImpact software has been tested and certified Year 2000 compliant by
the vendor. The Bank successfully tested the software onsite in August.

         PROJECT MANAGEMENT. The Bank initiated a Year 2000 Project early in
1997 to address year 2000 issues. The Bank's Year 2000 Project Plan has been
set up following the Federal Financial Institutions Examination Council
recommended five-phase format: Awareness; Assessment; Renovation; Validation;
Implementation. In addition to the recommended five phases, the Bank's plan
has been expanded to include Contingency Plans and year-end plans.

         AWARENESS

         AWARENESS PHASE STATUS. The awareness phase of the Bank's Year 2000
Plan continues to be the most active phase. The continuing need to
communicate the potential Year 2000 impact will last through the end of 1999.
The Bank will continue to communicate the status of its Year 2000 efforts and
the steps it is taking to insure the safety and accuracy of customer funds
and records.

         ASSESSMENT

         As of March 1, 1999, all of the Bank's loans of $100,000 or more
have been Year 2000-risk assessed. The review was designed to identify
borrowers that may experience potential disruptions as a result of a failure
of their systems, external systems or suppliers that in turn could impact
cash flow and affect their financial strength. There were no loans that were
rated as Year 2000 high-risk. All loans are being monitored on a quarterly
basis by the lenders per the Bank's policy.

         The Bank has added to its loan criteria the requirement to evaluate
the applicant's Year 2000 compliance rating as another consideration in
determining the final decision on the loan application. A high Year 2000 risk
rating may not disqualify the applicant in and of itself. If the applicant
has a Year 2000 project plan, the plan is on schedule and the risk factors
have been addressed to the satisfaction of the Bank, the Year 2000 risk may
not disqualify the application.

         The Bank's investment portfolio has been reviewed for maturity
dates. The money derived from the maturing of some bonds may become part of
the total cash plan for the bank. A contingency plan for cash has been
developed and addresses the level of cash the Bank will retain over the
Century Date Change weekend.

         ASSESSMENT PHASE STATUS. The initial assessment of loans,
investments and large funds providers as well as the Bank's information
systems and environmental systems have been completed with positive results.
The main activity for the balance of the year will be monitoring the existing
accounts and reviewing the new ones.

         RENOVATION

         The Bank of Grays Harbor's automatic teller machines (ATM) and Bank
By Phone (VRU) Systems were successfully tested to be Year 2000 compliant.

         RENOVATION PHASE STATUS. All new programs will be subjected to the
full range of Year 2000 testing prior to final acceptance and installation in
our production environment. Only new programs critical to the Bank's systems
will be installed prior to 2000.

                                      55
<PAGE>

         VALIDATION

         As listed above, testing of the Bank's mission critical core
mainframe computer software was completed in November 1998. Following
extensive and exhaustive review of the output data by the Bank's technical
staff, internal audit and the users of the systems, the data was determined
to be accurate in all aspects. All non-critical software has been tested and
determined to be accurate in all respects.

         VALIDATION PHASE STATUS. Year 2000 validation efforts have been
completed with positive results. Testing will continue in a maintenance mode.

         IMPLEMENTATION

         IMPLEMENTATION PHASE STATUS. The implementation phase of the Bank's
Year 2000 project is considered to be in an ongoing maintenance mode. The
Bank currently does not plan to install any new systems prior to the year
2000.

         NON-TECHNICAL ISSUES

         The Year 2000 also gives rise to non-technical issues that have the
potential to create problems. The Bank's environmental systems have been
reviewed and determined to be Year 2000 ready. Only limited changes were
required with minimal expense incurred. The Bank's mission critical equipment
such as vault doors and security systems have been evaluated and are
considered to be Year 2000 ready.

         The Bank has evaluated its major third party vendors and its
borrowers. Management has determined that the majority of services provided
by vendors are either Year 2000 compliant, not date sensitive or are not
mission critical.

         CONTINGENCY AND YEAR END PLANS

         Contingency and year-end plans have been completed for all areas of
the Bank. Both plans are considered to be "living documents" and will be
refined and updated to reflect changes and conditions that evolve or develop
as time passes. The Bank has conducted, and continues to conduct, bank-wide
walkthrough tests.

         Based on results of the tests to date, the walkthrough tests
successfully addressed the objectives of the exercise from several
directions. The plans themselves were well thought out and complete and the
process the Bank designed for handling the issues worked as expected. An
independent audit was performed on the test results.

         The Bank has concluded, based on its review of information available
to it, that it cannot now accurately assess the most reasonably likely worst
case scenario in which the Bank could find itself as a result of Year 2000
issues. Indeed, the scope of the Year 2000 situation is the subject of
worldwide speculation, and there is no clear picture of the most reasonably
likely worst case scenario from any source. Management believes that the
"living document" approach described above, and the regular attention to
evolving Year 2000 issues and challenges that is necessary for this approach,
is the optimal way to approach the possible worst case scenarios at this
point in time. As noted above, the Bank has in place contingency and year-end
plans, which outline the steps to be taken to minimize the effect on
customers and losses to the bank in the event that unforeseen circumstances
beyond the Bank's control adversely affect its ability to provide financial
services to customers.

                                      56
<PAGE>

         AUDIT

         Knight, Vale & Gregory Inc., P.S., a public accounting firm, has
completed a review of the Bank's Year 2000 project and provided the Bank with
a report of its findings. The report indicated that Harbor's plan addressed
the Year 2000 issue as expected and was following the FFIEC guidelines.
Overall, the Bank is on schedule with its Year 2000 planning activities and
does not have any significant problems related to its Year 2000 compliance
efforts.

         SUMMARY

         The Bank continues to meet its Year 2000 plan milestones and move
toward its goal of becoming Year 2000 compliant. The Bank remains firm in its
commitment to provide the needed resources to address the Year 2000 issues
and continue to serve its customers into the next century.

         ESTIMATED COSTS TO ADDRESS YEAR 2000 ISSUES

         The total financial effect that the Year 2000 issues may have on the
Bank cannot be predicted with any certainty at this time. The single largest
Year 2000 expenses involves the identification and upgrading of hardware.
Management expects the costs related to Year 2000 issues to amount to
approximately $200,000. The direct costs attributable to Year 2000 efforts
through July 1999 was approximately $25,000. Based upon the information
currently available to it, the Bank does not believe that the costs related
to Year 2000 issues will be material to the Bank's financial condition or
results of operations.

         RISKS RELATED TO YEAR 2000 ISSUES

         The Year 2000 poses certain risks to the Bank and its operations.
Like the operations of many other companies, the Bank's operations can be
adversely affected by the Year 2000-triggered failures of other companies
upon whom it depends for the functioning of its automated systems and other
services. Accordingly, the Bank's operations could be materially affected if
the operations of mission-critical third party service providers are
adversely affected. The Bank has identified all of its mission-critical
vendors and set up a process to carry out ongoing monitoring of their Year
2000 compliance efforts.

                                      57

<PAGE>

                 PACIFIC MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         GENERAL. Pacific Financial Corporation operates five full-service
offices in Pacific and Wahkiakum Counties. Pacific's primary source of
revenue is derived from providing loans to customers, who are predominantly
small and middle-market businesses.

SIX MONTHS ENDED JUNE 30, 1999 AND 1998

         OVERVIEW. Pacific's total assets of $105.8 million as of June 30,
1999 represent a 4.6% increase compared to total assets of $101.0 million as
of June 30, 1998.

         NET INCOME. For the six months ended June 30, 1999 and 1998,
Pacific's net income was $933,000 and $939,000 respectively. Net income for
the six months ended June 30, 1999 decreased $6,000 or 0.6% over the same
period in 1998. The decrease in earnings is due to increased noninterest
expenses offsetting increases in net interest income and non-interest income.
Diluted earnings per share for the periods ended June 30, 1999 and 1998 were
$3.16 and $3.19, respectively.

         NON-INTEREST EXPENSES. Non-interest expenses for the six months
ended June 30, 1999 increased $110,000, or 8%, from the same period in 1998.
The increase is primarily attributed to increased compensation costs and
formation costs incurred by Pacific.

FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER
31, 1998 AND 1997

         OVERVIEW. Total assets were $101.1 million at December 31, 1998,
representing a 4.4% increase over assets of $96.8 million at December 31,
1997. This growth is attributed to the growth of core deposits of the company.

         NET INCOME. For the years ended December 31, 1998 and 1997, net
income was $1,921,000 and $1,930,000, respectively, a decrease of $9,000, or
0.5%, from 1997 to 1998. Total revenue (net interest income plus non-interest
income) increased to $5,464,000 in 1998 from 5,411,000 in 1997, an increase
of 1%. The growth in revenue resulted from increased non-interest income
centered in loan origination fees and service charges on accounts. Net
interest margins remained well above peer group performance based on the FDIC
Uniform Bank Performance Report. Management believes that is due to effective
management of the pricing of loan and deposit products. Diluted earnings per
share for the two years ended December 31, 1998 and 1997 were $6.54 and
$6.59, respectively.

         NON-INTEREST EXPENSES. Non-interest expenses for the year ended
December 31, 1998 increased $85,000 or 3.2% over the year ending 1997. The
increase is largely due to nonrecurring loan collection costs along with
increased data processing expenses, offset partially by a decrease in
compensation costs.

LOAN QUALITY, LIQUIDITY, CAPITAL

         PROVISION FOR CREDIT LOSSES. The allowance for credit losses
represents management's current estimate of amounts required to absorb losses
on existing loans. The allowance of $782,000 at June 30, 1999 is an increase
of $65,000, or 9.1%, from the December 31, 1998 allowance of $717,000. The
allowance represents 1.2% of total loans at June 30, 1999. The $717,000
allowance at December 31, 1998 was a decrease of $83,000 or 10.4% from the
December 31, 1997 allowance of $800,000. The allowance represents 1.1% of
loans at December 31, 1998, and 1.3% at December 31, 1997. Approximately
$10.0 million of Pacific's loan portfolio is 100% guaranteed by the United
States

                                      58
<PAGE>

government. Excluding those guaranteed loans, at December 31, 1998 the
allowance represents 1.3% of loans.

         LIQUIDITY AND SOURCES OF FUNDS. The Bank's primary sources of funds
are customer deposits, loan repayments, maturity's of investment securities,
net income, advances from the Federal Home Loan Bank of Seattle (FHLB), and
short term Federal Funds purchased from correspondent banks. Scheduled loan
repayments are relatively stable sources of funds, while deposit inflows and
unscheduled loan prepayments are not. Deposit inflows and unscheduled loan
prepayments are influenced by general interest rate levels, interest rates on
other investments, competition, economic conditions and other factors.

         Total deposits at June 30, 1999, December 31, 1998 and December 31,
1997 were $86.1 million, $88.9 million and $78.9 million, respectively.
Deposit growth from December 31, 1997 to June 30, 1999 was 9.1%. The Bank
does not accept brokered deposits. A concerted effort has been made to
attract deposits in the market area the Bank serves through competitive
pricing and delivery of quality products.

         Management anticipates that the Bank will continue to rely on
customer deposits, loan repayments, maturity of investment securities, net
income, FHLB borrowings, and short term Federal Funds purchased from
correspondent banks to provide liquidity. Although deposit balances have
shown historical growth, these balances may be influenced by changes in the
banking industry, interest rates available on other investments, general
economic conditions, competition and other factors. Borrowings may be used on
a short-term basis to compensate for reductions in other sources of funds.
Borrowings may also be used on a long-term basis to support expanded lending
activities and to match maturities or repricing intervals on assets. The
sources of these funds would most likely be borrowings from the FHLB.

         The primary capital-to-asset leverage ratio for the Company was
9.96% at June 30, 1999, as compared to 9.37% at December 31, 1998, and 9.58%
at December 31, 1997. The federal banking regulators have adopted risk based
capital guidelines under which one of four risk weights is applied to balance
sheet assets, each with different capital requirements based on the credit
risk of the asset. Total risk-adjusted capital-to-asset ratios were 17.99% at
June 30, 1999, and 14.0% and 16.04% at December 31, 1998 and 1997,
respectively. As of June 30, 1999, the Bank was considered "well capitalized"
per FDIC risk based guidelines.

AVERAGE BALANCES AND AVERAGE RATES EARNED AND PAID

         For most financial institutions, the primary component of earnings
is net interest income. Net interest income is the difference between
interest income, principally from loan and investment securities portfolios,
and interest expense, principally on customer deposits and borrowings.
Changes in net interest income result from changes in volume, spread and
margin. For this purpose, volume refers to the average dollar level of
interest-earning assets and the average cost of interest-bearing liabilities,
spread refers to the difference between the average yield on interest-earning
assets and the average cost of interest-bearing liabilities, and margin
refers to net interest income divided by average interest-earning assets.
Changes in net interest income are influenced by the level and relative mix
of interest-earning assets and interest-bearing liabilities.

         The following table sets forth for the periods presented information
with regard to average balances of assets and liabilities, as well as the
total dollar amounts of interest income from interest-earning assets and
interest expense on interest-bearing liabilities, resultant yields or costs,
net interest income, and net interest margin.

                                      59
<PAGE>

<TABLE>
<CAPTION>

                                                                  YEAR ENDED DECEMBER 31,
                                                                  -----------------------
                                                      1998                                      1997
                                                      ----                                      ----
                                                    INTEREST                                   INTEREST
                                       AVERAGE       INCOME            AVERAGE     AVERAGE      INCOME          AVERAGE
                                     BALANCE (1)   (EXPENSE)(2)         RATE     BALANCE (1) (EXPENSE)(2)         RATE
                                     -----------   ------------         ----     ----------- ------------         ----
                                                             (DOLLARS IN THOUSANDS)
<S>                                  <C>           <C>              <C>         <C>          <C>                <C>
ASSETS
         Interest Earning assets:
              Loans                     $ 63,845      $ 6,237           9.77%    $ 59,316     $  6,098            10.28%
              Investment
              securities:
                    Taxable               14,325          933           6.51       12,938          861             6.65
                    Tax-exempt            10,819          885(3)        8.18       10,435          892(3)          8.55
              Total investment
                 securities               25,144        1,818           7.23       23,373        1,753             7.50
              Federal funds sold
              and deposits in banks        2,744          164           5.98        1,330           80             6.02

         TOTAL EARNING ASSETS/INTEREST
            INCOME                        91,733        8,219           8.96%      84,019        7,931             9.44%

         Cash and due from banks           1,099                                    1,036
         Bank premises and equipment
            (net)                          1,320                                    1,282
         Other assets                      5,065                                    4,202
         Allowance for credit losses        (724)                                    (768)
         TOTAL ASSETS                   $ 98,493                                 $ 89,771

LIABILITIES AND SHAREHOLDERS'
   EQUITY
         Interest bearing
         liabilities:
              Deposits:
                    Savings and
                    interest-bearing
                    demand              $ 36,260       (1,001)          2.76%    $ 35,249       (1,049)            2.98%
                    Time                  33,565       (1,824)          5.43       30,859       (1,683)            5.45
              TOTAL DEPOSITS              69,825       (2,825)          4.05       66,108       (2,732)            4.13
              Other borrowings             4,505         (266)          5.90          653          (46)            7.04
         Total interest-bearing
            liabilities/interest
              expense                     74,330       (3,091)          4.16%      66,761       (2,778)            4.16
         Demand deposits                  13,201                                   12,968
         Other liabilities                 1,022                                      724
         Shareholders' equity              9,940                                    9,318
         Total liabilities and
            shareholders' equity        $ 98,493                                 $ 89,771

         NET INTEREST INCOME                          $ 5,128                                 $  5,153


                                      60
<PAGE>

<CAPTION>

                                                                  YEAR ENDED DECEMBER 31,
                                                                  -----------------------
                                                      1998                                      1997
                                                      ----                                      ----
                                                    INTEREST                                   INTEREST
                                       AVERAGE       INCOME            AVERAGE     AVERAGE      INCOME          AVERAGE
                                     BALANCE (1)   (EXPENSE)(2)         RATE     BALANCE (1) (EXPENSE)(2)         RATE
                                     -----------   ------------         ----     ----------- ------------         ----
                                                             (DOLLARS IN THOUSANDS)
<S>                                  <C>           <C>              <C>         <C>          <C>                <C>
NET INTEREST INCOME AS A
PERCENTAGE OF AVERAGE EARNING
ASSETS
              Interest income                                          8.96%                                      9.44%
              Interest expense                                         3.37%
                                                                                                                   3.31
              NET INTEREST INCOME                                      5.59%                                      6.13%
- ----------------------
</TABLE>
(1) For purposes of these computations, non-accrual loans are included in the
average loan balance outstanding.
(2) Loan fees of $225,000 and $390,000 are included in interest income in 1998
and 1997.
(3) Tax equivalent basis

         The following table sets forth the changes in consolidated net
interest income attributable to changes in volume and to changes in interest
rates. Changes attributable to the combined effect of volume and interest
rate have been allocated proportionately to the changes due to volume and the
changes due to interest rate.

<TABLE>
<CAPTION>

                                                    1998 COMPARED TO 1997                       1997 COMPARED TO 1996
                                                 INCREASE (DECREASE) DUE TO                  INCREASE (DECREASE) DUE TO
                                                 --------------------------                  --------------------------
                                             VOLUME          RATE           NET          VOLUME         RATE           NET
                                             ------          ----           ---          ------         ----           ---
                                                                     (DOLLARS IN THOUSANDS)
<S>                                        <C>          <C>           <C>            <C>           <C>            <C>
INTEREST EARNED ON
Loans                                         $  451       $ (312)        $  139        $  345        $   (82)      $  263
Investment securities:
  Taxable                                         90          (18)            72           163             (7)         156
  Tax-exempt                                      32          (39)            (7)          (18)           (35)         (53)
    Total investment securities                  122          (57)            65           145            (42)         103
Federal funds sold and deposits
  in banks                                        85           (1)            84           (27)             9          (18)
    Total interest income                        658         (370)           288           463           (115)         348

INTEREST PAID ON
Savings and interest bearing demand               30          (78)           (48)           32              7           39
deposits
Time deposits                                    147           (6)           141           218              -          218
    Total deposits                               177          (84)            93           250              7          257
Other borrowings                                 228           (8)           220            30              5           35

    Total interest expense                       405          (92)           313           280             12          292

    Net interest income                       $  253       $ (278)       $   (25)       $  183        $  (127)      $   56
</TABLE>

                                      61
<PAGE>

LENDING

         GENERAL. The Bank's policy is to originate loans primarily in its
local market. The Bank's loan underwriting policies focus on assessment of
each borrower's ability to service and repay the debt, and the availability
of collateral that can be used to secure the loan. Depending on the nature of
the borrower and the purpose and amount of the loan, the Bank's loans may be
secured by a variety of collateral, including business assets, real estate
and personal assets. Many business loans may also be dependent upon the
personal guarantees of the owners of the business. The Bank's loans are
generally classified by the ability of the borrower to repay and the
principal asset pledged as collateral to secure the loan.

         Real estate mortgage loans comprise the largest segment of Pacific's
loan portfolio. The Bank's residential real estate mortgage loans consist
primarily of loans with terms of 15 to 20 years, with an average loan to
value ratio of approximately 75%. Recently, the Bank began offering 30 year
residential real estate loans. The Bank's residential real estate loans are
made at fixed and variable rates. Commercial real estate loans include loans
for various purposes where the primary collateral is commercial real estate,
and generally have a loan to value ratio of 65% or less and terms of 15 to 20
years. These loans are generally made at variable rates tied to the prime
rate.

         The Bank's commercial loans consist primarily of secured revolving
operating lines of credit and business term loans generally with terms of
five years or less and adjustable interest rates tied to the prime rate. Real
estate construction loans represent a small percentage of outstanding loans
and include loans made in connection with custom and "spec" (build to sell)
construction of residential and commercial buildings and loans made to
borrowers who build residential and commercial buildings for resale.
Approximately 15% of the Bank's portfolio is comprised of loans 100%
guaranteed by the Small Business Administration of the U.S. Department of
Agriculture.

         Consumer installment loans and other loans represent a small
percentage of total outstanding loans and include home equity loans, auto
loans, boat loans and personal lines of credit.

         TYPES OF LOANS. The composition of loans at June 30, 1999 and
December 31, 1998 and 1997 was as follows:

<TABLE>
<CAPTION>

                                                        DECEMBER 31,
                                   JUNE 30,             ------------
                                     1999            1998           1997
                                     ----            ----           ----
                                          (DOLLARS IN THOUSANDS)
<S>                             <C>              <C>            <C>
Commercial and agricultural        $ 10,590         $ 11,159       $10,968
Real estate construction              1,957            3,626         3,294
Real estate mortgage                 48,283           49,175        46,965
Installment                           2,048            1,765         1,841
     Total                         $ 62,878         $ 65,725       $62,798
</TABLE>

         LOAN MATURITIES AND SENSITIVITIES TO CHANGES IN INTEREST RATES. The
following table shows the maturity analysis of commercial and real estate
construction loans outstanding as of December 31, 1998. Also provided are the
amounts of all loans due after one year classified according to the
sensitivity to changes in interest rates.

                                      62
<PAGE>

<TABLE>
<CAPTION>

                                                                    DUE AFTER
                                                  DUE IN ONE       ONE THROUGH        DUE AFTER
                                                 YEAR OR LESS      FIVE YEARS         FIVE YEARS           TOTAL
                                                 ------------      ----------         ----------           -----
                                                                        (DOLLARS IN THOUSANDS)
<S>                                             <C>               <C>                <C>                <C>
Commercial                                          $   7,811         $   1,344          $   1,435          $  10,590
Real estate construction                                1,015               362                580              1,957
     Total                                          $   8,826         $   1,706          $   2,015          $  12,547

Total loans maturing after one year with:
Predetermined interest rates (fixed)                                  $   4,265          $  30,614          $  34,879
Floating or adjustable rates (variable)                                   2,770                 28              2,798
     Total                                                            $   7,035          $  30,642          $  37,677
</TABLE>

         RISK ELEMENTS. Non-accrual and past-due loans were as follows at
June 30, 1999 and December 31, 1998 and 1997.

<TABLE>
<CAPTION>

                                                              DECEMBER 31,
                                        JUNE 30,              ------------
                                          1999            1998            1997
                                          ----            ----            ----
                                                (DOLLARS IN THOUSANDS)
<S>                                     <C>              <C>            <C>
Non-accrual loans                          $  32            $  15          $ 284
Accruing loans past due 90 days
  or more                                    272                4            184
</TABLE>

         Interest income on non-accrual loans that would have been recorded
in the year ended December 31, 1998 had those loans performed in accordance
with their initial terms was $38,000. No interest income on those loans was
included in income in 1998.

         Loans are generally placed on non-accrual status when, in
management's opinion, the borrower may be unable to meet payments as they
become due, or when they are past due 90 days as to either principal or
interest.

         At December 31, 1998, there were no commitments to lend additional
funds to borrowers whose loans were classified as non-accrual. Pacific is not
aware of any loans continuing to accrue interest at December 31, 1998 that
represent or result from trends or uncertainties which management reasonably
expects will materially impact future operating results, liquidity, or
capital resources, or represent material credits about which management is
aware of any information which causes management to have serious doubts as to
the ability of these borrowers to comply with loan repayment terms.

SUMMARY OF LOAN LOSS EXPERIENCE

         Transactions in the allowance for credit losses for the six months
ended June 30, 1999 and the years ended December 31, 1998 and 1997 are as
follows:

                                      63
<PAGE>

<TABLE>
<CAPTION>

                                                             SIX MONTHS
                                                           ENDED JUNE 30,      YEAR ENDED DECEMBER 31,
                                                                1999            1998            1997
                                                                ----            ----            ----
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                       <C>                 <C>             <C>
Balance at beginning of period                                  $    717        $    800        $    734
Charge-offs:
  Commercial                                                           3             ---             ---
  Real estate                                                        ---             194             ---
  Credit card                                                        ---             ---             ---
  Installment                                                        ---             ---              10
      Total charge offs                                                3             194              10

Recoveries:
  Commercial                                                         ---             ---               1
  Real estate                                                         67             ---             ---
  Credit card                                                        ---             ---             ---
  Installment                                                        ---               1               3
     Total recoveries                                                 67               1               4

Net charge offs (recoveries)                                         (64)            193               6
Provision charged to operations                                      ---             110              72
Balance at end of period                                        $    781        $    717        $    800

Ratio of net charge-offs (recoveries) to average loans             (0.10%)          0.30%           0.01%
outstanding during period

Average loans outstanding during period                         $ 63,386        $ 63,845        $ 59,316
</TABLE>

         The provision for credit losses charged to operating income and the
determination of the appropriate allowance level is based on, among other
things, on-going, quarterly analyses of various factors including historical
loss experience, adverse situations that may affect borrowers' ability to
repay, the estimated value of any underlying collateral, economic conditions
in its market area, the results of examination of individual loans, the
evaluation of the overall portfolio by senior credit personnel and federal
and state regulatory agencies, and trends in delinquencies and non-accrual
loans. Pacific determines the adequacy of its loan loss reserves through a
formula applying risk factors to outstanding loans and certain unused
commitments, in each case based on the internal risk grade of those loans or
commitments. Changes in the risk grade of both performing and nonperforming
loans affect the amount of the allowance. Specific provisions are made where
management has identified significant conditions or circumstances related to
a credit that management believes indicate the possibility that a loss may be
incurred in excess of the amount determined by application of the amount
determined by application of the formula allowance. Based on this analysis,
management considers the allowance for credit losses to be adequate for the
periods indicated. Pacific's allowance incorporates the results of measuring
impaired loans as provided in Statement of Financial Accounting Standards
(SFAS) No. 114, "Accounting by Creditors for Impairment of a Loan" and SFAS
No. 118, "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosure."

         ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES. Based on certain
characteristics of the portfolio, potential losses can be anticipated for
major loan categories. In the following table, the allowance for credit
losses has been allocated among major loan categories based primarily on
their historical net charge off experience, along with consideration of
factors such as quality, volume, anticipated economic conditions, and other
business considerations.

                                      64
<PAGE>

<TABLE>
<CAPTION>

                                                           DECEMBER 31,
                                                           ------------
                                         1998                                       1997
                             -----------------------------               ---------------------------
                                                % OF TOTAL                                % OF TOTAL
                             ALLOWANCE          ALLOWANCE                ALLOWANCE        ALLOWANCE
                             ---------          ----------               ---------        ----------
                                                     (DOLLARS IN THOUSANDS)
<S>                         <C>                <C>                     <C>              <C>
Commercial loans                  $194                27%                    $320              40%
Real estate loans                  495                69%                    $464              58%
Consumer loans                      28                 4%                      16               2%
         Total                    $717               100%                    $800             100%
</TABLE>

         Historical net charge-offs are not necessarily accurate predictors
of future losses, since net charge-offs vary from period to period due to
economic conditions and other factors that cannot be accurately measured.
Thus, an evaluation based on historical loss experience of individual loan
categories will prove valuable in the future, but will only be one of many
factors considered by management in evaluating the adequacy of the overall
allowance and in determining the amount of the provision for credit losses.

ASSET AND LIABILITY MANAGEMENT

         The Bank's results of operations depend substantially on net
interest income. Interest income and interest expense is affected by general
economic conditions, competition in the market place, market interest rates
and repricing and maturity characteristics of the Bank's assets and
liabilities. Exposure to interest rate risk is primarily a function of
differences between the maturity and repricing schedules of assets
(principally loans and investment securities)and liabilities (principally
deposits). Assets and liabilities are described as interest sensitive for a
given period of time when they mature or can reprice within that period. The
difference between the amount of interest sensitive assets and interest
sensitive liabilities is referred to as the interest sensitivity "GAP" for
any given period.

         Certain shortcomings are inherent in the interest sensitivity GAP
method of analysis presented in the following table. For example, although
certain assets and liabilities may have similar repricing characteristics,
they may react in different degrees to changes in market interest rates.
Also, the interest rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates, while interest
rates on other types may lag behind changes in market rates.

         The following table sets forth the dollar amount of interest
sensitive assets and interest sensitive liabilities at June 30, 1999 and
difference between them for the maturity or repricing periods indicated.

<TABLE>
<CAPTION>

                                                        DUE IN         DUE AFTER
                                                       ONE YEAR       ONE THROUGH      DUE AFTER
                                                        OR LESS        FIVE YEARS      FIVE YEARS        TOTAL
                                                        -------        ----------      ----------        -----
                                                                        (DOLLARS IN THOUSANDS)
<S>                                                  <C>             <C>               <C>            <C>
INTEREST EARNING ASSETS:
Loans                                                    $25,208         $7,037           $30,633        $62,878
Investment Securities                                      2,291         12,482            21,108         35,881
Fed Funds & interest bearing balances with banks             ---            ---               ---            ---
Total interest earning assets                            $27,499        $19,519           $51,741        $98,759

                                      65
<PAGE>

<CAPTION>

                                                        DUE IN         DUE AFTER
                                                       ONE YEAR       ONE THROUGH      DUE AFTER
                                                        OR LESS        FIVE YEARS      FIVE YEARS        TOTAL
                                                        -------        ----------      ----------        -----
                                                                        (DOLLARS IN THOUSANDS)
<S>                                                  <C>             <C>               <C>            <C>
INTEREST BEARING LIABILITIES:
Interest earning  demand deposits                         $7,720            ---               ---         $7,720
Savings deposits                                          30,266            567               ---         30,833
Time deposits                                             26,444          8,435               ---         34,879
Total interest bearing liabilities                       $64,430         $9,002              $---        $73,432

         Net interest rate sensitivity GAP              $(36,931)       $10,517           $51,741        $25,327
</TABLE>

INVESTMENT ACTIVITIES

         As of June 30, 1999, Pacific classified all of its investment
securities as "available for sale" with the exception of certain local
municipal obligations which are classified as investments held to maturity.
Unrealized gains and losses on investment securities classified as
available-for-sale are excluded from earnings and reported, net of federal
income taxes, as a separate component of stockholders' equity titled
"Accumulated Other Comprehensive Income." Investment securities that are
held-to-maturity are stated at cost, adjusted for amortization of premiums
and accretion of discounts, which are recognized in interest income over the
period to maturity.

         The Bank's investment policy is approved by its Board. It has been
the policy of the Bank to maintain relatively high levels of liquidity to
meet loan funding and deposit outflow and other liquidity needs. The
following table sets forth the investment securities portfolio of the Bank.

         ANALYSIS OF INVESTMENT SECURITIES. Debt and equity securities have
been classified as available for sale and held to maturity according to
management's intent. The carrying amount of securities and the approximate
fair values at the dates shown were as follows:

<TABLE>
<CAPTION>

                                                                  GROSS             GROSS            ESTIMATED
                                               AMORTIZED       UNREALIZED        UNREALIZED             FAIR
                                                 COST             GAINS            LOSSES              VALUE
                                                 ----             -----            ------              -----
                                                                   (DOLLARS IN THOUSANDS)
<S>                                         <C>               <C>               <C>                <C>
JUNE 30, 1999
AVAILABLE FOR SALE
U.S. Government and agency securities          $  19,424         $   ---           $  (482)           $ 18,942
State and municipal securities                     9,074              65               ---               9,139
Corporate bonds                                    5,935             ---              (220)              5,715
Federal Home Loan Bank stock                         459             ---               ---                 459
    Total available for sale                      34,892              65              (702)             34,255
HELD TO MATURITY
State and municipal securities                     1,626             ---               ---               1,626
         Total investment securities           $  36,518         $    65           $  (702)           $ 35,881

DECEMBER 31, 1998
AVAILABLE FOR SALE
U.S. Government and agency securities          $   9,663         $    30           $   (11)           $  9,682
State and municipal securities                     7,820             347               ---               8,167
Corporate bonds                                    4,087              26               (33)              4,080
Federal Home Loan Bank stock                         427             ---               ---                 427

                                      66
<PAGE>

<CAPTION>

                                                                  GROSS             GROSS            ESTIMATED
                                               AMORTIZED       UNREALIZED        UNREALIZED             FAIR
                                                 COST             GAINS            LOSSES              VALUE
                                                 ----             -----            ------              -----
<S>                                         <C>               <C>               <C>                <C>
    Total available for sale                      21,997             403               (44)             22,356
HELD TO MATURITY
State and municipal securities                     1,725             ---               ---               1,725
    total investment securities                $  23,722         $   403           $   (44)           $ 24,081

DECEMBER 31, 1997
AVAILABLE FOR SALE:
U.S. Government and agency securities          $  12,670         $    45           $   (14)           $ 12,701
State and municipal securities                     9,230             251               ---               9,481
Corporate bonds                                    1,828              20               ---               1,848
Federal Home Loan Bank stock                         280             ---               ---                 280
    Total available for sale                      24,008             316               (14)             24,310
HELD TO MATURITY
State and municipal securities                     1,795             ---               ---               1,795
    total investment securities                $  25,803         $   316           $   (14)           $ 26,105
</TABLE>

         MATURITY DISTRIBUTION OF INVESTMENT SECURITIES. The scheduled
maturities of debt securities at December 31, 1998 are as follows:

<TABLE>
<CAPTION>

                                                            DUE AFTER       DUE AFTER
                                           DUE IN ONE      ONE THROUGH    FIVE THROUGH     DUE AFTER
                                          YEAR OR LESS     FIVE YEARS       TEN YEARS      TEN YEARS      TOTAL
                                          ------------     ----------       ---------      ---------      -----
                                                                   (DOLLARS IN THOUSANDS)
<S>                                      <C>             <C>              <C>            <C>           <C>
AVAILABLE FOR SALE
U.S. Government and agency securities       $    252        $ 4,548         $   4,877      $     5       $  9,682
  Weighted average yield                        6.54%          6.28%             6.12%        8.50%
State and municipal securities                 1,230          3,026             3,809          102          8,167
  Weighted average yield                        8.32%          7.98%             7.60%        6.85%
Corporate bonds                                  201          3,126               753          ---          4,080
  Weighted average yield                        5.99%          6.33%             6.17%         ---
    Total available for sale                   1,683         10,700             9,439          107         21,929
HELD TO MATURITY
State and municipal securities                   ---            181               792          752          1,725
  Weighted average yield                         ---           6.26%             6.55%        6.69%
    Total investment securities             $  1,683        $10,881         $  10,231      $   859       $ 23,654
</TABLE>

        Note: Yields on tax exempt obligations have been computed on a tax
equivalent basis.



                                      67
<PAGE>

RETURN ON EQUITY AND ASSETS

         The following table sets forth consolidated operating and capital
ratios for the periods indicated:

<TABLE>
<CAPTION>

                                                      SIX MONTHS ENDED                        YEARS ENDED
                                                          JUNE 30,                            DECEMBER 31,
                                                ------------------------------      -------------------------------
                                                    1999              1998                1998            1997
                                                    ----              ----                ----            ----
<S>                                             <C>              <C>                <C>               <C>
Return on average assets                                1.85%           1.97%               1.95%           2.15%
Return on average equity                               19.11%          19.84%              19.33%          20.71%
Dividend payout ratio                                   0.00%           0.00%              73.40%          69.64%
Equity to average assets                                9.68%           9.94%              10.09%          10.38%
</TABLE>


DEPOSITS

         Following is a summary of the average amount of and average rate
paid on the following deposit categories for the periods indicated:

<TABLE>
<CAPTION>

                                                                     YEARS ENDED DECEMBER 31,
                                                                     ------------------------
                                                              1998                                1997
                                                              ----                                ----
                                                    AMOUNT              RATE             AMOUNT           RATE
                                                    ------              ----             ------           ----
                                                                    (DOLLARS IN THOUSANDS)
<S>                                               <C>                  <C>            <C>               <C>
Demand deposits                                      $ 13,201             0.00%          $12,968           0.00%
Interest-bearing demand deposits                       12,264             2.98%            6,567           3.22%
Savings deposits                                       23,996             2.20%           28,682           2.41%
Time deposits                                          33,565             5.43%           30,859           5.45%

Total                                                $ 83,026                            $79,076
</TABLE>


         Certificates of deposit at December 31, 1998 are scheduled to mature as
follows:

<TABLE>
<CAPTION>

                                                           UNDER              OVER
                                                         $100,000           $100,000                TOTAL
                                                         ---------          ---------               -----
                                                                      (DOLLARS IN THOUSANDS)
<S>                                                      <C>               <C>                   <C>
3 months or less                                            $ 10,066          $  3,165              $13,231
Over 3 through 6 months                                        6,551             1,095                7,646
Over 6 through 12 months                                       7,938             1,141                9,079
Over 12 months                                                 3,714             1,317                5,031

                                                            $ 28,269          $  6,718              $34,987
</TABLE>

         SHORT-TERM BORROWINGS

         Following is information regarding Pacific's short-term borrowings
for the years ended December 31, 1998 and 1997.

                                      68
<PAGE>

<TABLE>
<CAPTION>

                                                                               YEAR ENDED DECEMBER 31,
                                                                             1998                  1997
                                                                             ----                  ----
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                                      <C>                  <C>
Amount outstanding at end of period                                         $    86              $   6,625
Weighted average interest rate thereon                                         5.15%                  5.65%
Maximum amount outstanding at any month end during period                     2,550                  6,625
Average amounts outstanding during period                                     4,505                    653
Weighted average interest rate during period                                   5.90%                  7.04%
</TABLE>

YEAR 2000 ISSUES

         The Year 2000 issue is the result of the inability of computers to
distinguish "00" as 2000. Computer programs that were written with only
two-digit year may not function accurately or at all when the date changes
from 1999 to 2000. Year 2000 issues will potentially affect anything that
contains an embedded microchip.

         Bank of the Pacific has completed all phases of testing for Year
2000 readiness and determined that all mission critical systems are Year 2000
compliant. We have specifically tested our loans, deposits, and general
ledger, all processed transactions and accruals accurately. In addition we
have tested our ACH processing and our FED Line with no exceptions. Laser
Pro, which is used to produce loan documents, was also tested for compliance,
and no problems were encountered. We have also tested our telephone-banking
module and found it compliant.

         All critical hardware, specifically, the A-7 mainframe including the
operating software, the NDP500 which is used to prove and capture our items
and our S600 proof machines have been tested and determined to be Year 2000
ready.

         The Bank operates an in-house system utilizing the "Information
Technology" software, which is run on Unisys hardware. Information Technology
was independently tested by the FFIEC and was determined to be in compliance.
Unisys provided financial institutions with a list of all compliant and
non-compliant hardware. Although assured of compliance we nevertheless tested
all critical Unisys equipment and found it to be ready.

         The Bank has prepared a business resumption plan, which has been
accepted by the FDIC with very positive comments. The liquidity plan and the
communication plan are in place and will be reviewed at least monthly and
adjusted as necessary through the first quarter of 2000.

         A generator has been purchased to operate the critical hardware
should we have a power outage. The Bank has had a switch installed that will
move from electrical to generator power in the computer room should it be
needed. The generator has been tested, and it successfully operated all
mission-critical computer equipment.

         PROJECT MANAGEMENT. The Bank initiated a Year 2000 Project late in
1997 to address Year 2000 issues. The Bank's Year 2000 Project Plan has been
set up following the Federal Financial Institutions Examination Council
recommended five-phase format: Awareness; Assessment; Renovation; Validation;
and Implementation. In addition to the recommended five phases, the Bank's
plan has been expanded to include contingency plans and year-end plans.

                                      69
<PAGE>

         AWARENESS

         AWARENESS PHASE STATUS. The awareness phase of the Bank's Year 2000
Plan continues to be the most active phase. The continuing need to
communicate the potential Year 2000 impact will last through the end of 1999.
The Bank will continue to communicate the status of its Year 2000 efforts and
the steps it is taking to insure the safety and accuracy of customer funds
and records.

         ASSESSMENT

         The Bank's loan portfolio has been Year 2000 risk assessed, with a
focus on the Bank's largest loans and loans to companies that are computer
reliant. The review was designed to identify borrowers that may experience
potential disruptions as a result of a failure of their systems, external
systems or suppliers that in turn could impact cash flow and affect their
financial strength. These relationships are being monitored on a quarterly
basis per the Bank's policy and the Bank has addressed customers with
potential Year 2000 issues to test and identify any Year 2000 problems.

         The Bank has added to its loan criteria the requirement to evaluate
the applicant's Year 2000 compliance rating as another consideration in
determining the final decision on the loan application. A high Year 2000 risk
rating may not disqualify the applicant in itself. If the applicant has a
Year 2000 project plan, the plan is on schedule and the risk factors have
been addressed to the satisfaction of the Bank, the Year 2000 risk may not
disqualify the application.

         The Bank's investment portfolio has been reviewed for maturity
dates. The money derived from the maturing of some bonds may become part of
the total cash plan for the bank. A contingency plan for cash has been
developed and addresses the level of cash the Bank will retain over the
century date change weekend.

         ASSESSMENT PHASE STATUS. The initial assessment of loans,
investments and large funds providers as well as the Bank's information
systems and environmental systems have been completed with positive results.
The main activity for the balance of the year will be monitoring the existing
accounts and reviewing the new ones.

         RENOVATION

         RENOVATION PHASE STATUS. The renovation phase of the Bank's project
has been completed for Year 2000 purposes. No renovations were found
necessary for mission-critical systems. All new programs will be subjected to
the full range of Year 2000 testing prior to final acceptance and
installation in our production environment.

         VALIDATION

         Testing of the Bank's mission critical core mainframe computer
software was completed in March 1999. Following extensive review of the
output data by the Bank's staff, the data was determined to be accurate. All
non-critical software has been tested and determined to be accurate.

         VALIDATION PHASE STATUS. Year 2000 validation efforts have been
completed with positive results. Testing will continue in a maintenance mode.

                                      70
<PAGE>

         IMPLEMENTATION

         IMPLEMENTATION PHASE STATUS. The Bank's Telebanc System (which is
not mission-critical) was upgraded to be Year 2000 compliant and any new
systems installed in the Bank will be validated as Year 2000 compliant prior
to their implementation. The Bank's report retrieval system will be upgraded
in the fourth quarter of 1999.

         NON-TECHNICAL ISSUES

         The Year 2000 also gives rise to non-technical issues that have the
potential to create problems. The Bank's environmental systems have been
reviewed and determined to be Year 2000 ready. Only limited changes were
required with minimal expense incurred. The Bank's mission critical equipment
such as vault doors and security systems have been evaluated and are
considered to by Year 2000 ready.

         The Bank has evaluated its major third party vendors and its
borrowers. Management has determined that the majority of services provided
by vendors are either Year 2000 compliant, not date sensitive or are not
mission critical.

         The Bank has not tested, and has no current plans to independently
test, the Year 2000 compliance of its mission critical vendors generally.

         CONTINGENCY AND YEAR END PLANS

         Contingency and year-end plans have been completed for all areas of
the Bank. Both plans will be refined and updated to reflect changes and
conditions that evolve or develop as time passes. A bank-wide walkthrough
test of the plans will be conducted in October 1999.

         The tests will address all aspects of the plans and adjustments to
the plans will be made, as necessary. Management believes the plans are well
thought out and complete.

         The Bank has concluded, based on its review of information available
to it, that it cannot now accurately assess the most reasonably likely worst
case scenario in which the Bank could find itself as a result of Year 2000
issues. Indeed, the scope of the Year 2000 situation is the subject of
worldwide speculation, and there is no clear picture of the most reasonably
likely worst case scenario, from any source. Management believes that regular
attention to evolving Year 2000 issues and challenges is the optimal way to
approach the possible worst case scenarios at this point in time. As noted
above, the Bank has in place contingency and year-end plans, which outline
the steps to be taken to minimize the effect on customers and losses to the
bank in the event that unforeseen circumstances beyond the Bank's control
adversely affect its ability to provide financial services to customers.

