BANK OF AMERICA MORT SEC INC MORT PASS THR CERT SER 1999-9
8-K, 1999-11-05
ASSET-BACKED SECURITIES
Previous: BANK OF AMERICA MORT SEC INC MORT PASS THR CERT SER 1999-10, 8-K, 1999-11-05
Next: NORWEST INTEGRATED STRUCTURED ASSETS INC SERIES 1999-2 TRUST, 8-K, 1999-11-05



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



Date of Report:  August 26, 1999
(Date of earliest event reported)

Commission File No. 333-67267



                    Bank of America Mortgage Securities, Inc.
- --------------------------------------------------------------------------------



               Delaware                                  94-324470
- --------------------------------------      ------------------------------------
      (State of Incorporation)              (I.R.S. Employer Identification No.)



345 Montgomery Street, Lower Level #2, Unit #8152, San Francisco, CA    94104
- --------------------------------------------------------------------------------
              Address of principal executive offices                  (Zip Code)



                                 (415) 445-4779
- --------------------------------------------------------------------------------
                      Registrant's Telephone Number, including area code




- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)



<PAGE>




ITEM 5. Other Events

               On August 26, 1999, Bank of America Mortgage Securities,  Inc., a
Delaware   corporation   (the   "Registrant"),    sold   Mortgage   Pass-Through
Certificates,  Series 1999-9,  Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-PO,  Class
A-R, Class B-1, Class B-2 and Class B-3 (the "Offered Certificates"),  having an
aggregate   original   principal   balance  of   $397,531,838.00.   The  Offered
Certificates  were issued pursuant to a Pooling and Servicing  Agreement,  dated
August 26,  1999,  among the  Registrant,  Bank of  America,  FSB, as a servicer
("BAFSB"),  Bank of America, N.A., as a servicer ("BANA"),  NationsBanc Mortgage
Corporation,  as a servicer ("NationsBanc") and The Bank of New York, as trustee
(the  "Agreement"),  a copy of which is filed  as an  exhibit  hereto.  Mortgage
Pass-Through  Certificates,  Series  1999-9,  Class B-4, Class B-5 and Class B-6
Certificates,  having an aggregate  initial  principal  balance of $2,804,392.09
(the "Private Class B Certificates" and, together with the Offered Certificates,
the "Certificates"), were also issued pursuant to the Agreement.

               As of the date of  initial  issuance,  the  Offered  Certificates
evidenced an  approximate  99.30%  undivided  interest in a trust (the "Trust"),
consisting principally of a pool of fixed interest rate,  conventional,  monthly
pay, fully-amortizing, one- to four-family residential first mortgage loans. The
remaining  undivided interests in the Trust are evidenced by the Private Class B
Certificates  distributions  on which are  subordinated to  distributions on the
Offered Certificates.

               Interest on the Offered  Certificates will be distributed on each
Distribution  Date (as  defined  in the  Agreement).  Monthly  distributions  in
reduction of the principal balance of the Offered Certificates will be allocated
to the Offered  Certificates  in accordance with the priorities set forth in the
Agreement.  Distributions  of interest and in reduction of principal  balance on
any  Distribution  Date will be made to the  extent  that the Pool  Distribution
Amount is sufficient therefor.

               An  election  will be made to  treat  the  Trust  as a REMIC  for
federal income tax purposes (the "REMIC").  The Class A-1, Class A-2, Class A-3,
Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,
Class A-PO,  Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6
Certificates  will be treated as "regular  interests" in the REMIC and the Class
A-R Certificate will be treated as the "residual interest" in the REMIC.



<PAGE>




ITEM 7. Financial Statements and Exhibits

(c)     Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                                     Description
- -----------                                     -----------
        (EX-4)                                  Pooling and Servicing Agreement,
                                                dated  August  26,  1999,  among
                                                Bank   of    America    Mortgage
                                                Securities,   Inc.,  NationsBanc
                                                Mortgage  Corporation,  Bank  of
                                                America,  FSB,  Bank of America,
                                                N.A.  and The Bank of New  York,
                                                as trustee.





<PAGE>




               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.


                                               BANK OF AMERICA MORTGAGE
                                                 SECURITIES, INC.


August 26, 1999

                                               /s/ Sharon Joseph
                                               ------------------------
                                               Sharon Joseph
                                               Vice President




<PAGE>





                                INDEX TO EXHIBITS
                                                                  Paper (P) or
Exhibit No.             Description                               Electronic (E)
- -----------             -----------                               --------------


    (EX-4)              Pooling and Servicing                         E
                        Agreement, dated August 26, 1999
                        among Bank of America Mortgage
                        Securities, Inc., NationsBanc Mortgage
                        Corporation, Bank of America, FSB, Bank
                        of America, N.A. and
                        The Bank of New York, as trustee.



==============================================================================







                  BANK OF AMERICA MORTGAGE SECURITIES, INC.,

                                  as Depositor,

                        NATIONSBANC MORTGAGE CORPORATION,

                                  as Servicer,

                              BANK OF AMERICA, FSB,

                                  as Servicer,

                             BANK OF AMERICA, N.A.,

                                  as Servicer,

                                       and

                              THE BANK OF NEW YORK,

                                   as Trustee

                         POOLING AND SERVICING AGREEMENT

                              Dated August 26, 1999

                           -----------------------

                       Mortgage Pass-Through Certificates

                                  Series 1999-9








==============================================================================




<PAGE>





                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PRELIMINARY STATEMENT........................................................1


                                    ARTICLE I

                                   DEFINITIONS

Section 1.01  Defined Terms..................................................2
Section 1.02  Interest Calculations.........................................26


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS
                        ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01  Conveyance of Mortgage Loans..................................26
Section 2.02  Acceptance by the Trustee of the Mortgage Loans...............30
Section 2.03  Representations, Warranties and Covenants of the NMC
               Servicer.....................................................31
Section 2.04  Representations, Warranties and Covenants of the BAFSB
               Servicer.....................................................33
Section 2.05  Representations, Warranties and Covenants of the BANA
               Servicer.....................................................34
Section 2.06  Representations and Warranties of the Depositor as to the
               Mortgage Loans...............................................35
Section 2.07  Designation of Interests in the REMIC.........................42
Section 2.08  Designation of Start-up Day...................................43
Section 2.09  REMIC Certificate Maturity Date...............................43
Section 2.10  Execution and Delivery of Certificates........................43


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

Section 3.01  Servicers to Service Mortgage Loans...........................43
Section 3.02  Subservicing; Enforcement of the Obligations of Servicers.....44
Section 3.03  Fidelity Bond; Errors and Omissions Insurance.................45
Section 3.04  Access to Certain Documentation...............................45
Section 3.05  Maintenance of Primary Mortgage Insurance Policy; Claims......46
Section 3.06  Rights of the Depositor and the Trustee in Respect of the
               Servicers....................................................47
Section 3.07  Trustee to Act as Servicer....................................47
Section 3.08  Collection of Mortgage Loan Payments; Servicer Custodial
               Accounts; and Certificate Account............................48
Section 3.09  Collection of Taxes, Assessments and Similar Items;
               Escrow Accounts..............................................51
Section 3.10  Access to Certain Documentation and Information Regarding
               the Mortgage Loans...........................................52
Section 3.11  Permitted Withdrawals from the Servicer Custodial
               Accounts and Certificate Account.............................52
Section 3.12  Maintenance of Hazard Insurance...............................54
Section 3.13  Enforcement of Due-On-Sale Clauses; Assumption Agreements.....55
Section 3.14  Realization Upon Defaulted Mortgage Loans; REO Property.......56
Section 3.15  Trustee to Cooperate; Release of Mortgage Files...............59
Section 3.16  Documents, Records and Funds in Possession of the
               Servicers to be Held for the Trustee.........................60
Section 3.17  Servicing Compensation........................................61
Section 3.18  Annual Statement as to Compliance.............................61
Section 3.19  Annual Independent Public Accountants' Servicing
               Statement; Financial Statements..............................61
Section 3.20  Advances......................................................61
Section 3.21  Modifications, Waivers, Amendments and Consents...............62
Section 3.22  Reports to the Securities and Exchange Commission.............63


                                   ARTICLE IV

                             SERVICER'S CERTIFICATE

Section 4.01  Servicer's Certificate........................................64


                                    ARTICLE V

                PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
                              REMIC ADMINISTRATION

Section 5.01  Distributions.................................................64
Section 5.02  Priorities of Distribution....................................64
Section 5.03  Allocation of Losses..........................................69
Section 5.04  Statements to Certificateholders..............................71
Section 5.05  Tax Returns and Reports to Certificateholders.................73
Section 5.06  Tax Matters Person............................................74
Section 5.07  Rights of the Tax Matters Person in Respect of the Trustee....74
Section 5.08  REMIC Related Covenants.......................................74


                                   ARTICLE VI

                                THE CERTIFICATES

Section 6.01  The Certificates..............................................75
Section 6.02  Registration of Transfer and Exchange of Certificates.........76
Section 6.03  Mutilated, Destroyed, Lost or Stolen Certificates.............80
Section 6.04  Persons Deemed Owners.........................................80


                                   ARTICLE VII

                         THE DEPOSITOR AND THE SERVICERS

Section 7.01  Respective Liabilities of the Depositor and the Servicers.....80
Section 7.02  Merger or Consolidation of the Depositor or a Servicer........81
Section 7.03  Limitation on Liability of the Depositor, the Servicers
               and Others...................................................81
Section 7.04  Depositor and Servicers Not to Resign.........................82


                                  ARTICLE VIII

                                     DEFAULT

Section 8.01  Events of Default.............................................82
Section 8.02  Remedies of Trustee...........................................83
Section 8.03  Directions by Certificateholders and Duties of Trustee
               During Event of Default......................................84
Section 8.04  Action upon Certain Failures of a Servicer and upon Event
               of Default...................................................84
Section 8.05  Trustee to Act; Appointment of Successor......................84
Section 8.06  Notification to Certificateholders............................85


                                   ARTICLE IX

                                   THE TRUSTEE

Section 9.01  Duties of Trustee.............................................86
Section 9.02  Certain Matters Affecting the Trustee.........................87
Section 9.03  Trustee Not Liable for Certificates or Mortgage Loans.........88
Section 9.04  Trustee May Own Certificates..................................89
Section 9.05  Eligibility Requirements for Trustee..........................89
Section 9.06  Resignation and Removal of Trustee............................89
Section 9.07  Successor Trustee.............................................90
Section 9.08  Merger or Consolidation of Trustee............................91
Section 9.09  Appointment of Co-Trustee or Separate Trustee.................91
Section 9.10  Authenticating Agents.........................................92
Section 9.11  Trustee's Fees and Expenses...................................93
Section 9.12  [Reserved]....................................................93
Section 9.13  Paying Agents.................................................93
Section 9.14  Limitation of Liability.......................................94
Section 9.15  Trustee May Enforce Claims Without Possession of
               Certificates.................................................94
Section 9.16  Suits for Enforcement.........................................94
Section 9.17  Waiver of Bond Requirement....................................94
Section 9.18  Waiver of Inventory, Accounting and Appraisal Requirement.....95
Section 9.19  Year 2000 Compliance..........................................95


                                    ARTICLE X

                                   TERMINATION

Section 10.01 Termination upon Purchase by the Depositor or Liquidation
               of All Mortgage Loans........................................95
Section 10.02 Additional Termination Requirements...........................97


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

Section 11.01 Amendment.....................................................97
Section 11.02 Recordation of Agreement......................................99
Section 11.03 Limitation on Rights of Certificateholders....................99
Section 11.04 Governing Law................................................100
Section 11.05 Notices......................................................100
Section 11.06 Severability of Provisions...................................100
Section 11.07 Certificates Nonassessable and Fully Paid....................100
Section 11.08 Access to List of Certificateholders.........................101
Section 11.09 Recharacterization...........................................101



<PAGE>




EXHIBITS

Exhibit A-1       -     Form of Face of Class A-1 Certificate
Exhibit A-2       -     Form of Face of Class A-2 Certificate
Exhibit A-3       -     Form of Face of Class A-3 Certificate
Exhibit A-4       -     Form of Face of Class A-4 Certificate
Exhibit A-5       -     Form of Face of Class A-5 Certificate
Exhibit A-6       -     Form of Face of Class A-6 Certificate
Exhibit A-7       -     Form of Face of Class A-7 Certificate
Exhibit A-8       -     Form of Face of Class A-8 Certificate
Exhibit A-9       -     Form of Face of Class A-9 Certificate
Exhibit A-10      -     Form of Face of Class A-10 Certificate
Exhibit A-PO      -     Form of Face of Class A-PO Certificate
Exhibit A-R       -     Form of Face of Class A-R Certificate
Exhibit B-1       -     Form of Face of Class B-1 Certificate
Exhibit B-2       -     Form of Face of Class B-2 Certificate
Exhibit B-3       -     Form of Face of Class B-3 Certificate
Exhibit B-4       -     Form of Face of Class B-4 Certificate
Exhibit B-5       -     Form of Face of Class B-5 Certificate
Exhibit B-6       -     Form of Face of Class B-6 Certificate
Exhibit C         Form of Reverse of all Certificates......................C-1
Exhibit D-1       BAFSB Mortgage Loan Schedule...........................D-1-1
Exhibit D-2       NMC Mortgage Loan Schedule.............................D-2-1
Exhibit D-3       BANA Mortgage Loan Scheduled...........................D-3-1
Exhibit E         Request for Release of Documents.........................E-1
Exhibit F         Form of Certification of Establishment of Account........F-1
Exhibit G-1       Form of Transferor's Certificate.......................G-1-1
Exhibit G-2A      Form 1 of Transferee's Certificate....................G-2A-1
Exhibit G-2B      Form 2 of Transferee's Certificate....................G-2B-1
Exhibit H         Form of Transferee Representation Letter
                  for ERISA Restricted Certificates........................H-1
Exhibit I         Form of Affidavit Regarding Transfer of Residual Certificate
                  .........................................................I-1
Exhibit J         Contents of Servicing File...............................J-1
Exhibit K         Form of Special Servicing Agreement......................K-1


<PAGE>





                         POOLING AND SERVICING AGREEMENT

            THIS POOLING AND  SERVICING  AGREEMENT,  dated  August 26, 1999,  is
hereby  executed  by and among BANK OF AMERICA  MORTGAGE  SECURITIES,  INC.,  as
depositor (together with its permitted successors and assigns, the "Depositor"),
NATIONSBANC  MORTGAGE  CORPORATION,  as servicer  (together  with its  permitted
successors and assigns, the "NMC Servicer"),  BANK OF AMERICA,  FSB, as servicer
(together with its permitted successors and assigns, the "BAFSB Servicer"), BANK
OF AMERICA,  N.A.,  as servicer  (together  with its  permitted  successors  and
assigns,  the "BANA  Servicer" and,  collectively  with the NMC Servicer and the
BAFSB Servicer, the "Servicers"), and THE BANK OF NEW YORK, as trustee (together
with its permitted successors and assigns, the "Trustee").

                        W I T N E S S E T H   T H A T:

            In  consideration of the mutual  agreements  herein  contained,  the
Depositor,  the NMC  Servicer,  the BAFSB  Servicer,  the BANA  Servicer and the
Trustee agree as follows:

                              PRELIMINARY STATEMENT

            In exchange for the  Certificates,  the Depositor hereby conveys the
Trust  Estate to the Trustee to create the Trust.  The Trust  Estate for federal
income tax purposes will be treated as a real estate mortgage investment conduit
(the "REMIC").  The Class A Certificates  (other than the Class A-R Certificate)
and the Class B  Certificates  are  referred  to  collectively  as the  "Regular
Certificates" and shall constitute  "regular  interests" in the REMIC. The Class
A-R Certificate shall be the "residual  interest" in the REMIC. The Certificates
will  represent  the entire  beneficial  ownership  interest  in the Trust.  The
"latest possible maturity date" for federal income tax purposes of all interests
created hereby will be the REMIC Certificate Maturity Date.

            The following table sets forth  characteristics of the Certificates,
together with the minimum denominations and integral multiples in excess thereof
in which  the  Classes  of  Certificates  shall  be  issuable  (except  that one
Certificate of each Class of Certificates  may be issued in any amount in excess
of the minimum denomination):



<PAGE>




                 Initial Class                                Integral Multiples
                 Certificate        Pass-Through   Minimum        in Excess
Classes          Balance            Rate           Denomination   of Minimum
Class A-1        $  20,000,000.00   7.000%           $1,000           $1
Class A-2        $  50,000,000.00   7.000%           $1,000           $1
Class A-3        $ 129,861,000.00   7.000%           $1,000           $1
Class A-4        $  23,528,000.00   7.000%           $1,000           $1
Class A-5        $  39,333,000.00   7.000%           $1,000           $1
Class A-6        $  20,000,000.00   7.000%           $1,000           $1
Class A-7        $  14,647,000.00   7.000%           $1,000           $1
Class A-8        $  40,000,000.00   7.000%           $1,000           $1
Class A-9        $  39,000,000.00   7.000%           $1,000           $1
Class A-10       $   1,000,000.00   7.000%           $1,000           $1
Class A-PO       $   4,948,738.00   (1)              $25,000          $1
Class A-R        $         100.00   7.000%           $100             N/A
Class B-1        $  10,609,000.00   7.000%           $25,000          $1
Class B-2        $   3,003,000.00   7.000%           $25,000          $1
Class B-3        $   1,602,000.00   7.000%           $25,000          $1
Class B-4        $   1,202,000.00   7.000%           $25,000          $1
Class B-5        $     801,000.00   7.000%           $25,000          $1
Class B-6        $     801,392.09   7.000%           $25,000          $1

- ---------------

(1) The Class A-PO Certificates will be Principal-Only Certificates and will not
bear interest.


                                    ARTICLE I

                                   DEFINITIONS

            Section 1.01 Defined  Terms.  Whenever used in this  Agreement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the meanings specified in this Article:

            1933 Act: The Securities Act of 1933, as amended.

            Accretion  Termination  Date:  The  earlier  to  occur  of  (i)  the
Distribution Date following the Distribution Date on which the Class Certificate
Balance  of the  Class A-4  Certificates  has been  reduced  to zero or (ii) the
Senior Credit Support Depletion Date.

            Accrued  Certificate  Interest:  For any Distribution  Date and each
interest-bearing Class, one month's interest accrued during the related Interest
Accrual  Period at the  applicable  Pass-Through  Rate on the  applicable  Class
Certificate Balance.

            Adjusted Pool Amount:  With respect to any  Distribution  Date,  the
Cut-Off Date Pool  Principal  Balance of the Mortgage Loans minus the sum of (i)
all amounts in respect of principal  received in respect of the  Mortgage  Loans
(including,  without limitation,  amounts received as Monthly Payments, Periodic
Advances,   Principal   Prepayments,   Liquidation   Proceeds  and  Substitution
Adjustment   Amounts)  and  distributed  to  Holders  of  Certificates  on  such
Distribution  Date and all  prior  Distribution  Dates  and  (ii) the  principal
portion of all Realized Losses (other than Debt Service Reductions)  incurred on
the Mortgage Loans from the Cut-Off Date through the end of the month  preceding
such Distribution Date.

            Adjusted Pool Amount (PO Portion):  With respect to any Distribution
Date,  the sum of the  amounts,  calculated  as  follows,  with  respect  to all
Outstanding  Mortgage Loans:  the product of (i) the PO Percentage for each such
Mortgage Loan and (ii) the remainder of (A) the Cut-Off Date  Principal  Balance
of such  Mortgage  Loan  minus  (B) the sum of (x) all  amounts  in  respect  of
principal  received  in  respect  of  such  Mortgage  Loan  (including,  without
limitation,  amounts received as Monthly Payments, Periodic Advances,  Principal
Prepayments,  Liquidation  Proceeds  and  Substitution  Adjustment  Amounts) and
distributed to Holders of the  Certificates  on such  Distribution  Date and all
prior  Distribution  Dates and (y) the  principal  portion of any Realized  Loss
(other than a Debt Service  Reduction)  incurred on such  Mortgage Loan from the
Cut-Off Date through the end of the month preceding such Distribution Date.

            Advance:  A Periodic Advance or a Servicing Advance.

            Agreement:  This Pooling and  Servicing  Agreement  together  with
all amendments hereof and supplements hereto.

            Amount Held for Future  Distribution:  As to any Distribution  Date,
the total of the amounts held in the Servicer Custodial Accounts at the close of
business  on the  preceding  Determination  Date  on  account  of (i)  Principal
Prepayments  and  Liquidation  Proceeds  received  or made in the  month of such
Distribution  Date and (ii) payments which represent receipt of Monthly Payments
in respect of a Due Date or Due Dates subsequent to the related Due Date.

            Appraised Value: With respect to any Mortgaged Property,  either (i)
the lesser of (a) the appraised value determined in an appraisal obtained by the
originator at origination of such Mortgage Loan and (b) the sales price for such
property,  except that, in the case of Mortgage Loans the proceeds of which were
used to refinance an existing  mortgage loan, the Appraised Value of the related
Mortgaged  Property is the appraised  value  thereof  determined in an appraisal
obtained at the time of refinancing,  or (ii) the appraised value  determined in
an appraisal  made at the request of a Mortgagor  subsequent to  origination  in
order to eliminate the Mortgagor's obligation to keep a Primary Insurance Policy
in force.

            Assignment of Mortgage:  An  individual  assignment of the Mortgage,
notice of transfer or equivalent instrument in recordable form, sufficient under
the laws of the jurisdiction  wherein the related Mortgaged  Property is located
to give record notice of the sale of the Mortgage.

            Authenticating Agents:  As defined in Section 9.10.

            BAFSB Mortgage Loan Purchase  Agreement:  The Mortgage Loan Purchase
Agreement,  dated August 26, 1999,  between the BAFSB Seller, as seller, and the
Depositor, as purchaser.

            BAFSB  Mortgage  Loans:  The  Mortgage  Loans  serviced by the BAFSB
Servicer and  identified  on Exhibit D-1 as such Exhibit is amended from time to
time to reflect the addition of  Substitute  Mortgage  Loans and the deletion of
Defective Mortgage Loans pursuant to the provisions of this Agreement.

            BAFSB Seller:  Bank of America,  FSB, a federal savings bank, or its
successor in  interest,  as seller of the BAFSB  Mortgage  Loans under the BAFSB
Mortgage Loan Purchase Agreement.

            BAFSB Servicer: Bank of America, FSB, a federal savings bank, or its
successor in interest,  in its capacity as servicer of the BAFSB Mortgage Loans,
or any successor servicer appointed as herein provided.

            BAFSB Servicer Custodial  Account:  The separate Eligible Account or
Accounts  created  and  maintained  by the BAFSB  Servicer  pursuant  to Section
3.08(b).

            BANA Mortgage Loan  Purchase  Agreement:  The Mortgage Loan Purchase
Agreement,  dated August 26, 1999,  between the BANA Seller, as seller,  and the
Depositor, as purchaser.

            BANA  Mortgage  Loans:  The  Mortgage  Loans  serviced  by the  BANA
Servicer and  identified  on Exhibit D-3 as such Exhibit is amended from time to
time to reflect the addition of  Substitute  Mortgage  Loans and the deletion of
Defective Mortgage Loans pursuant to the provisions of this Agreement.

            BANA Seller: Bank of America,  N.A., a national banking association,
or its  successor in interest,  as seller of the BANA  Mortgage  Loans under the
BANA Mortgage Loan Purchase Agreement.

            BANA   Servicer:   Bank  of  America,   N.A.,  a  national   banking
association,  or its  successor in interest,  in its capacity as servicer of the
BANA Mortgage Loans, or any successor servicer appointed as herein provided.

            BANA Servicer  Custodial  Account:  The separate Eligible Account or
Accounts  created  and  maintained  by the BANA  Servicer  pursuant  to  Section
3.08(b).

            Bankruptcy   Loss:   Any  Deficient   Valuation  or  Debt  Service
Reduction.

            Bankruptcy  Loss Amount:  As of any  Distribution  Date, the Initial
Bankruptcy Loss Amount less the aggregate amount of Bankruptcy Losses previously
incurred  during the period  from the Cut-Off  Date  through the last day of the
month preceding the month of such Distribution  Date;  provided,  however,  that
such  amount may be reduced  from time to time with the  written  consent of the
Rating Agencies provided that such reduction does not result in a downgrading to
the current rating of the Certificates.

            Book-Entry  Certificate:  All Classes of  Certificates  other than
the Physical Certificates.

            Business  Day: Any day other than (i) a Saturday or a Sunday or (ii)
a day on which banking institutions in the State of North Carolina, the State of
New York, the State of California, the State of Virginia, the state in which the
servicing  offices of any of the  Servicers is located or the state in which the
Corporate Trust Office is located are required or authorized by law or executive
order to be closed.

            Certificate:  Any of the  Bank  of  America  Mortgage  Securities,
Inc.  Mortgage  Pass-Through  Certificates,  Series  1999-9  that  are  issued
pursuant to this Agreement.

            Certificate  Account:  The  separate  Eligible  Account  created and
maintained by the Trustee pursuant to Section 3.08(c) in the name of the Trustee
for the benefit of the  Certificateholders and designated "The Bank of New York,
in trust for registered  holders of Bank of America  Mortgage  Securities,  Inc.
Mortgage  Pass-Through  Certificates,  Series  1999-9." Funds in the Certificate
Account  shall  be held in  trust  for the  Certificateholders  for the uses and
purposes set forth in this Agreement.

            Certificate  Balance:  With respect to any  Certificate at any date,
the  maximum  dollar  amount of  principal  to which the Holder  thereof is then
entitled  hereunder,  such amount  being equal to the product of the  Percentage
Interest of such Certificate and the Class  Certificate  Balance of the Class of
Certificates of which such Certificate is a part.

            Certificate Owner: With respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of a Book-Entry  Certificate.  With respect
to any Definitive Certificate, the Certificateholder of such Certificate.

            Certificate   Register:   The  register   maintained  pursuant  to
Section 6.02.

            Certificate   Registrar:   The  registrar  appointed  pursuant  to
Section 6.02.

            Certificateholder:  The  Person  in  whose  name  a  Certificate  is
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the  Depositor,  any of the Servicers or any affiliate  thereof shall be
deemed not to be  outstanding  and the  Percentage  Interest  and Voting  Rights
evidenced  thereby  shall not be taken into account in  determining  whether the
requisite amount of Percentage  Interests or Voting Rights,  as the case may be,
necessary  to effect any such consent has been  obtained,  unless such entity is
the  registered  owner of the entire Class of  Certificates,  provided  that the
Trustee shall not be responsible  for knowing that any Certificate is registered
in the name of such an  affiliate  unless one of its  Responsible  Officers  has
actual knowledge.

            Class: As to the Certificates,  the Class A-1, Class A-2, Class A-3,
Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,
Class A-PO, Class A-R, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and
Class B-6 Certificates, as the case may be.

            Class A  Certificates:  The Class A-1,  Class A-2,  Class A-3, Class
A-4, Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class
A-PO and Class A-R Certificates.

            Class A-6 Accrual Distribution Amount: For any Distribution Date and
the Class A-6 Certificates  prior to the Accretion  Termination  Date, an amount
with respect to such Class equal to the sum of (i) the amount  allocated but not
currently distributable as interest to such Class pursuant to Section 5.02(a)(i)
that is attributable  to clause (i) of the definition of "Interest  Distribution
Amount,"  and (ii) the  amount  allocated  but not  currently  distributable  as
interest to such Class pursuant to Section  5.02(a)(i)  that is  attributable to
clause (ii) of the definition of "Interest Distribution Amount."

            Class A-6 Loss Amount:  With respect to any Distribution  Date after
the Senior Credit Support Depletion Date, the amount, if any, by which the Class
Certificate  Balance of the Class A-6 Certificates  would be reduced as a result
of the allocation of any Realized Loss (other than an Excess Loss) to such Class
pursuant to Section  5.03(a)(ii)(1) or the allocation of any reduction  pursuant
to Section  5.03(b) to such Class,  in each case without regard to the operation
of Section 5.03(e).

            Class A-8 Loss Amount:  With respect to any Distribution  Date after
the Senior Credit Support Depletion Date, the amount, if any, by which the Class
Certificate  Balance of the Class A-8 Certificates  would be reduced as a result
of the allocation of any Realized Loss (other than an Excess Loss) to such Class
pursuant to Section  5.03(a)(ii)(1) or the allocation of any reduction  pursuant
to Section  5.03(b) to such Class,  in each case without regard to the operation
of Section 5.03(e).

            Class A-10 Loss Allocation Amount:  With respect to any Distribution
Date after the Senior Credit Support Depletion Date, the lesser of (a) the Class
Certificate  Balance  of the  Class  A-10  Certificates  with  respect  to  such
Distribution  Date prior to any  reduction  for the Class  A-10 Loss  Allocation
Amount  and (b) the sum of the  Class  A-6 Loss  Amount  and the  Class A-8 Loss
Amount with respect to such Distribution Date.

            Class A-PO Deferred Amount: As to any Distribution Date prior to the
Senior  Credit  Support  Depletion  Date,  the  aggregate of the  applicable  PO
Percentage of each Realized Loss,  other than an Excess Loss, to be allocated to
the Class A-PO Certificates on such Distribution Date or previously allocated to
the Class A-PO  Certificates  and not yet paid to the  Holders of the Class A-PO
Certificates pursuant to Section 5.02(a)(iii).

            Class B  Certificates:  The Class B-1, Class B-2, Class B-3, Class
B-4, Class B-5 and Class B-6 Certificates.

            Class Certificate Balance: With respect to any Class and any date of
determination, the Initial Class Certificate Balance of such Class (plus, in the
case of the Class A-6 Certificates,  any Class A-6 Accrual  Distribution Amounts
previously  added thereto) minus the sum of (i) all  distributions  of principal
made with respect thereto,  (ii) all Realized Losses allocated  thereto pursuant
to Section  5.03(a),  (iii) all other  reductions in Class  Certificate  Balance
previously allocated thereto pursuant to Section 5.03(b) and (iv) in the case of
the Class A-10 Certificates, any reduction allocated thereto pursuant to Section
5.03(e).

            Class  Interest  Shortfall:  For  any  Distribution  Date  and  each
interest-bearing  Class,  the amount by which Accrued  Certificate  Interest for
such Class (as  reduced  pursuant  to  Section  5.02(c))  exceeds  the amount of
interest  actually  distributed  on such Class (or, in the case of the Class A-6
Certificates prior to the Accretion Termination Date, the amount included in the
Class A-6 Accrual  Distribution  Amount pursuant to clause (i) of the definition
thereof,  but not distributed as interest on the Class A-6 Certificates) on such
Distribution  Date  pursuant  to  clause  (i) of  the  definition  of  "Interest
Distribution Amount."

            Class Unpaid Interest  Shortfall:  As to any  Distribution  Date and
each  interest-bearing  Class,  the amount by which the aggregate Class Interest
Shortfalls  for such Class on prior  Distribution  Dates  exceeds  the amount of
interest  actually  distributed  on such Class (or, in the case of the Class A-6
Certificates prior to the Accretion Termination Date, the amount included in the
Class A-6 Accrual  Distribution Amount pursuant to clause (ii) of the definition
thereof,  but not distributed as interest on the Class A-6 Certificates) on such
prior  Distribution Dates pursuant to clause (ii) of the definition of "Interest
Distribution Amount."

            Closing Date:  August 26, 1999.

            Code:  The Internal Revenue Code of 1986, as amended.

            Compensating Interest:  As defined in Section 3.17.

            Co-op  Shares:   Shares  issued  by  private   non-profit  housing
corporations.

            Corporate  Trust Office:  The  principal  office of the Trustee at
which at any particular time its certificate  transfer services are conducted,
which  office at the date of the  execution of this  instrument  is located at
101  Barclay  Street - 12E,  New York,  New York 10286,  Attention:  Corporate
Trust - MBS (Fax: (212) 815-5309).

            Custodian:  Any  Custodian  appointed by the Trustee in accordance
with the terms of this Agreement.

            Customary  Servicing  Procedures:  With  respect  to  any  Servicer,
procedures  (including  collection  procedures)  that such Servicer  customarily
employs and exercises in servicing and administering  mortgage loans for its own
account and which are in accordance with accepted mortgage  servicing  practices
of prudent lending institutions servicing mortgage loans of the same type as the
Mortgage Loans in the  jurisdictions in which the related  Mortgaged  Properties
are located.

            Cut-Off Date:  August 1, 1999.

            Cut-Off  Date  Pool  Principal  Balance:   The  aggregate  of  the
Cut-Off   Date   Principal   Balances   of  the   Mortgage   Loans   which  is
$400,336,230.49.

            Cut-Off Date Principal Balance:  As to any Mortgage Loan, the unpaid
principal  balance  thereof as of the close of  business  on the  Cut-Off  Date,
reduced by all  installments of principal due on or prior thereto whether or not
paid.

            Debt  Service   Reduction:   As  to  any   Mortgage   Loan  and  any
Determination Date, the excess of (i) the Monthly Payment due on the related Due
Date under the terms of such  Mortgage  Loan over (ii) the amount of the monthly
payment of principal  and/or  interest  required to be paid with respect to such
Due Date by the Mortgagor as  established  by a court of competent  jurisdiction
(pursuant to an order which has become final and nonappealable) as a result of a
proceeding  initiated by or against the related  Mortgagor  under the Bankruptcy
Code,  as amended  from time to time (11 U.S.C.);  provided  that no such excess
shall be considered a Debt Service Reduction so long as (a) the related Servicer
is pursuing an appeal of the court  order  giving rise to any such  modification
and (b)(1)  such  Mortgage  Loan is not in default  with  respect to payment due
thereunder  in  accordance  with the terms of such Mortgage Loan as in effect on
the  Cut-Off  Date or (2)  Monthly  Payments  are being  advanced by the related
Servicer in accordance  with the terms of such Mortgage Loan as in effect on the
Cut-Off Date.

            Debt Service  Reduction  Mortgage  Loan:  Any  Mortgage  Loan that
became the subject of a Debt Service Reduction.

            Defective  Mortgage  Loan:  Any Mortgage Loan which is required to
be cured, repurchased or substituted for pursuant to Sections 2.02 or 2.06.

            Deficient  Valuation:  As to any Mortgage Loan and any Determination
Date, the excess of (i) the then  outstanding  indebtedness  under such Mortgage
Loan over (ii) the secured valuation thereof established by a court of competent
jurisdiction  (pursuant to an order which has become final and nonappealable) as
a result of a proceeding initiated by or against the related Mortgagor under the
Bankruptcy  Code,  as amended from time to time (11  U.S.C.),  pursuant to which
such Mortgagor  retained such Mortgaged  Property;  provided that no such excess
shall be considered a Deficient Valuation so long as (a) the related Servicer is
pursuing an appeal of the court order giving rise to any such  modification  and
(b)(1)  such  Mortgage  Loan is not in  default  with  respect to  payments  due
thereunder  in  accordance  with the terms of such Mortgage Loan as in effect on
the  Cut-Off  Date or (2)  Monthly  Payments  are being  advanced by the related
Servicer in accordance  with the terms of such Mortgage Loan as in effect on the
Cut-Off Date.

            Deficient  Valuation  Mortgage Loan: Any Mortgage Loan that became
the subject of a Deficient Valuation.

            Definitive Certificates:  As defined in Section 6.02(c)(iii).

            Depositor:  Bank of America Mortgage Securities,  Inc., a Delaware
corporation, or its successor in interest, as depositor of the Trust Estate.

            Depository:  The Depository  Trust Company,  the nominee of which is
Cede & Co.,  as the  registered  Holder of the  Book-Entry  Certificates  or any
successor  thereto  appointed in accordance with this Agreement.  The Depository
shall at all times be a "clearing corporation" as defined in Section 8-102(3) of
the Uniform Commercial Code of the State of New York.

            Depository  Participant:  A broker,  dealer, bank or other financial
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

            Determination Date: As to any Distribution Date, the 16th day of the
month of the  related  Distribution  Date or, if such 16th day is not a Business
Day, the Business Day immediately preceding such 16th day.

            Discount  Mortgage  Loan:  Any  Mortgage  Loan with a Net Mortgage
Interest Rate that is less than 7.000% per annum.

            Distribution  Date:  The  25th  day of  each  month  beginning  in
September 1999 (or, if such day is not a Business Day, the next Business Day).

            Due Date:  As to any  Distribution  Date and each  Mortgage  Loan,
the first day in the calendar month of such Distribution Date.

            Eligible Account:  Any of (i) an account or accounts maintained with
(a) Bank of America,  FSB, (b) Bank of America,  N.A., or (c) a federal or state
chartered depository  institution or trust company the short-term unsecured debt
obligations  of which  (or,  in the case of a  depository  institution  or trust
company  that  is the  principal  subsidiary  of a  holding  company,  the  debt
obligations of such holding company) have the highest short-term ratings of each
Rating  Agency at the time any amounts are held on deposit  therein,  or (ii) an
account or accounts in a depository  institution  or trust company in which such
accounts are insured by the FDIC (to the limits established by the FDIC) and the
uninsured  deposits  in which  accounts  are  otherwise  secured  such that,  as
evidenced  by an Opinion of Counsel  delivered to the Trustee and to each Rating
Agency,  the  Certificateholders  have a claim with respect to the funds in such
account or a perfected first priority  security  interest against any collateral
(which shall be limited to Permitted  Investments)  securing  such funds that is
superior  to claims of any  other  depositors  or  creditors  of the  depository
institution  or trust  company in which such account is  maintained,  or (iii) a
trust account or accounts  maintained with the trust  department of a federal or
state chartered depository institution or trust company, acting in its fiduciary
capacity or (iv) any other account  acceptable to each Rating  Agency.  Eligible
Accounts may bear interest and may include,  if otherwise  qualified  under this
definition, accounts maintained with the Trustee.

            ERISA:  The Employee  Retirement  Income  Security Act of 1974, as
amended.

            ERISA  Restricted  Certificates:   The  Class  A-10  and  Class  B
Certificates.

            Escrow Account:  As defined in Section 3.09.

            Escrow  Payments:  The  amounts  constituting  taxes,   assessments,
Primary Insurance Policy premiums,  fire and hazard insurance premiums and other
payments as may be required to be escrowed by the  Mortgagor  with the mortgagee
pursuant to the terms of any Mortgage Note or Mortgage.

            Event of Default:  As defined in Section 8.01.

            Excess  Losses:  For any  Distribution  Date,  the amount of any (i)
Fraud Losses in excess of the Fraud Loss Amount,  (ii) Special  Hazard Losses in
excess of the Special Hazard Loss Amount or (iii) Bankruptcy Losses in excess of
the Bankruptcy Loss Amount.

            Excess Proceeds:  With respect to any Liquidated  Mortgage Loan, the
amount,  if any, by which the sum of any  Liquidation  Proceeds of such Mortgage
Loan  received  in the  calendar  month in which  such  Mortgage  Loan  became a
Liquidated  Mortgage  Loan,  net of any  amounts  previously  reimbursed  to the
related Servicer as Nonrecoverable Advance(s) with respect to such Mortgage Loan
pursuant to Section  3.11(a)(iii),  exceeds (i) the unpaid principal  balance of
such  Liquidated  Mortgage  Loan as of the Due Date in the  month in which  such
Mortgage Loan became a Liquidated  Mortgage  Loan plus (ii) accrued  interest at
the Mortgage  Interest Rate from the Due Date as to which interest was last paid
or for which a Periodic Advance was made (and not reimbursed) up to the Due Date
applicable to the  Distribution  Date  immediately  following the calendar month
during which such liquidation occurred.

            FDIC:  The  Federal   Deposit   Insurance   Corporation,   or  any
successor thereto.

            FHLMC:  The  Federal  Home  Loan  Mortgage  Corporation,   or  any
successor thereto.

            Final  Distribution  Date:  The  Distribution  Date on  which  the
final  distribution  in respect of the  Certificates  will be made pursuant to
Section 10.01.

            Financial  Market  Service:  Bloomberg  Financial  Service and any
other financial  information  provider  designated by the Depositor by written
notice to the Trustee.

            FIRREA:   The   Financial   Institutions   Reform,   Recovery  and
Enforcement Act of 1989, as amended.

            Fitch:  Fitch IBCA, Inc., or any successor thereto.

            FNMA:  Fannie Mae, or any successor thereto.

            Fractional Interest:  As defined in Section 5.02(d).

            Fraud Loss:  Realized Losses on Mortgage Loans as to which a loss is
sustained   by  reason  of  a  default   arising  from  fraud,   dishonesty   or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary  Insurance  Policy
because of such fraud, dishonesty or misrepresentation.

            Fraud Loss Amount:  For each  Distribution Date occurring during the
period from the Closing Date through the first  anniversary of the Cut-Off Date,
the Initial Fraud Loss Amount reduced by the amount of Fraud Losses allocated to
the Certificates. Thereafter, the Fraud Loss Amount shall be equal to the lesser
of (i) the  Initial  Fraud Loss  Amount  reduced  by the amount of Fraud  Losses
allocated to the Certificates and (ii) for each  Distribution Date occurring (a)
during the period  from the day after the first  anniversary  through  the third
anniversary of the Cut-Off Date, 1% of the Pool Stated  Principal  Balance,  (b)
during the period  from the day after the third  anniversary  through  the fifth
anniversary of the Cut-Off Date, 0.5% of the Pool Stated Principal Balance,  and
(c) after the fifth anniversary of the Cut-Off Date, zero.

            Holder:  A Certificateholder.

            Independent:  When used with respect to any  specified  Person means
such a Person who (i) is in fact independent of the Depositor and the Servicers,
(ii)  does not have any  direct  financial  interest  or any  material  indirect
financial interest in the Depositor or any Servicer or in an affiliate of any of
them,  and (iii) is not  connected  with the  Depositor  or any  Servicer  as an
officer, employee, promoter,  underwriter,  trustee, partner, director or person
performing similar functions.

            Indirect  Depository  Participant:  A broker,  dealer, bank or other
financial institution or other Person maintaining a custodial  relationship with
a Depository Participant.

            Initial Bankruptcy Loss Amount: $150,011.00.

            Initial   Class   Certificate   Balance:   As  to  each  Class  of
Certificates,  the Class  Certificate  Balance  set  forth in the  Preliminary
Statement.

            Initial Fraud Loss Amount: $4,003,362.30.

            Initial Special Hazard Amount: $4,005,442.00.

            Insurance Policy:  With respect to any Mortgage Loan included in the
Trust  Estate,   any  related  insurance   policy,   including  all  riders  and
endorsements thereto in effect, including any replacement policy or policies for
any Insurance Policies.

            Insurance  Proceeds:  Proceeds  paid by an insurer  pursuant  to any
Insurance  Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

            Insured  Expenses:  Expenses covered by an Insurance Policy or any
other insurance policy with respect to the Mortgage Loans.

            Interest Accrual Period:  As to any Distribution Date and each Class
of Certificates  (other than the Class A-PO  Certificates),  the period from and
including the first day of the calendar  month  preceding the calendar  month of
such  Distribution Date to but not including the first day of the calendar month
of such Distribution Date.

            Interest  Distribution  Amount:  For any Distribution  Date and each
interest-bearing Class, the sum of (i) the Accrued Certificate Interest, subject
to  reduction  pursuant to Section  5.02(c) and (ii) any Class  Unpaid  Interest
Shortfall for such Class.

            Liquidated  Mortgage Loan: With respect to any Distribution  Date, a
defaulted  Mortgage Loan (including any REO Property) that was liquidated in the
calendar month preceding the month of such Distribution Date and as to which the
related  Servicer has certified (in accordance  with this Agreement) that it has
received all proceeds it expects to receive in connection  with the  liquidation
of such Mortgage Loan including the final disposition of an REO Property.

            Liquidation   Proceeds:   Amounts,   including  Insurance  Proceeds,
received in  connection  with the partial or complete  liquidation  of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise or
amounts  received in connection  with any  condemnation  or partial release of a
Mortgaged  Property and any other  proceeds  received in connection  with an REO
Property, less the sum of related unreimbursed Servicing Fees and Advances.

            Loan-to-Value  Ratio: With respect to any Mortgage Loan and any date
of  determination,  the fraction,  expressed as a  percentage,  the numerator of
which is the outstanding  principal  balance of the related Mortgage Loan at the
date of determination and the denominator of which is the Appraised Value of the
related Mortgaged Property.

            MERS:  As defined in Section 2.01(b)(iii).

            Monthly  Payment:  The scheduled  monthly payment on a Mortgage Loan
due on any Due Date allocable to principal and/or interest on such Mortgage Loan
which, unless otherwise specified herein,  shall give effect to any related Debt
Service  Reduction  and any Deficient  Valuation  that affects the amount of the
monthly payment due on such Mortgage Loan.

            Mortgage: The mortgage, deed of trust or other instrument creating a
first lien on a Mortgaged  Property securing a Mortgage Note or creating a first
lien on a leasehold interest.

            Mortgage  File:  The  mortgage  documents  listed  in  Section  2.01
pertaining to a particular  Mortgage Loan and any additional  documents required
to be added to the Mortgage File pursuant to this Agreement.

            Mortgage  Interest Rate: As to any Mortgage Loan, the per annum rate
of interest at which interest accrues on the principal  balance of such Mortgage
Loan in accordance with the terms of the related Mortgage Note.

            Mortgage  Loan  Purchase  Agreement:  Each of the  BAFSB  Mortgage
Loan Purchase  Agreement,  the BANA  Mortgage Loan Purchase  Agreement and the
NMC Mortgage Loan Purchase Agreement.

            Mortgage Loan Schedule:  The list of Mortgage Loans (as from time to
time amended by the  applicable  Servicer to reflect the addition of  Substitute
Mortgage  Loans and the deletion of  Defective  Mortgage  Loans  pursuant to the
provisions of this  Agreement)  transferred  to the Trustee as part of the Trust
Estate  and from time to time  subject  to this  Agreement,  attached  hereto as
Exhibit  D-1,   Exhibit  D-2  and  Exhibit  D-3,  setting  forth  the  following
information   with  respect  to  each  Mortgage  Loan:  (i)  the  Mortgage  Loan
identifying  number;  (ii) a code indicating  whether the Mortgaged  Property is
owner-occupied;  (iii) the property type for each Mortgaged  Property;  (iv) the
original months to maturity or the remaining months to maturity from the Cut-Off
Date; (v) the  Loan-to-Value  Ratio at origination;  (vi) the Mortgage  Interest
Rate;  (vii) the date on which the first Monthly Payment was due on the Mortgage
Loan, and, if such date is not the Due Date currently in effect,  such Due Date;
(viii) the stated  maturity date;  (ix) the amount of the Monthly  Payment as of
the Cut-Off Date; (x) the paid-through  date; (xi) the original principal amount
of the Mortgage Loan; (xii) the principal balance of the Mortgage Loan as of the
close of  business  on the  Cut-Off  Date,  after  application  of  payments  of
principal due on or before the Cut-Off Date, whether or not collected, and after
deduction of any payments collected of scheduled principal due after the Cut-Off
Date;  (xiii) a code  indicating the purpose of the Mortgage Loan;  (xiv) a code
indicating the  documentation  style; and (xv) the Appraised Value. With respect
to the Mortgage  Loans in the  aggregate,  the Mortgage Loan Schedule  shall set
forth the  following  information,  as of the  Cut-Off  Date:  (i) the number of
Mortgage Loans; (ii) the current aggregate  outstanding principal balance of the
Mortgage Loans;  (iii) the weighted average Mortgage Rate of the Mortgage Loans;
and (iv) the weighted average months to maturity of the Mortgage Loans.

            Mortgage Loans:  Such of the mortgage loans transferred and assigned
to the Trustee  pursuant to Section 2.01 as from time to time are held as a part
of the Trust Estate (including any Substitute  Mortgage Loans and REO Property),
the Mortgage  Loans  originally  so held being  identified  in the Mortgage Loan
Schedule.

            Mortgage  Note:  The  originally  executed note or other evidence of
indebtedness  evidencing the  indebtedness of a Mortgagor under a Mortgage Loan,
together with all riders thereto and amendments thereof.

            Mortgaged  Property:  The underlying  property securing a Mortgage
Loan, which may include Co-op Shares or residential long-term leases.

            Mortgagor:  The obligor on a Mortgage Note.

            Net Mortgage Interest Rate: As to any Mortgage Loan and Distribution
Date, such Mortgage  Loan's  Mortgage  Interest Rate thereon on the first day of
the month  preceding the month of the related  Distribution  Date reduced by the
related Servicing Fee Rate and the Trustee Fee Rate.

            NMC Mortgage  Loan  Purchase  Agreement:  The Mortgage Loan Purchase
Agreement,  dated August 26, 1999,  between the NMC Seller,  as seller,  and the
Depositor, as purchaser.

            NMC Mortgage Loans:  The Mortgage Loans serviced by the NMC Servicer
and  identified  on Exhibit D-2 as such  Exhibit is amended from time to time to
reflect the addition of Substitute  Mortgage Loans and the deletion of Defective
Mortgage Loans pursuant to the provisions of this Agreement.

            NMC Seller:  NationsBanc Mortgage Corporation,  a Texas corporation,
or its successor in interest,  as seller of the NMC Mortgage Loans under the NMC
Mortgage Loan Purchase Agreement.

            NMC Servicer: NationsBanc Mortgage Corporation, a Texas corporation,
or its  successor in  interest,  in its capacity as servicer of the NMC Mortgage
Loans, or any successor servicer appointed as herein provided.

            NMC Servicer  Custodial  Account:  The separate  Eligible Account or
Accounts created and maintained by the NMC Servicer pursuant to Section 3.08(b).

            Non-PO  Percentage:  As to any  Discount  Mortgage  Loan, a fraction
(expressed as a percentage), the numerator of which is the Net Mortgage Interest
Rate of such Discount  Mortgage Loan and the denominator of which is 7.000%.  As
to any Mortgage Loan that is not a Discount Mortgage Loan, 100%.

            Non-PO Principal Amount: As to any Distribution Date, the sum of the
applicable  Non-PO  Percentage  of (a) the  principal  portion  of each  Monthly
Payment  (without  giving effect,  prior to the reduction of the Bankruptcy Loss
Amount to zero, to any reductions thereof caused by any Debt Service Reductions)
due on each  Mortgage  Loan on the  related Due Date,  (b) the Stated  Principal
Balance,  as of  the  date  of  repurchase,  of  each  Mortgage  Loan  that  was
repurchased by the Depositor  pursuant to this Agreement as of such Distribution
Date,  (c) any  Substitution  Adjustment  Amount in connection  with a Defective
Mortgage  Loan  received  with  respect  to  such  Distribution  Date,  (d)  any
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal received during the calendar month preceding the month of
such  Distribution Date with respect to such Mortgage Loan and (f) all Principal
Prepayments  received  during the  calendar  month  preceding  the month of such
Distribution Date.

            Non-Supported Interest Shortfalls:  As to any Distribution Date, the
amount, if any, by which the aggregate of Prepayment Interest Shortfalls exceeds
Compensating Interest for such Distribution Date.

            Non-U.S. Person:  A Person other than a U.S. Person.

            Nonrecoverable Advance: Any portion of an Advance previously made or
proposed to be made in respect of a Mortgage Loan which has not been  previously
reimbursed and which, in the good faith judgment of the related  Servicer,  will
not or, in the case of a proposed Advance,  would not be ultimately  recoverable
from the related Mortgagor, related Liquidation Proceeds, or other recoveries in
respect of the related Mortgage Loan.

            Offered  Certificates:  The  Class A,  Class  B-1,  Class  B-2 and
Class B-3 Certificates.

            Officer's  Certificate:  A certificate signed by the Chairman of the
Board,  Vice  Chairman of the Board,  President or a Vice  President  and by the
Treasurer,  the  Secretary  or one  of the  Assistant  Treasurers  or  Assistant
Secretaries,  or any other  duly  authorized  officer  of the  Depositor  or any
Servicer, as the case may be, and delivered to the Trustee.

            Opinion of Counsel:  A written opinion of counsel  acceptable to the
Trustee,  who may be counsel for the  Depositor  or a Servicer,  except that any
opinion of counsel relating to the  qualification of the Trust Estate as a REMIC
or  compliance  with the REMIC  Provisions  must be an  opinion  of  Independent
counsel.

            Original  Fractional  Interest:   With  respect  to  each  of  the
following Classes of Subordinate  Certificates,  the corresponding  percentage
described below, as of the Closing Date:

                       Class B-1               1.87%
                       Class B-2               1.11%
                       Class B-3               0.71%
                       Class B-4               0.41%
                       Class B-5               0.20%
                       Class B-6               0.00%

            Original Subordinate Certificate Balance: $18,018,392.09.

            OTS:  The Office of Thrift Supervision.

            Outstanding Mortgage Loan: As to any Due Date, a Mortgage Loan which
was not the  subject of a Principal  Prepayment  in Full prior to such Due Date,
which did not become a Liquidated Mortgage Loan prior to such Due Date and which
was not  purchased  from the Trust  prior to such Due Date  pursuant to Sections
2.02 or 2.06.

            Ownership Interest: As to any Certificate, any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

            Pass-Through   Rate:   As  to  each   Class  of   interest-bearing
Certificates,  the per annum rate set forth or  described  in the  Preliminary
Statement.

            Paying Agent:  As defined in Section 9.13.

            Percentage Interest: As to any Certificate,  the percentage obtained
by dividing the initial  Certificate  Balance of such Certificate by the Initial
Class Certificate Balance of the Class of which such Certificate is a part.

            Periodic Advance: The payment required to be made by a Servicer with
respect to any  Distribution  Date pursuant to Section  3.20,  the amount of any
such  payment  being  equal to the  aggregate  of Monthly  Payments  (net of the
Servicing  Fee) on the Mortgage Loans  (including any REO Property)  serviced by
such  Servicer  that were due on the related Due Date and not received as of the
close of business on the related  Determination  Date, less the aggregate amount
of any  such  delinquent  payments  that  such  Servicer  has  determined  would
constitute a Nonrecoverable Advance if advanced.

            Permitted Investments:  One or more of the following:

               (i)obligations  of or  guaranteed as to principal and interest by
      the United States,  FHLMC,  FNMA or any agency or  instrumentality  of the
      United  States  when such  obligations  are  backed by the full  faith and
      credit of the United  States;  provided that such  obligations of FHLMC or
      FNMA  shall  be  limited  to  senior   debt   obligations   and   mortgage
      participation  certificates  other than investments in  mortgage-backed or
      mortgage   participation   securities  with  yields   evidencing   extreme
      sensitivity to the rate of principal payments on the underlying mortgages,
      which shall not constitute Permitted Investments hereunder;

               (ii) repurchase agreements on obligations specified in clause (i)
      maturing not more than one month from the date of acquisition thereof with
      a  corporation  incorporated  under the laws of the  United  States or any
      state thereof rated not lower than "A-1" by S&P and "F-1" by Fitch;

               (iii) federal funds,  certificates of deposit,  demand  deposits,
      time deposits and bankers'  acceptances (which shall each have an original
      maturity  of  not  more  than  90  days  and,  in  the  case  of  bankers'
      acceptances,  shall in no event have an original maturity of more than 365
      days or a remaining  maturity of more than 30 days)  denominated in United
      States  dollars  of any  U.S.  depository  institution  or  trust  company
      incorporated  under the laws of the  United  States or any state  thereof,
      rated not lower than "A-1" by S&P and "F-1" by Fitch;

               (iv)  commercial  paper (having  original  maturities of not more
      than  365  days) of any  corporation  incorporated  under  the laws of the
      United  States or any state thereof which is rated not lower than "A-1" by
      S&P and "F-1" by Fitch;

               (v)investments  in money  market  funds  (including  funds of the
      Trustee or its affiliates,  or funds for which an affiliate of the Trustee
      acts as advisor, as well as funds for which the Trustee and its affiliates
      may receive  compensation)  rated  either  "AAAm" or "AAAm G" by S&P,  and
      "AAA" by Fitch or otherwise approved in writing by each Rating Agency; and

               (vi) other  obligations or securities that are acceptable to each
      Rating  Agency and, as evidenced by an Opinion of Counsel  obtained by any
      Servicer,  will not  affect  the  qualification  of the Trust  Estate as a
      REMIC;

provided,  however,  that no  instrument  shall be a Permitted  Investment if it
represents  either (a) the right to receive only interest  payments with respect
to the underlying debt instrument or (b) the right to receive both principal and
interest  payments derived from  obligations  underlying such instrument and the
principal  and  interest  with  respect  to such  instrument  provide a yield to
maturity  greater  than 120% of the yield to maturity at par of such  underlying
obligations.

            Permitted  Transferee:  Any Person other than (i) the United States,
or  any  State  or  any  political   subdivision   thereof,  or  any  agency  or
instrumentality   of  any  of  the   foregoing,   (ii)  a  foreign   government,
international  organization  or any agency or  instrumentality  of either of the
foregoing,  (iii) an organization  which is exempt from tax imposed by Chapter 1
of the Code  (including  the tax imposed by Section 511 of the Code on unrelated
business taxable income) (except certain farmers' cooperatives described in Code
Section 521), (iv) rural electric and telephone  cooperatives  described in Code
Section  1381(a)(2)(C)  and (v) any other Person so  designated  by any Servicer
based on an Opinion of Counsel to the effect  that any  transfer  to such Person
may cause the Trust or any other Holder of a Residual  Certificate  to incur tax
liability that would not be imposed other than on account of such transfer.  The
terms "United States," "State" and "international  organization"  shall have the
meanings set forth in Code Section 7701 or successor provisions.

            Person:  Any individual,  corporation,  limited  liability  company,
partnership,   joint   venture,   association,   joint-stock   company,   trust,
unincorporated organization or government or any agency or political subdivision
thereof.

            Physical  Certificates:  The Class A-R,  Class B-4,  Class B-5 and
Class B-6 Certificates.

            Plan:  As defined in Section 6.02(e).

            PO  Percentage:  As to any Discount  Mortgage  Loan,  100% minus the
Non-PO  Percentage for such Mortgage Loan. As to any Mortgage Loan that is not a
Discount Mortgage Loan, 0%.

            PO Principal  Amount:  As to any  Distribution  Date, the sum of the
applicable PO Percentage  of (a) the principal  portion of each Monthly  Payment
(without giving effect,  prior to the reduction of the Bankruptcy Loss Amount to
zero, to any reductions  thereof caused by any Debt Service  Reductions)  due on
each Mortgage Loan on the related Due Date, (b) the Stated Principal Balance, as
of the date of  repurchase,  of each Mortgage Loan that was  repurchased  by the
related  Seller  or  the  Depositor  pursuant  to  this  Agreement  as  of  such
Distribution Date, (c) any Substitution Adjustment Amount in connection with any
Defective Mortgage Loan received with respect to such Distribution Date, (d) any
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal  received  with respect to such  Mortgage Loan during the
calendar  month  preceding the month of such  Distribution  Date with respect to
such  Mortgage  Loan  and (f) all  Principal  Prepayments  received  during  the
calendar month preceding the month of such Distribution Date.

            Pool Distribution Amount: As to any Distribution Date, the excess of
(a) the sum of (i) the  aggregate  of (A) the  interest  portion of any  Monthly
Payment  (net of the  Servicing  Fee) and the  principal  portion of any Monthly
Payment due on the Due Date in the month in which such  Distribution Date occurs
and  which is  received  prior  to the  related  Determination  Date and (B) all
Periodic Advances and payments of Compensating Interest made by the Servicers in
respect of such Distribution Date deposited to the Servicer  Custodial  Accounts
pursuant to Section 3.08(b)(vii);  (ii) all Liquidation Proceeds received during
the preceding  calendar month and deposited to the Servicer  Custodial  Accounts
pursuant  to Section  3.08(b)(iii);  (iii) all  Principal  Prepayments  received
during the month preceding the month of such  Distribution Date and deposited to
the  Servicer  Custodial  Accounts  pursuant to Section  3.08(b)(i)  during such
period;  (iv) in connection with Defective  Mortgage  Loans, as applicable,  the
aggregate of the Repurchase Prices and Substitution Adjustment Amounts deposited
on the related  Remittance  Date  pursuant to Section  3.08(b)(vi);  and (v) any
other amounts in the Servicer  Custodial  Accounts deposited therein pursuant to
Sections 3.08(b)(iv),  (v) and (viii) in respect of such Distribution Date; over
(b) any (i)  amounts  permitted  to be  withdrawn  from the  Servicer  Custodial
Accounts  pursuant to clauses (i) through (vii),  inclusive,  of Section 3.11(a)
and (ii) amounts permitted to be withdrawn from the Certificate Account pursuant
to clauses (i) and (ii) of Section 3.11(b).

            Pool Stated  Principal  Balance:  As to any  Distribution  Date, the
aggregate Stated Principal  Balances of all Mortgage Loans that were Outstanding
Mortgage  Loans  immediately  following  the  Due  Date  in the  month  of  such
Distribution Date.

            Prepayment Interest Shortfall:  As to any Distribution Date and each
Mortgage  Loan subject to a Principal  Prepayment  received  during the calendar
month preceding such Distribution Date, the amount, if any, by which one month's
interest at the related  Mortgage  Interest Rate (net of the  Servicing  Fee) on
such Principal Prepayment exceeds the amount of interest paid in connection with
such Principal Prepayment.

            Primary Insurance  Policy:  Each policy of primary mortgage guaranty
insurance or any replacement  policy therefor with respect to any Mortgage Loan,
in each case issued by an insurer acceptable to FNMA or FHLMC.

            Principal-Only  Certificates:  Any Class of Certificates  entitled
to  distributions  of  principal,  but to no  distributions  of interest.  The
Class A-PO Certificates are the only Class of Principal-Only Certificates.

            Principal Prepayment:  Any payment or other recovery of principal on
a Mortgage Loan (other than  Liquidation  Proceeds) which is received in advance
of its  scheduled  Due Date and is not  accompanied  by an  amount  of  interest
representing  scheduled interest due on any date or dates in any month or months
subsequent to the month of prepayment.

            Principal  Prepayment  in Full:  Any  Principal  Prepayment of the
entire principal balance of a Mortgage Loan.

            Priority Amount: As to any Distribution  Date, the lesser of (i) the
sum  of the  Class  Certificate  Balances  of  the  Class  A-9  and  Class  A-10
Certificates and (ii) the product of (a) the Shift Percentage,  (b) the Priority
Percentage and (c) the Senior Principal Distribution Amount.

            Priority  Percentage:  As to any  Distribution  Date, the percentage
equivalent  (carried to six places  rounded up) of a fraction  the  numerator of
which is the sum of the Class  Certificate  Balances  of the Class A-9 and Class
A-10 Certificates immediately prior to such date and the denominator of which is
the  aggregate  of the  Class  Certificate  Balances  of all  Classes  of Senior
Certificates (other than the Class A-PO Certificates)  immediately prior to such
date.

            Private  Certificates:  The  Class  B-4,  Class  B-5 and Class B-6
Certificates.

            Pro  Rata  Share:  As to any  Distribution  Date  and any  Class  of
Subordinate  Certificates  that is not a  Restricted  Class,  the portion of the
Subordinate Principal  Distribution Amount allocable to such Class, equal to the
product of the Subordinate  Principal  Distribution Amount for such Distribution
Date and a fraction,  the  numerator of which is the related  Class  Certificate
Balance thereof and the denominator of which is the aggregate Class  Certificate
Balance of the Subordinate Certificates that are not Restricted Classes. The Pro
Rata Share of a Restricted Class shall be 0%.

            Qualified  Appraiser:  An  appraiser  of a Mortgaged  Property  duly
appointed by the  originator of the related  Mortgage Loan, who had no interest,
direct  or  indirect,  in such  Mortgaged  Property  or in any loan  made on the
security  thereof,  whose  compensation  is  not  affected  by the  approval  or
disapproval of the related Mortgage Loan and who met the minimum  qualifications
of FNMA or FHLMC.

            Rating Agency: Each of Fitch and S&P. If either such organization or
a successor is no longer in existence,  "Rating Agency" shall be such nationally
recognized  statistical rating  organization,  or other comparable Person, as is
designated by the Depositor,  notice of which  designation shall be given to the
Trustee.  References  herein to a given  rating or rating  category  of a Rating
Agency shall mean such rating category without giving effect to any modifiers.

            Realized  Loss:  With respect to each  Liquidated  Mortgage Loan, an
amount as of the date of such  liquidation,  equal to (i) the  unpaid  principal
balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus
(ii)  interest at the Net Mortgage  Interest  Rate from the Due Date as to which
interest was last paid or advanced (and not reimbursed) to Certificateholders up
to the Due Date in the month in which  Liquidation  Proceeds  are required to be
distributed on the Stated  Principal  Balance of such  Liquidated  Mortgage Loan
from time to time, minus (iii) the Liquidation Proceeds, if any, received during
the  month  in  which  such  liquidation  occurred,  to the  extent  applied  as
recoveries of interest at the Net Mortgage Interest Rate and to principal of the
Liquidated Mortgage Loan. With respect to each Mortgage Loan that has become the
subject of a Deficient Valuation,  if the principal amount due under the related
Mortgage Note has been reduced,  the difference between the principal balance of
the Mortgage Loan outstanding  immediately prior to such Deficient Valuation and
the  principal  balance  of the  Mortgage  Loan  as  reduced  by  the  Deficient
Valuation.  With respect to each  Mortgage Loan that has become the subject of a
Debt Service  Reduction and any Distribution  Date, the amount, if any, by which
the principal portion of the related Monthly Payment has been reduced.

            Record  Date:  The last day of the month (or, if such day is not a
Business Day, the preceding  Business Day)  preceding the month of the related
Distribution Date.

            Refinance  Mortgage  Loan: Any Mortgage Loan the proceeds of which
were not used to purchase the related Mortgaged Property.

            Regular  Certificates:  As  defined in the  Preliminary  Statement
hereto.

            Relief Act: The Soldiers'  and Sailors'  Civil Relief Act of 1940,
as amended.

            Relief Act Reduction: With respect to any Distribution Date, for any
Mortgage  Loan as to which there has been a reduction  in the amount of interest
collectible  thereon for the most recently  ended  calendar month as a result of
the  application  of the Relief Act,  the amount,  if any, by which (i) interest
collectible  on such Mortgage Loan for the most recently ended calendar month is
less than (ii)  interest  accrued  pursuant to the terms of the Mortgage Note on
the same principal amount and for the same period as the interest collectible on
such Mortgage Loan for the most recently ended calendar month.

            REMIC:  A "real estate  mortgage  investment  conduit"  within the
meaning of Section 860D of the Code.  "The REMIC" means the REMIC  constituted
by the Trust Estate.

            REMIC Certificate Maturity Date: The "latest possible maturity date"
of the Regular Certificates as that term is defined in Section 2.09.

            REMIC Provisions:  Provisions of the federal income tax law relating
to real  estate  mortgage  investment  conduits,  which  appear at Section  860A
through 860G of Subchapter M of Chapter 1 of the Code,  and related  provisions,
and regulations promulgated  thereunder,  as the foregoing may be in effect from
time to time, as well as provisions of applicable state laws.

            Remittance  Date:  As to  any  Distribution  Date,  by  2:00  p.m.
Eastern time on the Business Day immediately preceding such Distribution Date.

            REO Disposition Period:  As defined in Section 3.14.

            REO Proceeds:  Proceeds,  net of any related expenses of the related
Servicer,   received  in  respect  of  any  REO  Property  (including,   without
limitation,  proceeds from the rental of the related  Mortgaged  Property) which
are received prior to the final liquidation of such Mortgaged Property.

            REO Property:  A Mortgaged Property acquired by a Servicer on behalf
of the Trust through  foreclosure or  deed-in-lieu  of foreclosure in connection
with a defaulted Mortgage Loan.

            Repurchase  Price: As to any Defective  Mortgage Loan repurchased on
any date  pursuant to Sections  2.02 or 2.06,  an amount equal to the sum of (i)
the  unpaid  principal  balance  thereof  and (ii) the unpaid  accrued  interest
thereon  at the  applicable  Mortgage  Interest  Rate from the Due Date to which
interest was last paid by the Mortgagor to the first day of the month  following
the month in which such Mortgage Loan became eligible to be repurchased.

            Request  for  Release:  The Request  for  Release  submitted  by a
Servicer  to  the  Trustee  or  the   Custodian  on  behalf  of  the  Trustee,
substantially in the form of Exhibit E.

            Required  Insurance  Policy:  With respect to any Mortgage Loan, any
insurance policy which is required to be maintained from time to time under this
Agreement in respect of such Mortgage Loan.

            Residual Certificate:  The Class A-R Certificate.

            Responsible  Officer:  When used with  respect to the  Trustee,  any
officer of the Corporate Trust  Department of the Trustee,  including any Senior
Vice President,  any Vice President, any Assistant Vice President, any Assistant
Secretary, any Trust Officer or Assistant Trust Officer, or any other officer of
the Trustee customarily  performing  functions similar to those performed by any
of  the  above   designated   officers   and  having   responsibility   for  the
administration of this Agreement.

            Restricted Classes:  As defined in Section 5.02(d).

            S&P:  Standard & Poor's,  a division of The  McGraw-Hill  Companies,
Inc., or any successor thereto.

            Seller:  With respect to the BAFSB  Loans,  the BAFSB  Seller,  with
respect to the BANA Loans,  the BANA Seller,  and with respect to the NMC Loans,
the NMC Seller.

            Senior Certificates:  The Class A Certificates.

            Senior  Credit  Support  Depletion  Date:  The date on  which  the
aggregate  Class  Certificate  Balance  of  the  Subordinate  Certificates  is
reduced to zero.

            Senior  Percentage:  With  respect  to any  Distribution  Date,  the
percentage,  carried six places  rounded up,  obtained by dividing the aggregate
Class Certificate  Balance of the Senior Certificates (other than the Class A-PO
Certificates) immediately prior to such Distribution Date by the aggregate Class
Certificate  Balance of all Classes of  Certificates  (other than the Class A-PO
Certificates) immediately prior to such Distribution Date.

            Senior Prepayment  Percentage:  For any Distribution Date during the
five years beginning on the first Distribution Date, 100%. The Senior Prepayment
Percentage for any Distribution Date occurring on or after the fifth anniversary
of the first  Distribution  Date will, except as provided herein, be as follows:
for any Distribution  Date in the first year thereafter,  the Senior  Percentage
plus 70% of the  Subordinate  Percentage  for such  Distribution  Date;  for any
Distribution Date in the second year thereafter,  the Senior Percentage plus 60%
of the Subordinate  Percentage for such Distribution  Date; for any Distribution
Date in the  third  year  thereafter,  the  Senior  Percentage  plus  40% of the
Subordinate  Percentage for such Distribution Date; for any Distribution Date in
the fourth year  thereafter,  the Senior  Percentage plus 20% of the Subordinate
Percentage  for such  Distribution  Date; and for any  Distribution  Date in the
fifth or later years  thereafter,  the Senior  Percentage for such  Distribution
Date (unless on any of the foregoing  Distribution  Dates the Senior  Percentage
exceeds  the  initial  Senior  Percentage,  in which case the Senior  Prepayment
Percentage   for  such   Distribution   Date  will  once  again   equal   100%).
Notwithstanding the foregoing,  no decrease in the Senior Prepayment  Percentage
will occur unless both of the Senior Step Down Conditions are satisfied.

            Senior Principal  Distribution  Amount: As to any Distribution Date,
the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage of all
amounts  described  in clauses  (a)  through  (d) of the  definition  of "Non-PO
Principal  Amount"  for such  Distribution  Date and (ii) the Senior  Prepayment
Percentage  of the  applicable  Non-PO  Percentage  of the amounts  described in
clauses  (e) and (f) of the  definition  of "Non-PO  Principal  Amount" for such
Distribution Date; provided,  however,  that if a Debt Service Reduction that is
an Excess  Loss is  sustained  with  respect  to a  Mortgage  Loan that is not a
Liquidated  Mortgage  Loan,  the Senior  Principal  Distribution  Amount will be
reduced on the related  Distribution Date by the Senior Percentage of the Non-PO
Percentage of the principal portion of such Debt Service Reduction.

            Senior Step Down Conditions: As of any Distribution Date as to which
any decrease in the Senior Prepayment  Percentage  applies,  (i) the outstanding
principal  balance of all  Mortgage  Loans  (including,  for this  purpose,  any
Mortgage Loans in  foreclosure  or any REO Property)  delinquent 60 days or more
(averaged over the preceding six month period), as a percentage of the aggregate
Class  Certificate  Balance of the Subordinate  Certificates  (averaged over the
preceding  six-month  period),  is not  equal  to or  greater  than  50% or (ii)
cumulative  Realized  Losses  with  respect  to  the  Mortgage  Loans  as of the
applicable  Distribution  Date do not exceed  the  percentages  of the  Original
Subordinate Certificate Balance set forth below:

                                                Percentage of
                                             Original Subordinate
Distribution Date Occurring                  Certificate Balance

September 2004 through August 2005                   30%

September 2005 through August 2006                   35%

September 2006 through August 2007                   40%

September 2007 through August 2008                   45%

September 2008 and thereafter                        50%

            Servicer:  With  respect  to the  BAFSB  Mortgage  Loans,  the BAFSB
Servicer, with respect to the BANA Loans, the BANA Servicer and, with respect to
the NMC Mortgage Loans, the NMC Servicer.

            Servicer  Advance Date: As to any  Distribution  Date, 11:30 a.m.,
Eastern  time, on the Business Day  immediately  preceding  such  Distribution
Date.

            Servicer  Custodial  Account:  The NMC Servicer Custodial Account,
the BAFSB Servicer  Custodial Account or the BANA Servicer  Custodial Account,
as applicable.

            Servicer's Certificate: The monthly report required by Section 4.01.

            Servicing Advances: All customary,  reasonable and necessary "out of
pocket" costs and expenses  incurred in the  performance  by any Servicer of its
servicing  obligations,  including,  but not  limited  to (i) the  preservation,
restoration and protection of a Mortgaged Property,  (ii) expenses  reimbursable
to such  Servicer  pursuant  to Section  3.14 and any  enforcement  or  judicial
proceedings, including foreclosures, (iii) the management and liquidation of any
REO Property and (iv) compliance with the obligations under Section 3.12.

            Servicing  Fee: With respect to each Mortgage Loan and  Distribution
Date, the amount of the fee payable to the related  Servicer,  which shall,  for
such Distribution  Date, be equal to one-twelfth of the product of the Servicing
Fee Rate with respect to such Mortgage Loan and the Stated Principal  Balance of
such Mortgage Loan,  subject to reduction as provided in Section 3.17.  Such fee
shall be payable  monthly,  computed on the basis of the same  Stated  Principal
Balance and period  respecting  which any related interest payment on a Mortgage
Loan is computed.  Any Servicer's  right to receive the Servicing Fee is limited
to, and payable solely from, the interest  portion  (including  recoveries  with
respect to interest from Liquidation Proceeds and other proceeds,  to the extent
permitted  by  Section  3.11) of  related  Monthly  Payments  collected  by such
Servicer, or as otherwise provided under Section 3.11.

            Servicing  Fee Rate:  With respect to each  Mortgage  Loan,  the per
annum rate equal to (i) the related Mortgage  Interest Rate less (ii) the sum of
7.000% and the Trustee Fee Rate; provided,  however, that the Servicing Fee Rate
will not be less than 0.25% per annum with respect to any Mortgage Loan.

            Servicing File: The items  pertaining to a particular  Mortgage Loan
referred to in Exhibit J hereto,  and any  additional  documents  required to be
added to the Servicing File pursuant to the Agreement.

            Servicing  Officer:  Any  officer  of a  Servicer  involved  in,  or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name  appears on a list of servicing  officers  furnished to the Trustee by such
Servicer, as such list may from time to time be amended.

            Shift  Percentage:  As to any  Distribution  Date,  the percentage
indicated below:


Distribution Date Occurring In                    Shift Percentage
- ------------------------------                    ----------------
September 1999 through August 2004.............   0%
September 2004 through August 2005.............   30%
September 2005 through August 2006.............   40%
September 2006 through August 2007.............   60%
September 2007 through August 2008.............   80%
September 2008 and thereafter..................   100%

            Similar Law:  As defined in Section 6.02(e).

            Special Hazard Loss: As to a Mortgaged  Property,  any Realized Loss
on account  of direct  physical  loss,  exclusive  of (i) any loss  covered by a
hazard  policy  or a  flood  insurance  policy  maintained  in  respect  of such
Mortgaged  Property  pursuant  to  Section  3.12 and (ii) any loss  caused by or
resulting from:

            (a)    (i)   wear   and   tear,   deterioration,    rust   or
corrosion,  mold,  wet or dry rot;  inherent vice or latent  defect;  animals,
birds, vermin or insects; or

            (ii)  settling,   subsidence,   cracking,   shrinkage,  building  or
      expansion of pavements, foundations, walls, floors, roofs or ceilings;

            (b)...errors  in design,  faulty  workmanship  or faulty  materials,
unless the collapse of the  property or a part thereof  ensues and then only for
the ensuing loss;

            (c)...nuclear   or  chemical   reaction  or  nuclear   radiation  or
radioactive or chemical  contamination,  all whether controlled or uncontrolled,
and whether such loss is direct or indirect, proximate or remote; or

            (d)...(i)  hostile  or  warlike  action  in  time of  peace  or war,
including  action in  hindering,  combating  or  defending  against  an  actual,
impending or expected  attack (A) by any government or sovereign  power (de jure
or de facto),  or by any authority  maintaining or using military,  naval or air
forces; or (B) by military,  naval or air forces; or (C) by an agent of any such
government, power, authority or forces;

            (ii) any weapon of war or  facility  for  producing  same  employing
      atomic fission,  radioactive force or chemical or biological contaminants,
      whether in time of peace or war; or

            (iii) insurrection,  rebellion, revolution, civil war, usurped power
      or action  taken by  governmental  authority  in  hindering,  combating or
      defending  against  such  an  occurrence,  seizure  or  destruction  under
      quarantine or customs regulations, confiscation by order of any government
      or public authority,  or risks of contraband or illegal  transportation or
      trade.

            Special Hazard Loss Amount: As to any Distribution  Date, the lesser
of (a) the  greatest  of (i) 1% of the  Pool  Stated  Principal  Balance  of the
Mortgage Loans,  (ii) twice the principal  balance of the largest Mortgage Loan,
and (iii) the  aggregate  principal  balance of all  Mortgage  Loans  secured by
Mortgaged Properties located in the single California five-digit postal zip code
having  the  highest  aggregate  principal  balance  of any zip code  area  (all
principal  balances to be calculated as of the first day of the month  preceding
such Distribution Date after giving effect to Monthly Payments then due, whether
or not paid) and (b) the Initial  Special  Hazard Loss Amount,  reduced (but not
below  zero) by the amount of  Realized  Losses in  respect  of  Special  Hazard
Mortgage  Loans  previously  incurred  during the period from the  Cut-Off  Date
through the last day of the month preceding the month of such Distribution Date.
The Special  Hazard Loss Amount may be further  reduced  from time to time below
the amounts  specified above with the written consent of the Rating Agencies and
without   resulting  in  a  downgrading  to  the  then-current   rating  of  the
Certificates.

            Special Hazard  Mortgage  Loan:  Any Liquidated  Mortgage Loan as to
which the ability to recover thereon was  substantially  impaired by reason of a
hazard  or loss  not  covered  by a hazard  policy  or  flood  insurance  policy
maintained in respect of such Mortgaged Property pursuant to Section 3.12.

            Stated  Principal  Balance:  As to any Mortgage  Loan and date,  the
unpaid  principal  balance of such Mortgage Loan as of the Due Date  immediately
preceding  such  date as  specified  in the  amortization  schedule  at the time
relating thereto (before any adjustment to such amortization  schedule by reason
of any  moratorium or similar waiver or grace period) after giving effect to any
previous partial  Principal  Prepayments and Liquidation  Proceeds  allocable to
principal  (other than with respect to any Liquidated  Mortgage Loan) and to the
payment of principal due on such Due Date and irrespective of any delinquency in
payment by the  related  Mortgagor,  and after  giving  effect to any  Deficient
Valuation.