         AUDIT

         Fred Mobeus, an independent auditor focusing on Year 2000 issues,
has completed a review of the Bank's Year 2000 project and provided the Bank
with a report of his findings. The report indicated that Pacific's plan
addressed the Year 2000 issue as expected and was following the FFIEC
guidelines. Overall, the Bank is on schedule with its Year 2000 planning
activities and does not have any significant problems related to its Year
2000 compliance efforts.

                                      71
<PAGE>

         SUMMARY

         The Bank continues to meet its Year 2000 plan milestones and move
toward its goal of becoming Year 2000 compliant. The Bank remains firm in its
commitment to provide the needed resources to address the Year 2000 issues
and continue to serve its customers into the next century.

         ESTIMATED COSTS TO ADDRESS YEAR 2000 ISSUES

         The total financial effect that the Year 2000 issues may have on the
Bank cannot be predicted with any certainty at this time. The single largest
Year 2000 expenses involves the identification and upgrading of hardware. The
budget for Year 2000 expenses is $54,000. Because the majority of our
hardware is compliant, very little replacement costs have been incurred.
Based upon the information currently available to it, the Bank does not
believe that the costs related to Year 2000 issues will be material to the
Bank's financial condition or results of operations.

         RISKS RELATED TO YEAR 2000 ISSUES

         The Year 2000 poses certain risks to the Bank and its operations.
Like the operations of many other companies, the Bank's operations can be
adversely affected by the Year 2000 triggered failures of other companies
upon whom it depends for the functioning of its automated systems and other
services. Accordingly, the Bank's operations could be materially affected if
the operations of mission-critical third party service providers are
adversely affected. The Bank has identified all of its mission-critical
vendors and set up a process to carry out ongoing monitoring of their Year
2000 compliance efforts.

                                      72
<PAGE>

                     MANAGEMENT OF THE COMBINED CORPORATION

DIRECTORS AND OFFICERS

         The following table presents certain information with respect to the
directors and executive officers of the Combined Corporation, including their
age, positions to be held with the Combined Corporation, and current
affiliations.

<TABLE>
<CAPTION>
         NAME                  AGE              POSITION                     PRESENT AFFILIATION
         ----                  ---              --------                     -------------------
     <S>                       <C>      <C>                                  <C>
     Robert J. Worrell         60       Director and Chief Executive Officer       Harbor
     Dennis A. Long            50       Director and President                     Pacific
     Wayne D. Gale             43       Vice President                             Harbor
     Patricia C. Nelson        54       Vice President                             Pacific
     John Van Dijk             51       Treasurer                                  Harbor
     Janice M. Pearce          35       Secretary                                  Harbor
     Gary C. Forcum            54       Director                                   Harbor
     Duane E. Hagstrom         61       Director                                   Pacific
     Robert A. Hall            70       Director                                   Pacific
     Joseph A. Malik           61       Director                                   Harbor
     Sidney R. Snyder          73       Director                                   Pacific
     Walter L. Westling        65       Director                                   Harbor
     David L. Woodland         69       Director                                   Harbor
</TABLE>

During the past five years, the business experience of each person who is to
be a director or executive officer of the combined corporation is as follows:

         ROBERT J. WORRELL has been a director and the President and Chief
         Executive Officer of The Bank of Grays Harbor since 1982. He has served
         as the President and Chief Executive Officer and a director of Harbor
         Bancorp, Inc. since 1997.

         DENNIS A. LONG has been a director of Pacific since May 1997. He became
         President and Chief Executive Officer of Pacific at that time, upon the
         retirement of Mr. Hagstrom. Mr. Long previously served as President of
         the Southern Puget Sound District of Key Bank, N.A., Tacoma, Washington
         from July 1996 to April 1997. From April 1995 to July 1996 Mr. Long
         served as Retail Project Lender for KeyCorp, the parent company of Key
         Bank, N.A. He served as Executive Vice President and Retail Banking
         Manager of Key Bank of Washington, Seattle, Washington, from September
         1993 to April 1995.

         WAYNE D. GALE was named Executive Vice President and Chief Operating
         Officer of The Bank of Grays Harbor in December 1995, and has been
         employed with the Bank in various capacities since 1990. He has served
         as Vice President of Harbor Bancorp, Inc. since 1997.

         PATRICIA C. NELSON, has been a director of Pacific since 1987, having
         served in various capacities with Pacific since she joined the company
         in 1974. She currently serves as Executive Vice President and Chief
         Financial Officer of Pacific.

         JOHN VAN DIJK has served as Senior Vice President and Chief Financial
         Officer of The Bank of Grays Harbor since May 1996 and Treasurer of
         Harbor Bancorp, Inc. since 1997. Previously,

                                       73
<PAGE>

         Mr. Van Dijk was employed in the Thrift industry for 18 years. He
         served as Senior Vice President, Chief Financial Officer of Olympia
         Federal Savings, Olympia, WA from May 1991 to May 1996. From November
         1988 to May 1991 he served as Vice President, Controller for Sterling
         Financial Group, Spokane, WA. Mr. Van Dijk served as Senior Vice
         President, Chief Operating Officer of Central Evergreen Savings Bank,
         Chehalis, WA from March 1978 to November 1988.

         JANICE M. PEARCE is the Assistant Vice President and Corporate
         Secretary of The Bank of Grays Harbor and has worked for the Bank
         since 1986. She was appointed Corporate Secretary of Harbor Bancorp,
         Inc. in 1997.

         GARY C. FORCUM has been a director of The Bank of Grays Harbor since
         1998 and a director of Harbor Bancorp, Inc. since 1998. He was the
         President of Pettit Oil Company, a fuel service company, until he
         retired in January 1999. Mr. Forcum continues to serve as a director
         of Pettit Oil Company.

         DUANE E. HAGSTROM has been a director of Pacific since 1985. He was
         named Chief Executive Officer of Pacific in 1985 and President of
         Pacific in 1986, in which capacities he served until his retirement in
         August 1997. Prior to joining Pacific, he spent 30 years at Rainier
         National Bank (and its predecessor), where he served in various
         capacities, including management positions, having last served as Vice
         President and Manager of their Centralia branch.

         ROBERT A. HALL has been a director of Pacific since 1979. Mr. Hall,
         who is retired, has been a private investor and owner of three
         convalescent homes in Washington. He currently serves as the Vice
         Chairman of Pacific.

         JOSEPH A. MALIK has been a director of Harbor Bancorp, Inc. since 1997,
         and has been a director of The Bank of Grays Harbor since 1979. He
         served as the President of Grays Harbor Community College from 1972
         until June 1989, and as the Executive Director of the Commission on
         Colleges until his retirement in 1997.

         SIDNEY R. SNYDER has been Chairman of the Board and principal
         shareholder of Pacific since 1971. Mr. Snyder was one of the
         organizers of Bank of the Pacific. He has been the owner of Sid's Food
         Market in Seaview, Washington since 1953. Mr. Snyder has been a member
         of the Washington State Senate since 1990, currently serving as Senate
         Majority Leader. He is also a director of Columbia Banking System,
         Inc. and Columbia State Bank, Tacoma, Washington.

         WALTER L. WESTLING has been a director of The Bank of Grays Harbor
         since 1979 and a director of Harbor Bancorp, Inc. since 1997. He is the
         President of Schaben & Westling, a trucking company.

         DAVID L. WOODLAND has been a director of The Bank of Grays Harbor since
         1979 and a director of Harbor Bancorp, Inc. since 1997. He was the
         President of Earl C. Woodland, Inc., Real Estate & Insurance from 1957
         until 1991, when he retired.

         There are no arrangements or understandings among any of the
directors, officers or any other persons pursuant to which any of the above
directors or officers have been selected as directors or officers except for
the merger agreement. See "The Merger - Management of the Combined
Corporation."

                                       74
<PAGE>

EXECUTIVE COMPENSATION

HARBOR

         The following table sets forth that compensation information
concerning those executive officers of Harbor who will serve as executive
officers of the Combined Corporation and who received aggregate cash
compensation in excess of $100,000 during the last fiscal year ("Harbor Named
Executives"). The table covers compensation paid or accrued during the fiscal
years ended December 31, 1998, 1997 and 1996.

<TABLE>
<CAPTION>
                                            SUMMARY COMPENSATION TABLE
                             ----------------------------------------------- --------------------------------

                                         ANNUAL COMPENSATION(1)                  ALL OTHER COMPENSATION
     ----------------------- ----------------------------------------------- --------------------------------
                                                                                 SAVINGS
                                                                                   AND
     NAME AND PRINCIPAL                                                         RETIREMENT
     POSITION                    YEAR        SALARY ($)        BONUS ($)         PLAN ($)       OTHER($)(2)
     ----------------------- ------------- ---------------- ---------------- --------------- ----------------
     <S>                     <C>           <C>              <C>              <C>             <C>
     Robert J. Worrell           1998         $115,000          $81,469            $7,940           $7,200
     President & Chief
     Executive Officer           1997         $110,000          $77,364            $7,279           $7,200

                                 1996         $105,000          $70,058            $7,400           $7,200

     Wayne D. Gale               1998          $87,000          $40,734            $7,626              ---
     Executive Vice
     President and Chief         1997          $84,000          $38,682            $7,248              ---
     Operating Officer
                                 1996          $80,000          $33,029            $7,125              ---

     John Van Dijk               1998          $85,000          $31,512            $6,941              ---
     Senior Vice President
     and Chief Financial         1997          $82,000          $19,749            $3,141              ---
     Officer
                                 1996          $52,788
</TABLE>
- --------------------------------------
(1)  None of the Harbor Named Executives received perquisites or other personal
     benefits, in any of the years shown, in an aggregate amount equal to or
     exceeding the lesser of (1) $50,000 or (2) 10% of the executive's total
     annual salary and bonus for each year.

(2)  Amounts shown reflect fees paid to Mr. Worrell as a director of The Bank of
     Grays Harbor.

         OPTION GRANTS IN 1998. Pursuant to Harbor's Option Plan, from time
to time, options to acquire shares of common stock have been granted to some
of the Harbor Named Executives. No options were granted to any of the Harbor
Named Executives during 1998.

         OPTION EXERCISES AND YEAR-END OPTION VALUES. This table includes the
number of shares covered by both exercisable and non-exercisable stock
options held by each of the Harbor Named Executives as of December 31, 1998.
Also reported are the values for "in-the-money" options which represent the
positive spread between the exercise price of any existing stock options and
the year-end price of the common stock.

                                       75
<PAGE>

<TABLE>
<CAPTION>
                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES
- ------------------------------------------------------------------------------------------------------------
                                                                     NO. OF SHARES           VALUE OF
                                                                      UNDERLYING           UNEXERCISED
                                                                      UNEXERCISED          IN-THE-MONEY
                                                                   OPTIONS AT FISCAL    OPTIONS AT FISCAL
                                                                       YEAR-END              YEAR-END
                           SHARES ACQUIRED          VALUE            EXERCISABLE/          EXERCISABLE/
             NAME            ON EXERCISE         REALIZED ($)      UNEXERCISABLE (#)    UNEXERCISABLE ($)
- ------------------------ -------------------- ------------------- -------------------- ---------------------
<S>                      <C>                  <C>                 <C>                  <C>
Robert J. Worrell                ---                 ---                0/4,000            $0/$240,000

Wayne D. Gale                    ---                 ---                0/3,000            $0/$180,000

John Van Dijk                    ---                 ---                0/3,500            $0/$192,500

- ------------------------ -------------------- ------------------- -------------------- ---------------------
</TABLE>

         In accordance with applicable rules of the Securities and Exchange
Commission, values are calculated by subtracting the exercise price from the
fair market value of the underlying stock. For purposes of this table, fair
market value is deemed to be $120.00, the last sale price of Harbor's common
stock in 1998.

         DIRECTOR COMPENSATION. Directors of Harbor do not receive any fees
for their services as directors; however, directors of The Bank of Grays
Harbor do receive compensation. Directors of The Bank of Grays Harbor are
entitled to receive $600 per meeting of the Board of Directors. A director
who misses more than one meeting will be paid for the first meeting missed,
but not for subsequent absences. Directors are also paid $50 per Board
committee meeting.

PACIFIC

         The following table sets forth the aggregate compensation paid or
accrued by Pacific for the fiscal years ended December 31, 1998, 1997 and
1996 to each person serving as an executive officer of Pacific whose
aggregate cash and cash equivalent forms of compensation exceeded $100,000
(the "Pacific Named Executives").

<TABLE>
<CAPTION>
                      --------------------------------- ---------------------- ------------------------------------
                                                                                       ALL OTHER COMPENSATION
                           ANNUAL COMPENSATION(1)             LONG TERM
                                                         COMPENSATION AWARDS
                      --------------------------------- ---------------------- -------------------------------------
                                                                                      SAVINGS
                                                              SECURITIES                AND
NAME AND PRINCIPAL                                           UNDERLYING             RETIREMENT
POSITION               YEAR   SALARY ($)  BONUS ($)(2)         OPTIONS             PLAN ($) (3)        OTHER($)(4)
- --------------------- ------- ----------- ------------- ---------------------- -------------------- ----------------
<S>                   <C>     <C>         <C>           <C>                    <C>             <C>
Dennis A. Long          1998    $97,200       $105,795             ---               $2,293             $9,121
President & Chief
Executive Officer(5)    1997    $60,393        $55,696           7,500                 $945             $5,200


Patricia C. Nelson      1998    $73,860        $57,605             ---               $5,890             $9,646
Executive Vice
President and Chief     1997    $68,820        $60,495             ---              $13,041             $9,503
Operating Officer
                        1996    $64,920        $55,580             ---               $1,910             $6,000
</TABLE>

- --------------------------------------
(1)  None of the Pacific Named Executives received perquisites or other personal
     benefits, in any of the years shown, in an aggregate amount equal to or
     exceeding the lesser of (1) $50,000 or (2) 10% of the executive's total
     annual salary and bonus for each year.
(2)  Includes amount accrued during 1998 but paid in January 1999.
(3)  Amounts disclosed in this column include matching contributions under
     Pacific's 401(k) and profit sharing plans.

                                       76
<PAGE>

(4)  Includes the expense related to Pacific's Director Emeritus Plan described
     below as well as paid and deferred director fees for Mr. Long and Ms.
     Nelson.
(5)  Mr. Long became President and Chief Executive Officer of Pacific in April
     1997.

         OPTION GRANTS IN 1998. Pursuant to Pacific's Option Plan, from time
to time, options to acquire shares of Pacific common stock have been granted
to come of the Pacific Named Executives. No options were granted to any of
the Pacific Named Executives during 1998.

         OPTION EXERCISES AND YEAR-END OPTION VALUES. The following table
summarizes option exercises by and the value of unexercised options granted
to Pacific Named Executives:

<TABLE>
<CAPTION>
                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES
- ------------------------------------------------------------------------------------------------------------
                                                                     NO. OF SHARES           VALUE OF
                                                                      UNDERLYING           UNEXERCISED
                                                                      UNEXERCISED          IN-THE-MONEY
                                                                   OPTIONS AT FISCAL    OPTIONS AT FISCAL
                                                                       YEAR-END              YEAR-END
                           SHARES ACQUIRED          VALUE            EXERCISABLE/          EXERCISABLE/
       NAME                  ON EXERCISE         REALIZED ($)      UNEXERCISABLE (#)     UNEXERCISABLE ($)
- ------------------------ -------------------- ------------------- -------------------- ---------------------
<S>                      <C>                  <C>                 <C>                  <C>
Dennis A. Long                  1,500              $30,000            1,500/4,000        $120,000/$340,000
</TABLE>

         In accordance with applicable rules of the Securities and Exchange
Commission, values are calculated by subtracting the exercise price from the
fair market value of the underlying stock. For purposes of this table, fair
market value is deemed to be $80.00, the last sale price of Pacific's common
stock in 1998.

         DIRECTOR COMPENSATION. Directors of Pacific do not receive any fees
for their services as directors; however, directors of Bank of the Pacific do
receive compensation. Directors of Bank of the Pacific are entitled to
receive $650 per month, provided that if a director misses three of the
monthly Board meetings, that director will not be paid for subsequent monthly
meetings that he misses. Directors who are not officers are also paid $25 per
Board committee meeting and special Board meeting.

         Pacific has two deferred compensation plans for directors, a
Director Emeritus Plan and a Director Deferred Compensation Plan. The
Director Emeritus Plan provides retirement income benefits for all current
directors. Benefits will be paid to each director for ten years after his
retirement from the Board and are accrued over a period beginning on such
director's appointment as a director (or the original adoption of the plan,
whichever is later) to his director's anticipated retirement date. The
Director Deferred Compensation Plan is optional. Participating directors have
the payment of their directors fees deferred until their retirement from the
Board. The deferred fees plus interest are accrued until the director's
retirement. Pacific has purchased life insurance policies on certain
directors participating in these plans which may be used to fund payments to
those directors under these plans.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         HARBOR. During fiscal year 1998, certain directors and executive
officers of Harbor and The Bank of Grays Harbor, and their associates, were
customers of The Bank of Grays Harbor, and it is anticipated that these
individuals will continue to be customers of The Bank of Grays Harbor in the
future. All transactions between Harbor, The Bank of Grays Harbor, and their
executive officers and directors, and their associates, were made in the
ordinary course of business on substantially the same

                                       77
<PAGE>

terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons, and, in the opinion of
management, did not involve more than the normal risk of collectability or
present other unfavorable features.

         PACIFIC. During fiscal year 1998, certain directors and executive
officers of Pacific and Bank of the Pacific, and their associates, were
customers of Bank of the Pacific, and it is anticipated that these
individuals will continue to be customers of Bank of the Pacific in the
future. All transactions between Pacific, Bank of the Pacific, and their
executive officers and directors, and their associates, were made in the
ordinary course of business on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for comparable
transactions with other persons, and, in the opinion of management, did not
involve more than the normal risk of collectability or present other
unfavorable features.






                                       78
<PAGE>

         SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS

         HARBOR. The following table sets forth certain information regarding
beneficial ownership of Harbor common stock at August 31, 1999 by (1) each
director and executive officer of Harbor, (2) all directors and executive
officers as a group, and (3) each person known by Harbor to be the beneficial
owner of more than 5% of the outstanding shares of Harbor common stock,
respectively.

<TABLE>
<CAPTION>
                                          SHARES BENEFICIALLY        PERCENT OF SHARES
      NAME AND ADDRESS(1)                      OWNED (2)              OUTSTANDING (2)
      -------------------                      ---------              ---------------
<S>                                       <C>                        <C>
Lynn W. Daneker                                  6,936 (3)                  2.68%
Daniel T. Earley                                 1,440 (3)                  *
Gary C. Forcum                                   6,667                      2.58%
Jay M. Greene                                    8,914 (3)                  3.45%
Ervin A. Johnson                                 7,194 (3)                  2.78%
Vernon L. Lindskog                              11,559 (3)                  4.47%
Joseph A. Malik                                  5,188                      2.01%
Wayne W. Rognlin                                19,462 (3)(4)               7.53%
Jack R. Thompson                                 5,605 (3)(5)               2.17%
Wallace C. Waugh                                15,299 (3)                  5.92%
Walter L. Westling                              12,358 (3)                  4.78%
David L. Woodland                                5,400                      2.09%
Robert J. Worrell                               18,098 (3) (6)              6.90%
Wayne D. Gale                                    5,300 (7)                  2.03%
Janice M. Pearce                                   320 (8)                  *
All directors and executive officers
   as a group (15 persons)                     129,150 (9)                 48.62%
</TABLE>
- ---------------------------
*    Less than 1%.
(1)  Unless otherwise noted, the address for all of the named persons is 300
     East Market Street, Aberdeen, Washington 98520.
(2)  Unless otherwise indicated, represents shares over which each individual
     exercises sole voting or investment power. Shares of common stock subject
     to options that are currently exercisable or exercisable within 60 days of
     the date of the table are deemed to be outstanding and to be beneficially
     owned by the person holding the options for the purposes of calculating the
     percentage ownership of that person, but are not treated as outstanding for
     the purpose of computing the percentage ownership of any other person.
(3)  Includes 59 shares held by BGH Partnership, in which Lynn W. Daneker,
     Daniel T. Earley, Jay M. Greene, Ervin A. Johnson, Vernon L. Lindskog,
     Wayne W. Rognlin, Jack R. Thompson, Wallace C. Waugh, Walter L. Westling
     and Robert J. Worrell are partners. Each of the listed partners disclaims
     beneficial ownership of the shares owned by BGH Partnership.

                                      79
<PAGE>

(4)  Includes 18,687 shares held by Rognlin Limited Partnership, of which Wayne
     Rognlin is the General Partner.
(5)  Includes 662 shares held by Thompson's, Inc., of which Jack Thompson is the
     President.
(6)  Includes 4,000 shares subject to options which are currently exercisable.
(7)  Includes 3,000 shares subject to options which are currently exercisable.
(8)  Includes 250 shares subject to options which are currently exercisable.
(9)  Includes 7,250 shares subject to options which are currently exercisable,
     as described in footnotes 6 through 8 above.

         PACIFIC. The following table sets forth certain information
regarding beneficial ownership of Pacific common stock at August 31, 1999 (1)
each director and executive officer of Pacific, (2) all directors and
executive officers as a group, and (3) each person known by Pacific to be the
beneficial owner of more than 5% of the outstanding shares of Pacific common
stock, respectively.

<TABLE>
<CAPTION>
                                             SHARES BENEFICIALLY            PERCENT OF CLASS
        NAME AND ADDRESS(1)              OWNED BEFORE THE MERGER (2)      BEFORE THE MERGER(2)
        -------------------              ---------------------------      --------------------
<S>                                      <C>                              <C>
K. David Aase                                       915                           *
Frank O. Glenn, III                                 440                           *
Duane E. Hagstrom                                15,500                           5.28%
Robert A. Hall                                    6,490                           2.21%
Dennis A. Long                                    4,100 (3)                       1.39%
William T. (Tracy) Moore, Jr.                    12,300                           4.19%
Patricia C. Nelson                                9,686                           3.29%
Sidney R. Snyder                                 31,336                          10.67%
Gustave A. Wiegardt, Jr.                          2,080                           *
Kenneth Wirkkala                                  4,262                           1.45%
All directors and executive officers
     as a group (10 persons)                     87,109 (3)                       30.0%
Templin Foundation                               15,657                           5.33%
</TABLE>
- ---------------------------
*    Less than 1%
(1)  Unless otherwise noted, the address for all of the named persons is 1007
     South Pacific, Long Beach, Washington 98631.
(2)  Unless otherwise indicated, represents shares over which each individual
     exercises sole voting or investment power. Shares of common stock subject
     to options that are currently exercisable or exercisable within 60 days of
     the date of the table are deemed to be outstanding and to be beneficially
     owned by the person holding the options for the purposes of calculating the
     percentage ownership of that person, but are not treated as outstanding for
     the purpose of computing the percentage ownership of any other person.
(3)  Includes 1,500 shares subject to options which are currently exercisable.

                                      80
<PAGE>

                         BANK SUPERVISION AND REGULATION

         The following generally refers to certain significant statutes and
regulations affecting the banking industry. These references are only
intended to provide brief summaries and, therefore, are not complete and are
qualified by the statutes and regulations referenced. Changes in applicable
laws or regulations may have a material effect on the business and prospects
of the Harbor, Pacific or the Combined Corporation. The operations of the
Harbor, Pacific or the Combined Corporation may also be affected by changes
in the policies of banking and other government regulators. Harbor and
Pacific cannot accurately predict the nature or extent of the effects on the
business and earnings of Harbor, Pacific or the Combined Corporation that
fiscal or monetary policies, or new federal or state laws, may have in the
future.

         The discussion in this section regarding regulatory considerations
affecting the Combined Corporation and its subsidiaries is also generally
applicable, prior to the effective time of the merger, to Harbor and Pacific
and, where appropriate, their respective subsidiaries.

                              THE HOLDING COMPANIES
                              ---------------------

GENERAL

         As a bank holding company, the Combined Corporation will be subject
to the Bank Holding Company Act of 1956 ("BHCA"), as amended, which places
them under the supervision of the Board of Governors of the Federal Reserve.
The Combined Corporation must file annual reports with the Federal Reserve
and must provide it with any additional information it may require. In
addition, the Federal Reserve will periodically examine the Combined
Corporation and its subsidiaries, including the Banks.

BANK HOLDING COMPANY REGULATION

         In general, the BHCA limits bank holding company business to owning
or controlling banks and engaging in other banking-related activities. Bank
holding companies must obtain the Federal Reserve Board's approval before
they: (1) acquire direct or indirect ownership or control of any voting
shares of any bank that results in total ownership or control, directly or
indirectly, of more than 5% of the voting shares of the bank; (2) merge or
consolidate with another bank holding company; or (3) acquire substantially
all of the assets of any additional banks. Subject to certain state laws,
such as age and contingency laws, a bank holding company that is adequately
capitalized and adequately managed may acquire the assets of both in-state
and out-of-state banks.

         CONTROL OF NONBANKS. With certain exceptions, the BHCA prohibits
bank holding companies from acquiring direct or indirect ownership or control
of voting shares in any company that is not a bank or a bank holding company
unless the Federal Reserve Board determines that the activities of the
company are incidental or closely related to the business of banking. If a
bank holding company is well-capitalized and meets certain criteria specified
by the Federal Reserve Board, it may engage de novo in certain permissible
nonbanking activities without prior Federal Reserve Board approval.

         CONTROL TRANSACTIONS. The Change in Bank Control Act of 1978, as
amended, requires a person (or group of persons acting in concert) acquiring
"control" of a bank holding company to provide the Federal Reserve Board with
60 days' prior written notice of the proposed acquisition. Following receipt
of this notice, the Federal Reserve Board has 60 days within which to issue a
notice disapproving the proposed acquisition, but the Federal Reserve Board
may extend this time period for up to another 30 days. An acquisition may be
completed before expiration of the disapproval period if the Federal Reserve
Board

                                      81
<PAGE>

issues written notice of its intent not to disapprove the transaction. In
addition, any "company" must obtain the Federal Reserve Board's approval
before acquiring 25% (5% if the "company" is a bank holding company) or more
of the outstanding shares or otherwise obtaining control over the Combined
Corporation.

TRANSACTIONS WITH AFFILIATES

         The Combined Corporation and the Banks will be deemed affiliates
within the meaning of the Federal Reserve Act, and transactions between
affiliates are subject to certain restrictions. Accordingly, they must comply
with Sections 23A and 23B of the Federal Reserve Act. Generally, Sections 23A
and 23B (1) limit the extent to which a financial institution or its
subsidiaries may engage in "covered transactions" with an affiliate, as
defined, to an amount equal to 10% of that institution's capital and surplus
and an aggregate limit on all such transactions with all affiliates to an
amount equal to 20% of such capital and surplus, and (2) require all
transactions with an affiliate, whether or not "covered transactions," to be
on terms substantially the same, or at least as favorable to the institution
or subsidiary, as those provided to a non-affiliate. The term "covered
transaction" includes the making of loans, purchase of assets, issuance of a
guarantee and other similar types of transactions.

REGULATION OF MANAGEMENT

         Federal law (1) sets forth the circumstances under which officers or
directors of a financial institution may be removed by the institution's
federal supervisory agency; (2) places restraints on lending by an
institution to its executive officers, directors, principal stockholders, and
their related interests; and (3) prohibits management personnel from serving
as a director or in other management positions with another financial
institution which has assets exceeding a specified amount or which has an
office within a specified geographic area.

TIE-IN ARRANGEMENTS

         The Combined Corporation and the Banks cannot engage in certain
tie-in arrangements in connection with any extension of credit, sale or lease
of property or furnishing of services. For example, with certain exceptions,
neither of the Combined Corporation nor the Banks may condition an extension
of credit on either (1) a requirement that the customer obtain additional
services provided by it or (2) an agreement by the customer to refrain from
obtaining other services from a competitor.

         The Federal Reserve Board has adopted significant amendments to its
anti-tying rules that: (1) removed Federal Reserve Board-imposed anti-tying
restrictions on bank holding companies and their non-bank subsidiaries; (2)
allow banks greater flexibility to package products with their affiliates;
and (3) establish a safe harbor from the tying restrictions for certain
foreign transactions. These amendments were designed to enhance competition
in banking and nonbanking products and to allow banks and their affiliates to
provide more efficient, lower cost service to their customers. However, the
impact of the amendments on the Combined Corporation and the Banks is unclear
at this time.

STATE LAW RESTRICTIONS

         As a Washington business corporation, the Combined Corporation may
be subject to certain limitations and restrictions as provided under
applicable Washington corporate law. In addition, Washington banking law
restricts and governs certain activities of the Banks.

                                      82
<PAGE>

                                  THE BANKS
                                  ---------

GENERAL

         The Banks, as non-Federal Reserve member FDIC insured institutions,
are subject to regulation and examination by the FDIC. The federal laws that
apply to the Banks regulate, among other things, the scope of their
businesses, their investments, their reserves against deposits, the timing of
the availability of deposited funds and the nature and amount of and
collateral for loans. The laws and regulations governing the Banks generally
have been promulgated to protect depositors and not to protect stockholders
of the bank or its holding company.

         CRA. The Community Reinvestment Act (the "CRA") requires that, in
connection with examinations of financial institutions within their
jurisdiction, the FDIC evaluates the record of the financial institutions in
meeting the credit needs of their local communities, including low and
moderate income neighborhoods, consistent with the safe and sound operation
of those banks. These factors are also considered in evaluating mergers,
acquisitions, and applications to open a branch or facility.

         INSIDER CREDIT TRANSACTIONS. Banks are also subject to certain
restrictions imposed by the Federal Reserve Act on extensions of credit to
executive officers, directors, principal shareholders, or any related
interests of those persons. Extensions of credit (1) must be made on
substantially the same terms, including interest rates and collateral, and
follow credit underwriting procedures that are not less stringent than those
prevailing at the time for comparable transactions with persons not covered
above and who are not employees; and (2) must not involve more than the
normal risk of repayment or present other unfavorable features. Banks are
also subject to certain lending limits and restrictions on overdrafts to
those persons. A violation of these restrictions may result in the assessment
of substantial civil monetary penalties on the affected bank or any officer,
director, employee, agent, or other person participating in the conduct of
the affairs of that bank, the imposition of a cease and desist order, and
other regulatory sanctions.

         FDICIA. Under the Federal Deposit Insurance Corporation Improvement
Act of 1991 (the "FDICIA"), each federal banking agency has prescribed, by
regulation, noncapital safety and soundness standards for institutions under
its authority. These standards cover internal controls, information systems,
and internal audit systems, loan documentation, credit underwriting, interest
rate exposure, asset growth, compensation, fees and benefits, any other
operational and managerial standards that the agency determines to be
appropriate, and standards for asset quality, earnings and stock valuation.
An institution which fails to meet these standards must develop a plan
acceptable to the agency, specifying the steps that the institution will take
to meet the standards. Failure to submit or implement such a plan may subject
the institution to regulatory sanctions. Management of the Harbor and Pacific
believe that The Bank of Grays Harbor and Bank of the Pacific, respectively,
meet all these standards, and therefore, do not believe that these regulatory
standards will materially affect the Combined Corporation's business
operations.

INTERSTATE BANKING AND BRANCHING

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Interstate Act") permits nationwide interstate banking and
branching under certain circumstances. This legislation generally authorizes
interstate branching and relaxes federal law restrictions on interstate
banking. Currently, bank holding companies may purchase banks in any state,
and states may not prohibit these purchases. Additionally, banks are
permitted to merge with banks in other states as long as the home state of
neither merging bank has "opted out." The Interstate Act requires regulators
to consult with

                                      83
<PAGE>

community organizations before permitting an interstate institution to close
a branch in a low-income area.

         Under recent FDIC regulations, banks are prohibited from using their
interstate branches primarily for deposit production. The FDIC has
accordingly implemented a loan-to-deposit ratio screen to ensure compliance
with this prohibition.

         With regard to interstate bank mergers, Washington has "opted in" to
the Interstate Act and allows in-state banks to merge with out-of-state banks
subject to certain aging requirements. Washington law generally authorizes
the acquisition of an in-state bank by an out-of-state bank through merger
with a Washington financial institution that has been in existence for at
least 5 years prior to the acquisition. With regard to interstate bank
branching, out-of-state banks that do not already operate a branch in
Washington may not establish de novo branches in Washington or establish and
operate a branch by acquiring a branch in Washington.

DEPOSIT INSURANCE

         The deposits of the Banks are currently insured to a maximum of
$100,000 per depositor through the Bank Insurance Fund ("BIF") administered
by the FDIC. All insured banks are required to pay semi-annual deposit
insurance premium assessments to the FDIC.

         The FDICIA included provisions to reform the Federal Deposit
Insurance System, including the implementation of risk-based deposit
insurance premiums. The FDICIA also permits the FDIC to make special
assessments on insured depository institutions in amounts determined by the
FDIC to be necessary to give it adequate assessment income to repay amounts
borrowed from the U.S. Treasury and other sources, or for any other purpose
the FDIC deems necessary. The FDIC has implemented a risk-based insurance
premium system under which banks are assessed insurance premiums based on how
much risk they present to the BIF. Banks with higher levels of capital and a
low degree of supervisory concern are assessed lower premiums than banks with
lower levels of capital or a higher degree of supervisory concern.

DIVIDENDS

         The principal source of the Combined Corporation's cash revenues
will be dividends received from the Banks. The payment of dividends is
subject to government regulation, in that regulatory authorities may prohibit
banks and bank holding companies from paying dividends which would constitute
an unsafe or unsound banking practice. In addition, a bank may not pay cash
dividends if that payment could reduce the amount of its capital below that
necessary to meet minimum applicable regulatory capital requirements. Other
than the laws and regulations noted above, which apply to all banks and bank
holding companies, neither the Combined Corporation nor either Bank is
currently subject to regulatory restrictions on its dividends.

CAPITAL ADEQUACY

         Federal bank regulatory agencies use capital adequacy guidelines in
the examination and regulation of bank holding companies and banks. If
capital falls below minimum guideline levels, the holding company or bank may
be denied approval to acquire or establish additional banks or nonbank
businesses or to open new facilities.

                                      84
<PAGE>

         The FDIC and Federal Reserve use risk-based capital guidelines for
banks and bank holding companies. These are designed to make the capital
requirements more sensitive to differences in risk profiles among banks and
bank holding companies, to account for off-balance sheet exposure and to
minimize disincentives for holding liquid assets. Assets and off-balance
sheet items are assigned to broad risk categories, each with appropriate
weights. The resulting capital ratios represent capital as a percentage of
total risk-weighted assets and off-balance sheet items. The guidelines are
minimums, and the Federal Reserve has noted that bank holding companies
contemplating significant expansion programs should not allow expansion to
diminish their capital ratios and should maintain ratios well in excess of
the minimum. The current guidelines require all bank holding companies and
federally-regulated banks to maintain a minimum risk-based total capital
ratio equal to 8%, of which at least 4% must be Tier I capital. Tier I
capital for bank holding companies includes common shareholders' equity,
certain qualifying perpetual preferred stock and minority interests in equity
accounts of consolidated subsidiaries, less intangibles except as described
above.

         The Federal Reserve also employs a leverage ratio, which is Tier I
capital as a percentage of total assets less intangibles, to be used as a
supplement to risk-based guidelines. The principal objective of the leverage
ratio is to constrain the maximum degree to which a bank holding company may
leverage its equity capital base. The Federal Reserve requires a minimum
leverage ratio of 3%. However, for all but the most highly rated bank holding
companies and for bank holding companies seeking to expand, the Federal
Reserve expects an additional cushion of at least 1% to 2%.

         FDICIA created a statutory framework of supervisory actions indexed
to the capital level of the individual institution. Under regulations adopted
by the FDIC, an institution is assigned to one of five capital categories
depending on its total risk-based capital ratio, Tier I risk-based capital
ratio, and leverage ratio, together with certain subjective factors.
Institutions which are deemed to be "undercapitalized" depending on the
category to which they are assigned are subject to certain mandatory
supervisory corrective actions. Harbor and Pacific do not believe that these
regulations have any material effect on their operations.

EFFECTS OF GOVERNMENT MONETARY POLICY

         The earnings and growth of the Combined Corporation will be affected
not only by general economic conditions, but also by the fiscal and monetary
policies of the federal government, particularly the Federal Reserve. The
Federal Reserve can and does implement national monetary policy for such
purposes as curbing inflation and combating recession, but its open market
operations in U.S. government securities, control of the discount rate
applicable to borrowings from the Federal Reserve, and establishment of
reserve requirements against certain deposits, influence the growth of bank
loans, investments and deposits, and also affect interest rates charged on
loans or paid on deposits. The nature and impact of future changes in
monetary policies and their impact on the Combined Corporation and the Banks
cannot be predicted with certainty.

CHANGES IN BANKING LAWS AND REGULATIONS

         The laws and regulations that affect banks and bank holding
companies are currently undergoing significant changes. In 1998, legislation
was proposed in the United States Congress which contained proposals to alter
the structure, regulation, and competitive relationships of the nation's
financial institutions. Although the legislation was not passed in the 1998
general session of Congress, similar legislation was proposed in 1999. The
1999 legislation has been passed by both houses of Congress. If enacted into
law, this legislation (or similar legislation which may be proposed in the
coming years) could have the effect of increasing or decreasing the cost of
doing business, limiting or expanding

                                      85
<PAGE>

permissible activities (including activities in the insurance and securities
fields), or affecting the competitive balance among banks, savings
associations, and other financial institutions. Some of these bills may
reduce the extent of federal deposit insurance, broaden the powers or the
geographical range of operations of bank holding companies, alter the extent
to which banks could engage in securities activities, and change the
structure and jurisdiction of various financial institution regulatory
agencies. Whether or in what form such legislation may be adopted, or the
extent to which the business of the Combined Corporation and the Banks might
be affected thereby, cannot be predicted with certainty.






                                      86
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                   PAGE
                                                                                                   ----
<S>                                                                                                <C>
HARBOR FINANCIAL STATEMENTS

Report of Independent Auditors......................................................................F-2

Consolidated Balance Sheets as of June 30, 1999 and December 31, 1998...............................F-3

Consolidated Statements of Income for the Six Months Ended June 30, 1999 and 1998
and the Years Ended December 31, 1998 and 1997......................................................F-4

Consolidated Statements of Shareholders' Equity for the Six Months Ended June 30, 1999
and 1998 and the Years Ended December 31, 1998 and 1997.............................................F-5

Consolidated Statements of Cash Flow for the Six Months Ended June 30, 1999 and 1998
and the Years Ended December 31, 1998 and 1997......................................................F-7

Notes to Consolidated Financial Statements..........................................................F-8

PACIFIC FINANCIAL STATEMENTS

Report of Independent Auditors.....................................................................F-27

Consolidated Balance Sheets as of June 30, 1999 and December 31, 1998..............................F-38

Consolidated Statements of Income for the Six Months Ended June 30, 1999 and 1998
and the Years Ended December 31, 1998 and 1997.....................................................F-29

Consolidated Statements of Shareholders' Equity for the Six Months Ended June 30, 1999
and 1998 and the Years Ended December 31, 1998 and 1997............................................F-30

Consolidated Statements of Cash Flow for the Six Months Ended June 30, 1999 and 1998
and the Years Ended December 31, 1998 and 1997.....................................................F-31

Notes to Consolidated Financial Statements.........................................................F-33
</TABLE>



                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


Board of Directors
HARBOR BANCORP, INC.
Aberdeen, Washington


We have audited the accompanying consolidated balance sheet of HARBOR
BANCORP, INC. AND SUBSIDIARY as of December 31, 1998, and the related
consolidated statements of income, shareholders' equity and cash flows for
the years ended December 31, 1998 and 1997.  These consolidated financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of HARBOR
BANCORP, INC. AND SUBSIDIARY as of December 31, 1998, and the results of
their operations and their cash flows for the years ended December 31, 1998
and 1997, in conformity with generally accepted accounting principles.


                                       KNIGHT, VALE & GREGORY INC., P.S.


Tacoma, Washington
February 4, 1999



                                      F-2
<PAGE>

CONSOLIDATED BALANCE SHEETS
- -------------------------------------------------------------------------------
(Dollars in Thousands)

Harbor Bancorp, Inc. and Subsidiary
June 30, 1999 and December 31, 1998

<TABLE>
<CAPTION>
                                                                  JUNE 30,           DECEMBER 31,
                                                                  1999               1998
                                                                  (Unaudited)

<S>                                                               <C>                <C>
ASSETS
   Cash and due from banks                                        $  6,292           $  6,345
   Interest bearing deposits in banks                                  627              4,889
   Federal funds sold                                                4,878              9,145
   Securities available for sale                                    32,579             30,769

   Loans                                                            85,290             81,555
   Allowance for credit losses                                       1,148              1,147
   LOANS - NET                                                      84,142             80,408

   Premises and equipment                                            2,267              2,337
   Accrued interest receivable                                       1,238              1,020
   Other assets                                                        792                372

   TOTAL ASSETS                                                   $132,815           $135,285


LIABILITIES AND SHAREHOLDERS' EQUITY
   Deposits:
     Demand                                                       $ 19,335           $ 19,415
     Savings and interest-bearing demand                            70,704             70,209
     Time                                                           29,285             32,112
   TOTAL DEPOSITS                                                  119,324            121,736

   Accrued interest payable                                            247                213
   Other liabilities                                                   713              1,557

   TOTAL LIABILITIES                                               120,284            123,506

COMMITMENTS AND CONTINGENT LIABILITIES                                  --                 --

SHAREHOLDERS' EQUITY
   Common stock (par value $1); authorized 1,000,000 shares;
     258,381 shares issued                                             259                259
   Surplus                                                           5,518              5,518
   Retained earnings                                                 6,878              5,871
   Accumulated other comprehensive income                             (124)               131
   TOTAL SHAREHOLDERS' EQUITY                                       12,531             11,779

   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                     $132,815           $135,285
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-3
<PAGE>

CONSOLIDATED STATEMENTS OF INCOME
- -------------------------------------------------------------------------------
(Dollars in Thousands, Except Per Share Amounts)

Harbor Bancorp, Inc. and Subsidiary
Six Months Ended June 30, 1999 and 1998, and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                       SIX MONTHS ENDED JUNE 30,     YEARS ENDED DECEMBER 31,
                                                       1999           1998           1998             1997
                                                       (Unaudited)    (Unaudited)
<S>                                                    <C>            <C>            <C>             <C>
INTEREST INCOME
   Loans                                               $3,912         $4,103         $ 8,129         $8,047
   Federal funds sold and deposits in banks               337            297             713            248
   Securities available for sale:
     Taxable                                              752            414           1,023            705
     Tax exempt                                            94             74             169            128
   TOTAL INTEREST INCOME                                5,095          4,888          10,034          9,128

INTEREST EXPENSE
   Deposits                                             1,948          1,842           3,761          3,280
   Other borrowings                                        --             --              --              6
   TOTAL INTEREST EXPENSE                               1,948          1,842           3,761          3,286

   NET INTEREST INCOME                                  3,147          3,046           6,273          5,842

PROVISION FOR CREDIT LOSSES                                --             --              --             70

   NET INTEREST INCOME AFTER
   PROVISION FOR CREDIT LOSSES                          3,147          3,046           6,273          5,772

NON-INTEREST INCOME
   Service charges on deposit accounts                    216            208             355            343
   Gain on sale of loans                                   --             --              --             40
   Other operating income                                  86             99             289            205
   TOTAL NON-INTEREST INCOME                              302            307             644            588

NON-INTEREST EXPENSE
   Salaries                                               885            860           1,803          1,642
   Employee benefits                                      209            200             368            313
   Occupancy                                              121            122             245            218
   Equipment                                              182            190             388            343
   Other                                                  541            529           1,113            987
   TOTAL NON-INTEREST EXPENSE                           1,938          1,901           3,917          3,503

   INCOME BEFORE INCOME TAXES                           1,511          1,452           3,000          2,857

INCOME TAXES                                              504            457             927            919

   NET INCOME                                          $1,007         $  995         $ 2,073         $1,938

EARNINGS PER SHARE
   Basic                                                $3.90          $3.86           $8.03          $7.57
   Diluted                                               3.79           3.77            7.84           7.48
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-4
<PAGE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
- -------------------------------------------------------------------------------
(Dollars in Thousands)

Harbor Bancorp, Inc. and Subsidiary
Six Months Ended June 30, 1999 and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                  ACCUMULATED
                                                                                  OTHER
                                               COMMON                RETAINED     COMPREHENSIVE
                                               STOCK     SURPLUS     EARNINGS     INCOME           TOTAL
<S>                                            <C>       <C>         <C>         <C>               <C>
Balance, January 1, 1997                       $255      $5,446      $3,603       $ 97             $ 9,401

Comprehensive income:
   Net income                                    --          --       1,938         --               1,938
   Other comprehensive income,
     net of tax:
       Unrealized gain on securities             --          --          --        (42)                (42)
   COMPREHENSIVE INCOME                                                                              1,896

Options and stock bonuses exercised               3          64          --         --                  67
Dividends on common stock
   ($3.00 per share)                             --          --        (774)        --                (774)

   BALANCE, DECEMBER 31, 1997                   258       5,510       4,767         55              10,590

Comprehensive income:
   Net income                                    --          --       2,073         --               2,073
   Other comprehensive income,
     net of tax:
       Unrealized loss on securities             --          --          --         76                  76
   COMPREHENSIVE INCOME                                                                              2,149

Options and stock bonuses exercised               1           8          --         --                   9
Dividends on common stock
   ($3.75 per share)                             --          --        (969)        --                (969)

   BALANCE, DECEMBER 31, 1998                   259       5,518       5,871        131              11,779

Comprehensive income:
   Net income (unaudited)                        --          --       1,007         --               1,007
   Other comprehensive income,
     net of tax:
       Unrealized loss on securities
         (unaudited)                             --          --          --       (255)               (255)
   COMPREHENSIVE INCOME (UNAUDITED)                                                                    752

   BALANCE, JUNE 30, 1999 (UNAUDITED)          $259      $5,518      $6,878      ($124)            $12,531
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                                      F-5
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------
(Dollars in Thousands)

Harbor Bancorp, Inc. and Subsidiary
Six Months Ended June 30, 1999 and 1998, and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED JUNE 30,     YEARS ENDED DECEMBER 31,
                                                             1999          1998            1998          1997
                                                             (Unaudited)   (Unaudited)
<S>                                                          <C>          <C>              <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                $ 1,007      $   995          $ 2,073       $1,938
   Adjustments to reconcile net income to net
     cash provided by operating activities:
       Depreciation and amortization                             167          160              320          304
       Provision for credit losses                                --           --               --           70
       Deferred income tax                                        --           --               57            2
       Stock dividends received                                  (93)         (89)            (181)        (168)
       Gain on sale of loans                                      --           --               --          (40)
       Increase in interest receivable                          (218)         (79)            (246)          (7)
       Increase in interest payable                               34           52               46           19
       Other - net                                              (282)        (335)            (332)         (24)
   NET CASH PROVIDED BY OPERATING ACTIVITIES                     615          704            1,737        2,094

CASH FLOWS FROM INVESTING ACTIVITIES
   Net (increase) decrease in interest bearing
     deposits in banks                                         4,262        1,457             (264)         169
   Net (increase) decrease in Federal funds sold               4,267       (3,330)          (4,450)      (2,420)
   Purchase of securities available for sale                 (21,541)     (11,857)         (31,450)      (3,643)
   Proceeds from maturities of securities
     available for sale                                       19,533        5,689           14,272        3,335
   Proceeds from sales of securities available for sale           --           --               --          947
   Proceeds from sales of loans                                   --           --               --        1,567
   Net increase in loans                                      (3,734)      (3,475)            (616)      (4,970)
   Purchases of premises and equipment                           (74)         (90)            (121)        (451)
   NET CASH PROVIDED BY (USED IN)
   INVESTING ACTIVITIES                                        2,713      (11,606)         (22,629)      (5,466)

CASH FLOWS FROM FINANCING ACTIVITIES
   Net increase in demand, savings and
     interest-bearing demand deposits                            415       11,698           15,439        2,127
   Net increase (decrease) in time deposits                   (2,827)       2,161            6,508        3,117
   Net proceeds from exercise of stock
     options and bonuses                                          --           --                9           67
   Cash dividends paid                                          (969)        (774)            (774)        (638)
   NET CASH PROVIDED BY (USED IN)
   FINANCING ACTIVITIES                                       (3,381)      13,085           21,182        4,673

   NET CHANGE IN CASH AND DUE FROM BANKS                         (53)       2,183              290        1,301

CASH AND DUE FROM BANKS
   Beginning of period                                         6,345        6,055            6,055        4,754

   END OF PERIOD                                             $ 6,292      $ 8,238          $ 6,345       $6,055
</TABLE>

(CONTINUED)

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                      F-6
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------
(CONCLUDED) (Dollars in Thousands)

Harbor Bancorp, Inc. and Subsidiary
Six Months Ended June 30, 1999 and 1998, and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED JUNE 30,     YEARS ENDED DECEMBER 31,
                                                             1999          1998            1998          1997
                                                             (Unaudited)   (Unaudited)
<S>                                                          <C>           <C>             <C>           <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Cash payments for:
     Interest                                                $1,914        $1,790          $3,715        $3,267
     Income taxes                                               515           420             935           856

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES
   Fair value adjustment of securities
     available for sale, net                                  ($255)          $36             $76          ($42)
</TABLE>






SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




                                      F-7
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------


Harbor Bancorp, Inc. and Subsidiary


ALL AMOUNTS SHOWN IN THE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF AND
FOR THE PERIODS ENDED JUNE 30, 1999 AND 1998 ARE UNAUDITED.


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Harbor Bancorp,
Inc. (the Company) and its wholly owned subsidiary, The Bank of Grays Harbor
(the Bank).  All significant intercompany transactions and balances have been
eliminated.

NATURE OF OPERATIONS

The Company is a holding company which operates primarily through its
subsidiary, the Bank.  The Bank operates five branches in Aberdeen and nearby
communities in Grays Harbor County.  The Bank's primary source of revenue is
providing loans to customers, who are predominantly small- and middle-market
businesses and middle-income individuals.

CONSOLIDATED FINANCIAL STATEMENT PRESENTATION

The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles and practices within the banking
industry.  The preparation of consolidated financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities, as of the
date of the balance sheet, and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ significantly from
those estimates.

Certain prior year amounts have been reclassified to conform to the 1998
presentation.  All dollar amounts, except per share information, are stated
in thousands.

SECURITIES AVAILABLE FOR SALE

Securities available for sale consist of debt securities which may be sold to
implement the Company's asset/liability management strategies, and in
response to changes in interest rates and similar factors, and certain equity
securities.  Securities available for sale are reported at fair value.
Unrealized gains and losses, net of the related deferred tax effect, are
reported as a net amount in a separate component of shareholders' equity.
Realized gains and losses on securities available for sale, determined using
the specific identification method, are included in earnings.  Amortization
of premiums and accretion of discounts are recognized in interest income over
the period to maturity.


(CONTINUED)

                                      F-8
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------


Harbor Bancorp, Inc. and Subsidiary


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

LOANS

Loans are stated at the amount of unpaid principal, reduced by an allowance
for credit losses.  Interest on loans is accrued daily based on the principal
amount outstanding.

Generally the accrual of interest on loans is discontinued when, in
management's opinion, the borrower may be unable to meet payments as they
become due or when they are past due 90 days as to either principal or
interest.  When interest accrual is discontinued, all unpaid accrued interest
is reversed against current income.  If management determines that the
ultimate collectibility of principal is in doubt, cash receipts on nonaccrual
loans are applied to reduce the principal balance.

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses is maintained at a level considered adequate
to provide for losses that can be reasonably anticipated.  The allowance is
increased by provisions charged to operations and reduced by loans charged
off, net of recoveries.  The allowance is based on management's periodic
evaluation of potential losses in the loan portfolio after consideration of
historical loss experience, adverse situations that may affect the borrowers'
ability to repay, the estimated value of any underlying collateral, economic
conditions, the results of examination of individual loans, the evaluation
of the overall portfolio by senior credit personnel and federal and state
regulatory agencies, and other risks inherent in the portfolio.  This
evaluation requires the use of current estimates, which may vary from the
ultimate collectibility experienced in the future.  The estimates used are
reviewed periodically, and, as adjustments become necessary, they are charged
to operations in the period in which they become known.

When management determines it is possible that a borrower will be unable to
repay all amounts due according to the terms of the loan agreement, including
scheduled interest payments, the loan is considered impaired.  The amount of
impairment is measured based on the present value of expected future cash
flows discounted at the loan's effective interest rate or, when the primary
source of repayment is provided by real estate collateral, at the fair value
of the collateral less estimated selling costs.  The amount of impairment
and any subsequent charges are recorded through the provision for credit
losses as an adjustment to the allowance for credit losses.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost less accumulated depreciation, which
is computed on a straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized over the terms of the respective
leases or the estimated useful lives of the improvements, whichever is less.
Gains or losses on dispositions are reflected in earnings.


(CONTINUED)



                                      F-9
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FORECLOSED REAL ESTATE

Real estate properties acquired through, or in lieu of, foreclosure are to be
sold and are initially recorded at the fair value of the properties less
estimated costs of disposal. Any write-down to fair value at the time of
transfer to other real estate owned is charged to the allowance for credit
losses. Properties are evaluated regularly to ensure that the recorded
amounts are supported by their current fair values, and that valuation
allowances to reduce the carrying amounts to fair value less estimated costs
to dispose are recorded as necessary. Additions to or reductions from
valuation allowances are recorded in income.

INCOME TAXES

Deferred tax assets and liabilities result from differences between the
financial statement carrying amounts and the tax bases of assets and
liabilities, and are reflected at currently enacted income tax rates
applicable to the period in which the deferred tax assets or liabilities are
expected to be realized or settled. The deferred tax provision represents the
difference between the net deferred tax asset/liability at the beginning and
end of the year. As changes in tax laws or rates are enacted, deferred tax
assets and liabilities are adjusted through the provision for income taxes.

The Bank provides for income taxes on a separate company basis and remits to
the Company amounts currently due.

STOCK-BASED COMPENSATION

The Company accounts for stock-based awards to employees using the intrinsic
value method, in accordance with APB No. 25, ACCOUNTING FOR STOCK ISSUED TO
EMPLOYEES. Accordingly, no compensation expense has been recognized in the
financial statements for employee stock arrangements. However, the required
pro forma disclosures have been provided in accordance with SFAS No. 123,
ACCOUNTING FOR STOCK-BASED COMPENSATION.

FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating
the fair values of financial instruments disclosed in these financial
statements:

     CASH AND SHORT-TERM INSTRUMENTS
     The carrying amounts of cash and short-term instruments approximate
     their fair value.

     SECURITIES AVAILABLE FOR SALE
     Fair values for securities, excluding restricted equity securities, are
     based on quoted market prices. The carrying values of restricted equity
     securities approximate fair values.

(CONTINUED)

                                     F-10

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FAIR VALUES OF FINANCIAL INSTRUMENTS (CONCLUDED)

     LOANS
     For variable rate loans that reprice frequently and have no significant
     change in credit risk, fair values are based on carrying values. Fair
     values for fixed rate loans are estimated using discounted cash flow
     analyses, using interest rates currently being offered for loans with
     similar terms to borrowers of similar credit quality. Fair values for
     impaired loans are estimated using discounted cash flow analyses or
     underlying collateral values, where applicable.

     DEPOSIT LIABILITIES
     The fair values disclosed for demand deposits are, by definition, equal
     to the amount payable on demand at the reporting date (that is, their
     carrying amounts). The carrying amounts of variable rate, fixed term
     money market accounts and certificates of deposit approximate their fair
     values at the reporting date. Fair values for fixed rate certificate of
     deposit are estimated using a discounted cash flow calculation based on
     interest rates currently being offered on similar certificates.

CASH AND CASH EQUIVALENTS

The Company considers all amounts due from depository institutions to be cash
equivalents.

The Company maintains balances in depository institution accounts, which, at
times, may exceed federally insured limits. The Company has not experienced
any losses in such accounts.

EARNINGS PER SHARE

Basic earnings per share exclude dilution and are computed by dividing net
income by the weighted average number of common shares outstanding. Diluted
earnings per share reflect the potential dilution that could occur if common
shares were issued pursuant to the exercise of options under the Company's
stock option plans.

COMPREHENSIVE INCOME

Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, REPORTING COMPREHENSIVE INCOME (SFAS No. 130),
which was effective for years beginning after December 15, 1997. SFAS No. 130
requires that an entity report and display comprehensive income in a
financial statement that is displayed with the same prominence as other
financial statements. Comprehensive income is defined as the change in equity
of a business enterprise during a period from transactions and other events
and circumstances from non-owner sources. It includes all changes in equity
during a period except those resulting from investments by owners and
distributions to owners. With regard to the Company, comprehensive income
includes net income as reported in the statement of income, and changes in
the fair value of its securities available for sale, reported as a component
of shareholders' equity. There was no effect on previously reported net
income as a result of this reporting change.

(CONTINUED)

                                    F-11

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONCLUDED)

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. This statement
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities. It
requires that an entity recognize all derivatives as either assets or
liabilities in its balance sheet and measure those instruments at fair value.
Under this statement, an entity that elects to apply hedge accounting is
required to establish at the inception of the hedge the method it will use
for assessing the effectiveness of the hedging derivative and the measurement
approach for determining the ineffective aspect of the hedge. Those methods
must be consistent with the entity's approach to managing risk. This
statement is effective for all fiscal years beginning after June 15, 1999.
The Bank had no derivatives as of December 31, 1998, nor does the Bank engage
in any hedging activities. The Bank does not anticipate that the adoption of
SFAS No. 133 will have a material effect on its financial position or results
of operations.


NOTE 2 - RESTRICTED ASSETS

Federal Reserve Board regulations require that the Bank maintain certain
minimum reserve balances on deposit with the Federal Reserve Bank. The
average amounts of such balances for the six months ended June 30, 1999 and
for the year ended December 31, 1998 were approximately $826 and $902,
respectively.

NOTE 3 - DEBT AND EQUITY SECURITIES

Debt and equity securities have been classified according to management's
intent. The carrying amount of securities and their approximate fair values
are as follows:

<TABLE>
<CAPTION>

                                                                          GROSS         GROSS
                                                          AMORTIZED       UNREALIZED    UNREALIZED    FAIR
                                                          COST            GAINS         LOSSES        VALUES
<S>                                                    <C>             <C>           <C>           <C>
SECURITIES AVAILABLE FOR SALE

JUNE 30, 1999
    U.S. Treasury securities                              $ 1,004         $--           $  1          $ 1,003
    U.S. Government agencies                               16,496          --             92           16,404
    Obligations of states and political subdivisions        3,957          13             --            3,970
    Corporate bonds                                         8,748          --            112            8,636
    Federal Home Loan Bank stock                            2,566          --             --            2,566

                                                          $32,771         $13           $205          $32,579
</TABLE>

                                    F-12
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 3 - DEBT AND EQUITY SECURITIES (CONCLUDED)

<TABLE>
<CAPTION>

                                                                          GROSS         GROSS
                                                          AMORTIZED       UNREALIZED    UNREALIZED    FAIR
                                                          COST            GAINS         LOSSES        VALUES
<S>                                                    <C>             <C>           <C>           <C>
SECURITIES AVAILABLE FOR SALE

DECEMBER 31, 1998
    U.S. Treasury securities                              $   985         $ 11          $--           $   996
    U.S. Government agencies                               16,274           41            2            16,313
    Obligations of states and political subdivisions        3,599          148           --             3,747
    Corporate bonds                                         7,242            8           11             7,239
    Federal Home Loan Bank stock                            2,474           --           --             2,474

                                                          $30,574         $208          $13           $30,769
</TABLE>

The scheduled maturities of debt securities available for sale at June 30,
1999 and December 31, 1998 are as follows:

<TABLE>
<CAPTION>

                                             JUNE 30,                    DECEMBER 31,
                                             1999                        1998

                                             AMORTIZED     FAIR          AMORTIZED      FAIR
                                             COST          VALUE         COST           VALUE
<S>                                       <C>           <C>           <C>            <C>
Due in one year or less                      $ 8,763       $ 8,738       $17,431        $17,437
Due after one year through five years         17,290        17,140         6,729          6,798
Due from five to ten years                     4,152         4,135         3,940          4,060

                                             $30,205       $30,013       $28,100        $28,295
</TABLE>

Securities carried at approximately $7,110 and $10,168 at June 30, 1999 and
December 1998, respectively, were pledged to secure public deposits and for
other purposes required or permitted by law.

                                      F-13
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary


NOTE 4 - LOANS

Loans at June 30, 1999 and December 31, 1998 consist of the following:

<TABLE>
<CAPTION>

                                     JUNE 30,        DECEMBER 31,
                                     1999            1998
<S>                              <C>         <C>
Commercial and agricultural          $41,352         $37,296
Real estate:
     Construction                        566           1,303
     1-4 family residential            8,247           7,320
     Multi-family residential            604             628
     Commercial                       32,417          32,751
     Farmland                             27             134
Consumer                               2,077           2,123

     TOTAL LOANS                     $85,290         $81,555
</TABLE>

Changes in the allowance for credit losses for the six months ended June 30,
1999 and 1998, and for the years ended December 31, 1998 and 1997 are as
follows:

<TABLE>
<CAPTION>

                                      SIX MONTHS ENDED JUNE 30,     YEARS ENDED DECEMBER 31,
                                      1999           1998           1998           1997

<S>                                <C>            <C>            <C>            <C>
Balance at beginning of period        $1,147         $1,137         $1,137         $1,090
Provision for credit losses               --             --             --             70

Charge-offs                              (13)            (4)           (27)           (31)
Recoveries                                14              5             37              8
     NET (CHARGE-OFFS) RECOVERIES          1              1             10            (23)

     BALANCE AT END OF PERIOD         $1,148         $1,138         $1,147         $1,137
</TABLE>

There were no impaired loans at June 30, 1999 or December 31, 1998. The
average recorded investment in impaired loans during and the year ended
December 31, 1998 was $199. There was no interest income recognized on
impaired loans in 1999 or 1998.

(CONTINUED)

                                     F-14


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 4 - LOANS (CONCLUDED)

At June 30, 1999 and December 31, 1998, there were no commitments to lend
additional funds to borrowers whose loans have been modified. At June 30,
1999, loans 90 days and over still accruing interest totaled $188. There were
no loans 90 days and over past due and still accruing interest at December
31, 1998.

As of December 31, 1998, government guaranteed loans with a carrying value of
$1,725 were pledged as collateral to secure public deposits and borrowings
with the Federal Reserve Bank.

Certain related parties of the Bank, principally Bank directors and their
associates, were loan customers of the Bank in the ordinary course of
business during 1998 and 1997. Total loans outstanding at December 31, 1998
and 1997 to key officers and directors were $1,802 and $2,086, respectively.
During 1998, new loans of $2,595 were made, and repayments totaled $2,879.

NOTE 5 - PREMISES AND EQUIPMENT

Premises and equipment at June 30, 1999 and December 31, 1998 are:

<TABLE>
<CAPTION>
                                                   JUNE 30,     DECEMBER 31,
                                                   1999         1998
<S>                                              <C>            <C>
Land                                              $   476        $   476
Premises                                            2,257          2,217
Equipment, furniture and fixtures                   1,976          1,945
Leasehold improvements                                 18             18
  TOTAL COST                                        4,727          4,656
Accumulated depreciation and amortization           2,460          2,319

                                                  $ 2,267        $ 2,337
</TABLE>


The Company has a three-year lease for the property on which the Montesano
Branch is located. The monthly payments required by the lease beginning in
July 1997 are $1. The lease agreement contains an option to purchase the
property at any time prior to the expiration of the lease for $250 in cash
or, at the lessor's option, 3,300 shares of the Company's stock. Rental
expense under this lease was $6 for the six months ended June 30, 1999 and
1998, and $12 and $6 for the years ended December 31, 1998 and 1997,
respectively, which is included in occupancy expenses.

Remaining minimum rental commitments under this lease are as follows for
future years ending December 31:

<TABLE>
<S>                                                            <C>
     1999                                                        $12
     2000                                                          6
</TABLE>

                                     F-15
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 6 - DEPOSITS

The aggregate amount of certificates of deposit with balances in excess of
one hundred thousand dollars was approximately $11,538 and $14,080 at June
30, 1999 and December 31, 1998, respectively.

At June 30, 1999 and December 31, 1998, the scheduled maturities of
certificates of deposit are as follows:

<TABLE>
<CAPTION>
                                                   JUNE 30,     DECEMBER 31,
                                                   1999         1998
<S>                                              <C>            <C>
     1999                                         $15,121        $29,087
     2000                                          13,379          2,479
     2001                                             785            546

                                                  $29,285        $32,112
</TABLE>

NOTE 7 - INCOME TAXES

Income taxes are comprised of the following for the six months ended June 30,
1999 and 1998, and for years ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                       SIX MONTHS ENDED JUNE 30,     YEAR ENDED DECEMBER 31,
                                       1999            1998          1998          1997
<S>                                   <C>             <C>            <C>           <C>
Current                                $504            $457           $870          $840
Deferred                                 --              --             57            79

  TOTAL INCOME TAXES                   $504            $457           $927          $919
</TABLE>

The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities at June 30, 1999 and December
31, 1998 are:

<TABLE>
<CAPTION>
                                                                JUNE 30,     DECEMBER 31,
                                                                1999         1998
<S>                                                           <C>            <C>
DEFERRED TAX ASSETS
  Allowance for credit losses                                   $353            $353
  Unrealized loss on securities available for sale                68              --
  TOTAL DEFERRED TAX ASSETS                                      421             353

DEFERRED TAX LIABILITIES
  Depreciation                                                    68              68
  Unrealized gain on securities available for sale                --              64
  Deferred revenue                                               344             344
  TOTAL DEFERRED TAX LIABILITIES                                 412             476

  NET DEFERRED TAX ASSETS (LIABILITIES)                         $  9           ($123)

</TABLE>

(CONTINUED)

                                     F-16
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 7 - INCOME TAXES (CONCLUDED)

The following is a reconciliation between the statutory and effective federal
income tax rate for the six months ended June 30, 1999 and 1998 years ended
December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                         SIX MONTHS ENDED JUNE 30,

                                         1999         PERCENT         1998        PERCENT
                                                      OF PRE-TAX                  PRE-TAX
                                         AMOUNT       INCOME          AMOUNT      INCOME
<S>                                     <C>          <C>             <C>         <C>
Income tax at statutory rate             $   514        34.0%         $ 494         34.0%
Adjustments resulting from:
  Tax-exempt income                          (32)       (2.1)           (25)        (1.7)
  Other                                       22         1.5            (12)         (.8)

  TOTAL INCOME TAXES                     $   504        33.4%         $ 457         31.5%

<CAPTION>
                                         YEARS ENDED DECEMBER 31,

                                         1998         PERCENT         1997        PERCENT
                                                      OF PRE-TAX                  PRE-TAX
                                         AMOUNT       INCOME          AMOUNT      INCOME
<S>                                     <C>          <C>             <C>         <C>
Income tax at statutory rate             $ 1,020        34.0%         $ 971         34.0%
Adjustments resulting from:
  Tax-exempt income                          (76)       (2.5)           (45)        (1.6)
  Other                                      (17)        (.6)            (7)         (.2)

  TOTAL INCOME TAXES                     $   927        30.9%         $ 919         32.2%
</TABLE>

NOTE 8 - EMPLOYEE BENEFITS

PROFIT SHARING PLAN

The Company has established a 401(k) profit sharing plan for those employees
who meet the eligibility requirements set forth in the plan. Eligible
employees may contribute up to 15% of their compensation. Matching
contributions by the Bank are at the discretion of the Board of Directors.
Company contributions totaled $75 and $66 for the years ended December 31,
1998 and 1997, respectively. No contributions were made for the six months
ended June 30, 1999 or 1998.

DIRECTOR AND EMPLOYEE DEFERRED COMPENSATION PLANS

The Company has director and employee deferred compensation plans. Under
the terms of the plans, a director or employee may participate in the plan
upon approval by the Board. The participant may elect to defer a portion of
his or her earnings (directors' fees or salary) as designated at the
beginning of each plan year. Payments begin upon retirement, termination,
death or permanent disability, sale of the Company, the ten-year anniversary
of the participant's participation date, or at the discretion of the Company.
There are currently two participants in the plans, and total deferrals plus
earnings are $438 and $132 at June 30, 1999 and December 31, 1998,
respectively.

(CONTINUED)

                                     F-17
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 8 - EMPLOYEE BENEFITS (CONCLUDED)

INCENTIVE COMPENSATION PLAN

The Company has a plan which provides incentive compensation to key employees
if the Company meets certain performance criteria established by the Board of
Directors. The cost of this plan was $105, $105, $290 and $246 for the six
months ended June 30, 1999 and 1998, and for the years ended December 31, 1998
and 1997, respectively.

NOTE 9 - COMMITMENTS AND CONTINGENT LIABILITIES

The Bank is party to financial instruments with off-balance-sheet risk in the
normal course of business to meet the financing needs of its customers. These
financial instruments include commitments to extend credit and standby
letters of credit, and involve, to varying degrees, elements of credit risk
in excess of the amount recognized in the balance sheets.

The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit is represented by the contractual amounts of those
instruments. The Bank uses the same credit policies in making commitments and
conditional obligations as it does for on-balance-sheet instruments. A
summary of the Bank's commitments at June 30, 1999 and December 31, 1998 is
as follows:

<TABLE>
<CAPTION>
                                                   JUNE 30,     DECEMBER 31,
                                                   1999         1998
<S>                                              <C>            <C>
Commitments to extend credit                      $ 17,920        $12,999
Standby letters of credit                            1,408          1,403
</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Since
many of the commitments are expected to expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash
requirements. The Bank's experience has been that approximately 62% of loan
commitments are drawn upon by customers. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,
if deemed necessary by the Bank upon extension of credit, is based on
management's credit evaluation of the party. Collateral held varies, but may
include accounts receivable, inventory, property and equipment, residential
real estate, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party. Those guarantees
are primarily issued to support public and private borrowing arrangements.
The credit risk involved in issuing letters of credit is essentially the same
as that involved in extending loan facilities to customers. Collateral held
varies as specified above, and is required in instances where the Bank deems
necessary.

(CONTINUED)

                                     F-18
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 9 - COMMITMENTS AND CONTINGENT LIABILITIES (CONCLUDED)

Certain executive officers have entered into employment contracts with the
Bank which provide for contingent payments subject to future events.

The Bank has agreements with commercial banks for lines of credit totaling
$5,400, none of which was used at December 31, 1998, and a credit line with
the Federal Home Loan Bank totaling 10% of assets, none of which was also
used at December 31, 1998.

Because of the nature of its activities, the Company is subject to various
pending and threatened legal actions which arise in the ordinary course of
business. In the opinion of management, liabilities arising from these
claims, if any, will not have a material effect on the financial position of
the Company.

NOTE 10 - SIGNIFICANT CONCENTRATIONS OF CREDIT RISK

Most of the Bank's business activity is with customers and governmental
entities located in the State of Washington, including investments in state
and municipal securities. As of December 31, 1998, the Bank's loans to
companies in the forest products and hotel/motel industries totaled $11,639
and $9,986, respectively (net of government loan guarantees). Standby letters
of credit were granted primarily to commercial borrowers. The Bank, as a
matter of practice, generally does not extend credit to any single borrower
or group of borrowers in excess of $2 million.


NOTE 11 - STOCK OPTION PLANS

At December 31, 1998, the Company has three stock-based option plans, which
are described below. The Company applies APB Opinion No. 25 and related
interpretations in accounting for these plans. Accordingly, no compensation
cost has been recognized for the plans. Had compensation cost for the
Company's stock option plans been determined based on the fair value at the
grant dates for awards granted subsequent to December 31, 1995 under these
plans, consistent with the method of SFAS No. 123, the Company's net income
and earnings per share would have been reduced to these pro forma amounts:

<TABLE>
<CAPTION>
                                       SIX MONTHS ENDED JUNE 30,     YEARS ENDED DECEMBER 31,
                                       1999                          1998          1997
<S>                                   <C>                            <C>           <C>
Net income:
  As reported                          $ 1,007                        $ 2,073      $ 1,938
  Pro forma                                                             2,068        1,929

Earnings per share:
  Basic:
    As reported                        $  3.90                        $  8.03      $  7.57
    Pro forma                             3.89                           8.01         7.54
  Diluted:
    As reported                           3.79                        $  7.84      $  7.48
    Pro forma                             3.77                           7.83         7.46
</TABLE>

(CONTINUED)

                                     F-19
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 11 - STOCK OPTION PLANS (CONCLUDED)

The Company's three incentive stock option plans provide for granting
incentive stock options, as defined under current tax laws, to key personnel.
Under the first plan, options are exercisable 90 days from the date of grant.
These options terminate if not exercised within ten years from the date of
grant. If after six years from the date of grant fewer than 20% of the
options have been exercised, they will expire at a rate of 20% annually.
Under the second plan, the options are exercisable one year from the date of
grant, at a rate of 10% annually. Options terminate if not exercised when
they become available. Under the third plan, options become exercisable four
years from the grant date. These options terminate if not exercised between
the sixth and the tenth years. Upon reaching the sixth year from the date of
grant, if less than 20% of the options have been exercised, at least 20% of
the options must be exercised within 90 days, and 20% of the options must be
exercised every anniversary thereafter. Under the plans, the Company may
grant up to 25,000 shares of its common stock to certain key employees.

The fair value of each option granted in 1997 was estimated on the date of
grant, based on the Black-Scholes option-pricing model and using the
following weighted-average assumptions: dividend yield of 3.82%; risk-free
interest rates of 5%; and expected lives of ten years. The weighted average
fair value of options granted during 1997 was $5.29. There were no new
options granted during 1998.

A summary of the status of the Company's stock option plans for the six
months ended June 30, 1999 and for the year ended December 31, 1998, and
changes during the years ending on those dates, is presented below:

<TABLE>
<CAPTION>
                                       SIX MONTHS ENDED JUNE 30,     YEAR ENDED DECEMBER 31,

                                       1999            WEIGHTED      1998           WEIGHTED
                                                       AVERAGE                      AVERAGE
                                                       EXERCISE                     EXERCISE
                                       SHARES          PRICE         SHARES         PRICE
<S>                                   <C>             <C>            <C>           <C>
Outstanding at beginning of period     14,000          $ 62.11        14,500        $ 60.48
Exercised                                  --               --          (500)         15.00

  OUTSTANDING AT END OF PERIOD         14,000            62.11        14,000          62.11

Exercisable at end of period            9,500                             --
</TABLE>

The following information summarizes information about stock options
outstanding at June 30, 1999 and December 31, 1998:

<TABLE>
<CAPTION>
JUNE 30,                                               DECEMBER 31,
1999                                WEIGHTED           1998                                 WEIGHTED
                                    AVERAGE                                                 AVERAGE
                                    REMAINING                                               REMAINING
EXERCISE         NUMBER             CONTRACTUAL        EXERCISE           NUMBER            CONTRACTUAL
PRICE            OUTSTANDING        LIFE (YEARS)       PRICE              OUTSTANDING       LIFE (YEARS)
<S>              <C>                <C>                <C>                <C>               <C>
$ 60               9,500              5                $ 60                 9,500             6
  65               3,500              5                  65                 3,500             6
  72               1,000              7                  72                 1,000             8

                  14,000                                                   14,000
</TABLE>

                                     F-20
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 12 - REGULATORY MATTERS

The Company and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could
have a direct material effect on the Company's financial statements. Under
capital adequacy guidelines of the regulatory framework for prompt corrective
action, the Bank must meet specific capital adequacy guidelines that involve
quantitative measures of the Bank's assets, liabilities, and certain
off-balance-sheet items as calculated under regulatory accounting practices.
The Bank's capital classification is also subject to qualitative judgments by
the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios (set
forth in the table below) of Tier 1 capital (as defined in the regulations) to
total average assets (as defined), and minimum ratios of Tier 1 and total
capital (as defined) to risk-weighted assets (as defined). Under the
regulatory framework for prompt corrective action, the Bank must maintain
minimum Tier 1 leverage, Tier 1 risk-based, and total risk-based ratios as
set forth in the table.

As of December 31, 1998, the most recent notification from the Bank's
regulator categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well
capitalized, the Bank must maintain minimum total risk-based, Tier 1
risk-based, and Tier 1 leverage ratios as set forth in the table. There are
no conditions or events since that notification that management believes have
changed the institution's category.

The Company and the Bank's actual capital amounts and ratios are also
presented in the table. Management believes, as of December 31, 1998, that
the Bank meets all capital requirements to which it is subject.

<TABLE>
<CAPTION>
                                                                                             TO BE WELL CAPITALIZED
                                                                                             UNDER PROMPT
                                                                     CAPITAL ADEQUACY        CORRECTIVE ACTION
                                               ACTUAL                PURPOSES                PROVISIONS
                                               AMOUNT      RATIO     AMOUNT      RATIO       AMOUNT      RATIO
<S>                                           <C>          <C>       <C>         <C>         <C>         <C>
JUNE 30, 1999
  TIER 1 CAPITAL (TO AVERAGE ASSETS):
    Consolidated                              $ 12,654      9.48%    $ 5,341      4.00%          N/A       N/A
    The Bank of Grays Harbor                    12,590      9.43       5,340      4.00       $ 6,675      5.00%
  TIER 1 CAPITAL (TO RISK-WEIGHTED ASSETS):
    Consolidated                                12,654     12.78       3,960      4.00           N/A       N/A
    The Bank of Grays Harbor                    12,590     12.72       3,959      4.00         5,939      6.00
  TOTAL CAPITAL (TO RISK-WEIGHTED ASSETS):
    Consolidated                                13,802     13.94       7,921      8.00           N/A       N/A
    The Bank of Grays Harbor                    13,728     13.88       7,918      8.00         9,898     10.00
</TABLE>

(CONTINUED)

                                     F-21
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 12 - REGULATORY MATTERS (CONCLUDED)

<TABLE>
<CAPTION>
                                                                                             TO BE WELL CAPITALIZED
                                                                                             UNDER PROMPT
                                                                     CAPITAL ADEQUACY        CORRECTIVE ACTION
                                               ACTUAL                PURPOSES                PROVISIONS
                                               AMOUNT      RATIO     AMOUNT      RATIO       AMOUNT      RATIO
<S>                                           <C>          <C>       <C>         <C>         <C>         <C>
DECEMBER 31, 1998
  TIER 1 CAPITAL (TO AVERAGE ASSETS):
    Consolidated                              $ 11,648      8.84%    $ 5,272      4.00%          N/A       N/A
    The Bank of Grays Harbor                    11,569      8.78       5,271      4.00       $ 6,589      5.00%
  TIER 1 CAPITAL (TO RISK-WEIGHTED ASSETS):
    Consolidated                                11,648     12.27       3,796      4.00           N/A       N/A
    The Bank of Grays Harbor                    11,569     12.17       3,795      4.00         5,693      6.00
  TOTAL CAPITAL (TO RISK-WEIGHTED ASSETS):
    Consolidated                                12,795     13.48       7,592      8.00           N/A       N/A
    The Bank of Grays Harbor                    12,716     13.40       7,590      8.00         9,488     10.00
</TABLE>

RESTRICTIONS ON RETAINED EARNINGS

The Bank is restricted from paying dividends to the Company in an amount that
would violate the most restrictive capital requirement shown above. At
December 31, 1998, there were no regulatory dividend restrictions on the
Bank's retained earnings.

NOTE 13 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments at June 30,
1999 and December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                      JUNE 30,                       DECEMBER 31,
                                      1999                           1998
                                      CARRYING        FAIR           CARRYING      FAIR
                                      AMOUNT          VALUE          AMOUNT        VALUE
<S>                                   <C>             <C>            <C>           <C>
FINANCIAL ASSETS
  Cash and due from banks,
   interest-bearing deposits with
   banks, and federal funds sold       $ 11,797        $ 11,797       $ 20,379      $ 20,379
  Securities available for sale          32,579          32,579         30,769        30,769
  Loans receivable                       84,142          83,937         80,408        81,531

FINANCIAL LIABILITIES
  Deposits                             $119,324        $119,404       $121,736      $122,862
</TABLE>

                                     F-22
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 14 - EARNINGS PER SHARE DISCLOSURES

Following is information regarding the calculation of basic and diluted
earnings per share for the years indicated.

<TABLE>
<CAPTION>
                                           NET INCOME     SHARES           PER SHARE
                                           (NUMERATOR)    (DENOMINATOR)    AMOUNT
<S>                                        <C>            <C>              <C>
SIX MONTHS ENDED JUNE 30, 1999
     Basic earnings per share:
          Net income                       $1,007         258,381          $3.90
     Effect of dilutive securities:
          Options                              --           7,046           (.11)
     Diluted earnings per share:
          NET INCOME                       $1,007         265,427          $3.79

SIX MONTHS ENDED JUNE 30, 1998
     Basic earnings per share:
          Net income                         $995         257,869          $3.86
     Effect of dilutive securities:
          Options                              --           5,737           (.09)
     Diluted earnings per share:
          NET INCOME                         $995         263,606          $3.77

YEAR ENDED DECEMBER 31, 1998
     Basic earnings per share:
          Net income                       $2,073         258,007          $8.03
     Effect of dilutive securities:
          Options                              --           6,281           (.19)
     Diluted earnings per share:
          NET INCOME                       $2,073         264,288          $7.84

YEAR ENDED DECEMBER 31, 1997
     Basic earnings per share:
          Net income                       $1,938         255,917          $7.57
     Effect of dilutive securities:
          Options                              --           3,328           (.09)
     Diluted earnings per share:
          NET INCOME                       $1,938         259,245          $7.48
</TABLE>

The number of shares shown for "options" is the number of incremental shares
that would result from the exercise of options and use of the proceeds to
repurchase shares at the average market price during the year.

                                      F-23
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 15 - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

CONDENSED BALANCE SHEETS -- JUNE 30, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                    JUNE 30,        DECEMBER 31,
                                                    1999            1998
<S>                                                 <C>             <C>
ASSETS
     Cash                                           $    45         $ 1,021
     Investment in the Bank                          12,467          11,677
     Other assets                                        19              50

     TOTAL ASSETS                                   $12,531         $12,748

LIABILITIES AND SHAREHOLDERS' EQUITY
     Dividends payable                              $    --         $   969
     Shareholders' equity                            12,531          11,779

     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $12,531         $12,748
</TABLE>

CONDENSED STATEMENTS OF INCOME - SIX MONTHS ENDED JUNE 30, 1999 AND 1998,
AND YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED JUNE 30,        YEAR ENDED DECEMBER 31,
                                                          1999        1998                 1998        1997
<S>                                                       <C>         <C>                  <C>         <C>
Dividend Income from the Bank                             $   --      $   --               $1,040      $  815

Expenses                                                     (38)         (6)                 (81)         (7)

Equity in Undistributed Income of Subsidiary               1,045       1,001                1,114       1,130

     NET INCOME                                           $1,007      $  995               $2,073      $1,938
</TABLE>


(CONTINUED)

                                      F-24
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 15 - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY (CONCLUDED)

CONDENSED STATEMENTS OF CASH FLOWS - SIX MONTHS ENDED JUNE 30, 1999 AND
1998, AND YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED JUNE 30,        YEAR ENDED DECEMBER 31,
                                                          1999        1998                 1998        1997
<S>                                                       <C>         <C>                  <C>         <C>
OPERATING ACTIVITIES
     Net income                                           $1,007      $  995               $2,073      $1,938
     Adjustments to reconcile net income to
       net cash provided:
         Equity in undistributed income of subsidiary     (1,045)     (1,001)              (1,114)     (1,130)
       Other - net                                            31         (15)                   4         (52)
     NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES      (7)        (21)                 963         756

FINANCING ACTIVITIES
     Net proceeds from exercise of stock options
       and bonuses                                            --           2                    9          67
     Dividends paid                                         (969)       (774)                (774)         --
     NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES    (969)       (772)                (765)         67

     NET INCREASE (DECREASE) IN CASH                        (976)       (793)                 198         823

CASH
     Beginning of period                                   1,021         823                  823          --

     END OF PERIOD                                        $   45      $   30               $1,021      $  823
</TABLE>

NOTE 16 - TERMINATION OF DEFINITIVE AGREEMENT

On August 17, 1998, the Company entered into a definitive merger agreement
with Heritage Financial Corporation (Heritage) whereby Heritage would acquire
all of the outstanding common stock of the Company. Under the agreement,
Heritage would exchange sufficient shares of its common stock at an exchange
ratio (based on Heritage's average stock price prior to the consummation of
the transaction) that provided a value of $155 per share for each outstanding
share and option to acquire the Company's common stock. The transaction price
was to remain fixed at an exchange ratio of 11.273 shares of Heritage stock
for each share of the Company's stock as long as Heritage's average stock
price remained between $12.25 and $13.75 per share. If the price averaged
below $12.25 and above $11.25, the exchange ratio was fixed at 12,653
shares. If the average price of Heritage's stock fell below $11.25, the
Company had the right to terminate the transaction provided that Heritage did
not add additional shares to bring the transaction back to the $11.25 level.

The Board of Directors of the Company, together with their financial
advisors, met on December 15, 1998 to discuss the price of the Heritage stock
and the merits of continuing with the merger. At the date of the meeting the
market price for Heritage's stock was at the $10 level, significantly below
the $11.25 floor, and based on the stock price of similar thrifts that had
recently gone public, it appeared unlikely that the average price for 45
business days before closing would get back to the $11.25 level. Heritage's
Board of Directors declined to issue any additional shares to bring the
transaction back to the $11.25 price. On December 15, the Board of Directors
of the Company unanimously voted for this and other reasons to terminate the
definitive agreement with Heritage. Heritage's Board of Directors concurred,
and the definitive agreement was officially terminated on December 17, 1998.

                                      F-25
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Harbor Bancorp, Inc. and Subsidiary

NOTE 17 - YEAR 2000 ISSUES

As the year 2000 approaches, business issues are emerging regarding how
existing computer software programs and operating systems can accommodate the
date value. Many software systems are designed to recognize only a two-digit
date field, and may read the year 2000 as the year 1900. Thus computations of
interest and other similar calculations may be based on wrong dates, or the
systems may not be able to process information at all.