            Subordinate Certificates:  The Class B Certificates.

            Subordinate  Percentage:  As of any Distribution  Date, 100% minus
the Senior Percentage for such Distribution Date.

            Subordinate  Prepayment  Percentage:  As to any Distribution Date,
100% minus the Senior Prepayment Percentage for such Distribution Date.

            Subordinate  Principal  Distribution  Amount:  With  respect  to any
Distribution Date, an amount equal to the sum of (i) the Subordinate  Percentage
of the  applicable  Non-PO  Percentage  of all amounts  described in clauses (a)
through (d) of the definition of "Non-PO Principal Amount" for such Distribution
Date and (ii) the  Subordinate  Prepayment  Percentage of the applicable  Non-PO
Percentage of the amounts  described in clauses (e) and (f) of the definition of
"Non-PO Principal Amount" for such Distribution Date; provided, however, that if
a Debt Service  Reduction  that is an Excess Loss is sustained with respect to a
Mortgage Loan that is not a Liquidated Mortgage Loan, the Subordinate  Principal
Distribution  Amount  will be reduced on the  related  Distribution  Date by the
Subordinate  Percentage  of the  applicable  Non-PO  Percentage of the principal
portion of such Debt Service Reduction.

            Subservicer:  Any Person with which a Servicer  has entered into a
Subservicing Agreement and which satisfies the requirements set forth therein.

            Subservicing  Agreement:  Any subservicing  agreement (which, in the
event the  Subservicer is an affiliate of the Servicer,  need not be in writing)
between  a  Servicer  and  any   Subservicer   relating  to   servicing   and/or
administration of certain Mortgage Loans as provided in Section 3.02.

            Substitute   Mortgage  Loan:  A  Mortgage  Loan  substituted  for  a
Defective  Mortgage Loan which must, on the date of such substitution (i) have a
Stated  Principal  Balance,  after  deduction  of the  principal  portion of the
Monthly Payment due in the month of substitution, not in excess of, and not more
than 10% less than, the Stated Principal Balance of the Defective Mortgage Loan;
(ii) have a Net Mortgage  Interest Rate equal to that of the Defective  Mortgage
Loan;  (iii) have a  Loan-to-Value  Ratio not higher than that of the  Defective
Mortgage Loan;  (iv) have a remaining term to maturity not greater than (and not
more than one year less  than)  that of the  Defective  Mortgage  Loan;  and (v)
comply with each Mortgage Loan representation and warranty set forth in the Sale
Agreement  relating to the Defective  Mortgage  Loan.  More than one  Substitute
Mortgage  Loan  may  be  substituted  for a  Defective  Mortgage  Loan  if  such
Substitute Mortgage Loans meet the foregoing attributes in the aggregate.

            Substitution Adjustment Amount:  As defined in Section 2.02.

            Tax Matters Person: The person designated as "tax matters person" in
accordance with Section 5.06 and the manner  provided under Treasury  Regulation
ss. 1.860F-4(d) and Treasury Regulation ss. 301.6231(a)(7)-1.

            Treasury   Regulations:   The  final  and  temporary   regulations
promulgated under the Code by the U.S. Department of the Treasury.

            Trust:  The trust created by this Agreement.

            Trust  Estate:  The  corpus  of the  Trust  created  to  the  extent
described  herein,  consisting of the Mortgage Loans,  such assets as shall from
time to time be  identified as deposited in the Servicer  Custodial  Accounts or
the Certificate  Account, in accordance with this Agreement,  REO Property,  the
Primary Insurance Policies and any other Required Insurance Policy.

            Trustee:  The  Bank of New  York,  and its  successors-in-interest
and,  if a  successor  trustee is  appointed  hereunder,  such  successor,  as
trustee.

            Trustee  Fee:  As to any  Distribution  Date,  an  amount  equal  to
one-twelfth of the Trustee Fee Rate multiplied by the aggregate Stated Principal
Balance of the Mortgage  Loans  immediately  following the Due Date in the month
preceding the month in which such Distribution Date occurs.

            Trustee Fee Rate:  With  respect to each  Mortgage  Loan,  0.0040%
per annum.

            Underwriting  Guidelines:  The underwriting guidelines of the Bank
of America,  FSB, Bank of America,  N.A., or NationsBanc Mortgage Corporation,
as applicable.

            U.S.  Person:  A  citizen  or  resident  of  the  United  States,  a
corporation  or  partnership  (unless,  in the case of a  partnership,  Treasury
Regulations are adopted that provide otherwise) created or organized in or under
the laws of the United  States,  any state  thereof or the District of Columbia,
including an entity treated as a corporation  or partnership  for federal income
tax purposes,  an estate whose income is subject to United States federal income
tax regardless of its source,  or a trust if a court within the United States is
able to exercise primary  supervision over the administration of such trust, and
one or more such U.S.  Persons  have the  authority  to control all  substantial
decisions  of such trust (or,  to the extent  provided  in  applicable  Treasury
Regulations,  certain  trusts in existence on August 20, 1996 which are eligible
to elect to be treated as U.S. Persons).

            Voting  Rights:  The  portion  of the  voting  rights  of all of the
Certificates  which  is  allocated  to  any  Certificate.  As  of  any  date  of
determination,  (a) 1% of all Voting  Rights shall be allocated to the Holder of
the Residual Certificate, and (b) the remaining Voting Rights shall be allocated
among  Holders of the  remaining  Classes of  Certificates  in proportion to the
Certificate Balances of their respective Certificates on such date.

            Section 1.02 Interest  Calculations.  All  calculations  of interest
will be made on a 360-day year  consisting of twelve 30-day  months.  All dollar
amounts calculated hereunder shall be rounded to the nearest penny with one-half
of one penny being rounded down.


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS
                        ORIGINAL ISSUANCE OF CERTIFICATES

            Section 2.01      Conveyance of Mortgage Loans.

            (a)   The  Depositor,  concurrently  with the execution and delivery
hereof, hereby sells, transfers, assigns, sets over and otherwise conveys to the
Trustee  on  behalf  of the Trust  for the  benefit  of the  Certificateholders,
without recourse,  all the right,  title and interest of the Depositor in and to
the Mortgage  Loans,  including all interest and  principal  received on or with
respect to the Mortgage Loans (other than payments of principal and interest due
and payable on the Mortgage Loans on or before the Cut-Off Date).  The foregoing
sale,  transfer,  assignment and set over does not and is not intended to result
in a creation of an assumption by the Trustee of any obligation of the Depositor
or any other Person in  connection  with the Mortgage  Loans or any agreement or
instrument relating thereto, except as specifically set forth herein.

            (b)   In connection with such transfer and assignment, the Depositor
has  delivered or caused to be delivered to the Trustee,  for the benefit of the
Certificateholders,  the following documents or instruments with respect to each
Mortgage Loan so assigned:

               (i)  the original  Mortgage Note, endorsed by manual or facsimile
      signature  in the  following  form:  "Pay to the  order of The Bank of New
      York,  as  Trustee,  without  recourse,"  with all  necessary  intervening
      endorsements  showing a complete chain of endorsement  from the originator
      to the Trustee  (each such  endorsement  being  sufficient to transfer all
      right,  title and interest of the party so  endorsing,  as  noteholder  or
      assignee thereof, in and to that Mortgage Note);

               (ii) except as provided  below,  the original  recorded  Mortgage
      with evidence of a recording thereon, or if any such Mortgage has not been
      returned from the applicable recording office or has been lost, or if such
      public recording office retains the original recorded Mortgage,  a copy of
      such Mortgage  certified by the Depositor as being a true and correct copy
      of the Mortgage;

               (iii)  subject to the  provisos at the end of this  paragraph,  a
      duly executed  Assignment of Mortgage to "The Bank of New York, as trustee
      for the holders of the Bank of America Mortgage Securities,  Inc. Mortgage
      Pass-Through  Certificates,  Series  1999-9"  (which may be  included in a
      blanket  assignment or  assignments),  together  with,  except as provided
      below, originals of all interim recorded assignments of such mortgage or a
      copy of such interim assignment certified by the Depositor as being a true
      and complete  copy of the original  recorded  intervening  assignments  of
      Mortgage (each such assignment,  when duly and validly completed, to be in
      recordable form and sufficient to effect the assignment of and transfer to
      the assignee thereof, under the Mortgage to which the assignment relates);
      provided  that,  if the related  Mortgage has not been  returned  from the
      applicable  public  recording  office,  such  Assignment  of Mortgage  may
      exclude  the  information  to be  provided by the  recording  office;  and
      provided,  further,  if the related Mortgage has been recorded in the name
      of  Mortgage  Electronic   Registration  Systems,  Inc.  ("MERS")  or  its
      designee,  no  Assignment  of  Mortgage  in favor of the  Trustee  will be
      required to be prepared or delivered and instead,  the applicable Servicer
      shall take all actions as are  necessary to cause the Trust to be shown as
      the owner of the related Mortgage Loan on the records of MERS for purposes
      of the system of recording transfers of beneficial  ownership of mortgages
      maintained by MERS;

               (iv) the originals of all assumption, modification, consolidation
      or extension  agreements,  if any, with evidence of recording thereon,  if
      any;

               (v) the  original  or   duplicate   original   mortgagee   title
      insurance policy and all riders thereto;

               (vi)     the original of any  guarantee  executed in connection
      with the Mortgage Note;

               (vii) for each  Mortgage  Loan which is secured by a  residential
      long-term lease, a copy of the lease with evidence of recording  indicated
      thereon, or, if the lease is in the process of being recorded, a photocopy
      of the lease,  certified  by an officer of the  respective  prior owner of
      such  Mortgage  Loan  or  by  the  applicable  title  insurance   company,
      closing/settlement/escrow  agent or company or  closing  attorney  to be a
      true and correct copy of the lease transmitted for recordation;

               (viii) the original of any security  agreement,  chattel mortgage
      or equivalent document executed in connection with the Mortgage; and

               (ix)  for  each  Mortgage  Loan  secured  by  Co-op  Shares,  the
      originals of the following documents or instruments:

                  (A) The stock certificate;

                  (B) The stock power executed in blank;

                  (C) The executed proprietary lease;

                  (D) The executed recognition agreement;

                  (E) The executed assignment of recognition agreement;

                  (F) The executed  UCC-1  financing  statement with evidence of
            recording thereon; and

                  (G) Executed UCC-3 financing  statements or other  appropriate
            UCC  financing  statements  required  by  state  law,  evidencing  a
            complete  and unbroken  line from the  mortgagee to the Trustee with
            evidence  of   recording   thereon  (or  in  a  form   suitable  for
            recordation).

provided,  however,  that on the Closing Date,  with respect to item (iii),  the
Depositor has delivered to the Trustee a copy of such  Assignment of Mortgage in
blank and has caused the related Servicer to retain the completed  Assignment of
Mortgage  for  recording  as  described  below,  unless such  Mortgage  has been
recorded in the name of MERS or its designee.  In addition,  if the Depositor is
unable to deliver or cause the delivery of any original Mortgage Note due to the
loss of such original  Mortgage  Note,  the Depositor may deliver a copy of such
Mortgage Note, together with a lost note affidavit,  and shall thereby be deemed
to have satisfied the document delivery requirements of this Section 2.01(b).

            If in  connection  with any Mortgage  Loans,  the  Depositor  cannot
deliver  (A)  the  Mortgage,  (B)  all  interim  recorded  assignments,  (C) all
assumption, modification,  consolidation or extension agreements, if any, or (D)
the lender's  title policy  (together  with all riders  thereto)  satisfying the
requirements  of  clause  (ii),   (iii),   (iv)  or  (v)  above,   respectively,
concurrently  with the  execution and delivery  hereof  because such document or
documents have not been returned from the applicable  public recording office in
the case of clause  (ii),  (iii) or (iv) above,  or because the title policy has
not been  delivered  to either the  related  Servicer  or the  Depositor  by the
applicable  title insurer in the case of clause (v) above,  the Depositor  shall
promptly  deliver or cause to be  delivered  to the Trustee or the  Custodian on
behalf of the  Trustee,  in the case of clause (ii),  (iii) or (iv) above,  such
Mortgage,   such   interim   assignment   or  such   assumption,   modification,
consolidation  or  extension  agreement,  as the case may be,  with  evidence of
recording  indicated  thereon  upon receipt  thereof  from the public  recording
office,  but in no event  shall  any such  delivery  of any  such  documents  or
instruments be made later than one year following the Closing Date,  unless,  in
the case of clause (ii), (iii) or (iv) above,  there has been a continuing delay
at the applicable recording office or, in the case of clause (v), there has been
a continuing delay at the applicable insurer and the Depositor has delivered the
Officer's Certificate to such effect to the Trustee. The Depositor shall forward
or  cause to be  forwarded  to the  Trustee  (1)  from  time to time  additional
original  documents  evidencing an assumption or modification of a Mortgage Loan
and (2) any other  documents  required to be delivered  by the  Depositor or any
Servicer to the Trustee or the Custodian on the Trustee's  behalf.  In the event
that the original  Mortgage is not delivered and in connection  with the payment
in full of the related  Mortgage Loan the public  recording  office requires the
presentation of a "lost  instruments  affidavit and indemnity" or any equivalent
document,  because  only a copy  of the  Mortgage  can  be  delivered  with  the
instrument of satisfaction or reconveyance,  the related Servicer shall prepare,
execute and deliver or cause to be prepared,  executed and delivered,  on behalf
of the Trust, such a document to the public recording office.

            As  promptly  as   practicable   subsequent  to  such  transfer  and
assignment,  and in any event,  within 30 days  thereafter,  the Servicers shall
(except  for any  Mortgage  which has been  recorded  in the name of MERS or its
designee)  (I) cause  each  Assignment  of  Mortgage  to be in  proper  form for
recording in the appropriate  public office for real property  records within 30
days of the  Closing  Date  and  (II) at the  Depositor's  expense,  cause to be
delivered  for  recording in the  appropriate  public  office for real  property
records the  Assignments  of the  Mortgages  to the Trustee,  except that,  with
respect to any  Assignment of a Mortgage as to which a Servicer has not received
the  information  required to prepare such  assignment in recordable  form, such
Servicer's  obligation to do so and to deliver the same for such recording shall
be as soon as  practicable  after receipt of such  information  and in any event
within 30 days after the receipt  thereof and, no recording of an  Assignment of
Mortgage  will  be  required  if  the  Depositor  furnishes  to the  Trustee  an
unqualified  Opinion  of Counsel  reasonably  acceptable  to the  Trustee to the
effect that  recordation of such  assignment is not necessary  under  applicable
state law to  preserve  the  Trustee's  interest in the  related  Mortgage  Loan
against the claim of any  subsequent  transferee  of such  Mortgage  Loan or any
successor to, or creditor of, the  Depositor or the  originator of such Mortgage
Loan.

            In the case of Mortgage  Loans that have been  prepaid in full as of
the Closing Date,  the Depositor,  in lieu of delivering the above  documents to
the Trustee,  or the Custodian on the Trustee's  behalf,  will cause the related
Servicer to deposit in the  related  Servicer  Custodial  Account the portion of
such payment that is required to be deposited in such Servicer Custodial Account
pursuant to Section 3.08.

            Section  2.02  Acceptance  by the  Trustee  of the  Mortgage  Loans.
Subject to the provisions of the following paragraph,  the Trustee declares that
it, or the  Custodian  as its  agent,  will hold the  documents  referred  to in
Section 2.01 and the other documents  delivered to it constituting  the Mortgage
Files,  and that it will hold such  other  assets as are  included  in the Trust
Estate,  in trust for the  exclusive  use and  benefit of all present and future
Certificateholders.

            Within 90 days after the execution  and delivery of this  Agreement,
the Trustee shall review,  or cause the Custodian to review,  the Mortgage Files
in its  possession.  If,  in the  course  of such  review,  the  Trustee  or the
Custodian  finds any document  constituting a part of a Mortgage File which does
not meet the requirements of Section 2.01 or is omitted from such Mortgage File,
the Trustee shall promptly so notify the related Servicer and the Depositor,  or
shall cause the  Custodian  to promptly so notify the related  Servicer  and the
Depositor.  In  performing  any such review,  the Trustee or the  Custodian  may
conclusively  rely on the  purported  genuineness  of any such  document and any
signature  thereon.  It is  understood  that the scope of the  Trustee's  or the
Custodian's  review of the Mortgage Files is limited  solely to confirming  that
the documents  listed in Section 2.01 have been received and further  confirming
that any and all  documents  delivered  pursuant to Section 2.01 appear on their
face to have been  executed and relate to the Mortgage  Loans  identified in the
Mortgage Loan  Schedule.  Neither the Trustee nor the  Custodian  shall have any
responsibility  for  determining  whether  any  document  is valid and  binding,
whether the text of any  assignment  or  endorsement  is in proper or recordable
form, whether any document has been recorded in accordance with the requirements
of any applicable jurisdiction,  or whether a blanket assignment is permitted in
any applicable  jurisdiction.  The Depositor hereby covenants and agrees that it
will promptly correct or cure such defect within 90 days from the date it was so
notified  of such defect  and,  if the  Depositor  does not correct or cure such
defect within such period,  the  Depositor  will either (a)  substitute  for the
related Mortgage Loan a Substitute  Mortgage Loan, which  substitution  shall be
accomplished  in the manner and subject to the conditions set forth below or (b)
purchase such Mortgage  Loan from the Trustee at the  Repurchase  Price for such
Mortgage  Loan;  provided,  however,  that in no event shall such a substitution
occur more than two years from the Closing Date;  provided,  further,  that such
substitution  or  repurchase  shall occur within 90 days of when such defect was
discovered  if such defect will cause the  Mortgage  Loan not to be a "qualified
mortgage" within the meaning of Section 860G(a)(3) of the Code.

            With respect to each  Substitute  Mortgage Loan the Depositor  shall
deliver to the Trustee, for the benefit of the Certificateholders,  the Mortgage
Note, the Mortgage,  the related Assignment of Mortgage (except for any Mortgage
which has been  recorded  in the name of MERS or its  designee),  and such other
documents and  agreements as are  otherwise  required by Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No
substitution   is  permitted  to  be  made  in  any  calendar  month  after  the
Determination Date for such month. Monthly Payments due with respect to any such
Substitute  Mortgage Loan in the month of substitution  shall not be part of the
Trust  Estate  and  will  be  retained  by  the  Depositor.  For  the  month  of
substitution,  distributions  to  Certificateholders  will  include  the Monthly
Payment  due for such  month  on any  Defective  Mortgage  Loan  for  which  the
Depositor has substituted a Substitute Mortgage Loan.

            The  applicable  Servicer shall amend the Mortgage Loan Schedule for
the benefit of the  Certificateholders  to reflect the removal of each  Mortgage
Loan serviced by such Servicer that has become a Defective Mortgage Loan and the
substitution  of the  Substitute  Mortgage Loan or Loans and such Servicer shall
deliver the amended  Mortgage  Loan  Schedule to the Trustee and the  Custodian.
Upon such  substitution,  each Substitute  Mortgage Loan shall be subject to the
terms of this  Agreement in all respects,  and the Depositor  shall be deemed to
have made to the Trustee with respect to such  Substitute  Mortgage  Loan, as of
the date of substitution,  the  representations  and warranties made pursuant to
Section 2.06. Upon any such substitution and the deposit to the related Servicer
Custodial Account of any required  Substitution  Adjustment Amount (as described
in the next  paragraph) and receipt of a Request for Release,  the Trustee shall
release, or shall direct the Custodian to release, the Mortgage File relating to
such  Defective  Mortgage Loan to the Depositor and shall execute and deliver at
the Depositor's direction such instruments of transfer or assignment prepared by
the  Depositor,  in each case  without  recourse,  as shall be necessary to vest
title in the  Depositor,  or its  designee,  to the  Trustee's  interest  in any
Defective Mortgage Loan substituted for pursuant to this Section 2.02.

            For  any  month  in  which  the  Depositor  substitutes  one or more
Substitute  Mortgage Loans for one or more Defective  Mortgage Loans, the amount
(if  any) by which  the  aggregate  principal  balance  of all  such  Substitute
Mortgage Loans as of the date of substitution is less than the aggregate  Stated
Principal Balance of all such Defective Mortgage Loans (after application of the
principal portion of the Monthly Payments due in the month of substitution) (the
"Substitution  Adjustment  Amount") plus an amount equal to the aggregate of any
unreimbursed  Advances with respect to such  Defective  Mortgage  Loans shall be
deposited  into the  Certificate  Account  by the  Depositor  on or  before  the
Remittance Date for the  Distribution  Date in the month succeeding the calendar
month  during  which the related  Mortgage  Loan is required to be  purchased or
replaced hereunder.

            The  Trustee  shall  retain or shall cause the  Custodian  to retain
possession  and custody of each Mortgage File in accordance  with and subject to
the terms and conditions set forth herein.  Each Servicer shall promptly deliver
to the  Trustee,  upon the  execution  or,  in the case of  documents  requiring
recording, receipt thereof, the originals of such other documents or instruments
constituting the Mortgage File as come into such Servicer's possession from time
to time.

            It is understood  and agreed that the obligation of the Depositor to
substitute  for or to  purchase  any  Mortgage  Loan  which  does  not  meet the
requirements  of Section 2.01 shall  constitute the sole remedy  respecting such
defect available to the Trustee and any Certificateholder against the Depositor.

            The Trustee or the  Custodian,  on behalf of the  Trustee,  shall be
under  no  duty or  obligation  (i) to  inspect,  review  or  examine  any  such
documents, instruments,  certificates or other papers to determine that they are
genuine,  enforceable,  or appropriate for the represented  purpose or that they
are other  than  what  they  purport  to be on their  face or (ii) to  determine
whether any  Mortgage  File should  include any of the  documents  specified  in
Section 2.01(b)(iv), (vi), (vii) and (viii).

            Section 2.03  Representations,  Warranties  and Covenants of the NMC
Servicer.

            The NMC Servicer  hereby  makes the  following  representations  and
warranties to the Depositor and the Trustee, as of the Closing Date:

               (i)The NMC  Servicer is a  corporation  duly  organized,  validly
      existing,  and in good  standing  under the laws of the State of Texas and
      has all licenses necessary to carry on its business as now being conducted
      and is  licensed,  qualified  and in good  standing  in each of the states
      where a Mortgaged  Property  is located if the laws of such state  require
      licensing  or  qualification  in order  to  conduct  business  of the type
      conducted by the NMC Servicer.  The NMC Servicer has  corporate  power and
      authority  to  execute  and  deliver  this  Agreement  and to  perform  in
      accordance  herewith;  the  execution,  delivery and  performance  of this
      Agreement  (including all instruments of transfer to be delivered pursuant
      to  this  Agreement)  by the NMC  Servicer  and  the  consummation  of the
      transactions  contemplated  hereby have been duly and validly  authorized.
      This Agreement, assuming due authorization,  execution and delivery by the
      other  parties  hereto,  evidences  the  valid,  binding  and  enforceable
      obligation  of the NMC  Servicer,  subject  to  applicable  law  except as
      enforceability may be limited by (A) bankruptcy, insolvency,  liquidation,
      receivership,  moratorium,  reorganization or other similar laws affecting
      the  enforcement of the rights of creditors and (B) general  principles of
      equity, whether enforcement is sought in a proceeding in equity or at law.
      All requisite  corporate action has been taken by the NMC Servicer to make
      this Agreement  valid and binding upon the NMC Servicer in accordance with
      its terms.

               (ii) No consent, approval, authorization or order is required for
      the   transactions   contemplated   by  this  Agreement  from  any  court,
      governmental  agency or body,  or  federal or state  regulatory  authority
      having  jurisdiction  over the NMC  Servicer is required  or, if required,
      such consent, approval,  authorization or order has been or will, prior to
      the Closing Date, be obtained.

               (iii) The consummation of the  transactions  contemplated by this
      Agreement  are in the ordinary  course of business of the NMC Servicer and
      will not result in the breach of any term or  provision  of the charter or
      by-laws  of the NMC  Servicer  or  result  in the  breach  of any  term or
      provision  of, or conflict with or constitute a default under or result in
      the acceleration of any obligation under, any agreement, indenture or loan
      or credit  agreement or other  instrument to which the NMC Servicer or its
      property  is  subject,  or  result  in the  violation  of any  law,  rule,
      regulation,  order,  judgment  or decree to which the NMC  Servicer or its
      property is subject.

               (iv)  There  is no  action,  suit,  proceeding  or  investigation
      pending or, to the best knowledge of the NMC Servicer,  threatened against
      the NMC Servicer which,  either  individually  or in the aggregate,  would
      result  in  any  material  adverse  change  in the  business,  operations,
      financial condition,  properties or assets of the NMC Servicer,  or in any
      material  impairment  of the right or ability of the NMC Servicer to carry
      on its business  substantially  as now  conducted or which would draw into
      question  the validity of this  Agreement or the Mortgage  Loans or of any
      action taken or to be taken in connection  with the obligations of the NMC
      Servicer contemplated herein, or which would materially impair the ability
      of the NMC Servicer to perform under the terms of this Agreement.

               (v)The NMC  Servicer is working to modify its  computer and other
      systems used in servicing  the Mortgage  Loans to operate in a manner such
      that,  on and after  January 1, 2000,  the NMC  Servicer  can  service the
      Mortgage Loans in accordance with the terms of this Agreement.

            The representations and warranties made or assigned pursuant to this
Section 2.03 shall  survive  delivery of the  respective  Mortgage  Files to the
Trustee for the benefit of the Certificateholders.

            Section 2.04 Representations,  Warranties and Covenants of the BAFSB
Servicer.

            The BAFSB Servicer  hereby makes the following  representations  and
warranties to the Depositor and the Trustee, as of the Closing Date:

               (i)The BAFSB Servicer is a federal  savings bank duly  organized,
      validly  existing,  and in good  standing  under the  federal  laws of the
      United  States of America and has all  licenses  necessary to carry on its
      business as now being  conducted  and is licensed,  qualified  and in good
      standing in each of the states  where a  Mortgaged  Property is located if
      the laws of such state  require  licensing  or  qualification  in order to
      conduct  business of the type conducted by the BAFSB  Servicer.  The BAFSB
      Servicer has power and authority to execute and deliver this Agreement and
      to perform in accordance herewith; the execution, delivery and performance
      of this Agreement  (including all  instruments of transfer to be delivered
      pursuant to this Agreement) by the BAFSB Servicer and the  consummation of
      the   transactions   contemplated   hereby  have  been  duly  and  validly
      authorized.  This  Agreement,  assuming due  authorization,  execution and
      delivery by the other parties  hereto,  evidences  the valid,  binding and
      enforceable  obligation of the BAFSB  Servicer,  subject to applicable law
      except as  enforceability  may be limited by (A)  bankruptcy,  insolvency,
      liquidation,  receivership,  moratorium,  reorganization  or other similar
      laws affecting the  enforcement of the rights of creditors and (B) general
      principles  of equity,  whether  enforcement  is sought in a proceeding in
      equity or at law.  All  requisite  corporate  action has been taken by the
      BAFSB  Servicer to make this  Agreement  valid and binding  upon the BAFSB
      Servicer in accordance with its terms.

               (ii) No consent, approval, authorization or order is required for
      the   transactions   contemplated   by  this  Agreement  from  any  court,
      governmental  agency or body,  or  federal or state  regulatory  authority
      having  jurisdiction  over the BAFSB Servicer is required or, if required,
      such consent, approval,  authorization or order has been or will, prior to
      the Closing Date, be obtained.

               (iii) The consummation of the  transactions  contemplated by this
      Agreement are in the ordinary course of business of the BAFSB Servicer and
      will not result in the breach of any term or  provision  of the charter or
      by-laws  of the BAFSB  Servicer  or  result  in the  breach of any term or
      provision  of, or conflict with or constitute a default under or result in
      the acceleration of any obligation under, any agreement, indenture or loan
      or credit agreement or other instrument to which the BAFSB Servicer or its
      property  is  subject,  or  result  in the  violation  of any  law,  rule,
      regulation,  order,  judgment or decree to which the BAFSB Servicer or its
      property is subject.

               (iv)  There  is no  action,  suit,  proceeding  or  investigation
      pending  or,  to the best  knowledge  of the  BAFSB  Servicer,  threatened
      against the BAFSB Servicer which, either individually or in the aggregate,
      would result in any material  adverse change in the business,  operations,
      financial condition, properties or assets of the BAFSB Servicer, or in any
      material impairment of the right or ability of the BAFSB Servicer to carry
      on its business  substantially  as now  conducted or which would draw into
      question  the validity of this  Agreement or the Mortgage  Loans or of any
      action  taken or to be taken in  connection  with the  obligations  of the
      BAFSB Servicer  contemplated  herein, or which would materially impair the
      ability  of the  BAFSB  Servicer  to  perform  under  the  terms  of  this
      Agreement.

               (v)The BAFSB Servicer is working to modify its computer and other
      systems used in servicing  the Mortgage  Loans to operate in a manner such
      that,  on and after  January 1, 2000,  the BAFSB  Servicer can service the
      Mortgage Loans in accordance with the terms of this Agreement.

            The  representations  and  warranties  made pursuant to this Section
2.04 shall survive delivery of the respective  Mortgage Files to the Trustee for
the benefit of the Certificateholders.

            Section 2.05  Representations,  Warranties and Covenants of the BANA
Servicer.

            The BANA  Servicer  hereby makes the following  representations  and
warranties to the Depositor and the Trustee, as of the Closing Date:

               (i)The  BANA  Servicer  is a national  banking  association  duly
      organized,  validly existing,  and in good standing under the federal laws
      of the United States of America and has all licenses necessary to carry on
      its business as now being conducted and is licensed, qualified and in good
      standing in each of the states  where a  Mortgaged  Property is located if
      the laws of such state  require  licensing  or  qualification  in order to
      conduct  business of the type  conducted  by the BANA  Servicer.  The BANA
      Servicer has power and authority to execute and deliver this Agreement and
      to perform in accordance herewith; the execution, delivery and performance
      of this Agreement  (including all  instruments of transfer to be delivered
      pursuant to this  Agreement) by the BANA Servicer and the  consummation of
      the   transactions   contemplated   hereby  have  been  duly  and  validly
      authorized.  This  Agreement,  assuming due  authorization,  execution and
      delivery by the other parties  hereto,  evidences  the valid,  binding and
      enforceable  obligation of the BANA  Servicer,  subject to applicable  law
      except as  enforceability  may be limited by (A)  bankruptcy,  insolvency,
      liquidation,  receivership,  moratorium,  reorganization  or other similar
      laws affecting the  enforcement of the rights of creditors and (B) general
      principles  of equity,  whether  enforcement  is sought in a proceeding in
      equity or at law.  All  requisite  corporate  action has been taken by the
      BANA  Servicer  to make this  Agreement  valid and  binding  upon the BANA
      Servicer in accordance with its terms.

               (ii) No consent, approval, authorization or order is required for
      the   transactions   contemplated   by  this  Agreement  from  any  court,
      governmental  agency or body,  or  federal or state  regulatory  authority
      having  jurisdiction  over the BANA  Servicer is required or, if required,
      such consent, approval,  authorization or order has been or will, prior to
      the Closing Date, be obtained.

               (iii) The consummation of the  transactions  contemplated by this
      Agreement are in the ordinary  course of business of the BANA Servicer and
      will not result in the breach of any term or  provision  of the charter or
      by-laws  of the BANA  Servicer  or  result  in the  breach  of any term or
      provision  of, or conflict with or constitute a default under or result in
      the acceleration of any obligation under, any agreement, indenture or loan
      or credit  agreement or other instrument to which the BANA Servicer or its
      property  is  subject,  or  result  in the  violation  of any  law,  rule,
      regulation,  order,  judgment or decree to which the BANA  Servicer or its
      property is subject.

               (iv)  There  is no  action,  suit,  proceeding  or  investigation
      pending or, to the best knowledge of the BANA Servicer, threatened against
      the BANA Servicer which,  either  individually or in the aggregate,  would
      result  in  any  material  adverse  change  in the  business,  operations,
      financial condition,  properties or assets of the BANA Servicer, or in any
      material  impairment of the right or ability of the BANA Servicer to carry
      on its business  substantially  as now  conducted or which would draw into
      question  the validity of this  Agreement or the Mortgage  Loans or of any
      action taken or to be taken in connection with the obligations of the BANA
      Servicer contemplated herein, or which would materially impair the ability
      of the BANA Servicer to perform under the terms of this Agreement.

               (v)The BANA  Servicer is working to modify its computer and other
      systems used in servicing  the Mortgage  Loans to operate in a manner such
      that,  on and after  January 1, 2000,  the BANA  Servicer  can service the
      Mortgage Loans in accordance with the terms of this Agreement.

            The  representations  and  warranties  made pursuant to this Section
2.05 shall survive delivery of the respective  Mortgage Files to the Trustee for
the benefit of the Certificateholders.

            Section 2.06  Representations  and Warranties of the Depositor as to
the Mortgage Loans.

            The  Depositor  hereby  represents  and warrants to the Trustee with
respect to the Mortgage  Loans or each Mortgage  Loan, as the case may be, as of
the date hereof or such other date set forth herein that as of the Closing Date:

               (i) The information  set forth in the Mortgage  Loan  Schedule is
      true and correct in all material respects.

               (ii) There are no delinquent  taxes,  ground rents,  governmental
      assessments, insurance premiums, leasehold payments, including assessments
      payable in future  installments or other outstanding charges affecting the
      lien priority of the related Mortgaged Property.

               (iii) The terms of the Mortgage  Note and the  Mortgage  have not
      been  impaired,  waived,  altered or  modified in any  respect,  except by
      written instruments, recorded in the applicable public recording office if
      necessary to maintain the lien  priority of the  Mortgage,  and which have
      been  delivered  to  the  Trustee;  the  substance  of  any  such  waiver,
      alteration  or  modification  has been  approved by the insurer  under the
      Primary  Mortgage  Insurance  Policy,  if any, the title  insurer,  to the
      extent  required by the related  policy,  and is reflected on the Mortgage
      Loan Schedule.  No instrument of waiver,  alteration or  modification  has
      been executed,  and no Mortgagor has been  released,  in whole or in part,
      except in connection with an assumption  agreement approved by the insurer
      under the Primary Mortgage Insurance Policy, if any, the title insurer, to
      the extent required by the policy, and which assumption agreement has been
      delivered to the Trustee.

               (iv) The  Mortgage  Note and the  Mortgage are not subject to any
      right of  rescission,  set-off,  counterclaim  or defense,  including  the
      defense  of  usury,  nor will  the  operation  of any of the  terms of the
      Mortgage Note and the Mortgage,  or the exercise of any right  thereunder,
      render either the Mortgage Note or the Mortgage unenforceable, in whole or
      in part, or subject to any right of rescission,  set-off,  counterclaim or
      defense,  including the defense of usury and no such right of  rescission,
      set-off, counterclaim or defense has been asserted with respect thereto.

               (v) All buildings  upon the Mortgaged  Property are insured by an
      insurer  generally  acceptable to prudent  mortgage  lending  institutions
      against loss by fire,  hazards of extended coverage and such other hazards
      as are customary in the area the Mortgaged  Property is located,  pursuant
      to  insurance  policies   conforming  to  the  requirements  of  Customary
      Servicing  Procedures  and this  Agreement.  All such  insurance  policies
      contain a standard  mortgagee clause naming the originator of the Mortgage
      Loan,  its  successors  and assigns as mortgagee and all premiums  thereon
      have been paid.  If the Mortgaged  Property is in an area  identified on a
      flood  hazard  map or flood  insurance  rate  map  issued  by the  Federal
      Emergency  Management  Agency as having  special  flood  hazards (and such
      flood insurance has been made available), a flood insurance policy meeting
      the  requirements  of the  current  guidelines  of the  Federal  Insurance
      Administration  is in effect which policy conforms to the  requirements of
      FNMA or FHLMC. The Mortgage obligates the Mortgagor thereunder to maintain
      all  such  insurance  at the  Mortgagor's  cost  and  expense,  and on the
      Mortgagor's  failure to do so,  authorizes  the holder of the  Mortgage to
      maintain  such  insurance  at  Mortgagor's  cost and  expense  and to seek
      reimbursement therefor from the Mortgagor.

               (vi) Any and all requirements of any federal,  state or local law
      including,  without  limitation,  usury,  truth in  lending,  real  estate
      settlement   procedures,   consumer  credit   protections,   equal  credit
      opportunity or disclosure laws applicable to the origination and servicing
      of Mortgage Loan have been complied with.

               (vii) The Mortgage has not been satisfied, canceled, subordinated
      or rescinded,  in whole or in part (other than as to Principal Prepayments
      in full which may have been received prior to the Closing  Date),  and the
      Mortgaged Property has not been released from the lien of the Mortgage, in
      whole or in part, nor has any  instrument  been executed that would effect
      any such satisfaction, cancellation, subordination, rescission or release.

               (viii) The Mortgage is a valid,  existing and  enforceable  first
      lien  on  the  Mortgaged  Property,  including  all  improvements  on  the
      Mortgaged  Property  subject only to (A) the lien of current real property
      taxes and assessments not yet due and payable,  (B) covenants,  conditions
      and restrictions, rights of way, easements and other matters of the public
      record as of the date of recording  being  acceptable to mortgage  lending
      institutions  generally and specifically referred to in the lender's title
      insurance  policy  delivered to the  originator  of the Mortgage  Loan and
      which  do not  adversely  affect  the  Appraised  Value  of the  Mortgaged
      Property, (C) if the Mortgaged Property consists of Co-op Shares, any lien
      for  amounts  due  to  the  cooperative  housing  corporation  for  unpaid
      assessments  or  charges  or  any  lien  of any  assignment  of  rents  or
      maintenance expenses secured by the real property owned by the cooperative
      housing  corporation,  and (D) other matters to which like  properties are
      commonly  subject which do not  materially  interfere with the benefits of
      the  security  intended  to be  provided  by  the  Mortgage  or  the  use,
      enjoyment,  value or marketability of the related Mortgaged Property.  Any
      security agreement, chattel mortgage or equivalent document related to and
      delivered in connection  with the Mortgage Loan  establishes and creates a
      valid,  existing and  enforceable  first lien and first priority  security
      interest on the property  described therein and the Depositor has the full
      right to sell and assign the same to the Trustee.

               (ix) The Mortgage  Note and the related  Mortgage are genuine and
      each is the legal,  valid and  binding  obligation  of the maker  thereof,
      enforceable in accordance with its terms except as  enforceability  may be
      limited  by  (A)  bankruptcy,   insolvency,   liquidation,   receivership,
      moratorium, reorganization or other similar laws affecting the enforcement
      of the rights of creditors and (B) general  principles of equity,  whether
      enforcement is sought in a proceeding in equity or at law.

               (x) All parties to the  Mortgage  Note and the Mortgage had legal
      capacity  to enter into the  Mortgage  Loan and to execute and deliver the
      Mortgage  Note and the  Mortgage,  and the Mortgage  Note and the Mortgage
      have been duly and properly executed by such parties.

               (xi) The proceeds of the Mortgage Loan have been fully  disbursed
      to or for the account of the Mortgagor and there is no obligation  for the
      Mortgagee  to  advance   additional  funds  thereunder  and  any  and  all
      requirements as to completion of any on-site or off-site  improvements and
      as to  disbursements of any escrow funds therefor have been complied with.
      All costs fees and  expenses  incurred in making or closing  the  Mortgage
      Loan and the recording of the Mortgage  have been paid,  and the Mortgagor
      is not entitled to any refund of any amounts paid or due to the  Mortgagee
      pursuant to the Mortgage Note or Mortgage.

               (xii) To the best of the Depositor's knowledge, all parties which
      have  had  any  interest  in the  Mortgage  Loan,  whether  as  mortgagee,
      assignee,  pledgee or otherwise,  are (or, during the period in which they
      held and disposed of such interest,  were) in compliance  with any and all
      applicable "doing business" and licensing  requirements of the laws of the
      state wherein the Mortgaged Property is located.

               (xiii) The  Mortgage  Loan is covered by an ALTA  lender's  title
      insurance policy,  acceptable to FNMA or FHLMC,  issued by a title insurer
      acceptable  to  FNMA  or  FHLMC  and  qualified  to  do  business  in  the
      jurisdiction where the Mortgaged Property is located, insuring (subject to
      the  exceptions  contained  in  (viii)(A)  and (B) above) the Seller,  its
      successors  and assigns as to the first  priority  lien of the Mortgage in
      the original  principal  amount of the Mortgage Loan. The Depositor is the
      sole insured of such lender's title  insurance  policy,  and such lender's
      title  insurance  policy is in full  force and  effect and will be in full
      force and effect upon the consummation of the transactions contemplated by
      this  Agreement.  No claims  have  been made  under  such  lender's  title
      insurance  policy,  and the  Depositor  has not done,  by act or omission,
      anything which would impair the coverage of such lender's title  insurance
      policy.

               (xiv)  There  is  no  default,  breach,  violation  or  event  of
      acceleration existing under the Mortgage or the Mortgage Note and no event
      which,  with the passage of time or with notice and the  expiration of any
      grace or cure period,  would  constitute a default,  breach,  violation or
      event of acceleration,  and the Seller has not waived any default, breach,
      violation or event of acceleration.

               (xv) As of the date of origination  of the Mortgage  Loan,  there
      had been no mechanics' or similar liens or claims filed for work, labor or
      material (and no rights are outstanding  that under law could give rise to
      such lien) affecting the relating  Mortgaged  Property which are or may be
      liens  prior  to, or equal or  coordinate  with,  the lien of the  related
      Mortgage.

               (xvi) All  improvements  which were considered in determining the
      Appraised  Value of the related  Mortgaged  Property lay wholly within the
      boundaries and building  restriction lines of the Mortgaged Property,  and
      no  improvements  on  adjoining  properties  encroach  upon the  Mortgaged
      Property.

               (xvii) The Mortgage Loan was  originated by a commercial  bank or
      similar banking  institution which is supervised and examined by a federal
      or state authority, or by a mortgagee approved by the Secretary of HUD.

               (xviii) Principal payments on the Mortgage Loan commenced no more
      than sixty days after the proceeds of the Mortgaged  Loan were  disbursed.
      The  Mortgage  Loans are  30-year  fixed  rate  mortgage  loans  having an
      original term to maturity of not more than 30 years, with interest payable
      in arrears on the first day of the month.  Each  Mortgage  Note requires a
      monthly  payment  which is  sufficient  to  fully  amortize  the  original
      principal  balance over the  original  term thereof and to pay interest at
      the related  Mortgage  Interest  Rate.  The Mortgage  Note does not permit
      negative amortization.

               (xix)  There is no  proceeding  pending  or,  to the  Depositor's
      knowledge,  threatened  for  the  total  or  partial  condemnation  of the
      Mortgaged Property and such property is in good repair and is undamaged by
      waste, fire,  earthquake or earth movement,  windstorm,  flood, tornado or
      other  casualty,  so as to affect  adversely  the  value of the  Mortgaged
      Property  as  security  for the  Mortgage  Loan or the use for  which  the
      premises were intended.

               (xx) The Mortgage and related Mortgage Note contain customary and
      enforceable  provisions  such as to render the rights and  remedies of the
      holder thereof adequate for the realization against the Mortgaged Property
      of the benefits of the security  provided  thereby,  including  (A) in the
      case of a Mortgage  designated as a deed of trust,  by trustee's sale, and
      (B)  otherwise  by judicial  foreclosure.  To the best of the  Depositor's
      knowledge,  following the date of  origination  of the Mortgage  Loan, the
      Mortgaged  Property has not been subject to any  bankruptcy  proceeding or
      foreclosure  proceeding  and the  Mortgagor  has not filed for  protection
      under applicable bankruptcy laws. There is no homestead or other exemption
      or right  available  to the  Mortgagor  or any other  person  which  would
      interfere  with the right to sell the  Mortgaged  Property  at a trustee's
      sale or the right to foreclose the Mortgage.

               (xxi) The Mortgage  Note and Mortgage are on forms  acceptable to
      FNMA or FHLMC.

               (xxii) The  Mortgage  Note is not and has not been secured by any
      collateral except the lien of the corresponding  Mortgage on the Mortgaged
      Property and the security interest of any applicable security agreement or
      chattel mortgage referred to in (viii) above.

               (xxiii) The  Mortgage  File  contains an appraisal of the related
      Mortgaged  Property,  in a form  acceptable  to FNMA  or  FHLMC  and  such
      appraisal  complies  with the  requirements  of  FIRREA,  and was made and
      signed,  prior to the  approval of the  Mortgage  Loan  application,  by a
      Qualified Appraiser.

               (xxiv) In the event the Mortgage  constitutes a deed of trust,  a
      trustee,  duly qualified  under  applicable law to serve as such, has been
      properly  designated and currently so serves and is named in the Mortgage,
      and no fees or expenses  are or will become  payable by the Trustee to the
      trustee  under the deed of trust,  except in  connection  with a trustee's
      sale after default by the Mortgagor.

               (xxv) No Mortgage Loan is a graduated  payment  mortgage loan, no
      Mortgage  Loan has a shared  appreciation  or  other  contingent  interest
      feature, and no Mortgage Loan contains any "buydown" provision.

               (xxvi)  The  Mortgagor  has  received  all  disclosure  materials
      required by applicable law with respect to the making of mortgage loans of
      the same type as the Mortgage Loan and  rescission  materials  required by
      applicable law if the Mortgage Loan is a Refinance Mortgage Loan.

               (xxvii)  Each  Mortgage  Loan  with  a  Loan-to-Value   Ratio  at
      origination  in  excess  of 80%  will be  subject  to a  Primary  Mortgage
      Insurance Policy,  issued by an insurer acceptable to FNMA or FHLMC, which
      insures that portion of the Mortgage  Loan in excess of the portion of the
      Appraised Value of the Mortgaged Property required by FNMA. All provisions
      of such Primary Mortgage Insurance Policy have been and are being complied
      with,  such  policy is in full  force and  effect,  and all  premiums  due
      thereunder  have been  paid.  Any  Mortgage  subject  to any such  Primary
      Mortgage  Insurance Policy obligates the Mortgagor  thereunder to maintain
      such insurance and to pay all premiums and charges in connection therewith
      at least until  Loan-to-Value  Ratio of such  Mortgage  Loan is reduced to
      less than 80%. The Mortgage  Interest  Rate for the Mortgage Loan does not
      include any such insurance premium.

               (xxviii) To the best of the Depositor's  knowledge as of the date
      of  origination  of the  Mortgage  Loan,  (A) the  Mortgaged  Property  is
      lawfully occupied under applicable law, (B) all inspections,  licenses and
      certificates  required to be made or issued with  respect to all  occupied
      portions  of the  Mortgaged  Property  and,  with  respect  to the use and
      occupancy  of the same,  including  but not  limited  to  certificates  of
      occupancy, have been made or obtained from the appropriate authorities and
      (C) no  improvement  located on or part of the  Mortgaged  Property  is in
      violation of any zoning law or regulation.

               (xxix) The  Assignment  of Mortgage  (except  with respect to any
      Mortgage that has been recorded in the name of MERS or its designee) is in
      recordable  form and is  acceptable  for  recording  under the laws of the
      jurisdiction in which the Mortgaged Property is located.

               (xxx) All payments  required to be made prior to the Cut-Off Date
      for such Mortgage Loan under the terms of the Mortgage Note have been made
      and no Mortgage Loan has been more than 30 days  delinquent more than once
      in the twelve month period immediately prior to the Cut-Off Date.

               (xxxi) With  respect to each  Mortgage  Loan,  the  Depositor  or
      Servicer  is in  possession  of a complete  Mortgage  File  except for the
      documents  which  have been  delivered  to the  Trustee or which have been
      submitted for recording and not yet returned.

               (xxxii)   Immediately   prior  to  the  transfer  and  assignment
      contemplated  herein,  the  Depositor was the sole owner and holder of the
      Mortgage  Loans.  The  Mortgage  Loans were not assigned or pledged by the
      Depositor and the Depositor had good and marketable title thereto, and the
      Depositor  had full right to transfer and sell the  Mortgage  Loans to the
      Trustee free and clear of any encumbrance,  participation interest,  lien,
      equity,  pledge,  claim  or  security  interest  and had  full  right  and
      authority  subject to no interest or  participation  in, or agreement with
      any other party to sell or otherwise transfer the Mortgage Loans.

               (xxxiii) Any future  advances made prior to the Cut-Off Date have
      been  consolidated  with the outstanding  principal  amount secured by the
      Mortgage,  and the secured  principal  amount,  as  consolidated,  bears a
      single  interest rate and single  repayment term. The lien of the Mortgage
      securing the consolidated  principal amount is expressly insured as having
      first lien priority by a title  insurance  policy,  an  endorsement to the
      policy  insuring the mortgagee's  consolidated  interest or by other title
      evidence  acceptable to FNMA and FHLMC. The consolidated  principal amount
      does not exceed the original principal amount of the Mortgage Loan.

               (xxxiv) The Mortgage Loan was underwritten in accordance with the
      applicable  Underwriting  Guidelines in effect at the time of  origination
      with exceptions thereto exercised in a reasonable manner.

               (xxxv) If the Mortgage Loan is secured by a long-term residential
      lease,  (1) the lessor under the lease holds a fee simple  interest in the
      land; (2) the terms of such lease  expressly  permit the mortgaging of the
      leasehold estate, the assignment of the lease without the lessor's consent
      and the  acquisition  by the holder of the  Mortgage  of the rights of the
      lessee upon  foreclosure  or assignment in lieu of  foreclosure or provide
      the holder of the Mortgage with substantially similar protections; (3) the
      terms of such  lease do not (a) allow  the  termination  thereof  upon the
      lessee's  default  without the holder of the  Mortgage  being  entitled to
      receive  written  notice of, and  opportunity to cure,  such default,  (b)
      allow the  termination  of the lease in the event of damage or destruction
      as long as the  Mortgage is in  existence,  (c) prohibit the holder of the
      Mortgage from being insured (or receiving proceeds of insurance) under the
      hazard insurance policy or policies relating to the Mortgaged  Property or
      (d) permit any increase in the rent other than  pre-established  increases
      set forth in the lease;  (4) the  original  term of such lease in not less
      than 15 years; (5) the term of such lease does not terminate  earlier than
      five years  after the  maturity  date of the  Mortgage  Note;  and (6) the
      Mortgaged  Property  is  located  in a  jurisdiction  in which  the use of
      leasehold estates in transferring ownership in residential properties is a
      widely accepted practice.

               (xxxvi) The Mortgaged Property is located in the state identified
      in the Mortgage  Loan  Schedule and consists of a parcel of real  property
      with a detached  single family  residence  erected  thereon,  or a two- to
      four-family dwelling, or an individual  condominium unit, or an individual
      unit in a planned  unit  development,  or, in the case of  Mortgage  Loans
      secured  by  Co-op  Shares,  leases  or  occupancy  agreements;  provided,
      however,   that  any  condominium  project  or  planned  unit  development
      generally conforms with the applicable  Underwriting  Guidelines regarding
      such  dwellings,  and no  residence  or  dwelling  is a  mobile  home or a
      manufactured dwelling.

               (xxxvii) The Depositor  used no adverse  selection  procedures in
      selecting the Mortgage Loan for inclusion in the Trust Estate.

               (xxxviii)Each  Mortgage Loan is a "qualified  mortgage"  within
      Section 860G(a)(3) of the Code.

               (xxxix) With respect to each Mortgage where a lost note affidavit
      has been  delivered to the Trustee in place of the related  Mortgage Note,
      the related Mortgage Note is no longer in existence.

            Notwithstanding the foregoing,  no representations or warranties are
made  by  the  Depositor  as to the  environmental  condition  of any  Mortgaged
Property;  the  absence,  presence or effect of  hazardous  wastes or  hazardous
substances on any Mortgaged  Property;  any casualty resulting from the presence
or effect of hazardous wastes or hazardous substances on, near or emanating from
any Mortgaged Property;  the impact on  Certificateholders  of any environmental
condition  or  presence  of any  hazardous  substance  on or near any  Mortgaged
Property;  or the  compliance of any Mortgaged  Property with any  environmental
laws, nor is any agent, Person or entity otherwise affiliated with the Depositor
authorized  or able to make any such  representation,  warranty or assumption of
liability relative to any Mortgaged Property. In addition, no representations or
warranties  are made by the  Depositor  with respect to the absence or effect of
fraud in the origination of any Mortgage Loan.

            It is understood and agreed that the  representations and warranties
set forth in this Section 2.06 shall survive delivery of the respective Mortgage
Files to the  Trustee or the  Custodian  and shall  inure to the  benefit of the
Trustee, notwithstanding any restrictive or qualified endorsement or assignment.

            Upon discovery by either the Depositor, any Servicer, the Trustee or
the Custodian that any of the  representations  and warranties set forth in this
Section  2.06 is not accurate  (referred to herein as a "breach")  and that such
breach materially and adversely affects the interests of the  Certificateholders
in the related  Mortgage  Loan,  the party  discovering  such breach  shall give
prompt  written  notice to the other parties (any  Custodian  being so obligated
under a  Custodial  Agreement);  provided,  that any such breach that causes the
Mortgage  Loan not to be a  "qualified  mortgage"  within the meaning of Section
860G(a)(3)  of the Code shall be deemed to materially  and adversely  affect the
interests  of the  Certificateholders.  Within 90 days of its  discovery  or its
receipt of notice of any such breach,  the  Depositor  shall cure such breach in
all material  respects or shall either (i)  repurchase  the Mortgage Loan or any
property  acquired in respect  thereof  from the Trustee at a price equal to the
Repurchase Price or (ii) if within two years of the Closing Date, substitute for
such Mortgage Loan in the manner described in Section 2.02; provided that if the
breach would cause the Mortgage Loan to be other than a "qualified  mortgage" as
defined in Section  860G(a)(3) of the Code, any such  repurchase or substitution
must  occur  within  90 days  from the  date  the  breach  was  discovered.  The
Repurchase  Price  of  any  repurchase  described  in  this  paragraph  and  the
Substitution  Adjustment  Amount,  if any, shall be deposited in the Certificate
Account.  It is  understood  and agreed that the  obligation of the Depositor to
repurchase or substitute for any Mortgage Loan or Mortgaged Property as to which
such a breach has occurred and is continuing  shall  constitute  the sole remedy
respecting  such breach  available to  Certificateholders,  or to the Trustee on
behalf  of   Certificateholders,   and  such  obligation   shall  survive  until
termination of the Trust hereunder.

            Section 2.07  Designation  of Interests in the REMIC.  The Depositor
hereby designates the Classes of Class A Certificates  (other than the Class A-R
Certificate)  and the  Classes of Class B  Certificates  as classes of  "regular
interests"  and the Class  A-R  Certificate  as the  single  class of  "residual
interest"  in the  REMIC  for the  purposes  of  Code  Sections  860G(a)(1)  and
860G(a)(2), respectively.

            Section 2.08 Designation of Start-up Day. The Closing Date is hereby
designated  as the  "start-up  day" of the REMIC  within the  meaning of Section
860G(a)(9) of the Code.

            Section 2.09 REMIC Certificate Maturity Date. Solely for purposes of
satisfying Section 1.860G-1(a)(4)(iii) of the Treasury Regulations,  the "latest
possible  maturity date" of the regular  interests in the REMIC is September 25,
2029.

            Section 2.10 Execution and Delivery of Certificates. The Trustee has
executed and  delivered to or upon the order of the  Depositor,  in exchange for
the Mortgage Loans together with all other assets  included in the definition of
"Trust  Estate,"  receipt  of  which is  hereby  acknowledged,  Certificates  in
authorized denominations which evidence ownership of the entire Trust Estate.


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

            Section 3.01 Servicers to Service  Mortgage Loans. For and on behalf
of the Certificateholders, the NMC Servicer shall service and administer the NMC
Mortgage  Loans,  the BAFSB  Servicer  shall  service and  administer  the BAFSB
Mortgage  Loans and the BANA  Servicer  shall service and  administer  the BAFSB
Mortgage Loans,  all in accordance  with the terms of this Agreement,  Customary
Servicing  Procedures,  applicable  law and the terms of the Mortgage  Notes and
Mortgages.  In connection with such servicing and administration,  each Servicer
shall have full power and authority, acting alone and/or through Subservicers as
provided in Section  3.02,  to do or cause to be done any and all things that it
may  deem  necessary  or  desirable  in  connection   with  such  servicing  and
administration  including, but not limited to, the power and authority,  subject
to  the  terms   hereof,   (a)  to  execute  and  deliver,   on  behalf  of  the
Certificateholders  and the  Trustee,  customary  consents  or waivers and other
instruments and documents, (b) to consent, with respect to the Mortgage Loans it
services, to transfers of any Mortgaged Property and assumptions of the Mortgage
Notes and related Mortgages (but only in the manner provided in this Agreement),
(c) to collect any Insurance Proceeds and other Liquidation Proceeds relating to
the  Mortgage  Loans it services,  and (d) to  effectuate  foreclosure  or other
conversion of the ownership of the Mortgaged Property securing any Mortgage Loan
it services.  Each  Servicer  shall  represent  and protect the interests of the
Trust in the same manner as it protects its own  interests in mortgage  loans in
its own portfolio in any claim,  proceeding  or litigation  regarding a Mortgage
Loan and shall not make or permit any  modification,  waiver or amendment of any
term of any Mortgage Loan, except as provided pursuant to Section 3.21.  Without
limiting the generality of the foregoing,  each Servicer,  in its own name or in
the  name of any  Subservicer  or the  Depositor  and  the  Trustee,  is  hereby
authorized and empowered by the Depositor and the Trustee, when such Servicer or
any  Subservicer,  as the case may be, believes it appropriate in its reasonable
judgment,  to execute and deliver, on behalf of the Trustee, the Depositor,  the
Certificateholders  or any of them, any and all  instruments of  satisfaction or
cancellation,  or of  partial  or full  release  or  discharge,  and  all  other
comparable instruments, with respect to the Mortgage Loans it services, and with
respect  to the  related  Mortgaged  Properties  held  for  the  benefit  of the
Certificateholders.  Each  Servicer  shall  prepare and deliver to the Depositor
and/or the Trustee such documents  requiring execution and delivery by either or
both of them as are necessary or  appropriate to enable such Servicer to service
and  administer  the Mortgage Loans it services to the extent that such Servicer
is not permitted to execute and deliver such documents pursuant to the preceding
sentence. Upon receipt of such documents, the Depositor and/or the Trustee, upon
the direction of the related Servicer, shall promptly execute such documents and
deliver them to the related Servicer.

            In accordance  with the standards of the preceding  paragraph,  each
Servicer  shall  advance  or cause to be  advanced  funds as  necessary  for the
purpose of  effecting  the  payment of taxes and  assessments  on the  Mortgaged
Properties relating to the Mortgage Loans it services,  which Servicing Advances
shall be  reimbursable in the first instance from related  collections  from the
Mortgagors  pursuant to Section  3.09,  and further as provided in Section 3.11.
The costs incurred by the Servicers, if any, in effecting the timely payments of
taxes and assessments on the Mortgaged Properties and related insurance premiums
shall  not,  for  the  purpose  of  calculating  monthly  distributions  to  the
Certificateholders,  be added to the Stated  Principal  Balances  of the related
Mortgage Loans, notwithstanding that the terms of such Mortgage Loans so permit.

            The  relationship  of each  Servicer  (and of any  successor  to any
Servicer as servicer  under this  Agreement) to the Trustee under this Agreement
is intended by the parties to be that of an independent  contractor and not that
of a joint venturer, partner or agent.

            Section 3.02      Subservicing; Enforcement of the Obligations of
Servicers.

            (a)   Any of the Servicers may arrange for the  subservicing  of any
Mortgage Loan it services by a Subservicer pursuant to a Subservicing Agreement;
provided,  however,  that  such  subservicing  arrangement  and the terms of the
related  Subservicing  Agreement must provide for the servicing of such Mortgage
Loan  in a  manner  consistent  with  the  servicing  arrangements  contemplated
hereunder.  Notwithstanding the provisions of any Subservicing Agreement, any of
the provisions of this Agreement relating to agreements or arrangements  between
a Servicer and a Subservicer or reference to actions taken through a Subservicer
or otherwise,  such Servicer shall remain obligated and liable to the Depositor,
the Trustee and the  Certificateholders  for the servicing and administration of
the  Mortgage  Loans it  services  in  accordance  with the  provisions  of this
Agreement  without  diminution of such obligation or liability by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
such Servicer alone were servicing and  administering  those Mortgage Loans. All
actions of each  Subservicer  performed  pursuant  to the  related  Subservicing
Agreement  shall be  performed  as agent of the related  Servicer  with the same
force and effect as if performed directly by such Servicer.

            (b)   For purposes of this Agreement,  each Servicer shall be deemed
to have  received any  collections,  recoveries  or payments with respect to the
Mortgage  Loans it services  that are received by a  Subservicer  regardless  of
whether such payments are remitted by the Subservicer to such Servicer.

            (c)   As part of its servicing activities hereunder,  each Servicer,
for the benefit of the Trustee  and the  Certificateholders,  shall use its best
reasonable  efforts to enforce the  obligations of each  Subservicer  engaged by
such Servicer under the related Subservicing  Agreement,  to the extent that the
non-performance  of any such obligation would have a material and adverse effect
on a Mortgage Loan. Such enforcement,  including,  without limitation, the legal
prosecution of claims, termination of Subservicing Agreements and the pursuit of
other  appropriate  remedies,  shall be in such form and  carried out to such an
extent and at such time as the  related  Servicer,  in its good  faith  business
judgment,  would require were it the owner of the related  Mortgage  Loans.  The
related Servicer shall pay the costs of such enforcement at its own expense, and
shall be reimbursed  therefor only (i) from a general  recovery  resulting  from
such  enforcement to the extent,  if any, that such recovery exceeds all amounts
due in respect of the related Mortgage Loan or (ii) from a specific  recovery of
costs,   expenses  or  attorneys  fees  against  the  party  against  whom  such
enforcement is directed.

            (d)   Any  Subservicing  Agreement  entered into by a Servicer shall
provide that it may be assumed or terminated by the Trustee,  if the Trustee has
assumed the duties of such Servicer, or any successor Servicer, at the Trustee's
or successor Servicer's option, as applicable, without cost or obligation to the
assuming or terminating  party or the Trust Estate,  upon the assumption by such
party of the obligations of such Servicer pursuant to Section 8.05.

            Any Subservicing  Agreement,  and any other transactions or services
relating to the Mortgage Loans  involving a  Subservicer,  shall be deemed to be
between the related Servicer and such Subservicer alone, and the Trustee and the
Certificateholders  shall not be deemed parties thereto and shall have no claims
or rights of action against,  rights,  obligations,  duties or liabilities to or
with respect to the Subservicer or its officers,  directors or employees, except
as set forth in Section 3.01.

            Section 3.03      Fidelity Bond; Errors and Omissions Insurance.

            Each Servicer shall maintain, at its own expense, a blanket fidelity
bond and an errors and omissions  insurance  policy,  with broad coverage on all
officers,  employees  or other  persons  acting in any capacity  requiring  such
persons to handle  funds,  money,  documents or papers  relating to the Mortgage
Loans it services.  These  policies  must insure such  Servicer  against  losses
resulting  from  dishonest  or  fraudulent  acts  committed  by such  Servicer's
personnel,  any employees of outside firms that provide data processing services
for such Servicer,  and temporary  contract  employees or student interns.  Such
fidelity  bond shall also  protect and insure such  Servicer  against  losses in
connection  with the release or  satisfaction  of a Mortgage Loan without having
obtained  payment in full of the indebtedness  secured thereby.  No provision of
this  Section  3.03  requiring  such  fidelity  bond and  errors  and  omissions
insurance   shall  diminish  or  relieve  such  Servicer  from  its  duties  and
obligations as set forth in this Agreement.  The minimum coverage under any such
bond and insurance policy shall be at least equal to the  corresponding  amounts
required by FNMA in the FNMA Servicing Guide or by FHLMC in the FHLMC Sellers' &
Servicers'  Guide,  as amended or restated from time to time, or in an amount as
may be permitted to such Servicer by express waiver of FNMA or FHLMC.

            Section 3.04      Access to Certain Documentation.

            Each  Servicer  shall  provide  to  the  OTS  and  the  FDIC  and to
comparable   regulatory   authorities   supervising   Holders   of   Subordinate
Certificates  and the examiners and supervisory  agents of the OTS, the FDIC and
such other  authorities,  access to the  documentation  required  by  applicable
regulations  of the OTS and the FDIC with respect to the Mortgage Loans serviced
by such Servicer.  Such access shall be afforded  without charge,  but only upon
reasonable  and prior written  request and during normal  business  hours at the
offices  designated by such  Servicer.  Nothing in this Section 3.04 shall limit
the obligation of such Servicer to observe any applicable law and the failure of
such Servicer to provide  access as provided in this Section 3.04 as a result of
such obligation shall not constitute a breach of this Section 3.04.

            Section 3.05      Maintenance  of  Primary  Mortgage   Insurance
Policy; Claims.

            With respect to each  Mortgage  Loan with a  Loan-to-Value  Ratio in
excess of 80% or such other  Loan-to-Value  Ratio as may be required by law, the
Servicer responsible for servicing such Mortgage Loan shall, without any cost to
the Trust Estate,  maintain or cause the Mortgagor to maintain in full force and
effect a Primary  Insurance Policy insuring that portion of the Mortgage Loan in
excess of a  percentage  in  conformity  with  FNMA  requirements.  The  related
Servicer shall pay or shall cause the Mortgagor to pay the premium  thereon on a
timely basis,  at least until the  Loan-to-Value  Ratio of such Mortgage Loan is
reduced to 80% or such other  Loan-to-Value  Ratio as may be required by law. If
such Primary  Insurance Policy is terminated,  the related Servicer shall obtain
from another  insurer a comparable  replacement  policy,  with a total  coverage
equal to the remaining  coverage of such terminated Primary Insurance Policy. If
the  insurer  shall  cease to be an  insurer  acceptable  to FNMA,  the  related
Servicer  shall  notify the Trustee in writing,  it being  understood  that such
Servicer  shall not have any  responsibility  or  liability  for any  failure to
recover  under the Primary  Insurance  Policy for such reason.  If such Servicer
determines that recoveries under the Primary Insurance Policy are jeopardized by
the financial condition of the insurer,  such Servicer shall obtain from another
insurer  which  meets  the  requirements  of  this  Section  3.05 a  replacement
insurance  policy.  A Servicer  shall not take any action  that would  result in
noncoverage under any applicable  Primary Insurance Policy of any loss that, but
for the  actions  of such  Servicer,  would  have been  covered  thereunder.  In
connection with any assumption or substitution  agreement  entered into or to be
entered into  pursuant to Section  3.13,  the related  Servicer  shall  promptly
notify the insurer under the related Primary  Insurance  Policy, if any, of such
assumption or  substitution  of liability in  accordance  with the terms of such
Primary  Insurance  Policy and shall take all  actions  which may be required by
such insurer as a condition to the  continuation  of coverage under such Primary
Insurance  Policy. If such Primary Insurance Policy is terminated as a result of
such assumption or substitution of liability,  the related Servicer shall obtain
a replacement Primary Insurance Policy as provided above.

            In connection with its activities as servicer,  each Servicer agrees
to  prepare   and   present,   on  behalf  of  itself,   the   Trustee  and  the
Certificateholders,  claims to the insurer under any Primary Insurance Policy in
a timely fashion in accordance with the terms of such Primary  Insurance  Policy
and,  in this  regard,  to take  such  action  as shall be  necessary  to permit
recovery under any Primary Insurance Policy respecting a defaulted Mortgage Loan
serviced by such Servicer. Pursuant to Section 3.09(a), any amounts collected by
a Servicer under any Primary  Insurance Policy shall be deposited in the related
Escrow Account, subject to withdrawal pursuant to Section 3.09(b).

            Each  Servicer will comply with all  provisions of applicable  state
and federal law relating to the  cancellation of, or collection of premiums with
respect  to,  Primary  Mortgage  Insurance,  including,  but not limited to, the
provisions  of the  Homeowners  Protection  Act of  1998,  and  all  regulations
promulgated thereunder, as amended from time to time.

            Section 3.06 Rights of the  Depositor  and the Trustee in Respect of
the Servicers.

            The Depositor may, but is not obligated to, enforce the  obligations
of each Servicer hereunder and may, but is not obligated to, perform, or cause a
designee to perform,  any defaulted  obligation of any Servicer hereunder and in
connection with any such defaulted  obligation to exercise the related rights of
such Servicer  hereunder;  provided that a Servicer shall not be relieved of any
of its obligations  hereunder by virtue of such  performance by the Depositor or
its   designee.   Neither  the  Trustee  nor  the   Depositor   shall  have  any
responsibility  or liability  for any action or failure to act by a Servicer nor
shall the Trustee or the Depositor be obligated to supervise the  performance of
a Servicer hereunder or otherwise.

            Any  Subservicing  Agreement  that  may  be  entered  into  and  any
transactions or services  relating to the Mortgage Loans involving a Subservicer
in its  capacity as such shall be deemed to be between the  Subservicer  and the
applicable Servicer alone, and the Trustee and  Certificateholders  shall not be
deemed parties thereto and shall have no claims, rights, obligations,  duties or
liabilities with respect to the Subservicer except as set forth in Section 3.07.
Each Servicer shall be solely liable for all fees owed by it to any Subservicer,
irrespective of whether each Servicer's  compensation pursuant to this Agreement
is sufficient to pay such fees.

            Section 3.07      Trustee to Act as Servicer.

            If any  Servicer  shall  for any  reason  no  longer  be a  Servicer
hereunder  (including  by  reason of an Event of  Default),  the  Trustee  shall
thereupon  assume,  if it so elects,  or shall  appoint a successor  Servicer to
assume,  all of the rights and  obligations of such Servicer  hereunder  arising
thereafter  (except that the Trustee  shall not be (a) liable for losses of such
Servicer  pursuant to Section 3.12 or any acts or  omissions of the  predecessor
Servicer  hereunder,  (b) obligated to make  Advances if it is  prohibited  from
doing so by applicable  law or (c) deemed to have made any  representations  and
warranties of such Servicer hereunder).  Any such assumption shall be subject to
Section  7.02.  If any  Servicer  shall for any  reason no longer be a  Servicer
(including  by reason of any Event of  Default),  the  Trustee or the  successor
Servicer  may elect to succeed to any rights and  obligations  of such  Servicer
under each Subservicing Agreement or may terminate each Subservicing  Agreement.
If it has  elected  to assume the  Subservicing  Agreement,  the  Trustee or the
successor Servicer shall be deemed to have assumed all of the related Servicer's
interest  therein  and  to  have  replaced  such  Servicer  as a  party  to  any
Subservicing  Agreement entered into by such Servicer as contemplated by Section
3.02 to the same extent as if the  Subservicing  Agreement  had been assigned to
the  assuming  party  except  that such  Servicer  shall not be  relieved of any
liability or obligations under any such Subservicing Agreement.

            Each Servicer  that is no longer a Servicer  hereunder  shall,  upon
request of the  Trustee,  but at the  expense of such  Servicer,  deliver to the
assuming party all documents and records relating to each Subservicing Agreement
or substitute  servicing  agreement and the Mortgage  Loans then being  serviced
thereunder  and an accounting  of amounts  collected or held by it and otherwise
use its best  efforts to effect  the  orderly  and  efficient  transfer  of such
substitute Subservicing Agreement to the assuming party.

            Section 3.08      Collection of Mortgage Loan Payments;  Servicer
Custodial Accounts; and Certificate Account.

            (a)   Continuously  from the date  hereof  until the  principal  and
interest on all  Mortgage  Loans are paid in full,  each  Servicer  will proceed
diligently, in accordance with this Agreement, to collect all payments due under
each of the  Mortgage  Loans it  services  when the same  shall  become  due and
payable.  Further,  each Servicer will in accordance with all applicable law and
Customary Servicing Procedures ascertain and estimate taxes,  assessments,  fire
and hazard insurance premiums, mortgage insurance premiums and all other charges
with  respect  to the  Mortgage  Loans it  services  that,  as  provided  in any
Mortgage,  will become due and payable to the end that the installments  payable
by the Mortgagors will be sufficient to pay such charges as and when they become
due  and  payable.  Consistent  with  the  foregoing,  any  Servicer  may in its
discretion (i) waive any late payment charge or any prepayment charge or penalty
interest in  connection  with the  prepayment of a Mortgage Loan it services and
(ii) extend the due dates for payments  due on a Mortgage  Note for a period not
greater than 120 days;  provided,  however,  that a Servicer  cannot  extend the
maturity of any such  Mortgage  Loan past the date on which the final payment is
due on the latest maturing Mortgage Loan as of the Cut-Off Date. In the event of
any such  arrangement,  the  Servicer  permitting  such  arrangement  shall make
Periodic Advances on the related Mortgage Loan in accordance with the provisions
of Section 3.20 during the scheduled  period in accordance with the amortization
schedule of such  Mortgage Loan without  modification  thereof by reason of such
arrangements.  A  Servicer  shall  not be  required  to  institute  or  join  in
litigation with respect to collection of any payment  (whether under a Mortgage,
Mortgage Note or otherwise or against any public or governmental  authority with
respect to a taking or  condemnation)  if it reasonably  believes that enforcing
the provision of the Mortgage or other instrument pursuant to which such payment
is required is prohibited by applicable law.

            (b)   The NMC Servicer shall establish and maintain the NMC Servicer
Custodial  Account.  The BAFSB Servicer  shall  establish and maintain the BAFSB
Servicer Custodial  Account.  The BANA Servicer shall establish and maintain the
BANA Servicer Custodial  Account.  The NMC Servicer shall deposit or cause to be
deposited  into the NMC Servicer  Custodial  Account,  the BAFSB  Servicer shall
deposit or cause to be deposited into the BAFSB Servicer  Custodial  Account and
the BANA Servicer  shall deposit or cause to be deposited into the BANA Servicer
Custodial  Account,  all on a daily basis  within one  Business  Day of receipt,
except as otherwise  specifically  provided herein,  the following  payments and
collections  remitted by Subservicers or received by such Servicer in respect of
Mortgage Loans it services subsequent to the Cut-Off Date (other than in respect
of principal  and  interest  due on the Mortgage  Loans on or before the Cut-Off
Date) and the following amounts required to be deposited  hereunder with respect
to the Mortgage Loans it services:

               (i)  all  payments  on  account  of  principal  of such  Mortgage
      Loans, including Principal Prepayments;

               (ii)     all  payments on account of interest on such  Mortgage
      Loans, net of the Servicing Fee;

               (iii) (A) all Insurance Proceeds and Liquidation Proceeds,  other
      than Insurance  Proceeds to be (1) applied to the restoration or repair of
      the Mortgaged  Property,  (2) released to the Mortgagor in accordance with
      Customary  Servicing  Procedures  or (3)  required to be  deposited  to an
      Escrow Account pursuant to Section 3.09(a) and (B) any Insurance  Proceeds
      released from an Escrow Account pursuant to Section 3.09(b)(iv);

               (iv)  any  amount  required  to be  deposited  by  such  Servicer
      pursuant to Section  3.08(d) in  connection  with any losses on  Permitted
      Investments with respect to such Servicer Custodial Account;

               (v)any  amounts  required  to be  deposited  by  such  Servicer
      pursuant to Section 3.14;

               (vi)     all Repurchase Prices and all Substitution  Adjustment
      Amounts received by such Servicer;

               (vii) Periodic Advances made by such Servicer pursuant to Section
      3.20 and any payments of Compensating Interest; and

               (viii) any other amounts required to be deposited hereunder.

            The foregoing  requirements  for deposits to the Servicer  Custodial
Accounts by the Servicers  shall be exclusive,  it being  understood  and agreed
that,  without limiting the generality of the foregoing,  payments in the nature
of prepayment penalties,  late payment charges or assumption fees, if collected,
need not be  deposited  by the  Servicers.  If a Servicer  shall  deposit in the
related Servicer  Custodial Account any amount not required to be deposited,  it
may at any time  withdraw or direct the  institution  maintaining  such Servicer
Custodial Account to withdraw such amount from such Servicer  Custodial Account,
any provision herein to the contrary  notwithstanding.  Each Servicer  Custodial
Account  may contain  funds that  belong to one or more trust funds  created for
mortgage  pass-through  certificates of other series and may contain other funds
respecting  payments on mortgage loans  belonging to the applicable  Servicer or
serviced by such Servicer on behalf of others.  Notwithstanding such commingling
of funds, each Servicer shall keep records that accurately  reflect the funds on
deposit in the applicable  Servicer  Custodial Account that have been identified
by it as being  attributable  to the Mortgage  Loans it services.  Each Servicer
shall maintain adequate records with respect to all withdrawals made pursuant to
this Section 3.08.  All funds  required to be deposited in a Servicer  Custodial
Account  shall be held in trust for the  Certificateholders  until  withdrawn in
accordance with Section 3.11.

            (c)   The  Trustee shall  establish  and maintain,  on behalf of the
Certificateholders,  the Certificate Account.  The Trustee shall,  promptly upon
receipt, deposit in the Certificate Account and retain therein the following:

               (i)  the  aggregate  amount  remitted  by  each  Servicer  to the
      Trustee pursuant to Section 3.11(a)(viii);

               (ii) any amount paid by the Trustee  pursuant to Section  3.08(d)
      in connection with any losses on Permitted Investments with respect to the
      Certificate Account; and

               (iii) any other amounts deposited hereunder which are required to
      be deposited in the Certificate Account.

            If a Servicer shall remit any amount not required to be remitted, it
may at any time direct the Trustee to withdraw such amount from the  Certificate
Account,  any provision herein to the contrary  notwithstanding.  Such direction
may be accomplished by delivering an Officer's  Certificate to the Trustee which
describes the amounts deposited in error in the Certificate  Account.  All funds
required to be deposited in the Certificate Account shall be held by the Trustee
in trust for the  Certificateholders  until  disbursed in  accordance  with this
Agreement or withdrawn in  accordance  with Section  3.11. In no event shall the
Trustee incur  liability for  withdrawals  from the  Certificate  Account at the
direction of a Servicer.

            (d)   Each  institution at which any Servicer  Custodial  Account or
the Certificate Account is maintained shall invest the funds therein as directed
in writing by the NMC  Servicer  (with  respect  to the NMC  Servicer  Custodial
Account),  the BAFSB  Servicer  (with  respect to the BAFSB  Servicer  Custodial
Account),  the  BANA  Servicer  (with  respect  to the BANA  Servicer  Custodial
Account) or the Trustee (with respect to the  Certificate  Account) in Permitted
Investments,  which shall  mature not later than (i) in the case of any Servicer
Custodial  Account,  the Business Day next preceding the related Remittance Date
(except that if such  Permitted  Investment is an obligation of the  institution
that maintains such account,  then such  Permitted  Investment  shall mature not
later  than  such  Remittance  Date)  and  (ii) in the  case of the  Certificate
Account,  the Business Day next preceding the Distribution  Date (except that if
such  Permitted  Investment is an obligation of the  institution  that maintains
such account,  then such Permitted  Investment  shall mature not later than such
Distribution  Date) and, in each case, shall not be sold or disposed of prior to
its maturity.  All such Permitted  Investments  shall be made in the name of the
Trustee, for the benefit of the Certificateholders.  All income and gain (net of
any losses)  realized  from any such  investment  of funds on deposit in the NMC
Servicer  Custodial  Account  shall be for the  benefit of the NMC  Servicer  as
servicing  compensation  and shall be retained by it monthly as provided herein.
All income or gain (net of any  losses)  realized  from any such  investment  of
funds on  deposit  in the  BAFSB  Servicer  Custodial  Account  shall be for the
benefit of the BAFSB Servicer as servicing compensation and shall be retained by
it monthly as provided  herein.  All income or gain (net of any losses) realized
from any such  investment  of funds on  deposit in the BANA  Servicer  Custodial
Account shall be for the benefit of the BANA Servicer as servicing  compensation
and shall be retained by it monthly as provided herein.  All income or gain (net
of any  losses)  realized  from any such  investment  of funds on deposit in the
Certificate  Account  shall be for the  benefit  of the  Trustee  as  additional
compensation and shall be retained by it monthly as provided herein.  The amount
of any losses realized in the NMC Servicer Custodial Account, the BAFSB Servicer
Custodial  Account,  the BANA  Servicer  Custodial  Account  or the  Certificate
Account  incurred in any such account in respect of any such  investments  shall
promptly be deposited by the NMC Servicer in the NMC Servicer Custodial Account,
the BAFSB Servicer in the BAFSB Servicer Custodial Account, the BANA Servicer in
the  BANA  Servicer  Custodial  Account  or by the  Trustee  in the  Certificate
Account, as applicable.