The Bank primarily utilizes software maintained by a third-party vendor for
processing the mission-critical data that might be affected by this problem.
The software provider is in the process of testing, updating, and modifying
its software to ensure year 2000 compliance. The first phase of testing that
software was successfully completed before December 31, 1998. Internally, the
Bank has implemented a year 2000 compliance program, which is aggressively
reviewing year 2000 issues that may be faced by its outside vendors and
customers, and that affect its internal computer systems. In the event that
significant suppliers or customers do not successfully and timely achieve
year 2000 compliance, the Bank's business could be adversely affected.
However, management believes that the Bank's own internal systems, networks
and resources would allow the Bank to effectively operate and service its
customers. To the extent necessary, the Bank will engage alternative vendors
and suppliers to facilitate normal operations after January 1, 2000. The
costs incurred to date on year 2000 compliance issues have not been material.
While it is impossible to estimate the potential impact on the Bank's
business after January 1, 2000, management estimates that the costs the Bank
will incur prior to that date in its activities necessary to ensure year 2000
compliance will not have a significant effect on its financial position or
results of operations.


                                      F-26
<PAGE>


                        INDEPENDENT AUDITORS' REPORT


January 26, 1999

To the Board of Directors
PACIFIC FINANCIAL CORPORATION
Long Beach, Washington

We have audited the accompanying consolidated balance sheet of PACIFIC
FINANCIAL CORPORATION AND SUBSIDIARY as of December 31, 1998, and the related
consolidated statements of income, shareholders' equity and cash flows for
the years ended December 31, 1998 and 1997.  These financial statements are
the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of PACIFIC
FINANCIAL CORPORATION AND SUBSIDIARY as of December 31, 1998, and the results
of their operations and their cash flows for the years ended December 31,
1998 and 1997, in conformity with generally accepted accounting principles.


                                       KNIGHT, VALE & GREGORY INC., P.S.



                                      F-27
<PAGE>

CONSOLIDATED BALANCE SHEETS
- -------------------------------------------------------------------------------
(Dollars in Thousands)

PACIFIC FINANCIAL CORPORATION AND SUBSIDIARY
June 30, 1999 and December 31, 1998

<TABLE>
<CAPTION>
                                                                     JUNE 30,             DECEMBER 31,
                                                                     1999                 1998
                                                                     (Unaudited)
<S>                                                                  <C>                  <C>
ASSETS
   Cash and due from banks                                           $  2,588             $  2,289
   Interest bearing deposits in banks                                      --                1,500
   Federal funds sold                                                      --                3,450
   Securities available for sale                                       34,255               22,356
   Securities held to maturity                                          1,626                1,725

   Loans                                                               62,878               65,725
   Allowance for credit losses                                            782                  717
   NET LOANS                                                           62,096               65,008

   Premises and equipment                                               1,277                1,331
   Foreclosed real estate                                                 162                  131
   Accrued interest receivable                                          1,007                  844
   Cash surrender value of life insurance                               2,278                2,226
   Other assets                                                           471                  219

   TOTAL ASSETS                                                      $105,760             $101,079


LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
   Deposits:
     Demand                                                          $ 12,621             $ 12,573
     Savings and interest-bearing demand                               38,553               41,354
     Time                                                              34,879               34,987
   TOTAL DEPOSITS                                                      86,053               88,914

   Accrued interest payable                                               257                  270
   Federal funds purchased and other borrowings                         9,050                   86
   Other liabilities                                                      419                2,103

   TOTAL LIABILITIES                                                   95,779               91,373

SHAREHOLDERS' EQUITY
   Common stock (par value $1.00); 300,000 shares authorized;
     293,743 shares issued and outstanding                                294                  294
   Surplus                                                              5,390                5,390
   Retained earnings                                                    4,718                3,785
   Accumulated other comprehensive income                                (421)                 237
   TOTAL SHAREHOLDERS' EQUITY                                           9,981                9,706

   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $105,760             $101,079
</TABLE>


SEE NOTES TO FINANCIAL STATEMENTS.



                                      F-28
<PAGE>

CONSOLIDATED STATEMENTS OF INCOME
- -------------------------------------------------------------------------------
(Dollars in Thousands, Except Per Share Amounts)

Pacific Financial Corporation and Subsidiary
Six Months Ended June 30, 1999 and 1998, and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                     SIX MONTHS ENDED JUNE 30,   YEARS ENDED DECEMBER 31,
                                                     1999          1998          1998          1997
                                                     (Unaudited)   (Unaudited)
<S>                                                  <C>           <C>           <C>           <C>
INTEREST INCOME
   Loans                                             $2,928        $3,104        $6,237        $6,098
   Federal funds sold and deposits in banks              14            68           164            80
   Securities available for sale                        859           694         1,396         1,333
   Securities held to maturity                           54            59           121           117
   TOTAL INTEREST INCOME                              3,855         3,925         7,918         7,628

INTEREST EXPENSE
   Deposits                                           1,346         1,396         2,825         2,732
   Federal funds purchased and
     other borrowings                                    96           171           266            46
   TOTAL INTEREST EXPENSE                             1,442         1,567         3,091         2,778

   NET INTEREST INCOME                                2,413         2,358         4,827         4,850

PROVISION FOR CREDIT LOSSES                              --            60           110            72

   NET INTEREST INCOME AFTER
   PROVISION FOR CREDIT LOSSES                        2,413         2,298         4,717         4,778

NON-INTEREST INCOME
   Service charges on deposit accounts                  170           169           330           295
   Mortgage loan origination fees                        32            10            35            --
   Gain on sales of securities available for sale         7            --             8             1
   Gain (loss) on sale of loans                          (3)           15            17            36
   Loss on sale of foreclosed real estate                --            (5)          (21)           --
   Other operating income                               133           137           268           229
   TOTAL NON-INTEREST INCOME                            339           326           637           561

NON-INTEREST EXPENSE
   Salaries                                             531           511         1,347         1,335
   Employee benefits                                    287           266           183           253
   Occupancy                                             65            72           134           127
   Furniture and equipment                              135           124           255           222
   Other                                                457           392           851           748
   TOTAL NON-INTEREST EXPENSE                         1,475         1,365         2,770         2,685

   INCOME BEFORE INCOME TAXES                         1,277         1,259         2,584         2,654

INCOME TAXES                                            344           320           663           724

   NET INCOME                                         $ 933         $ 939        $1,921        $1,930

EARNINGS PER SHARE DATA
   Basic earnings per share                           $3.18         $3.21         $6.57         $6.60
   Diluted earnings per share                          3.16          3.19          6.54          6.59
</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS


                                      F-29
<PAGE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
- -------------------------------------------------------------------------------
(Dollars in Thousands)

Pacific Financial Corporation and Subsidiary
Six Months Ended June 30, 1999 and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                  ACCUMULATED
                                                                                  OTHER
                                               COMMON                RETAINED     COMPREHENSIVE
                                               STOCK     SURPLUS     EARNINGS     INCOME           TOTAL
<S>                                            <C>       <C>         <C>          <C>              <C>
BALANCE, DECEMBER 31, 1996                     $292      $5,302      $2,688       $146             $8,428

Comprehensive income:
   Net income                                    --          --       1,930         --              1,930
   Other comprehensive income,
     net of tax:
       Unrealized gain on securities             --          --          --         53                 53
   COMPREHENSIVE INCOME                                                                             1,983

Cash dividends declared ($4.60 per share)        --          --      (1,344)        --             (1,344)

   BALANCE, DECEMBER 31, 1997                   292       5,302       3,274        199              9,067

Comprehensive income:
   Net income                                    --          --       1,921         --              1,921
   Other comprehensive income,
     net of tax:
       Unrealized gain on securities             --          --          --         38                 38
   COMPREHENSIVE INCOME                                                                             1,959

Stock options exercised                           2          88          --         --                 90

Cash dividends declared ($4.80 per share)        --          --      (1,410)        --             (1,410)

   BALANCE, DECEMBER 31, 1998                   294       5,390       3,785        237              9,706

Comprehensive income:
   Net income                                    --          --         933         --                933
   Other comprehensive income,
     net of tax (unaudited):
       Unrealized loss on securities
         (unaudited)                             --          --          --       (658)              (658)
   COMPREHENSIVE INCOME (UNAUDITED)                                                                   275

   BALANCE, JUNE 30, 1999 (UNAUDITED)          $294      $5,390      $4,718      ($421)            $9,981
</TABLE>


SEE NOTES TO FINANCIAL STATEMENTS.


                                      F-30
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------
(Dollars in Thousands)

Pacific Financial Corporation and Subsidiary
Six Months Ended June 30, 1999 and 1998, and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                         SIX MONTHS ENDED JUNE 30,    YEARS ENDED DECEMBER 31,
                                                         1999         1998            1998          1997
                                                         (Unaudited)  (Unaudited)
<S>                                                   <C>           <C>              <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                            $   933        $  939        $  1,921      $  1,930
   Adjustments to reconcile net income to net
       cash provided by operating activities:
          Depreciation and amortization                      105            99             198           166
          Net amortization of investments                     10             5              14            14
          Provision for credit losses                         --            60             110            72
          Deferred Federal income tax benefit                 --            --             (40)           --
          Stock dividends received                           (33)          (15)            (30)          (27)
          (Gain) loss on sale of foreclosed
             real estate                                      --            (5)             21            --
          (Gain) loss on sale of loans                         3           (15)            (17)          (36)
          (Increase) decrease in interest receivable        (163)          (16)             22          (102)
          Increase (decrease) in interest payable            (13)           31              27            12
          Other - net                                       (241)         (549)           (119)          193
   NET CASH PROVIDED BY OPERATING ACTIVITIES                 601           534           2,107         2,222

CASH FLOWS FROM INVESTING ACTIVITIES
   Net (increase) decrease in Federal funds sold           3,450            --          (3,450)           --
   (Increase) decrease in interest bearing
      deposits in banks                                    1,500        (1,900)            500        (1,150)
   Purchases of securities held to maturity                 (198)         (270)           (295)         (215)
   Purchases of securities available for sale            (19,461)         (117)        (10,524)      (11,408)
   Proceeds from maturities of securities
      held to maturity and available for sale              6,886         3,705          12,916         7,269
   Proceeds from sale of loans                                --         1,125           2,657            --
   (Increase) decrease in loans made to
      customers, net of principal collections              2,880        (1,848)         (6,029)       (2,623)
   Acquisition of premises and equipment                     (52)          (69)            (93)         (255)
   Proceeds from sales of foreclosed real estate              --            34             151            --
   Purchase of life insurance                                 --            --              --        (1,850)
   NET CASH PROVIDED BY (USED IN)
   INVESTING ACTIVITIES                                   (4,995)          660          (4,167)      (10,232)


CASH FLOWS FROM FINANCING ACTIVITIES
   Net increase (decrease) in demand, savings
      and interest-bearing demand deposits                (2,753)          887           6,681           977
   Net increase (decrease) in time deposits                 (108)        2,974           3,296         1,808
   Net increase (decrease) in other borrowings             8,964        (2,905)         (6,539)        6,453
   Stock options exercised                                    --            --              90            --
   Cash dividends paid                                    (1,410)       (1,344)         (1,344)       (1,256)
   NET CASH PROVIDED BY (USED IN)
   FINANCING ACTIVITIES                                    4,693          (388)          2,184         7,982

   NET INCREASE (DECREASE) IN
   CASH AND DUE FROM BANKS                                   299           806             124           (28)

CASH AND DUE FROM BANKS
   Beginning of period                                     2,289         2,165           2,165         2,193

   END OF PERIOD                                        $  2,588       $ 2,971         $ 2,289       $ 2,165
</TABLE>

(CONTINUED)

                                     F-31
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------
(CONCLUDED) (Dollars in Thousands)

Pacific Financial Corporation and Subsidiary
Six Months Ended June 30, 1999 and 1998, and
Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                         SIX MONTHS ENDED JUNE 30,    YEARS ENDED DECEMBER 31,
                                                         1999         1998            1998          1997
                                                         (Unaudited)  (Unaudited)
<S>                                                   <C>           <C>              <C>           <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Interest paid                                        $  1,455       $ 1,536         $ 3,064       $ 2,766
   Income taxes paid                                         418           365             705           665

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING
 ACTIVITIES
   Fair value adjustment of securities
      available for sale                                   ($658)      $    16         $    38       $    53
   Foreclosed real estate acquired in
      settlement of loans                                     --           274             274            --
</TABLE>





SEE NOTES TO FINANCIAL STATEMENTS.

                                     F-32

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

All amounts shown in the Notes to Consolidated Financial Statements as of and
for the periods ended June 30, 1999 and 1998 are unaudited.

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Pacific
Financial Corporation (the Company) and its wholly owned subsidiary, Bank of
the Pacific (the Bank). All significant intercompany transactions and
balances have been eliminated.

On March 24, 1999, the Company acquired all of the outstanding common stock
of the Bank by exchanging one share of its common stock for each one share of
the Bank's common stock. The exchange was accounted for as a pooling of
interests. The only effect of this transaction on prior year financial
statements previously reported by the Bank was to conform common stock and
surplus to amounts reported by the Company. There was no effect on total
shareholders' equity.

NATURE OF OPERATIONS

The Company is a bank holding company which operates primarily through its
subsidiary, the Bank. The Bank operates five branches in Pacific and
Wahkiakum Counties. The Bank's primary source of revenue is providing loans
to customers, who are predominantly small and middle-market businesses and
middle-income individuals.

CONSOLIDATED FINANCIAL STATEMENT PRESENTATION

The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles and practices within the banking
industry. The preparation of consolidated financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities, as of the
date of the balance sheet, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ significantly from
those estimates.

Certain prior year amounts have been reclassified to conform to the 1998
presentation. All dollar amounts, except per share information, are stated
in thousands.

CASH AND CASH EQUIVALENTS

The Company considers all amounts included in the balance sheets caption
"Cash and due from banks" to be cash equivalents.

(CONTINUED)

                                     F-33

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SECURITIES AVAILABLE FOR SALE

Securities available for sale consist of debt securities, which may be sold
to implement the Company's asset/liability management strategies, and in
response to changes in interest rates, prepayment rates and similar factors,
and certain equity securities. Securities available for sale are reported at
fair value. Unrealized gains and losses, net of the related deferred tax
effect, are reported as a net amount in a separate component of
shareholders' equity. Realized gains and losses on securities available for
sale, determined using the specific identification method, are included in
earnings. Premiums are amortized over the period to maturity or call date,
whichever is earlier, and discounts are accreted over the period to maturity.

Declines in the fair value of individual securities held to maturity and
available for sale below their cost that are other than temporary result in
write-downs of the individual securities to their fair value. Such
write-downs are included in earnings as realized losses.

SECURITIES HELD TO MATURITY

Debt securities for which the Company has the positive intent and ability to
hold to maturity are reported at cost, adjusted for amortization of premiums
over the period to maturity or call date, whichever is earlier, and accretion
of discounts over the period to maturity.

LOANS

Loans are stated at the amount of unpaid principal, reduced by an allowance
for credit losses. Interest on loans is accrued daily based on the principal
amount outstanding.

Generally, the accrual of interest on loans is discontinued when, in
management's opinion, the borrower may be unable to meet payments as they
become due, or when they are past due 90 days or more as to either principal
or interest. When interest accrual is discontinued, all unpaid accrued
interest is reversed against current income. Interest income is subsequently
recognized only to the extent cash payments are received. If management
determines that the ultimate collectibility of principal is in doubt, cash
receipts on nonaccrual loans are applied to reduce the principal balance.

ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses is maintained at a level considered adequate
to provide for losses that can be reasonably anticipated. The allowance is
increased by provisions charged to operations and reduced by loans charged
off, net of recoveries. The allowance is based on management's periodic
evaluation of potential losses in the loan portfolio after consideration of
historical loss experience, adverse situations that may affect the borrowers'
ability to repay, the estimated value of any underlying collateral, economic
conditions, the results of examination of individual loans, the evaluation of
the overall portfolio by senior credit personnel and federal and state
regulatory agencies, and other risks inherent in the portfolio. This
evaluation requires the use of current estimates, which may vary from the
ultimate collectibility experienced in the future. The estimates used are
reviewed periodically, and, as adjustments become necessary, they are charged
to operations in the period in which they become known.

(CONTINUED)

                                     F-34
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ALLOWANCE FOR CREDIT LOSSES (CONCLUDED)

When management determines it is possible that a borrower will be unable to
repay all amounts due according to the terms of the loan agreement, including
scheduled interest payments, the loan is considered impaired. The amount of
impairment is measured based on the present value of expected future cash
flows discounted at the loan's effective interest rate or, when the primary
source of repayment is provided by real estate collateral, at the fair value
of the collateral less estimated selling costs. The amount of impairment and
any subsequent charges are recorded through the provision for credit losses
as an adjustment to the allowance for credit losses.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost less accumulated depreciation,
which is computed on the straight-line method over the estimated useful lives
of the assets. Gains or losses on dispositions are reflected in earnings.

INCOME TAXES

Deferred income taxes and liabilities result from differences between the
financial statement carrying amounts and the tax bases of assets and
liabilities, and are reflected at currently enacted income tax rates
applicable to the period in which the deferred tax assets or liabilities are
expected to be realized or settled. The deferred tax provision represents the
difference between the net deferred tax asset/liability at the beginning and
end of the year. As changes in tax laws or rates are enacted, deferred tax
assets and liabilities are adjusted through the provision for income taxes.

The Bank provides for income taxes on a separate company basis and remits to
the Company amounts currently due.

FORECLOSED REAL ESTATE

Real estate properties acquired through, or in lieu of, foreclosure are to be
sold and are initially recorded at fair value of the properties less
estimated costs of disposal.  Any write-down to fair value at the time of
transfer to foreclosed real estate is charged to the allowance for credit
losses. Properties are evaluated regularly to ensure that the recorded
amounts are supported by their current fair values, and that valuation
allowances to reduce the carrying amounts to fair value less estimated costs
to dispose are recorded as necessary. Additions to or reductions from
valuation allowances are recorded in income.

(CONTINUED)

                                      F-35
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating
the fair values of financial instruments disclosed in these financial
statements:

     CASH AND SHORT-TERM INSTRUMENTS
     The carrying amounts of cash and short-term instruments approximate
     their fair value.

     SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY
     Fair values for securities, excluding restricted equity securities, are
     based on quoted market prices. The carrying values of restricted equity
     securities approximate fair values.

     LOANS
     For variable rate loans that reprice frequently and have no significant
     change in credit risk, fair values are based on carrying values. Fair
     values for fixed rate loans are estimated using discounted cash flow
     analyses, using interest rates currently being offered for loans with
     similar terms to borrowers of similar credit quality. Fair values for
     impaired loans are estimated using discounted cash flow analyses or
     underlying collateral values, where applicable.

     DEPOSIT LIABILITIES
     The fair values disclosed for demand deposits are, by definition, equal
     to the amount payable on demand at the reporting date (that is, their
     carrying amounts). The carrying amounts of variable rate, fixed term money
     market accounts and certificates of deposit are estimated using a
     discounted cash flow calculation based on interest rates currently being
     offered on similar certificates.

     SHORT-TERM BORROWINGS
     The carrying amounts of federal funds purchased and other short-term
     borrowings maturing within 90 days approximate their fair values. Fair
     values of other short-term borrowings are estimated using discounted cash
     flow analyses based on the Bank's current incremental borrowing rates for
     similar types of borrowing arrangements.

STOCK-BASED COMPENSATION

The Company accounts for stock-based awards to employees using the intrinsic
value method, in accordance with APB No. 25, ACCOUNTING FOR STOCK ISSUED TO
EMPLOYEES. Accordingly, no compensation expense has been recognized in the
financial statements for employee stock arrangements. However, any required
pro forma disclosures have been provided in accordance with SFAS No. 123,
ACCOUNTING FOR STOCK-BASED COMPENSATION.

(CONTINUED)

                                      F-36

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONCLUDED)

EARNINGS PER SHARE

Basic earnings per share exclude dilution and are computed by dividing net
income by the weighted average number of common shares outstanding. Diluted
earnings per share reflect the potential dilution that could occur if common
shares were issued pursuant to the exercise of options under the Company's
stock option plans.

COMPREHENSIVE INCOME

Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, REPORTING COMPREHENSIVE INCOME (SFAS No. 130),
which was effective for years beginning after December 15, 1997. SFAS No. 130
requires that an entity report and display comprehensive income in a
financial statement that is displayed with the same prominence as other
financial statements. Comprehensive income is defined as the change in equity
of a business enterprise during a period from transactions and other events
and circumstances from non-owner sources. It includes all changes in equity
during a period except those resulting from investments by owners and
distributions to owners. With regard to the Company, comprehensive income
includes net income as reported in the statement of income, and changes in
the fair value of its securities available for sale, reported as accumulated
other comprehensive income, a component of shareholders' equity. There was
no effect on previously reported net income as a result of this reporting
change.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issues SFAS No. 133,
ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. This statement
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities. It
requires that an entity recognize all derivatives as either assets or
liabilities in its balance sheet and measure those instruments at fair value.
Under this statement, an entity that elects to apply hedge accounting is
required to establish at the inception of the hedge the method it will use for
assessing the effectiveness of the hedging derivative and the measurement
approach for determining the ineffective aspect of the hedge. Those methods
must be consistent with the entity's approach to managing risk. This
statement is effective for all fiscal years beginning after June 15, 2000.
The Company had no derivatives as of December 31 1998, nor does the Company
engage in any hedging activities. The Company does not anticipate that the
adoption of SFAS No. 133 will have a material effect on its financial
position or results of operations.

NOTE 2 -- RESTRICTED ASSETS

Federal Reserve Board regulations require that the Bank maintains certain
minimum reserves in the form of cash on hand or balances on deposit with the
Federal Reserve Bank equal to a percentage of its reservable deposits. The
average amounts of such balances for the six months ended June 30, 1999 and
for the year ended December 31, 1998 were approximately $786 and $423,
respectively.

                                      F-37
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 3 -- DEBT AND EQUITY SECURITIES

Debt and equity securities have been classified according to management's
intent. The carrying amount of securities and their approximate fair values
at June 30, 1999 and December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                            GROSS         GROSS
                                                AMORTIZED   UNREALIZED    UNREALIZED   FAIR
                                                COST        GAINS         LOSSES       VALUES
<S>                                             <C>         <C>           <C>          <C>
SECURITIES AVAILABLE FOR SALE

JUNE 30, 1999
     U.S. Government and agency securities      $19,424     $ --          ($482)       $18,942
     State and municipal securities               9,074       65             --          9,139
     Corporate bonds                              5,935       --           (220)         5,715
     Federal Home Loan Bank stock                   459       --             --            459

                                                $34,892     $ 65          ($702)       $34,255

DECEMBER 31, 1998
     U.S. Government and agency securities      $ 9,663     $ 30           ($11)       $ 9,682
     State and municipal securities               7,820      347             --          8,167
     Corporate bonds                              4,087       36            (33)         4,080
     Federal Home Loan Bank stock                   427       --             --            427

                                                $21,997     $403           ($44)       $22,356

SECURITIES HELD TO MATURITY

JUNE 30, 1999
     State and municipal securities              $1,626     $ --            $--         $1,626

DECEMBER 31, 1998
     State and municipal securities              $1,725     $ --            $--         $1,725
</TABLE>

(CONTINUED)

                                      F-38
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 3 -- DEBT AND EQUITY SECURITIES (CONCLUDED)

The scheduled maturities of debt securities held to maturity and available
for sale at June 30, 1999 and December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                           HELD TO MATURITY             AVAILABLE FOR SALE

                                           AMORTIZED       FAIR         AMORTIZED       FAIR
                                           COST            VALUE        COST            VALUE
<S>                                        <C>             <C>          <C>             <C>
JUNE 30, 1999
     Due in one year or less               $   45          $   45       $ 2,247         $ 2,246
     Due from one year to five years           74              74        12,560          12,408
     Due from five to ten years               769             769        19,225          18,741
     Due after ten years                      738             738           401             401

     TOTAL                                 $1,626          $1,626       $34,433         $33,796

DECEMBER 31, 1998
     Due in one year or less               $   --          $   --       $ 1,661         $ 1,683
     Due from one year to five years          181             181        10,580          10,700
     Due from five to ten years               792             792         9,224           9,439
     Due after ten years                      752             752           105             107

     TOTAL                                 $1,725          $1,725       $21,570         $21,929
</TABLE>

Securities, carried at approximately $932 and $978 at June 30, 1999 and
December 31, 1998, were pledged to secure public deposits and for other
purposes required or permitted by law. In addition, the Bank has pledged
various securities to collateralize borrowings, as disclosed in Note 8.

NOTE 4 -- LOANS

Loans at June 30, 1999 and December 31, 1998 consisted of the following:

<TABLE>
<CAPTION>
                                                                     JUNE 30,     DECEMBER 31,
                                                                     1999         1998
<S>                                                                  <C>          <C>
Commercial and agricultural                                          $10,590      $11,159
Real estate:
     Construction                                                      1,957        3,626
     1-4 family residential                                           19,990       21,972
     Commercial                                                       26,472       25,208
     Agricultural                                                      1,821        1,995
Consumer                                                               2,048        1,765

     TOTAL LOANS                                                     $62,878      $65,725
</TABLE>

(CONTINUED)

                                      F-39
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 4 -- LOANS (CONCLUDED)

Changes in the allowance for credit losses for the six months ended June 30,
1999 and 1998, and for the years ended December 31, 1998 and 1997
are as follows:

<TABLE>
<CAPTION>
                                           SIX MONTHS ENDED JUNE 30,    YEARS ENDED DECEMBER 31,
                                           1999         1998            1998         1997
<S>                                        <C>          <C>             <C>          <C>
Balance at beginning of period             $717         $800            $800         $734
Provision for credit losses                  --           60             110           72

Charge-offs                                  (3)        (195)           (194)         (10)
Recoveries                                   67            1               1            4
     NET (CHARGE-OFFS) RECOVERIES            64         (194)           (193)          (6)

     BALANCE AT END OF PERIOD              $781         $666            $717         $800
</TABLE>

The recorded investment in impaired loans was $32 and $15 at June 30, 1999
and December 31, 1998, respectively. No allocation of the allowance for
credit losses was considered necessary for these impaired loans. The average
recorded investment in impaired loans during the six months ended June 30, 1999
and the year ended December 31, 1998 was $5 and $353, respectively. No
interest income was recognized on these loans in 1999 or 1998.

At June 30, 1999 and December 31, 1998, there were no commitments to lend
additional funds to borrowers whose loans have been modified. Loans 90 days
and over past due still accruing interest were $272 and $4 at June 30, 1999
and December 31, 1998, respectively.

Certain related parties of the Company, principally directors and their
associates, were loan customers of the Bank in the ordinary course of
business during 1998 and 1997. Total loans outstanding at December 31, 1998
and 1997 to key officers and directors were $721 and $836, respectively.
During 1998, loan advances totaled $410, and loan repayments totaled $525 on
these loans.

NOTE 5 -- PREMISES AND EQUIPMENT

The components of premises and equipment at June 30, 1999 and December 31,
1998 are as follows:

<TABLE>
<CAPTION>
                                                                     JUNE 30,     DECEMBER 31,
                                                                     1999         1998
<S>                                                                  <C>          <C>
Land                                                                 $  236       $  236
Buildings                                                             1,385        1,382
Equipment, furniture and fixtures                                     1,461        1,432
     TOTAL COST                                                       3,082        3,050
Less accumulated depreciation and amortization                        1,805        1,719

     TOTAL PREMISES AND EQUIPMENT                                    $1,277       $1,331
</TABLE>

                                      F-40
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 6 -- DEPOSITS

The aggregate amount of short-term jumbo certificates of deposit, each with a
minimum denomination of one hundred thousand dollars, was approximately
$7,952 and $6,718 at June 30, 1999 and December 31, 1998, respectively.

At June 30, 1999 and December 31, 1998, the scheduled maturities of
certificates of deposit are as follows:

<TABLE>
<CAPTION>
                                                                     JUNE 30,     DECEMBER 31,
                                                                     1999         1998
<S>                                                                  <C>          <C>
1999                                                                 $13,330      $29,956
2000                                                                  16,839        2,843
2001                                                                   2,815          574
2002                                                                     601          320
2003 and thereafter                                                    1,294        1,294

                                                                     $34,879      $34,987
</TABLE>

NOTE 7 -- FEDERAL FUNDS PURCHASED

Federal funds purchased generally mature within one to four days from the
transaction date. Information concerning federal funds purchased is
summarized as follows for the six months ended June 30, 1999 and for the year
ended December 31, 1998:

<TABLE>
<CAPTION>
                                                                     1999         1998
<S>                                                                  <C>          <C>
Average balance during the period                                    $1,626         $698
Average interest rate during the period                                5.40%        5.99%
Maximum month-end balance during the period                          $1,025       $2,550
Balance outstanding at period-end                                    $1,025          $--
</TABLE>

NOTE 8 -- OTHER

At June 30, 1999 and December 31, 1998, the Bank had direct investments
deposited by the U.S. Treasury of $225 and $86, respectively.

                                      F-41
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 9 -- EMPLOYEE BENEFIT PLANS

QUALIFIED NON-CONTRIBUTORY DEFINED BENEFIT PLAN

The Company maintains a non-contributory defined benefit plan covering
substantially all employees. The Bank makes annual contributions to the plan
equal to the amount accrued for pension expenses, which are invested in a
group annuity contract with a life insurance company. Contributions of $13,
$2, $2, and $49 were made for the six months ended June 30, 1999 and
1998, and for the years ended December 31, 1998 and 1997, respectively.

NON-QUALIFIED DEFERRED COMPENSATION PLAN

The Company has a non-qualified deferred compensation plan to cover selected
employees. The Bank makes annual contributions to the plan; such
contributions totaled $10, $9, $18, and $33 for the six months ended June 30,
1999 and 1998, and for the years ended December 31, 1998 and 1997,
respectively. Covered employees may also contribute to the plan.

DEFERRED DIRECTOR COMPENSATION PLANS

In 1997, the Board adopted two deferred compensation plans for directors.
One, the Director Emeritus Plan, provides retirement income benefits for all
current directors. Benefits will be paid to directors for ten years after
their retirement from the Board, and are accrued over the period to each
director's anticipated retirement date. The second plan, the Director
Deferred Compensation Plan, covers only those directors who have chosen to
participate in the plan. The participating directors have elected to defer
the payment of current directors fees until their retirement from the Board,
which amounts, including an interest factor, are accrued until the director's
retirement. The Company has purchased life insurance policies on certain
directors participating in both plans which may be used to fund payments to
them under these plans. Cash surrender values on these purchases were $2,278
and $2,225 at June 30, 1999 and December 31, 1998, respectively. The net cost
(income) related to these plans, including the cost of the related life
insurance, was ($2), $1, $15, and $34 for the six months ended June 30, 1999
and 1998, and for the years ended December 31, 1998 and 1997, respectively.

401(k) DEFERRED COMPENSATION PLAN

Under the Company's 401(k) deferred contribution plan, all qualified
employees may elect to make contributions pursuant to a salary reduction
agreement upon meeting age and length-of-service requirements. Company
contributions are made at the discretion of its Board of Directors.
Contributions totaled $15 and $34 in the years ended December 31, 1998 and
1997, respectively.

INCENTIVE COMPENSATION PLAN

The Company has a plan which provides incentive compensation to key employees
if the Bank meets certain performance criteria established by the Board of
Directors. The cost of this plan was $162, $162, $309, and $318 for the six
months ended June 30, 1999 and 1998, and for the years ended December 31,
1998 and 1997, respectively.

                                      F-42
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary


NOTE 10 - INCOME TAXES

Income taxes are comprised of the following for the six months ended June 30,
1999 and 1998, and for years ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                           SIX MONTHS ENDED JUNE 30,   YEARS ENDED DECEMBER 31,
                           1999             1998       1998             1997
<S>                        <C>              <C>        <C>              <C>
Current                    $344             $320       $703             $724
Deferred benefit             --               --        (40)              --

    TOTAL INCOME TAXES     $344             $320       $663             $724
</TABLE>

The following is a reconciliation between the statutory and the effective
federal income tax rates for the six months ended June 30, 1999 and 1998, and
for the years ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                SIX MONTHS ENDED JUNE 30,

                                                1999           PERCENT       1998        PERCENT
                                                               OF PRE-TAX                OF PRE-TAX
                                                AMOUNT         INCOME        AMOUNT      INCOME
<S>                                             <C>            <C>           <C>         <C>
Income tax at statutory rates                   $434           34.0%         $ 428        34.0%

Decrease resulting from:
    Tax-exempt income                            (91)          (7.1)          (101)       (8.0)
    Net earnings on life insurance policies      (18)          (1.4)           (15)       (1.2)
    Other                                         19            1.4              8          .6

    TOTAL INCOME TAX EXPENSE                    $344           26.9%         $ 320        25.4%
</TABLE>

<TABLE>
<CAPTION>
                                                YEARS ENDED DECEMBER 31,

                                                1998           PERCENT       1997        PERCENT
                                                               OF PRE-TAX                OF PRE-TAX
                                                AMOUNT         INCOME        AMOUNT      INCOME
<S>                                             <C>            <C>           <C>         <C>
Income tax at statutory rates                   $ 877           34.0%        $ 902        34.0%

Decrease resulting from:
    Tax-exempt income                            (175)          (6.8)         (178)       (6.7)
    Net earnings on life insurance policies       (28)          (1.1)          (14)        (.5)
    Other                                         (11)           (.4)           14          .5

    TOTAL INCOME TAX EXPENSE                    $ 663           25.7%        $ 724        27.3%
</TABLE>

(CONTINUED)

                                      F-43
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary


NOTE 10 - INCOME TAXES (CONCLUDED)

The tax effects of temporary differences that give rise to significant portions
of deferred tax assets and liabilities at June 30, 1999 and December 31, 1998
are:

<TABLE>
<CAPTION>
                                                         JUNE 30,      DECEMBER 31,
                                                         1999          1998
<S>                                                      <C>           <C>
DEFERRED TAX ASSETS
    Allowance for credit losses                          $184           $184
    Deferred compensation                                 117            117
    Unrealized loss on securities available for sale      216             --
    Other                                                   1              1
    TOTAL DEFERRED TAX ASSETS                             518            302

DEFERRED TAX LIABILITIES
    Accumulated depreciation                               43             43
    Deferred income                                       242            242
    Federal Home Loan Bank stock dividends                 35             35
    Unrealized gain on securities available for sale       --            122
    TOTAL DEFERRED TAX LIABILITIES                        320            442

    NET DEFERRED TAX ASSETS (LIABILITIES)                $198          ($140)
</TABLE>


NOTE 11 - COMMITMENTS AND CONTINGENCIES

The Company is party to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. These instruments involve, to varying degrees, elements of
credit risk in excess of the amount recognized in the balance sheets.

The Company's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit is represented by the contractual amount of those
instruments. The Bank uses the same credit policies in making commitments and
conditional obligations as it does for on-balance-sheet instruments. A
summary of the Company's commitments at June 30, 1999 and December 31, 1998
is as follows:

<TABLE>
<CAPTION>
                                                         JUNE 30,      DECEMBER 31,
                                                         1999          1998
<S>                                                      <C>           <C>
Commitments to extend credit                             $4,284        $2,968
Credit card arrangements                                     68           152
Standby letters of credit                                   103            61

                                                         $4,455        $3,181
</TABLE>

(CONTINUED)

                                      F-44
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary


NOTE 11 - COMMITMENTS AND CONTINGENCIES (CONCLUDED)

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Since
some of the commitments are expected to expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash
requirements. The Bank's experience has been that approximately 96% of loan
commitments are drawn upon by customers. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,
if deemed necessary by the Bank upon extension of credit, is based on
management's credit evaluation of the party. Collateral held varies, but may
include accounts receivable, crops, inventory, property and equipment,
residential real estate, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party. Those guarantees
are primarily issued to support public and private borrowing arrangements.
The credit risk involved in issuing letters of credit is essentially the same
as that involved in extending loan facilities to customers. Collateral held
varies as specified above, and is required in instances where the Bank deems
necessary.

The Bank has agreements with commercial banks for lines of credit totaling
$3,500, none of which was used at December 31, 1998, and a credit line with
the Federal Home Loan Bank totaling 20% of assets, none of which was used at
December 31, 1998.


NOTE 12 - SIGNIFICANT CONCENTRATIONS OF CREDIT RISK

The Bank has credit risk exposure, including off-balance-sheet credit risk
exposure, related to loans as disclosed in Notes 4 and 11. The ultimate
collectibility of a substantial portion of the loan portfolio is susceptible
to changes in economic and market conditions in the region. The Bank
generally requires collateral on all real estate exposures, and typically
maintains loan-to-value ratios of no greater than 75%.

Investments in state and municipal securities involve governmental entities
primarily within the State of Washington. The distribution of commitments to
extend credit approximates the distribution of loans outstanding. Standby
letters of credit were granted primarily to commercial borrowers. The Bank,
as a matter of practice, generally does not extend credit to any single
borrower or group of related borrowers in excess of one million five hundred
thousand dollars.


NOTE 13 - STOCK OPTIONS

At June 30, 1999 and December 31, 1998, the Company has a stock-based option
plan, which is described below. The Bank applies APB Opinion No. 25 and
related interpretations in accounting for this plan. Accordingly, no
compensation cost has been recognized for this plan. Had compensation cost
for the Company's stock option plan been determined based on the fair value
at the grant dates for awards granted in 1997 under this plan, consistent
with the method of SFAS No. 123, there would have been no change to the
Company's reported net income and earnings per share.

(CONTINUED)

                                      F-45
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary


NOTE 13 - STOCK OPTIONS (CONCLUDED)

Under the Company's incentive stock option plan, the Company may grant
options for up to 10% of the outstanding shares (29,224) of its common stock
to certain key employees. The exercise price of each option approximates the
fair market value of the Company's stock on the date of grant, and an
option's maximum term is ten years. Options vest 20% per year from the date
of grant.

The fair value of each option grant is estimated on the date of grant, based
on the Black-Scholes option-pricing model and using the following
weighted-average assumptions: dividend yield of 7.67%; risk-free interest
rates of 5.75%; and expected lives of ten years. The fair value of options
granted during 1997 was zero.

A summary of the status of the Company's stock option plan for the six months
ended June 30, 1999 and for the years ended December 31, 1998 and 1997, and
changes during the years ending on those dates, is presented below:

<TABLE>
<CAPTION>
                                     SIX MONTHS ENDED JUNE 30,   YEAR ENDED DECEMBER 31,

                                     1999         WEIGHTED       1998       WEIGHTED     1997      WEIGHTED
                                                  AVERAGE                   AVERAGE                AVERAGE
                                                  EXERCISE                  EXERCISE               EXERCISE
                                     SHARES       PRICE          SHARES     PRICE        SHARES    PRICE
<S>                                  <C>          <C>           <C>         <C>          <C>       <C>
Outstanding at beginning of period   6,000        $60            7,500      $60             --     $--
Granted                                 --         --               --       --          7,500      60
Exercised                               --         --           (1,500)      60             --      --

    OUTSTANDING AT END OF PERIOD     6,000         60            6,000       60          7,500      60

Exercisable at end of period         1,500                          --                      --

</TABLE>


NOTE 14 - REGULATORY MATTERS

The Company and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory -- and possibly
additional discretionary -- actions by regulators that, if undertaken, could
have a direct material effect on the Company's financial statements. Under
capital adequacy guidelines of the regulatory framework for prompt corrective
action, the Bank must meet specific capital adequacy guidelines that involve
quantitative measures of the Bank's assets, liabilities, and certain
off-balance-sheet items as calculated under regulatory accounting practices.
The Bank's capital classification is also subject to qualitative judgements
by the regulators about components, risk weightings and other factors.


(CONTINUED)

                                      F-46

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 14 - REGULATORY MATTERS (CONCLUDED)

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios (set
forth in the table below) of Tier 1 capital (as defined in the regulations)
to total average assets (as defined), and minimum ratios of Tier 1 and total
capital (as defined) to risk-weighted assets (as defined). Under the
regulatory framework for prompt corrective action, the Bank must maintain
minimum Tier 1 leverage, Tier 1 risk-based, and total risk-based ratios as
set forth in the table.

As of December 31, 1998, the most recent notification from the Bank's
regulator categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well
capitalized, the Bank must maintain minimum total risk-based, Tier 1
risk-based, and Tier 1 leverage ratios as set forth in the table. There are
no conditions or events since that notification that management believes
have changed the institution's category.

The Company's and the Bank's actual capital amounts and ratios are also
presented in the table.

<TABLE>
<CAPTION>

                                                                                                  TO BE WELL CAPITALIZED
                                                                                                  UNDER PROMPT
                                                                           CAPITAL ADEQUACY       CORRECTIVE ACTION
                                                  ACTUAL                   PURPOSES               PROVISIONS
                                                  AMOUNT       RATIO       AMOUNT     RATIO       AMOUNT                 RATIO

<S>                                              <C>          <C>         <C>        <C>         <C>                    <C>
JUNE 30, 1999
  TIER 1 CAPITAL (TO AVERAGE ASSETS):
    Consolidated                                  $10,402       9.96%      $4,176      4.00%          N/A                   N/A
    Bank of the Pacific                            10,309       9.87        4,176      4.00        $5,220                  5.00%
  TIER 1 CAPITAL (TO RISK-WEIGHTED ASSETS):
    Consolidated                                   10,402      16.74        2,486      4.00           N/A                   N/A
    Bank of the Pacific                            10,309      16.59        2,486      4.00         3,729                  6.00
  TOTAL CAPITAL (TO RISK-WEIGHTED ASSETS):
    Consolidated                                   11,179      17.99        4,971      8.00           N/A                   N/A
    Bank of the Pacific                            11,086      17.84        4,971      8.00         6,214                 10.00

DECEMBER 31, 1998
  Tier 1 capital
    (to average assets)                           $ 9,469       9.37%      $4,041      4.00%       $5,051                  5.00%
  Tier 1 capital
    (to risk-weighted assets)                       9,469      13.11        2,890      4.00         4,335                  6.00
  Total capital
    (to risk-weighted assets)                      10,186      14.10        5,780      8.00         7,224                 10.00

</TABLE>

Management believes, as of December 31, 1998, that the Bank meets all capital
requirements to which it is subject.

RESTRICTIONS ON RETAINED EARNINGS

The Bank is subject to certain restrictions on the amount of dividends that
it may declare without prior regulatory approval. At December 31, 1998, there
were no regulatory restrictions on the payment of dividends to the Company.

                                      F-47


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of the Bank's financial instruments at June 30,
1999 and December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                        JUNE 30, 1999                         DECEMBER 31, 1998
                                        CARRYING            FAIR              CARRYING            FAIR
                                        AMOUNT              VALUE             AMOUNT              VALUE
<S>                                    <C>                  <C>              <C>                 <C>
FINANCIAL ASSETS
  Cash and due from banks,
    interest bearing deposits with
    banks, and federal funds sold       $ 2,588              $ 2,588           $ 7,239            $ 7,239
  Securities available for sale          34,225               34,225            22,356             22,356
  Securities held to maturity             1,626                1,626             1,725              1,725
  Loans receivable                       62,096               60,745            65,008             63,955

FINANCIAL LIABILITIES
  Deposits                              $86,053              $85,993           $88,914            $89,047
  Short-term borrowings                   9,050                9,050                86                 86
</TABLE>

NOTE 16 - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

CONDENSED BALANCE SHEET - JUNE 30, 1999

<TABLE>

<S>                                                              <C>
ASSETS
  Cash                                                            $   14
  Investment in the Bank                                           9,888
  Due from the Bank                                                   50
  Federal income tax receivable                                       29

  TOTAL ASSETS                                                    $9,981

LIABILITIES AND SHAREHOLDERS' EQUITY
  Shareholders' equity                                            $9,981

</TABLE>

(CONTINUED)

                                      F-48


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 16 - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY (CONCLUDED)

<TABLE>

<S>                                                              <C>
CONDENSED STATEMENT OF INCOME - SIX MONTHS ENDED JUNE 30, 1999

Dividend Income from the Bank                                     $150

Expenses                                                            86

  INCOME BEFORE INCOME TAXES AND EQUITY
  IN UNDISTRIBUTED INCOME OF SUBSIDIARY                             64

Income Tax Benefit                                                  29

  INCOME BEFORE UNDISTRIBUTED INCOME OF SUBSIDIARY                  93

Equity in Undistributed Income of Subsidiary                       840

  NET INCOME                                                      $933

CONDENSED STATEMENT OF CASH FLOWS - SIX MONTHS ENDED JUNE 30, 1999

OPERATING ACTIVITIES
  Net income                                                      $933
  Adjustments to reconcile net income to net cash provided:
    Equity in undistributed income of subsidiary                  (840)
    Other - net                                                    (79)
  NET CASH PROVIDED BY OPERATING ACTIVITIES                         14

CASH
  Beginning of period                                               --

  End of period                                                  $  14

</TABLE>

                                      F-49


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 17 - EARNINGS PER SHARE DISCLOSURES

Following is information regarding the calculation of basic and diluted
earnings per share for the years indicated.

<TABLE>
<CAPTION>

                                     NET INCOME         SHARES            PER SHARE
                                     (NUMERATOR)        (DENOMINATOR)     AMOUNT
<S>                                 <C>                <C>               <C>
SIX MONTHS ENDED JUNE 30, 1999
  Basic earnings per share:
    Net income                       $  933              293,743           $3.18
  Effect of dilutive securities:
    Options                              --                1,500            (.02)
  Diluted earnings per share:
  NET INCOME                         $  933              295,243           $3.16

SIX MONTHS ENDED JUNE 30, 1998
  Basic earnings per share:
    Net income                       $  939              292,238           $3.21
  Effect of dilutive securities:
    Options                              --                1,875            (.02)
  Diluted earnings per share:
  NET INCOME                         $  939              294,113           $3.19

YEAR ENDED DECEMBER 31, 1998
  Basic earnings per share:
    Net income                       $1,921              292,453           $6.57
  Effect of dilutive securities:
    Options                              --                1,500            (.03)
  Diluted earnings per share:
    NET INCOME                       $1,921              293,953           $6.54

YEAR ENDED DECEMBER 31, 1997
  Basic earnings per share:
    Net income                       $1,930              292,238           $6.60
  Effect of dilutive securities:
    Options                              --                  441            (.01)
  Diluted earnings per share:
    NET INCOME                       $1,930              292,679           $6.59

</TABLE>

The number of shares shown for "options" is the number of incremental shares
that would result from exercise of options and use of the proceeds to
repurchase shares at the average market price during the year.

                                      F-50

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------

Pacific Financial Corporation and Subsidiary

NOTE 18 - YEAR 2000 ISSUES

As the year 2000 approaches, business issues are emerging regarding how
existing computer software programs and operating systems can accommodate the
date value. Many software systems are designed to recognize only a two-digit
date field, and may read the year 2000 as the year 1900. Thus computations of
interest and other similar calculations may be based on wrong dates, or
the systems may not be able to process information at all.

The Bank primarily utilizes software developed and maintained by a
third-party vendor for processing the mission critical data might be affected
by this problem. The vendor is in the process of testing, updating, and
modifying its software to ensure year 2000 compliance. The first phase of
testing was successfully completed before December 31, 1998. Internally, the
Bank has implemented a year 2000 compliance program, which is aggressively
reviewing year 2000 issues that may be faced by its other outside vendors and
customers, and that affect its internal computer systems. In the event that
significant suppliers or customers do not successfully and timely achieve
year 2000 compliance, the Bank's business could be adversely affected.
However, management believes that the Bank's own internal systems, networks
and resources would allow the Bank to effectively operate and service its
customers. To the extent necessary, the Bank will engage alternative vendors
and suppliers to facilitate normal operations after January 1, 2000. The
costs incurred to date on year 2000 compliance issues have not been material.
While it is impossible to estimate the potential impact on the Bank's
business after January 1, 2000, management estimates that the costs the Bank
will incur prior to that date in its activities necessary to ensure year 2000
compliance will not have a significant effect on its financial position or
results of operations.


                                      F-51
<PAGE>



                                   APPENDIX 1

                AMENDED AND RESTATED AGREEMENT AND PLAN OF MERGER


<PAGE>

                                                                EXECUTION COPY


- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                              AMENDED AND RESTATED

                          AGREEMENT AND PLAN OF MERGER

                     DATED AS OF THE 9TH DAY OF JUNE, 1999

               (AND AMENDED AND RESTATED AS OF SEPTEMBER 2, 1999)

                                    BETWEEN

                              HARBOR BANCORP, INC.

                                      AND

                         PACIFIC FINANCIAL CORPORATION

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------



<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                     PAGE
<S>                                                                                  <C>
ARTICLE I - The Merger; Effective Time; Closing........................................3

1.1      The Merger....................................................................3
1.2      Effective Time................................................................3
1.3      Closing.......................................................................3

ARTICLE II - Governing Documents of the Combined Corporation and the Banks.............4

2.1      Articles of Incorporation of the Combined Corporation.........................4
2.2      Bylaws of the Combined Corporation............................................4
2.3      Charter and Bylaws of The Bank of Grays Harbor and Bank of the Pacific........4

ARTICLE III - Directors and Officers of the Combined Corporation.......................4

3.1      Directors of the Combined Corporation.........................................4
3.2      Vote Upon Major Decisions.....................................................7
3.3      Certain Officers of the Combined Corporation..................................7
3.4      Other Officers of the Combined Corporation....................................8
3.5      Directors of the Banks........................................................8
3.6      Survival of Article III.......................................................8

ARTICLE IV - Conversion or Cancellation of Shares......................................8

4.1      Conversion or Cancellation of Shares..........................................8
4.2      Exchange of Old Certificates for New Certificates.............................9
4.3      Payment to Dissenting Stockholders...........................................11

ARTICLE V - Representations and Warranties............................................11

5.1      Representations and Warranties of Harbor and Pacific.........................11
5.2      Recitals True................................................................11
5.3      Exceptions to Representations and Warranties.................................23

ARTICLE VI - Covenants................................................................23

6.1      Conduct of Business Pending the Effective Time...............................23
6.2      Dividends....................................................................25
6.3      Acquisition Proposals........................................................27
6.4      Stockholder Approvals; Election of Directors.................................28
6.5      Filings; Other Actions.......................................................28
6.6      Information Supplied.........................................................29
6.7      Accountants' Letters, Tax and Fairness Opinions..............................30
6.8      Access.......................................................................30
6.9      Notification of Certain Matters..............................................31
6.10     Publicity....................................................................31
6.11     Options, Warrants and Benefit Plans..........................................31

                                      1-i
<PAGE>

6.12     Expenses.....................................................................32
6.13     Indemnification; Directors' and Officers' Insurance..........................32
6.14     Anti-takeover Provisions.....................................................33
6.15     Affiliate Agreements.........................................................33
6.16     Efforts to Consummate........................................................34
6.17     Reports......................................................................34
6.18     Accounting and Tax Treatment.................................................34

ARTICLE VII - Conditions..............................................................34

7.1      Conditions to Each Party's Obligation to Effect the Merger...................34
7.2      Conditions to Obligation of Pacific..........................................36
7.3      Conditions to Obligation of Harbor...........................................37

ARTICLE VIII - Termination............................................................37

8.1      Termination by Mutual Consent................................................37
8.2      Termination by Either Harbor or Pacific......................................37
8.3      Termination by Pacific.......................................................38
8.4      Termination by Harbor........................................................38
8.5      Effect of Termination and Abandonment........................................38
8.6      Termination Fee..............................................................39

ARTICLE IX - Miscellaneous............................................................39

9.1      Survival.....................................................................39
9.2      Modification or Amendment....................................................39
9.3      Waiver of Conditions.........................................................40
9.4      Counterparts.................................................................40
9.5      Governing Law................................................................40
9.6      Notices......................................................................40
9.7      Entire Agreement and Non-Assignability.......................................41
9.8      Captions.....................................................................41
9.9      Severability.................................................................41
9.10     No Third Party Beneficiaries.................................................41
</TABLE>

                                      1-ii
<PAGE>

                              ANNEXES AND SCHEDULES

<TABLE>
<CAPTION>
ANNEXES
<S>               <C>
Exhibit 1 -       Articles of Incorporation of the Combined Corporation
                  (Section 2.1)

Exhibit 2 -       Bylaws of the Combined Corporation (Section 2.2)

Exhibit 3 -       Affiliate Agreement (Section 6.15)

Exhibit 4 -       Director Agreement (Recital E)

Exhibit 5 -       Shareholder Noncompetition Agreement (Recital E)


<CAPTION>
SCHEDULES
<S>               <C>
Schedule 1  -     Subsidiaries (Section 5.1(c))

Schedule 2  -     Stock Option and Other Stock Plans (Section 5.1(d))

Schedule 3  -     Consents of Third Parties (Section 5.1(f)(ii))

Schedule 4  -     Asset Classification (Section 5.1(h))

Schedule 5  -     Properties (Section 5.1(j))

Schedule 6  -     Branches and Offices of the Banks (Section 5.1(j))

Schedule 7  -     Compliance with Laws (Section 5.1(k))

Schedule 8  -     Litigation (Section 5.1(l))

Schedule 9  -     Insurance Policies (Section 5.1(n))

Schedule 10 -     Compensation Plans (Section 5.1(p))

Schedule 11 -     Environmental Issues (Section 5.1(q))

Schedule 12 -     Investments (Section 5.1 (v))

Schedule 13 -     Employment Agreements (Section 7.1(i))
</TABLE>

                                      1-iii
<PAGE>

                               INDEX OF DEFINED TERMS
<TABLE>
<CAPTION>
TERM                                  LOCATION OF DEFINITION
<S>                                   <C>
Acquisition Proposal................  Section 6.3

Affiliates..........................  Section 6 and 15

Agreement...........................  Caption

Anti-takeover Provisions............  Section 6.14

Articles of Incorporation...........  Section 2.1

Articles of Merger..................  Section 1.2(a)

Asset Classification................  Section 5.1(h)

Banks...............................  Section 2.3

Bylaws..............................  Section 2.2

Closing.............................  Section 1.3

Closing Date........................  Section 1.3

Combined Corporation................  Recital B

Compensation Plans..................  Section 5.1(p)(ii)

Confidentiality Agreements..........  Section 6.8

Contracts...........................  Section 5.1(F)(II)

Corporation Plans...................  Section 5.1(p)(i)

Costs...............................  Section 6.13(a)

Disclosure Letter...................  Section 5.1

Dissenting Shares...................  Section 4.3

Effective Time......................  Section 1.2(a)

Employees...........................  Section 5.1(p)(i)

Employment Agreement................  Section 3.2(e)

Environmental Law...................  Section 5.1(q)

ERISA...............................  Section 5.1(p)(i)

Exception Shares....................  Section 4.1(a)

Exchange Act........................  Section 5.1(f)(i)

Exchange Agent......................  Section 4.2(a)

Exchange Ratio......................  Section 4.1(a)

Executive Committee.................  Section 3.1(c)
</TABLE>


                                      1-iv
<PAGE>

<TABLE>
<CAPTION>
TERM                                  LOCATION OF DEFINITION
<S>                                   <C>
FDIA................................  Section 5.1(c)

FDIC................................  Section 5.1(c)

Financial Statements................  Section 5.1(g)(iv)

Former Pacific Employees............  Section 6.11(d)

GAAP................................  Section 6.1(h)

Governmental Entity.................  Section 5.1(f)(i)

Harbor..............................  Caption

Harbor Common Stock.................  Section 5.1(d)(i)

Harbor Exchange Ratio...............  Section 4.1(a)

Harbor Meeting......................  Section 6.4

Harbor Option.......................  Section 6.11(a)

Harbor Stock Plans..................  Section 5.1(d)(i)

Harbor-Related Director.............  Section 3.1(a)

Hazardous Substances................  Section 5.1(q)

Indemnified Parties.................  Section 6.13(a)

Internal Revenue Code...............  Recital G

Joint Proxy Statement...............  Section 6.5(a)

Liens...............................  Section 5.1(d)(i)

Major Decision......................  Section 3.2

Material Adverse Effect.............  Section 5.2(b)

Merger..............................  Recital B

NASD................................  Section 4.2(c)

New Certificate.....................  Section 4.1(b)

New Common Stock....................  Section 4.1(a)

Old Certificate.....................  Section 4.1(b)

Old Shares..........................  Section 4.1(b)

Pacific.............................  Caption

Pacific Common Stock................  Section 5.1(d)(iii)

Pacific Meeting.....................  Section 6.4

Pacific Stock Plans.................  Section 5.1(d)(ii)

Pacific-Related Director............  Section 3.1(a)
</TABLE>


                                      1-v
<PAGE>

<TABLE>
<CAPTION>
TERM                                  LOCATION OF DEFINITION
<S>                                   <C>
Pension Plan........................  Section 5.1(p)(iii)

Person..............................  Section 6.1(c)

RCW.................................  Section 1.2(b)

Registration Statement..............  Section 6.5(a)

Regulatory Approvals................  Recital C

Reports.............................  Section 5.1(g)(ii)

Representatives.....................  Section 6.8

SEC.................................  Section 5.1(g)(i)

Securities Act......................  Section 5.1(f)(i)

Subject Property....................  Section 5.1(q)

Subsidiary..........................  Section 9.8(a)

Tax.................................  Section 5.1(m)(i)

Washington Director.................  Recital C
</TABLE>


                                      1-vi

<PAGE>

         This Amended and Restated Agreement and Plan of Merger (the
"Agreement"), dated as of June 9, 1999 (and amended and restated as of
September 2, 1999), is between HARBOR BANCORP, INC. ("Harbor") and PACIFIC
FINANCIAL CORPORATION ("Pacific").

                                    PREAMBLE

         The management and boards of directors of Harbor and Pacific,
respectively, believe that the merger of equals between Harbor and Pacific,
on the terms and conditions set forth in this Agreement, is in the best
interests of Harbor's and Pacific's stockholders, employees, customers, and
creditors, and the communities in which they do business.

                                    RECITALS

     A. THE PARTIES. Harbor and Pacific are corporations duly organized and
validly existing under Washington law and are registered bank holding
companies under the Bank Holding Company Act of 1956, as amended ("BHCA").
Harbor's principal office is located in Aberdeen, Washington. Harbor owns all
of the outstanding common stock of The Bank of Grays Harbor. Pacific's
principal office is located in Long Beach, Washington. Pacific owns all of
the outstanding common stock of the Bank of the Pacific.

     B. THE MERGER. At the Effective Time, (i) Pacific will be merged with
and into Harbor (the "Merger") so that Harbor will be the surviving
corporation under the name Pacific Financial Corporation (the "Combined
Corporation"), and (ii) except as provided in Sections 4.2(c) and 4.3 of
this Agreement, the outstanding shares of the capital stock of Pacific will
be converted into shares of the capital stock of the Combined Corporation and
the outstanding shares of capital stock of Harbor will remain outstanding as
shares of the Combined Corporation.

     C. APPROVALS. The Merger is subject to the approvals of the shareholders
of Harbor and the shareholders of Pacific, the approvals (the "Regulatory
Approvals") of the Board of Governors of the Federal Reserve System ("FRB"),
the Director of the Washington Department of Financial Institutions (the
"Washington Director"), as well as any other regulators with jurisdiction
over the Merger, and the satisfaction of certain other conditions described
in this Agreement.

     D. EMPLOYMENT AGREEMENTS.

        1.     As a condition of the parties' execution of this Agreement, (i)
               Pacific has entered into an employment agreement with Dennis
               Long, which agreement has a term of three years and will take
               effect at the Effective Time; and (ii) Harbor has entered into an
               employment agreement with John Van Dijk, which agreement has a
               term of three years and will take effect at the Effective Time.

        2.     It is the parties' intention that the employment agreement dated
               May 20, 1998 currently in effect for Robert Worrell will remain
               in full force and

                                      1-1
<PAGE>

               effect following the Effective Date until its expiration on
               May 31, 2001. Mr. Worrell's employment agreement has been
               amended to provide that (1) Mr. Worrell will serve as the chief
               executive officer of the Combined Corporation; and (2) at the
               option of the parties, Mr. Worrell's agreement may be extended
               for one year.

        3.     Prior to the Closing Date, (i) Harbor will enter into employment
               agreements with Wayne Gale and Janice Pearce; (ii) Pacific will
               enter into an employment agreement with Patricia Nelson; (iii)
               The Bank of Grays Harbor will enter into employment agreements
               with Ty Palmer, Mike Sweeney, Randy Ross and Lynn Paylor; and
               (iv) the Bank of the Pacific will enter into employment
               agreements with Wendy Strange, Dian Barker, Ronald Nelson, Mavis
               Shucka, George Butkus and Susan Madsen. All such employment
               agreements will take effect at the Effective Time and will be in
               a form mutually agreed to by the parties to this Agreement.

     E. DIRECTOR AGREEMENTS. In association with the parties' execution of
this Agreement, the directors and officers of Harbor and Pacific have entered
into agreements, substantially in the form attached to this Agreement as
EXHIBIT 4, pursuant to which, among other things, each such individual has
agreed to vote his or her shares of Harbor or Pacific common stock, as the
case may be, in favor of the actions contemplated by this Agreement. In
addition, all such directors-officers will have entered into non-competition
agreements, substantially in the form attached to this Agreement as EXHIBIT 5.

     F. FAIRNESS OPINION. Harbor and Pacific have each received from Alex
Sheshunoff & Co. ("Sheshunoff") and delivered to each other opinions to the
effect that the financial terms of the Merger are financially fair to
Harbor's and Pacific's stockholders. As a condition to Closing of the Merger,
Sheshunoff will update these fairness opinions immediately before the parties
mail the Joint Prospectus/Proxy Statement to their stockholders.

     G. INTENTION OF THE PARTIES--ACCOUNTING AND TAX TREATMENT. The parties
intend the Merger to qualify, for accounting purposes, as a "pooling of
interests." The parties intend the Merger to qualify, for federal income tax
purposes, as a tax-free reorganization under Section 368 of the Internal
Revenue Code of 1986, as amended ("IRC").

                                      1-2
<PAGE>

                                   AGREEMENT

Harbor and Pacific agree as follows:

                                   ARTICLE I
                      THE MERGER; EFFECTIVE TIME; CLOSING

     1.1 THE MERGER. Subject to the terms and conditions of this Agreement,
at the Effective Time, Harbor and Pacific will consummate the Merger, in
which Pacific will be merged with and into Harbor under the name Pacific
Financial Corporation, and the separate corporate existence of Pacific will
cease. The Combined Corporation will continue to be governed by the laws of
the State of Washington.

     1.2 EFFECTIVE TIME.

          (a) Subject to the terms and conditions of this Agreement, the parties
     to this Agreement will cause articles of merger to be filed with the
     Secretary of State of the State of Washington (the "Articles of Merger").
     The Merger will become effective at such time as the Articles of Merger
     have been filed with the Secretary of State of the State of Washington, or
     at such other time as may be specified in the Articles of Merger in
     accordance with applicable law. The date and time when the Merger will
     become effective is referred to in this Agreement as the "Effective Time."

          (b) Harbor and Pacific each will use reasonable efforts to cause the
     Effective Time to occur at or prior to the close of business on the first
     business day after the date on which satisfaction or waiver of the last of
     the conditions specified in Sections 7.1(a) and (b) of this Agreement has
     occurred. Notwithstanding anything to the contrary in this Section 1.2,
     Harbor and Pacific may cause the Effective Time to occur on such earlier or
     later day following the satisfaction or waiver of such conditions as they
     may mutually agree, consistent with the provisions of the Revised Code of
     Washington ("RCW").

     1.3 CLOSING. The closing of the Merger (the "Closing") will take place
at Knight, Vale & Gregory, Inc., P.S., 1145 Broadway Plaza, Suite 900,
Tacoma, WA 98402 or such other place as Harbor and Pacific will agree, at
10:00 a.m. on the date when the Effective Time is to occur. The date upon
which the Closing will occur is herein referred to as the "Closing Date".

                                   ARTICLE II
                           GOVERNING DOCUMENTS OF THE
                       COMBINED CORPORATION AND THE BANKS

     2.1 ARTICLES OF INCORPORATION OF THE COMBINED CORPORATION. At the
Effective Time, the articles of incorporation of Harbor, as then in effect,
will by virtue of the Merger, be amended and restated to read as set forth in
EXHIBIT 1; such articles of incorporation, as so amended and restated, will
be the articles of incorporation of the Combined Corporation (the "Articles
of Incorporation"), until duly amended in accordance with their terms and the
RCW. For a period

                                      1-3
<PAGE>

of three years following the Effective Date, such Articles will not be
amended (or recommended to the shareholders for amendment) without the
approval of sixty percent (60%) of the directors of the Combined Corporation.

     2.2 BYLAWS OF THE COMBINED CORPORATION. At the Effective Time, the
bylaws of Harbor, as then in effect, will be amended and restated to read as
set forth in Exhibit 2, and such bylaws, as so amended, will be the bylaws of
the Combined Corporation (the "Bylaws"), until duly amended in accordance
with their terms, the Articles of Incorporation and the RCW. For a period of
three years following the Effective Date, such Bylaws will not be amended
without the approval of sixty percent (60%) of the directors of the Combined
Corporation.

     2.3 CHARTER AND BYLAWS OF THE BANK OF GRAYS HARBOR AND BANK OF THE
PACIFIC. Prior to the Effective Time, Harbor and Pacific will consult as to
what amendments (including provisions relating to director and officer
indemnification and exculpation, and duties of officers), if any, should be
made in the Articles of Incorporation or Bylaws of The Bank of Grays Harbor
and Bank of the Pacific (collectively, the "Banks"), in order to ensure that
they are consistent with those of the Combined Corporation and will cause
such amendments as Harbor and Pacific will mutually agree upon to become
effective on or before the Effective Time.

                                  ARTICLE III
               DIRECTORS AND OFFICERS OF THE COMBINED CORPORATION

     3.1 DIRECTORS OF THE COMBINED CORPORATION.

          (a) It is the intention of Harbor and Pacific, and their respective
     Boards of Directors, that, until the third annual meeting of the
     shareholders following the Closing Date, the Board of Directors of the
     Combined Corporation will consist of nine directors and will consist of
     five (5) persons serving as directors of Harbor (each, a "Harbor Related
     Director") and four (4) persons serving as directors of Pacific (each, a
     "Pacific Related Director"), in each case as of immediately prior to the
     Effective Time.

          (b) The Board of Directors of the Combined Corporation, as of the
     Effective Time, will be divided into three classes, three of three
     directors each, with the initial terms of office of the first, second, and
     third classes expiring at the first, second, and third annual meetings of
     shareholders of the Combined Corporation, respectively. At the Effective
     Time, subject to the provisions of paragraph (c) below, the Board of
     Directors of the Combined Corporation will consist of the persons indicated
     below, who will serve for the terms specified and until their successors
     will have been elected and qualified:

          1.   Class A directors (term expiring at the first annual meeting of
               shareholders of the Combined Corporation following the Effective
               Time):

               Messrs. Worrell, Long and Malik.

          2.   Class B directors (term expiring at the second annual meeting of
               shareholders of the Combined Corporation following the Effective
               Time):

                                      1-4
<PAGE>

               Messrs. Snyder, Forcum and Hall.

          3.   Class C directors (term expiring at the third annual meeting of
               shareholders of the Combined Corporation following the Effective
               Time):

               Messrs. Woodland, Westling and Hagstrom.

          (c) If, prior to the Effective Time, any of the persons named above
     will become unavailable to serve or if, following the Effective Time but
     prior to the third annual meeting of the Combined Corporation following the
     Effective Time, any of such persons will have retired, resigned, been
     removed, or otherwise ceased to be a director or become unavailable as a
     director, then:

               (i) If such event occurs prior to the first shareholder meeting
          to vote upon this Agreement, then such person will be replaced by a
          person designated by a majority of the other Harbor Related Directors
          (if the vacancy relates to a Harbor Related Director) or of the other
          Pacific-Related Directors (if the vacancy relates to a Pacific Related
          Director), and such substitute person will be named in the joint proxy
          statement/prospectus (as discussed in Section 6.5(a) of this
          Agreement) as a prospective director.

               (ii) If such event occurs after the first shareholder meeting to
          vote upon this Agreement, then as promptly as practicable following
          the Effective Time, the remaining members of the Board of Directors of
          the Combined Corporation will fill the vacancy in accordance with the
          bylaws of the Combined Corporation and the provisions of applicable
          law; provided, however, that any person selected to fill the vacancy
          will have been nominated by affirmative votes of a majority of the
          remaining Harbor Related Directors (if the vacancy relates to a Harbor
          Related Director) or Pacific Related Directors (if the vacancy relates
          to a Pacific Related Director).

          (d) At any annual or special shareholder meeting held prior to the
     first anniversary of the Effective Time, the Board of Directors will use
     their best efforts to re-nominate Messrs. Worrell, Long and Malik and no
     nominees for director will be proposed on behalf of the Board of Directors
     (or any committee thereof) or management unless (i) the nominees (if
     elected), together with the directors then in office, are the persons
     identified in paragraph (b) above or (ii) the slate of nominees has been
     approved by sixty percent (60%) or more of the members of the Board of
     Directors. At any annual or special shareholder meeting held after the
     first anniversary and prior to the third anniversary of the Effective Time,
     no nominees for director will be proposed on behalf of the Board of
     Directors (or any committee thereof) or management unless the slate of
     nominees has been approved by sixty percent (60%) or more of the members of
     the Board of Directors.

          (e) The Board of Directors of the Combined Corporation will have an
     Executive Committee (the "Executive Committee") (in addition to such other
     committees

                                      1-5
<PAGE>

     as the Board will establish in accordance with Section 2.16 of the Bylaws
     of the Combined Corporation) as follows: Messrs. Dennis Long, Robert
     Worrell, Sidney Snyder and Joe Malik. Mr. Malik will be the Chairman of
     the Board unless he is unable or unwilling to serve; in such event, the
     Chairman will be selected by a majority of the Harbor Related Directors.
     Mr. Snyder will be the Vice-Chairman of the Board, unless he is unable or
     unwilling to serve; in such event, the Vice-Chairman will be selected by a
     majority of the Pacific Related Directors. Prior to the Effective Time, the
     Executive Committee may meet from time to time to formulate on an advisory
     basis policies and procedures for various transitional matters. The
     Executive Committee will propose a form of employment agreement for those
     employees who are listed on SCHEDULE 13 to this Agreement. Each such form
     of agreement will be conditioned upon and will only become effective upon
     the Effective Time of the Merger, and will provide that any previous form
     of employment and/or severance agreement to which the employee is a party
     will be canceled concurrently with the effectiveness of the new agreement.
     Each of the respective employers will, subject to the fiduciary duties of
     its board of directors, offer to enter into the employment agreement with
     the affected employees prior to the filing with the SEC of the Registration
     Statement on Form S-4 pursuant to Section 6.5(a).

          (f) The provisions of paragraph (c) will apply to the Committee
     members designated in paragraphs (e) and (f).

     3.2 VOTE UPON MAJOR DECISIONS. Prior to the third anniversary of the
Effective Date, no Board action on a Major Decision will be valid unless
action on such Major Decision has been approved by sixty percent (60%) or
more of the members of the Board of Directors. For the purposes of this
Agreement, "Major Decision" means the following: (a) a determination of what
level, if any, of dividends will be paid by the Continuing Corporation to its
shareholders; (b) a decision to merge the Combined Corporation's subsidiary
banks; (c) a decision to change the number or composition of the boards' of
directors of the Continuing Corporation's subsidiary banks; and (d) any
action on an item that must be approved by the Continuing Corporation's
shareholders pursuant to the provisions of the RCW.

     3.3 CERTAIN OFFICERS OF THE COMBINED CORPORATION.

          (a) At the Effective Time, the officers of the Combined Corporation
     will be as follows, subject to the removal in accordance with the bylaws of
     the Combined Corporation and the provisions of Section 3.6.

               (i) Mr. Worrell will be Chief Executive Officer of the Combined
          Corporation.

               (ii) Mr. Long will be President of the Combined Corporation.

               (iii) Mr. Van Dijk will be Treasurer of the Combined Corporation.

               (iv) Ms. Nelson will be Vice President of the Combined
          Corporation.

               (v) Mr. Gale will be Vice President of the Combined Corporation.

                                      1-6
<PAGE>

               (vi) Ms. Pearce will be Secretary of the Combined Corporation.

          (b) If the Board of Directors of the Combined Corporation will have a
     Nominating Committee, then neither Mr. Worrell nor Mr. Long will be a
     member.

          (c) During the terms of their respective Employment Agreements,
     Messrs. Worrell and Long will have the respective powers, and perform the
     respective duties set forth in each of their respective Employment
     Agreements and in the Bylaws. Subject to the foregoing, Messrs. Worrell and
     Long will determine between themselves those areas of which each will have
     primary responsibility, it being understood that both of them will be
     involved in and be responsible for all major policy decisions and both of
     them will have general oversight over the business and affairs of the
     Combined Corporation. Subject to the foregoing, Mr. Long, in his capacity
     as President, will oversee on a full-time basis the day-to-day operations
     of the Combined Corporation. Mr. Long will report to Mr. Worrell, the CEO.
     Any matters upon which the CEO and President are unable to agree may be
     referred to the Executive Committee.

          Any modification or amendment of either of such Employment Agreements
     at any time during their respective terms from and after the Effective Time
     will require, in addition to the consent of the affected executive, the
     affirmative vote of sixty percent (60%) of the Board of Directors of the
     Combined Corporation.

     3.4 OTHER OFFICERS OF THE COMBINED CORPORATION. Any employment decisions
made to replace any officer listed on SCHEDULE 13 who is no longer employed
by the Continuing Corporation or its subsidiary banks will require the
affirmative vote of sixty percent (60%) of the Board of Directors of the
Combined Corporation.

     3.5 DIRECTORS OF THE BANKS. At the Effective Time, it is the intention
of the parties that the membership of the Board of Directors of each of the
Banks, to the extent lawful, will continue to be identical to such membership
immediately prior to the Effective Time, except that Messrs. Worrell and Long
will both be directors of each of the Banks.

     3.6 SURVIVAL OF ARTICLE III. The provisions of this Article III will
survive the Effective Time and, subject to repeal or amendment by a vote of
not less than 60 percent of the directors of the Combined Corporation, remain
in effect until the third anniversary of the Effective Time (unless an
earlier termination date is specified), at which time they will terminate.
The provisions of this Section 3.6 will not affect the rights of the parties
to any employment or salary continuation agreements entered into pursuant to
Section 3.1(e), it being understood that the rights of the parties to such
agreements will be governed by the terms of the respective agreements.

                                   ARTICLE IV
                      CONVERSION OR CANCELLATION OF SHARES

     4.1 CONVERSION OR CANCELLATION OF SHARES. At the Effective Time, by
virtue of the Merger, and without any action on the part of any stockholder:


                                      1-7

<PAGE>

          (a) Subject to Sections 4.2(b) and (d), each share of Pacific Common
     Stock issued and outstanding immediately prior to the Effective Time, other
     than the Exception Shares, will be converted at the Effective Time into
     .785 (the "Exchange Ratio") newly issued, fully paid and nonassessable
     shares of Common Stock, $1.00 par value ("New Common Stock") of the
     Combined Corporation. Exception Shares means Pacific Common Stock owned,
     other than in a bona fide fiduciary capacity, by Harbor or a subsidiary of
     Harbor. In the event that, subsequent to the date of this Agreement but
     prior to the Effective Time, the shares of Harbor Common Stock or Pacific
     Common Stock issued and outstanding will, through a reorganization,
     recapitalization, reclassification, stock dividend, stock split, reverse
     stock split or other similar change in the capitalization of Harbor or
     Pacific, as the case may be, increase or decrease in number or be changed
     into or exchanged for a different kind or number of securities, then as
     appropriate the proportionate adjustment will be made to the Exchange
     Ratio.

          (b) All shares of Pacific Common Stock issued and outstanding
     immediately prior to the Effective Time and referred to in Section 4.1(a)
     (the "Old Shares") will cease to be outstanding, will be cancelled and
     retired and will cease to exist, and each holder of a certificate (an "Old
     Certificate") formerly representing the Old Shares will thereafter cease to
     have any rights with respect to such shares, except the right to receive,
     without interest, upon exchange of such Old Certificate in accordance with
     Section 4.2, a certificate representing the shares of New Common Stock (a
     "New Certificate") and any payment to which such holder is entitled
     pursuant to this Article IV.

          (c) With regard to the Phase II environmental assessment on one of
     Pacific's properties, if the estimated cost of environmental cleanup and
     related expenses is greater than $200,000, the Exchange Ratio will be
     reduced by .00010 for every $3,500 of expenses on a tax-affected basis
     estimated to clean up the site (i.e. if the tax-affected costs for clean-up
     are $203,500 the Exchange Ratio will be .7849 instead of .785 as stated in
     this Agreement).

     4.2 EXCHANGE OF OLD CERTIFICATES FOR NEW CERTIFICATES.

          (a) APPOINTMENT OF EXCHANGE AGENT. From and after the Effective Time
     until the end of the six-month period following the Effective Time, the
     Combined Corporation will make available or cause to be made available to
     an exchange agent (which may be one of the Banks) appointed prior to the
     Effective Time by Harbor and Pacific jointly on behalf of the Combined
     Corporation (the "Exchange Agent") New Certificates and cash in amounts
     sufficient to allow the Exchange Agent to make all deliveries of New
     Certificates and payments that may be required in exchange for Old
     Certificates or Old Pacific Certificates pursuant to this Article IV. At
     the end of such six-month period, any such New Certificates and cash
     remaining in the possession of the Exchange Agent (together with any
     dividends or earnings in respect thereof) will be returned to the Combined
     Corporation. Any former holders of Old Shares who have not exchanged their
     Old Certificates for New Certificates and cash pursuant to this Article IV
     will thereafter be entitled to look exclusively to the Combined Corporation
     and only as general creditors thereof for the shares of New Common Stock
     and any cash to which they become entitled

                                      1-8
<PAGE>

     upon exchange of their Old Certificates pursuant to this Article IV.
     Notwithstanding the foregoing, neither the Exchange Agent nor any party
     hereto will be liable to any former holder of Old Shares for any amount
     properly delivered to a public official pursuant to applicable abandoned
     property, escheat or similar laws.

          (b) EXCHANGE PROCEDURES. Promptly after the Effective Time, the
     Combined Corporation will cause the Exchange Agent to mail or deliver to
     each person who was, at the Effective Time, a holder of record of Old
     Shares (other than Exception Shares) a form (mutually agreed upon by Harbor
     and Pacific) of a letter of transmittal containing instructions for use in
     effecting the surrender of Old Certificates in exchange for New
     Certificates and any payments pursuant to this Article IV. Upon surrender
     to the Exchange Agent of an Old Certificate for cancellation together with
     such letter of transmittal, duly executed and completed in accordance with
     its instructions, the holder of such Old Certificate will be entitled to
     receive in exchange therefor a New Certificate representing the shares of
     New Common Stock, and a check in the amount, if any, to which such holder
     is entitled pursuant to this Article IV, and the Old Certificate so
     surrendered will be cancelled. No interest will be paid or will accrue on
     any amount payable upon surrender of Old Certificates. If any New
     Certificate or cash payment is to be issued or made in a name other than
     that in which the Old Certificate surrendered in exchange therefor is
     registered, it will be a condition of such exchange that the person
     requesting such exchange will pay any transfer or other taxes required by
     reason of the issuance of such New Certificate or the making of such cash
     payment in a name other than that of the registered holder of the Old
     Certificate surrendered, or will establish to the satisfaction of the
     Combined Corporation that any such taxes have been paid or are not
     applicable. An Affiliate (as defined in Section 6.15) of Harbor or Pacific
     will not be entitled to receive any New Certificate or payment pursuant to
     this Article IV until such Affiliate will have duly executed and delivered
     an appropriate agreement described in Section 6.15.

          (c) FRACTIONAL SHARES. Notwithstanding Section 4.1 or any other
     provision of this Section 4.2, no fractional shares of New Common Stock
     will be issued in exchange for shares of Pacific Common Stock and any
     holder of Pacific Common Stock entitled to receive a fractional share of
     New Common Stock but for this Section 4.2(c) will be entitled to receive
     instead a cash payment in lieu thereof, without interest, in an amount
     equal to the product of $130 and the fraction of a share to which such
     holder would otherwise have been entitled.

          (d) DISTRIBUTIONS WITH RESPECT TO UNEXCHANGED SHARES. Notwithstanding
     any other provisions of this Agreement, no dividends or other distributions
     with a record date after the Effective Time will be paid to any person
     holding an Old Certificate until such Old Certificate has been surrendered
     for exchange as provided in this Agreement. Subject to the effect of
     applicable laws, following surrender of any such Old Certificate, there
     will be paid to the holder of the New Certificate issued in exchange,
     without interest, at the time of such surrender, the amount of dividends or
     other distributions with a record date after the Effective Time theretofore
     payable with respect to the shares of New Common Stock represented thereby.

                                      1-9
<PAGE>

          (e) TRANSFERS. At or after the Effective Time, there will be no
     transfers on the stock transfer books of the Combined Corporation of the
     Old Shares.

          (f) HARBOR STOCK CERTIFICATES. All shares of Harbor Common Stock
     issued and outstanding at the Effective Time will remain issued and
     outstanding notwithstanding any provision of this Agreement, and the
     certificates representing such shares ("Old Harbor Certificates") will
     after the Effective Time, with no action on the part of any holder of such
     shares, represent shares of the Combined Corporation. Old Harbor
     Certificates may be surrendered to the Transfer Agent during the period
     specified in Section 4.2(a) or thereafter to the Combined Corporation, in
     exchange for New Certificates representing the number of shares represented
     by the surrendered Old Harbor Certificates. Failure to exchange Old Harbor
     Certificates for New Certificates will not affect in any way the rights of
     the holder of such shares of Harbor Common Stock, including the right to
     vote and to receive dividends.

          (g) LOST, STOLEN, AND DESTROYED CERTIFICATES. The Exchange Agent will
     be authorized to issue a certificate representing Combined Corporation in
     exchange for an old Certificate that has been lost, stolen or destroyed, if
     the holder provides the Exchange Agent with: (1) satisfactory evidence that
     the holder owns Pacific Common Stock and that the certificate representing
     this ownership is lost, stolen, or destroyed, (2) any appropriate affidavit
     the Exchange Agent may require, and (3) any indemnification assurances that
     the Exchange Agent may require.

     4.3 PAYMENT TO DISSENTING STOCKHOLDERS. For purposes of this Agreement,
"Dissenting Shares" means those shares of Harbor and Pacific Common Stock as
to which stockholders have properly taken all steps necessary to perfect
their dissenters' rights under RCW Sections 23B.13.010 through 23B.13.310.
Each outstanding Dissenting Share of Harbor and Pacific Common Stock will be
converted at Closing into the rights provided under those sections of the RCW.

                                   ARTICLE V
                         REPRESENTATIONS AND WARRANTIES

     5.1 REPRESENTATIONS AND WARRANTIES OF HARBOR AND PACIFIC. Subject to
Section 5.2 and except as set forth in any Schedule to this Agreement or in a
letter heretofore delivered to the other party ("Disclosure Letter") setting
forth exceptions to certain of its representations and warranties, Harbor
hereby represents and warrants to Pacific, and Pacific hereby represents and
warrants to Harbor, that:

          (a) RECITALS TRUE. The statements of fact set forth in Recital A of
     this Agreement with respect to it are true.

          (b) CORPORATE ORGANIZATION AND QUALIFICATION. It is a corporation duly
     organized and validly existing under the laws of the State of Washington,
     and its activities do not require it to be qualified in any foreign
     jurisdiction. It has the requisite corporate power and authority to own or
     lease its properties and assets and to carry on its

                                      1-10
<PAGE>

     businesses as they are now being conducted. It has made available to the
     other party to this Agreement a complete and correct copy of its articles
     of incorporation and bylaws, each as amended to date and currently in
     full force and effect.

          (c) SUBSIDIARIES. SCHEDULE 1 to this Agreement lists all of its
     subsidiaries as of the date of this Agreement and the percent of its
     stock-ownership thereof. Each of its subsidiaries that is a depository
     institution is an "insured depository institution" as defined in the
     Federal Deposit Insurance Act ("FDIA"), and applicable regulations
     thereunder, having its deposits insured by the Federal Deposit Insurance
     Corporation (the "FDIC"), subject to applicable FDIC coverage limitations.
     Each of its subsidiaries is either a commercial bank or a corporation
     chartered by the State of Washington, and is duly organized, and validly
     existing, under the laws of the State of Washington, and is duly qualified
     to do business and in good standing in each jurisdiction where the property
     owned, leased or operated, or the business conducted, by such subsidiary
     requires such qualification. Each of its subsidiaries has the requisite
     corporate power and authority to own or lease its properties and assets and
     to carry on its business as it is now being conducted.

          (d) CAPITAL STOCK.

               (i) In the case of the representations and warranties made by
          Harbor: The authorized capital stock of Harbor consists of one million
          (1,000,000) shares common stock, par value $1.00 per share ("Harbor
          Common Stock"), of which as of the date of this Agreement 258,381
          shares are issued and outstanding. As of the date of this Agreement,
          there were outstanding under the stock option and other plans
          identified in SCHEDULE 2 to this Agreement (the "Harbor Stock Plans"),
          options or rights to acquire not more than an aggregate of 14,000
          shares of Harbor Common Stock (subject to adjustment on the terms set
          forth in the Harbor Stock Plans). As of the date of this Agreement,
          Harbor has no shares of Harbor Common Stock reserved for issuance,
          other than 25,000 shares reserved for issuance under the Harbor Stock
          Plans and as identified in SCHEDULE 2 to this Agreement. All the
          outstanding shares of Harbor Common Stock have been duly authorized
          and validly issued and are fully paid and nonassessable. All the
          outstanding shares of capital stock of each of Harbor's subsidiaries
          owned by Harbor or a subsidiary of Harbor have been duly authorized
          and validly issued and are fully paid and are owned by Harbor or a
          subsidiary of Harbor free and clear of all liens, pledges, security
          interests, claims, proxies, preemptive or subscriptive rights or other
          encumbrances or restrictions of any kind (collectively, "Liens").
          Except as set forth in this Agreement and except for Harbor Common
          Stock issued after the date hereof pursuant to the terms of the Harbor
          Stock Plans, there are no shares of capital stock of Harbor
          authorized, issued or outstanding and there are no preemptive rights
          or any outstanding subscriptions, options, warrants, rights,
          convertible securities or other agreements or commitments of Harbor or
          any of its subsidiaries of any character relating to the issued or
          unissued capital stock or other equity securities of Harbor or any of
          its subsidiaries (including,

                                      1-11
<PAGE>


          without limitation, those relating to the issuance, sale, purchase,
          redemption, conversion, exchange, redemption, voting or transfer
          thereof).