            (e)   A  Servicer  shall give notice to the Trustee of any  proposed
change of the  location of the Servicer  Custodial  Account  maintained  by such
Servicer  not later  than 30 days and not more than 45 days  prior to any change
thereof. The Trustee shall give notice to the Servicers,  each Rating Agency and
the Depositor of any proposed change of the location of the Certificate  Account
not later than 30 days and not more than 45 days  prior to any  change  thereof.
The  creation  of  any  Servicer  Custodial  Account  shall  be  evidenced  by a
certification  substantially  in the form of  Exhibit F  hereto.  A copy of such
certification shall be furnished to the Trustee.

            Section 3.09      Collection  of Taxes,  Assessments  and Similar
Items; Escrow Accounts.

            (a)   To the extent  required by the related  Mortgage  Note and not
violative of current  law,  each  Servicer  shall  segregate  and hold all funds
collected and received  pursuant to each Mortgage Loan serviced by such Servicer
which constitute Escrow Payments in trust separate and apart from any of its own
funds and general  assets and for such purpose shall  establish and maintain one
or more escrow accounts  (collectively,  the "Escrow Account"),  titled "[Insert
name of Servicer],  in trust for registered  holders of Bank of America Mortgage
Securities,  Inc. Mortgage Pass-Through Certificates,  Series 1999-9 and various
Mortgagors."  The Escrow Account shall be established  with a commercial bank, a
savings bank or a savings and loan  association  that meets the  guidelines  set
forth by FNMA or FHLMC as an eligible  institution for escrow accounts and which
is a member of the Automated  Clearing  House.  In any case,  the Escrow Account
shall be  insured  by the FDIC to the  fullest  extent  permitted  by law.  Each
Servicer shall deposit in the appropriate  Escrow Account on a daily basis,  and
retain  therein:  (i) all Escrow  Payments  collected on account of the Mortgage
Loans serviced by such Servicer,  (ii) all amounts representing  proceeds of any
hazard  insurance policy which are to be applied to the restoration or repair of
any related Mortgaged  Property and (iii) all amounts  representing  proceeds of
any Primary  Insurance  Policy.  Nothing  herein  shall  require any Servicer to
compel a Mortgagor  to establish  an Escrow  Account in violation of  applicable
law.

            (b)   Withdrawals  of amounts so collected from the Escrow  Accounts
may be made by the related  Servicer only (i) to effect timely payment of taxes,
assessments,  mortgage insurance  premiums,  fire and hazard insurance premiums,
condominium or PUD association  dues, or comparable  items  constituting  Escrow
Payments  for the related  Mortgage,  (ii) to  reimburse  such  Servicer  out of
related  Escrow  Payments made with respect to a Mortgage Loan for any Servicing
Advance made by such Servicer  pursuant to Section  3.09(c) with respect to such
Mortgage  Loan,  (iii) to  refund to any  Mortgagor  any sums  determined  to be
overages,  (iv) for  transfer to the related  Servicer  Custodial  Account  upon
default of a Mortgagor or in accordance  with the terms of the related  Mortgage
Loan and if  permitted by  applicable  law,  (v) for  application  to restore or
repair  the  Mortgaged  Property,  (vi) to pay to the  Mortgagor,  to the extent
required by law, any interest paid on the funds deposited in the Escrow Account,
(vii) to pay to itself  any  interest  earned on funds  deposited  in the Escrow
Account  (and not  required to be paid to the  Mortgagor),  (viii) to the extent
permitted  under the terms of the related  Mortgage Note and applicable  law, to
pay late fees with respect to any Monthly  Payment  which is received  after the
applicable grace period,  (ix) to withdraw  suspense payments that are deposited
into the Escrow Account, (x) to withdraw any amounts inadvertently  deposited in
the Escrow  Account or (xi) to clear and terminate  the Escrow  Account upon the
termination  of this  Agreement in  accordance  with Section  10.01.  Any Escrow
Account shall not be a part of the Trust Estate.

            (c)   With respect to each Mortgage Loan it services,  each Servicer
shall maintain accurate records reflecting the status of taxes,  assessments and
other charges which are or may become a lien upon the Mortgaged Property and the
status of  Primary  Insurance  Policy  premiums  and fire and  hazard  insurance
coverage.  Each  Servicer  shall  obtain,  from time to time,  all bills for the
payment of such charges  (including  renewal  premiums) and shall effect payment
thereof  prior  to the  applicable  penalty  or  termination  date and at a time
appropriate for securing maximum discounts allowable, employing for such purpose
deposits of the Mortgagor in the Escrow  Account,  if any, which shall have been
estimated  and  accumulated  by such  Servicer  in amounts  sufficient  for such
purposes,  as allowed  under the terms of the  Mortgage.  To the  extent  that a
Mortgage  does not  provide for Escrow  Payments,  the  related  Servicer  shall
determine that any such payments are made by the Mortgagor. The related Servicer
assumes full  responsibility  for the timely payment of all such bills and shall
effect  timely  payments  of all such  bills  irrespective  of each  Mortgagor's
faithful  performance  in the  payment  of  same  or the  making  of the  Escrow
Payments.  The related  Servicer  shall  advance any such  payments that are not
timely  paid,  but such  Servicer  shall be required  so to advance  only to the
extent  that  such  Servicing  Advances,  in the  good  faith  judgment  of such
Servicer,  will be  recoverable  by such  Servicer  out of  Insurance  Proceeds,
Liquidation Proceeds or otherwise.

            Section 3.10      Access to Certain Documentation and Information
Regarding the Mortgage Loans.

            Each  Servicer  shall  afford the Trustee  reasonable  access to all
records and documentation regarding the Mortgage Loans serviced by said Servicer
and all  accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge,  but only upon reasonable
request  and  during  normal  business  hours at the  office  designated  by the
applicable Servicer.

            Upon  reasonable  advance  notice in  writing,  each  Servicer  will
provide to each Certificateholder which is a savings and loan association,  bank
or insurance  company certain  reports and reasonable  access to information and
documentation  regarding the Mortgage Loans serviced by such Servicer sufficient
to permit such  Certificateholder  to comply with applicable  regulations of the
OTS  or  other  regulatory   authorities  with  respect  to  investment  in  the
Certificates;  provided that such Servicer shall be entitled to be reimbursed by
each such  Certificateholder  for actual  expenses  incurred by such Servicer in
providing such reports and access.

            Section 3.11      Permitted   Withdrawals   from  the   Servicer
Custodial Accounts and Certificate Account.

            (a)   The NMC Servicer may from time to time make  withdrawals  from
the NMC Servicer  Custodial  Account,  the BAFSB  Servicer may from time to time
make withdrawals from the BAFSB Servicer Custodial Account and the BANA Servicer
may from time to time make withdrawals from the BANA Servicer Custodial Account,
for the following purposes:

               (i) to pay to the related Servicer (to the extent not  previously
      retained),  the servicing compensation to which it is entitled pursuant to
      Section 3.17, and to pay to the related Servicer,  as additional servicing
      compensation, earnings on or investment income with respect to funds in or
      credited to the related Servicer Custodial Account;

               (ii) to reimburse the related Servicer for unreimbursed  Advances
      made by it, such right of reimbursement pursuant to this clause (ii) being
      limited to amounts  received on the  Mortgage  Loan(s) in respect of which
      any such Advance was made;

               (iii) to reimburse  the related  Servicer for any  Nonrecoverable
      Advance previously made;

               (iv) to reimburse the related  Servicer for Insured Expenses from
      the related Insurance Proceeds;

               (v)to pay to the purchaser, with respect to each Mortgage Loan or
      REO Property that has been purchased pursuant to Section 2.02 or 2.06, all
      amounts received thereon after the date of such purchase;

               (vi)     to  reimburse  the related  Servicer or the  Depositor
      for  expenses  incurred  by any of them  and  reimbursable  pursuant  to
      Section 7.03;

               (vii) to withdraw any amount  deposited  in the related  Servicer
      Custodial Account and not required to be deposited therein;

               (viii) on or prior to the Remittance  Date, to withdraw an amount
      equal to the related Pool Distribution Amount, the related Trustee Fee and
      any  other  amounts  due to the  Trustee  under  this  Agreement  for such
      Distribution  Date,  to the extent on  deposit,  and remit such  amount in
      immediately  available funds to the Trustee for deposit in the Certificate
      Account; and

               (ix) to  clear  and  terminate  the  related  Servicer  Custodial
      Account upon termination of this Agreement pursuant to Section 10.01.

            Each  Servicer  shall keep and maintain  separate  accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the related Servicer  Custodial Account pursuant to clauses (i),
(ii),  (iv) and (v).  Prior to making any withdrawal  from the related  Servicer
Custodial  Account pursuant to clause (iii),  each Servicer shall deliver to the
Trustee an Officer's Certificate of a Servicing Officer indicating the amount of
any previous Advance determined by such Servicer to be a Nonrecoverable  Advance
and identifying the related Mortgage  Loan(s) and their  respective  portions of
such Nonrecoverable Advance.

            (b)   The Trustee shall withdraw funds from the Certificate  Account
for  distributions  to  Certificateholders  in  the  manner  specified  in  this
Agreement.  In addition, the Trustee may from time to time make withdrawals from
the Certificate Account for the following purposes:

               (i)  to pay to itself the Trustee  Fee and any other  amounts due
      to the Trustee under this Agreement for the related Distribution Date;

               (ii)     to pay to itself as additional  compensation  earnings
      on or  investment  income  with  respect  to  funds  in the  Certificate
      Account;

               (iii) to withdraw  and return to the related  Servicer any amount
      deposited  in the  Certificate  Account and not  required to be  deposited
      therein; and

               (iv)  to  clear  and  terminate  the  Certificate   Account  upon
      termination of the Agreement pursuant to Section 10.01.

            Section 3.12      Maintenance of Hazard Insurance.

            Each Servicer  shall cause to be  maintained  for each Mortgage Loan
serviced by such  Servicer  fire and hazard  insurance  with  extended  coverage
customary in the area where the Mortgaged Property is located in an amount which
is at least equal to the lesser of (a) the full insurable value of the Mortgaged
Property or (b) the greater of (i) the  outstanding  principal  balance owing on
the Mortgage  Loan and (ii) an amount such that the  proceeds of such  insurance
shall be sufficient to avoid the  application  to the Mortgagor or loss payee of
any coinsurance clause under the policy. If the Mortgaged Property is in an area
identified in the Federal Register by the Federal Emergency Management Agency as
having special flood hazards (and such flood  insurance has been made available)
the  related  Servicer  will cause to be  maintained  a flood  insurance  policy
meeting the  requirements  of the current  guidelines  of the Federal  Insurance
Administration  and the requirements of FNMA or FHLMC.  Each Servicer shall also
maintain on REO Property  serviced by such Servicer,  fire and hazard  insurance
with  extended  coverage  in an amount  which is at least  equal to the  maximum
insurable value of the improvements which are a part of such property, liability
insurance and, to the extent  required,  flood  insurance in an amount  required
above.  Any amounts  collected by a Servicer under any such policies (other than
amounts to be deposited in an Escrow  Account and applied to the  restoration or
repair of the property subject to the related  Mortgage or property  acquired in
liquidation  of  the  Mortgage  Loan,  or to be  released  to the  Mortgagor  in
accordance  with  Customary  Servicing  Procedures)  shall be  deposited  in the
related Servicer  Custodial Account,  subject to withdrawal  pursuant to Section
3.11(a).  It is understood  and agreed that no  earthquake  or other  additional
insurance  need be required by a Servicer of any  Mortgagor or maintained on REO
Property,  other than pursuant to such  applicable laws and regulations as shall
at any time be in force and as shall  require  such  additional  insurance.  All
policies  required  hereunder shall be endorsed with standard  mortgagee clauses
with loss  payable to the related  Servicer,  and shall  provide for at least 30
days prior written notice of any  cancellation,  reduction in amount or material
change in coverage to such Servicer.

            The hazard  insurance  policies for each  Mortgage Loan secured by a
unit  in  a  condominium  development  or  planned  unit  development  shall  be
maintained  with respect to such Mortgage Loan and the related  development in a
manner which is consistent with FNMA requirements.

            Notwithstanding  the foregoing,  any Servicer may maintain a blanket
policy  insuring  against  hazard  losses  on all of  the  Mortgaged  Properties
relating to the Mortgage  Loans serviced by such Servicer in lieu of maintaining
the required hazard insurance policies for each Mortgage Loan and may maintain a
blanket policy insuring against special flood hazards in lieu of maintaining any
required flood insurance. Any such blanket policies shall (A) be consistent with
prudent  industry  standards,  (B) name the related  Servicer as loss payee, (C)
provide coverage in an amount equal to the aggregate unpaid principal balance on
the related Mortgage Loans without  co-insurance,  and (D) otherwise comply with
the  requirements  of this Section 3.12.  Any such blanket  policy may contain a
deductible  clause;  provided that if any Mortgaged Property is not covered by a
separate  policy  otherwise  complying  with this Section 3.12 and a loss occurs
with respect to such  Mortgaged  Property  which loss would have been covered by
such a policy,  the  related  Servicer  shall  deposit in the  related  Servicer
Custodial  Account the  difference,  if any,  between the amount that would have
been payable under a separate policy  complying with Section 3.12 and the amount
paid under such blanket policy.

            Section 3.13      Enforcement of Due-On-Sale Clauses;  Assumption
Agreements.

            (a)   Except  as otherwise  provided in this Section 3.13,  when any
Mortgaged Property subject to a Mortgage has been conveyed by the Mortgagor, the
related Servicer shall use reasonable  efforts, to the extent that it has actual
knowledge of such conveyance, to enforce any due-on-sale clause contained in any
Mortgage Note or Mortgage,  to the extent  permitted  under  applicable  law and
governmental regulations,  but only to the extent that such enforcement will not
adversely  affect or jeopardize  coverage under any Required  Insurance  Policy.
Notwithstanding  the  foregoing,  a Servicer is not  required  to exercise  such
rights  with  respect  to a  Mortgage  Loan if the  Person  to whom the  related
Mortgaged Property has been conveyed or is proposed to be conveyed satisfies the
terms and conditions contained in the Mortgage Note and Mortgage related thereto
and the consent of the  mortgagee  under such  Mortgage  Note or Mortgage is not
otherwise  required  under such Mortgage Note or Mortgage as a condition to such
transfer.  If (i) the related  Servicer is prohibited by law from  enforcing any
such due-on-sale clause, (ii) coverage under any Required Insurance Policy would
be adversely  affected,  (iii) the Mortgage  Note does not include a due-on-sale
clause or (iv)  nonenforcement  is otherwise  permitted  hereunder,  the related
Servicer is  authorized,  subject to Section  3.13(b),  to take or enter into an
assumption  and  modification  agreement  from or with the  Person  to whom such
Mortgaged  Property has been or is about to be conveyed,  pursuant to which such
Person  becomes  liable  under the  Mortgage  Note  and,  unless  prohibited  by
applicable  state law, the Mortgagor  remains liable thereon;  provided that the
Mortgage  Loan shall  continue to be covered  (if so covered  before the related
Servicer enters such agreement) by the applicable  Required Insurance  Policies.
The related  Servicer,  subject to Section 3.13(b),  is also authorized with the
prior  approval of the insurers under any Required  Insurance  Policies to enter
into a substitution of liability  agreement with such Person,  pursuant to which
the original Mortgagor is released from liability and such Person is substituted
as Mortgagor and becomes  liable under the Mortgage  Note.  Notwithstanding  the
foregoing,  a Servicer  shall not be deemed to be in default  under this Section
3.13 by reason of any  transfer or  assumption  which such  Servicer  reasonably
believes it is restricted by law from preventing, for any reason whatsoever.

            (b)   Subject to a Servicer's duty to enforce any due-on-sale clause
to the  extent set forth in Section  3.13(a),  in any case in which a  Mortgaged
Property  has been  conveyed to a Person by a  Mortgagor,  and such Person is to
enter into an assumption  agreement or  modification  agreement or supplement to
the Mortgage Note or Mortgage that requires the signature of the Trustee,  or if
an  instrument  of release  signed by the  Trustee  is  required  releasing  the
Mortgagor  from  liability  on the Mortgage  Loan,  the related  Servicer  shall
prepare  and deliver or cause to be prepared  and  delivered  to the Trustee for
signature and shall direct,  in writing,  the Trustee to execute the  assumption
agreement  with the Person to whom the Mortgaged  Property is to be conveyed and
such  modification  agreement or  supplement to the Mortgage Note or Mortgage or
other  instruments  as are reasonable or necessary to carry out the terms of the
Mortgage  Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
regarding  assumptions or the transfer of the Mortgaged Property to such Person.
In no event shall the Trustee incur  liability for executing any document  under
this Section 3.13 at the direction of a Servicer.  In  connection  with any such
assumption,  no material term of the Mortgage Note may be changed.  In addition,
the  substitute  Mortgagor and the Mortgaged  Property must be acceptable to the
related  Servicer  in  accordance  with its  underwriting  standards  as then in
effect.  Together with each such substitution,  assumption or other agreement or
instrument  delivered to the Trustee for  execution by it, the related  Servicer
shall deliver an Officer's  Certificate  signed by a Servicing  Officer  stating
that the  requirements  of this  subsection  have been met. Each Servicer  shall
notify the Trustee that any such  substitution or assumption  agreement has been
completed by forwarding to the Trustee (or at the direction of the Trustee,  the
Custodian) the original of such substitution or assumption  agreement,  which in
the case of the original shall be added to the related  Mortgage File and shall,
for all purposes,  be considered a part of such Mortgage File to the same extent
as all other  documents and  instruments  constituting  a part thereof.  Any fee
collected by a Servicer for  entering  into an  assumption  or  substitution  of
liability  agreement  may be retained  by such  Servicer  as  additional  master
servicing compensation. Notwithstanding the foregoing, to the extent permissible
under  applicable  law and at the request of any  Servicer,  the  Trustee  shall
execute and deliver to such Servicer any powers of attorney and other  documents
prepared by such Servicer that are reasonably necessary or appropriate to enable
such  Servicer to execute any  assumption  agreement or  modification  agreement
required to be executed by the Trustee under this Section 3.13.

            Section 3.14      Realization Upon Defaulted  Mortgage Loans; REO
Property.

            (a)   Each  Servicer shall use reasonable  efforts to foreclose upon
or otherwise  comparably convert the ownership of Mortgaged  Properties securing
such of the Mortgage  Loans  serviced by such Servicer as come into and continue
in  default  and as to  which  no  satisfactory  arrangements  can be  made  for
collection of delinquent payments.  In connection with such foreclosure or other
conversion,  each Servicer shall follow Customary Servicing Procedures and shall
meet the  requirements  of the  insurer  under any  Required  Insurance  Policy;
provided,  however,  that  any  Servicer  may  enter  into a  special  servicing
agreement with an unaffiliated  Holder of 100% Percentage Interest of a Class of
Class B Certificates or a holder of a class of securities representing interests
in the Class B Certificates alone or together with other  subordinated  mortgage
pass-through  certificates.  Such agreement shall be  substantially  in the form
attached hereto as Exhibit K or subject to each Rating  Agency's  acknowledgment
that the ratings of the Certificates in effect immediately prior to the entering
into such  agreement  would not be  qualified,  downgraded  or withdrawn and the
Certificates  would not be placed on credit review  status  (except for possible
upgrading)  as a result  of such  agreement.  Any  such  agreement  may  contain
provisions whereby such holder may instruct the applicable  Servicer to commence
or delay  foreclosure  proceedings  with respect to  delinquent  Mortgage  Loans
serviced by such Servicer and will contain provisions for the deposit of cash by
the holder that would be available for  distribution  to  Certificateholders  if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures. Notwithstanding the foregoing, a
Servicer  shall not be required to expend its own funds in  connection  with any
foreclosure or towards the restoration of any Mortgaged Property unless it shall
determine  (i) that  such  restoration  and/or  foreclosure  will  increase  the
proceeds of  liquidation of the Mortgage Loan after  reimbursement  to itself of
such  expenses and (ii) that such  expenses  will be  recoverable  to it through
proceeds of the liquidation of the Mortgage Loan (respecting which it shall have
priority  for  purposes  of  withdrawals  from the  related  Servicer  Custodial
Account). Any such expenditures shall constitute Servicing Advances for purposes
of this Agreement.

            The decision of any  Servicer to  foreclose on a defaulted  Mortgage
Loan shall be subject to a  determination  by such Servicer that the proceeds of
such  foreclosure  would  exceed  the  costs and  expenses  of  bringing  such a
proceeding.

            With respect to any REO Property,  the deed or  certificate  of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the   benefit  of  the
Certificateholders,  or its nominee,  on behalf of the  Certificateholders.  The
Trustee's  name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity. The related Servicer shall
ensure that the title to such REO Property  references  this  Agreement  and the
Trustee's capacity hereunder. Pursuant to its efforts to sell such REO Property,
the related  Servicer  shall either itself or through an agent  selected by such
Servicer  manage,  conserve,  protect and operate  such REO Property in the same
manner  that it manages,  conserves,  protects  and  operates  other  foreclosed
property for its own account and in the same manner that similar property in the
same locality as the REO Property is managed.  Incident to its  conservation and
protection  of the interests of the  Certificateholders,  such Servicer may rent
the same, or any part thereof, as such Servicer deems to be in the best interest
of the Certificateholders for the period prior to the sale of such REO Property.
Each  Servicer  shall  prepare for and  deliver to the Trustee a statement  with
respect to each REO Property  serviced by such Servicer that has been rented, if
any, showing the aggregate  rental income received and all expenses  incurred in
connection  with the  management  and  maintenance  of such REO Property at such
times as is  necessary  to  enable  the  Trustee  to comply  with the  reporting
requirements of the REMIC Provisions;  provided,  however, that a Servicer shall
have no duty to rent any REO  Property  on behalf of the Trust.  The net monthly
rental income,  if any, from such REO Property shall be deposited in the related
Servicer  Custodial  Account  no  later  than  the  close  of  business  on each
Determination  Date.  Each Servicer shall perform,  with respect to the Mortgage
Loans serviced by such Servicer,  the tax reporting and withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures   and
abandonments,  the tax  reporting  required  by  Section  6050H of the Code with
respect to the receipt of mortgage interest from individuals and, if required by
Section 6050P of the Code with respect to the  cancellation  of  indebtedness by
certain financial entities, by preparing such tax and information returns as may
be required,  in the form  required.  Each Servicer shall deliver copies of such
reports to the Trustee.

            If the Trust acquires any Mortgaged  Property as described  above or
otherwise  in  connection  with a  default  or a  default  which  is  reasonably
foreseeable  on a Mortgage  Loan,  the related  Servicer  shall  dispose of such
Mortgaged  Property  prior to the end of the third  calendar year  following the
year of its acquisition by the Trust (such period, the "REO Disposition Period")
unless (A) the Trustee shall have been supplied by such Servicer with an Opinion
of  Counsel  to the  effect  that the  holding  by the  Trust of such  Mortgaged
Property  subsequent  to the REO  Disposition  Period  will  not  result  in the
imposition  of taxes on  "prohibited  transactions"  on the REMIC (as defined in
Section  860F of the  Code) or cause the Trust  Estate to fail to  qualify  as a
REMIC at any time that any Certificates are outstanding,  or (B) the Trustee (at
such  Servicer's  expense) or such Servicer shall have applied for, prior to the
expiration of the REO  Disposition  Period,  an extension of the REO Disposition
Period in the manner  contemplated by Section  856(e)(3) of the Code. If such an
Opinion of Counsel is provided or such an exemption  is obtained,  the Trust may
continue to hold such Mortgaged Property (subject to any conditions contained in
such Opinion of Counsel) for the applicable  period.  Notwithstanding  any other
provision of this Agreement,  no Mortgaged  Property acquired by the Trust shall
be rented (or  allowed to  continue  to be  rented)  or  otherwise  used for the
production  of income by or on behalf of the Trust in such a manner or  pursuant
to any terms that would (i) cause such Mortgaged  Property to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
(ii) subject the REMIC to the  imposition of any federal,  state or local income
taxes on the income earned from such Mortgaged Property under Section 860G(c) of
the Code or otherwise,  unless the related  Servicer has agreed to indemnify and
hold harmless the Trust with respect to the  imposition of any such taxes.  Each
Servicer  shall  identify to the Trustee any  Mortgaged  Property  relating to a
Mortgage  Loan  serviced  by such  Servicer  held by the Trust for 30 months for
which no plans to dispose of such Mortgaged  Property by such Servicer have been
made. After delivery of such identification,  the related Servicer shall proceed
to dispose of any such Mortgaged  Property by holding a commercially  reasonable
auction for such property.

            The income earned from the management of any REO Properties,  net of
reimbursement  to the related  Servicer for  expenses  incurred  (including  any
property  or  other  taxes)  in  connection  with  such  management  and  net of
unreimbursed Servicing Fees, Periodic Advances and Servicing Advances,  shall be
applied to the payment of  principal  of and  interest on the related  defaulted
Mortgage  Loans (solely for the purposes of  allocating  principal and interest,
interest  shall be treated as accruing as though such Mortgage  Loans were still
current)  and  all  such  income  shall  be  deemed,  for all  purposes  in this
Agreement,  to be payments on account of  principal  and interest on the related
Mortgage  Notes and  shall be  deposited  into the  related  Servicer  Custodial
Account.  To the extent the net income  received during any calendar month is in
excess of the amount  attributable to amortizing  principal and accrued interest
at the related  Mortgage  Interest  Rate on the related  Mortgage  Loan for such
calendar  month,  such excess shall be considered to be a partial  prepayment of
principal of the related Mortgage Loan.

            The proceeds from any liquidation of a Mortgage Loan, as well as any
income from an REO Property, will be applied in the following order of priority:
first, to reimburse the related Servicer for any related unreimbursed  Servicing
Advances and Servicing Fees;  second,  to reimburse the related Servicer for any
unreimbursed  Periodic Advances and to reimburse the related Servicer  Custodial
Account  for  any  Nonrecoverable  Advances  (or  portions  thereof)  that  were
previously  withdrawn by the related Servicer  pursuant to Section  3.11(a)(iii)
that related to such Mortgage Loan;  third,  to accrued and unpaid  interest (to
the  extent  no  Periodic  Advance  has been  made for such  amount  or any such
Periodic  Advance  has been  reimbursed)  on the  Mortgage  Loan or related  REO
Property,  at the Mortgage Rate to the Due Date  occurring in the month in which
such  amounts are  required  to be  distributed;  and  fourth,  as a recovery of
principal of the Mortgage Loan. Excess Proceeds, if any, from the liquidation of
a  Liquidated  Mortgage  Loan  will  be  retained  by the  related  Servicer  as
additional servicing compensation pursuant to Section 3.17.

            (b)   Each  Servicer  shall  promptly  notify the  Depositor  of any
Mortgage Loan serviced by such Servicer which comes into default.  The Depositor
shall be entitled,  at its option, to repurchase (i) any such defaulted Mortgage
Loan from the Trust Estate if, in the Depositor's  judgment,  the default is not
likely  to be cured by the  Mortgagor  or (ii) any  Mortgage  Loan in the  Trust
Estate which pursuant to Section 4(b) of the  applicable  Mortgage Loan Purchase
Agreement the applicable Seller requests the Depositor to repurchase and to sell
to such Seller to  facilitate  the exercise of the Seller's  rights  against the
originator or prior holder of such  Mortgage  Loan.  The purchase  price for any
such  Mortgage  Loan  shall  be 100% of the  unpaid  principal  balance  of such
Mortgage Loan plus accrued interest thereon at the Mortgage  Interest Rate (less
the Servicing Fee Rate for such Mortgage Loan) through the last day of the month
in which such repurchase  occurs.  Upon the receipt of such purchase price,  the
applicable  Servicer shall provide to the Trustee the  notification  required by
Section  3.15 and the Trustee or the  Custodian  shall  promptly  release to the
Depositor the Mortgage File relating to the Mortgage Loan being repurchased.

            Section 3.15      Trustee to Cooperate; Release of Mortgage Files.

            Upon the payment in full of any Mortgage  Loan,  or the receipt by a
Servicer  of a  notification  that  payment in full will be escrowed in a manner
customary for such purposes,  the related Servicer will  immediately  notify the
Trustee (or, at the direction of the Trustee,  the Custodian) by delivering,  or
causing to be  delivered,  two copies  (one of which  will be  returned  to such
Servicer  with the  Mortgage  File)  of a  Request  for  Release  (which  may be
delivered  in an  electronic  format  acceptable  to the Trustee and the related
Servicer).  Upon  receipt of such  request,  the  Trustee or the  Custodian,  as
applicable,  shall within seven Business Days release the related  Mortgage File
to the related Servicer.  The Trustee shall at the related Servicer's  direction
execute and deliver to such  Servicer  the  request  for  reconveyance,  deed of
reconveyance or release or satisfaction of mortgage or such instrument releasing
the lien of the Mortgage, in each case provided by such Servicer,  together with
the Mortgage Note with written evidence of cancellation thereon. If the Mortgage
has been  recorded in the name of MERS or its  designee,  the  related  Servicer
shall take all  necessary  action to reflect the release of the  Mortgage on the
records  of  MERS.  Expenses  incurred  in  connection  with any  instrument  of
satisfaction  or  deed  of  reconveyance  shall  be  chargeable  to the  related
Mortgagor.  From time to time and as shall be  appropriate  for the servicing or
foreclosure of any Mortgage Loan,  including for such purpose  collection  under
any policy of flood insurance,  any fidelity bond or errors or omissions policy,
or for the purposes of  effecting a partial  release of any  Mortgaged  Property
from the lien of the Mortgage or the making of any  corrections  to the Mortgage
Note or the  Mortgage or any of the other  documents  included  in the  Mortgage
File, the Trustee or the Custodian,  as applicable,  shall, upon delivery to the
Trustee (or, at the  direction of the Trustee,  the  Custodian) of a Request for
Release  signed by a Servicing  Officer,  release the Mortgage File within seven
Business Days to the related  Servicer.  Subject to the further  limitations set
forth below,  the related  Servicer shall cause the Mortgage File so released to
be  returned  to the  Trustee or the  Custodian,  as  applicable,  when the need
therefor  by such  Servicer  no  longer  exists,  unless  the  Mortgage  Loan is
liquidated  and the  proceeds  thereof are  deposited  in the  related  Servicer
Custodial  Account,  in which case the  related  Servicer  shall  deliver to the
Trustee or the  Custodian,  as  applicable,  a Request for Release,  signed by a
Servicing Officer.

            The Trustee  shall execute and deliver to any Servicer any powers of
attorney  and other  documents  prepared by such  Servicer  that are  reasonably
necessary or  appropriate to enable such Servicer to carry out its servicing and
administrative  duties under this Agreement,  upon the request of such Servicer.
In addition,  upon  prepayment  in full of any  Mortgage  Loan or the receipt of
notice  that funds for such  purpose  have been  placed in escrow,  the  related
Servicer is  authorized  to give,  as  attorney-in-fact  for the Trustee and the
mortgagee under the Mortgage,  an instrument of  satisfaction  (or Assignment of
Mortgage without  recourse)  regarding the Mortgaged  Property  relating to such
Mortgage Loan,  which  instrument of satisfaction or Assignment of Mortgage,  as
the case may be,  shall be  delivered  to the Person  entitled  thereto  against
receipt of the  prepayment in full. If the Mortgage is registered in the name of
MERS or its designee, the applicable Servicer shall take all necessary action to
reflect  the  release  on the  records  of  MERS.  In  lieu  of  executing  such
satisfaction or Assignment of Mortgage, or if another document is required to be
executed  by the  Trustee,  the  related  Servicer  may  deliver  or cause to be
delivered to the Trustee,  for signature,  as appropriate,  any court pleadings,
requests for trustee's  sale or other  documents  necessary to  effectuate  such
foreclosure or any legal action brought to obtain judgment against the Mortgagor
on the Mortgage  Note or the  Mortgage or to obtain a deficiency  judgment or to
enforce  any other  remedies  or rights  provided  by the  Mortgage  Note or the
Mortgage or otherwise available at law or in equity.

            Section  3.16  Documents,  Records  and Funds in  Possession  of the
Servicers to be Held for the Trustee.

            Each Servicer  shall transmit to the Trustee or, at the direction of
the Trustee,  the  Custodian as required by this  Agreement  all  documents  and
instruments in respect of a Mortgage Loan serviced by such Servicer  coming into
the possession of such Servicer from time to time and shall account fully to the
Trustee for any funds received by such Servicer or which otherwise are collected
by such Servicer as Liquidation Proceeds or Insurance Proceeds in respect of any
Mortgage  Loan  serviced  by  such  Servicer.  The  documents  constituting  the
Servicing File shall be held by the related Servicer as custodian and bailee for
the  Trustee.  All Mortgage  Files and funds  collected or held by, or under the
control of, any  Servicer in respect of any  Mortgage  Loans,  whether  from the
collection  of principal  and interest  payments or from  Liquidation  Proceeds,
including  but not  limited  to, any funds on deposit  in the  related  Servicer
Custodial  Account,  shall be held by such  Servicer  for and on  behalf  of the
Trustee and shall be and remain the sole and exclusive  property of the Trustee,
subject to the  applicable  provisions  of this  Agreement.  Each  Servicer also
agrees that it shall not knowingly create, incur or subject any Mortgage File or
any  funds  that  are  deposited  in the  related  Servicer  Custodial  Account,
Certificate  Account or any Escrow  Account,  or any funds that otherwise are or
may   become  due  or  payable   to  the   Trustee   for  the   benefit  of  the
Certificateholders,  to any claim, lien, security interest, judgment, levy, writ
of attachment or other encumbrance created by such Servicer,  or assert by legal
action or otherwise  any claim or right of setoff  against any Mortgage  File or
any funds collected on, or in connection with, a Mortgage Loan, except, however,
that each Servicer shall be entitled to set off against and deduct from any such
funds any amounts that are properly due and payable to such Servicer  under this
Agreement.

            Section 3.17      Servicing Compensation.

            Each Servicer shall be entitled out of each payment of interest on a
Mortgage Loan (or portion thereof) serviced by such Servicer and included in the
Trust Estate to retain or withdraw from the related Servicer  Custodial  Account
an amount equal to the Servicing Fee for such Distribution Date.

            Additional  servicing  compensation in the form of Excess  Proceeds,
prepayment  penalties,  assumption fees, late payment charges and all income and
gain  net of any  losses  realized  from  Permitted  Investments  and all  other
customary  and  ancillary  income  and fees  shall be  retained  by the  related
Servicer to the extent not  required  to be  deposited  in the related  Servicer
Custodial  Account pursuant to Section 3.08(b).  Each Servicer shall be required
to pay all expenses  incurred by it in connection with its servicing  activities
hereunder  and  shall  not be  entitled  to  reimbursement  therefor  except  as
specifically provided in this Agreement.

            Notwithstanding  the  foregoing,  with respect to the payment of the
Servicing Fee on any  Distribution  Date,  the aggregate  Servicing Fee for each
Servicer for such  Distribution Date shall be reduced (but not below zero) by an
amount equal to the lesser of (a) the  Prepayment  Interest  Shortfall  for such
Distribution  Date relating to the Mortgage  Loans serviced by such Servicer and
(b) one-twelfth of 0.25% of the aggregate  Scheduled  Principal  Balance of such
Mortgage Loans for such  Distribution  Date (any such  reduction,  "Compensating
Interest").

            Section 3.18      Annual Statement as to Compliance.

            Each Servicer shall deliver to the Trustee and each Rating Agency on
or before 90 days after the end of such Servicer's fiscal year,  commencing with
its 1999  fiscal  year,  an  Officer's  Certificate  stating,  as to the  signer
thereof,  that  (a) a review  of the  activities  of such  Servicer  during  the
preceding  calendar  year and of the  performance  of such  Servicer  under this
Agreement has been made under such officer's supervision, and (b) to the best of
such officer's knowledge,  based on such review, such Servicer has fulfilled all
its obligations under this Agreement throughout such year, or, if there has been
a  default  in the  fulfillment  of any such  obligation,  specifying  each such
default known to such officer and the nature and status thereof.

            Section 3.19      Annual   Independent   Public    Accountants'
Servicing Statement; Financial Statements.

            Each Servicer shall, at its own expense,  on or before 90 days after
the end of such  Servicer's  fiscal year,  commencing with its 1999 fiscal year,
cause a firm of  independent  public  accountants  (who  may also  render  other
services to such  Servicer or any  affiliate  thereof)  which is a member of the
American Institute of Certified Public Accountants to furnish a statement to the
Trustee to the effect that such firm has with respect to such Servicer's overall
servicing   operations,   examined  such   operations  in  accordance  with  the
requirements  of the Uniform Single  Attestation  Program for Mortgage  Bankers,
stating such firm's conclusions relating thereto.

            Section 3.20      Advances.

            Each Servicer  shall  determine on or before each  Servicer  Advance
Date  whether  it is  required  to  make  a  Periodic  Advance  pursuant  to the
definition thereof. If any Servicer determines it is required to make a Periodic
Advance,  it shall, on or before the Servicer  Advance Date,  either (a) deposit
into the  related  Servicer  Custodial  Account an amount  equal to the  Advance
and/or (b) make an  appropriate  entry in its  records  relating  to the related
Servicer  Custodial  Account  that any  portion  of the  Amount  Held for Future
Distribution in such Servicer  Custodial  Account has been used by such Servicer
in discharge of its obligation to make any such Periodic  Advance.  Any funds so
applied  shall be replaced by such  Servicer by deposit in the related  Servicer
Custodial  Account  no later  than the close of  business  on the  Business  Day
preceding the next Servicer  Advance Date. Each Servicer shall be entitled to be
reimbursed from the related Servicer  Custodial  Account for all Advances of its
own funds made pursuant to this Section 3.20 as provided in Section 3.11(a). The
obligation  to make  Periodic  Advances  with respect to any Mortgage Loan shall
continue  until  the  ultimate  disposition  of the REO  Property  or  Mortgaged
Property  relating to such Mortgage Loan. Each Servicer shall inform the Trustee
of the  amount  of the  Periodic  Advance  to be made by such  Servicer  on each
Servicer Advance Date no later than the related Remittance Date.

            Each Servicer  shall deliver to the Trustee on the related  Servicer
Advance Date an Officer's  Certificate  of a Servicing  Officer  indicating  the
amount of any proposed  Periodic  Advance  determined  by such  Servicer to be a
Nonrecoverable  Advance.  Notwithstanding  anything to the contrary, the related
Servicer shall not be required to make any Periodic Advance or Servicing Advance
that would be a Nonrecoverable Advance.

            Section 3.21      Modifications, Waivers, Amendments and Consents.

            (a)   Subject  to this Section 3.21,  each Servicer may agree to any
modification, waiver, forbearance, or amendment of any term of any Mortgage Loan
serviced  by  such   Servicer   without  the  consent  of  the  Trustee  or  any
Certificateholder. All modifications, waivers, forbearances or amendments of any
Mortgage  Loan  shall be in  writing  and  shall be  consistent  with  Customary
Servicing Procedures.

            (b)   A  Servicer shall not agree to enter into, and shall not enter
into, any modification, waiver (other than a waiver referred to in Section 3.13,
which  waiver,  if any,  shall be  governed  by Section  3.13),  forbearance  or
amendment  of any  term  of any  Mortgage  Loan if  such  modification,  waiver,
forbearance, or amendment would:

               (i)  affect  the  amount  or  timing of any  related  payment  of
      principal, interest or other amount payable thereunder;

               (ii) in such Servicer's judgment,  materially impair the security
      for such  Mortgage  Loan or reduce  the  likelihood  of timely  payment of
      amounts due thereon; or

               (iii) otherwise  constitutes a "significant  modification" within
      the meaning of Treasury Regulations Section 1.860G-2(b);

unless,  in either case,  (A) such  Mortgage Loan is 90 days or more past due or
(B) such  Servicer  delivers  to the Trustee an Opinion of Counsel to the effect
that such  modification,  waiver,  forbearance or amendment would not affect the
REMIC status of the Trust Estate and, in either case, such modification, waiver,
forbearance or amendment is reasonably likely to produce a greater recovery with
respect to such  Mortgage  Loan than  would  liquidation.  Subject to  Customary
Servicing Procedures,  any Servicer may permit a forbearance for a Mortgage Loan
serviced  by such  Servicer  which in such  Servicer's  judgment  is  subject to
imminent default.

            (c)   Any  payment of  interest,  which is deferred  pursuant to any
modification,  waiver,  forbearance or amendment permitted hereunder, shall not,
for  purposes  hereof,  including,   without  limitation,   calculating  monthly
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan,  notwithstanding that the terms of such Mortgage Loan
or such modification, waiver or amendment so permit.

            (d)   Any  Servicer may, as a condition to granting any request by a
Mortgagor for consent,  modification,  waiver,  forbearance  or  amendment,  the
granting of which is within such Servicer's  discretion pursuant to the Mortgage
Loan  and is  permitted  by the  terms  of this  Agreement,  require  that  such
Mortgagor  pay  to  such  Servicer,  as  additional  servicing  compensation,  a
reasonable or customary fee for the additional  services performed in connection
with such request, together with any related costs and expenses incurred by such
Servicer,  which  amount  shall  be  retained  by such  Servicer  as  additional
servicing compensation.

            (e)   Each  Servicer  shall notify the Trustee,  in writing,  of any
modification,  waiver, forbearance or amendment of any term of any Mortgage Loan
serviced by such Servicer and the date thereof, and shall deliver to the Trustee
(or, at the direction of the Trustee,  the Custodian) for deposit in the related
Mortgage  File,  an  original  counterpart  of the  agreement  relating  to such
modification,  waiver,  forbearance  or  amendment,  promptly  (and in any event
within ten Business Days) following the execution  thereof;  provided,  however,
that if any such modification,  waiver,  forbearance or amendment is required by
applicable  law to be recorded,  the related  Servicer (i) shall  deliver to the
Trustee a copy thereof and (ii) shall deliver to the Trustee such document, with
evidence of notification upon receipt thereof from the public recording office.

            Section 3.22      Reports  to  the   Securities   and   Exchange
Commission.

            The Trustee  shall,  on behalf of the Trust,  cause to be filed with
the Securities and Exchange Commission any periodic reports required to be filed
under the provisions of the Securities Exchange Act of 1934, as amended, and the
rules and regulations of the Securities and Exchange Commission thereunder,  for
so long as any Certificates registered under the 1933 Act are outstanding (other
than the Current  Report on Form 8-K to be filed by the  Depositor in connection
with  computational  materials and the initial  Current Report on Form 8-K to be
filed by the  Depositor in  connection  with the issuance of the  Certificates).
Upon the request of the Trustee,  each of the Servicers and the Depositor  shall
cooperate  with the  Trustee  in the  preparation  of any such  report and shall
provide to the Trustee in a timely manner all such  information or documentation
as the Trustee may reasonably  request in connection with the performance of its
duties and obligations under this Section.


                                   ARTICLE IV

                             SERVICER'S CERTIFICATE

            Section 4.01      Servicer's Certificate.

            Each month,  not later than 12:00 noon  Eastern time on the Business
Day  following  each  Determination  Date,  each  Servicer  shall deliver to the
Trustee, a Servicer's  Certificate (in substance and format mutually  acceptable
to such Servicer and the Trustee) certified by a Servicing Officer setting forth
the  information  necessary in order for the Trustee to perform its  obligations
under this  Agreement.  The Trustee may  conclusively  rely upon the information
contained in a Servicer's  Certificate for all purposes hereunder and shall have
no duty to verify or re-compute any of the information contained therein.

            Each such  statement  shall be provided by the Trustee to any Holder
of a Certificate upon request and shall also, to the extent  available,  include
information  regarding  delinquencies on Mortgage Loans serviced by the Servicer
providing such statement,  indicating the number and aggregate  principal amount
of Mortgage  Loans which are either one,  two,  three or more than three  months
delinquent and the book value of any REO Property.


                                    ARTICLE V

                PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
                              REMIC ADMINISTRATION

            Section 5.01 Distributions.  On each Distribution Date, based solely
on the information in the Servicer's  Certificate,  the Trustee shall distribute
out of the  Certificate  Account (to the extent funds are available  therein) to
each  Certificateholder  of record on the  related  Record  Date  (other than as
provided in Section 10.01 respecting the final distribution) (a) by check mailed
to  such   Certificateholder   entitled  to  receive  a  distribution   on  such
Distribution Date at the address appearing in the Certificate  Register,  or (b)
upon written  request by the Holder of a Regular  Certificate (in the event such
Certificateholder  owns of  record  100% of a Class  of  Certificates  or  holds
Certificates of any Class having denominations  aggregating $1,000,000 or more),
by wire transfer or by such other means of payment as such Certificateholder and
the Trustee shall agree upon, such  Certificateholder's  Percentage  Interest in
the amount to which the related Class of  Certificates is entitled in accordance
with the priorities set forth below in Section 5.02.

            None of the Holders of any Class of Certificates, the Depositor, the
Servicers or the Trustee shall in any way be responsible or liable to Holders of
any Class of Certificates in respect of amounts properly previously  distributed
on any such Class.

            Amounts  distributed with respect to any Class of Certificates shall
be applied first to the  distribution of interest  thereon and then to principal
thereon.

            Section 5.02      Priorities of Distribution.

            (a)   On each  Distribution  Date,  based solely on the  information
contained in the  Servicer's  Certificate,  the Trustee shall  withdraw from the
Certificate  Account (to the extent funds are available therein) (1) the amounts
payable to the Trustee pursuant to Sections 3.11(b)(i) and 3.11(b)(ii) and shall
pay such funds to itself, and (2) the Pool Distribution  Amount, in an amount as
specified in written notice  received by the Trustee from the Servicers no later
than the  related  Determination  Date,  and shall  apply  such  funds  from the
Certificate  Account to distributions on the Certificates in the following order
of priority and to the extent of such funds:

               (i) to each Class of Senior  Certificates  (other  than the Class
      A-PO Certificates),  an amount allocable to interest equal to the Interest
      Distribution Amount for such Class and any shortfall being allocated among
      such  Classes in  proportion  to the amount of the  Interest  Distribution
      Amount that would have been  distributed in the absence of such shortfall;
      provided, however, that until the Accretion Termination Date, amounts that
      would  have  been  distributed  pursuant  to this  clause to the Class A-6
      Certificates  will  instead  be  distributed  in  reduction  of the  Class
      Certificate  Balances of the Classes of Certificates  specified in Section
      5.02(b)(i);

               (ii)  concurrently  to the Class A  Certificates  (other than the
      Class A-PO Certificates) and the Class A-PO Certificates,  pro rata, based
      on their respective Senior Principal  Distribution Amount and PO Principal
      Amount,  (A) to the  Class A  Certificates  (other  than  the  Class  A-PO
      Certificates),   in  an  aggregate  amount  up  to  the  Senior  Principal
      Distribution  Amount, such distribution to be allocated among such Classes
      in accordance with Section 5.02(b) and (B) to the Class A-PO  Certificates
      in an aggregate amount up to the PO Principal Amount;

               (iii) to the Class A-PO  Certificates,  any Class  A-PO  Deferred
      Amount,  up to the  Subordinate  Principal  Distribution  Amount  for such
      Distribution Date from amounts otherwise  distributable first to the Class
      B-6 Certificates pursuant to clause (iv)(L) below, second to the Class B-5
      Certificates  pursuant  to clause  (iv)(J)  below,  third to the Class B-4
      Certificates  pursuant to clause  (iv)(H)  below,  fourth to the Class B-3
      Certificates  pursuant to clause  (iv)(F)  below,  fifth to the Clause B-2
      Certificates pursuant to clause (iv)(D) below and finally to the Class B-1
      Certificates pursuant to clause (iv)(B) below;

               (iv)  to each  Class  of  Subordinate  Certificates,  subject  to
      paragraph (d) below, in the following order of priority:

                  (A) to the Class B-1  Certificates,  an  amount  allocable  to
            interest  equal to the Interest  Distribution  Amount for such Class
            for such Distribution Date;

                  (B) to the Class B-1  Certificates,  an  amount  allocable  to
            principal  equal to its Pro Rata  Share for such  Distribution  Date
            less any amount used to pay the Class A-PO Deferred  Amount pursuant
            to clause (iii) above until the Class  Certificate  Balance  thereof
            has been reduced to zero;

                  (C) to the Class B-2  Certificates,  an  amount  allocable  to
            interest  equal to the Interest  Distribution  Amount for such Class
            for such Distribution Date;

                  (D) to the Class B-2  Certificates,  an  amount  allocable  to
            principal  equal to its Pro Rata  Share for such  Distribution  Date
            less any amount used to pay the Class A-PO Deferred  Amount pursuant
            to clause (iii) above until the Class  Certificate  Balance  thereof
            has been reduced to zero;

                  (E) to the Class B-3  Certificates,  an  amount  allocable  to
            interest  equal to the Interest  Distribution  Amount for such Class
            for such Distribution Date;

                  (F) to the Class B-3  Certificates,  an  amount  allocable  to
            principal  equal to its Pro Rata  Share for such  Distribution  Date
            less any amount used to pay the Class A-PO Deferred  Amount pursuant
            to clause (iii) above until the Class  Certificate  Balance  thereof
            has been reduced to zero;

                  (G) to the Class B-4  Certificates,  an  amount  allocable  to
            interest  equal to the Interest  Distribution  Amount for such Class
            for such Distribution Date;

                  (H) to the Class B-4  Certificates,  an  amount  allocable  to
            principal  equal to its Pro Rata  Share for such  Distribution  Date
            less any amount used to pay the Class A-PO Deferred  Amount pursuant
            to clause (iii) above until the Class  Certificate  Balance  thereof
            has been reduced to zero;

                  (I) to the Class B-5  Certificates,  an  amount  allocable  to
            interest  equal to the Interest  Distribution  Amount for such Class
            for such Distribution Date;

                  (J) to the Class B-5  Certificates,  an  amount  allocable  to
            principal  equal to its Pro Rata  Share for such  Distribution  Date
            less any amount used to pay the Class A-PO Deferred  Amount pursuant
            to clause (iii) above until the Class  Certificate  Balance  thereof
            has been reduced to zero;

                  (K) to the Class B-6  Certificates,  an  amount  allocable  to
            interest  equal to the Interest  Distribution  Amount for such Class
            for such Distribution Date; and

                  (L) to the Class B-6  Certificates,  an  amount  allocable  to
            principal  equal to its Pro Rata  Share for such  Distribution  Date
            less any amount used to pay the Class A-PO Deferred  Amount pursuant
            to clause (iii) above until the Class  Certificate  Balance  thereof
            has been reduced to zero; and

               (v)  to the Holder of the Class A-R  Certificate,  any  remaining
      Pool Distribution Amount.

            On any Distribution  Date,  amounts  distributed in respect of Class
A-PO Deferred Amounts will not reduce the Class Certificate Balance of the Class
A-PO Certificates.

            All distributions in respect of the Interest Distribution Amount for
a Class will be applied  first with  respect to the amount  payable  pursuant to
clause (i) of the definition of "Interest  Distribution Amount," and second with
respect to the amount payable pursuant to clause (ii) of such definition.

            (b) (1)On each  Distribution  Date occurring  prior to the Accretion
Termination  Date,  based solely on the information  contained in the Servicer's
Certificate,  the  Class  A-6  Accrual  Distribution  Amount  will be  allocated
sequentially as follows:

                  first,  to the Class A-4  Certificates,  until  their  Class
      Certificate Balance has been reduced to zero; and

                  second,  to the  Class A-6  Certificates,  until  their  Class
      Certificate Balance has been reduced to zero.

               (i) On each Distribution  Date prior to the Senior Credit Support
      Depletion  Date,  the  amount  distributable  to the Class A  Certificates
      (other than the Class A-PO Certificates)  pursuant to Section  5.02(a)(ii)
      for such Distribution  Date, will be distributed in the following order of
      priority:

                  first,  to  the  Class  A-R  Certificate,  until  the  Class
      Certificate Balance thereof has been reduced to zero;

                  second,  to the  Class A-9 and Class  A-10  Certificates,  pro
      rata, up to the Priority Amount for such  Distribution  Date,  until their
      Class Certificate Balances have been reduced to zero;

                  third, concurrently:

                        (a)  10.7976957921% to the Class A-1 Certificates;

                        (b)  25.1613315443% to the Class A-2 Certificates; and

                        (c)  64.0409726636% to the Class A-3 Certificates;

            until the Class Certificate  Balance of the Class A-1 Certificates
      has been reduced to zero;

                  fourth, concurrently:

                        (a)   4.8201388854%   sequentially   to  the  Class  A-4
            Certificates,  until the Class Certificate  Balance thereof has been
            reduced to zero, and then to the Class A-6 Certificates;

                        (b)  5.9775569067% to the Class A-5 Certificates;

                        (c)  25.1613315443% to the Class A-2 Certificates; and

                        (d)  64.0409726636% to the Class A-3 Certificates;

            until the Class Certificate  Balance of the Class A-2 Certificates
      has been reduced to zero;

                  fifth, concurrently:

                        (a)   16.0522679360%   sequentially  to  the  Class  A-4
            Certificates,  until the Class Certificate  Balance thereof has been
            reduced to zero, and then to the Class A-6 Certificates;

                        (b)  19.9067594005% to the Class A-5 Certificates; and

                        (c)  64.0409726636% to the Class A-3 Certificates;

            until the Class Certificate  Balance of the Class A-3 Certificates
      has been reduced to zero;

                  sixth, concurrently:

                        (a)   44.6404397588%   sequentially  to  the  Class  A-4
            Certificates,  until the Class Certificate  Balance thereof has been
            reduced to zero, and then to the Class A-6 Certificates; and

                        (b)  55.3595602412% to the Class A-5 Certificates;

            until the Class Certificate  Balance of the Class A-5 Certificates
      has been reduced to zero;

                  seventh, concurrently:

                        (a)   44.6404397588%   sequentially  to  the  Class  A-4
            Certificates,  until the Class Certificate  Balance thereof has been
            reduced to zero, and then to the Class A-6 Certificates; and

                        (b)  55.3595602412% to the Class A-7 Certificates;

            until the Class Certificate Balances of the Class A-4, Class A-6 and
      Class A-7 Certificates have been reduced to zero;

                  eighth,  to the Class A-8  Certificates,  until  their Class
      Certificate Balance has been reduced to zero; and

                  ninth, to the Class A-9 and Class A-10 Certificates, pro rata,
      until their Class Certificate Balances have been reduced to zero.

            On each  Distribution  Date on or after the  Senior  Credit  Support
Depletion Date, notwithstanding the allocation and priority set forth above, the
portion of the Pool Distribution Amount available to be distributed as principal
of the Class A Certificates  (other than the Class A-PO  Certificates)  shall be
distributed concurrently,  as principal, on such Classes, pro rata, on the basis
of their  respective Class  Certificate  Balances,  until the Class  Certificate
Balances thereof are reduced to zero.

            (c) On each Distribution Date, Accrued Certificate Interest for each
Class of  Certificates  for such  Distribution  Date  shall be  reduced  by such
Class's pro rata share, based on such Class's Interest  Distribution  Amount for
such Distribution  Date, without taking into account the allocation made by this
Section 5.02(c), of (A) Non-Supported Interest Shortfalls, (B) any Excess Losses
allocable  to interest,  (C) on and after the Senior  Credit  Support  Depletion
Date,  any other  Realized  Loss  allocable  to interest and (D) each Relief Act
Reduction  incurred  during  the  calendar  month  preceding  the  month of such
Distribution Date.

            (d) Notwithstanding the priority and allocation contained in Section
5.02(a)(iv),  if with respect to any Class of  Subordinate  Certificates  on any
Distribution  Date,  (i)  the  aggregate  of  the  Class  Certificate   Balances
immediately  prior  to such  Distribution  Date of all  Classes  of  Subordinate
Certificates  which have a higher  numerical Class  designation than such Class,
divided by (ii) the aggregate Class Certificate  Balance of all the Certificates
(other than the Class A-PO Certificates)  immediately prior to such Distribution
Date (the "Fractional  Interest") is less than the Original  Fractional Interest
for such Class,  no distribution of principal will be made to any Classes junior
to such Class (the "Restricted  Classes") and the Class Certificate  Balances of
the Restricted  Classes will not be used in  determining  the Pro Rata Share for
the  Subordinate  Certificates  that  are  not  Restricted  Classes.  Any  funds
remaining will be distributed in the order provided in Section 5.02(a)(iv).

            Section 5.03      Allocation of Losses.

            (a) On or prior to each  Determination  Date,  each  Servicer  shall
inform the Trustee in writing with  respect to each  Mortgage  Loan  serviced by
such Servicer:  (1) whether any Realized Loss is a Deficient  Valuation,  a Debt
Service  Reduction,  a Fraud Loss or a Special Hazard Loss, (2) of the amount of
such loss or Deficient Valuation, or of the terms of such Debt Service Reduction
and (3) of the total amount of Realized Losses.  Based on such information,  the
Trustee shall determine the total amount of Realized  Losses,  including  Excess
Losses, with respect to the related Distribution Date.

            The  principal  portion  of  Realized  Losses  with  respect  to any
Distribution Date shall be allocated as follows:

               (i) the applicable PO Percentage of the principal  portion of any
      Realized  Loss with respect to a Discount  Mortgage  Loan,  including  any
      Excess Loss, shall be allocated to the Class A-PO  Certificates  until the
      Class Certificate Balance thereof is reduced to zero; and

               (ii)  (1)  the  applicable  Non-PO  Percentage  of the  principal
      portion  of any  Realized  Loss  (other  than an  Excess  Loss)  shall  be
      allocated first to the Subordinate  Certificates in reverse order of their
      respective  numerical  Class  designations  (beginning  with the  Class of
      Subordinate Certificates then outstanding with the highest numerical Class
      designation)  until the respective Class Certificate  Balance of each such
      Class is reduced to zero,  and  second to the Senior  Certificates  (other
      than  the  Class  A-PO  Certificates),  pro  rata,  on the  basis of their
      respective Class  Certificate  Balances  immediately  prior to the related
      Distribution  Date or,  in the case of the  Class  A-6  Certificates,  the
      Initial Class Certificate  Balance,  if lower, until the Class Certificate
      Balances  thereof have been reduced to zero,  until the Class  Certificate
      Balances thereof have been reduced to zero; and

                  (2) the applicable  Non-PO Percentage of the principal portion
      of any Excess Losses shall be allocated to the Senior  Certificates (other
      than  the  Class  A-PO  Certificates),  pro  rata,  on the  basis of their
      respective Class  Certificate  Balances  immediately  prior to the related
      Distribution  Date or,  in the case of the  Class  A-6  Certificates,  the
      Initial Class Certificate Balance, if lower.

            (b) The  Class  Certificate  Balance  of the  Class  of  Subordinate
Certificates then outstanding with the highest numerical Class designation shall
be  reduced  on each  Distribution  Date by the  amount,  if any,  by which  the
aggregate  of the Class  Certificate  Balances  of all  outstanding  Classes  of
Certificates  (after  giving  effect  to  the  amount  to  be  distributed  as a
distribution  of principal and the allocation of Realized  Losses and Class A-PO
Deferred Amounts on such Distribution Date) exceeds the Adjusted Pool Amount for
such Distribution Date.

            After  the  Senior  Credit   Support   Depletion   Date,  the  Class
Certificate Balances of the Senior Certificates in the aggregate (other than the
Class Certificate  Balance of the Class A-PO  Certificates)  shall be reduced on
each  Distribution  Date by the amount,  if any, by which the  aggregate  of the
Class  Certificate  Balances of all outstanding  Classes of Senior  Certificates
(other than Class A-PO  Certificates)  (after  giving effect to the amount to be
distributed as a distribution of principal and the allocation of Realized Losses
on such Distribution  Date) exceeds the difference between (i) the Adjusted Pool
Amount for such Distribution Date and (ii) the Adjusted Pool Amount (PO Portion)
for such Distribution Date.

            Any such reduction shall be allocated among the Senior  Certificates
(other than the Class A-PO Certificates) based on the Class Certificate Balances
immediately  prior to such  Distribution  Date or,  in the case of the Class A-6
Certificates, the Initial Class Certificate Balance, if lower.

            After  the  Senior  Credit   Support   Depletion   Date,  the  Class
Certificate  Balance  of the Class  A-PO  Certificates  shall be reduced on each
Distribution Date by the amount, if any, by which the Class Certificate  Balance
of the  Class  A-PO  Certificates  (after  giving  effect  to the  amount  to be
distributed as a distribution of principal and the allocation of Realized Losses
on such  Distribution  Date)  exceeds the Adjusted  Pool Amount (PO Portion) for
such Distribution Date.

            (c) Any Realized Loss  allocated to a Class of  Certificates  or any
reduction in the Class Certificate  Balance of a Class of Certificates  pursuant
to Section 5.03(b) above shall be allocated among the Certificates of such Class
in proportion to their respective Percentage Interests.

            (d) Any allocation of Realized  Losses to a Class of Certificates or
any reduction in the Class  Certificate  Balance of a Class  pursuant to Section
5.03(b) above shall be  accomplished by reducing the Class  Certificate  Balance
thereof  prior to the  distributions  made on the related  Distribution  Date in
accordance with the definition of "Class Certificate Balance."

            (e)  After  the  Senior  Credit  Support   Depletion  Date,  on  any
Distribution Date on which the Class A-10 Loss Allocation Amount is greater than
zero,  the Class  Certificate  Balance  of the Class A-10  Certificates  will be
reduced by the Class A-10 Loss Allocation  Amount and,  notwithstanding  Section
5.03(a)(ii)(1) and Section 5.03(b),  the Class Certificate Balances of the Class
A-6 and Class A-8  Certificates  will not be reduced by such  amount;  provided,
however,  that if the sum of the Class A-6 Loss Amount and Class A-8 Loss Amount
for a Distribution  Date exceeds the Class A-10 Loss Allocation  Amount for such
Distribution Date, the Class A-10 Loss Allocation Amount will be allocated,  pro
rata,  between the Class A-6 and Class A-8  Certificates  based on the Class A-6
Loss Amount and Class A-8 Loss Amount and the Class Certificate  Balances of the
Class A-6 and Class A-8 Certificates  will be reduced by the amount of the Class
A-10 Loss Allocation Amount allocated to each such Class.

            Section 5.04      Statements to Certificateholders.

            (a) Prior to the  Distribution  Date in each  month,  based upon the
information provided to the Trustee on the Servicer's  Certificates delivered to
the Trustee  pursuant to Section 4.01, the Trustee shall determine the following
information with respect to such Distribution Date:

               (i) the amount allocable to principal, separately identifying the
      aggregate  amount of any Principal  Prepayments and  Liquidation  Proceeds
      included therein;

               (ii) the amount  allocable  to  interest,  the Class A-6  Accrual
      Distribution  Amount, any Class Unpaid Interest Shortfall included in such
      distribution  and any  remaining  Class Unpaid  Interest  Shortfall  after
      giving effect to such distribution;

               (iii)  if the  distribution  to the  Holders  of  such  Class  of
      Certificates is less than the full amount that would be  distributable  to
      such Holders if there were sufficient funds available therefor, the amount
      of the  shortfall  and the  allocation  thereof as between  principal  and
      interest;

               (iv) the Class Certificate  Balance of each Class of Certificates
      after giving effect to the distribution of principal on such  Distribution
      Date;

               (v)  the  Pool  Stated   Principal   Balance  for  the  following
      Distribution Date;

               (vi)     the Senior  Percentage,  the Priority  Percentage  and
      Subordinate Percentage for the following Distribution Date;

               (vii) the amount of the Servicing Fees paid to or retained by the
      Servicers with respect to such Distribution Date;

               (viii) the Pass-Through  Rate for each such Class of Certificates
      with respect to such Distribution Date;

               (ix) the amount of Periodic Advances included in the distribution
      on such  Distribution  Date and the aggregate amount of Periodic  Advances
      outstanding as of the close of business on such Distribution Date;

               (x) the number and aggregate principal  amounts of Mortgage Loans
      (A) delinquent  (exclusive of Mortgage Loans in  foreclosure)  (1) 1 to 30
      days (2) 31 to 60 days  (3) 61 to 90 days and (4) 91 or more  days and (B)
      in  foreclosure,  as of the  close  of  business  on the  last  day of the
      calendar month preceding such Distribution Date;

               (xi)  with  respect  to any  Mortgage  Loan  that  became  an REO
      Property during the preceding  calendar month,  the loan number and Stated
      Principal Balance of such Mortgage Loan as of the close of business on the
      Determination  Date  preceding  such  Distribution  Date  and the  date of
      acquisition thereof;

               (xii)  the  total  number  and  principal   balance  of  any  REO
      Properties (and market value, if available) as of the close of business on
      the Determination Date preceding such Distribution Date;

               (xiii)   the Senior  Prepayment  Percentage and the Subordinate
      Prepayment Percentage for the following Distribution Date;

               (xiv) the aggregate amount of Realized Losses incurred during the
      preceding  calendar month,  any Class A-10 Loss  Allocation  Amount or any
      Class A-PO Deferred Amounts for such Distribution Date; and

               (xv) the Special  Hazard Loss  Amount,  the Fraud Loss Amount and
      the Bankruptcy Loss Amount,  in each case as of the related  Determination
      Date.

            (b) No later than each  Distribution  Date, the Trustee,  based upon
information  supplied to it on the  Servicer's  Certificates,  shall prepare and
deliver (by mail, fax or electronically)  to each Holder of a Certificate,  each
Rating Agency and each Servicer a statement  setting forth the  information  set
forth in Section 5.04(a).

            In the case of information  furnished  pursuant to clauses (i), (ii)
and (ix) of Section  5.04(a),  the amounts shall be expressed as a dollar amount
per Certificate with a $1,000 denomination.

            On each Distribution  Date, the Trustee shall prepare and furnish to
each  Financial  Market  Service,  in  electronic or such other format and media
mutually  agreed  upon by the  Trustee,  the  Financial  Market  Service and the
Depositor,  the  information  contained  in the  statement  described in Section
5.04(a) for such Distribution Date.

            The Trustee may make available each month, to any interested  party,
the monthly statement to Certificateholders via the Trustee's website.

            Within a  reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar year was the Holder of a  Certificate,  if requested in writing by such
Person,  a statement  containing the  information set forth in clauses (i), (ii)
and (vii) of Section 5.04(a),  in each case aggregated for such calendar year or
applicable  portion  thereof  during which such Person was a  Certificateholder.
Such  obligation  of the Trustee  shall be deemed to have been  satisfied to the
extent  that  substantially  comparable  information  shall be  provided  by the
Trustee pursuant to any requirements of the Code as from time to time in force.

            The Trustee shall deliver to the Holders of Certificates any reports
or information  the Trustee is required by this Agreement or the Code,  Treasury
Regulations or REMIC Provisions to deliver to the Holders of  Certificates,  and
the  Trustee  shall  prepare  and  provide to the  Certificateholders  (by mail,
telephone,   or  publication   as  may  be  permitted  by  applicable   Treasury
Regulations) such other reasonable information as the Trustee deems necessary or
appropriate  or is required  by the Code,  Treasury  Regulations,  and the REMIC
Provisions including,  but not limited to, (i) information to be reported to the
Holder of the Residual  Certificate  for  quarterly  notices on Schedule Q (Form
1066)  (which  information  shall be  forwarded  to the  Holder of the  Residual
Certificate by the Trustee),  (ii)  information to be provided to the Holders of
Certificates  with  respect to amounts  which should be included as interest and
original issue  discount in such Holders' gross income and (iii)  information to
be provided to all Holders of  Certificates  setting forth the percentage of the
REMIC's  assets,  determined in accordance  with  Treasury  Regulations  using a
convention, not inconsistent with Treasury Regulations,  selected by the Trustee
in its absolute discretion, that constitute real estate assets under Section 856
of the  Code,  and  assets  described  in  Section  7701(a)(19)(C)  of the Code;
provided,  however,  that in setting forth the  percentage of such assets of the
REMIC, nothing contained in this Agreement, including without limitation Section
7.03  hereof,  shall be  interpreted  to require  the  Trustee  periodically  to
appraise  the fair  market  values  of the  assets  of the  Trust  Estate  or to
indemnify the Trust Estate or any  Certificateholders  from any adverse federal,
state or local tax consequences  associated with a change subsequently  required
to be made in the  Depositor's  initial good faith  determinations  of such fair
market values (if subsequent  determinations  are required pursuant to the REMIC
Provisions) made from time to time.

            Section 5.05      Tax Returns and Reports to Certificateholders.

            (a) For federal income tax purposes, the REMIC shall have a calendar
year  taxable  year and  shall  maintain  its  books on the  accrual  method  of
accounting.

            (b) The Trustee shall prepare or cause to be prepared, shall execute
and  shall  file or cause to be filed  with the  Internal  Revenue  Service  and
applicable  state or local tax authorities  income tax  information  returns for
each taxable year with respect to the REMIC  containing such  information at the
times and in the manner as may be required by the Code, the Treasury Regulations
or state or local tax laws, regulations, or rules, and shall furnish or cause to
be furnished to the REMIC and the Certificateholders  the schedules,  statements
or  information  at such times and in such  manner as may be  required  thereby.
Within 30 days of the Closing  Date,  the Trustee  shall  furnish or cause to be
furnished to the Internal Revenue Service, on Form 8811 or as otherwise required
by the Code or the Treasury Regulations,  the name, title, address and telephone
number of the  person  that  Holders of the  Certificates  may  contact  for tax
information relating thereto,  together with such additional  information at the
time  or  times  and  in  the  manner  required  by the  Code  or  the  Treasury
Regulations.  Such federal,  state,  or local income tax or information  returns
shall be signed by the Trustee,  or such other Person as may be required to sign
such returns by the Code,  the Treasury  Regulations or state or local tax laws,
regulations, or rules.

            (c) In the  first  federal  income  tax  return of the REMIC for its
short taxable year ending  December 31, 1999,  REMIC status shall be elected for
such taxable year and all succeeding taxable years.

            (d) The Trustee will maintain or cause to be maintained such records
relating  to the REMIC,  including  but not  limited to records  relating to the
income,  expenses,  assets and liabilities of the Trust Estate,  and the initial
fair market  value and adjusted  basis of the Trust  Estate  property and assets
determined  at such  intervals  as may be required  by the Code or the  Treasury
Regulations,  as may be necessary to prepare the foregoing  returns,  schedules,
statements or information.

            Section 5.06 Tax Matters  Person.  The Tax Matters Person shall have
the same duties with  respect to the REMIC as those of a "tax  matters  partner"
under  Subchapter  C of Chapter 63 of Subtitle F of the Code.  The Holder of the
Class A-R  Certificate  is hereby  designated as the Tax Matters  Person for the
REMIC. By their acceptance of the Class A-R Certificate, such Holder irrevocably
appoints  the  Trustee  as its  agent to  perform  all of the  duties of the Tax
Matters Person for the REMIC.

            Section  5.07  Rights of the Tax  Matters  Person in  Respect of the
Trustee. The Trustee shall afford the Tax Matters Person, upon reasonable notice
during normal business hours, access to all records maintained by the Trustee in
respect  of  its  duties  hereunder  and  access  to  officers  of  the  Trustee
responsible for performing such duties. Upon request,  the Trustee shall furnish
the Tax  Matters  Person  with its most  recent  report of  condition  published
pursuant to law or to the requirements of its supervisory or examining authority
publicly  available.  The Trustee shall make available to the Tax Matters Person
such books, documents or records relating to the Trustee's services hereunder as
the Tax Matters Person shall  reasonably  request.  The Tax Matters Person shall
not have any responsibility or liability for any action or failure to act by the
Trustee and is not obligated to supervise the  performance  of the Trustee under
this Agreement or otherwise.

            Section 5.08 REMIC Related Covenants. For as long as the Trust shall
exist,  the Trustee,  the Depositor  and each  Servicer  shall act in accordance
herewith to assure continuing treatment of the Trust Estate as a REMIC and avoid
the imposition of tax on the REMIC. In particular:

            (a) The Trustee  shall not create,  or permit the  creation  of, any
"interests"  in the REMIC  within the meaning of Code Section  860D(a)(2)  other
than the  interests  represented  by the Regular  Certificates  and the Residual
Certificate.

            (b) Except as otherwise  provided in the Code, (i) the Depositor and
the Servicers shall not contribute to the Trust Estate and the Trustee shall not
accept  property  unless  substantially  all of the  property  held in the REMIC
constitutes either "qualified  mortgages" or "permitted  investments" as defined
in Code Sections 860G(a)(3) and (5), respectively, and (ii) no property shall be
contributed to the REMIC after the start-up day unless such  contribution  would
not subject the Trust Estate to the 100% tax on  contributions  to a REMIC after
the start-up day of the REMIC imposed by Code Section 860G(d).

            (c) The  Trustee  shall not accept on behalf of the REMIC any fee or
other  compensation for services and neither the Trustee nor the Servicers shall
knowingly  accept,  on behalf of the Trust  Estate any income from assets  other
than those permitted to be held by a REMIC.

            (d) The  Trustee  shall  not sell or  permit  the sale of all or any
portion of the Mortgage Loans (other than in accordance with Sections 2.02, 2.06
or  3.14(b)),  unless  such sale is  pursuant to a  "qualified  liquidation"  as
defined in Code Section 860F(a)(4)(A) and in accordance with Article X.

            (e) The Trustee shall  maintain books with respect to the Trust on a
calendar year taxable year and on an accrual basis.

            None of the  Servicers or the Trustee  shall engage in a "prohibited
transaction"  (as defined in Code Section  860F(a)(2)),  except  that,  with the
prior written consent of each Servicer and the Depositor, the Trustee may engage
in the activities  otherwise prohibited by the foregoing paragraphs (b), (c) and
(d); provided that each Servicer (or the Servicers,  acting  collectively) shall
have  delivered  to the  Trustee an  Opinion of Counsel to the effect  that such
transaction will not result in the imposition of a tax on the REMIC and will not
disqualify the Trust Estate from treatment as a REMIC;  and,  provided  further,
that the Servicers shall have  demonstrated  to the  satisfaction of the Trustee
that such  action  will not  adversely  affect the rights of the  Holders of the
Certificates  and the Trustee and that such action will not adversely impact the
rating of the Certificates.


                                   ARTICLE VI

                                THE CERTIFICATES

            Section 6.01 The  Certificates.  The Classes of Senior  Certificates
and the Subordinate  Certificates  shall be substantially in the forms set forth
in Exhibits A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10,  A-PO,  A-R, B-1,
B-2,  B-3,  B-4,  B-5,  B-6 and C (reverse of all  Certificates)  and shall,  on
original  issue,  be  executed by the  Trustee  and shall be  countersigned  and
delivered by the Trustee to or upon the order of the  Depositor  upon receipt by
the Trustee of the documents  specified in Section 2.01. The Senior Certificates
(other than the Class A-PO and Class A-R  Certificates)  shall be  available  to
investors in  interests  representing  minimum  dollar  Certificate  Balances of
$1,000  and  integral  multiples  of  $1  in  excess  thereof.  The  Subordinate
Certificates and the Class A-PO Certificates  shall be available to investors in
interests  representing  minimum  dollar  Certificate  Balances  of $25,000  and
integral  dollar  multiples of $1 in excess thereof  (except one  Certificate of
such Class may be issued with a different  Certificate  Balance).  The Class A-R
Certificate shall be in a minimum  denomination of $100. The Senior Certificates
(other than the Class A-R  Certificate)  and the Class B-1,  Class B-2 and Class
B-3  Certificates  shall  initially  be issued in  book-entry  form  through the
Depository and all other Classes of  Certificates  shall  initially be issued in
definitive, fully-registered form.

            The Certificates shall be executed by manual or facsimile  signature
on behalf of the Trustee by an  authorized  officer or  signatory.  Certificates
bearing the manual or facsimile  signatures of individuals who were, at the time
when such signatures  were affixed,  authorized to sign on behalf of the Trustee
shall bind the Trustee,  notwithstanding  that such  individuals  or any of them
have ceased to be so  authorized  prior to the  execution  and  delivery of such
Certificates  or did not hold  such  offices  or  positions  at the date of such
Certificate.  No  Certificate  shall  be  entitled  to any  benefit  under  this
Agreement,  or be valid for any purpose, unless such Certificate shall have been
manually  countersigned  by the Trustee  substantially  in the form provided for
herein,  and such  countersignature  upon any  Certificate  shall be  conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their countersignature.

            Section 6.02      Registration   of  Transfer  and  Exchange  of
Certificates.

            (a) The Trustee shall cause to be kept at an office or agency in the
city in which the Corporate Trust Office of the Trustee is located a Certificate
Register in which,  subject to such reasonable  regulations as it may prescribe,
the Trustee shall provide for the  registration of Certificates and of transfers
and exchanges of  Certificates as herein  provided.  The Trustee shall initially
serve as Certificate  Registrar for the purpose of registering  Certificates and
transfers and exchanges of Certificates as herein provided.

            (b) At the  option of the  Certificateholders,  Certificates  may be
exchanged for other  Certificates of authorized  denominations  of a like Class,
tenor and aggregate Percentage  Interest,  upon surrender of the Certificates to
be exchanged  at any such office or agency.  Whenever  any  Certificates  are so
surrendered  for  exchange,  the Trustee  shall  execute  and the Trustee  shall
authenticate,    countersign   and   deliver   the   Certificates    which   the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or  surrendered  for transfer or exchange shall (if so required by the
Trustee or the Certificate  Registrar) be duly endorsed by, or be accompanied by
a written  instrument  of transfer in form  satisfactory  to the Trustee and the
Certificate  Registrar duly executed by, the Holder thereof or its attorney duly
authorized in writing.

            (c)  (i)  Except  as  provided  in  paragraph  (c)(iii)  below,  the
      Book-Entry  Certificates  shall at all times remain registered in the name
      of the Depository or its nominee and at all times: (A) registration of the
      Certificates  may not be  transferred  by the  Trustee  except to  another
      Depository;  (B) the  Depository  shall maintain  book-entry  records with
      respect to the  Certificate  Owners  and with  respect  to  ownership  and
      transfers of such Book-Entry Certificates;  (C) ownership and transfers of
      registration of the Book-Entry Certificates on the books of the Depository
      shall be governed by applicable rules  established by the Depository;  (D)
      the  Depository  may collect  its usual and  customary  fees,  charges and
      expenses from its Depository Participants; (E) the Trustee shall deal with
      the  Depository as the  representative  of the  Certificate  Owners of the
      Book-Entry  Certificates  for purposes of exercising the rights of Holders
      under this  Agreement,  and requests and  directions  for and votes of the
      Depository  shall not be deemed to be  inconsistent  if they are made with
      respect to different  Certificate Owners; and (F) the Trustee may rely and
      shall be fully  protected  in relying  upon  information  furnished by the
      Depository  with respect to its Depository  Participants  and furnished by
      the Depository  Participants with respect to indirect  participating firms
      and persons  shown on the books of such  indirect  participating  firms as
      direct or indirect Certificate Owners.