               (ii) In the case of the representations and warranties made by
          Pacific: The authorized capital stock of Pacific consists of three
          hundred thousand (300,000) shares of common stock with $1.00 par value
          (the "Pacific Common Stock"), of which as of the date of this
          Agreement 293,743 shares are issued and outstanding. As of the date of
          this Agreement, there were outstanding under the stock option and
          other plans listed in SCHEDULE 2 to this Agreement (the "Pacific Stock
          Plans"), options or rights to acquire not more than an aggregate of
          6,000 shares of Pacific Common Stock (subject to adjustment on the
          terms set forth in the Pacific Stock Plans). As of the date of this
          Agreement, Pacific has no shares of Pacific Common Stock reserved for
          issuance, other than 6,000 shares reserved for issuance under the
          Pacific Stock Plans. All the outstanding shares of Pacific Common
          Stock have been duly authorized and validly issued and are fully paid
          and nonassessable. All the outstanding shares of capital stock of each
          of Pacific's subsidiaries owned by Pacific or a subsidiary of Pacific
          have been duly authorized and validly issued and are fully paid and
          are owned by Pacific or a subsidiary of Pacific free and clear of all
          Liens. Except as set forth in this Agreement or in the Pacific Stock
          Plans, there are no shares of capital stock of Pacific authorized,
          issued or outstanding, and there are no outstanding subscriptions,
          options, warrants, rights, convertible securities or other agreements
          or commitments of Pacific or any of its subsidiaries of any character
          relating to the issued or unissued capital stock or other equity
          securities of Pacific or any of its subsidiaries (including, without
          limitation, those relating to the issuance, sale, purchase,
          redemption, conversion, exchange, registration, voting or transfer
          thereof).

          (e) CORPORATE AUTHORITY. It has the requisite corporate power and
     authority and has taken all corporate action necessary in order to execute
     and deliver this Agreement and, subject only to the approval by its
     shareholders, of the plan of merger contained in this Agreement insofar as
     required by RCW Section 23B.11.030, to consummate the transactions
     contemplated hereby. This Agreement is a valid and legally binding
     agreement of it enforceable in accordance with its terms.

          (f) GOVERNMENTAL FILINGS; NO VIOLATIONS.

               (i) Other than the Regulatory Approvals, and other than as
          required under the Securities Exchange Act of 1934, as amended
          (including the rules and regulations thereunder, the "Exchange Act"),
          the Securities Act of 1933, as amended (including the rules and
          regulations thereunder, the "Securities Act"), state securities and
          "Blue Sky" laws and the rules of the NASD, no notices, reports or
          other filings are required to be made by it with, nor are any
          consents, registrations, approvals, permits or authorizations required
          to be obtained by it from, any governmental or regulatory authority,
          agency, court, commission or other entity, domestic or foreign
          ("Governmental Entity"), in connection with the

                                      1-12
<PAGE>

          execution, delivery or performance of this Agreement by it and the
          consummation by it of the transactions contemplated hereby and
          thereby.

               (ii) The execution, delivery and performance of this Agreement
          does not and will not, and the consummation by it of any of the
          transactions contemplated hereby will not, constitute or result in (A)
          a breach or violation of, or a default under, its articles of
          incorporation or bylaws, or the comparable governing instruments of
          any of its subsidiaries, or (B) a breach or violation of, or a default
          under, or the acceleration of or the creation of a Lien (with or
          without the giving of notice, the lapse of time or both) pursuant to,
          any provision of any agreement, lease, contract, note, mortgage,
          indenture, arrangement or other obligation ("Contracts") of it or any
          of its subsidiaries or any law, rule, ordinance or regulation or
          judgment, decree, order, award or governmental or non-governmental
          permit or license to which it or any of its subsidiaries is subject,
          or any change in the rights or obligations of any party under any of
          the Contracts. SCHEDULE 3 to this Agreement contains a list of all
          consents of third parties required under any Contracts to be obtained
          by it or its subsidiaries prior to consummation of the Merger.

          (g) REPORTS AND FINANCIAL STATEMENTS.

               (i) With respect to periods since January 1, 1996, each of it and
          its subsidiaries has filed all reports and statements, together with
          any amendments required to be made with respect thereto, that it was
          required to file with (A) the FRB, (B) the FDIC, (C) the Washington
          Director, or (D) any other applicable federal or state banking,
          insurance, securities, or other regulatory authorities, and, as of
          their respective dates (and, in the case of reports or statements
          filed prior to the date hereof, without giving effect to any
          amendments or modifications filed after the date of this Agreement),
          each such report or statement, including the financial statements and
          exhibits thereto, complied (or will comply, in the case of reports or
          statements filed after the date of this Agreement) as to form in all
          respects with all applicable statutes, rules and regulations.

               (ii) It has delivered to the other party, a copy of each
          registration statement, offering circular, annual report, proxy
          statement or information statement filed, used or circulated by it
          with respect to periods since January 1, 1996 through the date of this
          Agreement and will promptly deliver each such registration statement,
          offering circular, report, definitive proxy statement or information
          statement filed, used or circulated after the date hereof
          (collectively, its "Reports"), each in the form (including exhibits
          and any amendments thereto) in the form used or circulated, including
          without limitation with respect to Pacific, Pacific's shareholder
          offering circular for its holding company reorganization dated
          February 26, 1999.

               (iii) As of their respective dates (and without giving effect to
          any amendments or modifications filed after the date of this
          Agreement), each of the

                                      1-13
<PAGE>

          Reports, including the financial statements, exhibits and schedules
          thereto, filed, used or circulated prior to the date hereof complied
          (and each of the Reports filed after the date of this Agreement,
          will comply) in all respects with the applicable laws and did not
          (or in the case of reports, statements, or circulars filed after the
          date of this Agreement, will not) contain any untrue statement of a
          fact or omit to state a fact required to be stated therein or
          necessary to make the statements made therein, in the light of the
          circumstances under which they were made, not misleading.

               (iv) Each of its balance sheets included in or incorporated by
          reference into its Reports, including the related notes and schedules,
          fairly presents (or, in the case of Reports prepared after the date of
          this Agreement, will fairly present) the consolidated financial
          position of it and its subsidiaries as of the date of such balance
          sheet and each of the consolidated statements of income, cash flows
          and stockholders' equity included in or incorporated by reference into
          its Reports, including any related notes and schedules, fairly
          presents (or, in the case of Reports prepared after the date of this
          Agreement, will fairly present) the consolidated results of
          operations, retained earnings and cash flows, as the case may be, of
          it and its subsidiaries for the periods set forth therein (subject, in
          the case of unaudited statements, to normal year-end audit
          adjustments), in each case in accordance with generally accepted
          accounting principles consistently applied during the periods
          involved, except as may be noted therein. Collectively, its foregoing
          consolidated balance sheets, statements of income, cash flows and
          stockholders' equity are referred to as its "Financial Statements".

               (v) Its executive officers know of no reason why the allowance
          for loan and lease losses shown in its balance sheet dated December
          31, 1998 included in its Financial Statements was not adequate as of
          such date to provide for estimable and probable losses, net of
          recoveries relating to loans previously charged off, inherent in its
          loan portfolio.

          (h) ASSET CLASSIFICATION. SCHEDULE 4 to this Agreement sets forth a
     list, accurate and complete in all material respects, of the aggregate
     amounts of loans, extensions of credit and other assets of it and its
     subsidiaries that have been criticized or classified as of March 31, 1999
     by it, separated by category of classification or criticism (the "Asset
     Classification"); and no amounts of loans, extensions of credit or other
     assets that have been classified or criticized as of such date by any
     representative of any Governmental Entity as "Other Loans Especially
     Mentioned," "Substandard," "Doubtful," "Loss" or words of similar effect
     are excluded from the amounts disclosed in the Asset Classification, other
     than amounts of loans, extensions of credit or other assets that were paid
     off or charged off by it or its subsidiaries prior to the date hereof.

          (i) ABSENCE OF CERTAIN EVENTS AND CHANGES. Except as disclosed in its
     Reports prior to the date of this Agreement, since December 31, 1998, it
     and its subsidiaries have conducted their respective businesses only in the
     ordinary and usual course of such businesses and, without giving effect to
     the second proviso of Section

                                      1-14
<PAGE>

     5.2(a) or to Section 5.2(b), there has not been any change or development
     or combination of changes or developments which, individually or in the
     aggregate, is reasonably likely to result in a Material Adverse Effect
     with respect to it (as defined in Section 5.2(b)).

          (j) PROPERTIES. Except as disclosed or reserved against in its Reports
     or in SCHEDULE 5 to this Agreement, it and its subsidiaries have good and
     marketable title, free and clear of all Liens (other than Liens for current
     taxes not yet delinquent) to all of the properties and assets, tangible or
     intangible, reflected in its Reports as being owned by it or its
     subsidiaries as of the date thereof. To the knowledge of its executive
     officers, all buildings and all fixtures, equipment and other property and
     assets that are material to its business on a consolidated basis and are
     held under leases or subleases by it or its subsidiaries are held under
     valid leases or subleases enforceable in accordance with their respective
     terms (except as may be limited by applicable bankruptcy, insolvency,
     reorganization, moratorium or other laws affecting creditors' rights
     generally or by general equity principles). SCHEDULE 6 to this Agreement
     lists all existing branches and offices of the bank subsidiaries of the
     respective parties and all new branches or offices for which application
     has been made.

          (k) COMPLIANCE WITH LAWS. Except as disclosed in SCHEDULE 7 to this
     Agreement, it and each of its subsidiaries:

               (i) is in compliance, in the conduct of its business, with all
          applicable federal, state, local and foreign statutes, laws,
          regulations, ordinances, rules, judgments, orders or decrees
          applicable thereto or to the employees conducting such businesses,
          including, without limitation, the Truth in Lending Act, the Equal
          Credit Opportunity Act, the Fair Housing Act, the Community
          Reinvestment Act, the Home Mortgage Disclosure Act and all other
          applicable fair lending laws or other laws relating to discrimination;

               (ii) has all permits, licenses, certificates of authority,
          orders, and approvals of, and has made all filings, applications, and
          registrations with, federal, state, local, and foreign governmental or
          regulatory bodies that are required in order to permit it or such
          subsidiary to carry on its business as it is presently conducted;

               (iii) has received since January 1, 1998 no notification or
          communication from any Governmental Entity (including any bank,
          insurance and securities regulatory authorities) or the staff thereof
          (A) asserting that it or any of its subsidiaries is not in compliance
          with any of the statutes, regulations or ordinances that such
          Governmental Entity enforces; (B) threatening to revoke any license,
          franchise, permit or governmental authorization; or (C) threatening or
          contemplating revocation or limitation of, or which would have the
          effect of revoking or limiting, FDIC deposit insurance (nor, to the
          knowledge of its executive officers, do any grounds for any of the
          foregoing exist); and

                                      1-15
<PAGE>

               (iv) is not required to give prior notice to any federal banking
          agency of the proposed addition of an individual to its board of
          directors or the employment of an individual as a senior executive.

          (l) LITIGATION. Except as disclosed in its Reports or in SCHEDULE 8,
     before the date of this Agreement:

               (i) no criminal or administrative investigations or hearings,
          before or by any Governmental Entity, or civil, criminal or
          administrative actions, suits, claims or proceedings, before or by any
          person (including any Governmental Entity) are pending or, to the
          knowledge of its Executive Officers, threatened, against it (including
          under the Truth in Lending Act, the Equal Credit Opportunity Act, the
          Fair Housing Act, the Community Reinvestment Act, the Home Mortgage
          Disclosure Act, or any other fair lending law or other law relating to
          discrimination); and

               (ii) neither it nor any officer, director, controlling person or
          property of it is a party to or is subject to any order, decree,
          agreement, memorandum of understanding or similar arrangement with, or
          a commitment letter or similar submission to, any Governmental Entity
          charged with the supervision or regulation of depository institutions
          or engaged in the insurance of deposits (including the FDIC) or the
          supervision or regulation of it, and it has not been advised by any
          such Governmental Entity that such Governmental Entity is
          contemplating issuing or requesting (or is considering the
          appropriateness of issuing or requesting) any such order, decree,
          agreement, memorandum of understanding, commitment letter or similar
          submission.

          (m) TAXES. For purposes of this Subsection 5.1(m), "Tax" includes
     any tax or similar governmental charge, impost, or levy (including income
     taxes, franchise taxes, transfer taxes or fees, stamp taxes, sales taxes,
     use taxes, excise taxes, ad valorem taxes, withholding taxes, worker's
     compensation, payroll taxes, unemployment insurance, social security,
     minimum taxes, or windfall profits taxes), together with any related
     liabilities, penalties, fines, additions to tax, or interest, imposed by
     the United States or any state, county, provincial, local or foreign
     government or subdivision or agency of the United States.

               (i) All federal, state and local Tax returns, including all
          information returns, it is required to file have been timely filed or
          requests for extensions have been timely filed. If any extensions were
          filed, they have been or will be granted by Closing and will not have
          expired. All filed returns are complete and accurate in all material
          respects.

               (ii) Except as disclosed in its Financial Statements:

                    (1)  all taxes attributable to it that are or were due or
                         payable (without regard to whether such taxes have been
                         assessed)

                                      1-16
<PAGE>

                         have been paid in full or have been adequately
                         provided for in its Financial Statements in
                         accordance with GAAP;

                    (2)  adequate provision in accordance with GAAP has been
                         made in its Financial Statements relating to all Taxes
                         for the periods covered by such Financial Statements
                         that were not yet due and payable as of the date of
                         this Agreement, regardless of whether the liability for
                         such Taxes is disputed;

                    (3)  as of the date of this Agreement and except as
                         disclosed in its Financial Statements, there is no
                         outstanding audit examination, deficiency, refund
                         litigation or outstanding waiver or agreement extending
                         the applicable statute of limitations for the
                         assessment or collection of any Taxes for any period
                         with respect to any of its Taxes;

                    (4)  all Taxes with respect to completed and settled
                         examinations or concluded litigation relating to it
                         have been paid in full or have been recorded on its
                         Financial Statements (in accordance with GAAP);

                    (5)  it is not a party to a Tax sharing or similar agreement
                         or any agreement under which it has indemnified any
                         other party with respect to Taxes; and

                    (6)  the proper and accurate amounts have been withheld from
                         all employees (and timely paid to the appropriate
                         Governmental Entity or set aside in an account for
                         these purposes) for all periods through the Effective
                         Date in compliance with all Tax withholding provisions
                         of applicable federal, state, local and foreign laws
                         (including income, social security and employment tax
                         withholding for all types of compensation).

          (n) INSURANCE. Each of it and its subsidiaries has taken all requisite
     action (including without limitation, the making of claims and the giving
     of notices) pursuant to its directors' and officers' liability insurance
     policy or policies in order to preserve all rights thereunder with respect
     to all matters (other than matters arising in connection with this
     Agreement and the transactions contemplated hereby) that are known to it.
     SCHEDULE 9 to this Agreement contains a list of all directors' and
     officers' liability insurance policies and other material insurance
     policies maintained by it or its subsidiaries.

          (o) LABOR MATTERS. Neither it nor any of its subsidiaries is a party
     to, or is bound by, any collective bargaining agreement, contract or other
     agreement or understanding with a labor union or labor organization, nor is
     it or any of its subsidiaries

                                      1-17
<PAGE>

     the subject of any proceeding asserting that it or any such subsidiary
     has committed an unfair labor practice or seeking to compel it or such
     subsidiary to bargain with any labor organization as to wages or
     conditions of employment, nor is there any strike involving it or any of
     its subsidiaries pending or, to the knowledge of its executive officers,
     threatened, nor are its executive officers aware of any activity
     involving its or any of its subsidiaries' employees seeking to certify a
     collective bargaining unit or engaging in any other organizational
     activity.

          (p) EMPLOYEE BENEFITS.

               (i) For purposes of this Agreement, "Plan" or "Plans",
          individually or collectively, means any "employee benefit plan," as
          defined in Section 3(3) of the Employee Retirement Income Security Act
          of 1974, ("ERISA"), as amended, maintained by it. If it is a
          contributing employer to or sponsor of a multi-employer plan or a
          single employer plan subject to Title IV of ERISA, such plan is
          adequately funded and guaranteed.

               (ii) SCHEDULE 10 sets forth a list, as of the date of this
          Agreement, of (1) all Plans, stock purchase plans, restricted stock
          and stock option plans, and other deferred compensation arrangements,
          (2) all other material employee benefit plans that cover employees or
          former employees of it (its "Compensation Plans"). True and complete
          copies of the Compensation Plans (and, as applicable, copies of
          summary plan descriptions, annual reports on Form 5500, actuarial
          reports and reports under Financial Accounting Standards Board
          Statement No. 106 relating to such Compensation Plans) covering
          current or former employees or directors of it (its "Employees"),
          including Plans and related amendments, have been made available to
          the other party.

               (iii) All Plans (other than "multi-employer plans" within the
          meaning of ERISA Sections 3(37) or 401(a)(3)), to the extent subject
          to ERISA, are in substantial compliance with ERISA. Each Plan that is
          an "employee pension benefit plan" within the meaning of ERISA Section
          3(2) ("Pension Plan") and that is intended to be qualified under IRC
          Section 401(a), has received a favorable determination letter from the
          Internal Revenue Service, and it is not aware of any circumstances
          likely to result in revocation of any such favorable determination
          letter. No litigation relating to Plans is pending or, to the
          knowledge of its Executive Officers, threatened. It has not engaged in
          a transaction with respect to any Plan that could subject it to a Tax
          or penalty imposed by either IRC Section 4975 or ERISA Section 502(i).

               (iv) All contributions that it is or was required to make under
          the terms of any Plans have been timely made or have been reflected in
          its Financial Statements. None of its Plans has an "accumulated
          funding deficiency" (whether or not waived) within the meaning of IRC
          Section 412 or ERISA Section 302. It has not provided, or is required
          to provide, security to any Pension Plan under IRC Section 401(a)(29),
          IRC Section 412(f)(3), or ERISA Sections 306 or 307.

                                      1-18

<PAGE>

               (v) Except as disclosed in its Financial Statements, it does not
          have any obligations for retiree health and life benefits.

               (vi) No restrictions exist on its rights to amend or terminate
          any Plan without incurring liability under the Plan in addition to
          normal liabilities for benefits.

               (vii) Except as disclosed in its Financial Statements or as
          provided in a Schedule to this Agreement, the transactions
          contemplated by this Agreement and the Stock Plans will not result in:
          (1) vesting, acceleration, or increase of any amounts payable under
          any Compensation Plan, (2) any increase in benefits under any
          Compensation Plan or (3) payment of any severance or similar
          compensation under any Compensation Plan.

          (q) ENVIRONMENTAL MATTERS.

               (i) For purposes of this Section 5.1(q), the following terms
          will have the indicated meaning:

                    (A) "Subject Property" with respect to a party means (i) all
               real property at which the businesses of it has been conducted,
               and any property where under any Environmental Law it is deemed
               to be the owner or operator of the property; (ii) any facility in
               which it participates in the management, including participating
               in the management of the owner or operator of the property; and
               (iii) all other real property that it, for purposes of any
               Environmental Law, otherwise could be deemed to be an owner or
               operator of or as otherwise having control over.

                    (B) "Environmental Laws" means any federal, state, local or
               foreign law, regulation, agency policy, order, decree, judgment,
               judicial opinion, or any agreement with any Governmental Entity,
               presently in effect or subsequently adopted relating to: (i) the
               manufacture, generation, transport, use, treatment, storage,
               recycling, disposal, release, threatened release or presence of
               Hazardous Substances, or (ii) the preservation, restoration or
               protection of the environment, natural resources or human health.

                    (C) "Hazardous Substances" means any hazardous or toxic
               substance, material or waste that is regulated by any local
               governmental authority, any state government or the United States
               Government, including any material or substance that is (a)
               defined as a "hazardous substance" in 42 USC Section 9601(14),
               (b) defined as a "pollutant or contaminant" in 42 USC Section
               9604(a)(2), or (c) defined as a "hazardous waste" in 42 USC
               Section 6903(5).

                                      1-19
<PAGE>

                    (D) "Knowledge," with respect to a particular fact, means
               that (i) a person is actually aware of such fact or (ii) a
               prudent person could be expected to discover or otherwise become
               aware of such fact or other matter in the ordinary course of
               business.

               (ii) Except as disclosed in SCHEDULE 11 and to the Knowledge of
          its Executive Officers, it and the Subject Property are, and have
          been, in compliance with all applicable Environmental Laws, and no
          circumstances exist that with the passage of time or the giving of
          notice would be reasonably likely to result in noncompliance with such
          Environmental Laws.

               (iii) Except as disclosed in SCHEDULE 11 and to the Knowledge of
          its Executive Officers, none of the following, and no reasonable basis
          for any of the following, exists: pending or threatened claims,
          actions, investigations, notices of non-compliance, information
          requests or notices of potential responsibility or proceedings
          involving it or any Subject Property, relating to:

                    (A) an asserted liability of it or any prior owner, occupier
               or user of Subject Property under any applicable Environmental
               Law or the terms and conditions of any permit, license,
               authority, settlement, agreement, decree or other obligation
               arising under any applicable Environmental Law;

                    (B) the handling, storage, use, transportation, removal or
               disposal of Hazardous Substances;

                    (C) the actual or threatened discharge, release or emission
               of Hazardous Substances from, on or under or within Subject
               Property into the air, water, surface water, ground water, land
               surface or subsurface strata; or

                    (D) personal injuries or damage to property related to or
               arising out of exposure to Hazardous Substances.

               (iv) Except as disclosed in SCHEDULE 11 and to the Knowledge of
          its Executive Officers, (i) no storage tanks underground or otherwise
          are present on the Subject Property or, if present, none of such tanks
          are leaking and each of them is in full compliance with all applicable
          Environmental Laws; (ii) it does not own, possess or control any PCBs,
          PCB-contaminated fluids, wastes or equipment, or any material amount
          of asbestos or asbestos-containing material, and (iii) no Hazardous
          Substances have been used, handled, stored, discharged, released or
          emitted, or are threatened to be discharged, released or emitted, at
          or on any Subject Property, except for those types and quantities of
          Hazardous Substances typically used in an office environment and that
          have not created conditions requiring remediation under any applicable
          Environmental Law.

                                      1-20
<PAGE>

               (v) Except as disclosed on SCHEDULE 11 and except for the
          investigation or monitoring by the Environmental Protection Agency or
          similar state agencies in the ordinary course, no part of the Subject
          Property has been or is scheduled for investigation or monitoring
          under any applicable Environmental Law.

          (r) AGREEMENTS.

               (i) As of the date of this Agreement and except as disclosed on
          Schedule 14, without giving effect to the second proviso of Section
          5.2(a) and to Section 5.2(b), except for (A) the Stock Option
          Agreements, and (B) arrangements made after the date and in accordance
          with the terms of this Agreement, it and its subsidiaries are not
          bound by any material contract that is not set forth on a Schedule to
          this Agreement (for purposes of this section only, as defined in Item
          601(b)(10) of Regulation S-K under the Securities Act) to be performed
          after the date hereof.

               (ii) Neither it nor any of its subsidiaries is in default under
          any contract, agreement, commitment, arrangement, lease, insurance
          policy or other instrument.

          (s) KNOWLEDGE AS TO CONDITIONS. As of the date of this Agreement, it
     and its executive officers and directors know of no reason why the
     Regulatory Approvals and, to the extent necessary, any other approvals,
     authorizations, filings, registrations, and notices should not be obtained
     without the imposition of any condition or restriction described in the
     proviso to Section 7.1(b) or the opinion of tax counsel referred to in
     Section 7.1(h) cannot be obtained.

          (t) BROKERS AND FINDERS. None of it, its subsidiaries or any of their
     officers, directors or employees has employed any broker or finder or
     incurred any liability for any brokerage fees, commissions or finder's fees
     in connection with the transactions contemplated herein, except that Harbor
     and Pacific have retained Sheshunoff as their respective financial
     advisors.

          (u) YEAR 2000 COMPLIANCE. It is in full compliance with all applicable
     regulatory requirements, guidelines and timetables regarding systems
     assessment, systems testing, third-party assessment, and other matters
     related to preparation for Year 2000 Compliance. Based on its assessment
     and testing conducted to date, it is not aware of anything that cause it to
     believe that (1) it will fail in any material way not to timely achieve
     Year 2000 Compliance, or (2) expenses related to achieving Year 2000
     Compliance will have a material effect on its operations or financial
     condition. For purposes of this Agreement, "Year 2000 Compliance" means
     that its Information Technology will be capable of use prior to, during,
     and after the calendar year 2000 A.D., and that the Information Technology
     used during each such time period will accurately receive, provide and
     process date/time data (including, but not limited to, calculating,
     comparing and sequencing) from, into and between the twentieth and
     twenty-first

                                      1-21
<PAGE>

     centuries, including the years 1999 and 2000 and leap year calculations,
     and will not malfunction, cease to function, or provide invalid or
     incorrect results as a result of date/time data. For purposes of this
     Agreement, "Information Technology" includes computer software, computer
     firmware, computer hardware (whether general or specific purpose) or
     other similar or related automated or computerized items that are used or
     relied on by it in the conduct of its business.

          (v) INVESTMENTS. SCHEDULE 12 lists all investments (except investments
     in securities issued by federal state or local government or any
     subdivision or agency thereof) made by it in an amount greater than $25,000
     or which represent an ownership interest of more than 5% in any
     corporation, company, partnership, or other entity. All investments comply
     with all applicable laws and regulations.

     5.2 EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES.

          (a) Each exception set forth in a Schedule to this Agreement or in a
     Disclosure Letter will be deemed disclosed for purposes of all
     representations and warranties; PROVIDED, that (i) no such exception is
     required to be set forth in a Schedule if its absence would not result in
     the related representation or warranty being deemed untrue or incorrect
     under the standard established by Section 5.2(b) and (ii) the mere
     inclusion of an exception in a Schedule will not be deemed an admission
     by a party that such exception represents a material fact, event or
     circumstance or would result in a Material Adverse Effect.

          (b) No representation or warranty of Harbor or Pacific contained in
     Section 5.1 will be deemed untrue or incorrect, and no party hereto will
     be deemed to have breached a representation or warranty, as a consequence
     of the existence of any fact, circumstance or event if such fact,
     circumstance or event, individually or taken together with all similar
     facts, circumstances or events, would not, or, in the case of Section
     5.1(i), is not reasonably likely to, have a Material Adverse Effect.

          As used in this Agreement, the term "Material Adverse Effect" means
     an effect which (i) is materially adverse to the business, financial
     condition, results of operations or prospects of Harbor or Pacific or on
     the Combined Corporation, as the context may dictate, and its subsidiaries
     taken as a whole, (ii) significantly and adversely affects the ability of
     Harbor or Pacific, as the context may dictate, to consummate the
     transactions contemplated hereby by March 31, 2000 or to perform its
     material obligations hereunder or (iii) enables any person to prevent the
     consummation by March 31, 2000 of the transactions contemplated hereby;
     provided, however, that any effect resulting from (A) actions or
     omissions of Harbor or Pacific taken with the prior consent of the other
     party or in contemplation of the transactions provided for herein or (B)
     circumstances affecting the banking industry in the State of Washington
     generally will be deemed not to be a Material Adverse Effect.

                                      1-22
<PAGE>

                                   ARTICLE VI
                                   COVENANTS

     6.1 CONDUCT OF BUSINESS PENDING THE EFFECTIVE TIME. Each of Harbor and
Pacific agrees as to itself and its subsidiaries that, from and after the
date hereof until the Effective Time, except insofar as the other party will
otherwise consent in writing (such consent not to be unreasonably withheld)
or except as otherwise expressly contemplated (i) by this Agreement, (ii) the
Stock Option Agreements, (iii) its Schedules attached to this Agreement, (iv)
its Disclosure Letter or (v) in any other agreements or documents referred in
to or delivered pursuant to this Agreement.

          (a) The business of it and its subsidiaries will be conducted only in
     the ordinary and usual course and, to the extent consistent therewith, it
     and its subsidiaries will use all reasonable efforts to preserve intact
     their business organizations and assets and maintain their rights,
     franchises and existing relations with customers, suppliers, employees and
     business associates and to take no action that would (i) materially
     adversely affect the ability of any of them to obtain any necessary
     approvals of Governmental Entities required for the transactions
     contemplated hereby without imposition of a condition or restriction of the
     type referred to in the proviso to Section 7.1(b) or (ii) materially
     adversely affect its ability to perform its obligations under this
     Agreement.

          (b) It will not (i) sell or pledge or agree to sell or pledge or
     permit any Lien to exist on any stock owned by it or any of its material
     subsidiaries; (ii) amend its articles of incorporation or bylaws; (iii)
     split, combine or reclassify any outstanding capital stock; (iv) other than
     as permitted by Section 6.2, declare, set aside or pay any dividend payable
     in cash, stock or other property with respect to any of its capital stock;
     or (v) repurchase, redeem or otherwise acquire, or permit any subsidiary to
     purchase or otherwise acquire, directly or indirectly, any shares of its
     capital stock or any securities convertible into or exercisable for any
     shares of its capital stock (other than such capital stock repurchased
     pursuant to any existing plans, disclosed in SCHEDULE 2 to this Agreement).

          (c) Notwithstanding anything to the contrary contained in Section 6.3,
     neither it nor any of its subsidiaries will (i) issue, sell, pledge,
     dispose of or encumber, or authorize or propose the issuance, sale, pledge,
     disposition or encumbrance of, any shares of, or securities convertible or
     exchangeable for, or options, warrants, calls, commitments or rights of any
     kind to acquire, any shares of its capital stock of any class, other than
     pursuant to the Harbor and Pacific Stock Plans; (ii) transfer, lease,
     license, guarantee, sell, mortgage, pledge or dispose of any other material
     property or assets or encumber any property or assets other than to a
     direct or indirect wholly owned subsidiary of it other than in the ordinary
     and usual course of business; (iii) cancel, release, assign or modify any
     material amount of indebtedness of any other individual, corporation or
     other entity (collectively, a "Person") other than in the ordinary and
     usual course of business; or (iv) authorize capital expenditures other than
     in the ordinary and usual course of business.

                                      1-23
<PAGE>

          (d) Except for internal reorganizations involving existing
     subsidiaries, neither it nor any of its subsidiaries will make any material
     acquisition of, or investment in, assets or stock of any other Person not
     in the ordinary and usual course of business, and will not make application
     for permission or take any other material steps to opening any new branch
     or office, except as listed on SCHEDULE 6.

          (e) Other than in the ordinary course of business consistent with past
     practice, it will not incur or permit any of its subsidiaries to incur any
     indebtedness for borrowed money or assume, guarantee, endorse or otherwise
     as an accommodation become responsible for the obligations of any other
     Person or make any loan or advance.

          (f) Except as required by agreements or arrangements disclosed in
     SCHEDULE 10 to this Agreement, neither it nor any of its subsidiaries will,
     without the consent of the other party, (i) grant any increase in
     compensation or benefits to its Employees or to its officers, except for
     normal increases consistent with past practice or as required by law; (ii)
     pay any bonus except as consistent with past practice; (iii) grant any
     severance or termination pay to any director, officer or other of its
     Employees except as consistent with past practice; (iv) enter into or amend
     any employment or severance agreement with any director, officer or other
     of its Employees (PROVIDED, that this clause (iv) will not prohibit either
     party from approving a renewal or other extension of an existing employment
     or severance agreement in accordance with its terms and in the ordinary
     course of business); (v) grant any increase in fees or other increases in
     compensation or other benefits to any of its present or former directors;
     or (vi) effect any change in retirement benefits for any class of its
     Employees or officers (unless such change is required by applicable law or,
     in the written opinion of counsel, is necessary or advisable to maintain
     the tax qualification of any plan under which the retirement benefits are
     provided).

          (g) Except as may be required to satisfy contractual obligations
     existing as of the date hereof and the requirements of applicable law,
     neither it nor any of its subsidiaries will establish, adopt, enter into or
     make any new, or amend any existing, collective bargaining, bonus, profit
     sharing, thrift, compensation, stock option, restricted stock, pension,
     retirement, employee stock ownership, deferred compensation, employment,
     termination, severance or other plan, agreement, trust, fund, policy or
     arrangement for the benefit of any directors, officers or employees.

          (h) Neither it nor any of its subsidiaries will implement or adopt any
     change in its accounting principles, practices or methods, other than as
     may be required by generally accepted accounting principles ("GAAP")
     consistently applied or other than may be required for tax purposes or to
     take advantage of any beneficial tax or accounting methods.

          (i) Neither it nor any of its subsidiaries will authorize or enter
     into an agreement to take any of the actions referred to in paragraphs (a)
     through (h) above.

                                      1-24
<PAGE>

     6.2 DIVIDENDS. Each of Harbor and Pacific agrees that, from and after
the date hereof until the Effective Time, direct and indirect wholly owned
subsidiaries of each of Harbor and Pacific may (to the extent legally and
contractually permitted to do so), but will not be obligated to, declare and
pay dividends in cash, stock or other property. Unless Harbor and Pacific
otherwise agree in writing, neither Harbor nor Pacific will declare or pay
any dividend or distribution on shares of their capital stock, whether
payable in cash, stock or other property, other than regular annual cash
dividends to shareholders of Harbor and Pacific. With respect to Pacific
only, such dividends will not exceed by more than three percent (3%) the cash
dividend per share paid to shareholders of Pacific in the most recent year
immediately preceding execution of this Agreement. Any dividends paid by
Pacific consistent with the foregoing sentence will be paid as of record and
payment dates that do not result in Pacific shareholders receiving a dividend
from both Pacific and the Combined Corporation in the same calendar year.

                                      1-25
<PAGE>

     6.3 Acquisition Proposals.

          (a) Each of Harbor and Pacific agrees that neither it nor any of its
     subsidiaries nor any of its respective officers and directors or the
     officers and directors of its subsidiaries will, and it will direct and use
     all reasonable efforts to cause its employees, agents and representatives
     (including, without limitation, any investment banker, attorney or
     accountant retained by it or any of its subsidiaries) not to, initiate,
     solicit or encourage, directly or indirectly, any inquiries or the making
     or implementation of any proposal or offer with respect to a merger,
     acquisition, consolidation or similar transaction involving, or any
     purchase of all or any substantial part of the assets or any equity
     securities of, it or any of its subsidiaries, other than (but without in
     any manner limiting the covenants contained in Sections 6.1(c)(i) and
     (ii)), (i) non-performing assets, (ii) securities of a subsidiary formed
     for the sole purpose of holding for sale such assets, in either case which
     are otherwise permitted to be sold hereunder, (iii) securities to be issued
     in connection with the Harbor and Pacific Stock Plans, or (iv) as disclosed
     in any Disclosure Letter (any such proposal or offer being hereinafter
     referred to as an "Acquisition Proposal") or engage in any negotiations
     concerning, or provide any confidential information or data to, or have any
     discussions with, any person (hereinafter referred to as a "Third Party")
     relating to an Acquisition Proposal; PROVIDED, HOWEVER, that the Board of
     Directors of Harbor or Pacific, on behalf of Harbor or Pacific,
     respectively, may furnish or cause to be furnished information and may
     participate in such discussions and negotiations directly or through its
     representatives if such Board of Directors, after having consulted with and
     considered the written advice of outside counsel, has determined that the
     failure to provide such information or participate in such negotiations and
     discussions would cause the members of such Board of Directors to breach
     their fiduciary duties established under Washington law. Pacific will
     notify Harbor, and Harbor will notify Pacific, immediately if any such
     inquiries or proposals are received by, any such information is requested
     from, or any such negotiations or discussions are sought to be initiated or
     continued with, it.

          (b) With respect to Harbor, if (1) an Acquisition Proposal occurs
     prior to the Harbor Meeting, (2) the approval of the Harbor stockholders
     contemplated by Section 6.4 is not obtained at the Harbor Meeting, and (3)
     prior to June 30, 2000 a Third Party acquires control of Harbor or The Bank
     of Grays Harbor by merger, purchase of assets, acquisition of stock or
     otherwise, then unless the representations and warranties of Pacific in
     this Agreement were false in any material respect on the date of the Harbor
     Meeting or Pacific was in material default of its covenants in this
     Agreement as of such date, Harbor will promptly pay to Pacific the amount
     of $1 million.

          (c) With respect to Pacific, if (1) an Acquisition Proposal occurs
     prior to the Pacific Meeting, (2) the approval of the Pacific stockholders
     contemplated by Section 6.4 is not obtained at the Pacific Meeting, and (3)
     prior to June 30, 2000 a Third Party acquires control of Pacific or Bank of
     the Pacific by merger, purchase of assets, acquisition of stock or
     otherwise, then unless the representations and warranties of Harbor in this
     Agreement were false in any material respect on the date of the Pacific

                                      1-26
<PAGE>


     Meeting or Harbor was in material default of its covenants in this
     Agreement as of such date, Pacific will promptly pay to Harbor the amount
     of $1 million.

     For purposes of Subsections 6.3(b) and (c) of this Agreement, a Third
Party will be deemed to have acquired control of Harbor or Pacific, as the
case may be, when the Third Party possesses, directly or indirectly, the
power to direct or cause the direction of the management and the policies of
Harbor or Pacific, as the case may be, whether through ownership of voting
interests, by contract, or otherwise.

     6.4 STOCKHOLDER APPROVALS; ELECTION OF DIRECTORS. Each of Harbor and
Pacific agrees to take, in accordance with applicable law and its respective
articles of incorporation and bylaws, all action necessary to convene a
meeting of holders of Harbor Common Stock (the "Harbor Meeting") and Pacific
Common Stock (the "Pacific Meeting"), respectively, as promptly as
practicable after the Registration Statement (as defined in Section 6.5) is
declared effective to consider and vote upon the approval of the plan of
merger (within the meaning of RCW Section 23B.11.030) contained in this
Agreement. Subject to the next succeeding sentence, the Board of Directors of
each of Harbor and Pacific will recommend such approval to their respective
stockholders, and each of Harbor and Pacific will take all reasonable lawful
action to solicit such approval by its respective stockholders and to obtain
written resignations conditioned upon the occurrence of the Merger from each
director of Harbor and Pacific who will not serve as a director of the
Combined Corporation. The Board of Directors of Harbor or Pacific, acting on
behalf of Harbor or Pacific, respectively, may fail to make such a
recommendation, or withdraw, modify or change any such recommendation if (i)
the affected party fails to receive such "fairness opinion" contemplated by
Section 6.7 of this Agreement or the fairness opinion is withdrawn prior to
the date of the Harbor Meeting or Pacific Meeting, as applicable, or (ii) if
such Board of Directors, after having consulted with and considered the
written advice of outside counsel, has determined that the making of such
recommendation, or the failure so to withdraw, modify or change its
recommendation, would constitute a breach of the fiduciary duties of such
directors established under Washington Law.

     6.5 FILINGS; OTHER ACTIONS.

          (a) Each of Harbor and Pacific agrees to cooperate in the preparation
     of a registration statement on Form S-4 to be filed by Pacific with the SEC
     in connection with the issuance of New Common Stock in the Merger
     (including the joint proxy statement and prospectus and other proxy
     solicitation materials of Harbor and Pacific constituting a part thereof
     (the "Joint Proxy Statement"), the "Registration Statement"). Pacific
     agrees to use all reasonable efforts to obtain all necessary state
     securities law or "Blue Sky" permits and approvals required to carry out
     the transactions contemplated by this Agreement, and Harbor agrees to
     furnish all information concerning Harbor and the holders of Harbor capital
     stock as may be reasonably requested in connection with any such action.
     Harbor and Pacific will also cooperate in the preparation of any 1934 Act
     Registration Statement on Form 8-A for the Combined Corporation that may be
     prepared in connection with the transactions contemplated by this
     Agreement.

                                      1-27

<PAGE>

          (b) Each of Harbor and Pacific agrees to cooperate with the other and,
     subject to the terms set forth in this Agreement, use reasonable efforts to
     prepare and file all necessary documentation, to effect all necessary
     applications, notices, petitions, filings and other documents, and to
     obtain all necessary permits, consents, orders, approvals and
     authorizations of, or any exemption by, all third parties and Governmental
     Entities necessary or advisable to consummate the transactions contemplated
     by this Agreement, including without limitation the Regulatory Approvals.
     Each of Harbor and Pacific will have the right to review in advance, and to
     the extent practicable each will consult with the other, in each case
     subject to applicable laws relating to the exchange of information, with
     respect to all the information relating to the other party, and any of
     their respective subsidiaries, which appear in any filing made with, or
     written materials submitted to, any third party or any Governmental Entity
     in connection with the transactions contemplated by this Agreement. In
     exercising the foregoing right, each of the parties hereto agrees to act
     reasonably and as promptly as practicable. Each party hereto agrees that it
     will consult with the other party hereto with respect to the obtaining of
     all permits, consents, approvals and authorizations of all third parties
     and Governmental Entities necessary or advisable to consummate the
     transactions contemplated by this Agreement and each party will keep the
     other party apprised of the status of matters relating to completion of the
     transactions contemplated hereby.

          (c) Each party agrees, upon request, to furnish the other party with
     all information concerning itself, its subsidiaries, directors, officers
     and stockholders and such other matters as may be reasonably necessary or
     advisable in connection with the Registration Statement or Joint Proxy
     Statement or any other statement, filing, notice or application made by or
     on behalf of such other party or any of its subsidiaries to any
     Governmental Entity in connection with the Merger, and the other
     transactions contemplated by this Agreement.

          (d) Each of Harbor and Pacific agrees to consult and cooperate with
     the other in effecting actions and measures for the purpose of ensuring the
     orderly consummation of the transactions contemplated hereby and the
     efficient conduct of the combined businesses of Harbor and Pacific
     following the Merger. Without limiting the foregoing, each of Harbor and
     Pacific agrees, to the extent consistent with applicable law, to consult
     and cooperate with the other in (i) developing a joint business plan for
     periods beginning at the Effective Time and (ii) taking reasonable steps in
     an effort to enable the Combined Corporation to achieve the objectives
     stated in such joint business plan.

     6.6 INFORMATION SUPPLIED. Each of Harbor and Pacific agrees, as to
itself and its subsidiaries, that none of the information supplied or to be
supplied by it for inclusion or incorporation by reference in (i) the
Registration Statement will, at the time the Registration Statement and each
amendment and supplement thereto, if any, become effective under the
Securities Act, contain any untrue statement of a material fact or omit to
state any material fact required to be stated therein or necessary to make
the statements therein not misleading, and (ii) the Joint Proxy Statement and
any amendment or supplement and at the times of the meetings of stockholders
of Harbor and Pacific to be held in connection with this Agreement, contain
any statement which, in the light of the circumstances under which such
statement is made, will be

                                      1-22
<PAGE>

false or misleading with respect to any material fact, or which will omit to
state any material fact necessary in order to make the statements therein not
false or misleading or necessary to correct any statement in any earlier
statement in the Joint Proxy Statement or any amendment or supplement
thereto. Neither the Joint Proxy Statement nor the Registration Statement
will be filed, and, prior to the termination of this Agreement, no amendment
or supplement to the Joint Proxy Statement or the Registration Statement will
be filed, by Harbor and Pacific without consultation with the other party and
its counsel.