            (ii) All transfers by Certificate Owners of Book-Entry  Certificates
      shall  be  made in  accordance  with  the  procedures  established  by the
      Depository  Participant or brokerage firm  representing  such  Certificate
      Owner.  Each  Depository   Participant  shall  only  transfer   Book-Entry
      Certificates of Certificate Owners it represents or of brokerage firms for
      which  it acts  as  agent  in  accordance  with  the  Depository's  normal
      procedures.

            (iii) If (A)(1) the Depository or the Depositor  advises the Trustee
      in writing that the  Depository  is no longer  willing or able to properly
      discharge its  responsibilities as Depository,  and (2) the Trustee or the
      Depositor is unable to locate a qualified successor,  (B) the Depositor at
      its option  advises the Trustee in writing that it elects to terminate the
      book-entry system through the Depository or (C) after the occurrence of an
      Event of  Default,  Certificate  Owners  representing  at least 51% of the
      aggregate  Class  Certificate  Balances  of  the  Book-Entry  Certificates
      together  advise the Trustee  and the  Depository  through the  Depository
      Participants  in writing  that the  continuation  of a  book-entry  system
      through  the  Depository  is no  longer  in  the  best  interests  of  the
      Certificate  Owners,  the Trustee  shall  notify all  Certificate  Owners,
      through the  Depository,  of the  occurrence  of any such event and of the
      availability of definitive, fully-registered Certificates (the "Definitive
      Certificates")  to Certificate  Owners requesting the same. Upon surrender
      to the Trustee of the related  Class of  Certificates  by the  Depository,
      accompanied by the instructions from the Depository for registration,  the
      Trustee shall issue the  Definitive  Certificates.  None of the Servicers,
      the  Depositor or the Trustee shall be liable for any delay in delivery of
      such instruction and may  conclusively  rely on, and shall be protected in
      relying on, such  instructions.  The  Depositor  shall provide the Trustee
      with an adequate  inventory of certificates to facilitate the issuance and
      transfer of  Definitive  Certificates.  Upon the  issuance  of  Definitive
      Certificates,  the Trustee shall  recognize the Holders of the  Definitive
      Certificates as Certificateholders hereunder.

            (d) No transfer of a Private  Certificate  shall be made unless such
transfer is exempt from the  registration  requirements  of the 1933 Act and any
applicable  state securities laws or is made in accordance with the 1933 Act and
such laws. In the event of any such  transfer,  (i) unless such transfer is made
in reliance on Rule 144A under the 1933 Act,  the Trustee or the  Depositor  may
require a written Opinion of Counsel (which may be in-house counsel)  acceptable
to and in form and  substance  reasonably  satisfactory  to the  Trustee and the
Depositor  that such transfer may be made  pursuant to an exemption,  describing
the applicable exemption and the basis therefor, from the 1933 Act and such laws
or is being  made  pursuant  to the 1933 Act and such  laws,  which  Opinion  of
Counsel  shall not be an expense of the  Trustee or the  Depositor  and (ii) the
Trustee  shall  require a  certificate  from the  Certificateholder  desiring to
effect such transfer  substantially  in the form attached  hereto as Exhibit G-1
and  a  certificate  from  such   Certificateholder's   prospective   transferee
substantially  in the form attached  hereto either as Exhibit G-2A or as Exhibit
G-2B,  which  certificates  shall  not  be an  expense  of  the  Trustee  or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  either Seller, their affiliates or both. The Depositor shall provide
to  any  Holder  of  a  Private  Certificate  and  any  prospective  transferees
designated by any such Holder,  information  regarding the related  Certificates
and the  Mortgage  Loans and such other  information  as shall be  necessary  to
satisfy the condition to eligibility  set forth in Rule  144A(d)(4) for transfer
of any such certificate without registration thereof under the 1933 Act pursuant
to the  registration  exemption  provided by Rule 144A.  The Holder of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

            (e) No transfer  of an ERISA  Restricted  Certificate  shall be made
unless the transferee delivers to the Trustee either (i) a representation letter
in the  form  of  Exhibit  H from  the  transferee  of such  Certificate,  which
representation  letter shall not be an expense of the Depositor,  the Trustee or
any Servicer, or (ii) in the case of any ERISA Restricted  Certificate presented
for  registration  in the  name of an  employee  benefit  plan  or  arrangement,
including an individual  retirement account,  subject to ERISA, the Code, or any
federal,  state or local law  ("Similar  Law")  which is similar to ERISA or the
Code  (collectively,  a  "Plan"),  or a  trustee  or  custodian  of  any  of the
foregoing,  an  Opinion of Counsel  in form and  substance  satisfactory  to the
Trustee and each  Servicer  to the effect  that the  purchase or holding of such
ERISA Restricted Certificate by or on behalf of such Plan will not result in the
assets of the Trust Estate  being deemed to be "plan  assets" and subject to the
prohibited transaction provisions of ERISA, the Code or Similar Law and will not
subject the Trustee, the Depositor or any Servicer to any obligation in addition
to those undertaken in this Agreement,  which Opinion of Counsel shall not be an
expense of the Trustee or any Servicer.  Any  transferee of an ERISA  Restricted
Certificate that does not comply with either clause (i) or (ii) of the preceding
sentence  will be deemed to have  made one of the  representations  set forth in
Exhibit H.  Notwithstanding  anything else to the contrary herein, any purported
transfer of an ERISA  Restricted  Certificate  to or on behalf of a Plan without
the  delivery  to the  Trustee  and  each  Servicer  of an  Opinion  of  Counsel
satisfactory  to the Trustee and each Servicer as described  above shall be void
and of no effect.

            Neither  the Trustee nor the  Certificate  Registrar  shall have any
liability for transfers of Book-Entry  Certificates  made through the book-entry
facilities of the Depository or between or among any Depository  Participants or
Certificate  Owners, made in violation of applicable  restrictions.  The Trustee
may rely and shall be fully protected in relying upon  information  furnished by
the Depository with respect to its Depository  Participants and furnished by the
Depository Participants with respect to indirect participating firms and Persons
shown on the books of such  indirect  participating  firms as direct or indirect
Certificate Owners.

            To the extent  permitted under  applicable law  (including,  but not
limited to,  ERISA),  the Trustee  shall be under no liability to any Person for
any registration of transfer of any ERISA Restricted Certificate that is in fact
not  permitted  by this  Section  6.02 or for  making any  payments  due on such
Certificate  to the Holder  thereof or taking any other  action with  respect to
such Holder under the  provisions of this  Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

            (f) Each Person who has or who acquires any Ownership  Interest in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a  Residual
Certificate are expressly subject to the following provisions:

               (i)Each Person  holding or acquiring any Ownership  Interest in a
      Residual  Certificate  shall be a Permitted  Transferee and shall promptly
      notify the  Trustee of any change or  impending  change in its status as a
      Permitted Transferee.

               (ii) No Person shall acquire an Ownership  Interest in a Residual
      Certificate  unless  such  Ownership  Interest  is a  pro  rata  undivided
      interest.

               (iii) In connection  with any proposed  transfer of any Ownership
      Interest in a Residual Certificate,  the Trustee shall require delivery to
      it, in form and substance  satisfactory to it, of an affidavit in the form
      of Exhibit I hereto from the proposed transferee.

               (iv)  Notwithstanding  the delivery of an affidavit by a proposed
      transferee  under  clause  (iii) above,  if a  Responsible  Officer of the
      Trustee  has  actual  knowledge  that  the  proposed  transferee  is not a
      Permitted Transferee,  no transfer of any Ownership Interest in a Residual
      Certificate to such proposed transferee shall be effected.

               (v)  No Ownership Interest  in  a  Residual  Certificate  may  be
      purchased  by or  transferred  to any  Person  that is not a U.S.  Person,
      unless (A) such Person holds such Residual  Certificate in connection with
      the conduct of a trade or business  within the United States and furnishes
      the transferor and the Trustee with an effective  Internal Revenue Service
      Form 4224 or (B) the  transferee  delivers to both the  transferor and the
      Trustee an Opinion of Counsel from a nationally-recognized  tax counsel to
      the effect that such transfer is in accordance  with the  requirements  of
      the Code and the regulations promulgated thereunder and that such transfer
      of a Residual  Certificate  will not be disregarded for federal income tax
      purposes.

               (vi)  Any  attempted  or  purported  transfer  of  any  Ownership
      Interest in a Residual  Certificate in violation of the provisions of this
      Section 6.02 shall be absolutely null and void and shall vest no rights in
      the purported transferee.  If any purported transferee shall, in violation
      of the  provisions  of this  Section  6.02,  become a Holder of a Residual
      Certificate,  then the prior Holder of such Residual Certificate that is a
      Permitted  Transferee  shall,  upon  discovery  that the  registration  of
      transfer of such Residual  Certificate  was not in fact  permitted by this
      Section 6.02, be restored to all rights as Holder  thereof  retroactive to
      the date of  registration  of transfer of such Residual  Certificate.  The
      Trustee shall be under no liability to any Person for any  registration of
      transfer of a Residual  Certificate  that is in fact not permitted by this
      Section  6.02  or  for  making  any  distributions  due on  such  Residual
      Certificate  to the Holder thereof or taking any other action with respect
      to such  Holder  under  the  provisions  of the  Agreement  so long as the
      transfer was registered in accordance  with this Section 6.02. The Trustee
      shall be  entitled  to recover  from any Holder of a Residual  Certificate
      that was in fact not a Permitted Transferee at the time such distributions
      were made all distributions  made on such Residual  Certificate.  Any such
      distributions  so  recovered  by the  Trustee  shall  be  distributed  and
      delivered by the Trustee to the prior Holder of such Residual  Certificate
      that is a Permitted Transferee.

               (vii) If any Person  other than a Permitted  Transferee  acquires
      any  Ownership  Interest in a Residual  Certificate  in  violation  of the
      restrictions in this Section 6.02, then the Trustee,  based on information
      provided  to the Trustee by any  Servicer,  will  provide to the  Internal
      Revenue Service,  and to the Persons  specified in Section  860E(e)(3) and
      (6) of the Code,  information  needed to  compute  the tax  imposed  under
      Section  860E(e)  of the  Code  on  transfers  of  residual  interests  to
      disqualified organizations.  The expenses of the Trustee under this clause
      (vii) shall be reimbursable by the Trust.

               (viii) No Ownership  Interest in a Residual  Certificate shall be
      acquired by a Plan or any Person acting on behalf of a Plan.

            (g)    [Reserved]

            (h) No service  charge shall be imposed for any transfer or exchange
of  Certificates  of any Class,  but the Trustee  may  require  payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates.

            (i) All Certificates  surrendered for transfer and exchange shall be
destroyed by the Certificate Registrar.

            Section 6.03 Mutilated,  Destroyed, Lost or Stolen Certificates.  If
(a) any mutilated Certificate is surrendered to the Certificate Registrar or the
Certificate  Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate, and (b) there is delivered to the Trustee, the
Depositor and the  Certificate  Registrar such security or indemnity  reasonably
satisfactory  to each,  to save each of them  harmless,  then, in the absence of
actual notice to the Trustee or the Certificate  Registrar that such Certificate
has been acquired by a bona fide  purchaser,  the Trustee shall  countersign and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a new  Certificate  of like  tenor,  Class and  Percentage
Interest  but  bearing  a number  not  contemporaneously  outstanding.  Upon the
issuance of any new Certificate under this Section,  the Trustee may require the
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be imposed in relation  thereto and any other  expenses  (including the fees
and expenses of the Trustee and the Certificate  Registrar) connected therewith.
Any  duplicate  Certificate  issued  pursuant to this Section  shall  constitute
complete and  indefeasible  evidence of ownership in the Trust, as if originally
issued,  whether or not the lost, stolen or destroyed Certificate shall be found
at any time.

            Section 6.04 Persons Deemed Owners.  Prior to due  presentation of a
Certificate for  registration  of transfer,  the Depositor,  the Servicers,  the
Trustee,  the  Certificate  Registrar  and  any  agent  of  the  Depositor,  the
Servicers,  the  Trustee or the  Certificate  Registrar  may treat the Person in
whose name any  Certificate is registered as the owner of such  Certificate  for
the purpose of  receiving  distributions  pursuant  to Section  5.01 and for all
other  purposes  whatsoever,  and  none of the  Depositor,  the  Servicers,  the
Trustee, the Certificate Registrar or any agent of the Servicers, the Trustee or
the Certificate Registrar shall be affected by notice to the contrary.


                                   ARTICLE VII

                         THE DEPOSITOR AND THE SERVICERS

            Section  7.01  Respective  Liabilities  of  the  Depositor  and  the
Servicers.  The Depositor  and the Servicers  shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by the Depositor and the Servicers herein. By way of
illustration  and not limitation,  the Depositor is not liable for the servicing
and administration of the Mortgage Loans, nor is it obligated by Section 8.01 to
assume any  obligations  of any Servicer or to appoint a designee to assume such
obligations,  nor is it liable for any other  obligation  hereunder that it may,
but is not obligated  to,  assume unless it elects to assume such  obligation in
accordance herewith.

            Section 7.02 Merger or Consolidation of the Depositor or a Servicer.
The Depositor  and each  Servicer  will each keep in full effect its  existence,
rights  and  franchises  as a  separate  entity  under  the laws  governing  its
organization, and will each obtain and preserve its qualification to do business
as a foreign  corporation in each jurisdiction in which such qualification is or
shall be necessary to protect the validity and enforceability of this Agreement,
the  Certificates  or any of the  Mortgage  Loans and to perform its  respective
duties under this Agreement.

            Any Person into which the Depositor or any Servicer may be merged or
consolidated,  or any corporation  resulting from any merger or consolidation to
which the Depositor or any Servicer shall be a party,  or any Person  succeeding
to the business of the Depositor or any Servicer,  shall be the successor of the
Depositor or such Servicer, as the case may be, hereunder, without the execution
or  filing  of any paper or any  further  act on the part of any of the  parties
hereto, anything herein to the contrary notwithstanding; provided, however, that
the  successor or surviving  Person to a Servicer  shall be qualified to service
mortgage loans on behalf of FNMA or FHLMC.

            Section 7.03 Limitation on Liability of the Depositor, the Servicers
and  Others.  None of the  Depositor,  the  Servicers  or any of the  directors,
officers, employees or agents of the Depositor or of any Servicer shall be under
any liability to the Trust Estate or the Certificateholders for any action taken
or for  refraining  from the taking of any action in good faith pursuant to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not protect the  Depositor,  the Servicers or any such Person  against any
breach of warranties or representations made herein or any liability which would
otherwise  be  imposed  by reason  of  willful  misfeasance,  bad faith or gross
negligence in the  performance  of duties or by reason of reckless  disregard of
obligations and duties hereunder. The Depositor, the Servicers and any director,
officer,  employee or agent of the  Depositor  or any  Servicer may rely in good
faith on any document of any kind prima facie properly executed and submitted by
any  Person  respecting  any  matters  arising  hereunder.  The  Depositor,  the
Servicers and any director,  officer,  employee or agent of the Depositor or any
Servicer shall be indemnified by the Trust Estate and held harmless  against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
related to any  specific  Mortgage  Loan or Mortgage  Loans  (except as any such
loss,  liability  or expense  shall be otherwise  reimbursable  pursuant to this
Agreement)  and any loss,  liability  or expense  incurred  by reason of willful
misfeasance,  bad  faith  or  gross  negligence  in the  performance  of  duties
hereunder  or  by  reason  of  reckless  disregard  of  obligations  and  duties
hereunder.  None of the  Depositor  or any of the  Servicers  shall be under any
obligation  to appear  in,  prosecute  or defend any legal  action  which is not
incidental  to its  respective  duties  under  this  Agreement  and which in its
opinion may involve it in any expense or liability;  provided, however, that the
Depositor or any Servicer may in its discretion  undertake any such action which
it may deem  necessary or desirable in respect to this  Agreement and the rights
and duties of the parties  hereto and the  interests  of the  Certificateholders
hereunder.  In such event,  the legal  expenses and costs of such action and any
liability  resulting  therefrom shall be expenses,  costs and liabilities of the
Trust  Estate,  and the  Depositor  and such  Servicer  shall be  entitled to be
reimbursed therefor out of amounts attributable to the Mortgage Loans on deposit
in the related Servicer Custodial Account as provided by Section 3.11.

            Section 7.04  Depositor and Servicers Not to Resign.  Subject to the
provisions of Section 7.02,  none of the Depositor or the Servicers shall resign
from its  respective  obligations  and duties  hereby  imposed on it except upon
determination  that  its  duties  hereunder  are  no  longer  permissible  under
applicable  law.  Any  such  determination  permitting  the  resignation  of the
Depositor  or any  Servicer  shall be evidenced by an Opinion of Counsel to such
effect delivered to the Trustee.  No such resignation by a Servicer shall become
effective  until the Trustee or a successor  servicer  shall have  assumed  such
Servicer's  responsibilities  and  obligations  in accordance  with Section 8.05
hereof.


                                  ARTICLE VIII

                                     DEFAULT

            Section 8.01      Events of Default.  If any one of the  following
events ("Events of Default") shall occur and be continuing:

            (a) any failure by any  Servicer  to deposit  amounts in the related
Servicer  Custodial  Account in the amount and manner  provided  herein so as to
enable the Trustee to distribute to Holders of Certificates any payment required
to be made under the terms of such  Certificates  and this Agreement (other than
the payments required to be made under Section 3.20) which continues  unremedied
for a period of five days; or

            (b) failure on the part of any  Servicer  duly to observe or perform
in any material  respect any other  covenants or agreements of such Servicer set
forth in the  Certificates or in this Agreement,  which covenants and agreements
continue  unremedied  for a period of 30 days  after  the date on which  written
notice of such failure, requiring the same to be remedied, shall have been given
to such  Servicer  by the Trustee or the  Depositor,  or to the  Servicers,  the
Depositor  and the  Trustee by the  Holders of  Certificates  evidencing  Voting
Rights aggregating not less than 25% of all Certificates affected thereby; or

            (c) the  entry  of a  decree  or  order  by a  court  or  agency  or
supervisory authority having jurisdiction in the premises for the appointment of
a conservator,  receiver or liquidator in any insolvency,  readjustment of debt,
marshalling  of assets  and  liabilities  or  similar  proceedings  against  any
Servicer,  or for the winding up or liquidation of any Servicer's  affairs,  and
the  continuance of any such decree or order unstayed and in effect for a period
of 60 consecutive days; or

            (d) the consent by any Servicer to the  appointment of a conservator
or receiver or liquidator in any insolvency,  readjustment of debt,  marshalling
of assets and liabilities or similar proceedings of or relating to such Servicer
or of or relating to  substantially  all of its property;  or any Servicer shall
admit in writing its  inability  to pay its debts  generally as they become due,
file a petition to take advantage of any applicable insolvency or reorganization
statute,  make an assignment  for the benefit of its  creditors,  or voluntarily
suspend payment of its obligations; or

            (e) the  failure  of any  Servicer  to remit  any  Periodic  Advance
required to be remitted by such Servicer  pursuant to Section 3.20 which failure
continues unremedied at 3:00 p.m. on the related Distribution Date;

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied by the related Servicer,  either the Trustee or the Depositor
may,  and at the  direction  of the Holders of  Certificates  evidencing  Voting
Rights aggregating not less than 51% of all Certificates affected thereby shall,
by notice then given in writing to the related Servicer (and to the Trustee,  if
given  by the  Depositor,  and to  the  Depositor,  if  given  by the  Trustee),
terminate  all of the  rights  and  obligations  of  such  Servicer  under  this
Agreement.  If an Event of Default  described  in clause (e) hereof shall occur,
the Trustee  shall,  by notice to the  related  Servicer,  terminate  all of the
rights and  obligations  of such Servicer under this Agreement and in and to the
Mortgage  Loans and  proceeds  thereof and the  Trustee or a successor  Servicer
appointed  pursuant to Section 8.05 shall make the Advance  which such  Servicer
failed to make.  On or after the receipt by a Servicer of such  written  notice,
all  authority  and power of such Servicer  under this  Agreement,  whether with
respect to the  Certificates  or the Mortgage Loans or otherwise,  shall pass to
and be vested in the Trustee pursuant to and under this Section 8.01, unless and
until such time as the Trustee  shall appoint a successor  Servicer  pursuant to
Section 8.05,  and,  without  limitation,  the Trustee is hereby  authorized and
empowered   to  execute   and   deliver,   on  behalf  of  each   Servicer,   as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  of  the  Mortgage  Loans  and  related  documents,   or  otherwise,
including,  without  limitation,  the  recordation  of  the  assignments  of the
Mortgage  Loans to it. Each  Servicer  agrees to  cooperate  with the Trustee in
effecting the  termination of the  responsibilities  and rights of such Servicer
hereunder,  including,  without limitation,  the transfer to the Trustee for the
administration  by it of all cash  amounts  that  have  been  deposited  by such
Servicer in the related  Servicer  Custodial  Account or thereafter  received by
such  Servicer  with respect to the Mortgage  Loans.  Upon  obtaining  notice or
knowledge of the occurrence of any Event of Default,  the Person  obtaining such
notice  or   knowledge   shall   give   prompt   written   notice   thereof   to
Certificateholders  at their respective  addresses  appearing in the Certificate
Register and to each Rating Agency. All costs and expenses (including attorneys'
fees)  incurred  in  connection  with  transferring  the  Mortgage  Files to the
successor  Servicer and amending  this  Agreement to reflect such  succession as
Servicer  pursuant  to this  Section  8.01  shall  be  paid  by the  predecessor
Servicer.  Notwithstanding  the termination of a Servicer pursuant hereto,  such
Servicer  shall remain liable for any causes of action  arising out of any Event
of Default occurring prior to such termination.

            Section  8.02  Remedies of Trustee.  During the  continuance  of any
Event of Default, so long as such Event of Default shall not have been remedied,
the Trustee, in addition to the rights specified in Section 8.01, shall have the
right,  in its own name as trustee of an express trust,  to take all actions now
or hereafter  existing at law, in equity or by statute to enforce its rights and
remedies and to protect the interests,  and enforce the rights and remedies,  of
the  Certificateholders  (including  the  institution  and  prosecution  of  all
judicial, administrative and other proceedings and the filing of proofs of claim
and debt in connection  therewith).  Except as otherwise  expressly  provided in
this  Agreement,  no remedy provided for by this Agreement shall be exclusive of
any other remedy,  and each and every remedy shall be cumulative and in addition
to any other  remedy and no delay or omission  to  exercise  any right or remedy
shall  impair  any such right or remedy or shall be deemed to be a waiver of any
Event of Default.

            Section 8.03 Directions by Certificateholders  and Duties of Trustee
During Event of Default. During the continuance of any Event of Default, Holders
of Certificates  evidencing Voting Rights  aggregating not less than 25% of each
Class of Certificates  affected thereby may direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee, or exercising
any trust or power  conferred upon the Trustee under this  Agreement;  provided,
however,  that the  Trustee  shall be under no  obligation  to  pursue  any such
remedy,  or to  exercise  any of the  trusts  or  powers  vested  in it by  this
Agreement (including, without limitation, (a) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto, and (b) the
terminating of any Servicer or any successor Servicer from its rights and duties
as  servicer  hereunder)  at  the  request,  order  or  direction  of any of the
Certificateholders,  unless such  Certificateholders  shall have  offered to the
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities  which may be incurred  therein or thereby  and,  provided  further,
that,  subject to the  provisions  of Section  9.01,  the Trustee shall have the
right to decline  to follow any such  direction  if the  Trustee,  based upon an
Opinion of Counsel, determines that the action or proceeding so directed may not
lawfully be taken or if the Trustee in good faith  determines that the action or
proceeding  so directed  would  involve it in personal  liability or be unjustly
prejudicial to the non-assenting Certificateholders.

            Section  8.04 Action upon  Certain  Failures of a Servicer  and upon
Event of Default.  In the event that the Trustee shall have actual  knowledge of
any failure of either  Servicer  specified in Section 8.01(a) or (b) which would
become an Event of Default upon such Servicer's failure to remedy the same after
notice,  the Trustee shall give notice thereof to such Servicer.  If the Trustee
shall have  knowledge  of an Event of  Default,  the  Trustee  shall give prompt
written notice thereof to the Certificateholders.

            Section 8.05      Trustee to Act; Appointment of Successor.

            (a)  On  and  after  the  time  a  Servicer  receives  a  notice  of
termination  pursuant to Section 8.01, the Trustee shall be the successor in all
respects to such Servicer in its capacity as servicer  under this  Agreement and
the  transactions  set forth or provided  for herein and shall be subject to all
the  responsibilities,  duties and liabilities  relating  thereto placed on such
Servicer  by the  terms and  provisions  hereof  or shall  appoint  a  successor
pursuant  to  Section  3.07.  Notwithstanding  anything  provided  herein to the
contrary,  under no  circumstances  shall any  provision  of this  Agreement  be
construed  to require the  Trustee,  acting in its  capacity as  successor  to a
Servicer in its obligation to make Advances, to advance,  expend or risk its own
funds or  otherwise  incur any  financial  liability in the  performance  of its
duties  hereunder if it shall have  reasonable  grounds for believing  that such
funds are non-recoverable. Subject to Section 8.05(b), as compensation therefor,
the Trustee shall be entitled to such  compensation  as the terminated  Servicer
would have been entitled to hereunder if no such notice of termination  had been
given.  Notwithstanding  the above, the Trustee may, if it shall be unwilling so
to act,  or shall,  if it is legally  unable so to act,  appoint,  or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance  institution  having a net  worth of not less  than  $10,000,000  as the
successor to the terminated  Servicer  hereunder in the assumption of all or any
part of the responsibilities,  duties or liabilities of such Servicer hereunder;
provided,  however,  that any such institution  appointed as successor  Servicer
shall not, as evidenced in writing by each Rating Agency,  adversely  affect the
then  current  rating  of any  Class of  Certificates  immediately  prior to the
termination of the terminated Servicer.  The appointment of a successor Servicer
shall not affect any liability of the predecessor Servicer which may have arisen
under  this  Agreement  prior to its  termination  as  Servicer,  nor  shall any
successor  Servicer  be  liable  for any acts or  omissions  of the  predecessor
Servicer  or for any breach by such  Servicer of any of its  representations  or
warranties  contained  herein or in any related  document or agreement.  Pending
appointment  of a successor to the  terminated  Servicer  hereunder,  unless the
Trustee is  prohibited  by law from so  acting,  the  Trustee  shall act in such
capacity as provided  above.  The  Trustee  and such  successor  shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession.

            (b) In connection  with the  appointment of a successor  Servicer or
the assumption of the duties of a Servicer, as specified in Section 8.05(a), the
Trustee may make such arrangements for the compensation of such successor out of
payments on Mortgage Loans serviced by the  predecessor  Servicer as it and such
successor shall agree; provided, however, that any Person assuming the duties of
a Servicer as successor to NationsBanc  Mortgage  Corporation,  Bank of America,
FSB or Bank of America,  N.A.  shall pay to such  predecessor an amount equal to
the market  value of the  portion of the  Servicing  Fee that will accrue in the
future due to the Servicing Fee Rate  exceeding  0.25% per annum with respect to
any Mortgage Loan. The "market value" of such portion of the Servicing Fee shall
be determined by NationsBanc Mortgage Corporation,  Bank of America, FSB or Bank
of America,  N.A., as applicable,  on the basis of at least two quotations  from
third parties actively engaged in the servicing of single-family mortgage loans.
If the successor Servicer does not agree that such market value is a fair price,
such  successor  shall obtain two  quotations of market value from third parties
actively  engaged in the servicing of  single-family  mortgage loans. The market
value of the  excess  portion  of the  Servicing  Fee will  then be equal to the
average of (i) the lowest figure obtained by NationsBanc  Mortgage  Corporation,
Bank of  America,  FSB or Bank of America,  N.A.,  as  applicable,  and (ii) the
highest  figure  obtained  by the  successor  Servicer.  Payment  of the  amount
calculated  above shall be made to  NationsBanc  Mortgage  Corporation,  Bank of
America, FSB or Bank of America, N.A., as applicable,  by the successor Servicer
no later  than the  last  Business  Day of the  month  in which  such  successor
Servicer becomes entitled to receive the Servicing Fee under this Agreement.  In
no event will any  portion  of the Trust  Estate be used to pay  amounts  due to
NationsBanc Mortgage Corporation, Bank of America, FSB or Bank of America, N.A.,
as applicable, under this Section 8.05(b).

            (c) Any successor,  including the Trustee, to a Servicer as servicer
shall during the term of its service as servicer  maintain in force (i) a policy
or policies of insurance covering errors and omissions in the performance of its
obligations  as servicer  hereunder  and (ii) a fidelity  bond in respect of its
officers,  employees  and  agents  to the same  extent  as each  Servicer  is so
required pursuant to Section 3.03.

            Section   8.06   Notification   to   Certificateholders.   Upon  any
termination or appointment of a successor to a Servicer pursuant to this Article
VIII, the Trustee shall give prompt written notice thereof to Certificateholders
at their respective  addresses appearing in the Certificate Register and to each
Rating Agency.


                                   ARTICLE IX

                                   THE TRUSTEE

            Section 9.01      Duties of Trustee.

            (a) The Trustee,  prior to the occurrence of an Event of Default and
after the  curing or waiver of all Events of  Default  which may have  occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this  Agreement.  In case an Event of Default  has  occurred of which a
Responsible  Officer of the Trustee shall have actual  knowledge  (which has not
been cured or waived),  the Trustee shall exercise such of the rights and powers
vested  in it by this  Agreement,  and use the same  degree of care and skill in
their exercise as a reasonably  prudent investor would exercise or use under the
circumstances in the conduct of such investor's own affairs.

            The  Trustee,   upon  receipt  of  all  resolutions,   certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the requirements of this Agreement.

            (b) No provision of this Agreement shall be construed to relieve the
Trustee from  liability for its own grossly  negligent  action,  its own grossly
negligent  failure to act or its own  willful  misfeasance;  provided,  however,
that:

               (i)Prior to the occurrence of an Event of Default,  and after the
      curing or waiver of all such  Events of Default  which may have  occurred,
      the duties and  obligations  of the Trustee shall be determined  solely by
      the express provisions of this Agreement,  the Trustee shall not be liable
      except  for  the  performance  of  such  duties  and  obligations  as  are
      specifically  set  forth  in  this  Agreement,  no  implied  covenants  or
      obligations  shall be read into this Agreement against the Trustee and, in
      the  absence  of bad faith on the part of the  Trustee,  the  Trustee  may
      conclusively  rely, as to the truth of the statements and the  correctness
      of the  opinions  expressed  therein,  upon any  certificates  or opinions
      furnished to the Trustee by the  Depositor or the  Servicers  and which on
      their face, do not contradict the requirements of this Agreement;

               (ii)  The  Trustee  (in its  individual  capacity)  shall  not be
      personally  liable  for an  error  of  judgment  made in good  faith  by a
      Responsible  Officer or  Responsible  Officers of the  Trustee,  unless it
      shall be proved that the Trustee was grossly negligent in ascertaining the
      pertinent facts;

               (iii)  The  Trustee  (in its  individual  capacity)  shall not be
      personally liable with respect to any action taken, suffered or omitted to
      be  taken  by it in  good  faith  in  accordance  with  the  direction  of
      Certificateholders as provided in Section 8.03;

               (iv) The  Trustee  shall not be  charged  with  knowledge  of any
      default  (other  than a default in payment to the  Trustee)  specified  in
      clauses (a) and (b) of Section 8.01 or an Event of Default  under  clauses
      (c),  (d) and (e) of  Section  8.01  unless a  Responsible  Officer of the
      Trustee  assigned to and working in the  Corporate  Trust  Office  obtains
      actual  knowledge  of such  failure or event or any officer of the Trustee
      receives  written  notice of such failure or event at its Corporate  Trust
      Office from a Servicer, the Depositor or any Certificateholder; and

               (v)Except to the extent provided in Section 8.05, no provision in
      this  Agreement  shall require the Trustee to expend or risk its own funds
      (including,  without  limitation,  the making of any Advance as  successor
      Servicer)  or  otherwise  incur any  personal  financial  liability in the
      performance of any of its duties as Trustee hereunder,  or in the exercise
      of any of its  rights or powers,  if the  Trustee  shall  have  reasonable
      grounds  for  believing  that  repayment  of funds or  adequate  indemnity
      against such risk or liability is not reasonably assured to it.

            Section 9.02      Certain Matters Affecting the Trustee.

            Except as otherwise provided in Section 9.01:

               (i) The Trustee may request and rely upon and shall be  protected
      in  acting  or  refraining  from  acting  upon any  resolution,  Officer's
      Certificate,  certificate of auditors or any other certificate, statement,
      instrument,  opinion, report, notice, request,  consent, order, appraisal,
      bond or other paper or  document  believed by it to be genuine and to have
      been signed or presented by the proper party or parties;

               (ii) The  Trustee  may  consult  with  counsel and any Opinion of
      Counsel shall be full and complete authorization and protection in respect
      of any action  taken or suffered or omitted by it  hereunder in good faith
      and in accordance with such Opinion of Counsel;

               (iii) The Trustee shall be under no obligation to exercise any of
      the  trusts or  powers  vested in it by this  Agreement  or to  institute,
      conduct or defend any  litigation  hereunder or in relation  hereto at the
      request, order or direction of any of the Certificateholders,  pursuant to
      the provisions of this  Agreement,  unless such  Certificateholders  shall
      have offered to the Trustee  reasonable  security or indemnity against the
      costs,  expenses and liabilities which may be incurred therein or thereby;
      nothing  contained  herein  shall,  however,  relieve  the  Trustee of the
      obligation, upon the occurrence of an Event of Default (which has not been
      cured or waived),  to exercise  such of the rights and powers vested in it
      by this  Agreement,  and to use the same degree of care and skill in their
      exercise  as  a  prudent   investor   would  exercise  or  use  under  the
      circumstances in the conduct of such investor's own affairs;

               (iv) The Trustee  shall not be  personally  liable for any action
      taken,  suffered  or omitted by it in good faith and  believed by it to be
      authorized or within the discretion or rights or powers  conferred upon it
      by this Agreement;

               (v) Prior to the occurrence of an Event of Default  hereunder and
      after the  curing or  waiving  of all  Events  of  Default  which may have
      occurred,  the Trustee shall not be bound to make any  investigation  into
      the facts or matters  stated in any  resolution,  certificate,  statement,
      instrument,  opinion,  report, notice, request,  consent, order, approval,
      bond or other paper or document,  unless  requested in writing so to do by
      Holders  or  Certificate  or  any  Class  evidencing,  as to  such  Class,
      Percentage  Interests,  aggregating not less than 50%; provided,  however,
      that if the payment within a reasonable  time to the Trustee of the costs,
      expenses or liabilities  likely to be incurred by it in the making of such
      investigation is, in the opinion of the Trustee, not reasonably assured to
      the Trustee by the security afforded to it by the terms of this Agreement,
      the Trustee may  require  reasonable  indemnity  against  such  expense or
      liability  or payment of such  estimated  expenses  as a  condition  to so
      proceeding; and

               (vi)  The  Trustee  may  execute  any of  the  trusts  or  powers
      hereunder or perform any duties hereunder either directly or by or through
      agents or attorneys.

            Section 9.03 Trustee Not Liable for  Certificates or Mortgage Loans.
The recitals contained herein and in the Certificates  (other than the execution
of,  and the  counter-signature  on the  Certificates)  shall  be  taken  as the
statements of the Depositor or Servicers, as applicable, and the Trustee assumes
no responsibility for their correctness. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the  Certificates  or any
Mortgage Loans save that the Trustee represents that, assuming due execution and
delivery by the other parties hereto,  this Agreement has been duly  authorized,
executed  and  delivered  by it and  constitutes  its legal,  valid and  binding
obligation,  enforceable against it in accordance with its terms, subject, as to
enforcement of remedies, to applicable insolvency, receivership,  moratorium and
other  laws  affecting  the  rights  of  creditors  generally,  and  to  general
principles  of equity and the  discretion  of the court  (regardless  of whether
enforcement of such remedies is considered in a proceeding in equity or at law).
The Trustee shall not be accountable for the use or application by the Depositor
of  funds  paid to the  Depositor  in  consideration  of the  assignment  of the
Mortgage Loans hereunder by the Depositor,  or for the use or application of any
funds paid to  Subservicers or the Servicers in respect of the Mortgage Loans or
deposited into the Servicer Custodial  Accounts,  or any other account hereunder
(other than the Certificate Account) by a Servicer.

            The Trustee  shall at no time have any  responsibility  or liability
for or with respect to the legality, validity and enforceability of any Mortgage
or any  Mortgage  Loan,  or the  perfection  and priority of any Mortgage or the
maintenance  of any such  perfection  and priority or for or with respect to the
sufficiency  of  the  Trust  or its  ability  to  generate  the  payments  to be
distributed  to  Certificateholders  under this  Agreement,  including,  without
limitation:  the existence,  condition and ownership of any Mortgaged  Property;
the existence and  enforceability of any hazard insurance thereon (other than if
the Trustee  shall assume the duties of a Servicer  pursuant to Section 8.05 and
thereupon  only  for the  acts or  omissions  of the  successor  Servicer);  the
validity  of the  assignment  of any  Mortgage  Loan  to the  Trustee  or of any
intervening  assignment;  the completeness of any Mortgage Loan; the performance
or  enforcement of any Mortgage Loan (other than if the Trustee shall assume the
duties of a Servicer pursuant to Section 8.05 and thereupon only for the acts or
omissions of the Trustee as successor Servicer); the compliance by the Depositor
or the Servicers with any warranty or  representation  made under this Agreement
or  in  any  related   document  or  the  accuracy  of  any  such   warranty  or
representation; any investment of monies by or at the direction of a Servicer or
any loss resulting therefrom,  it being understood that the Trustee shall remain
responsible for any Trust property that it may hold in its individual  capacity;
the acts or omissions of any of the Depositor,  the Servicers (other than if the
Trustee  shall  assume  the duties of a Servicer  pursuant  to Section  8.05 and
thereupon only for the acts or omissions of the Trustee as successor  Servicer),
any  Subservicer or any Mortgagor;  any action of a Servicer  (other than if the
Trustee  shall  assume  the duties of a Servicer  pursuant  to Section  8.05 and
thereupon  only for the acts or omissions of the Trustee as successor  Servicer)
or any Subservicer  taken in the name of the Trustee;  the failure of a Servicer
or any  Subservicer to act or perform any duties  required of it as agent of the
Trustee  hereunder;  or any action by the Trustee taken at the  instruction of a
Servicer  (other  than if the  Trustee  shall  assume  the  duties of a Servicer
pursuant to Section  8.05 and  thereupon  only for the acts or  omissions of the
Trustee as successor Servicer);  provided, however, that the foregoing shall not
relieve  the  Trustee  of its  obligation  to  perform  its  duties  under  this
Agreement,  including,  without limitation, the Trustee's review of the Mortgage
Files  pursuant  to  Section  2.02.  The  Trustee  shall file any  financing  or
continuation statement in any public office at any time required to maintain the
perfection of any security interest or lien granted to it hereunder.

            Section  9.04  Trustee  May Own  Certificates.  The  Trustee  in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Trustee and may otherwise deal
with the Servicers,  any Subservicer or any of their respective  affiliates with
the same right it would have if it were not the Trustee.

            Section  9.05  Eligibility  Requirements  for  Trustee.  The Trustee
hereunder  shall at all times be (a) an  institution  the  deposits of which are
fully insured by the FDIC and (b) a corporation or banking association organized
and doing  business  under the laws of the  United  States of  America or of any
State,  authorized under such laws to exercise corporate trust powers,  having a
combined  capital  and  surplus  of not less than  $50,000,000  and  subject  to
supervision or examination by Federal or State authority and (c) with respect to
every  successor  trustee  hereunder  either an  institution  (i) the  long-term
unsecured  debt  obligations  of which  are rated at least "A" by S&P and "A" by
Fitch or (ii)  whose  serving  as  Trustee  hereunder  would  not  result in the
lowering of the ratings  originally  assigned to any Class of Certificates.  The
Trustee  shall not be an affiliate of the  Depositor  or any  Servicer.  If such
corporation  or banking  association  publishes  reports of  condition  at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then for the purposes of this Section 9.05,  the combined
capital and surplus of such corporation or banking  association  shall be deemed
to be its combined capital and surplus as set forth in its most recent report of
condition  so  published.  In case at any time  the  Trustee  shall  cease to be
eligible in  accordance  with the  provision of this Section  9.05,  the Trustee
shall resign  immediately in the manner and with the effect specified in Section
9.06.

            Section 9.06 Resignation and Removal of Trustee.  The Trustee may at
any time  resign  and be  discharged  from the trust  hereby  created  by giving
written notice thereof to the Servicers and mailing a copy of such notice to all
Holders  of  record.  The  Trustee  shall  also  mail a copy of such  notice  of
resignation  to each Rating Agency.  Upon receiving such notice of  resignation,
the  Servicers  shall use their  best  efforts  to  promptly  appoint a mutually
acceptable  successor Trustee by written instrument,  in duplicate,  one copy of
which instrument shall be delivered to the resigning Trustee and one copy to the
successor  Trustee.  If no successor  Trustee  shall have been so appointed  and
shall have accepted  appointment  within 30 days after the giving of such notice
of  resignation,  the  resigning  Trustee may  petition  any court of  competent
jurisdiction for the appointment of a successor Trustee.

            If at any time the Trustee  shall cease to be eligible in accordance
with the  provisions  of  Section  9.05 and shall fail to resign  after  written
request  therefor by the  Servicers,  or if at any time the Trustee shall become
incapable of acting, or shall be adjudged a bankrupt or insolvent, or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of rehabilitation,  conservation or liquidation,  then the Servicers
may remove the Trustee and appoint a successor trustee by written instrument, in
duplicate,  one copy of which  instrument  shall be  delivered to the Trustee so
removed and one copy to the successor.

            The  Holders  of  Certificates  evidencing  not less than 50% of the
Voting  Rights may at any time  remove the  Trustee  by  written  instrument  or
instruments  delivered to the  Servicers and the Trustee;  the  Servicers  shall
thereupon  use their best  efforts to  appoint a mutually  acceptable  successor
Trustee in accordance with this Section 9.06.

            Any  resignation  or removal of the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the provisions of this Section 9.06 shall
become  effective upon  acceptance of  appointment  by the successor  Trustee as
provided in Section 9.07.

            Section 9.07 Successor  Trustee.  Any successor Trustee appointed as
provided in Section 9.06 shall execute, acknowledge and deliver to the Servicers
and  to  its  predecessor  Trustee  an  instrument  accepting  such  appointment
hereunder,  and thereupon the resignation or removal of the predecessor  Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations  of its  predecessor  hereunder,  with like effect as if  originally
named as Trustee herein.  The predecessor  Trustee shall duly assign,  transfer,
deliver and pay over to the  successor  Trustee the whole of the Mortgage  Files
and related  documents and  statements  held by it hereunder,  together with all
instruments of transfer and assignment or other documents  properly  executed as
may be  reasonably  required to effect such  transfer and such of the records or
copies  thereof  maintained  by the  predecessor  Trustee in the  administration
hereof  as may be  reasonably  requested  by the  successor  Trustee  and  shall
thereupon  be  discharged  from  all  duties  and  responsibilities  under  this
Agreement;   provided,  however,  that  if  the  predecessor  Trustee  has  been
terminated  pursuant to the third  paragraph  of Section  9.06,  all  reasonable
expenses of the predecessor Trustee incurred in complying with this Section 9.07
shall be reimbursed by the Trust.

            No successor  Trustee shall accept  appointment  as provided in this
Section 9.07 unless at the time of such appointment such successor Trustee shall
be eligible under the provisions of Section 9.05.

            Upon acceptance of appointment by a successor Trustee as provided in
this  Section  9.07,  the  Servicers  shall  cooperate  to  mail  notice  of the
succession  of such Trustee  hereunder to all Holders of  Certificates  at their
addresses as shown in the Certificate Register and to each Rating Agency. If the
Servicers  fail  to mail  such  notice  within  ten  days  after  acceptance  of
appointment  by the successor  Trustee,  the successor  Trustee shall cause such
notice to be mailed at the expense of the Servicers.

            Section 9.08 Merger or Consolidation of Trustee.  Any corporation or
banking  association  into which the Trustee may be merged or  converted or with
which  it may  be  consolidated,  or  any  corporation  or  banking  association
resulting  from any merger,  conversion  or  consolidation  to which the Trustee
shall be a party, or any corporation or banking association succeeding to all or
substantially  all of the corporate trust business of the Trustee,  shall be the
successor of the Trustee hereunder,  if such corporation or banking  association
is eligible  under the  provisions  of Section  9.05,  without the  execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

            Section  9.09   Appointment  of  Co-Trustee  or  Separate   Trustee.
Notwithstanding  any of the provisions  hereof,  at any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which  any  Mortgaged
Property  may at the  time be  located  or for any  other  reason,  the  related
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee  as  co-trustee  or  separate  trustee  of all or any part of the  Trust
Estate, and to vest in such Person or Persons,  in such capacity,  such title to
the Trust Estate,  or any part thereof,  and,  subject to the other provision of
this Section 9.09, such powers, duties,  obligations,  rights and trusts as such
Servicer and the Trustee may  consider  necessary  or  desirable.  If a Servicer
shall not have joined in such  appointment  within ten days after the receipt by
it of a request to do so, the  Trustee  alone  shall have the power to make such
appointment.  No co-trustee or separate  trustee  hereunder shall be required to
meet the terms of eligibility  as a successor  Trustee under Section 9.05 and no
notice to  Holders  of  Certificates  of the  appointment  of  co-trustee(s)  or
separate trustee(s) shall be required under Section 9.07.

            In the case of any  appointment of a co-trustee or separate  trustee
pursuant to this  Section  9.09,  all  rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as successor  to a Servicer  hereunder),  the Trustee  shall be  incompetent  or
unqualified  to perform such act or acts,  in which event such  rights,  powers,
duties and  obligations  (including  the holding of title to the Trust Estate or
any portion thereof in any such  jurisdiction)  shall be exercised and performed
by such  separate  trustee or  co-trustee  at the  direction of the Trustee.  No
trustee  hereunder  shall be held  personally  liable  by  reason  of any act or
omission of any other trustee hereunder;  provided, however, that no appointment
of a co-trustee or separate  trustee  hereunder shall relieve the Trustee of its
obligations hereunder.

            Any notice,  request or other  writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article IX. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

            Any separate trustee or co-trustee may, at any time,  constitute the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall become incapable of acting,  resign or be removed,  or shall be adjudged a
bankrupt or insolvent,  or a receiver of its property shall be appointed, or any
public  officer shall take charge or control of such trustee or co-trustee or of
its  property  or affairs  for the purpose of  rehabilitation,  conservation  or
liquidation, all of its estates,  properties,  rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.

            Section 9.10  Authenticating  Agents. The Trustee may appoint one or
more authenticating agents  ("Authenticating  Agents") which shall be authorized
to  act  on  behalf  of  the  Trustee  in   authenticating   or   countersigning
Certificates. Initially, the Authenticating Agent shall be The Bank of New York.
Wherever   reference  is  made  in  this  Agreement  to  the  authentication  or
countersigning  of Certificates  by the Trustee or the Trustee's  certificate of
authentication  or  countersigning,  such  reference  shall be deemed to include
authentication  or  countersigning on behalf of the Trustee by an Authenticating
Agent and a certificate of authentication or countersignature executed on behalf
of the Trustee by an  Authenticating  Agent. Each  Authenticating  Agent must be
acceptable to the Servicers  and must be a  corporation  or banking  association
organized and doing  business  under the laws of the United States of America or
of any State,  having a principal  office and place of business in New York, New
York, having a combined capital and surplus of at least $15,000,000,  authorized
under such laws to do a trust business and subject to supervision or examination
by Federal or State authorities.

            Any corporation or banking association into which any Authenticating
Agent may be merged or  converted or with which it may be  consolidated,  or any
corporation  or banking  association  resulting  from any merger,  conversion or
consolidation  to which  any  Authenticating  Agent  shall  be a  party,  or any
corporation or banking  association  succeeding to the corporate agency business
of any  Authenticating  Agent,  shall  continue to be the  Authenticating  Agent
without the  execution  or filing of any paper or any further act on the part of
the Trustee or the Authenticating Agent.

            Any  Authenticating  Agent may at any time resign by giving  written
notice of resignation  to the Trustee and to the  Servicers.  The Trustee may at
any time  terminate  the agency of any  Authenticating  Agent by giving  written
notice of termination to such  Authenticating  Agent and to the Servicers.  Upon
receiving a notice of resignation or upon such a termination, or in case, at any
time any Authenticating  Agent shall cease to be eligible in accordance with the
provisions  of  this  Section   9.10,   the  Trustee  may  appoint  a  successor
Authenticating  Agent,  shall give  written  notice of such  appointment  to the
Servicers and shall mail notice of such  appointment to all  Certificateholders.
Any successor  Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights,  powers, duties and responsibilities of
its  predecessor  hereunder,   with  like  effect  as  if  originally  named  as
Authenticating Agent.

            Section  9.11   Trustee's  Fees  and  Expenses.   The  Trustee,   as
compensation for its activities hereunder,  shall be entitled to receive on each
Distribution  Date an amount equal to the Trustee Fee for such Distribution Date
pursuant to Section 5.02(a). The Trustee and any director,  officer, employee or
agent of the Trustee shall be indemnified by the Trust and held harmless against
any loss,  liability  or  expense  (including  reasonable  attorney's  fees) (a)
incurred  in  connection  with any claim or legal  action  relating  to (i) this
Agreement,  (ii)  the  Certificates,  or  (iii)  the  performance  of any of the
Trustee's duties hereunder,  other than any loss,  liability or expense incurred
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance of any of the Trustee's duties hereunder, (b) resulting from any tax
or  information  return which was prepared by, or should have been  prepared by,
the  related  Servicer  and  (c)  arising  out of the  transfer  of any  Private
Certificate  not in  compliance  with ERISA.  Such  indemnity  shall survive the
termination  of this  Agreement  or the  resignation  or removal of the  Trustee
hereunder.  Without  limiting the foregoing,  except as otherwise agreed upon in
writing by the  Depositor  and the  Trustee,  and  except for any such  expense,
disbursement  or advance as may arise from the Trustee's gross  negligence,  bad
faith or willful  misconduct,  the Trust  shall  reimburse  the  Trustee for all
reasonable expenses,  disbursements and advances incurred or made by the Trustee
in  accordance  with  any of the  provisions  of this  Agreement  to the  extent
permitted  by  Treasury  Regulations  Section   1.860G-1(b)(3)(ii)   and  (iii);
provided,  however,  that the Depositor  and the Trustee  intend to enter into a
separate agreement for  custody-related  services.  Except as otherwise provided
herein,  the Trustee shall not be entitled to payment or  reimbursement  for any
routine ongoing  expenses  incurred by the Trustee in the ordinary course of its
duties as Trustee,  Certificate  Registrar or Paying Agent  hereunder or for any
other expenses.

            Section 9.12      [Reserved]

            Section  9.13  Paying  Agents.  The  Trustee may appoint one or more
Paying  Agents  (each,  a "Paying  Agent")  which shall be  authorized to act on
behalf of the Trustee in making  withdrawals  from the  Certificate  Account and
distributions  to  Certificateholders  as provided  in Section  3.08 and Section
5.02.  Wherever  reference is made in this Agreement to the withdrawal  from the
Certificate  Account by the Trustee,  such reference  shall be deemed to include
such a withdrawal  on behalf of the Trustee by a Paying  Agent.  Initially,  the
Paying Agent shall be The Bank of New York.  Whenever  reference is made in this
Agreement to a  distribution  by the Trustee or the furnishing of a statement to
Certificateholders  by the Trustee,  such  reference  shall be deemed to include
such a  distribution  or  furnishing on behalf of the Trustee by a Paying Agent.
Each Paying Agent shall provide to the Trustee such  information  concerning the
Certificate  Account as the Trustee shall request from time to time. Each Paying
Agent must be  reasonably  acceptable to the Servicers and must be a corporation
or banking association organized and doing business under the laws of the United
States of America or of any state,  having (except in the case of the Trustee) a
principal office and place of business in New York, New York,  having a combined
capital and surplus of at least $15,000,000,  authorized under such laws to do a
trust  business and subject to  supervision  or  examination by federal or state
authorities.

            Any  corporation  into  which  any  Paying  Agent  may be  merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which any Paying Agent shall be
a party, or any corporation  succeeding to the corporate  agency business of any
Paying  Agent,  shall  continue  to be  the  Paying  Agent  provided  that  such
corporation after the consummation of such merger, conversion,  consolidation or
succession meets the eligibility requirements of this Section 9.13.

            Any Paying Agent may at any time resign by giving  written notice of
resignation to the Trustee and to the Servicers;  provided that the Paying Agent
has  returned  to  the  Certificate  Account  or  otherwise  accounted,  to  the
reasonable  satisfaction  of the Trustee,  for all amounts it has withdrawn from
the  Certificate  Account.  The Trustee may, upon prior written  approval of the
Servicers,  at any time  terminate  the  agency  of any  Paying  Agent by giving
written notice of  termination  to such Paying Agent and to the Servicers.  Upon
receiving a notice of resignation or upon such a termination,  or in case at any
time  any  Paying  Agent  shall  cease to be  eligible  in  accordance  with the
provisions of the first paragraph of this Section 9.13, the Trustee may appoint,
upon prior written approval of the Servicers,  a successor  Paying Agent,  shall
give written  notice of such  appointment to the Servicers and shall mail notice
of such appointment to all  Certificateholders.  Any successor Paying Agent upon
acceptance  of its  appointment  hereunder  shall become vested with all rights,
powers,  duties and  responsibilities  of its predecessor  hereunder,  with like
effect as if originally  named as Paying Agent.  The Trustee shall remain liable
for any duties and obligations assumed by its appointed Paying Agent.

            Section 9.14 Limitation of Liability.  The Certificates are executed
by the  Trustee,  not in its  individual  capacity  but solely as Trustee of the
Trust, in the exercise of the powers and authority conferred and vested in it by
this Agreement.  Each of the undertakings and agreements made on the part of the
Trustee in the  Certificates is made and intended not as a personal  undertaking
or  agreement by the Trustee but is made and intended for the purpose of binding
only the Trust.

            Section  9.15  Trustee  May Enforce  Claims  Without  Possession  of
Certificates.  All  rights of action  and claims  under  this  Agreement  or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and such preceding instituted by the Trustee shall
be  brought in its own name or in its  capacity  as  Trustee.  Any  recovery  of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursement and advances of the Trustee,  its agents and counsel, be
for the  ratable  benefit  of the  Certificateholders  in  respect of which such
judgment has been recovered.

            Section 9.16 Suits for  Enforcement.  In case an Event of Default or
other  default by a  Servicer  or the  Depositor  hereunder  shall  occur and be
continuing,  the Trustee, in its discretion,  may proceed to protect and enforce
its rights and the rights of the Holders of Certificates under this Agreement by
a suit,  action or proceeding in equity or at law or otherwise,  whether for the
specific performance of any covenant or agreement contained in this Agreement or
in aid of the  execution  of any  power  granted  in this  Agreement  or for the
enforcement of any other legal, equitable or other remedy, as the Trustee, being
advised by counsel,  shall deem most effectual to protect and enforce any of the
rights of the Trustee and the Certificateholders.

            Section  9.17  Waiver  of Bond  Requirement.  The  Trustee  shall be
relieved of, and each  Certificateholder  hereby waives,  any requirement of any
jurisdiction  in which the Trust,  or any part thereof,  may be located that the
Trustee post a bond or other surety with any court, agency or body whatsoever.

            Section  9.18  Waiver  of   Inventory,   Accounting   and  Appraisal
Requirement. The Trustee shall be relieved of, and each Certificateholder hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  file any  inventory,  accounting  or
appraisal  of the  Trust  with any  court,  agency or body at any time or in any
manner whatsoever.

            Section 9.19 Year 2000 Compliance. The Trustee warrants that it will
use  commercially  reasonable  efforts to ensure that the computer  software and
hardware  systems  ("Systems") that are owned by the Trustee and used to provide
the services are 2000 Compliant or will be made 2000 Compliant  before  December
31, 1999. With respect to software that the Trustee  licenses from third parties
and uses in  providing  the  services  ("Third  Party  Software"),  the  Trustee
warrants that it has used or will use  commercially  reasonable  efforts to test
the same by September  30, 1999 to certify,  in  accordance  with the  Trustee's
standard  practices,  that the Third Party  Software is 2000  Compliant.  If the
Trustee cannot certify any Third Party Software as 2000  Compliant,  the Trustee
will use  commercially  reasonable  efforts to replace such Third Party Software
with software that is warranted or certified by its vendor as 2000 Compliant, if
such replacement is available,  compatible with the Trustee's Systems and deemed
by the Trustee as  appropriate  under the  circumstances.  In the event that the
Trustee  uses third  party  service  providers  to provide  the  services or any
portion thereof ("Third Party  Services"),  the Trustee  warrants that it has in
place a program  under  which it will use  commercially  reasonable  efforts  to
contact such service  providers and obtain from them assurances that the Systems
that they use in providing  services  are 2000  Compliant.  Notwithstanding  the
foregoing, the Trustee cannot and does not warrant that the Systems, Third Party
Software or Third Party  Services will continue to interface  with the hardware,
firmware,  software (including  operating systems),  records or data used by the
third parties. As used herein, the term "2000 Compliant" means that the Systems,
Third Party  Software and Third Party  Services will function  without  material
error caused by the introduction of dates falling on or after January 1, 2000.


                                    ARTICLE X

                                   TERMINATION

            Section  10.01   Termination  upon  Purchase  by  the  Depositor  or
Liquidation  of All Mortgage  Loans.  Subject to Section  10.02,  the respective
obligations and responsibilities of the Depositor, the Servicers and the Trustee
created hereby (other than the obligation of Trustee to make certain payments to
Certificateholders after the Final Distribution Date and to send certain notices
as hereinafter set forth and the obligations of the Trustee pursuant to Sections
5.04(b) and 5.05(b)) shall  terminate upon the last action  required to be taken
by the  Trustee  on the  Final  Distribution  Date  pursuant  to this  Article X
following the earlier of (a) the purchase by the Depositor of all Mortgage Loans
and all REO  Property  remaining in the Trust Estate at a price equal to the sum
of (i) 100% of the Stated  Principal  Balance of each  Mortgage Loan (other than
any  Mortgage  Loan as to which REO  Property  has been  acquired and whose fair
market value is included pursuant to clause (ii) below) and (ii) the fair market
value of such REO Property (as  determined  by the  Depositor as of the close of
business on the third  Business Day next preceding the date upon which notice of
any such  termination is furnished to  Certificateholders  pursuant to the third
paragraph of this Article X), plus any Class Unpaid  Interest  Shortfall for any
Class of  Certificates as well as one month's  interest at the related  Mortgage
Rate on the  Stated  Principal  Balance of each  Mortgage  Loan  (including  any
Mortgage  Loan as to which  REO  Property  has been  acquired)  or (b) the final
payment or other  liquidation (or any advance with respect  thereto) of the last
Mortgage  Loan  remaining  in the  Trust  Estate or the  disposition  of all REO
Property;  provided,  however,  that in no event shall the Trust created  hereby
continue  beyond the  expiration of 21 years from the death of the last survivor
of the  descendants  of Joseph P.  Kennedy,  the late  ambassador  of the United
States to the Court of St. James, living on the date hereof.

            The right of the Depositor to repurchase all Mortgage Loans pursuant
to (a) above is  conditioned  upon the Pool Stated  Principal  Balance as of the
Final  Distribution  Date being less than 10% of the Cut-Off Date Pool Principal
Balance.  If such right is  exercised,  the Trustee  shall,  promptly  following
payment of the  purchase  price,  release to the  Depositor  or its designee the
Mortgage Files pertaining to the Mortgage Loans being purchased.

            Notice of any termination,  specifying the Final  Distribution  Date
(which shall be a date that would  otherwise be a Distribution  Date) upon which
the  Certificateholders  may  surrender  their  Certificates  to the Trustee for
payment of the final distribution and for cancellation,  shall be given promptly
by the Depositor (if  exercising  its right to purchase the assets of the Trust)
or by the Trustee (in any other case) by letter to Certificateholders mailed not
earlier  than the 15th day and not  later  than the 25th day of the  month  next
preceding  the  month  of such  final  distribution  specifying  (1)  the  Final
Distribution Date upon which final payment of the Certificates will be made upon
presentation  and  surrender  of  Certificates  at the  office  or agency of the
Trustee  therein  designated,  (2) the amount of any such final  payment and (3)
that the Record  Date  otherwise  applicable  to such  Distribution  Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates  at the office or agency of the Trustee therein  specified.  If the
Depositor is obligated to give notice to  Certificateholders  as  aforesaid,  it
shall give such notice to the Trustee and the Certificate  Registrar at the time
such notice is given to Certificateholders. In the event such notice is given by
the  Depositor,  the Depositor  shall deposit in the  Certificate  Account on or
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the amount  necessary  to make the  amount,  if any,  on deposit in the
Certificate  Account on the Final  Distribution Date equal to the purchase price
for the related assets of the Trust  computed as above provided  together with a
statement  as to the  amount to be  distributed  on each  Class of  Certificates
pursuant to the next succeeding paragraph.

            Upon  presentation  and surrender of the  Certificates,  the Trustee
shall cause to be distributed to  Certificateholders of each Class, in the order
set  forth  in  Section  5.02  hereof,  on the  final  Distribution  Date and in
proportion  to  their   respective   Percentage   Interests,   with  respect  to
Certificateholders of the same Class, an amount equal to (I) as to each Class of
Certificates,  the Class  Certificate  Balance thereof plus (a) accrued interest
thereon in the case of an interest  bearing  Certificate  and (b) the Class A-PO
Deferred Amount with respect to the Class A-PO Certificates,  and (II) as to the
Class A-R  Certificate,  the  amounts,  if any,  which  remain on deposit in the
Certificate  Account  (other than the amounts  retained  to meet  claims)  after
application pursuant to clause (I) above.

            If all of the Certificateholders do not surrender their Certificates
for final payment and cancellation on or before the Final Distribution Date, the
Trustee  shall on such  date  cause  all funds in the  Certificate  Account  not
distributed in final distribution to  Certificateholders  to continue to be held
by the Trustee in an Eligible Account for the benefit of such Certificateholders
and the Depositor (if it exercised its right to purchase the assets of the Trust
Estate) or the Trustee (in any other case) shall give a second written notice to
the  remaining   Certificateholders   to  surrender   their   Certificates   for
cancellation and receive the final distribution with respect thereto.  If within
one year  after  the  second  notice  all the  Certificates  shall not have been
surrendered for  cancellation,  the Trustee may take  appropriate  steps, or may
appoint  an  agent  to  take   appropriate   steps,  to  contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof shall be paid out of the funds on deposit in such Eligible Account.

            Section 10.02     Additional Termination Requirements.

            (a) If the Depositor  exercises  its purchase  option as provided in
Section  10.01,  the Trust shall be terminated in accordance  with the following
additional  requirements,  unless the Trustee has received an Opinion of Counsel
to the effect that the failure of the Trust to comply with the  requirements  of
this Section 10.02 will not (i) result in the imposition of taxes on "prohibited
transactions" of the Trust as defined in Section 860F of the Code, or (ii) cause
the Trust Estate to fail to qualify as a REMIC at any time that any Certificates
are outstanding:

               (i)within 90 days prior to the Final  Distribution Date set forth
      in the notice given by the  Depositor  under  Section  10.01,  the Trustee
      shall  sell all of the  assets of the Trust  Estate to the  Depositor  for
      cash; and

               (ii) the notice given by the Depositor or the Trustee pursuant to
      Section 10.01 shall provide that such notice constitutes the adopting of a
      plan of  complete  liquidation  of the REMIC as of the date of such notice
      (or,   if   earlier,   the  date  on  which  such  notice  was  mailed  to
      Certificateholders). The Trustee shall also specify such date in the final
      tax return of the REMIC.

            (b) By their  acceptance  of the  Residual  Certificate,  the Holder
thereof hereby agrees to take such other action in connection  with such plan of
complete liquidation as may be reasonably requested by the Depositor.


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

            Section 11.01 Amendment.  This Agreement may be amended from time to
time by the Depositor,  the Servicers and the Trustee without the consent of any
of the Certificateholders, (i) to cure any ambiguity or mistake, (ii) to correct
or supplement any provisions  herein or therein which may be  inconsistent  with
any other provisions herein or therein, (iii) to modify, eliminate or add to any
of its  provisions  to such  extent  as  shall  be  necessary  to  maintain  the
qualification  of the Trust Estate as a REMIC at all times that any Certificates
are outstanding or to avoid or minimize the risk of the imposition of any tax on
the REMIC  pursuant to the Code that would be a claim  against the Trust Estate,
provided  that (a) the Trustee has  received an Opinion of Counsel to the effect
that such action is necessary or desirable to maintain such  qualification or to
avoid or minimize the risk of the imposition of any such tax and (b) such action
shall not, as  evidenced  by such  Opinion of Counsel,  adversely  affect in any
material  respect the  interests  of any  Certificateholder,  (iv) to change the
timing and/or nature of deposits into the Certificate  Account provided that (a)
such change shall not, as evidenced by an Opinion of Counsel,  adversely  affect
in any  material  respect the  interests of any  Certificateholder  and (b) such
change  shall  not  adversely  affect  the  then-current  rating  of the  Senior
Certificates,  the Class B-1 Certificates, the Class B-2 Certificates, the Class
B-3  Certificates,  the Class B-4  Certificates or the Class B-5 Certificates as
evidenced by a letter from each Rating Agency rating such  Certificates  to such
effect and (v) to make any other provisions with respect to matters or questions
arising under this Agreement which shall not be materially inconsistent with the
provisions of this Agreement,  provided that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interests
of any  Certificateholder,  provided that the  amendment  shall not be deemed to
adversely affect in any material respect the interests of the Certificateholders
and no  Opinion  of  Counsel  to that  effect  shall be  required  if the Person
requesting  the amendment  obtains a letter from each Rating Agency stating that
the  amendment  would  not  result  in  the  downgrading  or  withdrawal  of the
respective ratings then assigned to the Certificates.

            This  Agreement  may  also  be  amended  from  time  to  time by the
Depositor,  the  Servicers  and the Trustee,  with the consent of the Holders of
Certificates of each Class of Certificates  which is affected by such amendment,
evidencing,  as  to  each  such  Class  of  Certificates,  Percentage  Interests
aggregating  not less than 66-2/3%,  for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of  modifying  in any manner the rights of the Holders of such  Certificates;
provided,  however,  that no such  amendment  shall (A) reduce in any manner the
amount of, or delay the timing of,  collections of payments on Mortgage Loans or
distributions  which are  required  to be made on any  Certificate  without  the
consent of the Holder of such Certificate or (B) reduce the aforesaid percentage
required to consent to any such amendment, without the consent of the Holders of
all Certificates then Outstanding.

            Prior  to the  solicitation  of  consent  of  Certificateholders  in
connection  with any such  amendment,  the party  seeking such  amendment  shall
furnish the Trustee with an Opinion of Counsel  stating  whether such  amendment
would  adversely  affect the  qualification  of the Trust  Estate as a REMIC and
notice of the conclusion  expressed in such Opinion of Counsel shall be included
with  any  such  solicitation.  An  amendment  made  with  the  consent  of  all
Certificateholders  and executed in accordance  with this Section 11.01 shall be
permitted or authorized by this Agreement  notwithstanding  that such Opinion of
Counsel  may  conclude  that  such   amendment   would   adversely   affect  the
qualification of the Trust Estate as a REMIC.

            Promptly  after the  execution of any such  amendment or consent the
Trustee shall furnish written notification of the substance of or a copy of such
amendment to each Certificateholder and to each Rating Agency.

            It shall not be  necessary  for the  consent  of  Certificateholders
under  this  Section  11.01  to  approve  the  particular  form of any  proposed
amendment,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable requirements as the Trustee may prescribe.

            Section 11.02 Recordation of Agreement. This Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by any
Servicer and at its expense on  direction  by the  Trustee,  who will act at the
direction of Holders of Certificates  evidencing not less than 50% of all Voting
Rights,  but only upon  direction  of the Trustee  accompanied  by an Opinion of
Counsel to the effect that such recordation  materially and beneficially affects
the interests of Certificateholders.

            For the purpose of facilitating the recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

            Section 11.03 Limitation on Rights of Certificateholders.  The death
or  incapacity  of any  Certificateholder  shall not operate to  terminate  this
Agreement   or  the  Trust,   nor   entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take  any  action  or
commence any proceeding in any court for a partition or winding up of the Trust,
nor otherwise  affect the rights,  obligations  and  liabilities  of the parties
hereto or any of them.

            No  Certificateholder  shall  have  any  right  to vote  (except  as
provided herein) or in any manner otherwise control the operation and management
of the Trust,  or the  obligations  of the parties  hereto,  nor shall  anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an association; nor shall any Certificateholder be under any liability to any
third  person by reason of any action  taken by the  parties  to this  Agreement
pursuant to any provision hereof.

            No  Certificateholder  shall have any right by virtue or by availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of default and of the continuance  thereof,  as provided herein, and unless also
the Holders of Certificates evidencing Percentage Interests aggregating not less
than 25% of each Class of Certificates  affected thereby shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee  hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action, suit or proceeding; it being understood and intended,
and being  expressly  covenanted  by each  Certificateholder  with  every  other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain  priority over or  preference to any other such Holder,  or to enforce
any right under this Agreement, except in the manner herein provided and for the
equal, ratable and common benefit of all Certificateholders.  For the protection
and  enforcement  of the  provisions  of this  Section  11.03,  each  and  every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.

            Section 11.04  Governing Law. THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  WITHOUT  APPLICATION OF THE
CONFLICTS OF LAWS PROVISIONS THEREOF,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES
OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

            Section  11.05   Notices.   All  demands,   notices,   instructions,
directions, requests and communications required to be delivered hereunder shall
be in  writing  and  shall be  deemed  to have  been  duly  given if  personally
delivered at or mailed by certified mail, return receipt  requested,  (provided,
however,  that notices to the Trustee shall be deemed effective upon receipt) to
(a) in the case of the Depositor, Bank of America Mortgage Securities, Inc., 345
Montgomery Street, Lower Level #2, Unit #8152, San Francisco,  California 94104,
Attention:  Russell Thompson,  (b) in the case of the NMC Servicer,  NationsBanc
Mortgage  Corporation,  101 East Main Street,  Suite 400,  Louisville,  Kentucky
40202,  Attention:  Servicing  Manager,  with a copy  to:  NationsBanc  Mortgage
Corporation,  201 North Tryon  Street,  14th Floor,  Charlotte,  North  Carolina
28255,  Attention:  General Counsel and Treasurer,  (c) in the case of the BAFSB
Servicer,  Bank of America, FSB, 10200 Valley View Street,  Cypress,  California
90630,  Attention:  Brian Shea,  (d) in the case of the BANA  Servicer,  Bank of
America, N.A., 10200 Valley View Street,  Cypress,  California 90630, Attention:
Brian  Shea,  with a copy to:  Bank of America,  N.A.  101 South  Tryon  Street,
Charlotte, North Carolina, 28255, Attention: General Counsel and Chief Financial
Officer, (e) in the case of the Trustee, 101 Barclay Street - 12E, New York, New
York 10286, Attention: Corporate Trust - MBS Group (Fax: (212) 815-5309), (f) in
the case of S&P,  Standard & Poor's,  a division of The  McGraw-Hill  Companies,
Inc., 55 Water Street,  New York, New York 10041,  Attn:  Mortgage  Surveillance
Group,  and (g) in the case of Fitch,  Fitch IBCA, Inc., One State Street Plaza,
New York, New York 10004, Attn:  Residential Mortgage Surveillance Group; or, as
to each party,  at such other  address as shall be designated by such party in a
written  notice to each other  party.  Any notice  required or  permitted  to be
mailed  to a  Certificateholder  shall be given by  first  class  mail,  postage
prepaid, at the address of such Holder as shown in the Certificate Register. Any
notice  so  mailed  within  the  time  prescribed  in this  Agreement  shall  be
conclusively   presumed   to  have  been  duly   given,   whether   or  not  the
Certificateholder receives such notice.

            Section 11.06 Severability of Provisions.  If any one or more of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

            Section 11.07  Certificates  Nonassessable and Fully Paid. It is the
intention of the Trustee that Certificateholders  shall not be personally liable
for  obligations of the Trust Estate,  that the beneficial  ownership  interests
represented  by the  Certificates  shall  be  nonassessable  for any  losses  or
expenses of the Trust Estate or for any reason whatsoever, and that Certificates
upon execution, countersignature and delivery thereof by the Trustee pursuant to
Section 6.01 are and shall be deemed fully paid.

            Section 11.08 Access to List of Certificateholders.  The Certificate
Registrar  will furnish or cause to be furnished to the Trustee,  within 15 days
after the receipt of a request by the Trustee in writing,  a list,  in such form
as the  Trustee  may  reasonably  require,  of the  names and  addresses  of the
Certificateholders   as  of  the  most   recent   Record  Date  for  payment  of
distributions to Certificateholders.

            If three or more Certificateholders apply in writing to the Trustee,
and such application states that the applicants desire to communicate with other
Certificateholders  with respect to their  rights under this  Agreement or under
the  Certificates and is accompanied by a copy of the  communication  which such
applicants  propose to transmit,  then the Trustee  shall,  within five Business
Days after the receipt of such application, afford such applicants access during
normal business hours to the most recent list of Certificateholders  held by the
Trustee.  If such a list is as of a date more than 90 days  prior to the date of
receipt of such applicants' request, the Trustee shall promptly request from the
Certificate  Registrar a current list as provided  above,  and shall afford such
applicants access to such list promptly upon receipt.

            Every Certificateholder,  by receiving and holding such list, agrees
with the  Certificate  Registrar  and the Trustee that  neither the  Certificate
Registrar nor the Trustee shall be held  accountable by reason of the disclosure
of any such information as to the names and addresses of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

            Section  11.09  Recharacterization.  The  parties to this  Agreement
intend the conveyance by the Depositor to the Trustee of all of its right, title
and  interest  in and to the  Mortgage  Loans  pursuant  to  this  Agreement  to
constitute a purchase and sale and not a loan. Notwithstanding the foregoing, to
the  extent  that  such  conveyance  is  held  not to  constitute  a sale  under
applicable law, it is intended that this Agreement  shall  constitute a security
agreement  under  applicable law and that the Depositor  shall be deemed to have
granted  to  the  Trustee  a  first  priority  security  interest  in all of the
Depositor's right, title and interest in and to the Mortgage Loans.



<PAGE>




            IN WITNESS  WHEREOF,  the  Depositor,  the Servicers and the Trustee
have caused this  Agreement  to be duly  executed by their  respective  officers
thereunto  duly  authorized to be hereunto  affixed,  all as of the day and year
first above written.


                                    BANK OF AMERICA MORTGAGE SECURITIES, INC.,
                                       as Depositor


                                    By:/s/ Sharon Joseph
                                       --------------------
                                       Name:  Sharon Joseph
                                       Title: Vice President


                                    NATIONSBANC MORTGAGE CORPORATION,
                                       as Servicer


                                    By:/s/ Robert J. Debenedet
                                       --------------------------
                                       Name:  Robert J. Debenedet
                                       Title: Vice President


                                    BANK OF AMERICA, FSB,
                                       as Servicer


                                    By:/s/ Russell Thompson
                                       -----------------------
                                       Name:  Russell Thompson
                                       Title: Vice President


                                    BANK OF AMERICA, N.A.,
                                       as Servicer


                                    By:/s/ Nicholas Krsnich
                                       -----------------------
                                       Name:  Nicholas Krsnich
                                       Title: Senior Vice President


                                    THE BANK OF NEW YORK,
                                       as Trustee


                                    By:/s/ Kelly Sheahan
                                       --------------------
                                       Name:  Kelly Sheahan
                                       Title: Assistant Vice President




<PAGE>




STATE OF NEW YORK    )
                     )     ss.:
COUNTY OF NEW YORK   )
                     )

            On the 26th day of August,  1999,  before me, a notary public in and
for the State of New York,  personally appeared Kelly Sheahan,  known to me who,
being  by me duly  sworn,  did  depose  and say that  she is an  Assistant  Vice
President of The Bank of New York, a New York  banking  corporation,  one of the
parties that  executed the  foregoing  instrument;  and that she signed her name
thereto by order of the Board of Directors of such corporation.



                                       ---------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>



STATE OF NORTH CAROLINA )
                        )     ss.:
COUNTY OF MECKLENBURG   )
                        )

            On the 26th day of August,  1999,  before me, a notary public in and
for the State of North Carolina,  personally appeared Robert J. Debenedet, known
to me who,  being  by me  duly  sworn,  did  depose  and  say  that he is a Vice
President of NationsBanc Mortgage Corporation,  a Texas corporation,  one of the
parties that  executed  the  foregoing  instrument;  and that he signed his name
thereto by order of the Board of Directors of such corporation.



                                       ---------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>



STATE OF NEW YORK       )
                        )           ss.:
COUNTY OF NEW YORK      )
                        )

            On the 26th day of August,  1999,  before me, a notary public in and
for the State of New York,  personally  appeared Russell  Thompson,  known to me
who, being by me duly sworn,  did depose and say that he is an Vice President of
Bank of America,  FSB, a federal  savings bank, one of the parties that executed
the  foregoing  instrument;  and that he signed his name thereto by order of the
Board of Directors of such corporation.



                                       ---------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>



STATE OF NORTH CAROLINA )
                        )     ss.:
COUNTY OF MECKLENBURG   )
                        )

            On the 26th day of August,  1999,  before me, a notary public in and
for the State of North Carolina,  personally appeared Sharon Joseph, known to me
who,  being by me duly sworn,  did depose and say that she is the Vice President
of Bank of America Mortgage Securities, Inc. a Delaware corporation,  one of the
parties that  executed the  foregoing  instrument;  and that she signed her name
thereto by order of the Board of Directors of such corporation.



                                       ---------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.



<PAGE>



STATE OF NORTH CAROLINA )
                        )     ss.:
COUNTY OF MECKLENBURG   )
                        )

            On the 26th day of August,  1999,  before me, a notary public in and
for the State of North Carolina,  personally appeared Nicholas Krsnich, known to
me who,  being by me duly  sworn,  did depose and say that he is the Senior Vice
President of Bank of America,  N.A., a national banking association,  one of the
parties that  executed  the  foregoing  instrument;  and that he signed her name
thereto by order of the Board of Directors of such corporation.



                                       ---------------------------------------
                                                    Notary Public

[Notarial Seal]

My commission expires ____________.




<PAGE>
                                   EXHIBIT A-1

                     [FORM OF FACE OF CLASS A-1 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-1

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-1

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $20,000,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HP 0

        This  certifies  that  _____________  is  the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *


<PAGE>




                                   EXHIBIT A-2

                     [FORM OF FACE OF CLASS A-2 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-2

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.


<PAGE>



                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-2

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $50,000,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HQ 8

        This certifies  that  ________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                   EXHIBIT A-3

                     [FORM OF FACE OF CLASS A-3 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-3

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-3

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $129,861,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HR 6

        This certifies that  ______________________  is the registered  owner of
the Percentage Interest evidenced by this Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 99.34549%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
0.67395833%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.25%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.01625592%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                   EXHIBIT A-4

                     [FORM OF FACE OF CLASS A-4 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-4

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-4

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $23,528,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HS 4

        This certifies  that  ________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 98.92361%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
1.09583333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.27%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.01564261%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT A-5

                     [FORM OF FACE OF CLASS A-5 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-5

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.


<PAGE>



                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-5

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $39,333,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HT 2

        This  certifies  that  _______________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 93.67361%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
6.34583333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  8.16%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.05199143%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                   EXHIBIT A-6

                     [FORM OF FACE OF CLASS A-6 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-6

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

UNTIL  THE  ACCRETION  TERMINATION  DATE,  THE  INTEREST  THAT  ACCRUES  ON  THE
CERTIFICATE BALANCE OF THIS CERTIFICATE WILL NOT BE PAYABLE. BECAUSE SUCH UNPAID
INTEREST IS ADDED TO THE  CERTIFICATE  BALANCE OF THIS  CERTIFICATE  AND BECAUSE
REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED  IN  THE  POOLING  AND  SERVICING  AGREEMENT  REFERENCED  HEREIN,  THE
OUTSTANDING CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MORE OR LESS THAN THE
AMOUNT SET FORTH BELOW.


<PAGE>



                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-6

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $20,000,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HU 9

        This  certifies  that  _______________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26,  1999,  at an issue  price of
89.75174%, including accrued interest, and a stated redemption price at maturity
equal to the sum of its initial principal balance and all interest distributions
hereon (whether current or accrued),  and is issued with original issue discount
("OID") for federal income tax purposes.  Assuming that this Certificate pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
225% PSA (as defined in the  Prospectus  Supplement  dated  August 18, 1999 with
respect to the offering of the Class A Certificates and the Class B-1, Class B-2
and Class B-3 Certificates)  used to price this  Certificate:  (i) the amount of
OID as a percentage  of the initial  principal  balance of this  Certificate  is
approximately   95.99614534%;   (ii)  the  annual  yield  to  maturity  of  this
Certificate, compounded monthly, is approximately 8.24%; and (iii) the amount of
OID  allocable to the short first accrual  period  (August 26, 1999 to September
25, 1999) as a percentage of the initial  principal balance of this Certificate,
calculated using the exact method, is approximately 0.03203434%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                   EXHIBIT A-7

                     [FORM OF FACE OF CLASS A-7 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-7

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-7

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $14,647,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HV 7

        This  certifies  that  _______________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 92.13455%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
7.88489583%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  8.09%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.03675993%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT A-8

                     [FORM OF FACE OF CLASS A-8 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-8

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.


<PAGE>



                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-8

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $40,000,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HW 5

        This  certifies  that  ______________  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 92.26736%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
7.75208333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.83%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.01800589%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                   EXHIBIT A-9

                     [FORM OF FACE OF CLASS A-9 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-9

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-9

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $39,000,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HX 3

        This  certifies  that  _____________  is  the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 95.92361%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
4.09583333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.53%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.01829078%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                  EXHIBIT A-10

                    [FORM OF FACE OF CLASS A-10 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                   Class A-10

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

AFTER THE  SENIOR  CREDIT  SUPPORT  DEPLETION  DATE,  THE  PRINCIPAL  PORTION OF
REALIZED LOSSES, OTHER THAN EXCESS LOSSES,  ALLOCATED TO THE CLASS A-6 AND CLASS
A-8  CERTIFICATES  WILL BE BORNE BY THE CLASS A-10  CERTIFICATES AS DESCRIBED IN
THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                   Class A-10

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $1,000,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 HY 1

        This  certifies  that  ______________  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 94.92361%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
5.09583333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.67%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.02258471%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                  EXHIBIT A-PO

                    [FORM OF FACE OF CLASS A-PO CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                   Class A-PO

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                   Class A-PO

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $4,948,738.00

CUSIP No.:                          060506 HZ 8

        This certifies that  ______________________  is the registered  owner of
the Percentage Interest evidenced by this Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        This Class A-PO  Certificate  represents the right to receive  principal
only.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26,  1999,  at an issue  price of
56.50000%  and a stated  redemption  price  at  maturity  equal  to its  initial
principal  balance,  and is issued  with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
43.50000000%; (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  9.68%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.44037888%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT A-R

                     [FORM OF FACE OF CLASS A-R CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-R

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS  CLASS  A-R  CERTIFICATE  MAY NOT BE  PURCHASED  BY OR  TRANSFERRED  TO ANY
EMPLOYEE  BENEFIT  PLAN  OR  ARRANGEMENT,  INCLUDING  AN  INDIVIDUAL  RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL, STATE OR LOCAL LAW WHICH IS SIMILAR
TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"), OR A PERSON ACTING ON BEHALF OF
OR INVESTING ASSETS OF A PLAN.

TRANSFER  OF THIS  CERTIFICATE  IS  SUBJECT  TO  CERTAIN  TAX  RELATED  TRANSFER
RESTRICTIONS  DESCRIBED HEREIN AND IN THE POOLING AND SERVICING  AGREEMENT.  ANY
ATTEMPTED OR PURPORTED  TRANSFER OF THIS  RESIDUAL  CERTIFICATE  IN VIOLATION OF
SUCH RESTRICTIONS  SHALL BE ABSOLUTELY NULL AND VOID AND SHALL VEST NO RIGHTS IN
THE PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class A-R

evidencing  a 100%  Percentage  Interest in the  distributions  allocable to the
Certificate  of the  above-referenced  Class with respect to a Trust  consisting
primarily of a pool of mortgage  loans (the "Mortgage  Loans")  secured by first
liens on one- to four-family residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $100.00

Initial Class Certificate
Balance of this Class:              $100.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JA 1

        This certifies  that  _____________________  is the registered  owner of
100%  Percentage  Interest  evidenced  by this  Certificate  in certain  monthly
distributions with respect to a Trust consisting of the Mortgage Loans deposited
by Bank of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was
created  pursuant to a Pooling and  Servicing  Agreement,  dated August 26, 1999
(the  "Pooling  and  Servicing  Agreement"),  among the  Depositor,  NationsBanc
Mortgage Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of
America,  N.A., as servicer  (collectively with NationsBanc Mortgage Corporation
and Bank of America, FSB, the "Servicers"), and The Bank of New York, as trustee
(the "Trustee").  To the extent not defined herein,  the capitalized  terms used
herein have the meanings assigned in the Pooling and Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Any  distribution  of  the  proceeds  of  any  remaining  assets  of the
Certificate  Account will be made only upon  presentment  and  surrender of this
Class A-R Certificate at the Corporate Trust Office.

        Each Person who has or who acquires this Class A-R Certificate  shall be
deemed by the  acceptance or  acquisition  thereof to have agreed to be bound by
the following  provisions and the rights of each Person acquiring this Class A-R
Certificate are expressly subject to the following  provisions:  (i) each Person
holding or acquiring this Class A-R Certificate shall be a Permitted  Transferee
and shall promptly  notify the Trustee of any change or impending  change in its
status as a Permitted  Transferee;  (ii) no Person  shall  acquire an  ownership
interest in this Class A-R Certificate  unless such ownership  interest is a pro
rata undivided interest;  (iii) in connection with any proposed transfer of this
Class A-R  Certificate,  the Trustee shall  require  delivery to it, in form and
substance  satisfactory  to it, of an  affidavit in the form of Exhibit I to the
Pooling  and  Servicing  Agreement;  (iv)  notwithstanding  the  delivery  of an
affidavit by a proposed  transferee  under clause (iii) above,  if a Responsible
Officer of the Trustee has actual knowledge that the proposed  transferee is not
a Permitted  Transferee,  no transfer of any Ownership Interest in this Residual
Certificate  to such proposed  transferee  shall be effected;  (v) this Residual
Certificate  may not be purchased by or  transferred to any Person that is not a
U.S.  Person,  unless  (A)  such  Person  holds  this  Residual  Certificate  in
connection  with the conduct of a trade or business within the United States and
furnishes  the  transferor  and the Trustee with an effective  Internal  Revenue
Service Form 4224 or (B) the transferee  delivers to both the transferor and the
Trustee an Opinion of Counsel  from a  nationally-recognized  tax counsel to the
effect that such transfer is in accordance with the requirements of the Code and
the regulations  promulgated  thereunder and that such transfer of this Residual
Certificate  will not be disregarded  for federal income tax purposes;  (vi) any
attempted or purported  transfer of this Class A-R  Certificate  in violation of
the provisions of such restrictions  shall be absolutely null and void and shall
vest no rights in the purported transferee; and (vii) if any Person other than a
Permitted  Transferee  acquires the Class A-R  Certificate  in violation of such
restrictions,  then the Trustee, based on information provided to the Trustee by
the Servicers,  will provide to the Internal Revenue Service, and to the Persons
specified  in  Section  860E(e)(3)  and (6) of the Code,  information  needed to
compute  the tax  imposed  under  Section  860E(e) of the Code on  transfers  of
residual interests to disqualified organizations.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>





                                   EXHIBIT B-1

                     [FORM OF FACE OF CLASS B-1 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-1

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-1

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $10,609,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JB 9

        This certifies  that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 95.61111%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
4.40833333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.61%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.02181748%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT B-2

                     [FORM OF FACE OF CLASS B-2 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-2

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS  SUBORDINATED  IN RIGHT OF PAYMENT TO THE CLASS A AND CLASS
B-1 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-2

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $3,003,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JC 7

        This certifies  that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 93.57986%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
6.43958333%;  (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  7.90%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.03144627%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT B-3

                     [FORM OF FACE OF CLASS B-3 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-3

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE DEPOSITOR OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS  SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1
AND CLASS B-2 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-3

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $1,602,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JR 4

        This certifies  that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 87.04861%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
12.97083333%; (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is  approximately  8.91%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.06060668%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT B-4

                     [FORM OF FACE OF CLASS B-4 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-4

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2 AND CLASS B-3  CERTIFICATES  AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-4

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $1,202,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JD 5

        This certifies  that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        No  transfer  of a  Certificate  of this Class shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as Exhibit  G-2A or as
Exhibit G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 70.45486%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
29.56458333%; (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is approximately  12.07%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.12087051%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT B-5

                     [FORM OF FACE OF CLASS B-5 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-5

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2, CLASS B-3 AND CLASS B-4  CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-5

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $801,000.00

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JE 3

        This certifies  that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        No  transfer  of a  Certificate  of this Class shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as Exhibit  G-2A or as
Exhibit G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 52.07986%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
47.93958333%; (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is approximately  17.24%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.15911446%. This Certificate shall not
be entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose unless manually  countersigned by an authorized signatory of the
Trustee.

                                            * * *



<PAGE>




                                   EXHIBIT B-6

                     [FORM OF FACE OF CLASS B-6 CERTIFICATE]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-6

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

REDUCTIONS OF THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE MADE MONTHLY AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN. ACCORDINGLY,
THE  OUTSTANDING  CERTIFICATE  BALANCE OF THIS  CERTIFICATE MAY BE LESS THAN THE
AMOUNT SET FORTH BELOW.

THIS  CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS B-1,
CLASS B-2, CLASS B-3, CLASS B-4 AND CLASS B-5  CERTIFICATES  AS DESCRIBED IN THE
POOLING AND SERVICING AGREEMENT.

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "1933  ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF  UNDER  THE  1933  ACT MAY  ONLY BE MADE IN A  TRANSACTION
EXEMPTED FROM THE  REGISTRATION  REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE
WITH THE PROVISIONS OF THE POOLING AND SERVICING AGREEMENT REFERENCED HEREIN.

UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  BY OR ON BEHALF
OF ANY EMPLOYEE BENEFIT PLAN OR ARRANGEMENT,  INCLUDING AN INDIVIDUAL RETIREMENT
ACCOUNT,  SUBJECT TO THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS
AMENDED ("ERISA"),  THE CODE OR ANY FEDERAL,  STATE OR LOCAL LAW ("SIMILAR LAW")
WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A "PLAN"),  MAY RESULT IN
"PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF ERISA, THE CODE OR SIMILAR LAW.
TRANSFER OF THIS CERTIFICATE WILL NOT BE MADE UNLESS THE TRANSFEREE  DELIVERS TO
THE  TRUSTEE  EITHER  (I)  A  REPRESENTATION   LETTER,  IN  FORM  AND  SUBSTANCE
SATISFACTORY  TO THE  TRUSTEE,  STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON
BEHALF  OF,  ANY SUCH PLAN OR USING THE  ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH
PURCHASE OR (B) IF IT IS AN INSURANCE COMPANY,  THAT THE SOURCE OF FUNDS USED TO
PURCHASE THIS  CERTIFICATE IS AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH
TERM IS DEFINED IN SECTION V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60
("PTE  95-60"),  60 FED.  REG.  35925  (JULY 12,  1995)),  THERE IS NO PLAN WITH
RESPECT TO WHICH THE AMOUNT OF SUCH GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES
FOR THE  CONTRACT(S)  HELD BY OR ON  BEHALF  OF SUCH  PLAN AND ALL  OTHER  PLANS
MAINTAINED  BY THE SAME  EMPLOYER  (OR  AFFILIATE  THEREOF AS DEFINED IN SECTION
V(A)(1) OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH AMOUNTS
ARE DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF ACQUISITION  AND
ALL PLANS THAT HAVE AN INTEREST IN SUCH  GENERAL  ACCOUNT ARE PLANS TO WHICH PTE
95-60 APPLIES, OR (II) AN OPINION OF COUNSEL, IN FORM AND SUBSTANCE SATISFACTORY
TO THE TRUSTEE AND THE SERVICERS,  TO THE EFFECT THAT THE PURCHASE OR HOLDING OF
THIS  CERTIFICATE  BY OR ON BEHALF OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF
THE TRUST  BEING  DEEMED  TO BE "PLAN  ASSETS"  AND  SUBJECT  TO THE  PROHIBITED
TRANSACTION  PROVISIONS  OF ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT
THE  DEPOSITOR,  THE  SERVICERS OR THE TRUSTEE TO ANY  OBLIGATION IN ADDITION TO
THOSE  UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH  PERSON WHO
ACQUIRES THIS  CERTIFICATE OR ANY INTEREST  THEREIN SHALL BE DEEMED TO HAVE MADE
THE  REPRESENTATIONS  REQUIRED BY THE  REPRESENTATION  LETTER REFERRED TO IN THE
PRECEDING  SENTENCE,  UNLESS SUCH PERSON SHALL HAVE PROVIDED SUCH REPRESENTATION
LETTER OR THE OPINION OF COUNSEL  REFERRED TO IN THE  PRECEDING  SENTENCE TO THE
TRUSTEE.  THE POOLING AND  SERVICING  AGREEMENT  PROVIDES  THAT ANY ATTEMPTED OR
PURPORTED TRANSFER IN VIOLATION OF THESE TRANSFER  RESTRICTIONS WILL BE NULL AND
VOID AND WILL VEST NO RIGHTS IN ANY PURPORTED TRANSFEREE.



<PAGE>




                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                Mortgage Pass-Through Certificates, Series 1999-9
                                    Class B-6

evidencing  an interest in a Trust  consisting  primarily  of a pool of mortgage
loans  (the  "Mortgage  Loans")  secured by first  liens on one- to  four-family
residential properties deposited by

                   Bank of America Mortgage Securities, Inc., as Depositor


Certificate No.:

Cut-Off Date:                       August 1, 1999

First Distribution Date:            September 27, 1999

Initial Certificate
Balance of this
Certificate
("Denomination"):                   $

Initial Class Certificate
Balance of this Class:              $801,392.09

Pass-Through Rate:                  7.000%

CUSIP No.:                          060506 JF 0

        This certifies  that  _________________  is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Denomination of this Certificate by the Initial Class Certificate Balance of the
Class to which this Certificate  belongs) in certain monthly  distributions with
respect to a Trust consisting  primarily of the Mortgage Loans deposited by Bank
of America Mortgage  Securities,  Inc. (the "Depositor").  The Trust was created
pursuant  to a Pooling  and  Servicing  Agreement,  dated  August 26,  1999 (the
"Pooling and Servicing  Agreement"),  among the Depositor,  NationsBanc Mortgage
Corporation,  as servicer,  Bank of America, FSB, as servicer,  Bank of America,
N.A., as servicer  (collectively with NationsBanc  Mortgage Corporation and Bank
of America,  FSB, the  "Servicers"),  and The Bank of New York,  as trustee (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have  the  meanings  assigned  in the  Pooling  and  Servicing  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions  of the  Pooling  and  Servicing  Agreement,  to  which  Pooling  and
Servicing  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

        Principal in respect of this Certificate is distributable monthly as set
forth in the Pooling  and  Servicing  Agreement.  Accordingly,  the  Certificate
Balance of this Certificate at any time may be less than the Certificate Balance
as set forth herein.  This Certificate does not evidence an obligation of, or an
interest  in, and is not  guaranteed  by the  Depositor,  the  Servicers  or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

        No  transfer  of a  Certificate  of this Class shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933, as amended (the "1933 Act"),  and any applicable  state securities laws or
is made in accordance  with the 1933 Act and such laws. In the event of any such
transfer,  (i) unless the  transfer  is made in  reliance on Rule 144A under the
1933 Act, the Trustee or the Depositor may require a written  Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory to the Trustee and the Depositor that such transfer may
be made pursuant to an exemption,  describing the  applicable  exemption and the
basis therefor, from the 1933 Act and such laws or is being made pursuant to the
1933 Act and such laws,  which Opinion of Counsel shall not be an expense of the
Trustee or the Depositor  and (ii) the Trustee shall require a certificate  from
the Certificateholder desiring to effect such transfer substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit G-1 and a certificate
from such  Certificateholder's  prospective transferee substantially in the form
attached to the Pooling and  Servicing  Agreement  either as Exhibit  G-2A or as
Exhibit G-2B, which  certificates  shall not be an expense of the Trustee or the
Depositor;  provided that the foregoing  requirements under clauses (i) and (ii)
shall not apply to a  transfer  of a Private  Certificate  between  or among the
Depositor,  the  Seller,  their  affiliates  or both.  The  Holder  of a Private
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

        Reference is hereby made to the further  provisions of this  Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

        This  Certificate  is issued on August 26, 1999,  and based on its issue
price of 21.48611%, including accrued interest, and a stated redemption price at
maturity equal to its initial principal balance (plus one day of interest at the
pass-through  rate hereon),  is issued with original issue discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 225% PSA (as
defined in the Prospectus  Supplement  dated August 18, 1999 with respect to the
offering of the Class A Certificates  and the Class B-1, Class B-2 and Class B-3
Certificates)  used  to  price  this  Certificate:  (i) the  amount  of OID as a
percentage of the initial principal balance of this Certificate is approximately
78.53333333%; (ii) the annual yield to maturity of this Certificate,  compounded
monthly,  is approximately  39.89%; and (iii) the amount of OID allocable to the
short  first  accrual  period  (August  26,  1999 to  September  25,  1999) as a
percentage  of the initial  principal  balance of this  Certificate,  calculated
using the exact method, is approximately 0.12611147%.

        This Certificate  shall not be entitled to any benefit under the Pooling
and  Servicing   Agreement  or  be  valid  for  any  purpose   unless   manually
countersigned by an authorized signatory of the Trustee.

                                            * * *



<PAGE>




                                    EXHIBIT C

                      [FORM OF REVERSE OF ALL CERTIFICATES]

                    BANK OF AMERICA MORTGAGE SECURITIES, INC.
                       Mortgage Pass-Through Certificates

        This  Certificate  is one of a duly  authorized  issue  of  Certificates
designated as Bank of America Mortgage  Securities,  Inc. Mortgage  Pass-Through
Certificates,  of the Series  specified  on the face hereof  (collectively,  the
"Certificates"),  and representing a beneficial  ownership interest in the Trust
created by the Pooling and Servicing Agreement.

        The  Certificateholder,  by its acceptance of this  Certificate,  agrees
that it will look solely to the funds on deposit in the Certificate  Account for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Pooling  and  Servicing
Agreement  or,  except  as  expressly  provided  in the  Pooling  and  Servicing
Agreement, subject to any liability under the Pooling and Servicing Agreement.

        This Certificate does not purport to summarize the Pooling and Servicing
Agreement and  reference is made to the Pooling and Servicing  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced thereby, and the rights, duties and immunities of the Trustee.

        Pursuant  to the  terms  of  the  Pooling  and  Servicing  Agreement,  a
distribution  will be made on the 25th day of each  calendar  month (or, if such
day is not a Business Day, the next Business Day) (each, a "Distribution Date"),
commencing on the first  Distribution  Date specified on the face hereof, to the
Person in whose name this  Certificate is registered at the close of business on
the  applicable  Record Date in an amount  required  pursuant to the Pooling and
Servicing Agreement. The Record Date applicable to each Distribution Date is the
last  Business Day of the month next  preceding  the month of such  Distribution
Date.

        On each  Distribution  Date,  the Trustee  shall  distribute  out of the
Certificate  Account to each  Certificateholder  of record on the related Record
Date (other than respecting the final  distribution) (a) by check mailed to such
Certificateholder  entitled to receive a distribution on such  Distribution Date
at the  address  appearing  in the  Certificate  Register,  or (b) upon  written
request   by  the   Holder  of  a  Regular   Certificate   (in  the  event  such
Certificateholder  owns of  record  100% of a Class  of  Certificates  or  holds
Certificates of any Class having denominations  aggregating $1,000,000 or more),
by wire transfer or by such other means of payment as such Certificateholder and
the Trustee shall agree upon, such  Certificateholder's  Percentage Interest in,
the amount to which the related Class of  Certificates is entitled in accordance
with the  priorities  set forth in Section  5.02 of the  Pooling  and  Servicing
Agreement.  The  final  distribution  on each  Certificate  will be made in like
manner,  but only upon  presentation  and surrender of such  Certificate  to the
Trustee as contemplated by Section 10.01 of the Pooling and Servicing Agreement.

        The Pooling and Servicing  Agreement  permits,  with certain  exceptions
therein  provided,  the amendment thereof and the modification of the rights and
obligations  of the Trustee and the rights of the  Certificateholders  under the
Pooling and Servicing Agreement at any time by the Depositor,  the Servicers and
the Trustee  with the consent of the  Holders of  Certificates  affected by such
amendment  evidencing  the  requisite  Percentage  Interest,  as provided in the
Pooling  and  Servicing  Agreement.  Any  such  consent  by the  Holder  of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange therefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Pooling and Servicing Agreement also
permits the amendment  thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

        As  provided  in the  Pooling  and  Servicing  Agreement  and subject to
certain  limitations  therein set forth,  the  transfer of this  Certificate  is
registrable  in the  Certificate  Register of the Trustee upon surrender of this
Certificate  for   registration  of  transfer  at  the  Corporate  Trust  Office
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates  of the same Class in authorized  denominations  and evidencing the
same aggregate Percentage Interest in the Trust will be issued to the designated
transferee or transferees.

        The  Certificates are issuable only as registered  Certificates  without
coupons in denominations  specified in the Pooling and Servicing  Agreement.  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations   therein  set  forth,   Certificates   are   exchangeable  for  new
Certificates  of the same Class in authorized  denominations  and evidencing the
same aggregate Percentage Interest,  as requested by the Holder surrendering the
same.

        No service charge will be made for any such  registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

        The Depositor,  the Servicers, the Certificate Registrar and the Trustee
and any agent of the Depositor,  the Servicers, the Certificate Registrar or the
Trustee may treat the Person in whose name this Certificate is registered as the
owner hereof for all purposes,  and none of the Depositor,  the  Servicers,  the
Certificate  Registrar,  the  Trustee or any such agent shall be affected by any
notice to the contrary.

        On any Distribution  Date on which the Pool Stated Principal  Balance is
less than 10% of the Cut-Off Date Pool  Principal  Balance,  the Depositor  will
have the option to repurchase,  in whole, from the Trust all remaining  Mortgage
Loans and all property  acquired in respect of the Mortgage  Loans at a purchase
price  determined  as provided in the Pooling and  Servicing  Agreement.  In the
event  that  no  such  optional   termination   occurs,   the   obligations  and
responsibilities  created by the Pooling and Servicing  Agreement will terminate
upon the later of the maturity or other liquidation (or any advance with respect
thereto) of the last Mortgage Loan remaining in the Trust or the  disposition of
all property in respect thereof and the  distribution to  Certificateholders  of
all amounts  required to be  distributed  pursuant to the Pooling and  Servicing
Agreement.  In no event shall the Trust  created by the  Pooling  and  Servicing
Agreement  continue beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date thereof.

        Any term used  herein  that is  defined  in the  Pooling  and  Servicing
Agreement  shall  have  the  meaning  assigned  in  the  Pooling  and  Servicing
Agreement, and nothing herein shall be deemed inconsistent with that meaning.



<PAGE>




        IN WITNESS  WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated: ________ ___, ___

                                            THE BANK OF NEW YORK,
                                             as Trustee


                                            By----------------------------------
                                                   Authorized Signatory






                          CERTIFICATE OF AUTHENTICATION

        This is one of the Class [__]  Certificates  referred  to in the Pooling
and Servicing Agreement referenced herein.

                                            THE BANK OF NEW YORK,
                                             as Trustee


                                            By----------------------------------
                                                   Authorized Signatory



<PAGE>




                                   ASSIGNMENT

        FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(Please print or typewrite name and address including postal zip code of
assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust.

        I (We) further  direct the Trustee to issue a new  Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:

Dated:
                                           -------------------------------------
                                           Signature by or on behalf of assignor






                            DISTRIBUTION INSTRUCTIONS

        The assignee should include the following for purposes of distribution:

        Distributions  shall  be  made,  by  wire  transfer  or  otherwise,   in
immediately available funds to _________________________________________ for the
account of ___________________, account number __________________________,  or,
if mailed by check, to Applicable statements should be mailed to
____________________________________________________.

        This information is provided by ________, the assignee named above, or,
as its agent.



<PAGE>


<TABLE>


                                                             EXHIBIT D-1

                                                    BAFSB MORTGAGE LOAN SCHEDULE


<CAPTION>

LOAN#           CITY                ST        ZIP     OCC            PROP       TERM     OLTV        INT RATE       FPAYDT
- -----           ----                --        ---     ---            ----       ----     ----        --------       ------
<S>            <C>                 <C>     <C>       <C>            <C>       <C>      <C>            <C>        <C>
5000096486      BERKELEY            CA       94705    Primary        SFR        360      80.0           6.875      8/1/1999
5000140540      PARKER              CO       80134    Primary        SFR        360      79.9             7.5      8/1/1999
5000159714      LOS ANGELES         CA       90066    Primary        SFR        360      80.0           7.125      8/1/1999
5000177963      SUNNYVALE           CA       94087    Primary        SFR        360      80.0            7.25      8/1/1999
5000245372      SAN JOSE            CA       95136    Primary        SFR        360      80.0            7.25      8/1/1999
5000266345      SAN JOSE            CA       95138    Primary        SFR        360      50.3               7      8/1/1999
5000478486      CYPRESS             TX       77429    Primary        PUD        360      79.8           7.375      8/1/1999
5000502889      BROOKLINE           MA       2146     Primary        Condo      360      87.1            7.75      8/1/1999
5000536002      ALTADENA            CA       91001    Primary        PUD        360      89.9            6.75      8/1/1999
5000539659      PASADENA            CA       91101    Primary        Condo      360      90.0               7      8/1/1999
5000579671      LAFAYETTE           CA       94549    Primary        SFR        360      80.0               7      8/1/1999
5000581776      SAN FRANCIS         CA       94107    Primary        SFR        360      73.3            7.25      8/1/1999
5000608728      SCOTTSDALE          AZ       85259    Primary        PUD        360      75.5           7.625      8/1/1999
5000617257      LOS ANGELES         CA       90039    Primary        SFR        360      80.0             7.5      9/1/1999
5000744267      YORBA LINDA         CA       92886    Primary        PUD        360      66.6           7.375      8/1/1999
5000759968      CHICO               CA       95926    Primary        SFR        360      73.8           7.375      8/1/1999
5000837632      SANTA BARBA         CA       93105    Primary        SFR        360      89.9               7      8/1/1999
5000945245      MARTINEZ            CA       94553    Primary        PUD        360      90.0            7.25      8/1/1999
6019866083      LOS ANGELES         CA       91040    Primary        SFR        360      72.9            7.25      8/1/1999
6032406453      GLENDALE            CA       91208    Primary        SFR        360      80.0           6.875      8/1/1999
6048252552      PLEASANTON          CA       94568    Primary        SFR        360      83.9           7.375      8/1/1999
6058790145      YUCAIPA             CA       92399    Primary        SFR        360      89.7           7.375      8/1/1999
6067298932      SAN DIEGO           CA       92122    Primary        PUD        360      90.0               7      8/1/1999
6082214534      ESCONDIDO           CA       92029    Primary        SFR        360      43.1            7.25      8/1/1999
6087334808      ARCADIA             CA       91006    Primary        SFR        360      55.8             7.5      8/1/1999
6114866764      HOLLISTER           CA       95023    Primary        SFR        360      86.5           7.625      8/1/1999
6128099576      CHINO HILLS         CA       91709    Primary        SFR        360      84.1             7.5      8/1/1999
6154424870      FELTON              CA       95018    Primary        SFR        360      80.0           7.375      8/1/1999
6166621661      BERKELEY            CA       94708    Primary        SFR        360      89.9            7.25      7/1/1999
6172931336      YORBA LINDA         CA       92887    Primary        PUD        360      80.0               7      8/1/1999
6222159359      RANCHO SANT         CA       92067    Primary        PUD        360      25.4            7.75      8/1/1999
6223894301      LOS ANGELES         CA       90024    Primary        Condo      360      80.0           7.125      8/1/1999
6224633203      BAINBRIDGE          WA       98110    Primary        SFR        360      54.3            7.75      8/1/1999
6234258041      POULSBO             WA       98370    Primary        SFR        360      84.9            7.25      8/1/1999
6244630031      LEAVENWORTH         WA       98826    Primary        SFR        360      85.8               7      8/1/1999
6325096490      SONOMA-UNIN         CA       95476    Primary        SFR        360      72.5           7.125      8/1/1999
6329700113      SAN DIEGO           CA       92014    Primary        PUD        360      80.0             7.5      8/1/1999
6350403264      PALM DESERT         CA       92260    Secondary      PUD        360      66.7             7.5      8/1/1999
6362127570      PRESCOTT            AZ       86305    Primary        SFR        360      71.4            7.25      8/1/1999
6363163814      ALISO VIEJO         CA       92656    Primary        PUD        360      67.0           6.875      8/1/1999
6372493251      PALOS VERDE         CA       90274    Primary        SFR        360      80.0               7      8/1/1999
6384551716      LOS GATOS           CA       95030    Primary        SFR        360      80.0            7.25      8/1/1999
6387038893      NEWARK              CA       94560    Primary        SFR        360      90.0           7.625      8/1/1999
6435685414      DIAMOND BAR         CA       91765    Primary        PUD        360      75.0           7.375      8/1/1999
6456453544      FORT BRAGG          CA       95437    Primary        SFR        360      90.0           7.375      8/1/1999
6458893812      PORTLAND            OR       97201    Primary        SFR        360      65.0            7.25      8/1/1999
6473445036      SAN FRANCIS         CA       94110    Primary        SFR        360      84.7            7.25      8/1/1999
6476079980      SAN DIEGO           CA       92122    Primary        Condo      360      80.0           7.125      8/1/1999
6490748800      MORGAN HILL         CA       95037    Primary        SFR        360      75.0               7      8/1/1999
6516123319      MANHATTAN B         CA       90266    Primary        SFR        360      68.1               7      8/1/1999
6516240386      OAKLAND             CA       94602    Primary        SFR        360      80.0            7.25      8/1/1999
65174623        GOLETA              CA       93117    Primary        PUD        360      64.0            7.25      8/1/1999
6523280433      EL PASO             TX       79912    Primary        SFR        360      80.0            7.25      8/1/1999
6527268376      BRISBANE            CA       94005    Primary        SFR        360      80.0             7.5      8/1/1999
6532920755      REDWOOD CIT         CA       94061    Investor       SFR        360      66.3             7.5      8/1/1999
6553471712      SAN CLEMENT         CA       92672    Primary        SFR        360      42.6           6.875      8/1/1999
6554098852      HOLLISTER           CA       95023    Primary        SFR        360      90.0            7.25      8/1/1999
6564386693      L.A.(NORTHR         CA       91326    Primary        PUD        360      80.0               7      8/1/1999
6602411065      REDWOOD CIT         CA       94062    Primary        SFR        360      74.6            7.25      8/1/1999
66142911        ROSEVILLE           CA       95661    Primary        SFR        360      90.0            7.75      8/1/1999
6616007438      CORONA DEL          CA       92625    Secondary      2-Family   360      80.0           7.375      8/1/1999
66314143        HENDERSON           NV       89012    Primary        PUD        360      84.0           7.375      8/1/1999
6634813270      WALNUT CREE         CA       94598    Primary        SFR        360      50.4            7.25      8/1/1999
6638525854      SANTA BARBA         CA       93101    Primary        SFR        360      78.1               7      8/1/1999
6655236914      LOS ANGELES         CA       90048    Primary        Condo      360      89.3            7.25      8/1/1999
6675073388      SAN FRANCIS         CA       94117    Primary        SFR        360      62.9           7.375      8/1/1999
66805511        BELLAIRE            TX       77401    Primary        PUD        360      80.0           7.375      8/1/1999
6681909807      THOUSAND OA         CA       91320    Primary        PUD        360      80.0               7      8/1/1999
6689584313      BERKELEY            CA       94707    Primary        SFR        360      69.4               7      9/1/1999
6691342262      SPOKANE             WA       99203    Primary        SFR        360      80.0            7.25      8/1/1999
6705691696      TRACY               CA       95376    Primary        SFR        360      80.0            7.25      8/1/1999
6743345230      SANTA BARBA         CA       93105    Primary        SFR        360      80.0           6.875      8/1/1999
6762877774      ENCINITAS           CA       92024    Primary        SFR        360      72.7            7.25      8/1/1999
6769698223      SANTA BARBA         CA       93103    Primary        SFR        360      66.7            7.25      9/1/1999
6797043970      FREMONT             CA       94539    Primary        SFR        360      75.0            7.25      8/1/1999
6799844698      SUISUN CITY         CA       94585    Primary        SFR        360      70.0            7.25      8/1/1999
6814965965      SAN DIEGO           CA       92123    Primary        Condo      360      90.0           7.125      8/1/1999
6816607615      TULSA               OK       74136    Primary        PUD        360      89.9           7.375      8/1/1999
6817470997      ANACORTES           WA       98221    Primary        SFR        360      79.4             7.5      8/1/1999
6821301311      LOOKOUT MOU         TN       37350    Primary        SFR        360      69.2           7.625      9/1/1999
6837330650      CARMEL              CA       93923    Primary        SFR        360      80.0               7      8/1/1999
6841280354      GILROY              CA       95020    Primary        SFR        360      76.7           7.375      8/1/1999
6848203391      LOS ANGELES         CA       90027    Primary        SFR        360      79.0           7.375      8/1/1999
6852321774      HUNTINGTON          CA       92646    Primary        PUD        360      80.0           7.625      8/1/1999
6852590212      PHOENIX             AZ       85018    Primary        SFR        360      80.0               7      8/1/1999
6856652018      NORTHRIDGE          CA       91326    Primary        PUD        360      80.0           6.875      8/1/1999
6885526589      SAN JOSE            CA       95132    Primary        SFR        360      42.7           7.125      8/1/1999
6891348325      TUCSON              AZ       85748    Primary        PUD        360      80.0           7.125      8/1/1999
6900486926      SAN DIEGO           CA       92120    Primary        SFR        360      75.0            7.25      8/1/1999
6906078156      LOS ANGELES         CA       90069    Primary        SFR        360      53.8             7.5      8/1/1999
6918571024      SAN ANSELMO         CA       94960    Primary        SFR        360      51.5            7.25      8/1/1999
6921002199      SAN JOSE            CA       95124    Primary        SFR        360      80.0             7.5      8/1/1999
6921937774      ALAMEDA             CA       94502    Primary        PUD        360      80.0            7.25      8/1/1999
6948946550      SAN CARLOS          CA       94070    Primary        SFR        360      79.0            7.25      8/1/1999
6962786999      SAN CLEMENT         CA       92673    Primary        SFR        360      67.5            7.25      8/1/1999
6976615135      SANTA CLARI         CA       91321    Primary        SFR        360      64.5           7.375      8/1/1999
6989206526      PEBBLE BEAC         CA       93953    Primary        Condo      360      33.3            7.25      8/1/1999
6999431072      PETALUMA            CA       94954    Primary        SFR        360      80.0           7.125      8/1/1999
5000008721      REDDING             CT       6896     Primary        SFR        360      90.0           7.125      8/1/1999
5000014398      EAST HAMPTO         NY       11937    Secondary      SFR        360      75.0           7.375      8/1/1999
5000016815      HOPKINTON           MA       1748     Primary        SFR        360      80.0           7.625      8/1/1999
5000076728      SHREWSBURY          MA       1545     Primary        SFR        360      80.0           7.125      7/1/1999
5000212539      SAN JOSE            CA       95148    Primary        SFR        360      80.0            7.25      8/1/1999
5000215631      ANTIOCH             CA       94509    Primary        PUD        360      95.0           7.125      8/1/1999
5000224294      LARCHMONT           NY       10538    Primary        SFR        360      55.3            7.25      8/1/1999
5000224401      TAHOE CITY          CA       96145    Secondary      SFR        360      72.6           7.375      8/1/1999
5000224906      SAN BRUNO           CA       94066    Primary        SFR        360      76.1            7.25      9/1/1999
5000283860      FRANKLIN            MA       2038     Primary        SFR        360      94.6           6.875      8/1/1999
5000290998      FALLS CHURC         VA       22043    Primary        SFR        360      72.5           6.625      8/1/1999
5000303320      EVERGREEN           CO       80439    Primary        SFR        360      90.0           7.625      8/1/1999
5000359744      CANTON              MA       2021     Primary        SFR        360      79.8           6.875      8/1/1999
5000373927      CHATHAM             NJ       7928     Primary        SFR        360      74.3           7.125      8/1/1999
5000378520      SEA CLIFF           NY       11579    Primary        SFR        360      82.6           7.125      8/1/1999
5000496934      LAGRANGE            IL       60525    Primary        SFR        360      79.1            7.25      8/1/1999
5000541069      MELVILLE            NY       11747    Primary        SFR        360      80.0             7.5      8/1/1999
5000544345      BROOKLYN            NY       11210    Primary        SFR        360      72.8           7.375      8/1/1999
5000560549      LAKE IN THE         IL       60102    Primary        SFR        360      77.7           7.375      8/1/1999
5000686112      OXFORD              CT       6478     Primary        SFR        360      87.5               7      8/1/1999
6012251416      CHESHIRE            CT       6410     Primary        SFR        360      90.0            7.25      8/1/1999
6019639258      CAMBRIDGE           MA       2138     Primary        Condo      360      61.3             7.5      9/1/1999
6044158035      EMERSON             NJ       7630     Primary        SFR        360      94.6            7.75      8/1/1999
6069559638      NATICK              MA       1760     Primary        SFR        360      58.9           7.125      8/1/1999
6073968973      RYE BROOK           NY       10573    Primary        SFR        360      80.0           7.125      8/1/1999
6112760258      SUDBURY             MA       1776     Primary        SFR        360      77.5            7.25      8/1/1999
6125076650      CHICAGO             IL       60657    Primary        2-Family   360      74.6           7.375      7/1/1999
6136741201      UPLAND              CA       91786    Primary        SFR        360      63.1               7      8/1/1999
6141792728      FRANKLIN LA         NJ       7417     Primary        SFR        360      74.4           7.375      8/1/1999
6146463358      STATEN ISLA         NY       10310    Primary        SFR        360      88.0            7.25      8/1/1999
6168614938      GRAFTON             MA       1519     Primary        SFR        360      92.5            7.25      8/1/1999
6172422765      WINCHESTER          MA       1890     Primary        SFR        360      70.0           7.125      8/1/1999
6173843514      WOODCLIFF L         NJ       7675     Primary        SFR        360      69.8           7.375      9/1/1999
6193620272      RIVERSIDE           CA       92506    Primary        SFR        360      68.5             7.5      8/1/1999
6194135395      WAYNE               NJ       7470     Primary        SFR        360      90.0           6.875      8/1/1999
6200564588      KANSAS CITY         MO       64112    Primary        PUD        360      75.0            6.75      8/1/1999
6202147192      GLEN ELLYN          IL       60137    Primary        PUD        360      80.0           7.125      8/1/1999
6212911819      MORRIS TOWN         NJ       7960     Primary        SFR        360      80.0            7.75      8/1/1999
6213562801      NEW YORK            NY       10069    Primary        Condo      360      73.5             7.5      8/1/1999
6227797229      CONCORD             MA       1742     Primary        SFR        360      42.9            7.25      8/1/1999
6232337722      BRISTOW             VA       20136    Primary        PUD        360      80.0            6.75      8/1/1999
6247685644      STOUGHTON           MA       2072     Primary        SFR        360      85.0           7.125      8/1/1999
6271481647      SOUTH HAMPT         NY       11968    Primary        SFR        360      80.0            7.25      8/1/1999
6304585760      HANOVER             MA       2339     Primary        SFR        360      75.0            7.25      8/1/1999
6315188257      BROOKLYN            NY       11214    Primary        SFR        360      80.0            7.75      8/1/1999
6315769163      NATICK              MA       1760     Primary        SFR        360      80.0            7.25      8/1/1999
63213885        LOWER PROVI         PA       19403    Primary        PUD        360      68.0            6.75      8/1/1999
6330560399      NEWPORT BEA         CA       92660    Primary        PUD        360      75.0            7.25      8/1/1999
6351796740      NEWTON              MA       2459     Primary        Condo      360      74.0           7.375      8/1/1999
6354919299      GAITHERSBUR         MD       20878    Primary        SFR        360      90.0             7.5      8/1/1999
6356495165      NEWTON              MA       2459     Primary        SFR        360      53.3           6.875      9/1/1999
6372718319      NORTH ANDOV         MA       1845     Primary        SFR        360      74.6           7.625      8/1/1999
6380433968      SHREWSBURY          MA       1545     Primary        SFR        360      89.5           6.875      9/1/1999
63822687        RINGWOOD            NJ       7456     Primary        SFR        360      65.8            6.75      8/1/1999
6385382335      WAKEFIELD           MA       1880     Primary        SFR        360      80.0           7.125      8/1/1999
6393098188      SOUTH LAKE          CA       96150    Secondary      PUD        360      68.9           7.125      8/1/1999
6393974198      PORT WASHIN         NY       11050    Primary        SFR        360      71.8            7.25      8/1/1999
6396517234      ARLINGTON           MA       2476     Primary        SFR        360      80.0            7.25      8/1/1999
6396671973      SILVER SPRI         MD       20910    Primary        SFR        360      79.8             7.5      8/1/1999
6407665899      HANOVER             NH       3755     Primary        SFR        360      80.0            7.25      8/1/1999
6413327633      MOUNT PROSP         IL       60056    Primary        SFR        360      53.7            7.25      8/1/1999
6419321937      OWINGS MILL         MD       21117    Primary        SFR        360      80.0           7.125      8/1/1999
6422950664      TEMECULA            CA       92591    Primary        PUD        360      84.9             7.5      8/1/1999
6478095356      BOXFORD             MA       1921     Primary        SFR        360      44.8             7.5      8/1/1999
6482623375      BROOKFIELD          CT       6804     Primary        SFR        360      79.4               7      8/1/1999
64920372        MANALAPAN           NJ       7726     Primary        SFR        360      72.3             7.5      8/1/1999
6492486987      WALTHAM             MA       2453     Primary        SFR        360      90.0           7.375      8/1/1999
6495540590      CORONA              CA       91720    Primary        SFR        360      94.8            6.75      8/1/1999
65448553        HOLMDEL             NJ       7733     Primary        Condo      360      79.5           7.375      8/1/1999
6545654235      INVER GROVE         MN       55077    Primary        SFR        360      90.0           7.125      8/1/1999
6558293210      CHICAGO             IL       60614    Primary        Condo      360      77.9            7.25      8/1/1999
6574667272      NOVATO              CA       94947    Primary        SFR        360      69.3            7.25      8/1/1999
6579164135      MANSFIELD           MA       2048     Primary        SFR        360      78.9           7.375      8/1/1999
65827511        ELLICOTT CI         MD       21042    Primary        PUD        360      88.8            7.25      8/1/1999
6586155688      MT KISCO            NY       10549    Primary        SFR        360      80.0            7.25      8/1/1999
66022878        NEWTON              MA       2462     Primary        SFR        360      90.0               7      8/1/1999
6609605883      PORT WASHIN         NY       11050    Primary        SFR        360      79.4            7.25      8/1/1999
6649917868      SAN JOSE            CA       95135    Primary        SFR        360      80.0             7.5      8/1/1999
6665313596      SAN JOSE            CA       95120    Primary        SFR        360      77.9             7.5      8/1/1999
6667474305      MINNETONKA          MN       55345    Primary        SFR        360      70.0            7.25      8/1/1999
6671788526      PLEASANTON          CA       94588    Primary        PUD        360      80.0           6.875      8/1/1999
66748356        WEST CHESTE         PA       19380    Primary        PUD        360      74.2            7.25      8/1/1999
6697027628      PALM SPRING         CA       92264    Secondary      PUD        360      75.0           6.875      8/1/1999
6699805450      WILMINGTON          NC       28409    Primary        PUD        360      49.0           7.375      8/1/1999
6703546801      MEDWAY              MA       2053     Primary        SFR        360      89.4            7.25      8/1/1999
6707975345      QUECHEE             VT       5059     Primary        SFR        360      76.0           7.375      8/1/1999
6715995533      BRANFORD            CT       6405     Primary        SFR        360      79.4            7.25      8/1/1999
6716751240      SOUTHOLD            NY       11971    Secondary      SFR        360      80.0               7      8/1/1999
6738762035      HINGHAM             MA       2043     Primary        SFR        360      80.0             7.5      8/1/1999
6739106406      BRIDGEWATER         NJ       8807     Primary        SFR        360      80.0           6.875      9/1/1999
6755253702      NEWTON              MA       2459     Primary        Condo      360      69.4            7.25      8/1/1999
6757383432      SAN FRANCIS         CA       94110    Investor       2-Family   360      74.5            7.75      8/1/1999
6782140856      GREAT NECK          NY       11020    Primary        SFR        360      80.0               7      9/1/1999
6801178242      WRENTHAM            MA       2093     Primary        SFR        360      75.6            6.75      8/1/1999
6818682202      RIDGEFIELD          CT       6877     Primary        SFR        360      67.7           6.875      8/1/1999
6821034094      EVANSTON            IL       60201    Primary        SFR        360      84.0           7.375      8/1/1999
6822018377      ROCHESTER           MN       55902    Primary        SFR        360      80.0           7.125      8/1/1999
6824104415      MAPLEWOOD           NJ       7040     Primary        SFR        360      80.0           7.625      8/1/1999
6836573771      BROOKLINE           MA       2446     Primary        SFR        360      51.4            7.25      8/1/1999
6858240952      NORWELL             MA       2061     Primary        SFR        360      74.1           7.375      8/1/1999
6871870371      ELK GROVE           CA       95758    Primary        PUD        360      90.0             7.5      9/1/1999
6873872110      HOLMDEL             NJ       7733     Primary        SFR        360      61.8           7.375      9/1/1999
6892093821      BELLMORE            NY       11710    Primary        SFR        360      60.2           6.875      8/1/1999
6901141348      LONG GROVE          IL       60047    Primary        SFR        300      64.7           7.125      8/1/1999
6917364256      BAKERSFIELD         CA       93306    Primary        PUD        360      85.0             7.5      8/1/1999
6922059107      WAKEFIELD           MA       1880     Primary        SFR        360      80.0             7.5      8/1/1999
6929986476      POUND RIDGE         NY       10576    Primary        SFR        360      53.1             7.5      9/1/1999
6938501035      VIENNA              VA       22182    Primary        PUD        360      74.2               7      8/1/1999
6942390417      SHARON              MA       2067     Primary        SFR        360      79.9             7.5      8/1/1999
6960296017      ROCKVILLE C         NY       11570    Primary        SFR        360      90.0            7.25      8/1/1999
6982055078      IRVINE              CA       92620    Primary        PUD        360      73.8            7.25      9/1/1999
6999936104      WEST CHESTE         OH       45069    Primary        SFR        360      80.0           7.125      7/1/1999
</TABLE>




<TABLE>
<CAPTION>

LOAN#             MATDT       PANDI         PTDATE         ORIG BAL          ACT BALANCE          SCHED BALANCE     PURP
- -----             -----       -----         ------         --------          -----------          -------------     ----
<S>             <C>        <C>            <C>             <C>               <C>                   <C>               <C>
5000096486        7/1/2029   $1,760.57      8/1/1999        $268,000          $267,774.85           $267,774.85      PURCH
5000140540        7/1/2029   $2,824.83      8/1/1999        $404,000          $404,000.00           $403,700.17      PURCH
5000159714        7/1/2029   $2,075.06      8/1/1999        $308,000          $308,000.00           $307,753.69      PURCH
5000177963        7/1/2029   $2,946.67      8/1/1999        $431,950          $431,950.00           $431,613.03      PURCH
5000245372        7/1/2029   $2,189.57      8/1/1999        $320,968          $320,968.00           $320,717.61      PURCH
5000266345        7/1/2029   $1,995.91      8/1/1999        $300,000          $300,000.00           $299,754.09      PURCH
5000478486        7/1/2029   $4,282.19      8/1/1999        $620,000          $620,000.00           $619,528.23      PURCH
5000502889        7/1/2029   $1,934.32      8/1/1999        $270,000          $269,809.43           $269,809.43      PURCH
5000536002        7/1/2029   $3,003.01      8/1/1999        $463,000          $462,582.08           $462,582.08      R/T REFI
5000539659        7/1/2029   $2,376.86      8/1/1999        $357,260          $356,567.16           $356,567.16      PURCH
5000579671        7/1/2029   $1,969.30      8/1/1999        $296,000          $296,000.00           $295,757.37      PURCH
5000581776        7/1/2029   $2,251.19      8/1/1999        $330,000          $330,000.00           $329,742.56      PURCH
5000608728        7/1/2029   $2,831.18      8/1/1999        $400,000          $400,000.00           $399,710.49      PURCH
5000617257        8/1/2029   $1,817.96      8/1/1999        $260,000          $260,000.00           $260,000.00      PURCH
5000744267        7/1/2029   $1,726.69      8/1/1999        $250,000          $249,809.77           $249,809.77      PURCH
5000759968        7/1/2029   $1,733.60      8/1/1999        $251,000          $250,542.60           $250,542.60      PURCH
5000837632        7/1/2029   $2,333.22      8/1/1999        $350,700          $350,362.53           $350,362.53      PURCH
5000945245        7/1/2029   $2,105.88      8/1/1999        $308,700          $308,459.18           $308,459.18      PURCH
6019866083        7/1/2029   $1,835.06      8/1/1999        $269,000          $268,790.15           $268,790.15      PURCH
6032406453        7/1/2029   $3,731.36      8/1/1999        $568,000          $567,522.81           $567,522.81      PURCH
6048252552        7/1/2029   $2,520.97      8/1/1999        $365,000          $365,000.00           $364,722.26      PURCH
6058790145        7/1/2029   $2,016.78      8/1/1999        $292,000          $292,000.00           $291,777.80      R/T REFI
6067298932        7/1/2029   $1,946.01      8/1/1999        $292,500          $292,500.00           $292,260.24      PURCH
6082214534        7/1/2029   $2,114.75      8/1/1999        $310,000          $309,758.17           $309,758.17      R/T REFI
6087334808        7/1/2029   $3,705.84      8/1/1999        $530,000          $530,000.00           $529,606.66      R/T REFI
6114866764        7/1/2029   $2,003.06      8/1/1999        $283,000          $282,766.56           $282,560.25      R/T REFI
6128099576        7/1/2029   $2,293.43      8/1/1999        $328,000          $328,000.00           $327,756.57      R/T REFI
6154424870        7/1/2029   $1,889.69      8/1/1999        $273,600          $273,600.00           $273,391.81      PURCH
6166621661        6/1/2029   $2,440.85      8/1/1999        $357,802          $357,522.87           $357,242.05      PURCH
6172931336        7/1/2029   $3,132.24      8/1/1999        $470,800          $470,800.00           $470,414.09      PURCH
6222159359        7/1/2029   $1,791.04      8/1/1999        $250,000          $249,823.54           $249,823.54      C/O REFI
6223894301        7/1/2029   $1,767.84      8/1/1999        $262,400          $262,400.00           $262,190.16      PURCH
6224633203        7/1/2029   $3,223.86      8/1/1999        $450,000          $450,000.00           $449,682.39      C/O REFI
6234258041        7/1/2029   $1,705.45      8/1/1999        $250,000          $250,000.00           $249,804.97      PURCH
6244630031        7/1/2029   $1,683.22      8/1/1999        $253,000          $253,000.00           $252,792.61      PURCH
6325096490        7/1/2029   $2,492.76      8/1/1999        $370,000          $370,000.00           $369,704.12      R/T REFI
6329700113        7/1/2029   $3,104.52      8/1/1999        $444,000          $443,670.48           $443,670.48      PURCH
6350403264        7/1/2029   $4,195.29      8/1/1999        $600,000          $600,000.00           $599,554.71      R/T REFI
6362127570        7/1/2029   $1,705.45      8/1/1999        $250,000          $250,000.00           $249,804.97      PURCH
6363163814        7/1/2029   $2,266.40      8/1/1999        $345,000          $345,000.00           $344,710.16      PURCH
6372493251        7/1/2029   $3,140.23      8/1/1999        $472,000          $472,000.00           $471,613.10      PURCH
6384551716        7/1/2029   $3,567.79      8/1/1999        $523,000          $523,000.00           $522,592.00      PURCH
6387038893        7/1/2029   $1,942.90      8/1/1999        $274,500          $274,500.00           $274,301.32      PURCH
6435685414        7/1/2029   $2,921.56      8/1/1999        $423,000          $423,000.00           $422,678.13      PURCH
6456453544        7/1/2029   $1,864.83      8/1/1999        $270,000          $270,000.00           $269,794.55      PURCH
6458893812        7/1/2029   $4,434.15      8/1/1999        $650,000          $650,000.00           $649,492.93      C/O REFI
6473445036        7/1/2029   $2,079.28      8/1/1999        $304,800          $304,562.22           $304,562.22      R/T REFI
6476079980        7/1/2029   $3,072.16      8/1/1999        $456,000          $456,000.00           $455,635.34      PURCH
6490748800        7/1/2029   $2,081.07      8/1/1999        $312,800          $312,800.00           $312,543.60      PURCH
6516123319        7/1/2029   $3,399.70      8/1/1999        $511,000          $509,000.00           $508,569.47      C/O REFI
6516240386        7/1/2029   $1,664.52      8/1/1999        $244,000          $243,809.65           $243,809.65      PURCH
65174623          7/1/2029   $1,671.34      8/1/1999        $245,000          $245,000.00           $244,808.87      PURCH
6523280433        7/1/2029   $2,564.99      8/1/1999        $376,000          $375,706.68           $375,706.68      R/T REFI
6527268376        7/1/2029   $2,802.46      8/1/1999        $400,800          $400,800.00           $400,502.54      PURCH
6532920755        7/1/2029   $1,880.89      8/1/1999        $269,000          $269,000.00           $268,800.36      R/T REFI
6553471712        7/1/2029   $2,759.11      8/1/1999        $420,000          $420,000.00           $419,647.14      PURCH
6554098852        7/1/2029   $2,177.17      8/1/1999        $319,150          $319,150.00           $318,901.03      PURCH
6564386693        7/1/2029   $3,180.15      8/1/1999        $478,000          $478,000.00           $477,608.18      PURCH
6602411065        7/1/2029   $3,833.84      8/1/1999        $562,000          $560,684.28           $560,684.28      R/T REFI
66142911          7/1/2029   $2,665.42      8/1/1999        $372,050          $372,050.00           $371,787.40      PURCH
6616007438        7/1/2029   $4,171.68      8/1/1999        $604,000          $604,000.00           $603,540.40      PURCH
66314143          7/1/2029   $2,585.20      8/1/1999        $374,300          $374,300.00           $374,015.19      PURCH
6634813270        7/1/2029   $2,080.64      8/1/1999        $305,000          $305,000.00           $304,762.07      PURCH
6638525854        7/1/2029   $3,991.82      8/1/1999        $600,000          $599,500.00           $599,500.00      PURCH
6655236914        7/1/2029   $1,705.45      8/1/1999        $250,000          $250,000.00           $249,804.97      PURCH
6675073388        7/1/2029   $3,798.72      8/1/1999        $550,000          $549,581.49           $549,581.49      PURCH
66805511          7/1/2029   $1,696.30      8/1/1999        $245,600          $245,600.00           $245,413.12      PURCH
6681909807        7/1/2029   $2,177.87      8/1/1999        $327,350          $327,350.00           $327,081.67      PURCH
6689584313        8/1/2029   $2,661.22      8/1/1999        $400,000          $400,000.00           $400,000.00      PURCH
6691342262        7/1/2029   $2,837.86      8/1/1999        $416,000          $416,000.00           $415,675.47      PURCH
6705691696        7/1/2029   $2,346.69      8/1/1999        $344,000          $343,731.64           $343,731.64      R/T REFI
6743345230        7/1/2029   $3,284.65      8/1/1999        $500,000          $499,579.93           $499,579.93      PURCH
6762877774        7/1/2029   $2,728.71      8/1/1999        $400,000          $400,000.00           $399,687.96      R/T REFI
6769698223        8/1/2029   $2,865.15      8/1/1999        $420,000          $420,000.00           $420,000.00      PURCH
6797043970        7/1/2029   $3,402.36      8/1/1999        $498,750          $498,750.00           $498,360.92      PURCH
6799844698        7/1/2029   $3,294.92      8/1/1999        $483,000          $483,000.00           $482,623.21      C/O REFI
6814965965        7/1/2029   $2,033.62      8/1/1999        $301,850          $301,608.61           $301,608.61      PURCH
6816607615        7/1/2029   $2,638.38      8/1/1999        $382,000          $382,000.00           $381,709.33      R/T REFI
6817470997        7/1/2029   $2,803.86      8/1/1999        $401,000          $401,000.00           $400,702.39      R/T REFI
6821301311        8/1/2029   $3,185.08      8/1/1999        $450,000          $450,000.00           $450,000.00      PURCH
6837330650        7/1/2029   $2,607.99      8/1/1999        $392,000          $391,678.68           $391,678.68      PURCH
6841280354        7/1/2029   $1,906.27      8/1/1999        $276,000          $276,000.00           $275,789.98      R/T REFI
6848203391        7/1/2029   $3,708.93      8/1/1999        $537,000          $537,000.00           $536,591.38      R/T REFI
6852321774        7/1/2029   $3,170.92      8/1/1999        $448,000          $448,000.00           $447,675.75      PURCH
6852590212        7/1/2029   $2,794.28      8/1/1999        $420,000          $416,855.72           $416,855.72      PURCH
6856652018        7/1/2029   $2,355.75      8/1/1999        $358,600          $358,600.00           $358,298.73      PURCH
6885526589        7/1/2029   $2,358.02      8/1/1999        $350,000          $350,000.00           $349,720.11      PURCH
6891348325        7/1/2029   $3,072.16      8/1/1999        $456,000          $455,635.34           $455,635.34      PURCH
6900486926        7/1/2029   $2,251.19      8/1/1999        $330,000          $330,000.00           $329,742.56      C/O REFI
6906078156        7/1/2029   $2,447.26      8/1/1999        $350,000          $350,000.00           $349,740.24      C/O REFI
6918571024        7/1/2029   $1,862.35      8/1/1999        $273,000          $272,787.03           $272,787.03      R/T REFI
6921002199        7/1/2029   $2,153.59      8/1/1999        $308,000          $308,000.00           $307,771.41      PURCH
6921937774        7/1/2029   $2,068.36      8/1/1999        $303,200          $303,200.00           $302,963.47      PURCH
6948946550        7/1/2029   $2,564.99      8/1/1999        $376,000          $375,571.67           $375,571.67      PURCH
6962786999        7/1/2029   $1,773.66      8/1/1999        $260,000          $260,000.00           $259,797.17      C/O REFI
6976615135        7/1/2029   $2,005.03      8/1/1999        $290,300          $290,300.00           $290,079.11      R/T REFI
6989206526        7/1/2029   $3,410.89      8/1/1999        $500,000          $500,000.00           $499,609.94      PURCH
6999431072        7/1/2029   $2,240.46      8/1/1999        $332,550          $332,284.06           $332,284.06      PURCH
5000008721        7/1/2029   $2,000.95      8/1/1999        $297,000          $297,000.00           $296,762.49      PURCH
5000014398        7/1/2029   $1,864.83      8/1/1999        $270,000          $270,000.00           $269,794.55      R/T REFI
5000016815        7/1/2029   $2,191.33      8/1/1999        $309,600          $309,600.00           $309,375.92      PURCH
5000076728        6/1/2029   $2,107.40      8/1/1999        $312,800          $312,298.21           $312,298.21      PURCH
5000212539        7/1/2029   $2,155.68      8/1/1999        $316,000          $315,753.49           $315,753.49      PURCH
5000215631        7/1/2029   $1,749.32      8/1/1999        $259,650          $259,650.00           $259,442.35      PURCH
5000224294        7/1/2029   $3,206.23      8/1/1999        $470,000          $470,000.00           $469,633.35      PURCH
5000224401        7/1/2029   $2,659.10      8/1/1999        $385,000          $385,000.00           $384,707.05      R/T REFI
5000224906        8/1/2029   $2,388.65      8/1/1999        $350,151          $350,151.00           $350,151.00      PURCH
5000283860        7/1/2029   $1,970.79      8/1/1999        $300,000          $300,000.00           $299,747.96      PURCH
5000290998        7/1/2029   $2,561.25      8/1/1999        $400,000          $399,647.08           $399,647.08      PURCH
5000303320        7/1/2029   $1,751.79      8/1/1999        $247,500          $247,320.87           $247,320.87      PURCH
5000359744        7/1/2029   $2,016.78      8/1/1999        $307,000          $307,000.00           $306,742.07      PURCH
5000373927        7/1/2029   $2,627.51      8/1/1999        $390,000          $390,000.00           $389,688.12      PURCH
5000378520        7/1/2029   $1,726.07      8/1/1999        $256,200          $255,995.12           $255,995.12      PURCH
5000496934        7/1/2029   $2,967.47      8/1/1999        $435,000          $435,000.00           $434,660.66      R/T REFI
5000541069        7/1/2029   $2,629.05      8/1/1999        $376,000          $375,720.95           $375,720.95      PURCH
5000544345        7/1/2029   $3,695.12      8/1/1999        $535,000          $535,000.00           $534,592.90      PURCH
5000560549        7/1/2029   $2,413.91      8/1/1999        $349,500          $349,500.00           $349,234.06      R/T REFI
5000686112        7/1/2029   $1,862.85      8/1/1999        $280,000          $280,000.00           $279,770.48      PURCH
6012251416        7/1/2029   $2,686.07      8/1/1999        $393,750          $393,442.84           $393,442.84      PURCH
6019639258        8/1/2029   $3,321.27      8/1/1999        $475,000          $475,000.00           $475,000.00      PURCH
6044158035        7/1/2029   $2,149.24      8/1/1999        $300,000          $299,788.26           $299,788.26      PURCH
6069559638        7/1/2029   $2,223.28      8/1/1999        $330,000          $329,556.54           $329,556.54      PURCH
6073968973        7/1/2029   $2,495.46      8/1/1999        $370,400          $370,103.79           $370,103.79      PURCH
6112760258        7/1/2029   $1,875.99      8/1/1999        $275,000          $275,000.00           $274,785.47      PURCH
6125076650        6/1/2029   $2,859.40      8/1/1999        $414,000          $413,368.01           $413,368.01      R/T REFI
6136741201        7/1/2029   $1,603.38      8/1/1999        $241,000          $241,000.00           $240,802.45      R/T REFI
6141792728        7/1/2029   $2,002.96      8/1/1999        $290,000          $290,000.00           $289,779.33      PURCH
6146463358        7/1/2029   $1,794.13      8/1/1999        $263,000          $263,000.00           $262,794.83      PURCH
6168614938        7/1/2029   $1,774.35      8/1/1999        $260,100          $259,897.09           $259,897.09      PURCH
6172422765        7/1/2029   $3,419.13      8/1/1999        $507,500          $507,500.00           $507,094.15      C/O REFI
6173843514        8/1/2029   $2,072.03      8/1/1999        $300,000          $300,000.00           $300,000.00      PURCH
6193620272        7/1/2029   $1,794.89      8/1/1999        $256,700          $256,700.00           $256,509.49      R/T REFI
6194135395        7/1/2029   $1,980.65      8/1/1999        $301,500          $301,500.00           $301,246.69      PURCH
6200564588        7/1/2029   $2,261.99      8/1/1999        $348,750          $348,449.73           $348,449.73      PURCH
6202147192        7/1/2029   $1,724.72      8/1/1999        $256,000          $256,000.00           $255,795.28      R/T REFI
6212911819        7/1/2029   $2,005.96      8/1/1999        $280,000          $280,000.00           $279,802.37      PURCH
6213562801        7/1/2029   $2,622.06      8/1/1999        $375,000          $375,000.00           $374,721.69      PURCH
6227797229        7/1/2029   $4,093.06      8/1/1999        $600,000          $600,000.00           $599,531.94      PURCH
6232337722        7/1/2029   $1,160.27      8/1/1999        $178,888          $178,733.98           $178,733.98      PURCH
6247685644        7/1/2029   $1,717.41      8/1/1999        $254,915          $254,915.00           $254,711.15      PURCH
6271481647        7/1/2029   $2,128.40      8/1/1999        $312,000          $311,756.60           $311,756.60      PURCH
6304585760        7/1/2029   $2,182.97      8/1/1999        $320,000          $320,000.00           $319,750.36      PURCH
6315188257        7/1/2029   $1,776.71      8/1/1999        $248,000          $248,000.00           $247,824.96      PURCH
6315769163        7/1/2029   $1,931.93      8/1/1999        $283,200          $282,979.07           $282,979.07      PURCH
63213885          7/1/2029   $1,945.80      8/1/1999        $300,000          $300,000.00           $299,741.70      PURCH
6330560399        7/1/2029   $4,195.39      8/1/1999        $615,000          $615,000.00           $614,520.24      R/T REFI
6351796740        7/1/2029   $1,968.43      8/1/1999        $285,000          $284,783.13           $284,783.13      PURCH
6354919299        7/1/2029   $2,366.15      8/1/1999        $338,400          $338,148.85           $338,148.85      PURCH
6356495165        8/1/2029   $1,872.25      8/1/1999        $285,000          $285,000.00           $285,000.00      PURCH
6372718319        7/1/2029   $2,102.15      8/1/1999        $297,000          $296,785.04           $296,785.04      R/T REFI
6380433968        8/1/2029   $2,282.18      8/1/1999        $347,400          $347,400.00           $347,400.00      PURCH
63822687          7/1/2029   $1,744.73      8/1/1999        $269,000          $269,000.00           $268,768.40      PURCH
6385382335        7/1/2029   $1,940.31      8/1/1999        $288,000          $287,769.69           $287,769.69      PURCH
6393098188        7/1/2029   $2,640.98      8/1/1999        $392,000          $392,000.00           $391,686.52      R/T REFI
6393974198        7/1/2029   $1,910.10      8/1/1999        $280,000          $280,000.00           $279,781.57      PURCH
6396517234        7/1/2029   $1,740.92      8/1/1999        $255,200          $255,200.00           $255,000.91      PURCH
6396671973        7/1/2029   $1,980.18      8/1/1999        $283,200          $282,869.28           $282,869.28      R/T REFI
6407665899        7/1/2029   $2,128.40      8/1/1999        $312,000          $312,000.00           $311,756.60      PURCH
6413327633        7/1/2029   $1,978.32      8/1/1999        $290,000          $290,000.00           $289,773.76      R/T REFI
6419321937        7/1/2029   $1,994.21      8/1/1999        $296,000          $296,000.00           $295,763.29      PURCH
6422950664        7/1/2029   $1,692.10      8/1/1999        $242,000          $242,000.00           $241,820.40      R/T REFI
6478095356        7/1/2029   $2,097.65      8/1/1999        $300,000          $300,000.00           $299,777.35      PURCH
6482623375        7/1/2029   $1,689.87      8/1/1999        $254,000          $254,000.00           $253,791.80      PURCH
64920372          7/1/2029   $2,097.65      8/1/1999        $300,000          $300,000.00           $299,777.35      PURCH
6492486987        7/1/2029   $1,844.80      8/1/1999        $267,100          $267,100.00           $266,896.75      PURCH
6495540590        7/1/2029   $1,666.90      8/1/1999        $257,000          $257,000.00           $256,778.73      PURCH
65448553          7/1/2029   $1,976.37      8/1/1999        $286,150          $286,150.00           $285,932.26      PURCH
6545654235        7/1/2029   $2,637.61      8/1/1999        $391,500          $391,500.00           $391,186.92      PURCH
6558293210        7/1/2029   $2,278.47      8/1/1999        $334,000          $334,000.00           $333,739.45      PURCH
6574667272        7/1/2029   $3,069.80      8/1/1999        $450,000          $450,000.00           $449,648.95      PURCH
6579164135        7/1/2029   $2,120.38      8/1/1999        $307,000          $306,766.39           $306,766.39      PURCH
65827511          7/1/2029   $2,227.31      8/1/1999        $326,500          $326,500.00           $326,245.29      PURCH
6586155688        7/1/2029   $1,991.96      8/1/1999        $292,000          $292,000.00           $291,772.21      PURCH
66022878          7/1/2029   $2,215.46      8/1/1999        $333,000          $333,000.00           $332,727.04      PURCH
6609605883        7/1/2029   $1,739.55      8/1/1999        $255,000          $254,801.08           $254,801.08      PURCH
6649917868        7/1/2029   $2,433.27      8/1/1999        $348,000          $348,000.00           $347,741.73      PURCH
6665313596        7/1/2029   $2,452.59      8/1/1999        $350,763          $350,763.00           $350,502.68      C/O REFI
6667474305        7/1/2029   $2,865.15      8/1/1999        $420,000          $420,000.00           $419,672.35      PURCH
6671788526        7/1/2029   $1,786.85      8/1/1999        $272,000          $272,000.00           $271,771.48      PURCH
66748356          7/1/2029   $1,995.71      8/1/1999        $292,550          $292,550.00           $292,321.78      PURCH
6697027628        7/1/2029   $3,645.96      8/1/1999        $555,000          $554,533.73           $554,533.73      PURCH
6699805450        7/1/2029   $2,417.37      8/1/1999        $350,000          $349,733.67           $349,733.67      PURCH
6703546801        7/1/2029   $1,781.30      8/1/1999        $261,120          $261,120.00           $260,916.30      PURCH
6707975345        7/1/2029   $1,837.20      8/1/1999        $266,000          $265,797.59           $265,797.59      R/T REFI
6715995533        7/1/2029   $1,705.45      8/1/1999        $250,000          $250,000.00           $249,804.97      R/T REFI
6716751240        7/1/2029   $1,886.80      8/1/1999        $283,600          $283,600.00           $283,367.53      PURCH
6738762035        7/1/2029   $1,731.82      8/1/1999        $247,680          $247,496.18           $247,496.18      PURCH
6739106406        8/1/2029   $2,443.78      8/1/1999        $372,000          $372,000.00           $372,000.00      PURCH
6755253702        7/1/2029   $2,046.53      8/1/1999        $300,000          $300,000.00           $299,765.97      PURCH
6757383432        7/1/2029   $2,507.45      8/1/1999        $350,000          $350,000.00           $349,752.97      PURCH
6782140856        8/1/2029   $1,942.69      8/1/1999        $292,000          $292,000.00           $292,000.00      PURCH
6801178242        7/1/2029   $2,010.66      8/1/1999        $310,000          $310,000.00           $309,733.09      PURCH
6818682202        7/1/2029   $4,270.04      8/1/1999        $650,000          $649,381.36           $649,381.36      PURCH
6821034094        7/1/2029   $2,175.63      8/1/1999        $315,000          $315,000.00           $314,760.31      R/T REFI
6822018377        7/1/2029   $2,392.38      8/1/1999        $355,100          $355,100.00           $354,816.03      PURCH
6824104415        7/1/2029   $2,423.49      8/1/1999        $342,400          $342,400.00           $342,152.18      PURCH
6836573771        7/1/2029   $2,680.96      8/1/1999        $393,000          $393,000.00           $392,693.42      PURCH
6858240952        7/1/2029   $1,899.36      8/1/1999        $275,000          $274,790.74           $274,790.74      PURCH
6871870371        8/1/2029   $1,982.28      8/1/1999        $283,500          $283,500.00           $283,500.00      PURCH
6873872110        8/1/2029   $2,210.17      8/1/1999        $320,000          $320,000.00           $320,000.00      PURCH
6892093821        7/1/2029   $2,627.72      8/1/1999        $400,000          $400,000.00           $399,663.95      PURCH
6901141348        7/1/2024   $2,080.00      8/1/1999        $291,000          $291,000.00           $290,647.81      R/T REFI
6917364256        7/1/2029   $2,377.33      8/1/1999        $340,000          $340,000.00           $339,747.67      R/T REFI
6922059107        7/1/2029   $1,941.02      8/1/1999        $277,600          $277,600.00           $277,393.98      PURCH
6929986476        8/1/2029   $2,265.46      8/1/1999        $324,000          $324,000.00           $324,000.00      PURCH
6938501035        7/1/2029   $2,787.62      8/1/1999        $419,000          $419,000.00           $418,656.55      R/T REFI
6942390417        7/1/2029   $1,901.87      8/1/1999        $272,000          $272,000.00           $271,798.13      PURCH
6960296017        7/1/2029   $2,133.51      8/1/1999        $312,750          $312,506.02           $312,506.02      PURCH
6982055078        8/1/2029   $2,210.26      8/1/1999        $324,000          $324,000.00           $324,000.00      PURCH
6999936104        6/1/2029   $2,425.39      8/1/1999        $360,000          $359,712.11           $359,422.51      R/T REFI

</TABLE>



LOAN           DOC            APPRAISAL      RTERM      CLTV
- ----           ---            ---------      -----      ----
5000096486      FULL            $335,000       359       79.9
5000140540      RAPD            $507,000       359       79.8
5000159714      FULL            $385,000       359       79.9
5000177963      RAPD            $540,000       359       79.9
5000245372      RAPD            $401,500       359       79.9
5000266345      FULL            $600,000       359       50.2
5000478486      FULL            $800,000       359       79.8
5000502889      FULL            $310,000       359       87.0
5000536002      FULL            $515,000       359       89.8
5000539659      RAPD            $397,000       359       89.8
5000579671      RAPD            $370,000       359       79.9
5000581776      RAPD            $450,000       359       73.3
5000608728      FULL            $530,000       359       75.4
5000617257      RAPD            $325,000       360       80.0
5000744267      FULL            $375,500       359       66.5
5000759968      RAPD            $340,000       359       73.7
5000837632      RAPD            $390,000       359       89.8
5000945245      RAPD            $343,000       359       89.9
6019866083      RAPD            $369,000       359       72.8
6032406453      RAPD            $710,000       359       79.9
6048252552      FULL            $435,000       359       83.8
6058790145      FULL            $325,500       359       89.6
6067298932      RAPD            $325,000       359       89.9
6082214534      RAPD            $720,000       359       43.0
6087334808      RAPD            $950,000       359       55.7
6114866764      FULL            $327,000       359       86.4
6128099576      RAPD            $390,000       359       84.0
6154424870      RAPD            $348,000       359       79.9
6166621661      RAPD            $398,000       358       89.8
6172931336      RAPD            $589,000       359       79.9
6222159359      RAPD            $985,000       359       25.4
6223894301      RAPD            $328,000       359       79.9
6224633203      RAPD            $828,000       359       54.3
6234258041      RAPD            $300,000       359       84.8
6244630031      RAPD            $295,000       359       85.7
6325096490      RAPD            $510,000       359       72.5
6329700113      FULL            $555,000       359       79.9
6350403264      RAPD            $900,000       359       66.6
6362127570      FULL            $355,000       359       71.4
6363163814      RAPD            $516,000       359       66.9
6372493251      FULL            $590,000       359       79.9
6384551716      RAPD            $654,000       359       79.9
6387038893      FULL            $305,000       359       89.9
6435685414      RAPD            $564,000       359       74.9
6456453544      RAPD            $300,000       359       89.9
6458893812      FULL           $1,000,000      359       64.9
6473445036      FULL            $360,000       359       84.6
6476079980      RAPD            $570,000       359       79.9
6490748800      RAPD            $417,000       359       75.0
6516123319      FULL            $750,000       359       67.8
6516240386      FULL            $305,000       359       79.9
65174623        RAPD            $382,757       359       64.0
6523280433      RAPD            $470,000       359       79.9
6527268376      RAPD            $501,000       359       79.9
6532920755      FULL            $406,000       359       66.2
6553471712      RAPD            $985,000       359       42.6
6554098852      RAPD            $355,000       359       89.9
6564386693      RAPD            $597,579       359       79.9
6602411065      FULL            $753,000       359       74.5
66142911        FULL            $414,000       359       89.9
6616007438      FULL            $755,000       359       79.9
66314143        RAPD            $446,000       359       84.0
6634813270      RAPD            $605,000       359       50.4
6638525854      RAPD            $768,000       359       78.1
6655236914      RAPD            $280,000       359       89.2
6675073388      RAPD            $875,000       359       62.8
66805511        RAPD            $315,000       359       79.9
6681909807      RAPD            $409,219       359       79.9
6689584313      RAPD            $585,000       360       69.4
6691342262      RAPD            $520,000       359       79.9
6705691696      RAPD            $430,000       359       79.9
6743345230      RAPD            $625,000       359       79.9
6762877774      FULL            $550,000       359       72.7
6769698223      RAPD            $630,000       360       66.7
6797043970      RAPD            $665,000       359       74.9
6799844698      FULL            $690,000       359       69.9
6814965965      RAPD            $336,000       359       89.9
6816607615      RAPD            $425,000       359       89.8
6817470997      FULL            $505,000       359       79.3
6821301311      RAPD            $680,000       360       69.2
6837330650      RAPD            $490,000       359       79.9
6841280354      FULL            $360,000       359       76.6
6848203391      FULL            $680,000       359       78.9
6852321774      RAPD            $560,000       359       79.9
6852590212      RAPD            $540,000       359       79.4
6856652018      RAPD            $448,301       359       79.9
6885526589      RAPD            $820,000       359       42.6
6891348325      RAPD            $570,000       359       79.9
6900486926      RAPD            $440,000       359       74.9
6906078156      FULL            $650,000       359       53.8
6918571024      RAPD            $530,000       359       51.5
6921002199      RAPD            $400,000       359       79.9
6921937774      RAPD            $380,000       359       79.9
6948946550      FULL            $476,000       359       78.9
6962786999      FULL            $385,000       359       67.5
6976615135      FULL            $450,000       359       64.5
6989206526      RAPD           $1,500,000      359       33.3
6999431072      RAPD            $416,000       359       79.9
5000008721      RAPD            $330,000       359       89.9
5000014398      FULL            $360,000       359       74.9
5000016815      FULL            $390,000       359       79.9
5000076728      RAPD            $395,000       358       79.9
5000212539      RAPD            $395,000       359       79.9
5000215631      FULL            $275,000       359       94.9
5000224294      RAPD            $850,000       359       55.3
5000224401      FULL            $530,000       359       72.6
5000224906      RAPD            $461,000       360       76.1
5000283860      FULL            $317,500       359       94.5
5000290998      RAPD            $552,000       359       72.4
5000303320      FULL            $280,000       359       89.9
5000359744      RAPD            $400,000       359       79.7
5000373927      RAPD            $525,000       359       74.2
5000378520      RAPD            $310,000       359       82.6
5000496934      RAPD            $550,000       359       79.0
5000541069      RAPD            $470,000       359       79.9
5000544345      RAPD            $760,000       359       72.7
5000560549      FULL            $450,000       359       77.6
5000686112      RAPD            $322,000       359       87.5
6012251416      FULL            $440,000       359       89.9
6019639258      RAPD            $775,000       360       61.3
6044158035      RAPD            $323,000       359       94.6
6069559638      RAPD            $560,000       359       58.8
6073968973      RAPD            $465,000       359       79.9
6112760258      RAPD            $355,000       359       77.4
6125076650      FULL            $555,000       358       74.5
6136741201      RAPD            $382,000       359       63.0
6141792728      FULL            $395,000       359       74.3
6146463358      RAPD            $300,000       359       87.9
6168614938      RAPD            $283,000       359       92.5
6172422765      FULL            $725,000       359       69.9
6173843514      FULL            $450,000       360       69.8
6193620272      RAPD            $375,000       359       68.4
6194135395      FULL            $335,000       359       89.9
6200564588      RAPD            $465,000       359       74.9
6202147192      FULL            $320,000       359       79.9
6212911819      RAPD            $350,000       359       79.9
6213562801      FULL            $525,000       359       73.5
6227797229      RAPD           $1,400,000      359       42.8
6232337722      RAPD            $226,000       359       79.9
6247685644      FULL            $300,000       359       84.9
6271481647      RAPD            $390,000       359       79.9
6304585760      RAPD            $434,000       359       75.0
6315188257      RAPD            $310,000       359       79.9
6315769163      RAPD            $354,000       359       79.9
63213885        RAPD            $441,000       359       68.0
6330560399      FULL            $820,000       359       74.9
6351796740      RAPD            $385,000       359       74.0
6354919299      RAPD            $380,000       359       89.9
6356495165      RAPD            $535,000       360       53.3
6372718319      RAPD            $398,000       359       74.6
6380433968      RAPD            $388,000       360       89.5
63822687        RAPD            $415,000       359       65.7
6385382335      RAPD            $364,000       359       79.9
6393098188      RAPD            $569,000       359       68.8
6393974198      RAPD            $390,000       359       71.7
6396517234      RAPD            $325,000       359       79.9
6396671973      RAPD            $355,000       359       79.7
6407665899      RAPD            $395,000       359       79.9
6413327633      FULL            $540,000       359       53.7
6419321937      RAPD            $371,000       359       79.9
6422950664      RAPD            $285,000       359       84.8
6478095356      FULL            $670,000       359       44.8
6482623375      FULL            $325,000       359       79.3
64920372        RAPD            $415,000       359       72.2
6492486987      RAPD            $297,000       359       89.9
6495540590      FULL            $271,000       359       94.8
65448553        FULL            $360,000       359       79.4
6545654235      RAPD            $435,000       359       89.9
6558293210      RAPD            $430,000       359       77.8
6574667272      RAPD            $650,000       359       69.3
6579164135      RAPD            $390,000       359       78.9
65827511        RAPD            $375,000       359       88.8
6586155688      RAPD            $366,000       359       79.9
66022878        FULL            $370,000       359       89.9
6609605883      RAPD            $325,000       359       79.4
6649917868      FULL            $435,000       359       79.9
6665313596      RAPD            $450,000       359       77.9
6667474305      RAPD            $605,000       359       69.9
6671788526      RAPD            $340,000       359       79.9
66748356        FULL            $395,000       359       74.1
6697027628      FULL            $740,000       359       74.9
6699805450      RAPD            $740,000       359       49.0
6703546801      FULL            $292,000       359       89.4
6707975345      FULL            $350,000       359       75.9
6715995533      FULL            $315,000       359       79.3
6716751240      RAPD            $355,000       359       79.9
6738762035      RAPD            $312,000       359       79.9
6739106406      RAPD            $465,000       360       80.0
6755253702      FULL            $440,000       359       69.4
6757383432      FULL            $470,000       359       74.4
6782140856      FULL            $371,000       360       80.0
6801178242      FULL            $410,000       359       75.5
6818682202      RAPD            $960,000       359       67.6
6821034094      FULL            $375,000       359       83.9
6822018377      RAPD            $450,000       359       79.9
6824104415      RAPD            $430,000       359       79.9
6836573771      FULL            $765,000       359       51.3
6858240952      RAPD            $371,000       359       74.1
6871870371      RAPD            $315,000       360       90.0
6873872110      FULL            $551,000       360       61.8
6892093821      RAPD            $665,000       359       60.1
6901141348      RAPD            $450,000       299       64.6
6917364256      FULL            $400,000       359       84.9
6922059107      FULL            $350,000       359       79.9
6929986476      RAPD            $615,000       360       53.1
6938501035      RAPD            $565,000       359       74.1
6942390417      RAPD            $341,000       359       79.8
6960296017      RAPD            $350,000       359       89.9
6982055078      FULL            $439,000       360       73.8
6999936104      RAPD            $450,000       358       79.9