     6.7 ACCOUNTANTS' LETTERS, TAX AND FAIRNESS OPINIONS. Each of Harbor and
Pacific agrees to use all reasonable efforts to cause to be delivered to the
other party, the Pooling Letter required by Section 7.1(g) from Knight Vale
& Gregory, Inc., P.S. ("KVG"), independent auditors, dated as of the
Effective Time. In addition, each party agrees to use all reasonable efforts
to cause to be delivered at or prior to the filing of the Registration
Statement the tax opinion described in Sections 7.2(c) and 7.3(d).
Further, each party agrees to use all reasonable efforts to secure opinions
from their investment banker to the effect that the financial terms of the
Merger are fair from a financial point of view to its stockholders.

     6.8 ACCESS. Upon reasonable notice, each party agrees to (and will cause
each of its subsidiaries to) afford the other party's officers, employees,
counsel, accountants and other authorized representatives ("Representatives")
access, during normal business hours throughout the period until the Closing
Date, to its properties, books, contracts and records and, during such
period, such party will (and will cause each of its subsidiaries to) furnish
promptly to the other party all information concerning its business,
properties and personnel as may reasonably be requested; PROVIDED, that no
investigation pursuant to this Section 6.8 will affect or be deemed to modify
any representation or warranty made by the party furnishing such information.
Each party will not, and will cause its respective Representatives not to,
use any information obtained pursuant to this Section 6.8 for any purpose
unrelated to the consummation of the transactions contemplated by this
Agreement. Subject to the requirements of applicable law, pending
consummation of the transactions herein contemplated, each party conducting
an investigation hereunder will keep confidential, and will cause its
Representatives to keep confidential, all information and documents obtained
from the other party pursuant to this Section 6.8 or during the investigation
leading up to the execution of this Agreement. The agreements between Harbor
and Pacific regarding the confidentiality of such information in effect at
the date hereof (the "Confidentiality Agreements") will continue and survive
in full force and effect until the Effective Time or, in the event this
Agreement is terminated, will continue in accordance with the terms hereof.
Upon any termination of this Agreement, each party will collect and deliver
to the other party all nonpublic documents received by it or any of its
Representatives from the other party and then in their possession and any
copies thereof and destroy or cause to be destroyed all notes, memoranda or
other documents in the possession of it or of its Representatives containing
or reflecting any nonpublic information obtained from the other party, except
to the extent that any such information may be embodied in minutes of the
meetings of such party's Board of Directors or in filings, reports or
submissions to or with any Governmental Entity.

                                      1-29
<PAGE>

     6.9 NOTIFICATION OF CERTAIN MATTERS. Each of Harbor and Pacific will
give prompt notice to the other of any fact, event or circumstance known to
its executive officers that (i) is reasonably likely to result in any
Material Adverse Effect, (ii) would cause or constitute a material breach of
any of the representations, warranties, covenants or agreements of such party
contained herein or (iii) is reasonably likely to result in the failure of a
condition to consummation set forth in Article VII to be satisfied on or
prior to March 31, 2000.

     6.10 PUBLICITY. The initial press release announcing the execution of
this Agreement will be a joint press release and thereafter Harbor and
Pacific will consult with each other prior to issuing any press releases or
otherwise making public statements with respect to the transactions
contemplated hereby and prior to making any filings with any Governmental
Entity.

     6.11 OPTIONS, WARRANTS AND BENEFIT PLANS.

          (a) OPTIONS. At the Effective Time, by virtue of the Merger, and
     without any action on the part of any holder of an option or warrant, each
     option or warrant granted by Pacific to purchase shares of Pacific Common
     Stock (any such option or warrant to purchase shares of Pacific Common
     Stock being referred to as a "Pacific Option") that is outstanding and
     unexercised immediately prior thereto (excluding any such option or warrant
     the holder of which is then entitled to receive cash in satisfaction
     thereof under the terms of such option or warrant) will be converted into
     an option or warrant, as the case may be, to purchase shares of New Common
     Stock on the same terms and conditions as are in effect immediately prior
     to the Effective Time, adjusted as set forth below. Each such Pacific
     Option that is converted will be converted into an option or warrant, as
     the case may be, to purchase such number of shares of New Common Stock at
     an exercise price determined as provided below (and otherwise having the
     same duration and other terms as the original Pacific Option):

               (i) the number of shares of New Common Stock to be subject to the
          new option or warrant will be equal to the product of (A) the number
          of shares of Pacific Common Stock purchasable upon exercise of the
          original Pacific Option and (B) the Exchange Ratio (rounded to the
          nearest whole share, rounding down if the first decimal is four or
          less and rounding up if the first decimal is five or more); and

               (ii) the exercise price per share of New Common Stock under the
          new option or warrant will be equal to (A) the exercise price per
          share of Pacific Common Stock under the original Pacific Option
          divided by (B) the Exchange Ratio (rounded to two decimals, rounding
          down if the third decimal is four or less and rounding up if the third
          decimal is five or more).

     With respect to any Pacific Options that are "incentive stock options" (as
     defined in Section 422 of the Internal Revenue Code), the foregoing
     adjustments will be effected in a manner consistent with Section 424(a) of
     the Internal Revenue Code. Nothing in this Agreement will affect options or
     warrants to purchase shares of Harbor Common Stock outstanding immediately
     prior to the Effective Time.

                                      1-30
<PAGE>

          (b) EXECUTIVE COMMITTEE. The Executive Committee will review the
     existing plans, arrangements and agreements of Harbor and Pacific relating
     to director compensation and employee compensation and benefits and will
     recommend for adoption by the Board of Directors of the Combined
     Corporation as soon as practicable after the Effective Time (subject to
     shareholder approval if applicable) forms of officer and director
     compensation and benefit plans, consistent with paragraph (c) of this
     Section 6.11.

          (c) BENEFIT PLANS. It is the intent of the parties that the Banks will
     continue to maintain separate employee benefit plans for their employees.
     With regard to any employees of the Combined Corporation who may not be
     covered by either Bank's existing employee benefit plan, the Continuing
     Corporation will adopt employee benefit plans substantially commensurate
     with the Banks' employee benefit plans.

     6.12 EXPENSES. Each of the parties will bear and pay all costs and
expenses incurred by it or on its behalf in connection with the transactions
contemplated hereunder, including fees and expenses of its own financial or
other consultants, investment advisors, accountants and counsel, except that
Harbor and Pacific each will bear and pay one-half of (i) all fees and
disbursements incurred in connection with the preparation (including copying
and printing) of the Registration Statement and applications to Governmental
Entities for the approval of the Merger; (ii) all listing, filing or
registration fees, including, without limitation, fees paid for filing the
Registration Statement with the SEC and fees paid for filings with
Governmental Entities; and (iii) all fees paid to Sheshunoff.

     6.13 INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE.

          (a) Each of Harbor and Pacific agrees that from and after the
     Effective Time, the Combined Corporation will indemnify and hold harmless
     each present and former director and officer of Harbor, Pacific and their
     respective subsidiaries, determined as of the Effective Time (the
     "Indemnified Parties"), against any costs or expenses (including reasonable
     attorneys' fees), judgments, fines, losses, claims, damages or liabilities
     (collectively, "Costs") incurred in connection with any claim, action,
     suit, proceeding or investigation, whether civil, criminal, administrative
     or investigative, arising out of or pertaining to matters existing or
     occurring at or prior to the Effective Time, whether asserted or claimed
     prior to, at or after the Effective Time, to the fullest extent that
     Harbor, Pacific or such subsidiary would have been permitted under
     Washington law and the articles of incorporation or bylaws of Harbor,
     Pacific or such subsidiary in effect on the date hereof to indemnify such
     person (and the Combined Corporation will also advance expenses as incurred
     to the fullest extent permitted under applicable law; PROVIDED, that the
     person to whom expenses are advanced provides an undertaking to repay such
     advances if it is ultimately determined that such person is not entitled to
     indemnification).

          (b) To the extent that paragraph (a) will not serve to indemnify and
     hold harmless an Indemnified Party, for a period of six years after the
     Effective Time, each of Harbor and Pacific agrees that the Combined
     Corporation will, subject to the terms set

                                      1-31
<PAGE>

     forth herein, indemnify and hold harmless, to the fullest extent
     permitted under applicable law (and the Combined Corporation will also
     advance expenses as incurred to the fullest extent permitted under
     applicable law, PROVIDED, that the person to whom expenses are advanced
     provides an undertaking to repay such advances if it is ultimately
     determined that such person is not entitled to indemnification), each
     Indemnified Party against any Costs incurred in connection with any
     claim, action, suit, proceeding or investigation, whether civil, criminal,
     administrative or investigative, arising out of or pertaining to the
     transactions contemplated by this Agreement. In the event any claim or
     claims are asserted or made within such six-year period, all rights to
     indemnification in respect of any such claim or claims will continue until
     final disposition of any and all such claims.

          (c) Any Indemnified Party wishing to claim indemnification under
     Section 6.13(a) or (b), upon learning of any such claim, action, suit,
     proceeding or investigation, will promptly notify the Combined Corporation
     thereof, but the failure to so notify will not relieve the Combined
     Corporation of any liability it may have to such Indemnified Party if such
     failure does not materially prejudice the Combined Corporation. In the
     event of any such claim, action, suit, proceeding or investigation (whether
     arising before or after the Effective Time), the Combined Corporation will
     have the right to assume the defense thereof and the Combined Corporation
     will not be liable to such Indemnified Parties for any legal expenses of
     other counsel or any other expenses subsequently incurred by such
     Indemnified Parties in connection with the defense thereof, except that, if
     the Combined Corporation elects not to assume such defense or counsel for
     the Indemnified Parties advises that there are issues which raise conflicts
     of interest between the Combined Corporation and the Indemnified Parties,
     the Indemnified Parties may retain counsel satisfactory to them, and the
     Combined Corporation will pay all reasonable fees and expenses of such
     counsel for the Indemnified Parties promptly as statements therefor are
     received. If such indemnity is not available with respect to any
     Indemnified Party, then the Combined Corporation and the Indemnified Party
     will contribute to the amount payable in such proportion as is appropriate
     to reflect relative faults and benefits.

     6.14 ANTI-TAKEOVER PROVISIONS. If any "business combination", "control
share" or other state anti-takeover statute or regulation (collectively,
"Anti-takeover Provisions") may become applicable to the transactions
contemplated hereby, each of Harbor and Pacific and the members of their
respective Boards of Directors will grant such approvals and take such
actions as are necessary so that the transactions contemplated by this
Agreement may be consummated as promptly as practicable on the terms
contemplated hereby and thereby and otherwise act to eliminate or minimize
the effects of any Anti-takeover Provision on any of the transactions
contemplated by this Agreement.

     6.15 AFFILIATE AGREEMENTS.

          (a) As soon as practicable after the date hereof, Harbor will identify
     to Pacific and Pacific will identify to Harbor all persons who are at the
     date hereof (or at another reasonably proximate date) possible "affiliates"
     of Harbor or Pacific, respectively, as that term is used in paragraphs (c)
     and (d) of Rule 145 under the Securities Act and/or

                                      1-32
<PAGE>

     Accounting Series Releases 130 and 135, as amended, of the SEC
     ("Affiliates"). Each of Harbor and Pacific will use all reasonable efforts
     to obtain a written agreement in the form of EXHIBIT 3 from each person
     who is so identified as a possible Affiliate and will deliver copies of
     such written agreements to the other party as soon as practicable.

          (b) As soon as practicable after the date of the Harbor Meeting or
     Pacific Meeting, as applicable, Harbor will identify to Pacific and Pacific
     will identify to Harbor all persons who were, at the time of the Harbor
     Meeting or the Pacific Meeting, possible Affiliates of Harbor and Pacific,
     respectively, and who were not previously identified in accordance with
     Section 6.15(a). Each of Harbor and Pacific will use all reasonable
     efforts to obtain a written agreement in the form of EXHIBIT 3 from each
     person who is so identified and will deliver copies of such written
     agreements to the other party as soon as practicable.

     6.16 EFFORTS TO CONSUMMATE. Subject to the terms and conditions of this
Agreement, each of Harbor and Pacific agrees to use reasonable efforts to
take, or cause to be taken, all actions, and to do, or cause to be done, all
things necessary, proper or advisable to consummate and make effective, as
soon as practicable after the date of this Agreement, the transactions
contemplated hereby, including, without limitation, using reasonable efforts
to lift or rescind any injunctive or restraining order or other order
adversely affecting the ability of the parties to consummate the transactions
contemplated hereby.

     6.17 REPORTS. Each of Harbor and Pacific agrees to file, and to cause
its respective subsidiaries to file, all reports required to be filed with
all Governmental Entities pursuant to the Securities Laws or Federal or state
banking laws between the date of this Agreement and the Effective Time, and
to deliver to the other party copies of all such reports promptly after the
same are filed.

     6.18 ACCOUNTING AND TAX TREATMENT. Neither Harbor nor Pacific will take,
cause or to the best of its ability permit to be taken any action that would
adversely affect the qualification of the Merger for pooling-of-interests
accounting treatment or the qualification of the Merger as a "reorganization"
within the meaning of Section 368 of the Internal Revenue Code.

                                  ARTICLE VII
                                   CONDITIONS

     7.1 CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER. The
respective obligation of each of Harbor and Pacific to consummate the Merger
is subject to the fulfillment or written waiver by Harbor and Pacific prior
to the Effective Time of each of the following conditions:

          (a) STOCKHOLDER APPROVAL. The Plan of Merger contained in this
     Agreement will have been duly approved by the affirmative vote of the
     holders of at least a majority of the outstanding shares of Harbor Common
     Stock and of the holders of at least two-

                                      1-33
<PAGE>

     thirds of the outstanding shares of Pacific Common Stock, in each case in
     accordance with RCW Section 23B.11.030, other applicable law and the
     articles of incorporation and bylaws of Harbor and Pacific, respectively.

          (b) GOVERNMENTAL AND REGULATORY CONSENTS. The Regulatory Approvals
     will have been obtained and will be in full force and effect and all
     related waiting periods will have expired; and all other material approvals
     and authorizations of, filings and registrations with, and notifications
     to, all Governmental Entities required for the consummation of the Merger
     and for the prevention of any termination of any material right, privilege,
     license or agreement of either Harbor or Pacific or their respective
     subsidiaries will have been obtained or made and will be in full force and
     effect and all waiting periods required by law will have expired);
     PROVIDED, HOWEVER, that none of the preceding will be deemed obtained or
     made if it will be conditioned or restricted in a manner that would result
     in a Material Adverse Effect on the Combined Corporation.

          (c) THIRD PARTY CONSENTS. All consents or approvals of all persons
     (other than Governmental Entities) required for or in connection with the
     execution, delivery and performance of this Agreement and the consummation
     of the Merger will have been obtained and will be in full force and effect,
     unless the failure to obtain any such consent or approval is not reasonably
     likely to have, individually or in the aggregate, a Material Adverse Effect
     on the Combined Corporation.

          (d) LITIGATION. No United States or state court or other Governmental
     Entity of competent jurisdiction will have enacted, issued, promulgated,
     enforced or entered any statute, rule, regulation, judgment, decree,
     injunction or other order (whether temporary, preliminary or permanent)
     which is in effect and prohibits consummation of the transactions
     contemplated by this Agreement.

          (e) REGISTRATION STATEMENT. The Registration Statement will have
     become effective under the Securities Act and no stop order suspending the
     effectiveness of the Registration Statement will have been issued and no
     proceedings for that purpose will have been initiated or threatened by the
     SEC.

          (f) BLUE SKY APPROVALS. All permits and other authorizations under the
     Securities Laws and other authorizations necessary to consummate the
     transactions contemplated hereby and to issue the shares of New Common
     Stock to be issued in the Merger will have been received and be in full
     force and effect.

          (g) ACCOUNTANTS' POOLING LETTER. Each of Harbor and Pacific will have
     received a letter, dated as of the Effective Time, from KVG to the effect
     that the Merger will qualify for pooling-of-interests accounting treatment
     under Accounting Principles Board Opinion No. 16, if consummated in
     accordance with this Agreement.

          (h) TAX OPINION. Pacific and Harbor will have received an opinion of
     Graham & Dunn, dated the Closing Date, for the benefit of Pacific and
     Harbor and their shareholders, in form and substance reasonably
     satisfactory to counsel for Pacific, to the

                                      1-34
<PAGE>

     effect that (i) the Merger is a "reorganization" within the meaning of
     Section 368(a) of the Internal Revenue Code, (ii) the Merger will not
     result in the recognition of gain or loss to Harbor or Pacific, (iii) no
     gain or loss will be recognized by the stockholders of Pacific who
     exchange their Old Shares solely for shares of New Common Stock (except
     to the extent of any cash paid in lieu of fractional shares, any cash
     paid to dissenting shareholders or any state and local transfer taxes
     paid on behalf of a stockholder), (iii) the adjusted tax basis of shares
     of New Common Stock received by holders of Old Shares who exchange such
     Old Shares in the Merger will be the same as the adjusted tax basis of
     the Old Shares surrendered therefore (reduced by any amount allocable to
     a fractional share interest for which cash is received), and (iv) the
     holding period of the shares of New Common Stock received in the Merger
     will include the period during which the Old Shares exchanged therefor
     were held, provided such Old Shares were held as capital assets at the
     Effective Time.

          (i) EXECUTION OF EMPLOYMENT AND DIRECTORS AGREEMENTS. The
Shareholder and Directors Agreements in the forms attached to this Agreement
as Exhibits 4 and 5 will have been executed by all directors of Harbor and
Pacific. All of the Employees listed on SCHEDULE 13 will have executed
employment agreements with Harbor, Pacific, The Bank of Grays Harbor or the
Bank of the Pacific, as set forth on SCHEDULE 13.

     7.2 CONDITIONS TO OBLIGATION OF PACIFIC. The obligation of Pacific to
consummate the Merger is also subject to the fulfillment or written waiver by
Pacific prior to the Effective Time of each of the following conditions:

          (a) REPRESENTATIONS AND WARRANTIES. The representations and warranties
     of Harbor set forth in this Agreement will be true and correct (subject to
     Section 5.2) as of the date of this Agreement and as of the Closing Date as
     though made on and as of the Closing Date (except that representations and
     warranties that by their terms speak as of the date of this Agreement or
     some other date will be true and correct as of such date), and Pacific will
     have received a certificate, dated the Closing Date, signed on behalf of
     Harbor by the Chief Executive Officer of Harbor to such effect.

          (b) PERFORMANCE OF OBLIGATIONS OF HARBOR. Harbor will have performed
     in all material respects all obligations required to be performed by it
     under this Agreement at or prior to the Closing Date, and Pacific will have
     received a certificate, dated the Closing Date, signed on behalf of Harbor
     by the Chief Executive Officer of Harbor to such effect.

          (c) ACCOUNTANTS' LETTER. Pacific and its directors and officers who
     sign the Registration Statement will have received the letter referred to
     in Section 6.7 from KVG, as Harbor's independent auditors.

          (d) FAIRNESS OPINION. Pacific will have received immediately prior to
     the mailing of the Joint Proxy Statement contained in the Registration
     Statement from Sheshunoff the fairness opinion referred to in Section 6.7
     of this Agreement.


                                      1-35

<PAGE>

     7.3 CONDITIONS TO OBLIGATION OF HARBOR. The obligation of Harbor to
consummate the Merger is also subject to the fulfillment or written waiver by
Harbor prior to the Effective Time of each of the following conditions:

          (a) REPRESENTATIONS AND WARRANTIES. The representations and warranties
     of Pacific set forth in this Agreement will be true and correct (subject to
     Section 5.2) as of the date of this Agreement and as of the Closing Date as
     though made on and as of the Closing Date (except that representations and
     warranties that by their terms speak as of the date of this Agreement or
     some other date will be true and correct as of such date), and Harbor will
     have received a certificate, dated the Closing Date, signed on behalf of
     Pacific by the Chief Executive Officer of Pacific to such effect.

          (b) PERFORMANCE OF OBLIGATION OF PACIFIC. Pacific will have performed
     in all material respects all obligations required to be performed by it
     under this Agreement at or prior to the Closing Date, and Pacific will have
     received a certificate, dated the Closing Date, signed on behalf of Pacific
     by the Chief Executive Officer of Pacific to such effect.

          (c) ACCOUNTANTS' LETTER. Harbor and its directors and officers who
     sign the Registration Statement will have received the letter referred to
     in Section 6.7 from KVG, as Pacific's independent auditors.

          (d) FAIRNESS OPINION. Harbor will have received immediately prior to
     the mailing of the Joint Proxy Statement contained in the Registration
     Statement from Sheshunoff the fairness opinion referred to in Section 6.7
     of this Agreement.

                                  ARTICLE VIII
                                  TERMINATION

     8.1 TERMINATION BY MUTUAL CONSENT. This Agreement may be terminated and
the Merger may be abandoned at any time prior to the Effective Time, before
or after the approval by the stockholders of Harbor and Pacific,
respectively, by the mutual consent of Harbor and Pacific, by action of their
respective Boards of Directors.

     8.2 TERMINATION BY EITHER HARBOR OR PACIFIC. This Agreement may be
terminated and the Merger may be abandoned by action of the Board of
Directors of either Harbor or Pacific if (i) the Merger will not have been
consummated by March 31, 2000, (ii) any approval or authorization of any
Government Entity, the lack of which would result in the failure to satisfy
the closing condition set forth in Section 7.1(b), will have been denied by
such Governmental Entity or such Governmental Entity will have requested the
withdrawal of any application therefor or indicated an intention to deny, or
imposed a condition of a type referred to in the proviso to Section 7.1(b)
with respect to, such approval or authorization, or (iii) the approval of the
stockholders of Harbor or Pacific referred to in Section 7.1(a) will not
have been obtained at the Harbor Meeting or the Pacific Meeting or at any
adjournment thereof (PROVIDED, that the terminating party is not then in
material breach of its obligations under Section 6.4).

                                    1-36
<PAGE>

     8.3 TERMINATION BY PACIFIC. This Agreement may be terminated and the Merger
may be abandoned at any time prior to the Effective Time by action of the Board
of Directors of Pacific:

          (a) before or after the approval by stockholders of Pacific to in
     Section 7.1(a), if (i) Harbor will have breached any representation,
     warranty, covenant or agreement contained herein that would result in the
     failure to satisfy a closing condition set forth in Section 7.2(a) or
     7.2(b) and such breach cannot be or has not been cured within 30 days
     after the giving of a written notice to Harbor of such breach, (ii) the
     Board of Directors of Harbor will have withdrawn, modified or changed in a
     manner adverse to Pacific its approval or recommendation of this Agreement,
     or (iii) the Board of Directors of Harbor will have authorized or engaged
     in any negotiations as permitted by the proviso to the first sentence of
     Section 6.3; or

          (b) before the adoption and approval by stockholders of Harbor
     referred to in Section 7.1(a), if the Board of Directors of Harbor will
     have failed to recommend to its stockholders the approval of the agreement
     of merger contained in this Agreement, or will have withdrawn, modified or
     changed such recommendation, in a manner permitted by the last sentence of
     Section 6.4.

     8.4 TERMINATION BY HARBOR. This Agreement may be terminated and the
Merger may be abandoned at any time prior to the Effective Time by action of
the Board of Directors of Harbor:

          (a) before or after the approval by the stockholders of Harbor
     referred to in Section 7.1(a), if (i) Pacific will have breached any
     representation, warranty, covenant or agreement contained herein that would
     result in the failure to satisfy the closing condition set forth in Section
     7.3(a) or 7.3(b) and such breach cannot be or has not been cured within
     30 days after the giving of a written notice to Pacific of such breach,
     (ii) the Board of Directors of Pacific will have withdrawn, modified or
     changed in a manner adverse to Harbor its approval or recommendation of
     this Agreement, or (iii) the Board of Directors of Pacific will have
     authorized or engaged in any negotiations as permitted by the proviso to
     the first sentence of Section 6.3; or

          (b) before the approval by stockholders of Pacific referred to in
     Section 7.1(a), if the Board of Directors of Pacific will have failed to
     recommend to its stockholders the approval of the agreement of merger
     contained in this Agreement, or will have withdrawn, modified or changed
     such recommendation, in a manner permitted by the last sentence of Section
     6.4.

     8.5 EFFECT OF TERMINATION AND ABANDONMENT. In the event of termination
of this Agreement and the abandonment of the Merger pursuant to this Article
VIII, no party to this Agreement will have any liability or further
obligation to any other party hereunder except as set forth in Sections 6.3,
8.6 and 9.1.

                                    1-37
<PAGE>

     8.6 TERMINATION FEE. Harbor and Pacific acknowledge that each party to this
Agreement has incurred expenses, direct and indirect, in negotiating and
executing this Agreement and in taking steps to effect the Merger. Accordingly,
subject to 6.3:

          (a) Harbor will pay to Pacific $250,000 if (1) Harbor did not use all
     reasonable efforts to consummate the Merger in accordance with the terms of
     this Agreement; (2) Harbor terminates this Agreement for any reason other
     than the grounds for termination set forth in Subsection 8.3; or (3)
     Pacific terminates this Agreement under Subsection 8.3. If this termination
     fee becomes payable, it will be payable on Pacific's demand and must be
     paid within 3 business days of the date Pacific makes the demand.

          (b) Pacific will pay to Harbor $250,000 if (1) Pacific did not use all
     reasonable efforts to consummate the Merger in accordance with the terms of
     this Agreement; (2) Pacific terminates this Agreement for any reason other
     than the grounds for termination set forth in Subsection 8.3; or (3) Harbor
     terminates this Agreement under Subsection 8.4. If this termination fee
     becomes payable, it will be payable on Harbor's demand and must be paid
     within 3 business days of the date Harbor makes the demand.

                                   ARTICLE IX
                                 MISCELLANEOUS

     9.1 SURVIVAL. Only those agreements and covenants of the parties that by
their express terms apply in whole or in part after the Effective Time will
survive the Effective Time. All other representations, warranties, agreements
and covenants will be deemed only to be conditions of the Merger and will not
survive the Effective Time. If the Merger will be abandoned and this
Agreement terminated, the provisions of Section 8.5 will apply and the
agreements of the parties in Sections 6.8 (excluding the first sentence
thereof), 6.10 and 6.12 will survive such abandonment.

     9.2 MODIFICATION OR AMENDMENT.

          (a) Subject to the applicable provisions of Washington law, at any
     time prior to the Closing Date, the parties hereto may modify or amend this
     Agreement, by written agreement executed and delivered by duly authorized
     officers of the respective parties.

          (b) At any time prior to the Effective Time, Harbor and Pacific may
     enter into an amendment to this Agreement in accordance with Section
     9.2(a) in order to modify the structure of the Merger, or the other
     transactions contemplated hereby, or the manner of effecting such
     transactions; PROVIDED, that after the approval of the agreement of merger
     contained in this Agreement by the stockholders of Harbor and Pacific
     referred to in Section 7.1(a), no such amendment will adversely affect
     the consideration to be received by the stockholders of Harbor and Pacific,
     respectively, unless such amendment is approved by such stockholders of
     Harbor or Pacific, respectively, prior to the Effective Time.

                                    1-38
<PAGE>

     9.3 WAIVER OF CONDITIONS. The conditions to each party's obligation to
consummate the Merger are for the sole benefit of such party and may be
waived by such party in whole or in part to the extent permitted by
applicable law. No waiver will be effective unless it is in a writing signed
by a duly authorized officer of the waiving party that makes express
reference to the provision or provisions subject to such waiver.

     9.4 COUNTERPARTS. For the convenience of each of the parties hereto,
this Agreement may be executed in any number of separate counterparts, each
such counterpart being deemed to be an original instrument, and all such
counterparts will together constitute the same agreement.

     9.5 GOVERNINg LAW. This Agreement will be governed by and construed in
accordance with the laws of the State of Washington applicable to contract
made and to be performed within such State.

     9.6 NOTICES. Any notice, request, instruction or other document to be
given hereunder by any party to the other will be in writing and will be
deemed to have been duly given (i) on the date of delivery if delivered
personally, or by facsimile, upon confirmation of receipt, (ii) on the first
business day following the date of dispatch if delivered by a recognized
next-day courier service, or (iii) on the third business day following the
date of mailing if delivered by registered or certified mail, return receipt
requested, postage prepaid. All notices hereunder will be delivered as set
forth below, or pursuant to such other instructions as may be designated in
writing by the party to receive such notice.

          (a) If to Pacific:

                    Pacific Financial Corporation
                    1007 South Pacific
                    P.O. Box 738
                    Long Beach, WA  98631
                    Attention:  Dennis A. Long

               with a copy to:

                    Sandra L. Gallagher-Alford, Esq.
                    Gordon, Thomas, Honeywell, Malanca, Peterson & Daheim
                    1201 Pacific Avenue, Suite 2200
                    P.O. Box 1157
                    Tacoma, WA  98401

                                    1-39
<PAGE>

          (b) If to Harbor:

                    Harbor Bancorp, Inc.
                    300 East Market
                    P.O. Box 1826
                    Aberdeen, WA  98520
                    Attention:  Robert J. Worrell

               with a copy to:

                    Mark C. Lewington, Esq.
                    Graham & Dunn, P.C.
                    1420 Fifth Avenue, 33rd Floor
                    Seattle, WA  98101-2390



     9.7 ENTIRE AGREEMENT AND NON-ASSIGNABILITYhh (a) This Agreement
(including its Exhibits and Schedules and any Disclosure Letters), the Stock
Option Agreements and the Confidentiality Agreements constitute the entire
agreement, and supersede all other prior agreements, understandings,
representations and warranties, both written and oral, between the parties,
with respect to the subject matter hereof, and (b) this Agreement will not be
assignable by operation of law or otherwise.

     9.8 CAPTIONS. The Article, Section and paragraph captions herein are for
convenience of reference only, do not constitute part of this Agreement and
will not be deemed to limit or otherwise affect any of the provisions hereof.

     9.9 SEVERABILITY. If any provision of this Agreement or the application
thereof to any person or circumstance is determined by a court of competent
jurisdiction to be invalid, void or unenforceable, the remaining provisions
hereof, or the application of such provision to persons or circumstances
other than those as to which it has been held invalid or unenforceable, will
remain in full force and effect and will in no way be affected, impaired or
invalidated thereby, so long as the economic or legal substance of the
transactions contemplated hereby is not affected in any manner materially
adverse to any party. Upon such determination, the parties will negotiate in
good faith in an effort to agree upon a suitable and equitable substitute
provision to effect the original intent of the parties. Prior to the
termination of this Agreement in accordance with its terms, the absence of
approval by the stockholders of a party hereto will not render invalid or
inoperative any provision hereof not required to be contained in the plan of
merger to be approved by such stockholders pursuant to RCW Section.23B.11.030
and the articles of incorporation and bylaws of such party.

     9.10 NO THIRD PARTY BENEFICIARIES. Nothing contained in this Agreement,
expressed or implied, is intended to confer upon any person or entity other
than the parties hereto, any benefit right or remedies except that the
provisions of Section 6.11(a) will inure to the benefit of the holders of
stock options and Section 3.2 (subject to the limitations set forth in
Section 3.6) and Section 6.13 will inure to the benefit of the persons
referred to therein.

                                    1-40
<PAGE>

     IN WITNESS WHEREOF, this Agreement has been duly executed and delivered by
the duly authorized officers of the parties hereto as of the date first above
written.

PACIFIC FINANCIAL CORPORATION           HARBOR BANCORP, INC.



By:/s/ Dennis Long                      By:/s/ Robert Worrell
   ----------------------------------      -------------------------------------
   Dennis Long                             Robert Worrell
   President and Chief Executive Officer   President and Chief Executive Officer


                                    1-41

<PAGE>

                                   APPENDIX 2

                  FAIRNESS OPINION OF HARBOR FINANCIAL ADVISOR




<PAGE>


                              ALEX SHESHUNOFF & CO.
                               INVESTMENT BANKING

             98 SAN JACINTO BOULEVARD SUITE 1925 AUSTIN, TEXAS 78701
                      PHONE 512-479-8200 FAX 512-472-8953






                                 August 26, 1999

Board of Directors
Harbor Bancorp, Inc.
300 Market Street
Aberdeen, Washington  98520-5244


Board Members:

You have requested an update of our written opinion dated June 9, 1999, as to
the fairness, from a financial point of view, to the holders of the outstanding
shares of common stock of Harbor Bancorp, Inc. ("Harbor"), Aberdeen, Washington
of the exchange ratio in the proposed merger between Harbor and Pacific
Financial Corporation ("Pacific"), Long Beach, Washington. Pursuant to the
Agreement and Plan of Merger dated June 9, 1999 ("Agreement"), Pacific will be
merged with and into Harbor so that Harbor will be the surviving corporation
operating under the name Pacific Financial Corporation (the "Combined
Corporation"). The outstanding shares of Harbor will remain outstanding as
shares of the Combined Corporation. The outstanding shares of Pacific will be
exchanged pursuant to the exchange ratio set forth in the Agreement.

Alex Sheshunoff & Co. Investment Banking ("Sheshunoff") is regularly engaged in
the valuation of securities in connection with mergers and acquisitions, private
placements, and valuations for estate, corporate, and other purposes.

In connection with our opinion, we have, among other things:

      1.      Evaluated Call Report information of Harbor and Pacific for the
              five-year period ending December 31, 1998 and the consolidated
              unaudited financial information for the period ending June 30,
              1999 of each;
      2.      Conducted conversations with executive management regarding recent
              and projected financial performance of Harbor and Pacific;
      3.      Compared recent operating results of Harbor and Pacific with those
              of certain other banks in the United States which have recently
              engaged in a merger-of-equals transaction;

<PAGE>

Board of Directors
Harbor Bancorp, Inc.
August 26, 1999
Page 2

      4.      Compared the relative contributions of assets, liabilities,
              income, and expenses to the Combined Corporation by Harbor and
              Pacific in the merger to those of certain other banks in the
              United States which have recently been engaged in a
              merger-of-equals transaction;

      5.      Analyzed the pro-forma results the Combined Corporation could
              produce through the year 2003 based on assumptions provided by
              management; and

      6.      Performed such other analyses as we deemed appropriate.

We have assumed and relied upon, without independent verification, the
accuracy and completeness of the information provided to us by Harbor and
Pacific for the purposes of this opinion. In addition, where appropriate, we
have relied upon publicly available information that we believe to be
reliable, accurate and complete; however, we cannot guarantee the
reliability, accuracy or completeness of any such publicly available
information.

We have not made an independent evaluation of the assets or liabilities of
Harbor or Pacific, nor have we been furnished with any such appraisals. We
are not experts in the evaluation of loan portfolios for the purposes of
assessing the adequacy of the allowance for loan and lease losses and have
assumed that such allowances for each of the companies are, in the aggregate,
adequate to cover such losses.

Our opinion is necessarily based on economic, market and other conditions as
in effect on, and the information made available to us as of, the date
hereof. Events occurring after the date hereof could materially affect the
assumptions used in preparing this opinion.

The preparation of an opinion involves various determinations as to the most
appropriate and relevant methods of financial analysis and the application of
those methods to the particular circumstances. Consequently, this opinion is
not readily susceptible to partial analysis of summary description. Moreover,
the evaluation of fairness, from a financial point of view, of the exchange
ratio is to some extent subjective, based on our experience and judgment, and
not merely the result of mathematical analysis of financial data.
Accordingly, notwithstanding the separate factors summarized above, we
believe that our analyses must be considered as a whole and that selecting
portions of our analyses and of the factors considered by us, without
considering all analyses and factors, could create an incomplete view of the
evaluation process underlying our opinion.

<PAGE>

Board of Directors
Harbor Bancorp, Inc.
August 26, 1999
Page 3

Our opinion is limited to the fairness of the exchange ratio, from a
financial point of view, to the holders of Harbor and of Pacific common
stock, respectively. Moreover, this letter and the opinion expressed herein
do not constitute a recommendation to any stockholder as to any approval of
the merger or the Agreement. It is understood that this letter is for the
information of the Boards of Directors of Harbor and Pacific and may not be
used for any other purpose without our prior written consent.

Based on the foregoing and such other matters we have deemed relevant, it is
our opinion, as of the date hereof, that the exchange ratio of .785 pursuant
to the merger is fair, from a financial point of view, to the stockholders of
Harbor and of Pacific, respectively.

                                                      Very truly yours,

                                                             /s/

                                                    ALEX SHESHUNOFF & CO.
                                                     INVESTMENT BANKING


<PAGE>




                                   APPENDIX 3

                  FAIRNESS OPINION OF PACIFIC FINANCIAL ADVISOR

             98 SAN JACINTO BOULEVARD SUITE 1925 AUSTIN, TEXAS 78701
                      PHONE 512-479-8200 FAX 512-472-8953


<PAGE>


                              ALEX SHESHUNOFF & CO.
                               INVESTMENT BANKING

                                 August 26, 1999

Board of Directors
Pacific Financial Corporation
1007 South Pacific
Long Beach, Washington  98631-0738


Board Members:

You have requested an update of our written opinion dated June 9, 1999, as to
the fairness, from a financial point of view, to the holders of the outstanding
shares of common stock of Pacific Financial Corporation. ("Pacific"), Long
Beach, Washington of the exchange ratio in the proposed merger between Pacific
and Harbor Bancorp, Inc. ("Harbor"), Aberdeen, Washington. Pursuant to the
Agreement and Plan of Merger dated June 9, 1999 ("Agreement"), Pacific will be
merged with and into Harbor so that Harbor will be the surviving corporation
operating under the name Pacific Financial Corporation (the "Combined
Corporation"). The outstanding shares of Harbor will remain outstanding as
shares of the Combined Corporation. The outstanding shares of Pacific will be
exchanged pursuant to the exchange ratio set forth in the Agreement.

Alex Sheshunoff & Co. Investment Banking ("Sheshunoff") is regularly engaged in
the valuation of securities in connection with mergers and acquisitions, private
placements, and valuations for estate, corporate, and other purposes.

In connection with our opinion, we have, among other things:

      1.      Evaluated Call Report information of Harbor and Pacific for the
              five-year period ending December 31, 1998 and the consolidated
              unaudited financial statements of each for the period ending June
              30, 1999;

      2.      Conducted conversations with executive management regarding recent
              and projected financial performance of Harbor and Pacific;

      3.      Compared recent operating results of Harbor and Pacific with those
              of certain other banks in the United States which have recently
              engaged in a merger-of-equals transaction;

<PAGE>

Board of Directors
Pacific Financial Corporation
August 26, 1999
Page 2

      4.      Compared the relative contributions of assets, liabilities,
              income, and expenses to the Combined Corporation by Harbor and
              Pacific in the merger to those of certain other banks in the
              United States which have recently been engaged in a
              merger-of-equals transaction;

      5.      Analyzed the pro-forma results the Combined Corporation could
              produce through the year 2003 based on assumptions provided by
              management; and

      6.      Performed such other analyses as we deemed appropriate.

We have assumed and relied upon, without independent verification, the
accuracy and completeness of the information provided to us by Harbor and
Pacific for the purposes of this opinion. In addition, where appropriate, we
have relied upon publicly available information that we believe to be
reliable, accurate and complete; however, we cannot guarantee the
reliability, accuracy or completeness of any such publicly available
information.

We have not made an independent evaluation of the assets or liabilities of
Harbor or Pacific, nor have we been furnished with any such appraisals. We
are not experts in the evaluation of loan portfolios for the purposes of
assessing the adequacy of the allowance for loan and lease losses and have
assumed that such allowances for each of the companies are, in the aggregate,
adequate to cover such losses.

Our opinion is necessarily based on economic, market and other conditions as
in effect on, and the information made available to us as of, the date
hereof. Events occurring after the date hereof could materially affect the
assumptions used in preparing this opinion.

The preparation of an opinion involves various determinations as to the most
appropriate and relevant methods of financial analysis and the application of
those methods to the particular circumstances. Consequently, this opinion is
not readily susceptible to partial analysis of summary description. Moreover,
the evaluation of fairness, from a financial point of view, of the exchange
ratio is to some extent subjective, based on our experience and judgment, and
not merely the result of mathematical analysis of financial data.
Accordingly, notwithstanding the separate factors summarized above, we
believe that our analyses must be considered as a whole and that selecting
portions of our analyses and of the factors considered by us, without
considering all analyses and factors, could create an incomplete view of the
evaluation process underlying our opinion.

<PAGE>

Board of Directors
Pacific Financial Corporation
August 26, 1999
Page 3

Our opinion is limited to the fairness of the exchange ratio, from a
financial point of view, to the holders of Harbor and of Pacific common
stock, respectively. Moreover, this letter and the opinion expressed herein
do not constitute a recommendation to any stockholder as to any approval of
the merger or the Agreement. It is understood that this letter is for the
information of the Boards of Directors of Harbor and Pacific and may not be
used for any other purpose without our prior written consent.

Based on the foregoing and such other matters we have deemed relevant, it is
our opinion, as of the date hereof, that the exchange ratio of .785 pursuant
to the merger is fair, from a financial point of view, to the stockholders of
Harbor and of Pacific, respectively.

                                                      Very truly yours,

                                                             /s/

                                                    ALEX SHESHUNOFF & CO.
                                                     INVESTMENT BANKING


<PAGE>








                                   APPENDIX 4

                         DISSENTERS' RIGHTS OF APPRAISAL





<PAGE>

                 TITLE 23B. WASHINGTON BUSINESS CORPORATION ACT
                       CHAPTER 23B.13. DISSENTERS' RIGHTS

SECTION 23B.13.010    DEFINITIONS.  As used in this chapter:

         (1) "Corporation" means the issuer of the shares held by a dissenter
before the corporate action, or the surviving or acquiring corporation by merger
or share exchange of that issuer.

         (2) "Dissenter" means a shareholder who is entitled to dissent from
corporate action under RCW 23B.13.020 and who exercises that right when and in
the manner required by RCW 23B.13.200 through 23B.13.280.

         (3) "Fair value," with respect to a dissenter's shares, means the value
of the shares immediately before the effective date of the corporate action to
which the dissenter objects, excluding any appreciation or depreciation in
anticipation of the corporate action unless exclusion would be inequitable.

         (4) "Interest" means interest from the effective date of the corporate
action until the date of payment, at the average rate currently paid by the
corporation on its principal bank loans or, if none, at a rate that is fair and
equitable under all the circumstances.

         (5) "Record shareholder" means the person in whose name shares are
registered in the records of a corporation or the beneficial owner of shares to
the extent of the rights granted by a nominee certificate on file with a
corporation.

         (6) "Beneficial shareholder" means the person who is a beneficial owner
of shares held in a voting trust or by a nominee as the record shareholder.

         (7) "Shareholder" means the record shareholder or the beneficial
shareholder.

SECTION 23B.13.020    RIGHT TO DISSENT.