    Total Loans                                   $210.00
     Sched UPB                             $73,423,053.70
        WAC                                         $7.24
        WAM                                       $358.81
       WOLTV                                       $75.37





<PAGE>


<TABLE>


                                                             EXHIBIT D-2

                                                     NMC MORTGAGE LOAN SCHEDULE

<CAPTION>


LOAN#              CITY                   ST        ZIP     OCC            PROP       TERM     OLTV     INT RATE
- -----              ----                   --        ---     ---            ----       ----     ----     --------
<S>               <C>                    <C>     <C>      <C>             <C>         <C>     <C>        <C>
22352918           EPHRAIM                WI       54211    Primary        SFR          360     61.1           7
22553820           LAFAYETTE              CO       80026    Primary        PUD          360     80.0         7.5
22585582           GLENDALE               AZ       85308    Primary        PUD          360     74.1           7
22621577           BOULDER                CO       80302    Primary        SFR          360     53.7       6.875
22631881           REDMOND                WA       98053    Primary        PUD          360     70.6       7.625
22688089           HOUSTON                TX       77005    Primary        SFR          360     80.0       7.125
22783856           ALPHARETTA             GA       30022    Primary        PUD          360     73.5        6.75
22819221           ARLINGTON              VA       22207    Primary        SFR          360     64.0           7
22834675           CAPTIVA ISL            FL       33924    Secondary      Condo        360     80.0           7
22842462           ST MICHAELS            MD       21663    Primary        SFR          360     80.0        7.25
22856181           BAILEY                 CO       80421    Primary        SFR          360     80.0       7.125
22869085           GUILFORD               CT       6437     Primary        SFR          360     79.9       7.125
22874820           KENSINGTON             MD       20895    Primary        SFR          360     80.0           7
22895171           ISSAQUAH               WA       98029    Primary        PUD          360     85.0        7.25
22900567           ROSANKY                TX       78953    Primary        SFR          360     80.0       7.125
22924005           WOODBINE               MD       21797    Primary        SFR          360     80.0         7.5
22927644           LOUISVILLE             KY       40299    Primary        SFR          360     80.0       7.875
22953012           INDIANAPOLI            IN       46236    Primary        PUD          360     80.0       7.375
22954036           NAPERVILLE             IL       60565    Primary        SFR          360     79.3       7.125
22956841           KENNEBUNK              ME       4043     Primary        SFR          360     80.0        7.25
22964258           SPICEWOOD              TX       78669    Primary        PUD          360     80.0        7.25
22966014           PARKER                 CO       80134    Primary        PUD          360     80.0        7.25
22973309           HOLLY SPRIN            NC       27540    Primary        PUD          360     90.0        7.25
22989453           PASADENA               CA       91107    Primary        SFR          360     58.3         6.5
22994396           DALLAS                 TX       75230    Primary        SFR          360     80.0       7.125
22997183           MORROW                 OH       45152    Primary        SFR          360     90.0         7.5
22998082           ALEXANDRIA             VA       22311    Primary        PUD          360     74.9        7.25
22998389           MCLEAN                 VA       22101    Primary        SFR          360     80.0         6.5
22998991           CHICAGO                IL       60607    Primary        PUD          360     79.6        7.25
22999080           EADS                   TN       38028    Primary        SFR          360     78.3           7
22999270           BERNARDSVIL            NJ       7924     Primary        SFR          360     80.0           7
23005226           ARLINGTON              VA       22203    Primary        SFR          360     80.0       7.375
23005440           ALEXANDRIA             VA       22315    Primary        PUD          360     80.0        6.75
23005994           JEFFERSON              MD       21755    Primary        SFR          360     93.8         7.5
23006414           MINNETONKA             MN       55305    Primary        SFR          360     80.0           7
23006430           WEXFORD                PA       15090    Primary        SFR          360     73.3           7
23008261           OLNEY                  MD       20832    Primary        PUD          360     80.0        7.25
23008980           PLACITAS               NM       87043    Primary        SFR          360     67.3       6.875
23010275           COLTS NECK             NJ       7722     Primary        SFR          360     80.0       6.875
23010614           FAIRFAX STA            VA       22039    Primary        PUD          360     80.0           7
23012123           GREENVILLE             DE       19807    Primary        PUD          360     80.0         7.5
23012222           ST CHARLES             IL       60174    Primary        PUD          360     77.8       7.125
23014111           LAFAYETTE              CO       80026    Primary        PUD          360     80.0       7.125
23016686           CLARKSVILLE            MD       21029    Primary        PUD          360     80.0        7.25
23016785           LEXINGTON              KY       40502    Primary        PUD          360     80.0           7
23016850           LOUISVILLE             KY       40245    Primary        SFR          360     80.0       7.125
23016942           LANDENBERG             PA       19350    Primary        SFR          360     80.0        6.75
23018724           OAK PARK               IL       60302    Primary        SFR          360     89.9        7.25
23018997           PLANO                  TX       75024    Primary        SFR          360     95.0       7.125
23020068           SEVERN                 MD       21144    Primary        SFR          360     80.0       7.375
23020274           CARROLLTON             TX       75010    Primary        PUD          360     79.8       7.375
23020340           MIAMI                  FL       33176    Primary        SFR          360     95.0         7.5
23020431           AUSTIN                 TX       78748    Primary        PUD          360     80.0        7.25
23022072           EAST WINDSO            NJ       8520     Primary        SFR          360     80.0         7.5
23022213           RAMONA                 CA       92065    Primary        PUD          360     60.2       7.375
23022429           ST LOUIS               MO       63123    Primary        SFR          360     74.7       7.375
23022544           BURBANK                CA       91505    Primary        SFR          360     79.7        7.25
23022858           ST PAUL                MN       55105    Primary        SFR          360     33.3       7.125
23023468           NORTH HOLLY            CA       91606    Primary        SFR          360     70.0       7.375
23023567           WALNUT CREE            CA       94596    Primary        SFR          360     34.0         7.5
23023609           PHOENIX                AZ       85054    Primary        PUD          360     77.3       7.125
23023732           ST LOUIS               MO       63129    Primary        PUD          360     80.0       7.375
23023898           WOODLAND PA            CO       80866    Primary        SFR          360     75.0       6.875
23024144           COSTA MESA             CA       92627    Primary        PUD          360     70.0        7.25
23024276           DAYTON                 MD       21036    Primary        SFR          360     80.0        7.25
23025885           CORSICANA              TX       75110    Primary        SFR          360     76.6        7.25
23026727           LOUISVILLE             KY       40222    Primary        SFR          360     77.3        7.25
23026933           PUEBLO                 CO       81007    Primary        SFR          360     72.5       7.125
23026958           CEDAR PARK             TX       78613    Primary        PUD          360     80.0       7.125
23026974           PHOENIX                AZ       85018    Primary        SFR          360     66.4       7.375
23028434           DALLAS                 TX       75287    Primary        SFR          360     80.0        7.25
23028590           REISTERSTOW            MD       21136    Primary        SFR          360     63.6        7.25
23029515           SEVERNA PAR            MD       21146    Primary        SFR          360     80.0        7.25
23029606           MEMPHIS                TN       38117    Primary        SFR          360     72.1        7.25
23030984           CHICAGO                IL       60646    Primary        SFR          360     60.6        7.25
23032824           RIDGEFIELD             CT       6877     Primary        SFR          360     74.9        7.25
23032840           WESTBORO               MA       1581     Primary        SFR          360     80.0       7.125
23032931           CROWNSVILLE            MD       21032    Primary        SFR          360     80.0        7.25
23033418           LEXINGTON              KY       40515    Primary        PUD          360     51.8       6.875
23033459           CHICAGO                IL       60613    Primary        Condo        360     80.0        7.25
23033822           WOODSTOCK              MD       21163    Primary        SFR          360     79.9        7.25
23035058           GAITHERSBUR            MD       20878    Primary        SFR          360     76.4        7.25
23035777           CARLSBAD               CA       92008    Primary        SFR          360     62.4        7.25
23035918           VIENNA                 VA       22180    Primary        SFR          360     80.0        7.25
23035975           FAIRFAX                VA       22030    Primary        PUD          360     80.0       7.375
23036148           ATLANTA                GA       30307    Primary        SFR          360     80.0           7
23036601           WINNETKA               IL       60089    Primary        SFR          360     59.3       7.125
23037088           ATLANTA                GA       30327    Primary        PUD          360     63.0           7
23037286           HENDERSONVI            TN       37075    Primary        SFR          360     80.0       6.875
23038698           OMAHA                  NE       68116    Primary        PUD          360     90.0       7.375
23038805           MOORPARK               CA       93021    Primary        PUD          360     80.0       7.375
23038821           BRANCHBURG             NJ       8853     Primary        SFR          360     67.3           7
23038839           ARVADA                 CO       80005    Primary        SFR          360     68.0        7.25
23039092           ACTON                  CA       93510    Primary        SFR          360     80.0        7.25
23039191           LOS ANGELES            CA       90064    Primary        SFR          360     63.2       7.125
23039266           HOUSTON                TX       77024    Primary        PUD          360     75.0       6.875
23040330           HANOVER                PA       17331    Primary        SFR          360     74.0         7.5
23040496           ST PETERSBU            FL       33704    Primary        SFR          360     69.3        7.25
23040868           SOUTH HOLLA            IL       60473    Primary        SFR          360     64.0       7.625
23040876           MIAMI                  FL       33158    Primary        SFR          360     70.0       7.375
23040900           PALM CITY              FL       34990    Primary        PUD          360     44.4         7.5
23040934           TAMPA                  FL       33606    Primary        SFR          360     74.9        7.25
23040991           DAVIE                  FL       33330    Primary        PUD          360     74.7       7.875
23041791           SAN DIEGO              CA       92106    Primary        SFR          360     79.0        7.25
23042625           WOODBINE               MD       21797    Primary        SFR          360     80.0       7.125
23045198           SAN JOSE               CA       95118    Primary        SFR          360     80.0        7.25
23045248           OAKHILL                VA       20171    Primary        PUD          360     80.0       7.125
23045701           CASTLE ROCK            CO       80104    Primary        PUD          360     79.7           7
23045784           WESTMINSTER            CO       80030    Primary        PUD          360     80.0           7
23045958           KENT                   WA       98031    Primary        PUD          360     80.0       6.875
23046162           WESTMINSTER            CO       80030    Primary        PUD          360     75.0           7
23046568           MOUNT PLEAS            SC       29464    Primary        PUD          360     90.0           7
23047400           FOREST LAKE            MN       55025    Primary        SFR          360     79.4       7.125
23048432           WILMETTE               IL       60091    Primary        SFR          360     51.6        7.25
23048465           WILMETTE               IL       60091    Primary        SFR          360     75.0       7.375
23048754           WELLESLEY              MA       2481     Primary        SFR          360     39.5           7
23049505           ARDMORE                PA       19003    Primary        SFR          360     73.2        7.75
23049596           FAULKNER               MD       20632    Primary        SFR          360     77.9        7.25
23049752           EVANSTON               IL       60201    Primary        SFR          360     77.5        7.25
23050743           GERMANTOWN             TN       38138    Primary        PUD          360     80.0           7
23052459           ARNOLD                 MD       21012    Primary        SFR          360     80.0        7.25
23053416           NASHVILLE              TN       37205    Primary        SFR          360     80.0       6.875
23053663           YORK                   PA       17403    Primary        SFR          360     64.3       7.125
23053820           CLEARWATER             FL       33759    Primary        PUD          360     77.6        7.25
23053853           ADDISON                TX       75240    Primary        PUD          360     80.0       7.125
23053887           SHAWNEE                KS       66216    Primary        PUD          360     71.5       7.125
23054224           DARIEN                 IL       60561    Primary        SFR          360     55.7       7.125
23054414           LITTLETON              CO       80120    Primary        PUD          360     80.0       7.125
23054489           TOPEKA                 KS       66610    Primary        PUD          360     80.0        7.25
23056252           POTOMAC                MD       20854    Primary        SFR          360     80.0        7.25
23057656           ELLICOTT CI            MD       21042    Primary        SFR          360     90.0        7.25
23057722           PLANO                  TX       75093    Primary        PUD          360     65.8           7
23057938           UNIVERSITY             TX       75225    Primary        SFR          360     61.2           7
23058076           GREAT FALLS            VA       22066    Primary        PUD          360     60.2        7.25
23058779           LITTLETON              CO       80128    Primary        PUD          360     89.9        7.25
23058837           FRISCO                 TX       75034    Primary        PUD          360     80.0           7
23058852           WOODINVILLE            WA       98072    Primary        PUD          360     69.9           7
23059140           LIBERTYVILL            IL       60048    Primary        PUD          360     70.0           7
23059280           OKLAHOMA CI            OK       73120    Primary        PUD          360     76.5        7.25
23060973           DALLAS                 TX       75205    Primary        SFR          360     80.0       7.125
23061161           LITTLETON              CO       80124    Primary        PUD          360     80.0           7
23061260           AUSTIN                 TX       78749    Primary        PUD          360     80.0       7.125
23061443           COLUMBIA               SC       29223    Primary        SFR          360     90.0        6.75
23061609           BIRMINGHAM             AL       35094    Primary        SFR          360     80.0           7
23061831           CHARLOTTE              NC       28210    Primary        PUD          360     78.5           7
23061963           RANCHO SANT            CA       92067    Primary        SFR          360     53.1         7.5
23063092           SOUTHLAKE              TX       76092    Primary        PUD          360     80.0       6.875
23063381           DENVER                 CO       80206    Primary        SFR          360     90.0           7
23063555           HOUSTON                TX       77056    Primary        SFR          360     46.2       7.125
23063639           NORTH EAST             MD       21901    Primary        PUD          360     58.8        7.25
23063977           BOCA RATON             FL       33496    Secondary      PUD          360     80.0        7.25
23064132           MILLERSVILL            MD       21108    Primary        PUD          360     80.0        7.25
23065055           NIWOT                  CO       80503    Primary        PUD          360     80.0        6.75
23065709           WOODBINE               MD       21797    Primary        SFR          360     80.0       7.125
23066285           WILMINGTON             DE       19805    Primary        SFR          360     80.0           7
23066350           ORLAND PARK            IL       60467    Primary        SFR          360     89.8        7.25
23066814           AUSTIN                 TX       78739    Primary        PUD          360     80.0       7.375
23066954           LAKESIDE               MT       59922    Primary        SFR          360     67.6           7
23068380           AURORA                 CO       80016    Primary        SFR          360     80.0        7.25
23068653           ROSWELL                GA       30075    Primary        PUD          360     90.0       7.375
23068794           COLLIERVILL            TN       38017    Primary        SFR          360     95.0         7.5
23069487           MARIETTA               GA       30066    Primary        SFR          360     95.0        7.25
23069610           LORENA                 TX       76655    Primary        SFR          360     80.0           7
23069743           LAS VEGAS              NV       89120    Primary        SFR          360     80.0       7.125
23070279           KNOXVILLE              TN       37919    Primary        SFR          360     80.0           7
23070618           MARIETTA               GA       30066    Primary        PUD          360     69.8           7
23071186           TUSTIN                 CA       92782    Primary        PUD          360     80.0       7.125
23071319           INDIANAPOLI            IN       46236    Primary        PUD          360     80.0        7.25
23072218           BETHESDA               MD       20814    Primary        SFR          360     80.0       7.125
23072648           GREENSBORO             GA       30642    Primary        PUD          360     73.2       7.125
23073703           WILTON                 CT       6897     Primary        SFR          360     68.8       7.125
23073844           DENVER                 CO       80209    Primary        SFR          360     80.0           7
23074040           GRAND JUNCT            CO       81506    Primary        SFR          360     61.5       7.125
23074891           HOUSTON                TX       77024    Primary        PUD          360     80.0       7.125
23074933           SAN RAFAEL             CA       94901    Primary        SFR          360     56.0        7.25
23074966           BURLINGTON             NC       27215    Primary        SFR          360     76.7       7.125
23075476           SEATTLE                WA       98106    Primary        SFR          360     80.0       7.125
23075492           MILLERSVILL            MD       21108    Primary        SFR          360     80.0       6.875
23075799           MCLEAN                 VA       22101    Primary        SFR          360     80.0        7.25
23075989           PHOENIX                AZ       85023    Primary        PUD          360     78.3        7.25
23078819           HOUSTON                TX       77024    Primary        PUD          360     72.6           7
23080096           NEWTON                 MA       2459     Primary        SFR          300     54.7        7.25
23080690           MOUNT AIR              VA       22079    Primary        PUD          360     80.0       6.875
23080864           FLOWER MOUN            TX       75028    Primary        PUD          360     80.0        6.75
23081920           BRENTWOOD              TN       37027    Primary        PUD          360     92.1           7
23082571           CHADDS FORD            PA       19317    Primary        PUD          360     80.0        6.75
23084072           WESTON                 FL       33327    Primary        PUD          360     70.0        7.25
23084759           BOWLING GRE            KY       42103    Primary        SFR          360     80.0       7.375
23085897           SHERWOOD               OR       97140    Primary        SFR          360     65.3       7.125
23085954           WEST FRIEND            MD       21794    Primary        SFR          360     80.0           7
23087273           FRANKLIN               TN       37027    Primary        SFR          360     90.0        6.75
23087901           IJAMSVILLE             MD       21754    Primary        PUD          360     80.0         7.5
23088172           MALVERN                PA       19355    Primary        SFR          360     75.0       6.875
23088362           OREM                   UT       84057    Primary        SFR          360     88.7         7.5
23089139           BROOKEVILLE            MD       20833    Primary        PUD          360     80.0           7
23091770           PROVO                  UT       84604    Primary        SFR          360     72.0       7.375
23091895           BELLEVUE               WA       98006    Primary        PUD          360     52.9       7.125
23091937           ISSAQUAH               WA       98027    Primary        PUD          360     90.0           7
23092000           MATTHEWS               NC       28105    Primary        PUD          360     86.1           7
23092232           PUEBLO                 CO       81001    Primary        SFR          360     80.0           7
23092398           BELLAIRE               TX       77401    Primary        SFR          360     80.0         7.5
23093016           FALLS CHURC            VA       22041    Primary        SFR          360     67.9        6.75
23094006           ALPHARETTA             GA       30004    Primary        SFR          360     80.0           7
23094014           BAINBRIDGE             WA       98110    Primary        SFR          360     50.9       7.375
23094022           BELLEVUE               WA       98007    Primary        PUD          360     66.1       7.125
23094501           RALEIGH                NC       27614    Primary        PUD          360     89.8        7.25
23094667           ENGLEWOOD              CO       80110    Primary        PUD          360     80.0       6.875
23094774           SALINAS                CA       93908    Primary        SFR          360     58.9       7.375
23095060           BOERNE                 TX       78006    Primary        PUD          360     50.8       7.125
23095169           FORT COLLIN            CO       80525    Primary        PUD          360     80.0           7
23097140           CHESTERFIEL            MO       63017    Primary        PUD          360     80.0        7.25
23097298           CROSS RIVER            NY       10518    Primary        SFR          360     79.6       7.125
23098056           NOKOMIS                FL       34275    Primary        SFR          360     78.8         7.5
23098866           COLLEGEVILL            PA       19426    Primary        SFR          360     95.0       6.875
23099583           COVINA                 CA       91724    Primary        SFR          360     80.0       6.875
23099781           EARLYSVILLE            VA       22936    Primary        SFR          360     95.0       7.375
23100647           ELMHURST               IL       60126    Primary        SFR          360     63.8       7.375
23100811           LANEXA                 VA       23089    Primary        SFR          360     70.0           7
23101033           DALLAS                 TX       75225    Primary        SFR          360     45.6       7.125
23101728           LADUE                  MO       63124    Primary        SFR          360     56.2        6.75
23102551           COLORADO SP            CO       80906    Primary        PUD          360     80.0           7
23102635           LAKEWOOD               CO       80227    Primary        PUD          360     77.5       7.375
23103526           WESTMINSTER            CO       80234    Primary        PUD          360     90.0        7.25
23103955           FRANKLIN               TN       37064    Primary        PUD          360     80.0       7.125
23103989           LOS ANGELES            CA       91326    Primary        PUD          360     80.0        7.25
23104821           COLLEGEVILL            PA       19426    Primary        SFR          360     88.1         7.5
23105240           BAILEY                 CO       80421    Primary        SFR          360     80.0       7.125
23105323           MERCER ISLA            WA       98040    Primary        SFR          360     80.0           7
23105349           LONGMONT               CO       80501    Primary        PUD          360     60.0         7.5
23105679           ATLANTA                GA       30305    Primary        SFR          360     80.0       7.125
23105778           FORT COLLIN            CO       80525    Primary        PUD          360     58.6        6.75
23106297           LOS ANGELES            CA       91326    Primary        PUD          360     80.0           7
23106453           ROSWELL                GA       30075    Primary        PUD          360     75.7           7
23106479           LONGMONT               CO       80501    Primary        PUD          360     74.0         7.5
23106669           EDMOND                 OK       73034    Primary        SFR          360     80.0        7.25
23108483           WEST LINN              OR       97068    Primary        SFR          360     89.3       6.875
23108798           BROOMFIELD             CO       80020    Primary        PUD          360     80.0        7.25
23109416           KINNELON               NJ       7405     Primary        SFR          360     75.0       7.875
23110554           ROCKFORD               MI       49341    Primary        SFR          360     85.0       7.125
23114093           HOLLYWOOD              FL       33019    Primary        SFR          360     90.0        7.25
23114242           FINCHVILLE             KY       40022    Primary        SFR          360     95.0         7.5
23114614           GILROY                 CA       95020    Primary        SFR          360     80.0        7.25
23114952           THOUSAND OA            CA       91320    Primary        PUD          360     75.0       7.375
23115116           SEDONA                 AZ       86351    Primary        PUD          360     90.0        7.25
23115595           SAN DIEGO              CA       92129    Primary        SFR          360     90.0        7.25
23115843           GERMANTOWN             TN       38139    Primary        PUD          360     77.8        7.25
23116387           HOUSTON                TX       77057    Primary        PUD          360     77.0           7
23117922           HUNTINGTON             CA       92647    Primary        SFR          360     81.6         7.5
23119480           MARIETTA               GA       30066    Primary        PUD          360     73.6        7.25
23120041           LAKE FOREST            IL       60045    Primary        SFR          360     49.5       7.125
23120355           GLENVIEW               IL       60025    Primary        SFR          360     80.0       6.875
23120629           EVANSTON               IL       60202    Primary        SFR          360     73.6       7.375
23123425           PENSACOLA              FL       32514    Primary        PUD          360     80.0       7.375
23124464           PLANO                  TX       75023    Primary        SFR          360     80.0       7.375
23125412           MARIETTA               GA       30067    Primary        PUD          360     48.5       7.375
23126030           HENDERSONVI            TN       37075    Primary        SFR          360     89.0       7.125
23126055           SEATTLE                WA       98116    Primary        SFR          360     75.0        7.25
23126147           CAREFREE               AZ       85377    Secondary      PUD          360     66.7         7.5
23127202           KANEOHE                HI       96744    Primary        SFR          360     80.0        7.25
23128358           DUBLIN                 OH       43017    Primary        SFR          360     80.0         7.5
23128705           SAN CARLOS             CA       94070    Primary        SFR          360     80.0       6.875
23129570           NEWTON                 MA       2459     Primary        SFR          360     75.0        8.25
23130024           BLOOMFIELD             MI       48302    Primary        SFR          360     53.7       7.625
23130925           PALM HARBOR            FL       34685    Primary        PUD          360     95.0       7.625
23131006           LITTLETON              CO       80120    Primary        PUD          360     80.0         7.5
23131857           PEABODY                MA       1960     Primary        SFR          360     85.2       7.625
23132558           PLANO                  TX       75023    Primary        PUD          360     90.0       7.375
23133176           LOS ANGELES            CA       90049    Primary        SFR          360     48.7           7
23133952           DENVER                 CO       80209    Primary        SFR          360     80.0       7.125
23134018           OAK RIDGE              TN       37830    Primary        SFR          360     80.0       7.375
23134117           CASTLE ROCK            CO       80104    Primary        PUD          360     80.0       7.125
23134216           COEUR DALEN            ID       83815    Primary        SFR          360     80.0       7.375
23134398           ORLANDO                FL       32810    Primary        PUD          360     80.0       7.375
23134950           SEATTLE                WA       98112    Primary        SFR          360     41.2       7.375
23135031           LOS GATOS              CA       95032    Primary        SFR          360     47.7       7.375
23135361           SALT LAKE C            UT       84124    Primary        SFR          360     71.6        7.75
23135445           SIMPSONVILL            SC       29681    Primary        PUD          360     72.2       7.125
23135585           ATLANTA                GA       30306    Primary        SFR          360     80.0         7.5
23135882           PARKER                 CO       80134    Primary        PUD          360     80.0        7.25
23136104           PLANO                  TX       75093    Primary        SFR          360     80.0         7.5
23136591           SAN CARLOS             CA       94070    Primary        SFR          360     80.0         7.5
23136625           ISSAQUAH               WA       98027    Primary        SFR          360     80.0           7
23136906           CARLSBAD               CA       92009    Primary        PUD          360     80.0        7.25
23138100           WESTERVILLE            OH       43081    Primary        SFR          360     65.6       7.125
23138548           POWAY                  CA       92064    Primary        SFR          360     68.9       7.125
23138696           POWAY                  CA       92064    Primary        SFR          360     80.0       7.125
23138795           POWAY                  CA       92064    Primary        SFR          360     66.0        7.25
23139488           DALLAS                 TX       75214    Primary        SFR          360     80.0       7.125
23139496           SAN JOSE               CA       95120    Primary        SFR          360     55.3        7.25
23139793           POWAY                  CA       92064    Primary        SFR          360     59.8        7.25
23140106           PAWLING                NY       12564    Primary        SFR          360     90.0       7.375
23140114           LOS ANGELES            CA       91326    Primary        PUD          360     80.0       7.125
23140502           BODEGA BAY             CA       94923    Secondary      PUD          360     80.0        7.75
23140635           LAKEWOOD               CO       80227    Primary        PUD          360     80.0        7.25
23140981           ARLINGTON              TX       76016    Primary        SFR          360     80.0        7.25
23142193           MARIETTA               GA       30067    Primary        PUD          360     80.0        7.25
23143381           POWDER SPRI            GA       30127    Primary        PUD          360     95.0           8
23143456           MCLEAN                 VA       22101    Primary        SFR          360     80.0           7
23143597           CARROLLTON             TX       75007    Primary        PUD          360     80.0        7.25
23144421           JESUP                  GA       31546    Primary        SFR          360     90.0         7.5
23144686           BELLEVUE               WA       98006    Primary        PUD          360     71.1       7.125
23144926           SEATTLE                WA       98112    Primary        SFR          360     69.0        7.25
23148109           HERNDON                VA       20170    Primary        SFR          360     80.0       6.875
23148638           SAN DIEGO              CA       92130    Primary        PUD          360     72.2        7.25
23149768           HOUSTON                TX       77059    Primary        PUD          360     85.7       7.375
23151640           BARTLETT               IL       60103    Primary        SFR          360     80.0        7.25
23152473           COLORADO SP            CO       80906    Primary        PUD          360     80.0       7.375
23153323           BRENTWOOD              TN       37027    Primary        PUD          360     80.0         7.5
23157142           RICHMOND               VA       23236    Primary        PUD          360     95.0         7.5
23158553           MCKINNEY               TX       75070    Primary        PUD          360     79.4         7.5
23158702           SOUTHLAKE              TX       76092    Primary        PUD          360     80.0         7.5
23159023           SAN JOSE               CA       95128    Primary        SFR          360     95.0       7.875
23162092           THE WOODLAN            TX       77381    Primary        PUD          360     80.0       7.125
23164148           SANTA CLARI            CA       91351    Primary        PUD          360     95.0       6.875
23164346           HIGHLANDS R            CO       80126    Primary        PUD          360     92.2       7.125
23164445           FREMONT                CA       94536    Primary        PUD          360     76.4        6.75
23164494           FREMONT                CA       94536    Primary        PUD          360     80.0       7.125
23164585           LIVERMORE              CA       94550    Primary        Condo        360     80.0       7.125
23166358           DAVIS                  CA       95616    Primary        SFR          360     80.0        7.25
23166846           DENVER                 CO       80246    Primary        SFR          360     79.7         7.5
23167844           AUSTIN                 TX       78746    Primary        SFR          360     64.9       6.875
23168495           GOLDEN                 CO       80401    Primary        PUD          360     69.0        7.25
23169279           EVERGREEN              CO       80439    Primary        SFR          360     48.5       7.625
23169428           HOUSTON                TX       77019    Primary        Townhouse    360     80.0       7.625
23170723           SOUTH SALEM            NY       10590    Primary        SFR          360     44.8       7.125
23175805           ST LOUIS PA            MN       55416    Primary        SFR          360     80.0        7.75
23177298           SAN ANTONIO            TX       78258    Primary        PUD          360     80.0        7.25
23177470           SAN ANTONIO            TX       78248    Primary        PUD          360     95.0       7.375
23179872           GREENBRAE              CA       94904    Primary        SFR          360     80.0         7.5
23184807           STERLING               VA       20165    Primary        PUD          360     80.0           7
23184856           WOODSTOCK              MD       21163    Primary        PUD          360     80.0         7.5
23184864           ELKRIDGE               MD       21075    Primary        PUD          360     80.0       6.875
23187230           SAN ANTONIO            TX       78248    Primary        PUD          360     80.0           7
23187354           BEL AIR                MD       21014    Primary        PUD          360     80.0           7
23187495           SAN MARCOS             CA       92069    Primary        PUD          360     76.7        7.25
23187644           COCKEYSVILL            MD       21030    Primary        SFR          360     57.3        6.75
23187677           WESTLAKE VI            CA       91361    Primary        PUD          360     80.0        6.75
23188089           SAN ANTONIO            TX       78258    Primary        PUD          360     80.0           7
23188113           ALBUQUERQUE            NM       87122    Primary        SFR          360     69.7       7.625
23188121           SAN ANTONIO            TX       78249    Primary        PUD          360     80.0           7
23215957           PHOENIX                AZ       85254    Primary        PUD          360     79.5       7.375
23218852           RANDOLPH TO            NJ       7869     Primary        SFR          360     75.6       7.375
23244684           LAKEWOOD               CA       90712    Primary        SFR          360     79.7       7.125
23244700           GLENDALE               CA       91214    Primary        SFR          360     88.6       7.375
23246606           SANTE FE               NM       87505    Primary        SFR          360     19.9        7.25
23246721           SAN JOSE               CA       95120    Primary        SFR          360     49.5       7.375
23246838           APTOS                  CA       95003    Primary        PUD          360     80.0        7.25
23246895           NORTHRIDGE             CA       91326    Primary        SFR          360     94.8        7.25
23246911           WEST HILLS             CA       91307    Primary        SFR          360     80.0       7.125
23246986           VALLEJO                CA       94591    Primary        SFR          360     95.0        7.75
23246994           SAN JOSE               CA       95127    Primary        SFR          360     80.0           7
23247026           REDLANDS               CA       92373    Primary        SFR          360     80.0       7.125
23247034           RED WING               MN       55066    Primary        SFR          360     80.0       7.125
23247067           HUTTO                  TX       78634    Primary        SFR          360     70.0        7.25
23247091           GREELEY                CO       80634    Primary        Condo        360     80.0        7.25
23247166           SHERMAN OAK            CA       91423    Primary        SFR          360     90.0        7.25
23247216           CARLSBAD               CA       92009    Primary        PUD          360     80.0         7.5
23247232           OWASSO                 OK       74055    Primary        PUD          360     77.8           7
23247265           CARSON CITY            NV       89703    Primary        SFR          360     95.0       7.875
23247273           SAN JOSE               CA       95119    Primary        PUD          360     75.0       7.625
23247281           MANHASSET              NY       11030    Primary        PUD          360     77.7        7.75
23247331           LOS ANGELES            CA       90066    Primary        SFR          360     79.5       6.875
23247364           SETAUKET               NY       11733    Primary        SFR          360     88.9       7.375
23247398           LAGUNA NIGU            CA       92677    Primary        PUD          360     80.0       7.375
23249212           NORTHRIDGE             CA       91326    Primary        SFR          360     80.0        7.25
23249527           FRISCO                 TX       75034    Primary        PUD          360     79.6       6.875
23249576           WATERTOWN              MA       2472     Primary        SFR          360     80.0        7.75
23249634           HOUSTON                TX       77005    Primary        SFR          360     80.0       7.125
23249667           AUSTIN                 TX       78756    Primary        SFR          360     80.0       7.875
23249683           GREELEY                CO       80634    Primary        SFR          360     80.0         7.5
23249840           WESTLAKE VI            CA       91361    Primary        PUD          360     69.6       7.125
23249931           SHERMAN OAK            CA       91403    Primary        SFR          360     80.0       7.375
23249964           HAVERFORD T            PA       19003    Primary        Condo        360     65.7       6.625
23254097           NEWPORT COA            CA       92657    Primary        PUD          360     80.0       6.875
23254196           JACKSON                MS       39216    Primary        Condo        360     80.0         7.5
23260961           TAMPA                  FL       33613    Primary        PUD          360     70.0       7.125
23261027           DAVIE                  FL       33330    Primary        PUD          360     90.0         7.5
23261324           MCLEAN                 VA       22101    Primary        SFR          360     80.0       6.875
23261399           LOMBARD                IL       60148    Primary        PUD          360     80.0       7.375
23261472           MONTGOMERY             AL       36117    Primary        SFR          360     75.0         7.5
23261555           LONGMONT               CO       80503    Primary        SFR          360     70.7        6.75
23261647           TAMPA                  FL       33611    Primary        SFR          360     80.0       7.375
23261761           CHARLOTTE              NC       28270    Primary        SFR          360     80.0       6.875
23261811           WEST HARTFO            CT       6119     Primary        SFR          360     80.0       6.875
23261860           FARMINGTON             CT       6032     Primary        SFR          360     90.0         7.5
23261985           COLUMBUS               GA       31907    Primary        SFR          360     95.0           7
23262025           LUTZ                   FL       33549    Primary        SFR          360     80.0       7.375
23262124           HIGHLANDS R            CO       80126    Primary        PUD          360     80.0        7.25
23262249           BETHESDA               MD       20817    Primary        SFR          360     80.0       7.125
23262355           OLDSMAR                FL       34677    Primary        PUD          360     80.0       7.375
23262454           CARTERSVILL            GA       30120    Primary        SFR          240     70.0           7
23262686           DAVIE                  FL       33330    Primary        PUD          360     90.0       7.125
23262736           PALM BEACH             FL       33480    Primary        Condo        360     49.6         7.5
23262959           DAVIE                  FL       33330    Primary        SFR          360     87.9       7.375
23263049           GLENWOOD SP            CO       81601    Primary        SFR          360     74.4       7.625
23263247           FALLS CHURC            VA       22042    Primary        PUD          360     77.2        7.25
23263296           ACWORTH                GA       30101    Primary        PUD          360     80.0       7.125
23263510           POTOMAC                MD       20854    Primary        SFR          360     80.0       7.125
23277304           SPRING                 TX       77389    Primary        SFR          360     80.0       7.625
23287642           NASHVILLE              TN       37215    Primary        SFR          360     71.4           7
23287808           ATLANTA                GA       30327    Primary        SFR          360     79.7       7.375
23287816           ALPHARETTA             GA       30005    Primary        PUD          360     80.0        6.75
23293897           ATLANTA                GA       30305    Primary        PUD          360     71.1       7.125
23293947           ATLANTA                GA       30327    Primary        SFR          360     27.9         7.5
26882100           HOUSTON                TX       77007    Primary        SFR          360     93.0       7.375
27124734           PAYSON                 AZ       85541    Primary        SFR          300     78.2           7
27329309           MCLEAN                 VA       22102    Primary        PUD          360     54.3           7
27330885           HILTON HEAD            SC       29926    Primary        PUD          360     75.0        7.25
27379080           SAFETY HARB            FL       34695    Primary        SFR          360     85.5       7.375
27466960           RALEIGH                NC       27614    Primary        PUD          360     88.4           7
27638576           DUCK                   NC       27949    Secondary      PUD          360     73.7       7.125
27778943           WASHINGTON             DC       20008    Primary        SFR          360     80.0       6.875
27903079           POTOMAC                MD       20854    Primary        PUD          360     80.0        7.25
27910835           ATLANTA                GA       30331    Primary        SFR          360     56.7        7.25
27929066           BETHESDA               MD       20817    Primary        SFR          360     75.0       6.875
27975408           HILLSBOROUG            NC       27278    Primary        SFR          360     80.0       7.125
27976182           CLIFTON                VA       20124    Primary        SFR          360     80.0       6.875
27977545           SAN JOSE               CA       95138    Primary        SFR          360     65.9        7.25
28005775           HENDERSONVI            TN       37075    Primary        SFR          360     74.6       7.125
28014512           ALEXANDRIA             VA       22314    Primary        SFR          360     80.0           7
28033942           HOUSTON                TX       77006    Secondary      SFR          360     71.1       7.125
28041747           MCLEAN                 VA       22102    Primary        PUD          360     80.0       6.875
28044105           SAN MATEO              CA       94403    Primary        SFR          360     80.0         7.5
28061687           SAN JOSE               CA       95134    Primary        PUD          360     80.0           7
28064269           FALLS CHURC            VA       22041    Primary        PUD          360     74.2       7.125
28068054           ALDIE                  VA       20105    Primary        PUD          360     80.0         7.5
28075984           SANTA CLARA            CA       95050    Primary        SFR          360     80.0        7.25
28081628           BELLAIRE               TX       77401    Primary        SFR          360     80.0        6.75
28087534           CARMICHAEL             CA       95608    Primary        SFR          360     73.3       7.375
28090017           CALABASAS              CA       91302    Primary        SFR          360     75.0       7.375
28098671           STOCKTON               CA       95215    Primary        SFR          360     80.0       7.125
28099158           SAN JOSE               CA       95120    Primary        SFR          360     59.4        7.75
28102234           HERNDON                VA       20171    Primary        PUD          360     80.0        6.75
28123198           CHEVY CHASE            MD       20815    Primary        SFR          360     73.4       7.125
28124071           CHAPEL HILL            NC       27516    Primary        PUD          360     66.7       7.125
28131910           ROCKVILLE              MD       20852    Primary        SFR          360     63.2       7.125
28137081           ENCINO                 CA       91316    Primary        SFR          360     57.4         7.5
28137362           STOCKTON               CA       95207    Primary        SFR          360     80.0        7.25
28145001           MIAMI                  FL       33157    Primary        SFR          360     90.0        7.25
28157519           LIVERMORE              CA       94550    Primary        SFR          360     80.0       7.125
28173821           WASHINGTON             DC       20003    Primary        Townhouse    360     80.0         7.5
28174027           REDINGTON B            FL       33708    Primary        SFR          360     90.0       7.125
28177129           SNOWMASS VI            CO       81615    Primary        PUD          360     47.7           7
28177913           CHARLESTON             SC       29401    Primary        SFR          360     66.0           7
28178572           NEW MARKET             MD       21774    Primary        PUD          360     95.0       7.125
28186252           RICHMOND               VA       23226    Primary        SFR          360     77.7        7.25
28186401           MOUNTAIN VI            CA       94041    Primary        PUD          360     70.0        7.25
28192524           MILL VALLEY            CA       94941    Primary        SFR          360     69.8       7.125
28194223           MIAMI                  FL       33016    Primary        PUD          360     73.3        7.25
28196962           SAN ANTONIO            TX       78257    Secondary      PUD          360     70.6        7.25
28197036           UNIVERSITY             MO       63130    Primary        PUD          360     77.8           7
28198976           SAN JOSE               CA       95135    Primary        Condo        360     80.0        7.75
28205805           PIEDMONT               CA       94611    Primary        SFR          360     66.7       7.125
28207769           CHARLOTTE              NC       28277    Primary        PUD          360     73.7           7
28210342           SAN JOSE               CA       95139    Primary        SFR          360     80.0           7
28213486           DALLAS                 TX       75219    Primary        Condo        300     70.8         7.5
28214328           COLLEYVILLE            TX       76034    Primary        SFR          360     80.0       7.125
28215457           REDWOOD CIT            CA       94065    Primary        Condo        360     54.4        7.25
28219749           WALNUT CREE            CA       94596    Primary        SFR          360     79.9       7.125
28220366           NEW SMYRNA             FL       32169    Secondary      SFR          360     80.0       7.125
28221612           SAN JOSE               CA       95138    Primary        SFR          360     80.0       7.375
28221851           HOLMES BEAC            FL       34217    Primary        PUD          360     95.0        7.25
28222164           LIVERMORE              CA       94550    Primary        SFR          360     56.9       7.375
28225522           DALY CITY              CA       94014    Primary        SFR          360     80.0        7.25
28225845           SAN JOSE               CA       95123    Primary        SFR          360     77.9        7.25
28228609           DALLAS                 TX       75220    Primary        SFR          360     47.8        7.25
28229458           CORDOVA                TN       38018    Primary        SFR          360     90.0           7
28229730           MCDONOUGH              GA       30253    Primary        PUD          360     68.7        7.25
28234847           CHEVY CHASE            MD       20815    Investor       SFR          360     64.4        7.25
28237105           RICHMOND               VA       23229    Primary        SFR          360     73.3           7
28238038           WASHINGTON             DC       20015    Primary        PUD          360     74.3       6.625
28238475           CORAL GABLE            FL       33156    Primary        SFR          360     80.0        7.25
28239689           CHURCH HILL            MD       21623    Primary        SFR          360     61.9        7.25
28239994           AGOURA HILL            CA       91301    Primary        SFR          360     90.0         7.5
28241081           ALEXANDRIA             VA       22307    Primary        SFR          360     80.0           7
28241560           DALLAS                 TX       75287    Primary        PUD          360     85.6       7.125
28243210           BETHESDA               MD       20816    Primary        SFR          360     76.4         7.5
28245892           POTOMAC                MD       20854    Primary        SFR          360     67.8       6.625
28246213           MCLEAN                 VA       22102    Primary        PUD          360     76.7       7.125
28247690           RALEIGH                NC       27615    Primary        SFR          360     80.0        6.75
28249357           WASHINGTON             DC       20008    Primary        Condo        360     80.0         7.5
28249654           WINDERMERE             FL       34786    Primary        PUD          360     64.4       7.125
28252138           POTOMAC                MD       20854    Primary        SFR          360     80.0           7
28254704           YORBA LINDA            CA       92887    Primary        SFR          360     69.7        7.25
28256261           SUFFOLK                VA       23436    Primary        SFR          360     80.0       7.125
28256550           FREDERICKSB            VA       22408    Primary        PUD          360     80.0        6.75
28256964           WASHINGTON             DC       20008    Primary        SFR          360     80.0        7.25
28259562           WINTER HAVE            FL       33881    Primary        SFR          360     76.1        7.25
28261212           GREENWOOD              SC       29646    Primary        PUD          360     62.0       7.125
28261667           WASHINGTON             DC       20007    Primary        PUD          360     80.0        7.25
28262566           ATHENS                 GA       30606    Primary        SFR          360     80.0        7.25
28267136           NEW SMYRNA             FL       32169    Secondary      SFR          360     65.2       7.375
28272912           IRVING                 TX       75063    Primary        SFR          360     80.0         7.5
28275121           BELLEAIR BE            FL       33786    Primary        SFR          360     80.0         7.5
28276186           WILLIAMSBUR            VA       23185    Primary        PUD          360     66.2         7.5
28276780           GREENSBORO             NC       27455    Primary        PUD          360     80.0        7.25
28277085           MCKINNEY               TX       75070    Primary        SFR          360     80.0       7.375
28277713           GREENVILLE             NC       27834    Primary        PUD          360     80.0       7.375
28278950           ATLANTA                GA       30305    Primary        SFR          360     70.3       6.875
28281574           WARRENTON              VA       20186    Primary        SFR          360     80.0        6.75
28282127           GREENVILLE             SC       29615    Primary        PUD          360     71.8         6.5
28284842           COLLIERVILL            TN       38017    Primary        SFR          360     80.0       7.125
28285633           POTOMAC                MD       20854    Primary        SFR          360     80.0           7
28285989           PROSPER                TX       75098    Primary        SFR          360     80.0       7.125
28287167           WASHINGTON             DC       20016    Primary        SFR          360     69.5        7.25
28287936           POTOMAC                MD       20854    Primary        SFR          360     80.0       7.125
28292043           AMELIA ISLA            FL       32034    Secondary      Condo        360     80.0         7.5
28292191           WOODSTOCK              MD       21163    Primary        PUD          360     80.0       7.375
28295095           MOUNT PLEAS            SC       29464    Primary        PUD          360     51.7       7.125
28295772           CHARLESTON             SC       29412    Primary        SFR          360     71.4        7.25
28295863           CORAL GABLE            FL       33134    Primary        SFR          360     67.7       7.375
28296796           GREENSBORO             NC       27408    Primary        SFR          360     75.8        7.25
28299303           POTOMAC                MD       20854    Primary        SFR          360     44.8       7.375
28303683           CHEVY CHASE            MD       20815    Primary        SFR          360     78.8         7.5
28303881           TULSA                  OK       74137    Primary        SFR          360     68.8       7.125
28305175           KIAWAH ISLA            SC       29455    Secondary      PUD          360     80.0        7.25
28306702           MARIETTA               GA       30067    Primary        SFR          360     80.0        7.25
28306751           DAVIDSONVIL            MD       21035    Primary        PUD          360     78.4        7.25
28308880           BRENTWOOD              TN       37027    Primary        SFR          360     75.0       7.375
28314185           FAIRFAX                VA       22030    Primary        PUD          360     80.0           7
28314987           CENTREVILLE            VA       20120    Primary        PUD          360     73.6       7.375
28315224           NASHVILLE              TN       37204    Primary        SFR          360     50.4       7.375
28327096           BETHESDA               MD       20816    Primary        SFR          360     80.0       7.375
28327138           CHESAPEAKE             VA       23325    Primary        SFR          360     75.0         7.5
28328011           ORLANDO                FL       32812    Primary        SFR          360     85.0       7.375
28330082           COLUMBIA               SC       29209    Primary        SFR          360     80.0        7.25
28330611           MCLEAN                 VA       22101    Primary        SFR          360     80.0           7
28332385           PEACHTREE              GA       30269    Primary        PUD          360     75.0       7.375
28332518           DENVER                 NC       28110    Secondary      SFR          360     75.0         7.5
28335313           CHARLOTTE              NC       28277    Primary        PUD          360     58.9        7.25
28345551           COLUMBIA               SC       29223    Primary        SFR          360     80.0        7.25
28362465           GREENSBORO             NC       27405    Primary        PUD          360     75.7       6.875
</TABLE>




<TABLE>
<CAPTION>

LOAN#              FPAYDT                MATDT    PANDI       PTDATE         ORIG BAL        ACT BALANCE        SCHED BALANCE
- -----              ---------             -----    -----       ------         --------        -----------        -------------
<S>              <C>                <C>         <C>         <C>             <C>             <C>                 <C>
22352918            1/1/1999         12/1/2028   2641.25     8/1/1999        $397,000        $394,342.89         $394,342.89
22553820            7/1/1999          6/1/2029   2310.21     8/1/1999        $330,400        $329,908.05         $329,908.05
22585582           11/1/1998         10/1/2028   1995.91     8/1/1999        $300,000        $297,224.47         $296,962.37
22621577            2/1/1999          1/1/2029   3613.11     8/1/1999        $550,000        $546,524.56         $546,524.56
22631881            2/1/1999          1/1/2029   2644.32     8/1/1999        $373,600        $371,951.60         $371,670.72
22688089            2/1/1999          1/1/2029   1940.31     8/1/1999        $288,000        $286,500.44         $286,261.23
22783856            4/1/1999          3/1/2029   2263.61     8/1/1999        $349,000        $347,787.89         $347,480.59
22819221            7/1/1999          6/1/2029   2661.21     8/1/1999        $400,000        $399,342.32         $399,342.32
22834675            7/1/1999          6/1/2029   2182.2      8/1/1999        $328,000        $327,460.69         $327,460.69
22842462            7/1/1999          6/1/2029   1964.67     8/1/1999        $288,000        $287,549.30         $287,549.30
22856181            8/1/1999          7/1/2029   2312.21     8/1/1999        $343,200        $342,925.54         $342,925.54
22869085            7/1/1999          6/1/2029   1819.05     8/1/1999        $270,000        $269,784.09         $269,566.88
22874820            7/1/1999          6/1/2029   2661.21     8/1/1999        $400,000        $399,672.11         $399,342.32
22895171            8/1/1999          7/1/2029   2724.61     8/1/1999        $399,400        $399,088.43         $399,088.43
22900567            8/1/1999          7/1/2029   1724.72     8/1/1999        $256,000        $256,000.00         $255,795.28
22924005            7/1/1999          6/1/2029   2041.71     8/1/1999        $292,000        $291,783.29         $291,565.23
22927644            7/1/1999          6/1/2029   2871.28     8/1/1999        $396,000        $395,177.03         $395,453.15
22953012            7/1/1999          6/1/2029   3259.99     8/1/1999        $472,000        $470,697.49         $470,330.33
22954036            7/1/1999          6/1/2029   1815.67     8/1/1999        $269,500        $269,284.49         $269,067.70
22956841            8/1/1999          7/1/2029   2002.87     8/1/1999        $293,600        $293,370.96         $293,370.96
22964258            7/1/1999          6/1/2029   2455.83     8/1/1999        $360,000        $359,719.17         $359,436.64
22966014            7/1/1999          6/1/2029   2269.6      8/1/1999        $332,700        $332,440.46         $332,179.35
22973309            7/1/1999          6/1/2029   1682.25     8/1/1999        $246,600        $246,407.63         $246,214.09
22989453            8/1/1999          7/1/2029   2528.28     8/1/1999        $400,000        $400,000.00         $399,638.39
22994396            7/1/1999          6/1/2029   3675.81     8/1/1999        $545,600        $544,724.79         $544,724.79
22997183            8/1/1999          7/1/2029   3052.07     8/1/1999        $436,500        $435,774.86         $435,774.86
22998082            8/1/1999          7/1/2029   1865.76     8/1/1999        $273,500        $273,286.44         $273,286.44
22998389            7/1/1999          6/1/2029   2502.99     8/1/1999        $396,000        $395,282.08         $395,282.08
22998991            8/1/1999          7/1/2029   3069.8      8/1/1999        $450,000        $450,000.00         $449,648.95
22999080            8/1/1999          7/1/2029   2422.37     8/1/1999        $364,100        $364,100.00         $363,801.55
22999270            8/1/1999          7/1/2029   1916.08     8/1/1999        $288,000        $288,000.00         $287,763.92
23005226            7/1/1999          6/1/2029   1950.47     8/1/1999        $282,400        $282,185.11         $281,968.90
23005440            7/1/1999          6/1/2029   1125.97     8/1/1999        $173,600        $173,300.22         $173,300.22
23005994            7/1/1999          6/1/2029   1887.88     8/1/1999        $270,000        $269,792.37         $269,590.69
23006414            8/1/1999          7/1/2029   2011.87     8/1/1999        $302,400        $302,152.13         $302,152.13
23006430            8/1/1999          7/1/2029   3170.17     8/1/1999        $476,500        $476,109.41         $476,109.41
23008261            7/1/1999          6/1/2029   2197.29     8/1/1999        $322,100        $321,848.73         $321,595.94
23008980            7/1/1999          6/1/2029   2364.94     8/1/1999        $360,000        $359,393.39         $359,393.39
23010275            7/1/1999          6/1/2029   1815.75     8/1/1999        $276,400        $276,167.79         $275,934.25
23010614            7/1/1999          6/1/2029   3393.05     8/1/1999        $510,000        $509,581.95         $509,161.46
23012123            8/1/1999          7/1/2029   3054.17     8/1/1999        $436,800        $436,800.00         $436,475.83
23012222            8/1/1999          7/1/2029   2358.01     8/1/1999        $350,000        $350,000.00         $349,720.12
23014111            8/1/1999          7/1/2029   2123.71     8/1/1999        $315,221        $315,221.00         $314,968.91
23016686            8/1/1999          7/1/2029   4365.93     8/1/1999        $640,000        $640,000.00         $639,500.74
23016785            8/1/1999          7/1/2029   4071.65     8/1/1999        $612,000        $611,498.35         $611,498.35
23016850            7/1/1999          6/1/2029   2209.8      8/1/1999        $328,000        $327,737.70         $327,473.84
23016942            8/1/1999          7/1/2029   2100.48     8/1/1999        $323,850        $323,850.00         $323,571.18
23018724            7/1/1999          6/1/2029   2421.73     8/1/1999        $355,000        $354,243.84         $354,243.84
23018997            7/1/1999          6/1/2029   1770.54     8/1/1999        $262,800        $262,378.43         $262,378.43
23020068            5/1/1999          4/1/2029   1171.39     8/1/1999        $169,600        $169,210.44         $169,078.99
23020274            5/1/1999          4/1/2029    918.6      8/1/1999        $133,000        $132,561.44         $132,561.44
23020340            5/1/1999          4/1/2029   1760.27     8/1/1999        $251,750        $251,185.98         $250,995.62
23020431            5/1/1999          4/1/2029   763.36      8/1/1999        $111,900        $111,636.52         $111,547.63
23022072            5/1/1999          4/1/2029   867.03      8/1/1999        $124,000        $123,296.34         $123,296.34
23022213            5/1/1999          4/1/2029   985.94      8/1/1999        $142,750        $142,422.13         $142,311.49
23022429            5/1/1999          4/1/2029   490.38      8/1/1999        $71,000          $70,836.92          $70,781.89
23022544            5/1/1999          4/1/2029   1043.73     8/1/1999        $153,000        $152,587.26         $152,465.41
23022858            8/1/1999          7/1/2029   1684.3      8/1/1999        $250,000        $250,000.00         $249,800.08
23023468            4/1/1999          3/1/2029   1450.42     8/1/1999        $210,000        $209,191.14         $209,191.14
23023567            5/1/1999          4/1/2029   1153.71     8/1/1999        $165,000        $164,630.31         $164,505.54
23023609            5/1/1999          4/1/2029   1249.75     8/1/1999        $185,500        $184,901.33         $184,901.33
23023732            5/1/1999          4/1/2029   1513.41     8/1/1999        $219,120        $218,541.05         $218,370.76
23023898            7/1/1999          6/1/2029   2167.87     8/1/1999        $330,000        $329,722.76         $329,443.93
23024144            4/1/1999          3/1/2029   1489.88     8/1/1999        $218,400        $217,537.75         $217,537.75
23024276            8/1/1999          7/1/2029   2106.56     8/1/1999        $308,800        $308,800.00         $308,559.11
23025885            8/1/1999          7/1/2029   2346.69     8/1/1999        $344,000        $344,000.00         $343,731.64
23026727            8/1/1999          7/1/2029   2319.4      8/1/1999        $340,000        $339,734.77         $339,734.77
23026933            5/1/1999          4/1/2029   3759.35     8/1/1999        $558,000        $556,199.15         $556,199.15
23026958            5/1/1999          4/1/2029   662.94      8/1/1999        $98,400          $98,162.52          $98,082.42
23026974            5/1/1999          4/1/2029   690.68      8/1/1999        $100,000         $99,692.80          $99,692.80
23028434            7/1/1999          6/1/2029     774       8/1/1999        $113,460        $113,371.49         $113,282.44
23028590            8/1/1999          7/1/2029   2387.62     8/1/1999        $350,000        $350,000.00         $349,726.96
23029515            8/1/1999          7/1/2029   2112.02     8/1/1999        $309,600        $309,600.00         $309,358.48
23029606            7/1/1999          6/1/2029   2558.17     8/1/1999        $375,000        $374,707.46         $374,413.15
23030984            8/1/1999          7/1/2029   3410.88     8/1/1999        $500,000        $500,000.00         $499,609.95
23032824            7/1/1999          6/1/2029   2223.9      8/1/1999        $326,000        $325,695.68         $325,439.52
23032840            8/1/1999          7/1/2029   2177.46     8/1/1999        $323,200        $322,941.54         $322,941.54
23032931            7/1/1999          6/1/2029   2035.61     8/1/1999        $298,400        $298,167.22         $297,933.04
23033418            8/1/1999          7/1/2029   1872.25     8/1/1999        $285,000        $285,000.00         $284,760.56
23033459            7/1/1999          6/1/2029   2480.4      8/1/1999        $363,600        $363,316.35         $363,030.99
23033822            8/1/1999          7/1/2029   2148.86     8/1/1999        $315,000        $314,754.27         $314,754.27
23035058            8/1/1999          7/1/2029   2728.71     8/1/1999        $400,000        $400,000.00         $399,687.96
23035777            7/1/1999          6/1/2029   2660.49     8/1/1999        $390,000        $389,695.76         $389,389.68
23035918            8/1/1999          7/1/2029   1909.41     8/1/1999        $279,900        $279,900.00         $279,681.65
23035975            7/1/1999          6/1/2029   1864.82     8/1/1999        $270,000        $269,794.55         $269,587.84
23036148            7/1/1999          6/1/2029   1725.79     8/1/1999        $259,400        $259,187.37         $258,973.51
23036601            8/1/1999          7/1/2029   2795.93     8/1/1999        $415,000        $415,000.00         $414,668.13
23037088            8/1/1999          7/1/2029   3958.55     8/1/1999        $595,000        $595,000.00         $594,512.28
23037286            8/1/1999          7/1/2029   2259.84     8/1/1999        $344,000        $343,710.99         $343,710.99
23038698            8/1/1999          7/1/2029   2021.95     8/1/1999        $292,750        $292,750.00         $292,527.24
23038805            5/1/1999          4/1/2029   1395.16     8/1/1999        $202,000        $201,536.05         $201,379.50
23038821            7/1/1999          6/1/2029   1709.83     8/1/1999        $257,000        $256,789.34         $256,577.45
23038839            8/1/1999          7/1/2029   1831.65     8/1/1999        $268,500        $268,290.54         $268,290.54
23039092            6/1/1999          5/1/2029   2182.96     8/1/1999        $320,000        $319,482.18         $319,229.42
23039191            4/1/1999          3/1/2029   1616.92     8/1/1999        $240,000        $239,225.44         $239,028.92
23039266            7/1/1999          6/1/2029   1970.79     8/1/1999        $300,000        $299,718.75         $299,465.10
23040330            5/1/1999          4/1/2029   480.99      8/1/1999        $68,790          $68,583.87          $68,583.87
23040496            4/1/1999          3/1/2029   770.86      8/1/1999        $113,000        $112,644.19         $112,553.89
23040868            6/1/1999          5/1/2029   1259.87     8/1/1999        $178,000        $177,609.30         $177,609.30
23040876            4/1/1999          3/1/2029   846.08      8/1/1999        $122,500        $122,123.69         $122,028.16
23040900            5/1/1999          4/1/2029   1398.43     8/1/1999        $200,000        $199,551.92         $199,400.69
23040934            4/1/1999          3/1/2029   1057.37     8/1/1999        $155,000        $154,511.94         $154,388.08
23040991            5/1/1999          4/1/2029   1413.89     8/1/1999        $195,000        $194,457.89         $194,457.89
23041791            7/1/1999          6/1/2029   2694.6      8/1/1999        $395,000        $394,691.86         $394,381.86
23042625            7/1/1999          6/1/2029   1886.41     8/1/1999        $280,000        $279,776.09         $279,550.85
23045198            8/1/1999          7/1/2029   1937.38     8/1/1999        $284,000        $284,000.00         $283,778.45
23045248            7/1/1999          6/1/2029   2409.55     8/1/1999        $357,650        $357,364.00         $357,076.30
23045701            8/1/1999          7/1/2029   3193.45     8/1/1999        $480,000        $480,000.00         $479,606.55
23045784            8/1/1999          7/1/2029   1783.01     8/1/1999        $268,000        $268,000.00         $267,780.32
23045958            7/1/1999          6/1/2029   1891.96     8/1/1999        $288,000        $287,531.04         $287,286.39
23046162            8/1/1999          7/1/2029   1651.29     8/1/1999        $248,200        $247,996.54         $247,996.54
23046568            8/1/1999          7/1/2029   2422.37     8/1/1999        $364,100        $363,801.55         $363,801.55
23047400            8/1/1999          7/1/2029   1899.89     8/1/1999        $282,000        $282,000.00         $281,774.49
23048432            8/1/1999          7/1/2029   2380.8      8/1/1999        $349,000        $349,000.00         $348,727.74
23048465            8/1/1999          7/1/2029   4656.88     8/1/1999        $674,250        $673,736.95         $673,736.95
23048754            8/1/1999          7/1/2029   2627.94     8/1/1999        $395,000        $395,000.00         $394,676.23
23049505            8/1/1999          7/1/2029   2113.42     8/1/1999        $295,000        $295,000.00         $294,791.79
23049596            7/1/1999          6/1/2029   1991.95     8/1/1999        $292,000        $290,183.69         $290,183.69
23049752            8/1/1999          7/1/2029   2350.1      8/1/1999        $344,500        $344,500.00         $344,231.25
23050743            8/1/1999          7/1/2029   2114.33     8/1/1999        $317,800        $317,539.50         $317,539.50
23052459            7/1/1999          6/1/2029   1909.41     8/1/1999        $279,900        $279,461.98         $279,461.98
23053416            7/1/1999          6/1/2029   2522.61     8/1/1999        $384,000        $383,677.39         $383,352.93
23053663            7/1/1999          6/1/2029   1819.05     8/1/1999        $270,000        $269,784.08         $269,566.87
23053820            6/1/1999          5/1/2029   2369.27     8/1/1999        $347,311        $346,334.83         $346,058.00
23053853            7/1/1999          6/1/2029   2775.72     8/1/1999        $412,000        $411,670.53         $411,339.10
23053887            7/1/1999          6/1/2029   1926.84     8/1/1999        $286,000        $285,771.29         $285,541.22
23054224            8/1/1999          7/1/2029   2627.5      8/1/1999        $390,000        $389,688.13         $389,688.13
23054414            7/1/1999          6/1/2029   2048.11     8/1/1999        $304,000        $303,756.89         $303,512.34
23054489            8/1/1999          7/1/2029   2405.87     8/1/1999        $352,675        $352,399.87         $352,399.87
23056252            7/1/1999          6/1/2029   2237.54     8/1/1999        $328,000        $327,744.13         $327,486.71
23057656            8/1/1999          7/1/2029   1924.76     8/1/1999        $282,150        $282,150.00         $281,929.90
23057722            8/1/1999          7/1/2029   2528.15     8/1/1999        $380,000        $380,000.00         $379,688.52
23057938            8/1/1999          7/1/2029   2128.97     8/1/1999        $320,000        $320,000.00         $319,737.70
23058076            7/1/1999          6/1/2029   1875.99     8/1/1999        $275,000        $274,569.64         $274,569.64
23058779            8/1/1999          7/1/2029   2069.05     8/1/1999        $303,300        $303,300.00         $303,063.39
23058837            7/1/1999          6/1/2029   1703.18     8/1/1999        $256,000        $255,079.08         $255,079.08
23058852            7/1/1999          6/1/2029   1626.67     8/1/1999        $244,500        $244,299.58         $244,097.99
23059140            8/1/1999          7/1/2029   2975.9      8/1/1999        $447,300        $446,933.35         $446,933.35
23059280            7/1/1999          6/1/2029   1773.66     8/1/1999        $260,000        $259,797.17         $259,593.12
23060973            7/1/1999          6/1/2029   2263.69     8/1/1999        $336,000        $335,731.31         $335,461.02
23061161            8/1/1999          7/1/2029   2307.27     8/1/1999        $346,800        $346,515.73         $346,515.73
23061260            8/1/1999          7/1/2029   1066.34     8/1/1999        $158,276        $158,149.42         $158,149.42
23061443            8/1/1999          7/1/2029   1634.47     8/1/1999        $252,000        $252,000.00         $251,783.03
23061609            8/1/1999          7/1/2029   1995.91     8/1/1999        $300,000        $300,000.00         $299,754.09
23061831            7/1/1999          6/1/2029   1796.32     8/1/1999        $270,000        $269,778.68         $269,556.07
23061963            8/1/1999          7/1/2029   3342.25     8/1/1999        $478,000        $478,000.00         $477,645.25
23063092            7/1/1999          6/1/2029   1790.46     8/1/1999        $272,550        $272,321.02         $272,090.73
23063381            8/1/1999          7/1/2029   1885.47     8/1/1999        $283,400        $283,167.70         $283,167.70
23063555            8/1/1999          7/1/2029   2021.16     8/1/1999        $300,000        $300,000.00         $299,760.09
23063639            8/1/1999          7/1/2029   3410.88     8/1/1999        $500,000        $499,609.95         $499,609.95
23063977            7/1/1999          6/1/2029   2182.97     8/1/1999        $320,000        $319,612.56         $319,360.58
23064132            8/1/1999          7/1/2029   1828.23     8/1/1999        $268,000        $268,000.00         $267,790.94
23065055            8/1/1999          7/1/2029   4057.63     8/1/1999        $625,600        $625,061.37         $625,061.37
23065709            8/1/1999          7/1/2029   1805.57     8/1/1999        $268,000        $268,000.00         $267,785.68
23066285            7/1/1999          6/1/2029   1689.87     8/1/1999        $254,000        $253,791.80         $253,582.38
23066350            8/1/1999          7/1/2029   2094.28     8/1/1999        $307,000        $307,000.00         $306,760.51
23066814            8/1/1999          7/1/2029   1749.49     8/1/1999        $253,300        $253,300.00         $253,107.25
23066954            7/1/1999          6/1/2029   3326.51     8/1/1999        $500,000        $499,177.93         $499,177.93
23068380            8/1/1999          7/1/2029   2384.89     8/1/1999        $349,600        $349,600.00         $349,327.28
23068653            7/1/1999          6/1/2029   2113.47     8/1/1999        $306,000        $305,767.15         $305,532.87
23068794            7/1/1999          6/1/2029   1893.12     8/1/1999        $270,750        $270,549.07         $270,346.88
23069487            8/1/1999          7/1/2029   1840.52     8/1/1999        $269,800        $269,800.00         $269,589.52
23069610            8/1/1999          7/1/2029   1878.81     8/1/1999        $282,400        $282,400.00         $282,168.52
23069743            7/1/1999          6/1/2029   1886.41     8/1/1999        $280,000        $279,776.09         $279,550.85
23070279            7/1/1999          6/1/2029   2528.15     8/1/1999        $380,000        $379,688.52         $379,375.22
23070618            7/1/1999          6/1/2029   1862.85     8/1/1999        $280,000        $278,235.83         $278,235.83
23071186            8/1/1999          7/1/2029   2101.33     8/1/1999        $311,900        $311,900.00         $311,650.58
23071319            8/1/1999          7/1/2029   3072.52     8/1/1999        $450,400        $450,400.00         $450,048.65
23072218            8/1/1999          7/1/2029   1158.8      8/1/1999        $172,000        $172,000.00         $171,862.45
23072648            8/1/1999          7/1/2029   3031.73     8/1/1999        $450,000        $450,000.00         $449,640.15
23073703            7/1/1999          6/1/2029   2021.16     8/1/1999        $300,000        $300,000.00         $299,518.76
23073844            7/1/1999          6/1/2029   3273.29     8/1/1999        $492,000        $491,191.07         $491,191.07
23074040            8/1/1999          7/1/2029   2694.87     8/1/1999        $400,000        $400,000.00         $399,680.13
23074891            8/1/1999          7/1/2029   2479.28     8/1/1999        $368,000        $367,255.72         $367,255.72
23074933            7/1/1999          6/1/2029   3342.66     8/1/1999        $490,000        $489,617.76         $489,233.21
23074966            7/1/1999          6/1/2029   1886.42     8/1/1999        $280,000        $279,776.08         $279,550.83
23075476            7/1/1999          6/1/2029   2048.11     8/1/1999        $304,000        $303,756.89         $303,512.34
23075492            7/1/1999          6/1/2029   1437.69     8/1/1999        $218,850        $218,666.14         $218,481.22
23075799            8/1/1999          7/1/2029   1732.05     8/1/1999        $253,900        $253,900.00         $253,701.93
23075989            7/1/1999          6/1/2029   1923.74     8/1/1999        $282,000        $281,558.69         $281,558.69
23078819            8/1/1999          7/1/2029   1763.06     8/1/1999        $265,000        $264,782.77         $264,782.77
23080096            8/1/1999          7/1/2024   2602.1      8/1/1999        $360,000        $360,000.00         $359,572.90
23080690            7/1/1999          6/1/2029   1801.96     8/1/1999        $274,300        $273,837.78         $273,837.78
23080864            7/1/1999          6/1/2029   1360.76     8/1/1999        $209,800        $209,437.72         $209,437.72
23081920            7/1/1999          6/1/2029   1729.45     8/1/1999        $259,948        $259,734.91         $259,520.58
23082571            8/1/1999          7/1/2029   2763.03     8/1/1999        $426,000        $426,000.00         $425,633.22
23084072            8/1/1999          7/1/2029   3347.79     8/1/1999        $490,750        $490,367.16         $490,367.16
23084759            9/1/1999          8/1/2029   2624.57     8/1/1999        $380,000        $380,000.00         $380,000.00
23085897            8/1/1999          7/1/2029   2358.01     8/1/1999        $350,000        $349,720.12         $349,720.12
23085954            7/1/1999          6/1/2029   1884.14     8/1/1999        $283,200        $282,805.12         $282,570.68
23087273            8/1/1999          7/1/2029   1897.15     8/1/1999        $292,500        $292,248.16         $292,248.16
23087901            7/1/1999          6/1/2029   2237.49     8/1/1999        $320,000        $319,762.51         $319,523.54
23088172            8/1/1999          7/1/2029   4163.29     8/1/1999        $633,750        $633,750.00         $633,217.57
23088362            8/1/1999          7/1/2029   2003.25     8/1/1999        $286,500        $286,500.00         $286,287.38
23089139            7/1/1999          6/1/2029   1764.39     8/1/1999        $265,200        $264,982.61         $264,763.95
23091770            8/1/1999          7/1/2029   2486.43     8/1/1999        $360,000        $360,000.00         $359,726.07
23091895            7/1/1999          6/1/2029   2795.94     8/1/1999        $415,000        $414,668.12         $414,334.27
23091937            8/1/1999          7/1/2029   1706.17     8/1/1999        $256,450        $256,450.00         $256,239.79
23092000            7/1/1999          6/1/2029   2269.76     8/1/1999        $341,162        $340,601.07         $340,601.07
23092232            7/1/1999          6/1/2029   1862.85     8/1/1999        $280,000        $279,770.48         $279,539.62
23092398            7/1/1999          6/1/2029   2125.62     8/1/1999        $304,000        $303,700.00         $303,472.51
23093016            8/1/1999          7/1/2029   2740.33     8/1/1999        $422,500        $422,500.00         $422,136.23
23094006            8/1/1999          7/1/2029   2355.17     8/1/1999        $354,000        $354,000.00         $353,709.83
23094014            7/1/1999          6/1/2029   3867.79     8/1/1999        $560,000        $559,573.88         $559,145.14
23094022            7/1/1999          6/1/2029   2021.16     8/1/1999        $300,000        $298,972.41         $299,216.97
23094501            7/1/1999          6/1/2029   2670.73     8/1/1999        $391,500        $391,500.00         $390,887.32
23094667            8/1/1999          7/1/2029   2890.49     8/1/1999        $440,000        $439,630.34         $439,630.34
23094774            8/1/1999          7/1/2029   2134.19     8/1/1999        $309,000        $309,000.00         $308,764.87
23095060            7/1/1999          6/1/2029   3422.49     8/1/1999        $508,000        $507,593.76         $507,185.11
23095169            8/1/1999          7/1/2029   1644.63     8/1/1999        $247,200        $247,200.00         $246,997.37
23097140            8/1/1999          7/1/2029   2624.33     8/1/1999        $384,700        $384,700.00         $384,399.90
23097298            7/1/1999          6/1/2029   3163.79     8/1/1999        $469,600        $469,224.46         $468,846.69
23098056            8/1/1999          7/1/2029   4544.9      8/1/1999        $650,000        $650,000.00         $649,517.60
23098866            8/1/1999          7/1/2029   1697.51     8/1/1999        $258,400        $258,400.00         $258,182.91
23099583            8/1/1999          7/1/2029   2312.39     8/1/1999        $352,000        $352,000.00         $351,704.28
23099781            7/1/1999          6/1/2029   2027.48     8/1/1999        $293,550        $293,326.63         $293,101.89
23100647            8/1/1999          7/1/2029   2072.03     8/1/1999        $300,000        $300,000.00         $299,771.72
23100811            7/1/1999          6/1/2029   1839.56     8/1/1999        $276,500        $276,273.36         $276,045.39
23101033            8/1/1999          7/1/2029   2088.53     8/1/1999        $310,000        $309,752.10         $309,752.10
23101728            8/1/1999          7/1/2029   3242.99     8/1/1999        $500,000        $500,000.00         $499,569.51
23102551            8/1/1999          7/1/2029   2001.23     8/1/1999        $300,800        $300,800.00         $300,553.44
23102635            7/1/1999          6/1/2029   1899.36     8/1/1999        $275,000        $274,790.74         $274,580.20
23103526            7/1/1999          6/1/2029   2221.85     8/1/1999        $325,700        $325,445.92         $325,190.31
23103955            8/1/1999          7/1/2029   2445.6      8/1/1999        $363,000        $363,000.00         $362,709.71
23103989            8/1/1999          7/1/2029   2949.05     8/1/1999        $432,300        $432,300.00         $431,962.76
23104821            7/1/1999          6/1/2029   1887.34     8/1/1999        $269,922        $269,721.92         $269,520.34
23105240            8/1/1999          7/1/2029   1854.08     8/1/1999        $275,200        $275,200.00         $274,979.92
23105323            8/1/1999          7/1/2029   2182.2      8/1/1999        $328,000        $328,000.00         $327,731.13
23105349            8/1/1999          7/1/2029   2622.06     8/1/1999        $375,000        $375,000.00         $374,721.69
23105679            8/1/1999          7/1/2029   2560.14     8/1/1999        $380,000        $380,000.00         $379,696.11
23105778            8/1/1999          7/1/2029   3502.43     8/1/1999        $540,000        $540,000.00         $539,535.07
23106297            8/1/1999          7/1/2029   2235.08     8/1/1999        $335,950        $335,950.00         $335,674.63
23106453            8/1/1999          7/1/2029   2428.35     8/1/1999        $365,000        $365,000.00         $364,700.82
23106479            8/1/1999          7/1/2029   1966.55     8/1/1999        $281,250        $281,250.00         $281,041.26
23106669            7/1/1999          6/1/2029   2526.78     8/1/1999        $370,400        $369,840.05         $369,547.72
23108483            8/1/1999          7/1/2029   2376.11     8/1/1999        $361,700        $361,700.00         $361,396.13
23108798            8/1/1999          7/1/2029   1964.33     8/1/1999        $287,950        $287,950.00         $287,725.37
23109416            7/1/1999          6/1/2029   2202.4      8/1/1999        $303,750        $303,540.96         $303,330.55
23110554            8/1/1999          7/1/2029   2519.71     8/1/1999        $374,000        $374,000.00         $373,700.92
23114093            8/1/1999          7/1/2029   2056.77     8/1/1999        $301,500        $301,052.79         $301,052.79
23114242            7/1/1999          6/1/2029   2012.69     8/1/1999        $287,850        $287,636.37         $287,421.41
23114614            7/1/1999          6/1/2029   1691.12     8/1/1999        $247,900        $247,692.12         $247,497.47
23114952            7/1/1999          6/1/2029   2325.85     8/1/1999        $336,750        $336,493.76         $336,235.94
23115116            8/1/1999          7/1/2029   1933.97     8/1/1999        $283,500        $283,500.00         $283,278.84
23115595            8/1/1999          7/1/2029   2363.74     8/1/1999        $346,500        $346,229.70         $346,229.70
23115843            7/1/1999          6/1/2029   2264.83     8/1/1999        $332,000        $331,480.44         $331,480.44
23116387            7/1/1999          6/1/2029   2228.77     8/1/1999        $335,000        $334,725.40         $334,449.19
23117922            7/1/1999          6/1/2029   1796.98     8/1/1999        $257,000        $256,809.27         $256,617.35
23119480            7/1/1999          6/1/2029   2387.62     8/1/1999        $350,000        $349,452.27         $349,452.27
23120041            8/1/1999          7/1/2029   1675.54     8/1/1999        $248,700        $248,700.00         $248,501.12
23120355            8/1/1999          7/1/2029   2911.51     8/1/1999        $443,200        $442,827.66         $442,827.66
23120629            8/1/1999          7/1/2029   1968.42     8/1/1999        $285,000        $285,000.00         $284,783.14
23123425            8/1/1999          7/1/2029   1851.01     8/1/1999        $268,000        $268,000.00         $267,796.07
23124464            8/1/1999          7/1/2029   1118.9      8/1/1999        $162,000        $162,000.00         $161,876.73
23125412            8/1/1999          7/1/2029   2762.71     8/1/1999        $400,000        $400,000.00         $399,695.62
23126030            8/1/1999          7/1/2029   2505.51     8/1/1999        $371,892        $371,594.60         $371,594.60
23126055            7/1/1999          6/1/2029   2225.61     8/1/1999        $326,250        $325,995.48         $325,739.43
23126147            8/1/1999          7/1/2029   4544.89     8/1/1999        $650,000        $650,000.00         $649,517.61
23127202            7/1/1999          6/1/2029   3820.19     8/1/1999        $560,000        $559,563.14         $559,123.64
23128358            8/1/1999          7/1/2029   2125.61     8/1/1999        $304,000        $303,774.39         $303,774.39
23128705            7/1/1999          6/1/2029   3468.58     8/1/1999        $528,000        $526,661.62         $527,110.30
23129570            8/1/1999          7/1/2029   2253.8      8/1/1999        $300,000        $300,000.00         $299,808.70
23130024            7/1/1999          6/1/2029   2831.17     8/1/1999        $400,000        $399,710.50         $399,419.16
23130925            7/1/1999          6/1/2029   1785.76     8/1/1999        $252,300        $251,933.64         $251,933.64
23131006            8/1/1999          7/1/2029   1929.83     8/1/1999        $276,000        $275,740.31         $275,740.31
23131857            7/1/1999          6/1/2029   2048.66     8/1/1999        $289,442        $289,232.50         $289,021.67
23132558            7/1/1999          6/1/2029   1815.09     8/1/1999        $262,800        $262,800.00         $262,398.84
23133176            7/1/1999          6/1/2029   4047.04     8/1/1999        $608,300        $607,801.38         $607,299.85
23133952            8/1/1999          7/1/2029   2349.94     8/1/1999        $348,800        $348,521.06         $348,521.06
23134018            8/1/1999          7/1/2029   2099.65     8/1/1999        $304,000        $304,000.00         $303,768.68
23134117            8/1/1999          7/1/2029   2018.13     8/1/1999        $299,550        $299,550.00         $299,310.45
23134216            8/1/1999          7/1/2029   3011.34     8/1/1999        $436,000        $436,000.00         $435,668.24
23134398            8/1/1999          7/1/2029   2210.17     8/1/1999        $320,000        $319,715.01         $319,715.01
23134950            8/1/1999          7/1/2029   1743.95     8/1/1999        $252,500        $252,307.87         $252,307.87
23135031            8/1/1999          7/1/2029   2762.7      8/1/1999        $400,000        $400,000.00         $399,695.63
23135361            8/1/1999          7/1/2029   1898.5      8/1/1999        $265,000        $265,000.00         $264,812.96
23135445            8/1/1999          7/1/2029   1776.6      8/1/1999        $263,700        $263,700.00         $263,489.12
23135585            8/1/1999          7/1/2029   2349.36     8/1/1999        $336,000        $336,000.00         $335,750.64
23135882            7/1/1999          6/1/2029   2149.55     8/1/1999        $315,102        $314,195.12         $314,195.12
23136104            8/1/1999          7/1/2029   2102.54     8/1/1999        $300,700        $300,379.38         $300,379.38
23136591            8/1/1999          7/1/2029   4038.66     8/1/1999        $577,600        $577,600.00         $577,171.34
23136625            8/1/1999          7/1/2029   2485.58     8/1/1999        $373,600        $373,600.00         $373,293.75
23136906            8/1/1999          7/1/2029   1822.78     8/1/1999        $267,200        $267,200.00         $266,991.55
23138100            8/1/1999          7/1/2029   1731.46     8/1/1999        $257,000        $257,000.00         $256,794.48
23138548            8/1/1999          7/1/2029   2762.25     8/1/1999        $410,000        $409,672.13         $409,672.13
23138696            8/1/1999          7/1/2029   3020.28     8/1/1999        $448,300        $447,941.50         $447,941.50
23138795            8/1/1999          7/1/2029   2728.71     8/1/1999        $400,000        $400,000.00         $399,687.96
23139488            8/1/1999          7/1/2029   4257.91     8/1/1999        $632,000        $632,000.00         $631,494.59
23139496            8/1/1999          7/1/2029   3376.77     8/1/1999        $495,000        $494,613.86         $494,613.86
23139793            8/1/1999          7/1/2029   2251.18     8/1/1999        $330,000        $329,742.57         $329,742.57
23140106            8/1/1999          7/1/2029   2144.55     8/1/1999        $310,500        $310,500.00         $310,263.73
23140114            8/1/1999          7/1/2029   2301.42     8/1/1999        $341,600        $341,600.00         $341,326.83
23140502            8/1/1999          7/1/2029   3123.56     8/1/1999        $436,000        $436,000.00         $435,692.27
23140635            8/1/1999          7/1/2029   3438.17     8/1/1999        $504,000        $504,000.00         $503,606.83
23140981            8/1/1999          7/1/2029   3956.62     8/1/1999        $580,000        $574,164.30         $574,164.30
23142193            8/1/1999          7/1/2029   2469.48     8/1/1999        $362,000        $361,590.58         $361,590.58
23143381            7/1/1999          6/1/2029   1903.02     8/1/1999        $259,350        $259,175.98         $259,000.80
23143456            8/1/1999          7/1/2029   2075.75     8/1/1999        $312,000        $311,683.94         $311,683.94
23143597            8/1/1999          7/1/2029   1091.49     8/1/1999        $160,000        $159,875.18         $159,875.18
23144421            8/1/1999          7/1/2029   2252.87     8/1/1999        $322,200        $321,818.89         $321,818.89
23144686            8/1/1999          7/1/2029   2155.57     8/1/1999        $319,950        $319,950.00         $319,694.13
23144926            8/1/1999          7/1/2029   2046.53     8/1/1999        $300,000        $300,000.00         $299,765.97
23148109            8/1/1999          7/1/2029   3007.09     8/1/1999        $457,750        $457,750.00         $457,365.44
23148638            8/1/1999          7/1/2029   2455.83     8/1/1999        $360,000        $360,000.00         $359,719.17
23149768            8/1/1999          7/1/2029   2076.86     8/1/1999        $300,700        $300,700.00         $300,471.19
23151640            8/1/1999          7/1/2029   1791.39     8/1/1999        $262,600        $262,600.00         $262,395.15
23152473            8/1/1999          7/1/2029   2917.42     8/1/1999        $422,400        $422,078.58         $422,078.58
23153323            8/1/1999          7/1/2029   2321.4      8/1/1999        $332,000        $332,000.00         $331,753.60
23157142            8/1/1999          7/1/2029   1899.77     8/1/1999        $271,700        $271,397.77         $271,397.77
23158553            8/1/1999          7/1/2029   2342.37     8/1/1999        $335,000        $334,751.38         $334,751.38
23158702            8/1/1999          7/1/2029   2403.41     8/1/1999        $343,729        $343,729.00         $343,473.90
23159023            8/1/1999          7/1/2029   2196.96     8/1/1999        $303,000        $302,791.48         $302,791.48
23162092            8/1/1999          7/1/2029   803.07      8/1/1999        $119,200        $119,200.00         $119,104.68
23164148            6/1/1999          5/1/2029   1773.71     8/1/1999        $270,000        $269,315.60         $269,315.60
23164346            6/1/1999          5/1/2029   2021.16     8/1/1999        $300,000        $299,518.76         $299,275.99
23164445            7/1/1999          6/1/2029   1686.36     8/1/1999        $260,000        $259,776.14         $259,551.02
23164494            6/1/1999          5/1/2029   1670.49     8/1/1999        $247,950        $247,552.25         $247,351.60
23164585            7/1/1999          6/1/2029   1034.5      8/1/1999        $153,550        $153,303.67         $153,303.67
23166358            8/1/1999          7/1/2029   2032.89     8/1/1999        $298,000        $297,767.53         $297,767.53
23166846            8/1/1999          7/1/2029   2629.05     8/1/1999        $376,000        $375,720.95         $375,720.95
23167844            8/1/1999          7/1/2029   2128.45     8/1/1999        $324,000        $323,656.25         $323,656.25
23168495            8/1/1999          7/1/2029   2558.16     8/1/1999        $375,000        $374,235.23         $374,235.23
23169279            8/1/1999          7/1/2029   2264.94     8/1/1999        $320,000        $319,040.75         $319,040.75
23169428            8/1/1999          7/1/2029   2037.74     8/1/1999        $287,900        $287,691.62         $287,691.62
23170723            8/1/1999          7/1/2029   2021.16     8/1/1999        $300,000        $299,421.25         $299,421.25
23175805            8/1/1999          7/1/2029   1862.68     8/1/1999        $260,000        $260,000.00         $259,816.49
23177298            7/1/1999          6/1/2029   2155.68     8/1/1999        $316,000        $307,576.56         $307,576.56
23177470            7/1/1999          6/1/2029   1837.2      8/1/1999        $266,000        $265,797.59         $265,593.94
23179872            8/1/1999          7/1/2029   3395.39     8/1/1999        $485,600        $485,600.00         $485,239.61
23184807            7/1/1999          6/1/2029   1604.71     8/1/1999        $241,200        $241,002.29         $240,803.43
23184856            7/1/1999          6/1/2029   2068.63     8/1/1999        $295,850        $295,630.43         $295,409.49
23184864            7/1/1999          6/1/2029   1822.65     8/1/1999        $277,450        $276,982.48         $276,982.48
23187230            7/1/1999          6/1/2029   899.49      8/1/1999        $135,200        $135,089.18         $134,977.71
23187354            7/1/1999          6/1/2029   1673.57     8/1/1999        $251,550        $251,343.80         $251,136.40
23187495            6/1/1999          5/1/2029   1736.14     8/1/1999        $254,500        $254,101.72         $253,900.78
23187644            7/1/1999          6/1/2029   2432.25     8/1/1999        $375,000        $374,677.13         $374,352.44
23187677            7/1/1999          6/1/2029   3294.88     8/1/1999        $508,000        $507,562.62         $507,122.78
23188089            6/1/1999          5/1/2029   805.02      8/1/1999        $121,000        $120,801.04         $120,700.69
23188113            8/1/1999          7/1/2029   2318.02     8/1/1999        $327,500        $327,500.00         $327,262.97
23188121            6/1/1999          5/1/2029   697.57      8/1/1999        $104,850        $104,677.61         $104,590.66
23215957            8/1/1999          7/1/2029   1813.02     8/1/1999        $262,500        $262,500.00         $262,300.26
23218852            1/1/1999         12/1/2028   2348.3      8/1/1999        $340,000        $337,885.16         $337,885.16
23244684            7/1/1999          6/1/2029   2791.89     8/1/1999        $414,400        $414,068.61         $413,735.25
23244700            7/1/1999          6/1/2029   2141.1      8/1/1999        $310,000        $309,764.11         $309,526.77
23246606            7/1/1999          6/1/2029    375.2      8/1/1999        $55,000          $54,957.09          $54,913.92
23246721            7/1/1999          6/1/2029   2555.5      8/1/1999        $370,000        $369,718.46         $369,435.19
23246838            7/1/1999          6/1/2029   2090.19     8/1/1999        $306,400        $306,160.98         $305,920.51
23246895            7/1/1999          6/1/2029   1875.99     8/1/1999        $275,000        $274,785.47         $274,569.64
23246911            7/1/1999          6/1/2029   2110.09     8/1/1999        $313,200        $312,949.54         $312,697.59
23246986            7/1/1999          6/1/2029   1812.17     8/1/1999        $252,950        $252,771.47         $252,591.78
23246994            6/1/1999          5/1/2029   2017.2      8/1/1999        $303,200        $302,701.49         $302,450.05
23247026            7/1/1999          6/1/2029   1859.47     8/1/1999        $276,000        $275,779.28         $275,557.25
23247034            7/1/1999          6/1/2029   2021.16     8/1/1999        $300,000        $299,760.09         $299,518.76
23247067            7/1/1999          6/1/2029   596.91      8/1/1999        $87,500          $87,431.74          $87,363.06
23247091            7/1/1999          6/1/2029   590.91      8/1/1999        $86,620          $86,552.42          $86,484.43
23247166            7/1/1999          6/1/2029   2210.26     8/1/1999        $324,000        $323,747.24         $323,492.95
23247216            7/1/1999          6/1/2029   1859.92     8/1/1999        $266,000        $265,802.58         $265,603.93
23247232            7/1/1999          6/1/2029   1707.5      8/1/1999        $256,650        $256,439.63         $256,228.03
23247265            7/1/1999          6/1/2029   1901.14     8/1/1999        $262,200        $262,019.55         $261,837.91
23247273            7/1/1999          6/1/2029   1831.42     8/1/1999        $258,750        $258,562.72         $258,374.25
23247281            7/1/1999          6/1/2029   4513.4      8/1/1999        $630,000        $629,555.35         $629,107.83
23247331            7/1/1999          6/1/2029   2299.26     8/1/1999        $350,000        $349,705.95         $349,410.21
23247364            7/1/1999          6/1/2029   2762.71     8/1/1999        $400,000        $399,695.62         $399,389.37
23247398            7/1/1999          6/1/2029   2925.71     8/1/1999        $423,600        $423,277.68         $422,953.36
23249212            7/1/1999          6/1/2029   1773.66     8/1/1999        $260,000        $259,797.17         $259,593.12
23249527            7/1/1999          6/1/2029   2400.42     8/1/1999        $365,400        $365,093.02         $364,784.28
23249576            7/1/1999          6/1/2029   1834.02     8/1/1999        $256,000        $255,819.31         $255,637.46
23249634            7/1/1999          6/1/2029   2176.11     8/1/1999        $323,000        $322,741.69         $322,481.86
23249667            7/1/1999          6/1/2029   2029.47     8/1/1999        $279,900        $279,707.37         $279,513.48
23249683            7/1/1999          6/1/2029    892.9      8/1/1999        $127,700        $127,605.23         $127,509.86
23249840            7/1/1999          6/1/2029   3853.68     8/1/1999        $572,000        $571,542.58         $571,082.43
23249931            7/1/1999          6/1/2029   1712.88     8/1/1999        $248,000        $247,811.29         $247,621.42
23249964            7/1/1999          6/1/2029   736.36      8/1/1999        $115,000        $114,898.54         $114,796.52
23254097            7/1/1999          6/1/2029   3557.6      8/1/1999        $541,550        $541,095.03         $540,637.45
23254196            8/1/1999          7/1/2029   1817.96     8/1/1999        $260,000        $260,000.00         $259,807.04
23260961            7/1/1999          6/1/2029   4857.51     8/1/1999        $721,000        $719,843.42         $719,843.42
23261027            8/1/1999          7/1/2029   2307.06     8/1/1999        $329,950        $329,950.00         $329,705.13
23261324            7/1/1999          6/1/2029   1939.25     8/1/1999        $295,200        $294,951.99         $294,702.57
23261399            7/1/1999          6/1/2029   1903.16     8/1/1999        $275,550        $275,079.36         $275,079.36
23261472            7/1/1999          6/1/2029   4457.49     8/1/1999        $637,500        $637,026.88         $636,550.81
23261555            7/1/1999          6/1/2029   1718.78     8/1/1999        $265,000        $264,542.40         $264,542.40
23261647            7/1/1999          6/1/2029   1795.76     8/1/1999        $260,000        $259,465.53         $259,465.53
23261761            7/1/1999          6/1/2029   1996.41     8/1/1999        $303,900        $303,644.68         $303,387.90
23261811            7/1/1999          6/1/2029   1839.4      8/1/1999        $280,000        $279,764.76         $279,528.18
23261860            7/1/1999          6/1/2029   2391.31     8/1/1999        $342,000        $341,746.18         $341,490.78
23261985            7/1/1999          6/1/2029   1892.95     8/1/1999        $284,525        $284,291.77         $284,057.19
23262025            7/1/1999          6/1/2029   2044.4      8/1/1999        $296,000        $294,673.13         $294,673.13
23262124            7/1/1999          6/1/2029   1816.64     8/1/1999        $266,300        $266,092.26         $265,883.26
23262249            7/1/1999          6/1/2029   1994.21     8/1/1999        $296,000        $295,763.29         $295,525.17
23262355            7/1/1999          6/1/2029   1873.11     8/1/1999        $271,200        $270,786.00         $270,786.00
23262454            7/1/1999          6/1/2019   2144.86     8/1/1999        $276,650        $276,118.92         $275,584.75
23262686            7/1/1999          6/1/2029   1818.37     8/1/1999        $269,900        $269,684.16         $269,467.04
23262736            7/1/1999          6/1/2029   2097.64     8/1/1999        $300,000        $299,777.35         $299,553.32
23262959            7/1/1999          6/1/2029   2488.85     8/1/1999        $360,350        $359,299.92         $359,299.92
23263049            6/1/1999          5/1/2029   1316.5      8/1/1999        $186,000        $185,593.56         $185,593.56
23263247            7/1/1999          6/1/2029   2053.35     8/1/1999        $301,000        $300,765.18         $300,528.95
23263296            6/1/1999          5/1/2029   1836.68     8/1/1999        $272,617        $272,180.28         $271,959.67
23263510            7/1/1999          6/1/2029   2721.82     8/1/1999        $404,000        $403,676.92         $403,351.93
23277304            9/1/1999          8/1/2029   2689.62     8/1/1999        $380,000        $380,000.00         $380,000.00
23287642            7/1/1999          6/1/2029   1829.59     8/1/1999        $275,000        $274,774.58         $274,547.84
23287808            8/1/1999          7/1/2029   2174.25     8/1/1999        $314,800        $314,800.00         $314,560.46
23287816            7/1/1999          6/1/2029   1757.71     8/1/1999        $271,000        $270,766.67         $270,532.02
23293897            8/1/1999          7/1/2029   3031.74     8/1/1999        $450,000        $449,640.14         $449,640.14
23293947            7/1/1999          6/1/2029   3496.08     8/1/1999        $500,000        $499,628.92         $499,255.52
26882100            8/1/1999          7/1/2029   2279.23     8/1/1999        $330,000        $329,748.89         $329,748.89
27124734            8/1/1999          7/1/2024   1823.5      8/1/1999        $258,000        $258,000.00         $257,681.50
27329309            9/1/1999          8/1/2029   4324.47     8/1/1999        $650,000        $650,000.00         $650,000.00
27330885            6/1/1999          5/1/2029   3907.51     8/1/1999        $572,800        $571,903.62         $571,451.36
27379080            8/1/1999          7/1/2029    1889       8/1/1999        $273,500        $273,500.00         $273,291.89
27466960            8/1/1999          7/1/2029   1729.79     8/1/1999        $260,000        $260,000.00         $259,786.88
27638576            8/1/1999          7/1/2029   2179.48     8/1/1999        $323,500        $323,241.30         $323,241.30
27778943            8/1/1999          7/1/2029   3048.15     8/1/1999        $464,000        $463,610.18         $463,610.18
27903079            8/1/1999          7/1/2029   3847.48     8/1/1999        $564,000        $564,000.00         $563,560.02
27910835            8/1/1999          7/1/2029   2728.71     8/1/1999        $400,000        $392,740.17         $392,740.17
27929066            8/1/1999          7/1/2029   1813.13     8/1/1999        $276,000        $275,768.12         $275,768.12
27975408            8/1/1999          7/1/2029   1940.31     8/1/1999        $288,000        $287,769.69         $287,769.69
27976182            8/1/1999          7/1/2029   2270.35     8/1/1999        $345,600        $345,600.00         $345,309.65
27977545            8/1/1999          7/1/2029   2991.35     8/1/1999        $438,500        $438,500.00         $438,157.92
28005775            8/1/1999          7/1/2029   2160.79     8/1/1999        $320,725        $320,725.00         $320,468.51
28014512            8/1/1999          7/1/2029   2815.56     8/1/1999        $423,200        $423,200.00         $422,853.11
28033942            8/1/1999          7/1/2029   1771.88     8/1/1999        $263,000        $263,000.00         $262,789.68
28041747            8/1/1999          7/1/2029   3458.07     8/1/1999        $526,400        $526,400.00         $525,957.76
28044105            9/1/1999          8/1/2029   3367.42     8/1/1999        $481,600        $481,600.00         $481,600.00
28061687            8/1/1999          7/1/2029   2368.48     8/1/1999        $356,000        $356,000.00         $355,708.19
28064269            8/1/1999          7/1/2029   2155.9      8/1/1999        $320,000        $319,744.10         $319,744.10
28068054            8/1/1999          7/1/2029   1845.93     8/1/1999        $264,000        $263,804.07         $263,804.07
28075984            8/1/1999          7/1/2029   2101.11     8/1/1999        $308,000        $307,759.72         $307,759.72
28081628            8/1/1999          7/1/2029   2388.4      8/1/1999        $368,240        $368,240.00         $367,922.95
28087534            8/1/1999          7/1/2029   3798.72     8/1/1999        $550,000        $549,581.49         $549,581.49
28090017            7/1/1999          6/1/2029   2895.66     8/1/1999        $419,250        $418,610.00         $418,610.00
28098671            8/1/1999          7/1/2029   1832.52     8/1/1999        $272,000        $272,000.00         $271,782.48
28099158            8/1/1999          7/1/2029   2041.78     8/1/1999        $285,000        $285,000.00         $284,798.85
28102234            8/1/1999          7/1/2029   1893.91     8/1/1999        $292,000        $291,748.59         $291,748.59
28123198            8/1/1999          7/1/2029   4379.18     8/1/1999        $650,000        $643,307.99         $643,307.99
28124071            7/1/1999          6/1/2029   2358.02     8/1/1999        $350,000        $349,720.11         $349,438.55
28131910            8/1/1999          7/1/2029   2512.98     8/1/1999        $373,000        $372,701.71         $372,701.71
28137081            8/1/1999          7/1/2029   2447.26     8/1/1999        $350,000        $349,740.24         $349,740.24
28137362            8/1/1999          7/1/2029   2128.39     8/1/1999        $312,000        $312,000.00         $311,756.61
28145001            8/1/1999          7/1/2029   1933.97     8/1/1999        $283,500        $283,500.00         $283,278.84
28157519            8/1/1999          7/1/2029   2119.46     8/1/1999        $314,590        $314,590.00         $314,338.42
28173821            8/1/1999          7/1/2029   2377.33     8/1/1999        $340,000        $340,000.00         $339,747.67
28174027            8/1/1999          7/1/2029   2176.79     8/1/1999        $323,100        $323,100.00         $322,841.62
28177129            8/1/1999          7/1/2029   6985.68     8/1/1999       $1,050,000      $1,049,139.32       $1,049,139.32
28177913            8/1/1999          7/1/2029   4324.47     8/1/1999        $650,000        $650,000.00         $649,467.20
28178572            8/1/1999          7/1/2029   1785.7      8/1/1999        $265,050        $265,050.00         $264,838.03
28186252            8/1/1999          7/1/2029   2728.71     8/1/1999        $400,000        $400,000.00         $399,687.96
28186401            8/1/1999          7/1/2029   3819.85     8/1/1999        $559,950        $559,513.18         $559,513.18
28192524            8/1/1999          7/1/2029   4042.32     8/1/1999        $600,000        $600,000.00         $599,520.18
28194223            8/1/1999          7/1/2029   1800.95     8/1/1999        $264,000        $263,794.05         $263,794.05
28196962            8/1/1999          7/1/2029   1925.79     8/1/1999        $282,300        $281,871.26         $281,648.44
28197036            8/1/1999          7/1/2029   2328.56     8/1/1999        $350,000        $340,000.00         $339,654.77
28198976            8/1/1999          7/1/2029   2984.94     8/1/1999        $416,650        $416,650.00         $416,355.92
28205805            8/1/1999          7/1/2029   3772.83     8/1/1999        $560,000        $560,000.00         $559,552.17
28207769            8/1/1999          7/1/2029   2607.99     8/1/1999        $392,000        $392,000.00         $391,678.68
28210342            8/1/1999          7/1/2029   2661.21     8/1/1999        $400,000        $400,000.00         $399,672.12
28213486            8/1/1999          7/1/2024   1910.3      8/1/1999        $258,500        $258,500.00         $258,205.33
28214328            8/1/1999          7/1/2029   2047.57     8/1/1999        $303,920        $303,676.96         $303,676.96
28215457            8/1/1999          7/1/2029   1782.19     8/1/1999        $261,250        $261,250.00         $261,046.20
28219749            8/1/1999          7/1/2029   2411.92     8/1/1999        $358,000        $358,000.00         $357,713.71
28220366            8/1/1999          7/1/2029   1886.42     8/1/1999        $280,000        $279,689.05         $279,689.05
28221612            8/1/1999          7/1/2029   4033.55     8/1/1999        $584,000        $583,555.62         $583,555.62
28221851            8/1/1999          7/1/2029   1911.8      8/1/1999        $280,250        $280,250.00         $280,031.38
28222164            9/1/1999          8/1/2029   2693.64     8/1/1999        $390,000        $390,000.00         $390,000.00
28225522            8/1/1999          7/1/2029   2292.12     8/1/1999        $336,000        $335,737.88         $335,737.88
28225845            8/1/1999          7/1/2029   2002.87     8/1/1999        $293,600        $293,600.00         $293,370.96
28228609            8/1/1999          7/1/2029   2445.27     8/1/1999        $358,450        $358,450.00         $358,170.37
28229458            8/1/1999          7/1/2029   1628.67     8/1/1999        $244,800        $244,599.33         $244,599.33
28229730            8/1/1999          7/1/2029   2046.53     8/1/1999        $300,000        $299,765.97         $299,765.97
28234847            8/1/1999          7/1/2029   1773.66     8/1/1999        $260,000        $260,000.00         $259,797.17
28237105            9/1/1999          8/1/2029   1829.59     8/1/1999        $275,000        $275,000.00         $275,000.00
28238038            8/1/1999          7/1/2029   2497.22     8/1/1999        $390,000        $389,653.12         $389,653.12
28238475            8/1/1999          7/1/2029   3138.02     8/1/1999        $460,000        $459,641.15         $459,641.15
28239689            8/1/1999          7/1/2029   2111.34     8/1/1999        $309,500        $309,258.56         $309,258.56
28239994            8/1/1999          7/1/2029   2768.54     8/1/1999        $395,950        $395,950.00         $395,656.15
28241081            8/1/1999          7/1/2029   1729.79     8/1/1999        $260,000        $259,786.88         $259,786.88
28241560            8/1/1999          7/1/2029   2595.17     8/1/1999        $385,200        $385,200.00         $384,891.96
28243210            8/1/1999          7/1/2029   3845.68     8/1/1999        $550,000        $550,000.00         $549,591.82
28245892            7/1/1999          6/1/2029   2885.05     8/1/1999        $450,570        $449,772.75         $449,772.75
28246213            7/1/1999          6/1/2029   3543.76     8/1/1999        $526,000        $525,579.37         $525,156.24
28247690            8/1/1999          7/1/2029   1971.74     8/1/1999        $304,000        $303,738.26         $303,738.26
28249357            9/1/1999          8/1/2029   2735.33     8/1/1999        $391,200        $391,200.00         $391,200.00
28249654            8/1/1999          7/1/2029   1778.62     8/1/1999        $264,000        $263,788.88         $263,788.88
28252138            8/1/1999          7/1/2029   1902.77     8/1/1999        $286,000        $285,065.56         $285,065.56
28254704            8/1/1999          7/1/2029   2044.49     8/1/1999        $299,700        $299,700.00         $299,466.20
28256261            8/1/1999          7/1/2029   1751.67     8/1/1999        $260,000        $260,000.00         $259,792.08
28256550            8/1/1999          7/1/2029   2122.87     8/1/1999        $327,300        $327,300.00         $327,018.19
28256964            8/1/1999          7/1/2029   3547.32     8/1/1999        $520,000        $520,000.00         $519,594.35
28259562            8/1/1999          7/1/2029   3373.03     8/1/1999        $494,450        $494,450.00         $494,064.27
28261212            9/1/1999          8/1/2029   2088.53     8/1/1999        $310,000        $310,000.00         $310,000.00
28261667            8/1/1999          7/1/2029   4824.36     8/1/1999        $707,200        $707,200.00         $706,648.31
28262566            8/1/1999          7/1/2029   1773.66     8/1/1999        $260,000        $260,000.00         $259,797.17
28267136            8/1/1999          7/1/2029   2590.04     8/1/1999        $375,000        $375,000.00         $374,714.65
28272912            8/1/1999          7/1/2029   2703.84     8/1/1999        $386,696        $386,696.00         $386,409.01
28275121            8/1/1999          7/1/2029   2153.59     8/1/1999        $308,000        $308,000.00         $307,771.41
28276186            8/1/1999          7/1/2029   3146.47     8/1/1999        $450,000        $449,666.03         $449,666.03
28276780            9/1/1999          8/1/2029   1844.61     8/1/1999        $270,400        $270,400.00         $270,400.00
28277085            8/1/1999          7/1/2029   1795.76     8/1/1999        $260,000        $260,000.00         $259,802.16
28277713            8/1/1999          7/1/2029   1961.52     8/1/1999        $284,000        $283,783.90         $283,783.90
28278950            8/1/1999          7/1/2029   2378.09     8/1/1999        $362,000        $362,000.00         $361,695.87
28281574            8/1/1999          7/1/2029   1244.79     8/1/1999        $191,920        $191,920.00         $191,754.76
28282127            8/1/1999          7/1/2029   2054.23     8/1/1999        $325,000        $325,000.00         $324,706.19
28284842            8/1/1999          7/1/2029   2855.9      8/1/1999        $423,900        $423,900.00         $423,561.01
28285633            9/1/1999          8/1/2029   3406.35     8/1/1999        $512,000        $512,000.00         $512,000.00
28285989            8/1/1999          7/1/2029   701.75      8/1/1999        $104,160        $104,160.00         $104,076.70
28287167            8/1/1999          7/1/2029   2251.19     8/1/1999        $330,000        $330,000.00         $329,742.56
28287936            8/1/1999          7/1/2029   2236.75     8/1/1999        $332,000        $331,734.50         $331,734.50
28292043            8/1/1999          7/1/2029   1789.99     8/1/1999        $256,000        $256,000.00         $255,810.01
28292191            8/1/1999          7/1/2029   2116.23     8/1/1999        $306,400        $306,400.00         $306,166.85
28295095            8/1/1999          7/1/2029   2526.45     8/1/1999        $375,000        $375,000.00         $374,700.11
28295772            8/1/1999          7/1/2029   1705.45     8/1/1999        $250,000        $250,000.00         $249,804.97
28295863            8/1/1999          7/1/2029   1823.39     8/1/1999        $264,000        $263,799.11         $263,799.11
28296796            8/1/1999          7/1/2029   2135.22     8/1/1999        $313,000        $313,000.00         $312,755.82
28299303            8/1/1999          7/1/2029   4489.39     8/1/1999        $650,000        $650,000.00         $649,505.40
28303683            8/1/1999          7/1/2029   2258.47     8/1/1999        $323,000        $322,760.28         $322,760.28
28303881            8/1/1999          7/1/2029   1807.25     8/1/1999        $268,250        $268,250.00         $268,035.48
28305175            8/1/1999          7/1/2029   2483.13     8/1/1999        $364,000        $363,716.04         $363,716.04
28306702            8/1/1999          7/1/2029   2646.85     8/1/1999        $388,000        $388,000.00         $387,697.32
28306751            8/1/1999          7/1/2029   1807.77     8/1/1999        $265,000        $264,593.27         $264,593.27
28308880            8/1/1999          7/1/2029   2072.03     8/1/1999        $300,000        $300,000.00         $299,771.72
28314185            8/1/1999          7/1/2029   1846.88     8/1/1999        $277,600        $277,600.00         $277,372.45
28314987            8/1/1999          7/1/2029   1788.85     8/1/1999        $259,000        $259,000.00         $258,802.92
28315224            8/1/1999          7/1/2029   2279.23     8/1/1999        $330,000        $330,000.00         $329,748.90
28327096            8/1/1999          7/1/2029   2362.11     8/1/1999        $342,000        $342,000.00         $341,739.77
28327138            8/1/1999          7/1/2029   2150.09     8/1/1999        $307,500        $307,500.00         $307,271.79
28328011            8/1/1999          7/1/2029   2641.84     8/1/1999        $382,500        $382,500.00         $382,208.94
28330082            8/1/1999          7/1/2029   2947.01     8/1/1999        $432,000        $432,000.00         $431,662.99
28330611            8/1/1999          7/1/2029   1756.4      8/1/1999        $264,000        $264,000.00         $264,000.00
28332385            9/1/1999          8/1/2029   2397.34     8/1/1999        $347,100        $347,100.00         $347,100.00
28332518            8/1/1999          7/1/2029   1914.1      8/1/1999        $273,750        $273,515.87         $273,515.87
28335313            8/1/1999          7/1/2029   2592.27     8/1/1999        $380,000        $380,000.00         $379,703.56
28345551            8/1/1999          7/1/2029   2128.39     8/1/1999        $312,000        $312,000.00         $311,756.61
28362465            8/1/1999          7/1/2029   2299.26     8/1/1999        $350,000        $349,705.95         $349,705.95

</TABLE>


LOAN#         PURP               DOC         APPRAISAL       RTERM        CLTV
- -----         ----               ---         ---------       -----        ----

22352918      R/T REFI           FULL        $650,000         352         60.7
22553820      PURCH              FULL        $414,000         358         79.9
22585582      PURCH              FULL        $405,000         350         73.3
22621577      C/O REFI           FULL       $1,025,000        353         53.3
22631881      C/O REFI           FULL        $529,000         353         70.3
22688089      PURCH              FULL        $375,000         353         79.5
22783856      R/T REFI           FULL        $475,000         355         73.2
22819221      C/O REFI           FULL        $625,000         358         63.9
22834675      PURCH              FULL        $410,000         358         79.9
22842462      PURCH              FULL        $360,000         358         79.9
22856181      PURCH              FULL        $430,000         359         79.9
22869085      PURCH              FULL        $338,000         358         79.8
22874820      R/T REFI           FULL        $500,000         358         79.9
22895171      PURCH              FULL        $469,900         359         84.9
22900567      R/T REFI           FULL        $320,000         359         79.9
22924005      R/T REFI           FULL        $365,000         358         79.9
22927644      PURCH              FULL        $500,000         358         79.9
22953012      R/T REFI           FULL        $590,000         358         79.7
22954036      R/T REFI           FULL        $340,000         358         79.1
22956841      PURCH              FULL        $367,000         359         79.9
22964258      R/T REFI           FULL        $450,000         358         79.9
22966014      PURCH              FULL        $418,000         358         79.9
22973309      PURCH              FULL        $274,000         358         89.9
22989453      PURCH              FULL        $690,000         359         58.2
22994396      PURCH              FULL        $685,000         358         79.9
22997183      PURCH              FULL        $485,000         359         89.9
22998082      R/T REFI           FULL        $365,000         359         74.9
22998389      PURCH              FULL        $500,000         358         79.9
22998991      R/T REFI           FULL        $565,000         359         79.6
22999080      R/T REFI           FULL        $465,000         359         78.2
22999270      PURCH              FULL        $360,000         359         79.9
23005226      R/T REFI           FULL        $353,000         358         79.9
23005440      PURCH              FULL        $217,000         358         79.9
23005994      R/T REFI           FULL        $288,000         358         93.6
23006414      PURCH              FULL        $379,000         359         79.9
23006430      R/T REFI           FULL        $650,000         359         73.2
23008261      PURCH              FULL        $405,000         358         79.9
23008980      PURCH              FULL        $535,000         358         67.2
23010275      PURCH              FULL        $346,000         358         79.9
23010614      PURCH              FULL        $640,000         358         79.9
23012123      PURCH              FULL        $552,000         359         79.9
23012222      PURCH              FULL        $465,000         359         77.7
23014111      PURCH              FULL        $395,000         359         79.9
23016686      R/T REFI           FULL        $800,000         359         79.9
23016785      R/T REFI           FULL        $765,000         359         79.9
23016850      PURCH              FULL        $475,000         358         79.9
23016942      PURCH              FULL        $404,853         359         79.9
23018724      PURCH              FULL        $400,000         358         89.7
23018997      PURCH              FULL        $277,000         358         94.8
23020068      PURCH              FULL        $216,000         356         79.8
23020274      PURCH              FULL        $180,000         356         79.5
23020340      PURCH              FULL        $271,000         356         94.7
23020431      PURCH              FULL        $140,000         356         79.7
23022072      PURCH              FULL        $157,000         356         79.5
23022213      PURCH              FULL        $243,000         356         60.0
23022429      R/T REFI           FULL         $95,000         356         74.5
23022544      R/T REFI           FULL        $192,000         356         79.4
23022858      PURCH              FULL        $775,000         359         33.3
23023468      C/O REFI           FULL        $300,000         355         69.7
23023567      R/T REFI           FULL        $486,000         356         33.8
23023609      R/T REFI           FULL        $240,000         356         77.0
23023732      PURCH              FULL        $275,000         356         79.7
23023898      C/O REFI           FULL        $440,000         358         74.9
23024144      R/T REFI           FULL        $312,000         355         69.7
23024276      PURCH              FULL        $386,000         359         79.9
23025885      R/T REFI           FULL        $449,000         359         76.6
23026727      PURCH              FULL        $440,000         359         77.2
23026933      C/O REFI           FULL        $770,000         356         72.2
23026958      PURCH              FULL        $125,000         356         79.7
23026974      C/O REFI           FULL        $150,500         356         66.2
23028434      PURCH              FULL        $144,000         358         79.9
23028590      PURCH              FULL        $560,000         359         63.6
23029515      R/T REFI           FULL        $387,000         359         79.9
23029606      PURCH              FULL        $550,000         358         72.0
23030984      C/O REFI           FULL        $825,000         359         60.6
23032824      PURCH              FULL        $440,000         358         74.8
23032840      PURCH              FULL        $405,000         359         79.9
23032931      PURCH              FULL        $376,500         358         79.9
23033418      R/T REFI           FULL        $550,000         359         51.8
23033459      PURCH              FULL        $455,000         358         79.9
23033822      PURCH              FULL        $395,000         359         79.8
23035058      PURCH              FULL        $545,000         359         76.4
23035777      R/T REFI           FULL        $625,000         358         62.3
23035918      PURCH              FULL        $350,000         359         79.9
23035975      PURCH              FULL        $338,000         358         79.9
23036148      PURCH              FULL        $326,000         358         79.9
23036601      PURCH              FULL        $700,000         359         59.2
23037088      PURCH              FULL        $948,000         359         62.9
23037286      PURCH              FULL        $430,000         359         79.9
23038698      PURCH              FULL        $335,000         359         89.9
23038805      PURCH              FULL        $261,000         356         79.8
23038821      PURCH              FULL        $383,000         358         67.2
23038839      PURCH              FULL        $395,000         359         67.9
23039092      R/T REFI           FULL        $400,000         357         79.8
23039191      R/T REFI           FULL        $380,000         355         62.9
23039266      R/T REFI           FULL        $400,000         358         74.9
23040330      PURCH              FULL         $93,000         356         73.7
23040496      R/T REFI           FULL        $163,000         355         69.1
23040868      PURCH              FULL        $279,000         357         63.9
23040876      PURCH              FULL        $177,900         355         69.7
23040900      R/T REFI           FULL        $450,000         356         44.3
23040934      PURCH              FULL        $207,000         355         74.6
23040991      PURCH              FULL        $262,000         356         74.5
23041791      R/T REFI           FULL        $500,000         358         78.9
23042625      PURCH              FULL        $350,000         358         79.9
23045198      PURCH              FULL        $355,000         359         79.9
23045248      PURCH              FULL        $455,000         358         79.9
23045701      PURCH              FULL        $602,000         359         79.7
23045784      PURCH              FULL        $335,000         359         79.9
23045958      R/T REFI           FULL        $360,000         358         79.8
23046162      PURCH              FULL        $340,000         359         74.9
23046568      PURCH              FULL        $405,000         359         89.9
23047400      R/T REFI           FULL        $355,000         359         79.4
23048432      C/O REFI           FULL        $676,000         359         51.6
23048465      R/T REFI           FULL        $899,000         359         74.9
23048754      C/O REFI           FULL       $1,000,000        359         39.5
23049505      C/O REFI           FULL        $403,000         359         73.1
23049596      R/T REFI           FULL        $375,000         358         77.4
23049752      PURCH              FULL        $450,000         359         77.4
23050743      PURCH              FULL        $397,250         359         79.9
23052459      PURCH              FULL        $351,000         358         79.9
23053416      PURCH              FULL        $512,000         358         79.9
23053663      PURCH              FULL        $439,000         358         64.2
23053820      PURCH              FULL        $457,000         357         77.3
23053853      PURCH              FULL        $525,000         358         79.9
23053887      R/T REFI           FULL        $400,000         358         71.4
23054224      C/O REFI           FULL        $700,000         359         55.7
23054414      PURCH              FULL        $382,000         358         79.9
23054489      PURCH              FULL        $450,000         359         79.9
23056252      PURCH              FULL        $420,000         358         79.9
23057656      PURCH              FULL        $315,000         359         89.9
23057722      PURCH              FULL        $584,000         359         65.7
23057938      PURCH              FULL        $525,000         359         61.1
23058076      PURCH              FULL        $460,000         358         60.1
23058779      PURCH              FULL        $348,000         359         89.9
23058837      PURCH              FULL        $322,000         358         79.7
23058852      R/T REFI           FULL        $350,000         358         69.7
23059140      PURCH              FULL        $657,000         359         69.9
23059280      PURCH              FULL        $380,000         358         76.4
23060973      R/T REFI           FULL        $420,000         358         79.9
23061161      PURCH              FULL        $435,000         359         79.9
23061260      PURCH              FULL        $198,000         359         79.9
23061443      PURCH              FULL        $283,500         359         89.9
23061609      R/T REFI           FULL        $375,000         359         79.9
23061831      PURCH              FULL        $354,000         358         78.4
23061963      R/T REFI           FULL        $900,000         359         53.1
23063092      PURCH              FULL        $346,000         358         79.9
23063381      PURCH              FULL        $315,000         359         89.9
23063555      PURCH              FULL        $650,000         359         46.1
23063639      PURCH              FULL        $850,000         359         58.8
23063977      PURCH              FULL        $410,000         358         79.8
23064132      PURCH              FULL        $337,000         359         79.9
23065055      PURCH              FULL        $782,000         359         79.9
23065709      PURCH              FULL        $335,000         359         79.9
23066285      PURCH              FULL        $330,000         358         79.9
23066350      PURCH              FULL        $343,000         359         89.7
23066814      PURCH              FULL        $317,000         359         79.9
23066954      PURCH              FULL        $810,000         358         67.5
23068380      PURCH              FULL        $440,000         359         79.9
23068653      PURCH              FULL        $352,500         358         89.9
23068794      PURCH              FULL        $286,000         358         94.9
23069487      PURCH              FULL        $284,000         359         94.9
23069610      R/T REFI           FULL        $353,000         359         79.9
23069743      PURCH              FULL        $355,000         358         79.9
23070279      PURCH              FULL        $500,000         358         79.9
23070618      PURCH              FULL        $401,000         358         69.4
23071186      PURCH              FULL        $390,000         359         79.9
23071319      PURCH              FULL        $563,000         359         79.9
23072218      PURCH              FULL        $215,000         359         79.9
23072648      R/T REFI           FULL        $615,000         359         73.1
23073703      C/O REFI           FULL        $436,000         358         68.7
23073844      PURCH              FULL        $615,000         358         79.9
23074040      PURCH              FULL        $650,000         359         61.5
23074891      PURCH              FULL        $465,000         359         79.8
23074933      R/T REFI           FULL        $875,000         358         55.9
23074966      R/T REFI           FULL        $365,000         358         76.6
23075476      PURCH              FULL        $380,000         358         79.9
23075492      PURCH              FULL        $276,000         358         79.9
23075799      PURCH              FULL        $331,000         359         79.9
23075989      PURCH              FULL        $360,000         358         78.2
23078819      PURCH              FULL        $367,000         359         72.5
23080096      R/T REFI           FULL        $658,000         299         54.6
23080690      PURCH              FULL        $345,000         358         79.9
23080864      PURCH              FULL        $265,000         358         79.8
23081920      PURCH              FULL        $299,000         358         92.0
23082571      PURCH              FULL        $535,000         359         79.9
23084072      PURCH              FULL        $715,000         359         69.9
23084759      PURCH              FULL        $480,000         360         80.0
23085897      PURCH              FULL        $559,000         359         65.2
23085954      PURCH              FULL        $360,000         358         79.8
23087273      PURCH              FULL        $325,000         359         89.9
23087901      R/T REFI           FULL        $400,000         358         79.9
23088172      PURCH              FULL        $847,500         359         74.9
23088362      R/T REFI           FULL        $323,000         359         88.6
23089139      PURCH              FULL        $350,000         358         79.8
23091770      C/O REFI           FULL        $500,000         359         71.9
23091895      PURCH              FULL        $785,000         358         52.8
23091937      PURCH              FULL        $290,000         359         89.9
23092000      PURCH              FULL        $396,431         358         85.9
23092232      PURCH              FULL        $355,000         358         79.9
23092398      PURCH              FULL        $385,000         358         79.9
23093016      PURCH              FULL        $624,000         359         67.8
23094006      PURCH              FULL        $479,000         359         79.9
23094014      C/O REFI           FULL       $1,100,000        358         50.8
23094022      PURCH              FULL        $454,000         358         65.9
23094501      PURCH              FULL        $436,500         358         89.7
23094667      PURCH              FULL        $600,000         359         79.9
23094774      C/O REFI           FULL        $525,000         359         58.8
23095060      R/T REFI           FULL       $1,000,000        358         50.7
23095169      R/T REFI           FULL        $309,000         359         79.9
23097140      PURCH              FULL        $481,000         359         79.9
23097298      PURCH              FULL        $590,000         358         79.5
23098056      PURCH              FULL        $825,000         359         78.7
23098866      PURCH              FULL        $275,000         359         94.9
23099583      PURCH              FULL        $440,000         359         79.9
23099781      PURCH              FULL        $315,000         358         94.9
23100647      PURCH              FULL        $490,000         359         63.8
23100811      PURCH              FULL        $396,000         358         69.9
23101033      R/T REFI           FULL        $680,000         359         45.6
23101728      PURCH              FULL        $900,000         359         56.1
23102551      PURCH              FULL        $376,000         359         79.9
23102635      PURCH              FULL        $360,000         358         77.4
23103526      PURCH              FULL        $365,000         358         89.9
23103955      PURCH              FULL        $455,000         359         79.9
23103989      PURCH              FULL        $540,420         359         79.9
23104821      R/T REFI           FULL        $306,500         358         87.9
23105240      PURCH              FULL        $355,000         359         79.9
23105323      PURCH              FULL        $415,000         359         79.9
23105349      PURCH              FULL        $625,000         359         60.0
23105679      PURCH              FULL        $480,000         359         79.9
23105778      PURCH              FULL        $937,000         359         58.6
23106297      PURCH              FULL        $419,971         359         79.9
23106453      PURCH              FULL        $487,000         359         75.7
23106479      C/O REFI           FULL        $380,000         359         74.0
23106669      PURCH              FULL        $463,000         358         79.8
23108483      PURCH              FULL        $405,000         359         89.3
23108798      PURCH              FULL        $360,000         359         79.9
23109416      C/O REFI           FULL        $405,000         358         74.9
23110554      PURCH              FULL        $449,000         359         84.9
23114093      PURCH              FULL        $340,000         359         89.9
23114242      PURCH              FULL        $303,000         358         94.9
23114614      PURCH              FULL        $310,000         358         79.9
23114952      PURCH              FULL        $449,009         358         74.9
23115116      PURCH              FULL        $315,000         359         89.9
23115595      PURCH              FULL        $385,000         359         89.9
23115843      PURCH              FULL        $430,000         358         77.6
23116387      PURCH              FULL        $455,000         358         76.9
23117922      R/T REFI           FULL        $315,000         358         81.5
23119480      PURCH              FULL        $490,000         358         73.5
23120041      R/T REFI           FULL        $502,000         359         49.5
23120355      PURCH              FULL        $568,000         359         79.9
23120629      R/T REFI           FULL        $387,000         359         73.6
23123425      PURCH              FULL        $343,000         359         79.9
23124464      PURCH              FULL        $205,000         359         79.9
23125412      PURCH              FULL        $825,000         359         48.4
23126030      PURCH              FULL        $420,000         359         89.0
23126055      C/O REFI           FULL        $435,000         358         74.9
23126147      R/T REFI           FULL        $975,000         359         66.6
23127202      PURCH              FULL        $710,000         358         79.9
23128358      PURCH              FULL        $385,000         359         79.9
23128705      PURCH              FULL        $660,000         358         79.9
23129570      C/O REFI           FULL        $400,000         359         75.0
23130024      R/T REFI           FULL        $745,000         358         53.6
23130925      PURCH              FULL        $271,000         358         94.9
23131006      PURCH              FULL        $345,000         359         79.9
23131857      PURCH              FULL        $340,000         358         85.0
23132558      PURCH              FULL        $292,000         358         89.9
23133176      C/O REFI           FULL       $1,250,000        358         48.6
23133952      PURCH              FULL        $436,000         359         79.9
23134018      PURCH              FULL        $380,000         359         79.9
23134117      PURCH              FULL        $375,000         359         79.9
23134216      PURCH              FULL        $555,000         359         79.9
23134398      PURCH              FULL        $437,000         359         79.9
23134950      PURCH              FULL        $620,000         359         41.2
23135031      PURCH              FULL        $839,000         359         47.6
23135361      C/O REFI           FULL        $370,000         359         71.6
23135445      PURCH              FULL        $371,000         359         72.1
23135585      PURCH              FULL        $430,000         359         79.9
23135882      PURCH              FULL        $395,000         358         79.8
23136104      PURCH              FULL        $386,000         359         79.9
23136591      PURCH              FULL        $722,000         359         79.9
23136625      PURCH              FULL        $467,000         359         79.9
23136906      PURCH              FULL        $337,000         359         79.9
23138100      PURCH              FULL        $400,000         359         65.5
23138548      PURCH              FULL        $595,000         359         68.9
23138696      PURCH              FULL        $561,500         359         79.9
23138795      PURCH              FULL        $607,000         359         65.9
23139488      PURCH              FULL        $790,000         359         79.9
23139496      PURCH              FULL        $895,000         359         55.3
23139793      PURCH              FULL        $551,500         359         59.8
23140106      PURCH              FULL        $345,000         359         89.9
23140114      R/T REFI           FULL        $427,000         359         79.9
23140502      PURCH              FULL        $545,000         359         79.9
23140635      PURCH              FULL        $630,000         359         79.9
23140981      PURCH              FULL        $730,000         359         79.2
23142193      PURCH              FULL        $456,000         359         79.9
23143381      PURCH              FULL        $280,000         358         94.9
23143456      PURCH              FULL        $390,000         359         79.9
23143597      PURCH              FULL        $200,000         359         79.9
23144421      R/T REFI           FULL        $358,000         359         89.9
23144686      PURCH              FULL        $450,000         359         71.1
23144926      PURCH              FULL        $435,000         359         68.9
23148109      PURCH              FULL        $575,000         359         79.9
23148638      PURCH              FULL        $499,000         359         72.1
23149768      PURCH              FULL        $353,000         359         85.7
23151640      PURCH              FULL        $331,000         359         79.9
23152473      PURCH              FULL        $528,000         359         79.9
23153323      PURCH              FULL        $417,000         359         79.9
23157142      PURCH              FULL        $305,000         359         94.9
23158553      PURCH              FULL        $435,000         359         79.3
23158702      PURCH              FULL        $430,000         359         79.9
23159023      PURCH              FULL        $320,000         359         94.9
23162092      PURCH              FULL        $149,000         359         79.9
23164148      PURCH              FULL        $285,000         357         94.7
23164346      PURCH              FULL        $326,000         357         92.0
23164445      PURCH              FULL        $340,500         358         76.2
23164494      PURCH              FULL        $310,000         357         79.8
23164585      PURCH              FULL        $192,000         358         79.9
23166358      PURCH              FULL        $372,500         359         79.9
23166846      PURCH              FULL        $471,500         359         79.7
23167844      PURCH              FULL        $500,000         359         64.9
23168495      PURCH              FULL        $545,000         359         68.9
23169279      R/T REFI           FULL        $660,000         359         48.3
23169428      PURCH              FULL        $365,000         359         79.9
23170723      PURCH              FULL        $670,000         359         44.7
23175805      R/T REFI           FULL        $325,000         359         79.9
23177298      PURCH              FULL        $404,000         358         77.9
23177470      PURCH              FULL        $280,000         358         94.9
23179872      PURCH              FULL        $607,000         359         79.9
23184807      PURCH              FULL        $302,000         358         79.9
23184856      PURCH              FULL        $370,000         358         79.9
23184864      PURCH              FULL        $349,000         358         79.9
23187230      PURCH              FULL        $179,000         358         79.9
23187354      PURCH              FULL        $316,100         358         79.9
23187495      PURCH              FULL        $332,000         357         76.5
23187644      PURCH              FULL        $657,700         358         57.2
23187677      PURCH              FULL        $665,000         358         79.9
23188089      PURCH              FULL        $157,000         357         79.8
23188113      C/O REFI           FULL        $470,000         359         69.6
23188121      PURCH              FULL        $132,000         357         79.8
23215957      R/T REFI           FULL        $330,000         359         79.5
23218852      PURCH              FULL        $450,000         352         75.1
23244684      R/T REFI           FULL        $520,000         358         79.6
23244700      PURCH              FULL        $350,000         358         88.4
23246606      R/T REFI           FULL        $277,000         358         19.8
23246721      R/T REFI           FULL        $747,000         358         49.5
23246838      PURCH              FULL        $383,000         358         79.9
23246895      PURCH              FULL        $290,000         358         94.7
23246911      C/O REFI           FULL        $391,500         358         79.9
23246986      PURCH              FULL        $267,000         358         94.9
23246994      PURCH              FULL        $387,500         357         79.8
23247026      PURCH              FULL        $345,000         358         79.9
23247034      PURCH              FULL        $375,000         358         79.9
23247067      PURCH              FULL        $127,000         358         69.9
23247091      PURCH              FULL        $118,000         358         79.9
23247166      PURCH              FULL        $365,000         358         89.9
23247216      PURCH              FULL        $333,000         358         79.9
23247232      R/T REFI           FULL        $330,000         358         77.6
23247265      PURCH              FULL        $295,000         358         94.9
23247273      C/O REFI           FULL        $345,000         358         74.9
23247281      PURCH              FULL        $820,000         358         77.6
23247331      R/T REFI           FULL        $440,000         358         79.4
23247364      PURCH              FULL        $455,000         358         88.8
23247398      PURCH              FULL        $530,000         358         79.9
23249212      PURCH              FULL        $325,000         358         79.9
23249527      PURCH              FULL        $461,000         358         79.5
23249576      PURCH              FULL        $324,000         358         79.9
23249634      PURCH              FULL        $406,000         358         79.9
23249667      PURCH              FULL        $350,000         358         79.9
23249683      PURCH              FULL        $160,000         358         79.9
23249840      PURCH              FULL        $822,000         358         69.5
23249931      PURCH              FULL        $310,000         358         79.9
23249964      R/T REFI           FULL        $175,000         358         65.6
23254097      PURCH              FULL        $695,000         358         79.9
23254196      PURCH              FULL        $325,000         359         79.9
23260961      PURCH              FULL       $1,050,000        358         69.9
23261027      PURCH              FULL        $373,000         359         89.9
23261324      PURCH              FULL        $370,000         358         79.9
23261399      PURCH              FULL        $349,000         358         79.9
23261472      R/T REFI           FULL        $850,000         358         74.9
23261555      PURCH              FULL        $375,000         358         70.5
23261647      PURCH              FULL        $350,000         358         79.8
23261761      PURCH              FULL        $383,000         358         79.9
23261811      PURCH              FULL        $355,000         358         79.9
23261860      PURCH              FULL        $390,000         358         89.9
23261985      PURCH              FULL        $305,000         358         94.8
23262025      PURCH              FULL        $373,000         358         79.6
23262124      PURCH              FULL        $335,000         358         79.9
23262249      PURCH              FULL        $377,000         358         79.9
23262355      PURCH              FULL        $343,000         358         79.9
23262454      R/T REFI           FULL        $395,000         238         69.8
23262686      PURCH              FULL        $300,000         358         89.8
23262736      C/O REFI           FULL        $605,000         358         49.5
23262959      PURCH              FULL        $411,000         358         87.7
23263049      R/T REFI           FULL        $250,000         357         74.2
23263247      PURCH              FULL        $395,000         358         77.1
23263296      PURCH              FULL        $341,000         357         79.8
23263510      R/T REFI           FULL        $505,000         358         79.9
23277304      R/T REFI           FULL        $475,000         360         80.0
23287642      C/O REFI           FULL        $385,000         358         71.3
23287808      PURCH              FULL        $405,000         359         79.6
23287816      PURCH              FULL        $340,000         358         79.8
23293897      PURCH              FULL        $635,000         359         71.0
23293947      PURCH              FULL       $2,200,000        358         27.8
26882100      PURCH              FULL        $355,000         359         92.9
27124734      R/T REFI           FULL        $330,000         299         78.1
27329309      PURCH            REDUCED      $1,300,000        360         54.3
27330885      PURCH              FULL        $770,000         357         74.8
27379080      R/T REFI           FULL        $320,000         359         85.4
27466960      PURCH            REDUCED       $295,000         359         88.4
27638576      PURCH            REDUCED       $440,000         359         73.6
27778943      PURCH            REDUCED       $600,000         359         79.9
27903079      PURCH            REDUCED       $705,000         359         79.9
27910835      R/T REFI         REDUCED       $706,000         359         55.6
27929066      PURCH            REDUCED       $368,000         359         74.9
27975408      R/T REFI         REDUCED       $360,000         359         79.9
27976182      PURCH            REDUCED       $448,250         359         79.9
27977545      PURCH            REDUCED       $665,140         359         65.9
28005775      R/T REFI           FULL        $430,000         359         74.5
28014512      PURCH            REDUCED       $530,000         359         79.9
28033942      R/T REFI         REDUCED       $370,000         359         71.0
28041747      PURCH            REDUCED       $660,000         359         79.9
28044105      PURCH            REDUCED       $602,000         360         80.0
28061687      PURCH            REDUCED       $445,000         359         79.9
28064269      PURCH            REDUCED       $434,250         359         74.1
28068054      PURCH              FULL        $345,750         359         79.9
28075984      PURCH              FULL        $385,000         359         79.9
28081628      PURCH            REDUCED       $480,000         359         79.9
28087534      R/T REFI           FULL        $750,000         359         73.3
28090017      PURCH            REDUCED       $559,000         358         74.9
28098671      PURCH            REDUCED       $340,000         359         79.9
28099158      C/O REFI         REDUCED       $480,000         359         59.3
28102234      PURCH              FULL        $365,000         359         79.9
28123198      PURCH            REDUCED       $900,000         359         72.7
28124071      R/T REFI           FULL        $525,000         358         66.6
28131910      PURCH            REDUCED       $598,000         359         63.2
28137081      PURCH            REDUCED       $610,000         359         57.3
28137362      PURCH            REDUCED       $390,000         359         79.9
28145001      PURCH            REDUCED       $315,000         359         89.9
28157519      PURCH            REDUCED       $393,500         359         79.9
28173821      PURCH            REDUCED       $425,000         359         79.9
28174027      PURCH              FULL        $360,000         359         89.9
28177129      R/T REFI           FULL       $2,200,000        359         47.7
28177913      C/O REFI         REDUCED       $985,000         359         65.9
28178572      PURCH            REDUCED       $285,000         359         94.9
28186252      PURCH              FULL        $519,000         359         77.6
28186401      PURCH            REDUCED       $799,950         359         69.9
28192524      R/T REFI           FULL        $860,000         359         69.7
28194223      R/T REFI           FULL        $360,000         359         73.3
28196962      R/T REFI         REDUCED       $400,000         359         70.4
28197036      PURCH              FULL        $460,000         359         75.5
28198976      PURCH              FULL        $529,000         359         79.9
28205805      C/O REFI           FULL        $840,000         359         66.6
28207769      C/O REFI           FULL        $532,000         359         73.6
28210342      PURCH            REDUCED       $500,000         359         79.9
28213486      R/T REFI         REDUCED       $365,000         299         70.7
28214328      PURCH            REDUCED       $385,000         359         79.9
28215457      C/O REFI           FULL        $480,000         359         54.4
28219749      PURCH            REDUCED       $448,000         359         79.9
28220366      PURCH            REDUCED       $350,000         359         79.9
28221612      PURCH            REDUCED       $730,055         359         79.9
28221851      PURCH            REDUCED       $326,000         359         94.9
28222164      PURCH            REDUCED       $705,000         360         56.9
28225522      PURCH            REDUCED       $420,000         359         79.9
28225845      R/T REFI         REDUCED       $377,000         359         77.8
28228609      R/T REFI         REDUCED       $750,000         359         47.8
28229458      PURCH            REDUCED       $278,000         359         89.9
28229730      PURCH            REDUCED       $437,000         359         68.7
28234847      PURCH              FULL        $404,000         359         64.3
28237105      R/T REFI           FULL        $375,000         360         73.3
28238038      PURCH            REDUCED       $525,000         359         74.2
28238475      PURCH              FULL        $600,000         359         79.9
28239689      R/T REFI           FULL        $500,000         359         61.9
28239994      PURCH              FULL        $485,000         359         89.9
28241081      PURCH            REDUCED       $340,250         359         79.9
28241560      R/T REFI           FULL        $450,000         359         85.5
28243210      PURCH              FULL        $720,000         359         76.3
28245892      C/O REFI         REDUCED       $665,000         358         67.6
28246213      R/T REFI           FULL        $686,000         358         76.6
28247690      PURCH              FULL        $395,000         359         79.9
28249357      PURCH            REDUCED       $490,000         360         80.0
28249654      PURCH            REDUCED       $410,000         359         64.3
28252138      PURCH            REDUCED       $381,500         359         79.7
28254704      R/T REFI         REDUCED       $430,000         359         69.6
28256261      PURCH              FULL        $330,000         359         79.9
28256550      PURCH            REDUCED       $410,000         359         79.9
28256964      PURCH            REDUCED       $650,000         359         79.9
28259562      R/T REFI         REDUCED       $650,000         359         76.0
28261212      PURCH            REDUCED       $517,000         360         62.0
28261667      PURCH              FULL        $885,000         359         79.9
28262566      R/T REFI         REDUCED       $325,000         359         79.9
28267136      PURCH              FULL        $575,000         359         65.2
28272912      PURCH            REDUCED       $518,000         359         79.9
28275121      PURCH            REDUCED       $385,000         359         79.9
28276186      PURCH            REDUCED       $685,000         359         66.1
28276780      PURCH              FULL        $342,000         360         80.0
28277085      R/T REFI           FULL        $325,000         359         79.9
28277713      PURCH            REDUCED       $355,000         359         79.9
28278950      C/O REFI         REDUCED       $515,000         359         70.2
28281574      PURCH              FULL        $242,000         359         79.9
28282127      PURCH              FULL        $455,000         359         71.8
28284842      PURCH            REDUCED       $534,000         359         79.9
28285633      PURCH            REDUCED       $685,000         360         80.0
28285989      PURCH              FULL        $132,000         359         79.9
28287167      R/T REFI         REDUCED       $475,000         359         69.4
28287936      PURCH              FULL        $440,000         359         79.9
28292043      PURCH            REDUCED       $325,000         359         79.9
28292191      PURCH              FULL        $387,000         359         79.9
28295095      PURCH              FULL        $732,000         359         51.7
28295772      PURCH            REDUCED       $351,000         359         71.4
28295863      R/T REFI           FULL        $390,000         359         67.6
28296796      PURCH            REDUCED       $415,000         359         75.7
28299303      PURCH              FULL       $1,600,000        359         44.8
28303683      R/T REFI         REDUCED       $410,000         359         78.7
28303881      C/O REFI           FULL        $390,000         359         68.7
28305175      PURCH            REDUCED       $455,000         359         79.9
28306702      PURCH            REDUCED       $490,000         359         79.9
28306751      PURCH              FULL        $345,000         359         78.3
28308880      C/O REFI           FULL        $400,000         359         74.9
28314185      R/T REFI         REDUCED       $347,000         359         79.9
28314987      R/T REFI         REDUCED       $352,000         359         73.5
28315224      PURCH            REDUCED       $660,000         359         50.3
28327096      PURCH            REDUCED       $430,000         359         79.9
28327138      C/O REFI         REDUCED       $410,000         359         74.9
28328011      PURCH            REDUCED       $460,000         359         84.9
28330082      PURCH              FULL        $548,000         359         79.9
28330611      PURCH              FULL        $335,000         359         80.0
28332385      PURCH            REDUCED       $465,000         360         75.0
28332518      PURCH              FULL        $365,000         359         74.9
28335313      PURCH            REDUCED       $680,000         359         58.8
28345551      PURCH            REDUCED       $392,000         359         79.9
28362465      PURCH            REDUCED       $465,000         359         75.6


Total Loans                   $532.00
Sched UPB             $178,238,557.50
   WAC                          $7.20
   WAM                        $358.01
  WOLTV                        $75.38

<PAGE>


<TABLE>


                                                             EXHIBIT D-3

                                                     BANA MORTGAGE LOAN SCHEDULE

<CAPTION>

LOAN#                CITY                ST         ZIP      OCC             PROP      TERM        OLTV       INT RATE
- -----                ----                --         ---      ---             ----      ----        ----       --------
<S>                 <C>                <C>        <C>       <C>             <C>       <C>        <C>          <C>
6004043029           HUNTINGTON          CA        92646     Secondary        SFR       360        80.0         7.25
6006498528           MORAGA              CA        94556     Primary          SFR       360        80.0         7.00
6007296038           SAN DIEGO (         CA        92014     Primary          SFR       360        80.0         7.25
6007758201           SAN DIEGO           CA        92130     Primary          SFR       360        80.0         7.25
6008978865           SCOTTSDALE          AZ        85259     Primary          PUD       360        80.0         7.63
6012361496           SEAL BEACH          CA        90740     Primary          PUD       360        80.0         7.25
6020074644           SARATOGA            CA        95070     Primary          SFR       360        42.1         7.50
6025137685           GLENDALE            CA        91208     Primary          SFR       360        80.0         7.63
6032116854           MORGAN HILL         CA        95037     Primary          SFR       360        80.0         7.25
6037553200           LAGUNA NIGU         CA        92677     Primary          PUD       360        42.7         7.50
6038441231           LOS GATOS           CA        95033     Primary          SFR       360        48.5         7.50
6039445587           WEST HOLLYW         CA        90069     Primary         Condo      360        80.0         7.25
6040798222           FRANKLIN            TN        37069     Primary          SFR       360        86.3         7.63
6043539045           BERKELEY            CA        94705     Primary          SFR       360        80.0         7.00
6047955189           OAKLAND             CA        94611     Primary          SFR       360        80.0         7.50
6048330655           SAN CARLOS          CA        94070     Primary          SFR       360        80.0         7.75
6049887109           BETHESDA            MD        20016     Primary          SFR       360        65.9         7.38
6050502449           WARWICK             RI        2818      Primary          SFR       360        80.0         7.25
6050530028           LAGUNA NIGU         CA        92677     Primary          PUD       360        64.0         7.25
6052195853           SALINAS             CA        93908     Primary          SFR       360        80.0         7.25
6052510184           NEWPORT BEA         CA        92660     Primary          PUD       360        71.9         6.88
6052627244           ESCONDIDO           CA        92026     Primary          SFR       360        90.0         7.38
6054586513           CARMEL              CA        93923     Primary          SFR       360        33.7         7.38
6060517924           SAN DIEGO(L         CA        92037     Primary          PUD       360        47.5         7.38
6061926769           MORGAN HILL         CA        95037     Primary          PUD       360        80.0         7.38
6062309965           L.A.(WOODLA         CA        91367     Primary          SFR       360        80.0         7.50
6063009879           ORINDA              CA        94563     Primary          PUD       360        80.0         7.50
6065165539           NEWPORT BEA         CA        92660     Primary          SFR       360        80.0         7.50
6065480029           RICHMOND            CA        94803     Primary          SFR       360        95.0         7.50
6069177514           NOVATO              CA        94949     Primary          SFR       360        60.8         7.63
6069981279           BERKELEY            CA        94708     Primary          SFR       360        80.0         7.63
6072625921           SAN FRANCIS         CA        94122     Primary          SFR       360        69.8         7.25
6076021887           YORBA LINDA         CA        92886     Investor         SFR       360        75.0         7.50
6077119912           PIEDMONT            CA        94610     Primary          SFR       360        80.0         7.50
6079092323           LOS ANGELES         CA        90045     Primary          SFR       360        58.7         7.25
6079270499           BERKELEY            CA        94702     Primary          SFR       360        80.0         7.38
6080857888           PALOS VERDE         CA        90274     Primary          SFR       360        34.3         7.13
6082907905           ORANGE              CA        92867     Primary          PUD       360        75.5         7.63
6086385603           ORINDA              CA        94563     Primary          SFR       360        68.2         7.50
6087453970           BELLEVUE            WA        98004     Primary          SFR       360        95.0         7.75
6091119807           MORGAN HILL         CA        95037     Primary          SFR       360        80.0         7.50
6092683942           OAKLAND             CA        94611     Primary          PUD       360        57.6         7.50
6093686332           SAN MATEO           CA        94403     Primary          SFR       360        53.6         7.00
6096931362           MANASSAS            VA        20112     Primary          PUD       360        80.0         7.13
6097851213           SAN GABRIEL         CA        91775     Primary          SFR       360        79.6         7.50
6099037985           OAKLAND             CA        94602     Primary          SFR       360        80.0         7.75
6100320545           FOLSOM              CA        95630     Primary          SFR       360        67.5         7.75
6102374524           SEDONA              AZ        86351     Primary          SFR       360        90.0         7.38
6104775181           TARZANA             CA        91356     Primary          PUD       360        53.4         7.13
6104846024           PLEASANT HI         CA        94523     Primary          SFR       360        80.0         7.38
6105920471           REDWOOD CIT         CA        94061     Primary          SFR       360        67.7         7.00
6106335869           DANVILLE            CA        94506     Primary          PUD       360        80.0         7.50
6107087659           CORONADO            CA        92118     Primary          PUD       360        68.7         7.50
6107270081           MERCER ISLA         WA        98040     Primary          PUD       360        57.8         7.50
6112307027           NOVATO              CA        94949     Primary          PUD       360        79.8         7.75
6116430759           LOS GATOS           CA        95030     Primary          SFR       360        44.1         7.25
6116909372           LOS ANGELES         CA        90067     Primary         Condo      360        62.4         7.50
6117621992           IRVINE              CA        92620     Primary          PUD       360        80.0         7.75
6117689361           SALINAS             CA        93908     Primary          PUD       360        57.9         7.38
6118666558           FREMONT             CA        94539     Primary          SFR       360        70.0         7.13
6119047352           SAN MATEO           CA        94402     Primary          SFR       360        80.0         7.13
6121281213           SCOTTSDALE          AZ        85262     Secondary        PUD       360        57.1         7.50
6124670362           SAN DIEGO           CA        92106     Primary          SFR       360        80.0         7.38
6126045357           SAN DIEGO (         CA        92037     Primary          SFR       360        52.9         7.13
6126903472           ALBANY              CA        94706     Primary          SFR       360        80.0         7.50
6129014764           SAN JOSE            CA        95133     Primary          SFR       360        63.3         7.38
6144335483           CUPERTINO           CA        95014     Primary          SFR       360        80.0         6.88
6146330169           WALNUT CREE         CA        94596     Primary          SFR       360        68.8         7.13
6152664501           SANTA CLARA         CA        95051     Primary          SFR       360        90.0         7.50
6155762914           PROSPECT            KY        40059     Primary          SFR       360        80.0         7.25
6159223947           SANTA CLARA         UT        84765     Primary          SFR       360        76.9         7.25
6159768453           SANTA BARBA         CA        93109     Primary          SFR       360        75.0         7.25
6164965839           CARLSBAD            CA        92009     Primary          PUD       360        59.7         7.38
6167282885           L.A.(PLAYA          CA        90293     Primary          SFR       360        80.0         7.50
6170338419           ST.HELENA           CA        94574     Secondary        SFR       360        80.0         7.13
6172187566           NEWARK              CA        94560     Primary          SFR       360        79.9         7.75
6172618354           BOISE               ID        83702     Primary          PUD       360        80.0         7.13
6174932068           ST. HELENA          CA        94574     Secondary        SFR       360        72.9         7.25
6179483471           LANSDALE            PA        19446     Primary          SFR       360        80.0         7.00
6182501913           SAN FRANCIS         CA        94122     Primary          SFR       360        80.0         7.75
6185626295           CARLSBAD            CA        92008     Primary          SFR       360        80.0         7.63
6186048606           CULVER CITY         CA        90232     Primary          SFR       360        80.0         7.38
6192031067           GEORGETOWN          KY        40324     Primary          SFR       360        80.0         7.38
6194184575           APPLE VALLE         CA        92307     Primary          SFR       360        73.5         6.88
6195528325           KENT                WA        98042     Primary          PUD       360        95.0         7.63
6195557761           LOS ANGELES         CA        90064     Primary          SFR       360        74.5         7.38
6200046701           NOVATO              CA        94949     Primary          SFR       360        80.0         7.25
6201705693           ORINDA              CA        94563     Primary          SFR       360        59.4         7.13
6202866536           SAN JOSE            CA        95129     Primary          SFR       360        80.0         7.63
6205311217           SEATTLE             WA        98199     Primary          SFR       360        95.0         7.25
6205543488           DANVILLE            CA        94526     Primary          SFR       360        72.5         7.25
6212627852           ALBANY              CA        94706     Primary          SFR       360        80.0         7.25
6212813130           SAN DIEGO           CA        92107     Primary          SFR       360        75.0         7.13
6214240282           GREENBRAE           CA        94904     Primary          SFR       360        80.0         7.75
6216285350           RANCHO SANT         CA        92067     Primary          PUD       360        35.4         7.38
6216832888           SAN FRANCIS         CA        94122     Primary          SFR       360        79.2         7.00
6218989926           FREMONT             CA        94539     Primary          SFR       360        70.4         7.25
6219327282           PORTLAND            OR        97225     Primary          SFR       360        80.0         7.25
6223350049           LAFAYETTE           CA        94549     Primary          SFR       360        72.5         7.38
6228694433           SOUTH SAN F         CA        94080     Primary          PUD       360        90.0         7.50
6230231505           BETHESDA            MD        20817     Primary          SFR       360        76.8         7.00
6230794767           COTO DE CAZ         CA        92679     Primary          PUD       360        80.0         7.13
6238488347           LAGUNA BEAC         CA        92651     Primary          SFR       360        80.0         7.25
6243809198           SAN FRANCIS         CA        94110     Primary          SFR       360        68.6         7.38
6244804982           PONTE VEDRA         FL        32082     Primary          PUD       360        79.0         7.75
6248590330           BOCA RATON          FL        33496     Primary          SFR       360        51.8         7.25
6250297337           SAN DIEGO           CA        92122     Primary          SFR       360        89.9         7.75
6253003427           ALAMO AREA          CA        94507     Primary          PUD       360        65.1         7.38
6253479841           SACRAMENTO          CA        95816     Primary          SFR       360        75.6         7.25
6257884244           ESCONDIDO           CA        92029     Primary          SFR       360        80.0         7.25
6264924132           BROOKLINE           MA        2446      Primary         Condo      360        55.0         7.00
6265337995           SAN JOSE            CA        95118     Primary          PUD       360        80.0         7.00
6267027016           BROOKLYN            NY        11223     Primary       2-Family     360        90.0         7.75
6268420483           THOUSAND OA         CA        91361     Primary          PUD       360        44.3         7.75
6268432231           LAS FLORES          CA        92688     Primary          PUD       360        80.0         7.38
6268506638           SAN JOSE            CA        95135     Primary          SFR       360        80.0         7.50
6273776374           SAN FRANCIS         CA        94116     Primary          SFR       360        80.0         7.50
6275008743           SAN RAFAEL          CA        94903     Primary          SFR       360        65.3         7.25
6277013790           SUNNYVALE           CA        94087     Primary          SFR       360        64.4         7.38
6277767296           LOS ANGELES         CA        90027     Primary          SFR       360        80.0         7.25
6277784366           LOS ALTOS           CA        94024     Primary          SFR       360        75.0         7.25
6280762540           PALOS VERDE         CA        90274     Primary          SFR       360        47.2         7.13
6282046801           SAN DIEGO           CA        92129     Primary          PUD       360        80.0         7.25
6284895460           SANTA CLARI         CA        91350     Primary          SFR       360        60.5         7.38
6289561653           SARATOGA            CA        95070     Primary          SFR       360        62.9         7.25
6295909110           MISSION VIE         CA        92692     Primary          PUD       360        90.0         7.63
6296283655           SAN DIEGO           CA        92131     Primary          PUD       360        80.0         7.00
6300280424           LOS ANGELES         CA        90293     Primary          SFR       360        80.0         7.50
6300475420           GLENDALE            CA        91208     Primary          SFR       360        76.5         6.75
6303219429           DANA POINT          CA        92629     Secondary        PUD       360        72.9         7.75
6303353509           SANTA YNEZ          CA        93460     Primary          PUD       360        73.9         7.25
6305524685           ARCADIA             CA        91007     Primary          SFR       360        80.0         7.75
6309313523           WALNUT CREE         CA        94596     Primary          SFR       360        80.0         7.38
6314010734           SEVERNA PAR         MD        21146     Primary          SFR       360        80.0         7.63
6314937076           BELMONT             CA        94002     Primary          SFR       360        59.4         7.25
6323384641           OAKLAND             CA        94705     Primary          SFR       360        51.3         7.38
6323816287           SAN FRANCIS         CA        94112     Primary          SFR       360        80.0         7.75
6324353751           PASADENA            CA        91104     Primary          SFR       360        75.0         7.00
6326919799           KENSINGTON          CA        94708     Primary          SFR       360        59.0         7.13
6327827082           SAN FRANCIS         CA        94116     Primary          SFR       360        89.9         7.50
6328513764           OAKLAND             CA        94705     Primary          SFR       360        58.8         7.38
6329536574           SIMI VALLEY         CA        93065     Primary          PUD       360        80.0         7.25
6334089999           WHITTIER            CA        90605     Primary          SFR       360        80.0         7.75
6344280901           PALM DESERT         CA        92211     Primary         Condo      360        89.9         7.13
6349893989           ALAMO               CA        94507     Primary          PUD       360        74.3         7.50
6350442817           L.A.-MARINA         CA        90292     Primary         Condo      360        89.9         7.38
6350560584           WALNUT CREE         CA        94596     Primary          PUD       360        80.0         7.13
6355256444           ALAMO               CA        94507     Primary          PUD       360        59.0         7.75
6356255635           FREMONT             CA        94555     Primary          PUD       360        70.1         7.25
6356542420           DIABLO              CA        94528     Primary          SFR       360        63.5         7.13
6360854647           ROLLING HIL         CA        90274     Secondary        SFR       360        75.0         7.13
6360993882           FOSTER CITY         CA        94404     Primary          SFR       360        63.6         7.25
6362917715           LAGUNA NIGU         CA        92677     Primary          PUD       360        70.0         7.13
6364090362           SAN FRANCIS         CA        94110     Primary       2-Family     360        66.2         7.50
6368909633           ORANGE AREA         CA        92869     Primary          SFR       360        74.1         7.38
6371070407           SANTA CRUZ          CA        95062     Primary          SFR       240        75.0         7.50
6380579802           SAN JOSE            CA        95124     Primary          SFR       360        80.0         7.50
6383545321           SAN RAFAEL          CA        94901     Primary          SFR       360        80.0         7.25
6390942735           KATONAH             NY        10536     Primary          SFR       360        80.0         7.63
6399862330           SANTA CRUZ          CA        95062     Primary          SFR       360        75.0         7.38
6401440596           SYOSSET             NY        11791     Primary          SFR       360        80.0         7.50
6403774968           TORRANCE            CA        90505     Primary          SFR       360        80.0         7.25
6405181840           SAN FRANCIS         CA        94118     Primary         Condo      360        80.0         7.50
6411551390           PHOENIX             AZ        85018     Primary          SFR       360        80.0         7.75
6412190594           SAN CARLOS          CA        94070     Primary          SFR       360        68.8         7.38
6414221041           HAYWARD             CA        94541     Primary          SFR       360        80.0         7.38
6415097549           LOS ANGELES         CA        90068     Primary          SFR       360        80.0         7.38
6416290804           REDWOOD CIT         CA        94065     Primary          PUD       360        69.9         7.13
6416959671           SANTA ANA A         CA        92705     Primary          PUD       360        80.0         7.25
6420994284           PEBBLE BEAC         CA        93953     Primary          SFR       360        56.8         7.25
6421850667           NEEDLES             CA        92363     Secondary        SFR       360        80.0         7.00
6422867751           NOVATO              CA        94945     Primary          SFR       360        63.0         7.25
6423472247           SAN LEANDRO         CA        94579     Primary          PUD       360        80.0         7.63
6424301098           LOS ANGELES         CA        90066     Primary          SFR       360        80.0         7.25
6427189565           CUPERTINO           CA        95014     Primary          SFR       360        56.5         7.50
6431051983           VISTA               CA        92084     Primary          SFR       360        80.0         7.50
6433295869           WALNUT CREE         CA        94598     Primary          SFR       360        80.0         7.75
6433934590           SAN DIEGO           CA        92110     Primary          SFR       360        80.0         7.13
6434984016           MORGAN HILL         CA        95037     Primary          SFR       360        51.3         7.13
6445823823           NEWPORT BEA         CA        92660     Primary          SFR       360        80.0         7.50
6446995885           SAN JOSE            CA        95138     Primary          PUD       360        80.0         7.75
6448927613           TRABUCO CAN         CA        92679     Primary          PUD       360        80.0         7.63
6452686709           ALAMO AREA          CA        94507     Primary          SFR       360        80.0         7.38
6456621926           VASHON ISLA         WA        98070     Primary          SFR       360        80.0         7.00
6463528593           L.A-PACIFIC         CA        90272     Primary          PUD       360        80.0         7.38
6466485759           SAN DIEGO           CA        92106     Primary          SFR       360        90.0         7.75
6467511983           WEEMS               VA        22576     Secondary        SFR       360        73.7         7.38
6468675282           LOS GATOS           CA        95032     Primary          SFR       360        80.0         7.13
6473868237           BELMONT             CA        94002     Primary          SFR       360        79.6         7.63
6475384100           CONCORD             CA        94521     Primary          SFR       360        80.0         7.38
6478669242           LOS GATOS           CA        95033     Primary          SFR       360        80.0         7.63
6487077494           SAN JOSE            CA        95132     Primary          SFR       360        80.0         7.50
6489858842           FRESNO              CA        93711     Primary          PUD       360        59.3         7.00
6493706847           IRVINE              CA        92612     Primary          PUD       360        75.0         7.50
6495907047           LIVERMORE           CA        94550     Primary          SFR       360        62.7         7.38
6497106697           POWAY               CA        92064     Primary          SFR       360        80.0         6.88
6498424719           SANTA CLARA         CA        95050     Primary          SFR       360        80.0         7.25
6503747377           SAN JOSE            CA        95124     Primary          SFR       360        75.0         6.88
6508284731           SAN FRANCIS         CA        94131     Primary          SFR       360        80.0         7.75
6508630099           THOUSAND OA         CA        91360     Primary          SFR       360        90.0         7.25
6509324619           SOLANA BEAC         CA        92075     Primary          SFR       360        80.0         7.25
6509653983           ROCKVILLE           MD        20852     Primary          SFR       360        80.0         7.50
6515834304           MOUNTAIN VI         CA        94040     Primary          SFR       360        68.0         7.25
6517417587           POWAY               CA        92064     Primary          SFR       360        80.0         7.25
6520383057           OAKLAND             CA        94611     Primary          SFR       360        80.0         7.50
6530514782           FELTON              CA        95018     Primary          SFR       360        90.0         7.38
6530861407           PINOLE              CA        94564     Primary          PUD       360        79.7         7.50
6532746150           SANTA YNEZ          CA        93460     Primary          SFR       360        80.0         7.00
6532989867           PACIFICA            CA        94044     Primary          SFR       360        74.2         7.75
6539461738           LAKE ZURICH         IL        60047     Primary          SFR       360        78.2         7.50
6550296815           ORANGE              CA        92869     Primary          SFR       360        73.6         7.50
6554082484           LAGUNA HILL         CA        92653     Primary          PUD       360        62.9         7.13
6554639200           FRISCO              TX        75034     Primary          PUD       360        80.0         7.75
6557738629           WATSONVILLE         CA        95076     Primary          SFR       360        72.5         7.38
6559354169           REDONDO BEA         CA        90277     Primary          SFR       360        76.9         7.38
6562062593           ARLINGTON           TX        76006     Primary          PUD       360        80.0         7.50
6566852304           EL GRANADA          CA        94018     Primary          SFR       360        70.8         7.50
6570220373           SAN RAFAEL          CA        94901     Primary          SFR       360        80.0         7.25
6574209141           NEWTON              CT        6470      Primary          SFR       360        80.0         7.75
6576211855           SAN JOSE            CA        95135     Primary          SFR       360        80.0         7.25
6577651760           LOS ANGELES         CA        90045     Primary          SFR       360        80.0         7.25
6577815316           MISSION VIE         CA        92692     Primary          PUD       360        80.0         7.38
6580333216           YORK                PA        17402     Primary          SFR       360        88.7         7.38
6581194625           PORTAGE             MI        49002     Primary          SFR       360        75.0         7.00
6581678239           WEST HARTFO         CT        6117      Primary          SFR       360        80.0         7.63
6583939068           SAN JOSE            CA        95123     Primary          SFR       360        89.1         7.50
6587461028           LOS ANGELES         CA        90049     Primary         Condo      360        80.0         7.38
6587477537           LEXINGTON           KY        40503     Primary          SFR       360        80.0         7.38
6592704982           SUNNYVALE           CA        94087     Primary          SFR       360        45.6         7.13
6606353891           WAKEFIELD           MA        1880      Primary          SFR       360        80.0         7.63
6610898998           OAKLAND             CA        94611     Primary          SFR       360        80.0         7.25
6611532679           GLENDALE            CA        91206     Primary          SFR       360        72.7         6.63
6612299708           EDWARDS             CO        81632     Primary          PUD       360        80.0         7.63
6612956893           WEST HOLLYW         CA        90069     Primary         Condo      360        80.0         7.38
6615678858           GLEN ELLEN          CA        95422     Primary          SFR       360        80.0         7.50
6616749492           CASTRO VALL         CA        94546     Primary          SFR       360        79.4         7.13
6619780130           KENT                WA        98042     Primary          SFR       360        80.0         7.13
6620289477           SUNNYVALE           CA        94087     Primary          SFR       360        80.0         7.38
6620678448           RALEIGH             NC        27614     Primary          SFR       360        80.0         7.13
6623540272           SEATTLE             WA        98115     Primary          SFR       360        80.0         7.25
6631067011           MALIBU              CA        90265     Primary          SFR       360        78.8         7.25
6631931588           BELLEVUE            WA        98004     Primary          SFR       360        80.0         7.38
6632924970           DANVILLE            CA        94526     Primary          SFR       360        68.5         7.38
6634428996           ALBANY              CA        94706     Primary          SFR       360        80.0         7.38
6639332961           JAMAICA PLA         MA        2130      Primary          SFR       360        90.0         7.75
6639527255           SAN DIEGO           CA        92119     Primary          SFR       360        78.5         7.63
6642552670           LAFAYETTE           CA        94549     Primary          SFR       360        32.3         7.13
6643913574           JAMUL               CA        91935     Primary          SFR       360        75.0         6.75
6645807097           LOS ANGELES         CA        90077     Primary          SFR       360        79.9         7.75
6647872479           YORBA LINDA         CA        92886     Primary          PUD       360        80.0         7.25
6650262980           RANCHO PALO         CA        90275     Primary          SFR       360        77.8         7.38
6655515283           SACRAMENTO          CA        95831     Primary          PUD       360        79.4         7.50
6655994314           ALAMEDA             CA        94501     Primary          SFR       360        80.0         7.50
6656069330           VALLEY CENT         CA        92082     Primary          PUD       360        74.8         7.50
6656383632           L.A.(SAN PE         CA        90731     Primary       2-Family     360        70.9         7.75
6656886683           SAN FRANCIS         CA        94114     Primary          SFR       360        80.0         7.38
6659132515           AGOURA HILL         CA        91301     Primary          SFR       360        75.0         7.63
6659481169           REDONDO BEA         CA        90278     Primary         Condo      360        80.0         7.50
6660918993           L.A.(CHATSW         CA        91311     Primary          SFR       360        80.0         7.75
6666549420           FOSTER CITY         CA        94404     Primary          SFR       360        77.4         7.25
6666861551           DOVE CANYON         CA        92679     Primary          PUD       360        85.0         7.25
6668094268           DIAMOND BAR         CA        91765     Primary          SFR       360        72.6         7.00
6671681994           LIVERMORE           CA        94550     Primary          SFR       360        64.8         7.00
6672577167           LAGUNA BEAC         CA        92651     Primary          SFR       360        80.0         7.13
6673521644           LIVERMORE           CA        94550     Primary          PUD       360        80.0         7.25
6675772039           OAKLAND             CA        94619     Primary          PUD       360        80.0         7.25
6676943522           SAN JUAN CA         CA        92675     Primary          PUD       360        80.0         7.25
6681334717           CUPERTINO           CA        95014     Primary          SFR       360        70.0         7.75
6682410235           BERKELEY            CA        94709     Primary          SFR       360        80.0         7.25
6691318213           KETCHUM             ID        83340     Secondary        SFR       360        80.0         7.63
6691450057           BRYN MAWR           PA        19010     Primary          SFR       360        79.8         7.13
6692683276           FREMONT             CA        94539     Primary          PUD       360        80.0         7.00
6694943470           THOUSAND OA         CA        91362     Primary          SFR       360        69.7         7.38
6696744629           SAN JOSE            CA        95125     Primary          SFR       360        80.0         7.13
6697322581           DUBLIN              CA        94568     Primary          PUD       360        67.8         7.63
6698567457           CHASKA              MN        55318     Primary          SFR       360        89.8         7.25
6700084020           HUNTINGTON          CA        92646     Primary          SFR       360        80.0         7.38
6700687665           WEST NYACK          NY        10994     Primary          SFR       360        74.8         7.75
6701838929           BODEGA BAY          CA        94923     Primary          PUD       360        80.0         7.50
6706221113           SAN JOSE            CA        95126     Primary          SFR       360        48.2         7.25
6706364319           BERKELEY            CA        94707     Primary          SFR       360        68.1         7.13
6708549412           PALO ALTO           CA        94306     Primary          SFR       360        80.0         7.13
6713272083           L.A. (HOLLY         CA        90077     Primary          SFR       360        80.0         7.25
6713364419           SARATOGA            CA        95070     Primary          PUD       360        75.0         7.63
6713846258           AGOURA HILL         CA        91301     Primary          SFR       360        80.0         7.75
6723277783           ALTADENA AR         CA        91001     Primary          SFR       360        75.0         7.50
6729264728           BELMONT             MA        2478      Primary          SFR       360        73.3         7.38
6730397749           LONG BEACH          CA        90807     Primary          SFR       360        74.1         7.38
6733089640           MILL VALLEY         CA        94941     Primary          SFR       360        80.0         7.00
6739862883           EDMONDS             WA        98020     Primary          SFR       360        66.7         7.38
6741268236           OAKLEY              CA        94561     Primary          SFR       360        73.8         7.25
6741715368           RANCHO CUCA         CA        91737     Primary          SFR       360        80.0         7.25
6741942731           MENDOCINO           CA        95460     Secondary        SFR       360        80.0         7.75
6749057789           ISSAQUAH            WA        98029     Primary          PUD       360        66.9         7.63
6753135935           BERKELEY            CA        94705     Primary          SFR       360        59.3         7.25
6753209110           BELLEVUE            WA        98006     Primary          PUD       360        80.0         7.63
6759013144           CASTRO VALL         CA        94552     Primary          PUD       360        80.0         7.63
6761496006           PALO ALTO           CA        94301     Primary          SFR       360        26.9         7.25
6763003867           DANVILLE            CA        94526     Primary          PUD       360        80.0         7.25
6763718936           CALABASAS           CA        91302     Primary         Condo      360        77.9         7.38
6766573205           TORRANCE            CA        90503     Primary         Condo      360        80.0         7.63
6770368006           SANTA CLARA         CA        95051     Primary          SFR       360        60.2         7.50
6770412135           GILROY              CA        95020     Primary          SFR       360        65.0         7.13
6771737670           SAN JOSE            CA        95124     Primary          SFR       360        80.0         7.25
6772989809           WOODSIDE            CA        94062     Primary          SFR       360        75.0         6.88
6773582157           WINNETKA            IL        60093     Primary          SFR       360        80.0         7.25
6775406942           SAN JOSE            CA        95112     Primary          SFR       360        90.0         7.25
6783859652           SCARSDALE           NY        10583     Primary          SFR       360        80.0         7.63
6787572871           CAMPBELL            CA        95008     Primary          PUD       360        80.0         7.38
6790013962           DANVILLE            CA        94506     Primary          PUD       360        60.0         7.13
6790049545           BEVERLY HIL         CA        90210     Primary          SFR       360        29.5         7.38
6790483678           LOS ANGELES         CA        90046     Primary       2-Family     360        80.0         7.00
6792642164           SAN CLEMENT         CA        92672     Primary          SFR       360        72.6         7.25
6794181955           OAKLAND             CA        94611     Primary          SFR       360        80.0         7.25
6794434800           SAN DIEGO           CA        92106     Primary          SFR       360        64.9         7.50
6795010252           WHITTIER            CA        90601     Primary          SFR       360        95.0         7.63
6795293627           GOLD RIVER          CA        95670     Primary          PUD       360        90.0         7.75
6795372892           MOORPARK            CA        93021     Primary          PUD       360        77.1         7.25
6796454707           IRVINE              CA        92620     Primary          SFR       360        80.0         7.25
6801778132           SAN FRANCIS         CA        94111     Primary         Condo      360        80.0         7.25
6802108339           LAGUNA NIGU         CA        92677     Primary          PUD       360        61.3         7.63
6805727770           MENLO PARK          CA        94025     Primary          SFR       360        80.0         7.25
6808833393           LA HABRA HE         CA        90631     Primary          SFR       360        80.0         7.25
6809112862           HONOLULU            HI        96816     Primary          SFR       360        80.0         7.75
6809230201           SAN FRANCIS         CA        94132     Primary          SFR       360        71.1         7.25
6810441060           SAN JOSE            CA        95119     Primary          SFR       360        76.6         7.50
6811147229           MORGAN HILL         CA        95037     Primary          SFR       360        78.1         7.25
6813250187           LAFAYETTE           CA        94549     Primary          SFR       360        80.0         7.50
6822590755           SCOTTS VALL         CA        95066     Primary          SFR       360        69.2         7.63
6825823351           LOS ANGELES         CA        90066     Primary          SFR       360        68.3         7.63
6828187507           SAN ANSELMO         CA        94960     Primary          SFR       360        72.5         7.63
6829522413           LARKSPUR            CA        94939     Primary          SFR       300        67.9         7.38
6844527744           POWAY               CA        92064     Primary          SFR       360        68.6         7.38
6845243507           SAN FRANCIS         CA        94122     Primary       2-Family     360        80.0         7.50
6845494431           LOS ANGELES         CA        90045     Primary          SFR       360        80.0         7.63
6845944476           LOS ANGELES         CA        90049     Primary          SFR       360        69.9         7.50
6847999114           L.A.(SAN PE         CA        90731     Primary          SFR       360        65.2         7.38
6850907418           BERKELEY            CA        94706     Primary          SFR       360        80.0         7.13
6856724676           TORRANCE            CA        90505     Primary          SFR       360        62.4         7.13
6857016999           RENO                NV        89509     Primary          SFR       360        80.0         7.25
6857831454           SAN FRANCIS         CA        94114     Primary         Condo      360        55.5         7.25
6858137943           LOS ANGELES         CA        90049     Primary          SFR       360        38.7         7.38
6864246274           ALBANY              CA        94706     Primary          SFR       360        80.0         7.00
6865461708           STAMFORD            CT        6903      Primary          SFR       360        80.0         7.50
6873003955           NEEDHAM             MA        2492      Primary          SFR       360        80.0         7.75
6880063836           SAN FRANCIS         CA        94132     Primary          SFR       360        80.0         7.63
6883216969           LOS ALTOS           CA        94024     Primary          SFR       360        50.0         7.50
6885965746           SAN JOSE            CA        95120     Primary          SFR       360        58.9         7.25
6888059596           ENCINITAS           CA        92024     Primary          SFR       360        69.3         7.50
6888247084           FOUNTAIN HI         AZ        85268     Primary          PUD       360        63.7         7.38
6890589648           REDONDO BEA         CA        90278     Primary         Condo      360        80.0         7.38
6891240662           SALINAS             CA        93908     Primary          PUD       360        80.0         7.13
6891684489           DRACUT              MA        1826      Primary          SFR       360        73.4         7.50
6891874981           PALO ALTO           CA        94306     Primary          SFR       360        58.3         7.50
6894753455           MISSION VIE         CA        92692     Primary          PUD       360        73.2         7.25
6895584016           IRVINE              CA        92602     Primary          SFR       360        80.0         7.50
6896140990           SANTA BARBA         CA        93103     Primary          SFR       360        90.0         7.25
6899509308           SAN JOSE            CA        95133     Primary          SFR       360        80.0         7.50
6901543154           SAN FRANCIS         CA        94122     Primary       2-Family     360        38.8         7.63
6906449993           SAN DIEGO           CA        92130     Primary          SFR       360        80.0         7.63
6906781940           BERNARDS TW         NJ        7920      Primary          SFR       360        80.0         7.50
6907187014           SANTA CRUZ          CA        95060     Primary          SFR       360        52.6         7.25
6907694340           DANVILLE            CA        94506     Primary          PUD       360        80.0         7.00
6910975660           SANTA FE            NM        87501     Primary          SFR       360        52.5         7.13
6915662941           HUBBARD             OH        44425     Primary          SFR       360        80.0         7.50
6918494367           LIVERMORE           CA        94550     Primary          SFR       360        80.0         7.63
6923251232           PACIFICA            CA        94044     Primary          SFR       360        75.0         7.50
6925925767           NEWBURY PAR         CA        91320     Primary          PUD       360        75.0         7.25
6932088716           NEEDHAM             MA        2492      Primary          SFR       360        72.7         7.38
6934606507           SAN JUAN CA         CA        92675     Primary          SFR       360        80.0         7.13
6935644648           SAN JOSE            CA        95136     Primary          SFR       360        80.0         7.63
6936054755           LOS ANGELES         CA        90068     Primary          SFR       360        80.0         7.63
6939479108           FREMONT             CA        94536     Primary          SFR       360        74.3         7.75
6941773274           WEST COVINA         CA        91791     Primary          SFR       360        95.0         7.63
6942284867           L.A.(MARINA         CA        90292     Primary         Condo      360        73.5         7.38
6946877641           NEWARK              CA        94560     Primary          SFR       360        73.9         7.50
6948880197           POWAY               CA        92064     Primary          SFR       360        70.0         7.25
6950008489           FULLERTON           CA        92835     Primary          SFR       360        88.0         7.25
6950799707           SAN MATEO           CA        94403     Primary          SFR       360        77.6         7.25
6953036255           SCOTTS VALL         CA        95066     Primary          PUD       360        56.9         7.13
6955616989           ROHNERT PAR         CA        94928     Primary          SFR       360        90.0         7.63
6962241649           PALO ALTO           CA        94301     Primary          SFR       360        70.0         7.75
6972839416           EL DORADO H         CA        95762     Primary          SFR       360        80.0         7.00
6972938598           SAN MARINO          CA        91108     Primary          SFR       360        70.0         7.38
6975508067           ALPHARETTA          GA        30004     Primary          PUD       360        80.0         7.25
6977626370           NEWPORT BEA         CA        92660     Primary          PUD       360        87.7         7.50
6977645412           SAN DIEGO(L         CA        92037     Primary          SFR       360        76.3         7.25
6981327213           WEST WINDSO         NJ        8648      Primary          PUD       360        90.0         7.50
6984733839           GLENDALE            CA        91203     Primary         Condo      360        87.5         7.38
6985561981           SAN JOSE            CA        95117     Primary       2-Family     360        80.0         7.63
6985611521           APTOS               CA        95003     Primary          PUD       360        80.0         7.25
6986547617           LOS ANGELES         CA        90027     Primary          SFR       360        80.0         7.13
6989493470           SAN CLEMENT         CA        92673     Primary          PUD       360        80.0         7.25
6996006208           ORINDA              CA        94563     Primary          SFR       360        68.1         7.63
6997049868           LOOMIS              CA        95650     Primary          SFR       360        31.8         7.63
6997647224           CHULA VISTA         CA        91910     Primary          PUD       360        80.0         7.38
6998386459           EDEN PRAIRI         MN        55347     Primary          SFR       360        69.6         7.00
6998521808           SAN FRANCIS         CA        94116     Primary          SFR       360        80.0         7.75
6999158972           LAFAYETTE           CA        94549     Primary          SFR       360        80.0         7.25
6999727420           CULVER CITY         CA        90230     Primary          SFR       360        90.0         7.38
6999907279           LIVERMORE           CA        94550     Primary          SFR       360        71.8         7.50
</TABLE>


<TABLE>
<CAPTION>


LOAN#              FPAYDT           MATDT           PANDI          PTDATE         ORIG BAL         ACT BALANCE
- -----              ------           -----           -----          ------         --------         -----------
<S>              <C>              <C>            <C>             <C>             <C>              <C>
6004043029         9/1/1999         8/1/2029       $1,702.72       8/1/1999        $249,600         $249,600.00
6006498528         8/1/1999         7/1/2029       $3,459.58       8/1/1999        $520,000         $519,573.75
6007296038         9/1/1999         8/1/2029       $2,264.83       8/1/1999        $332,000         $332,000.00
6007758201         8/1/1999         7/1/2029       $2,837.86       8/1/1999        $416,000         $416,000.00
6008978865         8/1/1999         7/1/2029       $1,811.96       8/1/1999        $256,000         $256,000.00
6012361496         8/1/1999         7/1/2029       $2,082.01       8/1/1999        $305,200         $304,211.91
6020074644         8/1/1999         7/1/2029       $4,195.29       8/1/1999        $600,000         $600,000.00
6025137685         8/1/1999         7/1/2029       $3,935.34       8/1/1999        $556,000         $555,597.58
6032116854         8/1/1999         7/1/2029       $2,865.15       8/1/1999        $420,000         $420,000.00
6037553200         8/1/1999         7/1/2029       $1,748.04       8/1/1999        $250,000         $249,814.46
6038441231         8/1/1999         7/1/2029       $3,218.49       8/1/1999        $460,300         $460,300.00
6039445587         8/1/1999         7/1/2029       $2,182.97       8/1/1999        $320,000         $320,000.00
6040798222         8/1/1999         7/1/2029       $2,746.24       8/1/1999        $388,000         $388,000.00
6043539045         8/1/1999         7/1/2029       $3,752.31       8/1/1999        $564,000         $563,537.69
6047955189         8/1/1999         7/1/2029       $2,657.02       8/1/1999        $380,000         $380,000.00
6048330655         8/1/1999         7/1/2029       $2,765.36       8/1/1999        $386,000         $385,727.56
6049887109         8/1/1999         7/1/2029       $2,072.03       8/1/1999        $300,000         $299,771.72
6050502449         8/1/1999         7/1/2029       $3,150.98       8/1/1999        $461,900         $461,900.00
6050530028         8/1/1999         7/1/2029       $2,728.71       8/1/1999        $400,000         $400,000.00
6052195853         8/1/1999         7/1/2029       $1,991.41       8/1/1999        $291,920         $291,920.00
6052510184         8/1/1999         7/1/2029       $3,284.65       8/1/1999        $500,000         $499,579.93
6052627244         8/1/1999         7/1/2029       $1,976.72       8/1/1999        $286,200         $286,200.00
6054586513         8/1/1999         7/1/2029       $4,316.72       8/1/1999        $625,000         $625,000.00
6060517924         8/1/1999         7/1/2029       $1,864.83       8/1/1999        $270,000         $270,000.00
6061926769         8/1/1999         7/1/2029       $2,221.22       8/1/1999        $321,600         $321,355.28
6062309965         8/1/1999         7/1/2029       $1,594.21       8/1/1999        $228,000         $228,000.00
6063009879         9/1/1999         8/1/2029       $4,189.70       8/1/1999        $599,200         $599,200.00
6065165539         8/1/1999         7/1/2029       $3,070.96       8/1/1999        $439,200         $439,200.00
6065480029         8/1/1999         7/1/2029       $1,893.13       8/1/1999        $270,750         $270,549.06
6069177514         8/1/1999         7/1/2029       $2,194.17       8/1/1999        $310,000         $309,775.62
6069981279         9/1/1999         8/1/2029       $3,085.99       8/1/1999        $436,000         $436,000.00
6072625921         8/1/1999         7/1/2029       $1,998.78       8/1/1999        $293,000         $293,000.00
6076021887         8/1/1999         7/1/2029       $1,925.92       8/1/1999        $275,440         $273,064.08
6077119912         8/1/1999         7/1/2029       $3,468.11       8/1/1999        $496,000         $496,000.00
6079092323         8/1/1999         7/1/2029       $2,524.06       8/1/1999        $370,000         $370,000.00
6079270499         8/1/1999         7/1/2029       $1,906.27       8/1/1999        $276,000         $276,000.00
6080857888         8/1/1999         7/1/2029       $3,200.17       8/1/1999        $475,000         $475,000.00
6082907905         8/1/1999         7/1/2029       $2,831.18       8/1/1999        $400,000         $400,000.00
6086385603         8/1/1999         7/1/2029       $3,051.38       8/1/1999        $436,400         $436,400.00
6087453970         8/1/1999         7/1/2029       $2,082.62       8/1/1999        $290,700         $290,494.82
6091119807         8/1/1999         7/1/2029       $1,840.34       8/1/1999        $263,200         $263,200.00
6092683942         8/1/1999         7/1/2029       $2,657.02       8/1/1999        $380,000         $380,000.00
6093686332         8/1/1999         7/1/2029       $1,783.02       8/1/1999        $268,000         $267,780.31
6096931362         8/1/1999         7/1/2029       $1,757.06       8/1/1999        $260,800         $260,800.00
6097851213         8/1/1999         7/1/2029       $1,792.09       8/1/1999        $256,300         $256,300.00
6099037985         8/1/1999         7/1/2029       $1,834.02       8/1/1999        $256,000         $256,000.00
6100320545         8/1/1999         7/1/2029       $2,159.99       8/1/1999        $301,500         $301,287.20
6102374524         8/1/1999         7/1/2029       $2,020.23       8/1/1999        $292,500         $292,277.43
6104775181         8/1/1999         7/1/2029       $2,411.92       8/1/1999        $358,000         $358,000.00
6104846024         8/1/1999         7/1/2029       $1,795.76       8/1/1999        $260,000         $260,000.00
6105920471         8/1/1999         7/1/2029       $2,860.81       8/1/1999        $430,000         $430,000.00
6106335869         8/1/1999         7/1/2029       $3,160.45       8/1/1999        $452,000         $452,000.00
6107087659         8/1/1999         7/1/2029       $2,377.33       8/1/1999        $340,000         $340,000.00
6107270081         8/1/1999         7/1/2029       $2,424.18       8/1/1999        $346,700         $346,700.00
6112307027         8/1/1999         7/1/2029       $2,786.85       8/1/1999        $389,000         $389,000.00
6116430759         8/1/1999         7/1/2029       $2,360.34       8/1/1999        $346,000         $346,000.00
6116909372         8/1/1999         7/1/2029       $3,076.55       8/1/1999        $440,000         $439,673.45
6117621992         9/1/1999         8/1/2029       $2,338.37       8/1/1999        $326,400         $326,400.00
6117689361         8/1/1999         7/1/2029       $1,899.36       8/1/1999        $275,000         $275,000.00
6118666558         8/1/1999         7/1/2029       $2,122.22       8/1/1999        $315,000         $314,748.09
6119047352         8/1/1999         7/1/2029       $2,721.83       8/1/1999        $404,000         $403,676.92
6121281213         8/1/1999         7/1/2029       $3,496.08       8/1/1999        $500,000         $500,000.00
6124670362         8/1/1999         7/1/2029       $2,044.40       8/1/1999        $296,000         $296,000.00
6126045357         8/1/1999         7/1/2029       $3,031.74       8/1/1999        $450,000         $450,000.00
6126903472         8/1/1999         7/1/2029       $1,963.40       8/1/1999        $280,800         $280,800.00
6129014764         8/1/1999         7/1/2029       $1,747.41       8/1/1999        $253,000         $253,000.00
6144335483         8/1/1999         7/1/2029       $3,258.37       8/1/1999        $496,000         $496,000.00
6146330169         8/1/1999         7/1/2029       $1,969.28       8/1/1999        $292,300         $292,300.00
6152664501         8/1/1999         7/1/2029       $2,643.04       8/1/1999        $378,000         $378,000.00
6155762914         8/1/1999         7/1/2029       $2,864.80       8/1/1999        $419,950         $419,950.00
6159223947         8/1/1999         7/1/2029       $3,410.89       8/1/1999        $500,000         $500,000.00
6159768453         8/1/1999         7/1/2029       $2,941.89       8/1/1999        $431,250         $431,250.00
6164965839         8/1/1999         7/1/2029       $2,121.76       8/1/1999        $307,200         $307,200.00
6167282885         8/1/1999         7/1/2029       $2,964.67       8/1/1999        $424,000         $424,000.00
6170338419         8/1/1999         7/1/2029       $2,263.36       8/1/1999        $335,950         $335,950.00
6172187566         8/1/1999         7/1/2029       $2,056.11       8/1/1999        $287,000         $286,697.43
6172618354         8/1/1999         7/1/2029       $3,696.70       8/1/1999        $548,700         $548,261.21
6174932068         8/1/1999         7/1/2029       $2,387.62       8/1/1999        $350,000         $350,000.00
6179483471         8/1/1999         7/1/2029       $3,028.46       8/1/1999        $455,200         $455,200.00
6182501913         8/1/1999         7/1/2029       $2,751.03       8/1/1999        $384,000         $383,728.97
6185626295         8/1/1999         7/1/2029       $2,180.01       8/1/1999        $308,000         $308,000.00
6186048606         9/1/1999         8/1/2029       $2,829.01       8/1/1999        $409,600         $409,600.00
6192031067         8/1/1999         7/1/2029       $2,127.28       8/1/1999        $308,000         $308,000.00
6194184575         8/1/1999         7/1/2029       $2,463.49       8/1/1999        $375,000         $375,000.00
6195528325         8/1/1999         7/1/2029       $2,050.84       8/1/1999        $289,750         $289,750.00
6195557761         8/1/1999         7/1/2029       $1,774.40       8/1/1999        $256,908         $256,908.00
6200046701         8/1/1999         7/1/2029       $2,977.02       8/1/1999        $436,400         $436,400.00
6201705693         8/1/1999         7/1/2029       $3,301.23       8/1/1999        $490,000         $490,000.00
6202866536         8/1/1999         7/1/2029       $2,548.06       8/1/1999        $360,000         $360,000.00
6205311217         8/1/1999         7/1/2029       $1,847.00       8/1/1999        $270,750         $270,538.78
6205543488         8/1/1999         7/1/2029       $3,315.38       8/1/1999        $486,000         $485,620.87
6212627852         8/1/1999         7/1/2029       $3,138.02       8/1/1999        $460,000         $460,000.00
6212813130         8/1/1999         7/1/2029       $2,426.07       8/1/1999        $360,100         $360,100.00
6214240282         8/1/1999         7/1/2029       $3,868.63       8/1/1999        $540,000         $540,000.00
6216285350         8/1/1999         7/1/2029       $2,935.37       8/1/1999        $425,000         $425,000.00
6216832888         8/1/1999         7/1/2029       $2,029.18       8/1/1999        $305,000         $305,000.00
6218989926         8/1/1999         7/1/2029       $2,251.19       8/1/1999        $330,000         $329,742.56
6219327282         8/1/1999         7/1/2029       $2,177.51       8/1/1999        $319,200         $318,950.99
6223350049         8/1/1999         7/1/2029       $2,956.09       8/1/1999        $428,000         $428,000.00
6228694433         8/1/1999         7/1/2029       $2,761.20       8/1/1999        $394,900         $394,606.93
6230231505         8/1/1999         7/1/2029       $2,195.50       8/1/1999        $330,000         $329,729.50
6230794767         9/1/1999         8/1/2029       $3,132.80       8/1/1999        $465,000         $465,000.00
6238488347         8/1/1999         7/1/2029       $2,073.82       8/1/1999        $304,000         $304,000.00
6243809198         8/1/1999         7/1/2029       $2,417.37       8/1/1999        $350,000         $350,000.00
6244804982         8/1/1999         7/1/2029       $3,272.58       8/1/1999        $456,800         $456,800.00
6248590330         8/1/1999         7/1/2029       $3,410.89       8/1/1999        $500,000         $500,000.00
6250297337         8/1/1999         7/1/2029       $1,832.59       8/1/1999        $255,800         $255,800.00
6253003427         8/1/1999         7/1/2029       $2,900.84       8/1/1999        $420,000         $420,000.00
6253479841         8/1/1999         7/1/2029       $4,434.15       8/1/1999        $650,000         $650,000.00
6257884244         8/1/1999         7/1/2029       $2,319.40       8/1/1999        $340,000         $340,000.00
6264924132         8/1/1999         7/1/2029       $2,286.98       8/1/1999        $343,750         $343,750.00
6265337995         8/1/1999         7/1/2029       $3,353.13       8/1/1999        $504,000         $503,586.87
6267027016         9/1/1999         8/1/2029       $2,788.64       8/1/1999        $389,250         $389,250.00
6268420483         8/1/1999         7/1/2029       $2,149.24       8/1/1999        $300,000         $300,000.00
6268432231         8/1/1999         7/1/2029       $2,680.52       8/1/1999        $388,100         $388,100.00
6268506638         8/1/1999         7/1/2029       $2,041.71       8/1/1999        $292,000         $292,000.00
6273776374         8/1/1999         7/1/2029       $1,957.81       8/1/1999        $280,000         $280,000.00
6275008743         8/1/1999         7/1/2029       $1,910.10       8/1/1999        $280,000         $279,781.57
6277013790         8/1/1999         7/1/2029       $2,762.71       8/1/1999        $400,000         $400,000.00
6277767296         8/1/1999         7/1/2029       $2,674.14       8/1/1999        $392,000         $392,000.00
6277784366         8/1/1999         7/1/2029       $4,384.35       8/1/1999        $642,700         $642,700.00
6280762540         9/1/1999         8/1/2029       $2,687.47       8/1/1999        $398,900         $398,900.00
6282046801         8/1/1999         7/1/2029       $1,945.57       8/1/1999        $285,200         $284,977.51
6284895460         8/1/1999         7/1/2029       $4,489.39       8/1/1999        $650,000         $649,505.40
6289561653         8/1/1999         7/1/2029       $2,489.95       8/1/1999        $365,000         $362,920.07
6295909110         8/1/1999         7/1/2029       $1,901.14       8/1/1999        $268,600         $268,600.00
6296283655         8/1/1999         7/1/2029       $3,028.46       8/1/1999        $455,200         $454,826.87
6300280424         8/1/1999         7/1/2029       $3,177.24       8/1/1999        $454,400         $454,400.00
6300475420         8/1/1999         7/1/2029       $1,686.36       8/1/1999        $260,000         $259,662.50
6303219429         8/1/1999         7/1/2029       $1,826.86       8/1/1999        $255,000         $255,000.00
6303353509         9/1/1999         8/1/2029       $2,899.25       8/1/1999        $425,000         $425,000.00
6305524685         8/1/1999         7/1/2029       $2,349.84       8/1/1999        $328,000         $328,000.00
6309313523         8/1/1999         7/1/2029       $3,011.35       8/1/1999        $436,000         $436,000.00
6314010734         8/1/1999         7/1/2029       $2,463.13       8/1/1999        $348,000         $348,000.00
6314937076         8/1/1999         7/1/2029       $2,005.60       8/1/1999        $294,000         $294,000.00
6323384641         9/1/1999         8/1/2029       $3,453.38       8/1/1999        $500,000         $500,000.00
6323816287         8/1/1999         7/1/2029       $2,636.40       8/1/1999        $368,000         $368,000.00
6324353751         8/1/1999         7/1/2029       $2,070.76       8/1/1999        $311,250         $311,250.00
6326919799         8/1/1999         7/1/2029       $2,358.02       8/1/1999        $350,000         $350,000.00
6327827082         8/1/1999         7/1/2029       $2,796.86       8/1/1999        $400,000         $400,000.00
6328513764         8/1/1999         7/1/2029       $3,798.72       8/1/1999        $550,000         $548,991.55
6329536574         8/1/1999         7/1/2029       $2,019.25       8/1/1999        $296,000         $296,000.00
6334089999         8/1/1999         7/1/2029       $2,521.78       8/1/1999        $352,000         $352,000.00
6344280901         8/1/1999         7/1/2029       $1,877.32       8/1/1999        $278,650         $278,650.00
6349893989         8/1/1999         7/1/2029       $4,544.90       8/1/1999        $650,000         $650,000.00
6350442817         8/1/1999         7/1/2029       $1,800.59       8/1/1999        $260,700         $260,700.00
6350560584         8/1/1999         7/1/2029       $3,422.50       8/1/1999        $508,000         $507,593.75
6355256444         8/1/1999         7/1/2029       $4,119.38       8/1/1999        $575,000         $575,000.00
6356255635         8/1/1999         7/1/2029       $2,558.17       8/1/1999        $375,000         $375,000.00
6356542420         8/1/1999         7/1/2029       $2,930.68       8/1/1999        $435,000         $435,000.00
6360854647         8/1/1999         7/1/2029       $3,537.03       8/1/1999        $525,000         $524,580.16
6360993882         8/1/1999         7/1/2029       $3,274.45       8/1/1999        $480,000         $479,625.55
6362917715         8/1/1999         7/1/2029       $2,217.89       8/1/1999        $329,200         $329,200.00
6364090362         8/1/1999         7/1/2029       $3,146.47       8/1/1999        $450,000         $450,000.00
6368909633         8/1/1999         7/1/2029       $3,454.76       8/1/1999        $500,200         $499,819.39
6371070407         9/1/1999         8/1/2019       $2,730.97       8/1/1999        $339,000         $339,000.00
6380579802         8/1/1999         7/1/2029       $3,384.20       8/1/1999        $484,000         $484,000.00
6383545321         8/1/1999         7/1/2029       $2,349.42       8/1/1999        $344,400         $344,131.33
6390942735         8/1/1999         7/1/2029       $2,180.01       8/1/1999        $308,000         $307,777.07
6399862330         8/1/1999         7/1/2029       $2,072.03       8/1/1999        $300,000         $300,000.00
6401440596         9/1/1999         8/1/2029       $2,517.18       8/1/1999        $360,000         $360,000.00
6403774968         8/1/1999         7/1/2029       $1,828.24       8/1/1999        $268,000         $268,000.00
6405181840         8/1/1999         7/1/2029       $2,125.62       8/1/1999        $304,000         $303,774.38
6411551390         8/1/1999         7/1/2029       $3,037.59       8/1/1999        $424,000         $423,490.64
6412190594         8/1/1999         7/1/2029       $2,507.16       8/1/1999        $363,000         $363,000.00
6414221041         8/1/1999         7/1/2029       $1,795.76       8/1/1999        $260,000         $260,000.00
6415097549         8/1/1999         7/1/2029       $2,817.96       8/1/1999        $408,000         $407,689.54
6416290804         8/1/1999         7/1/2029       $4,298.33       8/1/1999        $638,000         $638,000.00
6416959671         8/1/1999         7/1/2029       $3,683.76       8/1/1999        $540,000         $539,578.74
6420994284         8/1/1999         7/1/2029       $1,841.88       8/1/1999        $270,000         $269,789.37
6421850667         8/1/1999         7/1/2029       $1,969.30       8/1/1999        $296,000         $296,000.00
6422867751         8/1/1999         7/1/2029       $2,319.40       8/1/1999        $340,000         $340,000.00
6423472247         9/1/1999         8/1/2029       $1,862.56       8/1/1999        $263,150         $263,150.00
6424301098         8/1/1999         7/1/2029       $2,455.84       8/1/1999        $360,000         $359,719.16
6427189565         8/1/1999         7/1/2029       $2,489.21       8/1/1999        $356,000         $356,000.00
6431051983         8/1/1999         7/1/2029       $2,461.24       8/1/1999        $352,000         $352,000.00
6433295869         8/1/1999         7/1/2029       $2,865.65       8/1/1999        $400,000         $400,000.00
6433934590         8/1/1999         7/1/2029       $2,592.47       8/1/1999        $384,800         $384,492.27
6434984016         8/1/1999         7/1/2029       $2,263.70       8/1/1999        $336,000         $336,000.00
6445823823         9/1/1999         8/1/2029       $2,550.74       8/1/1999        $364,800         $364,800.00
6446995885         8/1/1999         7/1/2029       $2,831.27       8/1/1999        $395,200         $395,200.00
6448927613         8/1/1999         7/1/2029       $2,109.23       8/1/1999        $298,000         $298,000.00
6452686709         8/1/1999         7/1/2029       $4,137.15       8/1/1999        $599,000         $598,544.20
6456621926         8/1/1999         7/1/2029       $2,128.97       8/1/1999        $320,000         $319,737.70
6463528593         8/1/1999         7/1/2029       $3,950.67       8/1/1999        $572,000         $571,564.75
6466485759         8/1/1999         7/1/2029       $1,933.96       8/1/1999        $269,950         $269,759.47
6467511983         8/1/1999         7/1/2029       $2,520.97       8/1/1999        $365,000         $365,000.00
6468675282         8/1/1999         7/1/2029       $3,691.98       8/1/1999        $548,000         $548,000.00
6473868237         8/1/1999         7/1/2029       $4,388.33       8/1/1999        $620,000         $620,000.00
6475384100         8/1/1999         7/1/2029       $1,762.61       8/1/1999        $255,200         $255,200.00
6478669242         8/1/1999         7/1/2029       $1,981.83       8/1/1999        $280,000         $280,000.00
6487077494         8/1/1999         7/1/2029       $2,366.15       8/1/1999        $338,400         $338,148.85
6489858842         8/1/1999         7/1/2029       $2,661.22       8/1/1999        $400,000         $399,672.11
6493706847         8/1/1999         7/1/2029       $2,176.31       8/1/1999        $311,250         $311,250.00
6495907047         8/1/1999         7/1/2029       $2,486.44       8/1/1999        $360,000         $360,000.00
6497106697         8/1/1999         7/1/2029       $2,246.70       8/1/1999        $342,000         $342,000.00
6498424719         8/1/1999         7/1/2029       $1,855.52       8/1/1999        $272,000         $271,787.81
6503747377         8/1/1999         7/1/2029       $1,798.35       8/1/1999        $273,750         $273,520.01
6508284731         8/1/1999         7/1/2029       $2,779.68       8/1/1999        $388,000         $388,000.00
6508630099         8/1/1999         7/1/2029       $1,998.10       8/1/1999        $292,900         $292,670.52
6509324619         8/1/1999         7/1/2029       $4,038.49       8/1/1999        $592,000         $592,000.00
6509653983         8/1/1999         7/1/2029       $1,935.43       8/1/1999        $276,800         $276,800.00
6515834304         8/1/1999         7/1/2029       $2,783.28       8/1/1999        $408,000         $408,000.00
6517417587         8/1/1999         7/1/2029       $3,776.53       8/1/1999        $553,600         $552,844.67
6520383057         8/1/1999         7/1/2029       $2,310.21       8/1/1999        $330,400         $330,400.00
6530514782         8/1/1999         7/1/2029       $2,517.52       8/1/1999        $364,500         $364,500.00
6530861407         8/1/1999         7/1/2029        $911.08        8/1/1999        $130,300         $130,203.30
6532746150         8/1/1999         7/1/2029       $2,874.11       8/1/1999        $432,000         $432,000.00
6532989867         8/1/1999         7/1/2029       $2,242.38       8/1/1999        $313,000         $313,000.00
6539461738         8/1/1999         7/1/2029       $1,803.98       8/1/1999        $258,000         $257,808.52
6550296815         8/1/1999         7/1/2029       $2,626.25       8/1/1999        $375,600         $375,600.00
6554082484         8/1/1999         7/1/2029       $2,280.54       8/1/1999        $338,500         $338,500.00
6554639200         8/1/1999         7/1/2029       $2,137.21       8/1/1999        $298,320         $298,320.00
6557738629         8/1/1999         7/1/2029       $1,823.39       8/1/1999        $264,000         $264,000.00
6559354169         9/1/1999         8/1/2029       $3,453.38       8/1/1999        $500,000         $500,000.00
6562062593         8/1/1999         7/1/2029       $2,125.62       8/1/1999        $304,000         $304,000.00
6566852304         8/1/1999         7/1/2029       $2,964.67       8/1/1999        $424,000         $424,000.00
6570220373         8/1/1999         7/1/2029       $3,301.74       8/1/1999        $484,000         $484,000.00
6574209141         8/1/1999         7/1/2029       $1,994.50       8/1/1999        $278,400         $278,400.00
6576211855         8/1/1999         7/1/2029       $3,339.26       8/1/1999        $489,500         $489,500.00
6577651760         8/1/1999         7/1/2029       $2,412.18       8/1/1999        $353,600         $353,324.15
6577815316         8/1/1999         7/1/2029       $2,043.71       8/1/1999        $295,900         $295,900.00
6580333216         8/1/1999         7/1/2029       $1,685.25       8/1/1999        $244,000         $244,000.00
6581194625         8/1/1999         7/1/2029       $1,796.32       8/1/1999        $270,000         $270,000.00
6581678239         8/1/1999         7/1/2029       $2,270.61       8/1/1999        $320,800         $320,567.81
6583939068         8/1/1999         7/1/2029       $1,824.95       8/1/1999        $261,000         $260,806.30
6587461028         9/1/1999         8/1/2029       $2,265.42       8/1/1999        $328,000         $328,000.00
6587477537         8/1/1999         7/1/2029       $1,795.76       8/1/1999        $260,000         $259,802.16
6592704982         8/1/1999         7/1/2029       $2,290.65       8/1/1999        $340,000         $339,728.10
6606353891         8/1/1999         7/1/2029       $1,828.94       8/1/1999        $258,400         $258,400.00
6610898998         8/1/1999         7/1/2029       $2,903.35       8/1/1999        $425,600         $425,600.00
6611532679         9/1/1999         8/1/2029       $2,561.25       8/1/1999        $400,000         $400,000.00
6612299708         8/1/1999         7/1/2029       $3,352.12       8/1/1999        $473,600         $473,600.00
6612956893         9/1/1999         8/1/2029       $2,110.71       8/1/1999        $305,600         $305,600.00
6615678858         8/1/1999         7/1/2029       $2,738.13       8/1/1999        $391,600         $391,600.00
6616749492         8/1/1999         7/1/2029       $1,819.04       8/1/1999        $270,000         $270,000.00
6619780130         8/1/1999         7/1/2029       $2,964.37       8/1/1999        $440,000         $440,000.00
6620289477         8/1/1999         7/1/2029       $2,331.72       8/1/1999        $337,600         $337,600.00
6620678448         8/1/1999         7/1/2029       $2,021.16       8/1/1999        $300,000         $300,000.00
6623540272         8/1/1999         7/1/2029       $3,219.88       8/1/1999        $472,000         $471,631.79
6631067011         8/1/1999         7/1/2029       $4,434.15       8/1/1999        $650,000         $649,492.93
6631931588         8/1/1999         7/1/2029       $2,320.67       8/1/1999        $336,000         $336,000.00
6632924970         8/1/1999         7/1/2029       $1,968.43       8/1/1999        $285,000         $285,000.00
6634428996         8/1/1999         7/1/2029       $1,944.95       8/1/1999        $281,600         $281,600.00
6639332961         8/1/1999         7/1/2029       $2,353.42       8/1/1999        $328,500         $328,500.00
6639527255         8/1/1999         7/1/2029       $1,889.81       8/1/1999        $267,000         $267,000.00
6642552670         8/1/1999         7/1/2029       $1,738.20       8/1/1999        $258,000         $258,000.00
6643913574         8/1/1999         7/1/2029       $1,945.80       8/1/1999        $300,000         $300,000.00
6645807097         8/1/1999         7/1/2029       $4,234.00       8/1/1999        $591,000         $591,000.00
6647872479         8/1/1999         7/1/2029       $2,210.26       8/1/1999        $324,000         $324,000.00
6650262980         8/1/1999         7/1/2029       $2,417.37       8/1/1999        $350,000         $350,000.00
6655515283         8/1/1999         7/1/2029       $1,968.99       8/1/1999        $281,600         $281,600.00
6655994314         8/1/1999         7/1/2029       $2,013.74       8/1/1999        $288,000         $287,786.26
6656069330         9/1/1999         8/1/2029       $2,597.59       8/1/1999        $371,500         $371,500.00
6656383632         8/1/1999         7/1/2029       $2,063.27       8/1/1999        $288,000         $288,000.00
6656886683         8/1/1999         7/1/2029       $3,508.63       8/1/1999        $508,000         $508,000.00
6659132515         8/1/1999         7/1/2029       $1,857.96       8/1/1999        $262,500         $262,500.00
6659481169         9/1/1999         8/1/2029       $2,153.59       8/1/1999        $308,000         $308,000.00
6660918993         9/1/1999         8/1/2029       $2,349.84       8/1/1999        $328,000         $328,000.00
6666549420         8/1/1999         7/1/2029       $2,640.03       8/1/1999        $387,000         $387,000.00
6666861551         8/1/1999         7/1/2029       $2,026.07       8/1/1999        $297,000         $297,000.00
6668094268         8/1/1999         7/1/2029       $1,763.06       8/1/1999        $265,000         $265,000.00
6671681994         8/1/1999         7/1/2029       $2,627.95       8/1/1999        $395,000         $395,000.00
6672577167         8/1/1999         7/1/2029       $2,802.67       8/1/1999        $416,000         $416,000.00
6673521644         8/1/1999         7/1/2029       $2,384.89       8/1/1999        $349,600         $349,600.00
6675772039         8/1/1999         7/1/2029       $2,947.01       8/1/1999        $432,000         $432,000.00
6676943522         8/1/1999         7/1/2029       $1,882.81       8/1/1999        $276,000         $275,784.69
6681334717         8/1/1999         7/1/2029       $4,513.40       8/1/1999        $630,000         $630,000.00
6682410235         8/1/1999         7/1/2029       $3,056.15       8/1/1999        $448,000         $448,000.00
6691318213         8/1/1999         7/1/2029       $2,123.39       8/1/1999        $300,000         $300,000.00
6691450057         8/1/1999         7/1/2029       $2,144.72       8/1/1999        $318,340         $318,340.00
6692683276         8/1/1999         7/1/2029       $3,656.51       8/1/1999        $549,600         $549,600.00
6694943470         8/1/1999         7/1/2029       $2,012.04       8/1/1999        $291,314         $291,314.00
6696744629         8/1/1999         7/1/2029       $3,072.16       8/1/1999        $456,000         $456,000.00
6697322581         8/1/1999         7/1/2029       $2,158.78       8/1/1999        $305,000         $305,000.00
6698567457         8/1/1999         7/1/2029       $2,694.60       8/1/1999        $395,000         $395,000.00
6700084020         8/1/1999         7/1/2029       $1,757.08       8/1/1999        $254,400         $254,400.00
6700687665         8/1/1999         7/1/2029       $2,579.09       8/1/1999        $360,000         $360,000.00
6701838929         8/1/1999         7/1/2029       $1,957.11       8/1/1999        $279,900         $279,900.00
6706221113         8/1/1999         7/1/2029       $2,046.53       8/1/1999        $300,000         $300,000.00
6706364319         8/1/1999         7/1/2029       $1,859.47       8/1/1999        $276,000         $276,000.00
6708549412         8/1/1999         7/1/2029       $3,099.11       8/1/1999        $460,000         $460,000.00
6713272083         8/1/1999         7/1/2029       $2,723.25       8/1/1999        $399,200         $399,200.00
6713364419         8/1/1999         7/1/2029       $3,901.72       8/1/1999        $551,250         $551,250.00
6713846258         8/1/1999         7/1/2029       $2,807.62       8/1/1999        $391,900         $391,623.40
6723277783         8/1/1999         7/1/2029       $1,887.88       8/1/1999        $270,000         $270,000.00
6729264728         8/1/1999         7/1/2029       $3,038.98       8/1/1999        $440,000         $440,000.00
6730397749         8/1/1999         7/1/2029       $2,099.66       8/1/1999        $304,000         $304,000.00
6733089640         8/1/1999         7/1/2029       $4,114.24       8/1/1999        $618,400         $618,400.00
6739862883         8/1/1999         7/1/2029       $3,453.38       8/1/1999        $500,000         $499,119.54
6741268236         8/1/1999         7/1/2029       $2,264.83       8/1/1999        $332,000         $332,000.00
6741715368         8/1/1999         7/1/2029       $1,664.52       8/1/1999        $244,000         $244,000.00
6741942731         8/1/1999         7/1/2029       $1,891.33       8/1/1999        $264,000         $264,000.00
6749057789         8/1/1999         7/1/2029       $2,371.11       8/1/1999        $335,000         $335,000.00
6753135935         8/1/1999         7/1/2029       $3,138.02       8/1/1999        $460,000         $460,000.00
6753209110         8/1/1999         7/1/2029       $3,243.97       8/1/1999        $458,320         $458,320.00
6759013144         8/1/1999         7/1/2029       $2,151.34       8/1/1999        $303,950         $303,950.00
6761496006         8/1/1999         7/1/2029       $2,387.62       8/1/1999        $350,000         $350,000.00
6763003867         8/1/1999         7/1/2029       $2,685.05       8/1/1999        $393,600         $393,600.00
6763718936         8/1/1999         7/1/2029       $2,127.28       8/1/1999        $308,000         $308,000.00
6766573205         8/1/1999         7/1/2029       $2,462.42       8/1/1999        $347,900         $347,900.00
6770368006         8/1/1999         7/1/2029       $1,894.88       8/1/1999        $271,000         $270,798.87
6770412135         8/1/1999         7/1/2029       $2,145.80       8/1/1999        $318,500         $318,500.00
6771737670         8/1/1999         7/1/2029       $2,551.34       8/1/1999        $374,000         $374,000.00
6772989809         8/1/1999         7/1/2029       $1,970.79       8/1/1999        $300,000         $300,000.00
6773582157         8/1/1999         7/1/2029       $2,376.71       8/1/1999        $348,400         $348,128.21
6775406942         8/1/1999         7/1/2029       $1,755.93       8/1/1999        $257,400         $257,400.00
6783859652         9/1/1999         8/1/2029       $3,754.14       8/1/1999        $530,400         $530,400.00
6787572871         9/1/1999         8/1/2029       $2,375.93       8/1/1999        $344,000         $344,000.00
6790013962         8/1/1999         7/1/2029       $2,546.66       8/1/1999        $378,000         $377,697.72
6790049545         8/1/1999         7/1/2029       $4,489.39       8/1/1999        $650,000         $649,505.40
6790483678         8/1/1999         7/1/2029       $3,126.93       8/1/1999        $470,000         $469,614.74
6792642164         8/1/1999         7/1/2029       $2,319.40       8/1/1999        $340,000         $339,734.77
6794181955         8/1/1999         7/1/2029       $2,292.12       8/1/1999        $336,000         $335,737.88
6794434800         8/1/1999         7/1/2029       $2,269.66       8/1/1999        $324,600         $324,600.00
6795010252         8/1/1999         7/1/2029       $1,741.53       8/1/1999        $246,050         $246,050.00
6795293627         8/1/1999         7/1/2029       $1,908.20       8/1/1999        $266,355         $266,355.00
6795372892         8/1/1999         7/1/2029       $2,182.97       8/1/1999        $320,000         $320,000.00
6796454707         8/1/1999         7/1/2029       $1,964.67       8/1/1999        $288,000         $288,000.00
6801778132         8/1/1999         7/1/2029       $4,093.06       8/1/1999        $600,000         $599,531.94
6802108339         8/1/1999         7/1/2029       $2,279.10       8/1/1999        $322,000         $321,766.94
6805727770         8/1/1999         7/1/2029       $2,237.54       8/1/1999        $328,000         $328,000.00
6808833393         8/1/1999         7/1/2029       $1,888.27       8/1/1999        $276,800         $276,800.00
6809112862         9/1/1999         8/1/2029       $3,610.72       8/1/1999        $504,000         $504,000.00
6809230201         9/1/1999         8/1/2029       $3,342.67       8/1/1999        $490,000         $490,000.00
6810441060         8/1/1999         7/1/2029       $2,174.56       8/1/1999        $311,000         $311,000.00
6811147229         8/1/1999         7/1/2029       $2,264.83       8/1/1999        $332,000         $332,000.00
6813250187         8/1/1999         7/1/2029       $3,831.70       8/1/1999        $548,000         $547,593.30
6822590755         8/1/1999         7/1/2029       $1,811.96       8/1/1999        $256,000         $256,000.00
6825823351         8/1/1999         7/1/2029       $1,981.83       8/1/1999        $280,000         $279,797.34
6828187507         8/1/1999         7/1/2029       $2,611.76       8/1/1999        $369,000         $369,000.00
6829522413         8/1/1999         7/1/2024       $3,128.17       8/1/1999        $428,000         $428,000.00
6844527744         8/1/1999         7/1/2029       $2,265.42       8/1/1999        $328,000         $328,000.00
6845243507         8/1/1999         7/1/2029       $2,405.30       8/1/1999        $344,000         $343,744.70
6845494431         8/1/1999         7/1/2029       $2,123.39       8/1/1999        $300,000         $299,782.86
6845944476         9/1/1999         8/1/2029       $3,496.08       8/1/1999        $500,000         $500,000.00
6847999114         8/1/1999         7/1/2029       $3,038.98       8/1/1999        $440,000         $440,000.00
6850907418         8/1/1999         7/1/2029       $2,503.54       8/1/1999        $371,600         $371,600.00
6856724676         8/1/1999         7/1/2029       $1,677.56       8/1/1999        $249,000         $248,800.88
6857016999         8/1/1999         7/1/2029       $2,947.01       8/1/1999        $432,000         $432,000.00
6857831454         8/1/1999         7/1/2029       $2,558.17       8/1/1999        $375,000         $375,000.00
6858137943         8/1/1999         7/1/2029       $3,170.20       8/1/1999        $459,000         $459,000.00
6864246274         8/1/1999         7/1/2029       $2,075.75       8/1/1999        $312,000         $312,000.00
6865461708         8/1/1999         7/1/2029       $2,447.26       8/1/1999        $350,000         $350,000.00
6873003955         8/1/1999         7/1/2029       $2,005.96       8/1/1999        $280,000         $280,000.00
6880063836         8/1/1999         7/1/2029       $1,783.65       8/1/1999        $252,000         $252,000.00
6883216969         9/1/1999         8/1/2029       $3,496.08       8/1/1999        $500,000         $500,000.00
6885965746         8/1/1999         7/1/2029       $2,830.35       8/1/1999        $414,900         $414,900.00
6888059596         8/1/1999         7/1/2029       $2,272.45       8/1/1999        $325,000         $323,758.80
6888247084         8/1/1999         7/1/2029       $2,869.76       8/1/1999        $415,500         $415,183.83
6890589648         8/1/1999         7/1/2029       $1,851.01       8/1/1999        $268,000         $268,000.00
6891240662         8/1/1999         7/1/2029       $1,967.26       8/1/1999        $292,000         $292,000.00
6891684489         8/1/1999         7/1/2029       $1,922.84       8/1/1999        $275,000         $275,000.00
6891874981         8/1/1999         7/1/2029       $2,936.71       8/1/1999        $420,000         $420,000.00
6894753455         8/1/1999         7/1/2029       $2,720.18       8/1/1999        $398,750         $398,750.00
6895584016         8/1/1999         7/1/2029       $2,168.27       8/1/1999        $310,100         $309,869.86
6896140990         7/1/1999         6/1/2029       $1,841.88       8/1/1999        $270,000         $269,789.37
6899509308         8/1/1999         7/1/2029       $2,433.27       8/1/1999        $348,000         $347,741.73
6901543154         8/1/1999         7/1/2029       $2,420.66       8/1/1999        $342,000         $341,752.47
6906449993         8/1/1999         7/1/2029       $3,425.73       8/1/1999        $484,000         $483,649.69
6906781940         8/1/1999         7/1/2029       $2,083.66       8/1/1999        $298,000         $298,000.00
6907187014         8/1/1999         7/1/2029       $1,705.45       8/1/1999        $250,000         $249,804.97
6907694340         8/1/1999         7/1/2029       $2,022.52       8/1/1999        $304,000         $303,750.81
6910975660         8/1/1999         7/1/2029       $2,088.53       8/1/1999        $310,000         $310,000.00
6915662941         8/1/1999         7/1/2029       $3,672.28       8/1/1999        $525,200         $525,200.00
6918494367         8/1/1999         7/1/2029       $4,154.05       8/1/1999        $586,900         $586,475.21
6923251232         8/1/1999         7/1/2029       $2,176.31       8/1/1999        $311,250         $311,019.00
6925925767         7/1/1999         6/1/2029       $2,200.02       8/1/1999        $322,500         $321,995.32
6932088716         8/1/1999         7/1/2029       $2,762.71       8/1/1999        $400,000         $400,000.00
6934606507         8/1/1999         7/1/2029       $2,452.34       8/1/1999        $364,000         $364,000.00
6935644648         8/1/1999         7/1/2029       $2,264.94       8/1/1999        $320,000         $319,633.33
6936054755         8/1/1999         7/1/2029       $2,038.45       8/1/1999        $288,000         $288,000.00
6939479108         8/1/1999         7/1/2029       $2,794.01       8/1/1999        $390,000         $390,000.00
6941773274         8/1/1999         7/1/2029       $1,781.88       8/1/1999        $251,750         $251,325.94
6942284867         8/1/1999         7/1/2029       $1,823.39       8/1/1999        $264,000         $264,000.00
6946877641         8/1/1999         7/1/2029       $2,195.54       8/1/1999        $314,000         $314,000.00
6948880197         8/1/1999         7/1/2029       $1,910.10       8/1/1999        $280,000         $280,000.00
6950008489         8/1/1999         7/1/2029       $2,251.19       8/1/1999        $330,000         $330,000.00
6950799707         8/1/1999         7/1/2029       $2,387.62       8/1/1999        $350,000         $350,000.00
6953036255         8/1/1999         7/1/2029       $2,021.16       8/1/1999        $300,000         $300,000.00
6955616989         8/1/1999         7/1/2029       $1,719.94       8/1/1999        $243,000         $243,000.00
6962241649         8/1/1999         7/1/2029       $3,560.57       8/1/1999        $497,000         $496,649.22
6972839416         8/1/1999         7/1/2029       $1,729.79       8/1/1999        $260,000         $260,000.00
6972938598         8/1/1999         7/1/2029       $3,132.91       8/1/1999        $453,600         $453,600.00
6975508067         8/1/1999         7/1/2029       $2,292.46       8/1/1999        $336,050         $336,050.00
6977626370         8/1/1999         7/1/2029       $2,514.38       8/1/1999        $359,600         $359,333.12
6977645412         8/1/1999         7/1/2029       $4,266.34       8/1/1999        $625,400         $625,400.00
6981327213         8/1/1999         7/1/2029       $2,643.04       8/1/1999        $378,000         $378,000.00
6984733839         8/1/1999         7/1/2029       $1,926.99       8/1/1999        $279,000         $279,000.00
6985561981         8/1/1999         7/1/2029       $2,406.50       8/1/1999        $340,000         $340,000.00
6985611521         8/1/1999         7/1/2029       $2,045.85       8/1/1999        $299,900         $299,900.00
6986547617         8/1/1999         7/1/2029       $3,745.88       8/1/1999        $556,000         $556,000.00
6989493470         8/1/1999         7/1/2029       $3,017.95       8/1/1999        $442,400         $442,400.00
6996006208         9/1/1999         8/1/2029       $2,385.27       8/1/1999        $337,000         $337,000.00
6997049868         8/1/1999         7/1/2029       $3,376.18       8/1/1999        $477,000         $477,000.00
6997647224         8/1/1999         7/1/2029       $3,204.74       8/1/1999        $464,000         $464,000.00
6998386459         8/1/1999         7/1/2029       $2,128.97       8/1/1999        $320,000         $320,000.00
6998521808         8/1/1999         7/1/2029       $3,066.25       8/1/1999        $428,000         $428,000.00
6999158972         8/1/1999         7/1/2029       $2,182.97       8/1/1999        $320,000         $320,000.00
6999727420         8/1/1999         7/1/2029       $2,417.37       8/1/1999        $350,000         $349,733.67
6999907279         8/1/1999         7/1/2029       $2,761.90       8/1/1999        $395,000         $394,706.85



</TABLE>


LOAN#         SCHED BALANCE      PURP       DOC      APPRAISAL   RTERM     CLTV
- -----         -------------      ----       ---      ---------   -----     ----
6004043029      249,600.00        PURCH      RAPD      $312,000    360      80.0
6006498528      519,573.75        PURCH      RAPD      $650,000    359      79.9
6007296038      332,000.00        PURCH      RAPD      $415,000    360      80.0
6007758201      415,675.47        PURCH      RAPD      $520,000    359      79.9
6008978865      255,814.71      R/T REFI     FULL      $320,000    359      79.9
6012361496      304,211.91        PURCH      FULL      $382,000    359      79.7
6020074644      599,554.71        PURCH      RAPD    $1,425,000    359      42.1
6025137685      555,597.58        PURCH      RAPD      $695,000    359      79.9
6032116854      419,672.35        PURCH      RAPD      $535,000    359      79.9
6037553200      249,814.46        PURCH      RAPD      $585,000    359      42.7
6038441231      459,958.39      R/T REFI     FULL      $950,000    359      48.4
6039445587      319,750.36      R/T REFI     FULL      $400,000    359      79.9
6040798222      387,719.18        PURCH      FULL      $460,000    359      86.3
6043539045      563,537.69        PURCH      FULL      $705,000    359      79.9
6047955189      379,717.98        PURCH      RAPD      $475,000    359      79.9
6048330655      385,727.56        PURCH      RAPD      $482,500    359      79.9
6049887109      299,771.72        PURCH      RAPD      $455,000    359      65.9
6050502449      461,539.67        PURCH      FULL      $578,000    359      79.9
6050530028      399,687.96        PURCH      RAPD      $625,000    359      64.0
6052195853      291,692.27        PURCH      FULL      $365,000    359      79.9
6052510184      499,579.93        PURCH      RAPD      $700,000    359      71.9
6052627244      285,982.22        PURCH      RAPD      $318,000    359      89.9
6054586513      624,524.43        PURCH      RAPD    $1,855,000    359      33.7
6060517924      269,794.55      R/T REFI     RAPD      $569,000    359      47.4
6061926769      321,355.28        PURCH      RAPD      $402,000    359      79.9
6062309965      227,830.79        PURCH      RAPD      $285,000    359      79.9
6063009879      599,200.00        PURCH      RAPD      $749,000    360      80.0
6065165539      438,874.04        PURCH      RAPD      $570,000    359      79.9
6065480029      270,549.06        PURCH      RAPD      $285,000    359      94.9
6069177514      309,775.62        PURCH      RAPD      $510,000    359      60.8
6069981279      436,000.00        PURCH      RAPD      $545,000    360      80.0
6072625921      292,771.43        PURCH      RAPD      $420,000    359      69.7
6076021887      272,844.81        PURCH      FULL      $368,000    359      74.3
6077119912      495,631.89        PURCH      RAPD      $620,000    359      79.9
6079092323      369,711.36      R/T REFI     RAPD      $630,000    359      58.7
6079270499      275,789.98        PURCH      FULL      $345,000    359      79.9
6080857888      474,620.14        PURCH      FULL    $1,385,000    359      34.3
6082907905      399,710.49      R/T REFI     RAPD      $530,000    359      75.4
6086385603      436,076.12      C/O REFI     FULL      $640,000    359      68.1
6087453970      290,494.82        PURCH      FULL      $306,000    359      94.9
6091119807      263,004.66        PURCH      FULL      $329,000    359      79.9
6092683942      379,717.98      C/O REFI     RAPD      $660,000    359      57.5
6093686332      267,780.31      R/T REFI     RAPD      $500,000    359      53.6
6096931362      260,591.44        PURCH      RAPD      $326,000    359      79.9
6097851213      256,109.79      R/T REFI     RAPD      $322,000    359      79.5
6099037985      255,819.31        PURCH      RAPD      $335,000    359      79.9
6100320545      301,287.20        PURCH      RAPD      $450,000    359      67.5
6102374524      292,277.43        PURCH      RAPD      $330,000    359      89.9
6104775181      357,713.71      R/T REFI     RAPD      $670,000    359      53.4
6104846024      259,802.16      R/T REFI     FULL      $325,000    359      79.9
6105920471      429,647.52      C/O REFI     FULL      $635,000    359      67.7
6106335869      451,664.55        PURCH      RAPD      $565,000    359      79.9
6107087659      339,747.67      R/T REFI     RAPD      $495,000    359      68.6
6107270081      346,442.70      R/T REFI     RAPD      $600,000    359      57.7
6112307027      388,725.44        PURCH      RAPD      $495,000    359      79.8
6116430759      345,730.08        PURCH      RAPD      $789,000    359      44.1
6116909372      439,673.45        PURCH      RAPD      $705,000    359      62.4
6117621992      326,400.00        PURCH      RAPD      $408,000    360      80.0
6117689361      274,790.74        PURCH      RAPD      $475,000    359      57.9
6118666558      314,748.09        PURCH      RAPD      $450,000    359      69.9
6119047352      403,676.92        PURCH      RAPD      $505,000    359      79.9
6121281213      499,628.92        PURCH      FULL      $875,000    359      57.1
6124670362      295,774.77        PURCH      RAPD      $375,000    359      79.9
6126045357      449,640.14      C/O REFI     FULL      $850,000    359      52.9
6126903472      280,591.60        PURCH      RAPD      $351,000    359      79.9
6129014764      252,807.49      R/T REFI     RAPD      $400,000    359      63.2
6144335483      495,583.30        PURCH      RAPD      $620,000    359      79.9
6146330169      292,066.25      R/T REFI     RAPD      $425,000    359      68.7
6152664501      377,719.46        PURCH      RAPD      $420,000    359      89.9
6155762914      419,622.40        PURCH      RAPD      $530,000    359      79.9
6159223947      499,609.94      R/T REFI     RAPD      $650,000    359      76.9
6159768453      430,913.58      C/O REFI     FULL      $575,000    359      74.9
6164965839      306,966.24      C/O REFI     RAPD      $515,000    359      59.6
6167282885      423,685.33        PURCH      RAPD      $530,000    359      79.9
6170338419      335,681.34        PURCH      RAPD      $420,000    359      79.9
6172187566      286,697.43        PURCH      RAPD      $360,000    359      79.9
6172618354      548,261.21        PURCH      RAPD      $690,000    359      79.9
6174932068      349,726.96        PURCH      RAPD      $480,000    359      72.9
6179483471      454,826.87        PURCH      RAPD      $571,000    359      79.9
6182501913      383,728.97        PURCH      RAPD      $490,000    359      79.9
6185626295      307,777.07        PURCH      FULL      $385,000    359      79.9
6186048606      409,600.00        PURCH      FULL      $512,000    360      80.0
6192031067      307,765.64      R/T REFI     FULL      $385,000    359      79.9
6194184575      374,684.95      R/T REFI     RAPD      $510,000    359      73.5
6195528325      289,540.28        PURCH      FULL      $305,000    359      94.9
6195557761      256,712.51      R/T REFI     RAPD      $345,000    359      74.4
6200046701      436,059.56        PURCH      RAPD      $545,500    359      79.9
6201705693      489,608.15        PURCH      RAPD      $825,000    359      59.3
6202866536      359,739.44        PURCH      RAPD      $460,000    359      79.9
6205311217      270,538.78        PURCH      FULL      $285,000    359      94.9
6205543488      485,620.87        PURCH      RAPD      $670,000    359      72.5
6212627852      459,641.15        PURCH      RAPD      $575,000    359      79.9
6212813130      359,812.02        PURCH      RAPD      $488,000    359      74.9
6214240282      539,618.87        PURCH      RAPD      $675,000    359      79.9
6216285350      424,676.61        PURCH      FULL    $1,444,000    359      35.4
6216832888      304,749.99        PURCH      RAPD      $385,000    359      79.2
6218989926      329,742.56        PURCH      RAPD      $469,000    359      70.3
6219327282      318,950.99        PURCH      RAPD      $399,000    359      79.9
6223350049      427,674.33      R/T REFI     RAPD      $590,000    359      72.5
6228694433      394,606.93        PURCH      FULL      $439,000    359      89.9
6230231505      329,729.50        PURCH      FULL      $430,000    359      76.7
6230794767      465,000.00        PURCH      FULL      $582,000    360      80.0
6238488347      303,762.85        PURCH      RAPD      $380,000    359      79.9
6243809198      349,733.67        PURCH      RAPD      $510,000    359      68.6
6244804982      456,477.59      R/T REFI     FULL      $578,000    359      79.0
6248590330      499,609.94        PURCH      RAPD    $1,000,000    359      51.8
6250297337      255,619.45        PURCH      RAPD      $285,000    359      89.8
6253003427      419,680.41      C/O REFI     FULL      $645,000    359      65.1
6253479841      649,492.93      R/T REFI     FULL      $860,000    359      75.5
6257884244      339,734.77        PURCH      RAPD      $425,000    359      79.9
6264924132      343,468.23        PURCH      RAPD      $630,000    359      55.0
6265337995      503,586.87        PURCH      FULL      $630,000    359      79.9
6267027016      389,250.00        PURCH      FULL      $435,000    360      90.0
6268420483      299,788.26        PURCH      RAPD      $680,000    359      44.3
6268432231      387,804.68        PURCH      RAPD      $491,400    359      79.9
6268506638      291,783.29      R/T REFI     FULL      $365,000    359      79.9
6273776374      279,792.19        PURCH      RAPD      $350,000    359      79.9
6275008743      279,781.57        PURCH      RAPD      $429,000    359      65.2
6277013790      399,695.62        PURCH      RAPD      $621,000    359      64.4
6277767296      391,694.19        PURCH      RAPD      $500,000    359      79.9
6277784366      642,198.63        PURCH      RAPD      $857,000    359      74.9
6280762540      398,900.00        PURCH      RAPD      $845,000    360      47.2
6282046801      284,977.51        PURCH      RAPD      $357,000    359      79.9
6284895460      649,505.40        PURCH      RAPD    $1,075,000    359      60.4
6289561653      362,920.07      R/T REFI     RAPD      $580,000    359      62.6
6295909110      268,405.59        PURCH      RAPD      $298,500    359      89.9
6296283655      454,826.87        PURCH      FULL      $569,000    359      79.9
6300280424      454,062.76        PURCH      RAPD      $568,000    359      79.9
6300475420      259,662.50      R/T REFI     RAPD      $340,000    359      76.4
6303219429      254,820.02      R/T REFI     FULL      $350,000    359      72.8
6303353509      425,000.00        PURCH      RAPD      $575,000    360      73.9
6305524685      327,768.49        PURCH      RAPD      $410,000    359      79.9
6309313523      435,668.23        PURCH      RAPD      $550,000    359      79.9
6314010734      347,748.12        PURCH      RAPD      $435,000    359      79.9
6314937076      293,770.65      C/O REFI     FULL      $495,000    359      59.3
6323384641      500,000.00        PURCH      RAPD      $975,000    360      51.3
6323816287      367,740.27        PURCH      RAPD      $460,000    359      79.9
6324353751      310,994.87        PURCH      RAPD      $415,000    359      74.9
6326919799      349,720.11        PURCH      RAPD      $593,000    359      59.0
6327827082      399,703.14        PURCH      RAPD      $445,000    359      89.8
6328513764      548,991.55        PURCH      RAPD      $935,000    359      58.7
6329536574      295,769.08        PURCH      FULL      $370,000    359      79.9
6334089999      351,751.55        PURCH      RAPD      $440,000    359      79.9
6344280901      278,427.16        PURCH      RAPD      $310,000    359      89.8
6349893989      649,517.60        PURCH      RAPD      $875,000    359      74.2
6350442817      260,501.63        PURCH      FULL      $290,000    359      89.8
6350560584      507,593.75        PURCH      RAPD      $635,000    359      79.9
6355256444      574,594.16      R/T REFI     RAPD      $975,000    359      58.9
6356255635      374,707.46        PURCH      RAPD      $535,000    359      70.0
6356542420      434,652.13        PURCH      RAPD      $685,000    359      63.5
6360854647      524,580.16        PURCH      FULL      $700