         (1) A shareholder is entitled to dissent from, and obtain payment of
the fair value of the shareholder's shares in the event of, any of the following
corporate actions:

                  (a) Consummation of a plan of merger to which the corporation
is a party (i) if shareholder approval is required for the merger by RCW
23B.11.030, 23B.11.080, or the articles of incorporation and the shareholder is
entitled to vote on the merger, or (ii) if the corporation is a subsidiary that
is merged with its parent under RCW 23B.11.040;

                  (b) Consummation of a plan of share exchange to which the
corporation is a party as the corporation whose shares will be acquired, if the
shareholder is entitled to vote on the plan;

                  (c) Consummation of a sale or exchange of all, or
substantially all, of the property of the corporation other than in the usual
and regular course of business, if the shareholder is entitled to vote on the
sale or exchange, including a sale in dissolution, but not including a sale
pursuant to court order or a sale for cash pursuant to a plan by which all or
substantially all of the net proceeds of the sale will be distributed to the
shareholders within one year after the date of sale;

                                    4-1
<PAGE>

                  (d) An amendment of the articles of incorporation that
materially reduces the number of shares owned by the shareholder to a fraction
of a share if the fractional share so created is to be acquired for cash under
RCW 23B.06.040; or

                  (e) Any corporate action taken pursuant to a shareholder vote
to the extent the articles of incorporation, bylaws, or a resolution of the
board of directors provides that voting or nonvoting shareholders are entitled
to dissent and obtain payment for their shares.

         (2) A shareholder entitled to dissent and obtain payment for the
shareholder's shares under this chapter may not challenge the corporate action
creating the shareholder's entitlement unless the action fails to comply with
the procedural requirements imposed by this title, RCW 25.10.900 through
25.10.955, the articles of incorporation, or the bylaws, or is fraudulent with
respect to the shareholder or the corporation.

         (3) The right of a dissenting shareholder to obtain payment of the fair
value of the shareholder's shares shall terminate upon the occurrence of any one
of the following events:

                  (a) The proposed corporate action is abandoned or rescinded;

                  (b) A court having jurisdiction permanently enjoins or sets
aside the corporate action; or

                  (c) The shareholder's demand for payment is withdrawn with
the written consent of the corporation. 1991 c 269 Section. 37; 1989 c 165
Section. 141.

SECTION 23B.13.030    DISSENT BY NOMINEES AND BENEFICIAL OWNERS.

         (1) A record shareholder may assert dissenters' rights as to fewer than
all the shares registered in the shareholder's name only if the shareholder
dissents with respect to all shares beneficially owned by any one person and
notifies the corporation in writing of the name and address of each person on
whose behalf the shareholder asserts dissenters' rights. The rights of a partial
dissenter under this subsection are determined as if the shares as to which the
dissenter dissents and the dissenter's other shares were registered in the names
of different shareholders.

         (2) A beneficial shareholder may assert dissenters' rights as to shares
held on the beneficial shareholder's behalf only if:

                  (a) The beneficial shareholder submits to the corporation the
record shareholder's written consent to the dissent not later than the time the
beneficial shareholder asserts dissenters' rights; and

                  (b) The beneficial shareholder does so with respect to all
shares of which such shareholder is the beneficial shareholder or over which
such shareholder has power to direct the vote.
1989 c 165 Section. 142.

SECTION 23B.13.200    NOTICE OF DISSENTERS' RIGHTS.

         (1) If proposed corporate action creating dissenters' rights under RCW
23B.13.020 is submitted to a vote at a shareholders' meeting, the meeting notice
must state that shareholders are or may be entitled to assert dissenters' rights
under this chapter and be accompanied by a copy of this chapter.

                                    4-2
<PAGE>

         (2) If corporate action creating dissenters' rights under RCW
23B.13.020 it taken without a vote of shareholders, the corporation, within ten
days after [the] effective date of such corporate action, shall notify in
writing all shareholders entitled to assert dissenters' rights that the action
was taken and send them the dissenters' notice described in RCW 23B.13.220. 1989
c 165 Section. 143.

SECTION 23B.13.210    NOTICE OF INTENT TO DEMAND PAYMENT.

         (1) If proposed corporate action creating dissenters' rights under RCW
23B.13.020 is submitted to a vote at a shareholders' meeting, a shareholder who
wishes to assert dissenters' rights must (a) deliver to the corporation before
the vote is taken written notice of the shareholder's intent to demand payment
for the shareholder's shares if the proposed action is effected, and (b) not
vote such shares in favor of the proposed action.

         (2) A shareholder who does not satisfy the requirements of subsection
(1) of this section is not entitled to payment for the shareholder's shares
under this chapter. 1989 c 165 Section. 144.

SECTION 23B.13.220    DISSENTERS' NOTICE.

         (1) If proposed corporate action creating dissenters' rights under RCW
23B.13.020 is authorized at a shareholders' meeting, the corporation shall
deliver a written dissenters' notice to all shareholders who satisfied the
requirements of RCW 23B.13.210.

         (2) The dissenters' notice must be sent within ten days after the
effective date of the corporate action, and must:

                  (a) State where the payment demand must be sent and where and
when certificates for certificated shares must be deposited;

                  (b) Inform holders of uncertificated shares to what extent
transfer of the shares will be restricted after the payment demand is received;

                  (c) Supply a form for demanding payment that includes the date
of the first announcement to news media or to shareholders of the terms of the
proposed corporate action and requires that the person asserting dissenters'
rights certify whether or not the person acquired beneficial ownership of the
shares before that date;

                  (d) Set a date by which the corporation must receive the
payment demand, which date may not be fewer than thirty nor more than sixty days
after the date the notice in subsection (1) of this section is delivered; and

                  (e) Be accompanied by a copy of this chapter.

SECTION 23B.13.230    DUTY TO DEMAND PAYMENT.

         (1) A shareholder sent a dissenters' notice described in RCW 23B.13.220
must demand payment, certify whether the shareholder acquired beneficial
ownership of the shares before the date required to be set forth in the
dissenters' notice pursuant to RCW 23B.13.220(2)(c), and deposit the
shareholder's certificates in accordance with the terms of the notice.

         (2) The shareholder who demands payment and deposits the shareholder's
share certificates

                                    4-3
<PAGE>

under subsection (1) of this section retains all other rights of a shareholder
until the proposed corporate action is effected.

         (3) A shareholder who does not demand payment or deposit the
shareholder's share certificates where required, each by the date set in the
dissenters' notice, is not entitled to payment for the shareholder's shares
under this chapter.


SECTION 23B.13.240    SHARE RESTRICTIONS.

         (1) The corporation may restrict the transfer of uncertificated shares
from the date the demand for their payment is received until the proposed
corporate action is effected or the restriction is released under RCW
23B.13.260.

         (2) The person for whom dissenters' rights are asserted as to
uncertificated shares retains all other rights of a shareholder until the
effective date of the proposed corporate action.

SECTION 23B.13.250    PAYMENT.

         (1) Except as provided in RCW 23B.13.270, within thirty days of the
later of the effective date of the proposed corporate action, or the date the
payment demand is received, the corporation shall pay each dissenter who
complied with RCW 23B.13.230 the amount the corporation estimates to be the fair
value of the shareholders' shares, plus accrued interest.

         (2) The payment must be accompanied by:

                  (a) The corporation's balance sheet as of the end of a fiscal
year ending not more than sixteen months before the date of payment, an income
statement for that year, a statement of changes in shareholders' equity for that
year, and the latest available interim financial statements, if any;

                  (b) An explanation of how the corporation estimated the
fair value of the shares;

                  (c) An explanation of how the interest was calculated;

                  (d) A statement of the dissenter's right to demand payment
under RCW 23B.13.280; and

                  (e) A copy of this chapter.

SECTION 23B.13.260    FAILURE TO TAKE ACTION.

         (1) If the corporation does not effect the proposed action within
sixty days after the date set for demanding payment and depositing share
certificates, the corporation shall return the deposited certificates and
release any transfer restrictions imposed on uncertificated shares.

         (2) If after returning deposited certificates and releasing transfer
restrictions, the corporation wishes to undertake the proposed action, it
must send a new dissenters' notice under RCW 23B.13.220 and repeat the
payment demand procedure.

                                    4-4
<PAGE>

SECTION 23B.13.270    AFTER-ACQUIRED SHARES.

         (1) A corporation may elect to withhold payment required by RCW
23B.13.250 from a dissenter unless the dissenter was the beneficial owner of
the shares before the date set forth in the dissenters' notice as the date of
the first announcement to news media or to shareholders of the terms of the
proposed corporate action.

         (2) To the extent the corporation elects to withhold payment under
subsection (1) of this section, after taking the proposed corporate action,
it shall estimate the fair value of the shares, plus accrued interest, and
shall pay this amount to each dissenter who agrees to accept it in full
satisfaction of the dissenter's demand. The corporation shall send with its
offer an explanation of how it estimated the fair value of the shares, an
explanation of how the interest was calculated, and a statement of the
dissenter's right to demand payment under RCW 23B.13.280.

SECTION 23B.13.280    PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR
                      OFFER.

         (1) A dissenter may notify the corporation in writing of the
dissenter's own estimate of the fair value of the dissenter's shares and
amount of interest due, and demand payment of the dissenter's estimate, less
any payment under RCW 23B.13.250, or reject the corporation's offer under RCW
23B.13.270 and demand payment of the dissenter's estimate of the fair value
of the dissenter's shares and interest due, if:

                  (a) The dissenter believes that the amount paid under RCW
23B.13.250 or offered under RCW 23B.13.270 is less than the fair value of the
dissenter's shares or that the interest due is incorrectly calculated;

                  (b) The corporation fails to make payment under RCW 23B.13.250
within sixty days after the date set for demanding payment; or

                  (c) The corporation does not effect the proposed action and
does not return the deposited certificates or release the transfer restrictions
imposed on uncertificated shares within sixty days after the date set for
demanding payment.

         (2) A dissenter waives the right to demand payment under this section
unless the dissenter notifies the corporation of the dissenter's demand in
writing under subsection (1) of this section within thirty days after the
corporation made or offered payment for the dissenter's shares.

SECTION 23B.13.300    COURT ACTION.

         (1) If a demand for payment under RCW 23B.13.280 remains unsettled,
the corporation shall commence a proceeding within sixty days after receiving
the payment demand and petition the court to determine the fair value of the
shares and accrued interest. If the corporation does not commence the
proceeding within the sixty-day period, it shall pay each dissenter whose
demand remains unsettled the amount demanded.

         (2) The corporation shall commence the proceeding in the superior
court of the county where a corporation's principal office, or, if none in
this state, its registered office, is located. If the corporation is a
foreign corporation without a registered office in this state, it shall
commence the proceeding in the county in this state where the registered
office of the domestic corporation merged with or whose shares were acquired
by the foreign corporation was located.

                                    4-5
<PAGE>

         (3) The corporation shall make all dissenters, whether or not
residents of this state, whose demands remain unsettled, parties to the
proceeding as in an action against their shares and all parties must be
served with a copy of the petition. Nonresidents may be served by registered
or certified mail or by publication as provided by law.

         (4) The corporation may join as a party to the proceeding any
shareholder who claims to be a dissenter but who has not, in the opinion of
the corporation, complied with the provisions of this chapter. If the court
determines that such shareholder has not complied with the provisions of this
chapter, the shareholder shall be dismissed as a party.

         (5) The jurisdiction of the court in which the proceeding is
commenced under subsection (2) of this section is plenary and exclusive. The
court may appoint one or more persons as appraisers to receive evidence and
recommend decision on the question of fair value. The appraisers have the
powers described in the order appointing them, or in any amendment to it. The
dissenters are entitled to the same discovery rights as parties in other
civil proceedings.

         (6) Each dissenter made a party to the proceeding is entitled to
judgment (a) for the amount, if any, by which the court finds the fair value
of the dissenter's shares, plus interest, exceeds the amount paid by the
corporation, or (b) for the fair value, plus accrued interest, of the
dissenter's after-acquired shares for which the corporation elected to
withhold payment under RCW 23B.13.270.

SECTION 23B.13.310    COURT COSTS AND COUNSEL FEES.

         (1) The court in a proceeding commenced under RCW 23B.13.300 shall
determine all costs of the proceeding, including the reasonable compensation
and expenses of appraisers appointed by the court. The court shall assess the
costs against the corporation, except that the court may assess the costs
against all or some of the dissenters, in amounts the court finds equitable,
to the extent the court finds the dissenters acted arbitrarily, vexatiously,
or not in good faith in demanding payment under RCW 23B.13.280.

         (2) The court may also assess the fees and expenses of counsel and
experts for the respective parties, in amounts the court finds equitable:

                  (a) Against the corporation and in favor of any or all
dissenters if the court finds the corporation did not substantially comply with
the requirements of RCW 23B.13.200 through 23B.13.280; or

                  (b) Against either the corporation or a dissenter, in favor of
any other party, if the court finds that the party against whom the fees and
expenses are assessed acted arbitrarily, vexatiously, or not in good faith with
respect to the rights provided by chapter 23B.13 RCW.

         (3) If the court finds that the services of counsel for any dissenter
were of substantial benefit to other dissenters similarly situated, and that the
fees for those services should not be assessed against the corporation, the
court may award to these counsel reasonable fees to be paid out of the amounts
awarded the dissenters who were benefited.

                                    4-6

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Pursuant to Harbor's Articles of Incorporation, Harbor will, to the
fullest extent permitted by the Washington Business Corporation Act,
indemnify the officers, directors, agents and employees of Harbor with
respect to expenses, settlements, judgments and fines in suits in which such
person was made a party by reason of the fact that he or she is or was an
agent of Harbor. No such indemnification may be given if the acts or
omissions of the person are adjudged to be in violation of law, if such
person is liable to the corporation for an unlawful distribution, or if such
person personally received a benefit to which he or she was not entitled. In
addition, Harbor's Articles of Incorporation provide that the directors of
Harbor shall not be personally liable for monetary damages to Harbor for
certain breaches of their fiduciary duty as directors, except for liabilities
that involve intentional misconduct by the director, the authorization or
illegal distributions or receipt of an improper personal benefit from their
actions as directors. This provision might, in certain instances, discourage
or deter stockholders or management from bringing a lawsuit against directors
for a breach of their duties even though such an action, if successful, might
have benefited Harbor.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (a)      The exhibits are listed on the accompanying "Exhibit Index."

         (b)      Financial Statement Schedules.  None.

ITEM 22.  UNDERTAKINGS

         (a)      The undersigned registrant hereby undertakes:

               (1)  To file, during any period in which it offers or sells
securities, a post-effective amendment to this registration statement to;

                    (i) Include any prospectus required by Section 10(a)(3) of
the 1933 Act;

                    (ii) Reflect in the prospectus any facts or events which,
individually or together, represent a fundamental change in the information in
the registration statement. Notwithstanding the foregoing, any increase or
decrease in volume of securities offered (if the total dollar value of
securities offered would not exceed that which was registered) and any deviation
from the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the Securities and Exchange
Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price represent no more than a 20% change in the maximum aggregate offering
price set forth in the "Calculation of Registration Fee" table in the effective
registration statement; and

                    (iii) Include any additional or changed information on the
plan of distribution;

               (2) For determining liability under the 1933 Act, to treat each
such post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time shall be deemed to be
the initial bona fide offering.

                                    II-1
<PAGE>

               (3) To file a post-effective amendment to remove from
registration any of the securities that remain unsold at the end of the
offering.

           (b) To advise all directors and officers that insofar as
indemnification for liabilities arising under the 1933 Act may be permitted
to directors, officers and controlling persons of the registrant pursuant to
the foregoing provisions, or otherwise, the registrant has been advised that
in the opinion of the Securities and Exchange Commission such indemnification
is against public policy as expressed in the Act and is, therefore,
unenforceable.

           (c) The undersigned registrant hereby undertakes to respond to
requests for information that is incorporated by reference into the
prospectus pursuant to Item 4, 10(b), 11, or 13 of this form, within one
business day of receipt of such request, and to send the incorporated
documents by first class mail or other equally prompt means. This includes
information contained in documents filed subsequent to the Effective Date of
the registration statement through the date of responding to the request.

           (d) The undersigned registrant hereby undertakes to supply by
means of a post-effective amendment all information concerning a transaction,
and the company being acquired involved therein, that was not the subject of
and included in the registration statement when it became effective.


                                    II-2
<PAGE>

                                 SIGNATURES

     Pursuant to the requirements of the 1933 Act, the Registrant has duly
caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Aberdeen, Washington on September
7, 1999.

                              HARBOR BANCORP, INC.



                              By: /s/ Robert J. Worrell
                                 ------------------------------------------
                                  Robert J. Worrell
                                  President and Chief Executive Officer



                                POWER OF ATTORNEY

         Each person whose individual signature appears below hereby
authorizes and appoints Robert J. Worrell and John Van Dijk, and each of
them, with full power of substitution and full power to act without the
other, as his true and lawful attorney-in-fact and agent to act in his name,
place and stead and to execute in the name and on behalf of each person,
individually and in each capacity stated below, and to file any and all
amendments to this Registration Statement, including any and all
post-effective amendments.

         Pursuant to the requirements of the 1933 Act, this Power of Attorney
has been signed by the following persons in the capacities indicated, on the
7th day of September, 1999.

<TABLE>
<CAPTION>

SIGNATURE                                            TITLE
- ---------                                            -----
<C>                                      <S>
/s/ Robert J. Worrell                       President, Chief Executive Officer and Director
- ------------------------------------        (Principal Executive Officer)
Robert J. Worrell.


/s/ John Van Dijk.                          Senior Vice President and Chief Financial Officer
- ------------------------------------        (Principal Financial and Accounting Officer)
John Van Dijk


/s/ Lynn W. Daneker                         Director
- ------------------------------------
Lynn W. Daneker

/s/ Daniel T. Earley                        Director
- ------------------------------------
Daniel T. Earley

                                            Director
- ------------------------------------
Gary C. Forcum

/s/ Jay M. Greene.                          Director
- ------------------------------------
Jay M. Greene


                                    II-3
<PAGE>

                                            Director
- ------------------------------------
Ervin A. Johnson

                                            Director
- ------------------------------------
Vernon L. Lindskog

/s/ Joseph A. Malik                         Director
- ------------------------------------
Joseph A. Malik

/s/ Wayne Rognlin.                          Director
- ------------------------------------
Wayne W. Rognlin

                                            Director
- ------------------------------------
Jack R. Thompson

/s/ Wallace C. Waugh                        Director
- ------------------------------------
Wallace C. Waugh

/s/ Walter L. Westling                      Director
- ------------------------------------
Walter L. Westling

/s/ David L. Woodland                       Director
- ------------------------------------
David L. Woodland

</TABLE>


                                    II-4
<PAGE>


                               EXHIBIT INDEX

<TABLE>
<CAPTION>

 EXHIBIT NO.                    DESCRIPTION OF EXHIBIT
 -----------                    ----------------------
<C>          <S>
     2.1       Amended and Restated Agreement and Plan of Merger between Harbor
               and Pacific dated as of June 9, 1999 (as amended and restated on
               September 2, 1999), (included in this Registration Statement as
               Appendix 1 to the Joint Proxy Statement/Prospectus)

     5.1       Opinion of Graham & Dunn PC as to the legality of securities

     8.1       Opinion of Graham & Dunn PC as to federal income tax consequences

    10.1       Form of Voting Agreement of Harbor and Pacific directors

   *10.2       Employment Agreement for Robert J. Worrell, as amended

   *10.3       Employment Agreement for Dennis A. Long

   *10.4       Employment Agreement for Wayne D. Gale

   *10.5       Employment Agreement for Patricia C. Nelson

   *10.6     Employment Agreement for John Van Dijk

    23.1       Consent of Graham & Dunn PC, as to its legality of securities
               opinion (contained in its opinion filed as Exhibit 5.1)

    23.2       Consent of Graham & Dunn PC as to its tax opinion (contained in
               its opinion filed as Exhibit 8.1)

    23.3       Consent of Knight, Vale & Gregory Inc., P.S., Independent
               Auditors

    23.4       Consent of Alex Sheshunoff & Co., financial advisor to Harbor
               and Pacific

    24.1       Power of Attorney (included in the signature page of this
               Registration Statement)

    99.1       Form of proxy to be mailed to the stockholders of Harbor

    99.2       Form of proxy to be mailed to the stockholders of Pacific
- -----------------
</TABLE>

*  To be filed by amendment.


                                    II-5



<PAGE>



                        [LETTERHEAD OF GRAHAM & DUNN PC]



September 2, 1999




The Board of Directors
Harbor Bancorp, Inc.
300 East Market Street
Aberdeen, Washington  98520

         RE:      LEGAL OPINION REGARDING VALIDITY OF SECURITIES OFFERED

Ladies and Gentlemen:

         We have acted as counsel for Harbor Bancorp, Inc. ("Harbor"), a
Washington corporation and bank holding company, in connection with the
registration under the Securities Act of 1933, as amended (the "Act") of up to
230,588 shares of Harbor common stock, $1.00 par value per share (the "Shares"),
to be issued in accordance with the Agreement and Plan of Merger dated as of
June 9, 1999 (the "Plan") between Harbor and Pacific Financial Corporation. A
Registration Statement on Form S-4 (the "Registration Statement") is being filed
under the Act with the Securities and Exchange Commission on August 30, 1999
(the "Registration Statement").

         In connection with the Shares that will be issued under the Plan, we
have examined the following: (i) the Plan; (ii) the Registration Statement; and
(iii) such other documents as we have deemed necessary to form the opinion
expressed below. As to various questions of fact material to such opinion, where
relevant facts were not independently established, we have relied upon
statements of officers of Harbor or representations and warranties of Harbor
contained in the Plan. We have assumed without independent investigation or
review, the accuracy and completeness of the facts, representations, and
warranties contained in the documents listed above or otherwise made known to
us.

         Our opinion assumes that the Shares are issued in accordance with the
terms of the Plan after the Registration Statement has become effective under
the Act.

         Based upon and relying solely upon the foregoing, we advise you that in
our opinion, the Shares, or any portion thereof, when issued pursuant to the
Plan, after the Registration Statement has become effective under the Act, will
be validly issued under the laws of the State of Washington and will be fully
paid and nonassessessable.

<PAGE>

Harbor Bancorp, Inc.
September 2, 1999
Page 2


         We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the legal reference to this firm under the caption
"Certain Legal Matters" as having passed upon the validity of the Shares. In
giving such consent, we do not thereby admit that we are experts within the
meaning of the Act.

         The attorneys in this firm are members of the Bar of the State of
Washington. We do not hold ourselves out as being conversant with the laws of
any jurisdiction other than those of the State of Washington and the United
States of America.

                                                     Very truly yours,

                                                     GRAHAM & DUNN, P.C.


<PAGE>

                                                                     EXHIBIT 8.1

                        [LETTERHEAD OF GRAHAM & DUNN PC]



August 30, 1999







Harbor Bancorp, Inc.                               Pacific Financial Corporation
300 East Market                                    1007 South Pacific
P.O. Box 1826                                      P.O. Box 738
Aberdeen, Washington  98520                        Long Beach, Washington  98631

         RE:      HOLDING COMPANY MERGER/TAX CONSEQUENCES

Ladies and Gentlemen:

         This letter responds to your request for our opinion as to certain of
the federal income tax consequences of the proposed merger ("Merger") of Pacific
Financial Corporation ("Pacific") into Harbor Bancorp, Inc. ("Harbor").

         We have acted as legal counsel to Harbor in connection with the Merger.
For the purpose of rendering this opinion, we have examined and relied upon
originals, certified copies, or copies otherwise identified to our satisfaction
as being true copies of the originals of the following documents, including all
exhibits and schedules attached to them:

      a.      The Agreement and Plan of Merger, dated June 9, 1999, between
              Harbor and Pacific ("Merger Agreement");

      b.      Form S-4 Registration Statement of Harbor filed with the
              Securities and Exchange Commission on August 30, 1999
              ("Registration Statement");

      c.      The Proxy Statement of Harbor and the Proxy Statement of Pacific
              (both included as part of the Registration Statement)("Joint Proxy
              Statement");

      d.      The factual representations set forth in a letter from Harbor and
              Pacific, dated August 30, 1999 ("Representation Letter"); and

      e.      Such other documents, instruments, records and information
              pertaining to the Merger as we have deemed necessary for rendering
              our opinion.

<PAGE>

Harbor Bancorp, Inc.
Pacific Financial Corporation
August 30, 1999
Page 2

                  We have assumed, without independent investigation or review,
the accuracy and completeness of the facts and representations and warranties
contained in those documents or otherwise made known to us, that the Merger will
be effected in accordance with the terms of the Merger Agreement, and that the
representations contained in the Representation Letter will be true and complete
at the effective date of the Merger.

         In connection with the Merger and pursuant to the Merger Agreement,
each share of Pacific voting common stock will be exchanged for shares of Harbor
voting common stock, based on the exchange rate established in the Merger
Agreement. No fractional shares will be issued; cash will be paid in lieu of
fractional share interests. Pacific shareholders who perfect their dissenters'
rights under state law will be paid the cash value of their Pacific shares. Such
payments will be made by Pacific without reimbursement by Harbor. Upon the
consummation of the Merger, Harbor will continue the historic business of both
Pacific and Harbor under the name Pacific Financial Corporation.

         Based upon our review of the facts described above and our analysis of
the law, and subject to the qualifications and limitations set forth herein, and
the completion of the transactions described in the manner contemplated, it is
our opinion that:

      1.          The merger of Pacific into Harbor for cash and for Harbor
                  voting common stock, as described above, will constitute a
                  reorganization within the meaning of Section 368(a)(1)(A) of
                  the Internal Revenue Code, as amended (the "Code"). Pacific
                  and Harbor will each be a "party to a reorganization" within
                  the meaning of Section 368(b) of the Code.

      2.          No gain or loss will be recognized by Pacific shareholders
                  upon the receipt of Harbor voting common stock in exchange for
                  their shares of Pacific stock, except with respect to cash
                  received in lieu of fractional share interests, pursuant to
                  Section 354(a)(1) of the Code.

      3.          The basis of the shares of Harbor voting common stock received
                  by Pacific shareholders will be the same as the basis of the
                  Pacific stock surrendered in exchange therefor, less any basis
                  attributable to fractional shares for which cash is received,
                  pursuant to Section 358(a)(1) of the Code.

      4.          The holding period of the shares of Harbor voting common stock
                  received by Pacific shareholders will include the holding
                  period during which the Pacific stock surrendered in exchange
                  therefor was held, provided that the shares of Pacific stock
                  were held as a capital asset in the hands of the exchanging

<PAGE>

Harbor Bancorp, Inc.
Pacific Financial Corporation
August 30, 1999
Page 3

                  shareholders on the date of the exchange, pursuant to Section
                  1223(1) of the Code.

      5.          Where cash is received by any shareholder of Pacific in
                  exchange for the surrender of such shareholder's Pacific
                  stock, the cash will be treated as received by the shareholder
                  as a distribution in redemption of his or her Pacific stock,
                  subject to the provisions and limitations of Section 302 of
                  the Code.

      6.          No gain or loss will be recognized by Pacific upon the
                  transfer of its assets to Harbor, pursuant to Sections 361 and
                  357(a) of the Code.

      7.          The basis of the assets of Pacific acquired by Harbor will be
                  the same as the basis of Pacific in the assets immediately
                  before the Merger, pursuant to Section 362(b) of the Code.

      8.          The holding period of the assets acquired by Harbor will
                  include the period such assets were held by Pacific, pursuant
                  to Section 1223(2) of the Code.

      9.          No gain or loss will be recognized by Harbor upon the receipt
                  by Harbor of the assets of Pacific, as described above.

         Our opinion represents only our best legal judgment as to the
probable federal income tax consequences of the transaction described, based
upon existing law. Our opinion is not intended to be a conclusive statement
as to all of the tax consequences of the transaction and is expressly limited
to the matters addressed. Further, our opinion is not binding upon the
Internal Revenue Service (the "IRS") or any court and has no official status
of any kind, and no private ruling regarding the matters discussed has been
or will be requested from the IRS. The IRS has ruled in a number of private
rulings that transactions substantially identical to the Merger result in tax
consequences consistent with those described in this opinion. Although such
rulings do not constitute authority on which we can rely in expressing our
opinion, such rulings generally do reflect the position of the IRS. Each
shareholder, however, is urged to consult with his or her own tax advisor
with respect to their individual tax situation. Our opinion is intended
solely for the benefit of Harbor, the shareholders of Harbor, and the
shareholders of Pacific, and may not be relied upon for any other purpose or
by any other person or entity or made available to any other person or entity
without our prior written consent.

         We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to us under the heading "Federal
Income Tax Consequences of the Merger"

<PAGE>

Harbor Bancorp, Inc.
Pacific Financial Corporation
August 30, 1999
Page 4

in the Joint Proxy Statement. In giving such consent, we do not thereby admit
that we are in the category of persons whose consent is required under
Section 7 of the Securities Act.

                                                     Very truly yours,

                                                      GRAHAM & DUNN

                                                     /s/ Graham & Dunn




<PAGE>

                                                                   EXHIBIT 10.1

                                SHAREHOLDER AGREEMENT
                                (HARBOR BANCORP, INC.)

     This Shareholder Agreement ("Shareholder Agreement"), dated as of June 9,
1999, is between HARBOR BANCORP, INC. ("Harbor"), and the undersigned, who are
Shareholders and Directors and/or Officers (the "Shareholders") of Harbor.

                                       RECITALS

A.   Harbor and Pacific Financial Corporation ("Pacific") have entered into an
     Agreement and Plan of Merger (the "Agreement"), dated as of June 9, 1999,
     under which all the outstanding shares of Pacific common stock will be
     exchanged for common stock shares of Harbor (the "Merger").

B.   The Shareholders beneficially own with power to vote or direct the voting
     of the shares of Harbor Common stock identified on ANNEX I to this
     Shareholder Agreement (such shares, together will all shares of Harbor
     common stock subsequently acquired during the term of this Shareholder
     Agreement, being referred to as the "Shares").

C.   The obligation of Harbor and Pacific to consummate the transactions
     contemplated by the Agreement are conditioned on their receipt of voting
     agreements from all Shareholders of Pacific and Harbor.


                                      AGREEMENT

     In consideration of Pacific's and Harbor's performance under the Agreement,
the Shareholders agree as follows:

     1.   AGREEMENT TO VOTE SHARES.  The Shareholders shall vote or cause to be
voted, or execute a written consent with respect to, the Shares in favor of
adoption and approval of the Agreement and the Merger and all transactions
relating thereto at every meeting of the shareholders of Harbor at which such
matters are considered and at every adjournment thereof and in connection with
every proposal to take action by written consent with respect to the Merger.

     2.   NO VOTING TRUSTS.  The Shareholders agree that the Shareholders will
not, nor will the Shareholders permit any entity under the Shareholders' control
to, deposit any Shares in a voting trust or subject the Shares to any agreement,
arrangement or understanding with respect to the voting of the Shares
inconsistent with this Shareholder Agreement.

     3.   LIMITATION ON SALES.  During the term of this Shareholder Agreement,
the Shareholders agree not to sell, assign, transfer, pledge, encumber or
otherwise dispose of any of the Shares.

<PAGE>

     4.   REPRESENTATIONS AND WARRANTIES OF SHAREHOLDER.  The Shareholders
represent and warrant as follows:

          a.   CAPACITY.  The Shareholders have all requisite capacity and
     authority to enter into and perform his or her obligations under this
     Shareholder Agreement.

          b.   BINDING AGREEMENT.  This Shareholder Agreement constitutes the
     valid and legally binding obligation of the Shareholders, subject to
     bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and
     similar laws of general applicability relating to or affecting creditors'
     rights and to general equity principles.

          c.   NON-CONTRAVENTION.  The execution and delivery of this
     Shareholder Agreement by the Shareholders do not, and the performance by
     the Shareholders of his or her obligations hereunder and the consummation
     by the Shareholders of the transactions contemplated hereby will not
     violate, or conflict with, or constitute a default under, any agreement,
     instrument, contract or other obligation or any order, arbitration award,
     judgment or decree to which the Shareholders are a party or by which the
     Shareholders are bound, or any statute, rule or regulation to which the
     Shareholders are subject.

          d.   OWNERSHIP OF SHARES.  Annex I to this Shareholder Agreement
     correctly sets forth, as of the date of this Shareholder Agreement, the
     number of shares of Harbor Common Stock owned beneficially and of record by
     the Shareholders.  The Shareholders have good title to all of the Shares
     indicated as owned by the Shareholders in the capacity set forth on
     Annex I, and such Shares are so owned free and clear of any liens, security
     interests, charges or other encumbrances.

     5.   TERM OF AGREEMENT; TERMINATION.  The term of this Shareholder
Agreement shall commence on the date hereof and such term and this Shareholder
Agreement shall terminate upon the earlier to occur of (i) the Effective Time or
(ii) the date on which the Agreement is terminated in accordance with its terms.
Upon such termination, no party shall have any further obligations or
liabilities hereunder; PROVIDED, HOWEVER, such termination shall not relieve any
party from liability for any breach of this Shareholder Agreement prior to such
termination.

     6.   MISCELLANEOUS.

          a.   SEVERABILITY.  If any provision of this Shareholder Agreement or
     the application of such provision to any person or circumstances shall be
     held invalid or unenforceable by a court of competent jurisdiction, such
     provision or application shall be unenforceable only to the extent of such
     invalidity or unenforceability, and the remainder of the provision held
     invalid or unenforceable

<PAGE>

     and the application of such provision to persons or circumstances, other
     than the party as to which it is held invalid, and the remainder of this
     Shareholder Agreement, shall not be affected.

          b.   CAPACITY.  The covenants contained herein shall apply to the
     Shareholders solely in his or her capacity as a shareholder of Harbor, and
     no covenant contained herein shall apply to the Shareholders in his or her
     capacity as a director of such company.

          c.   COUNTERPARTS.  This Agreement may be executed in one or more
     counterparts, each of which shall be deemed to be an original but all of
     which together shall constitute one and the same instrument.

          d.   GOVERNING LAW.  This Shareholder Agreement shall be deemed a
     contract made under, and for all purposes shall be construed in accordance
     with, the laws of the State of Washington.

          e.   REMEDIES.  Any breach of this Shareholder Agreement entitles
     Harbor and Pacific to injunctive relief and/or specific performance, as
     well as any other legal or equitable remedies they may be entitled to.

                      [SIGNATURES APPEAR ON THE FOLLOWING PAGE]

<PAGE>

SIGNED as of June 9, 1999:

SHAREHOLDER:


- ----------------------------------      ----------------------------------------
Lynn W. Daneker                         Daniel T. Earley


- ----------------------------------      ----------------------------------------
Gary C. Forcum                          Jay M. Greene


- ----------------------------------      ----------------------------------------
Ervin A. Johnson                        Vernon L. Lindskog


- ----------------------------------      ----------------------------------------
Joseph A. Malik                         Wayne W. Roglin


- ----------------------------------      ----------------------------------------
Jack R. Thompson                        Wallace C. Waugh


- ----------------------------------      ----------------------------------------
Walter L. Westling                      David L. Woodland


- ----------------------------------      ----------------------------------------
Robert J. Worrell                       John Van Dijk


- ----------------------------------
Wayne Gale





HARBOR BANCORP, INC.


By:
    ----------------------------
      Robert J. Worrell,
      Chief Executive Officer

<PAGE>

                                       ANNEX I


LYNN W. DANEKER:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


DANIEL T. EARLEY:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


GARY C. FORCUM:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


JAY M. GREENE:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------

<PAGE>

ERVIN A. JOHNSON:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


VERNON L. LINDSKOG:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


JOSEPH A. MALIK:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


WAYNE W. ROGNLIN:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------

<PAGE>

JACK R. THOMPSON:


Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


WALLACE C. WAUGH:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


WALTER L. WESTLING:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


DAVID L. WOODLAND:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------

<PAGE>

ROBERT J. WORRELL:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


JOHN VAN DIJK:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


WAYNE GALE:

Number of Shares of Pacific
     Common Stock Beneficially Owned,
     as of June 9, 1999 (including shares
     issuable upon exercise of options or
     warrants that are exercisable within
     sixty (60) days of the date hereof):
                                                                 ---------------


<PAGE>

          CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We hereby consent to the use in this Registration Statement of our report dated
February 4, 1999, relating to the consolidated financial statements of Harbor
Bancorp, Inc. and Subsidiary, and our report, dated January 26, 1999, relating
to the consolidated financial statements of Pacific Financial Corporation and
Subsidiary, and to the reference to our firm under the caption "EXPERTS" in the
Proxy Statement/Prospectus.



/s/  KNIGHT, VALE & GREGORY, INC, P.S.

September 7, 1999
Tacoma, Washington


<PAGE>

                             ALEX SHESHUNOFF & CO.
                              INVESTMENT BANKING

              CONSENT OF ALEX SHESHUNOFF & CO. INVESTMENT BANKING

We hereby consent to the incorporation by reference in this Registration
Statement on Form S-4 of Harbor Bancorp, Inc. of our updated opinion, dated
August 26, 1999 with respect to the merger of Harbor Bancorp, Inc. and Pacific
Financial Corporation and to our firm, respectively, included in the
Registration Statement No. 333-__________ of Harbor Bancorp, Inc. (the
"Initial Registration Statement") and to the inclusion of such opinion as an
annex to the Initial Registration Statement. By giving such consent, we do not
thereby admit that we come within the category of persons whose consent is
required under Section 7 of the Securities Act of 1933 or the rules and
regulations of the Securities and Exchange Commission thereunder.


                                        ALEX SHESHUNOFF & CO.
                                        INVESTMENT BANKING


                                        By:  /s/ R.A. Place
                                           --------------------------------

AUSTIN, TX
August 26, 1999


<PAGE>

                                                                    EXHIBIT 99.1

                                      PROXY

                              HARBOR BANCORP, INC.
PROXY FOR THE SPECIAL MEETING OF SHAREHOLDERS TO BE HELD ON OCTOBER 20, 1999
                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

         The undersigned hereby appoints _______________ and ______________,
and each of them (with full power to act alone and to designate substitutes),
as Proxies, with authority to represent and to vote, as designated below, all
the shares of common stock of Harbor Bancorp, Inc. ("Harbor") which the
undersigned would be entitled to vote at the Annual Meeting of the
Shareholders to be held on October 20, 1999, at 7:00 p.m., local time, at the
Harbor's main office located at 300 East Market Street, Aberdeen, Washington,
and any adjournments thereof.

1.       MERGER OF EQUALS WITH PACIFIC FINANCIAL CORPORATION. Approval of the
         Amended and Restated Agreement and Plan of Merger, dated September 2,
         1999, pursuant to which (a) Pacific Financial Corporation ("Pacific")
         will merge with and into Harbor, and Harbor will be the continuing
         corporation under the name "Pacific Financial Corporation" (the
         "Combined Corporation") and (2) each outstanding share of Pacific
         common stock will be converted into 0.785 shares of common stock of the
         Combined Corporation.

             ___ FOR                                     ___ AGAINST

2.       WHATEVER OTHER BUSINESS may properly be brought before the meeting
         or any adjournment thereof.

         THIS PROXY IS BEING SOLICITED BY THE HARBOR BOARD OF DIRECTORS AND WILL
         BE VOTED "FOR" THE PROPOSITIONS LISTED UNLESS AUTHORITY IS WITHHELD OR
         A VOTE AGAINST IS SPECIFIED, IN WHICH CASE THIS PROXY WILL BE VOTED IN
         ACCORDANCE WITH THE SPECIFICATION SO MADE.

         Management knows of no other matters that may properly be, or which are
likely to be, brought before the meeting. However, if any other matters are
properly presented at the meeting, this Proxy will be voted in accordance with
the recommendations of management.

   The Board of Directors recommends a vote "FOR" the listed propositions.

Dated: ____________________, 1999


                                                --------------------------------
                                                Signature of Shareholder


                                                --------------------------------
                                                Signature of Shareholder

WHEN SIGNING AS ATTORNEY,  EXECUTOR,  ADMINISTRATOR,  TRUSTEE OR GUARDIAN,
PLEASE GIVE FULL TITLE. IF MORE THAN ONE TRUSTEE,  ALL SHOULD SIGN.  ALL
JOINT OWNERS MUST SIGN. IF A  CORPORATION,  PLEASE SIGN IN FULL  CORPORATE
NAME BY PRESIDENT OR OTHER AUTHORIZED OFFICER.  IF A PARTNERSHIP, PLEASE SIGN
IN PARTNERSHIP NAME BY AUTHORIZED PERSON.

      (PLEASE MARK, SIGN, DATE AND RETURN THE PROXY PROMPTLY USING THE
                           ENCLOSED ENVELOPE.)

<PAGE>

                                                                  EXHIBIT 99.2

                                   PROXY

                       PACIFIC FINANCIAL CORPORATION
  PROXY FOR THE SPECIAL MEETING OF SHAREHOLDERS TO BE HELD ON OCTOBER 20, 1999
              THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

     The undersigned hereby appoints _______________ and ______________, and
each of them (with full power to act alone and to designate substitutes), as
Proxies, with authority to represent and to vote, as designated below, all the
shares of common stock of Pacific Financial Corporation ("Pacific")  which the
undersigned would be entitled to vote at the Annual Meeting of the Shareholders
to be held on October 20, 1999, at 7:00 p.m., local time, at the Pacific's main
office located at 1007 South Pacific, Long Beach, Washington, and any
adjournments thereof.

1.   MERGER OF EQUALS WITH HARBOR BANCORP, INC.  Approval of the [Agreement
     and Plan of Merger dated as of June 9, 1999 as amended and restated on
     September 2, 1999], pursuant to which (a) Pacific will merge with and into
     Harbor Bancorp, Inc. and Harbor will be the continuing corporation under
     the name "Pacific Financial Corporation" (the "Combined Corporation") and
     (2) each outstanding share of Pacific common stock will be converted into
     0.785 shares of common stock of the Combined Corporation.

                         ___ FOR             ___ AGAINST

2.   WHATEVER OTHER BUSINESS may properly be brought before the meeting or
     any adjournment thereof.

          THIS PROXY IS BEING SOLICITED BY THE PACIFIC BOARD OF DIRECTORS AND
     WILL BE VOTED "FOR" THE PROPOSITIONS LISTED UNLESS AUTHORITY IS WITHHELD
     OR A VOTE AGAINST IS SPECIFIED, IN WHICH CASE THIS PROXY WILL BE VOTED IN
     ACCORDANCE WITH THE SPECIFICATION SO MADE.

     Management knows of no other matters that may properly be, or which are
likely to be, brought before the meeting.  However, if any other matters are
properly presented at the meeting, this Proxy will be voted in accordance with
the recommendations of management.

     The Board of Directors recommends a vote "FOR" the listed propositions.

Dated: ____________________, 1999

________________________________        ________________________________
Signature of Shareholder                Signature of Shareholder



________________________________        ________________________________
Print Name of Shareholder               Print Name of Shareholder

     WHEN SIGNING AS ATTORNEY, EXECUTOR, ADMINISTRATOR, TRUSTEE OR GUARDIAN,
PLEASE GIVE FULL TITLE.  IF MORE THAN ONE TRUSTEE, ALL SHOULD SIGN.  ALL JOINT
OWNERS MUST SIGN.  IF A CORPORATION, PLEASE SIGN IN FULL CORPORATE NAME BY
PRESIDENT OR OTHER AUTHORIZED OFFICER.  IF A PARTNERSHIP, PLEASE SIGN IN
PARTNERSHIP NAME BY AUTHORIZED PERSON.

    (PLEASE MARK, SIGN, DATE AND RETURN THE PROXY PROMPTLY USING THE
                            ENCLOSED ENVELOPE.)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission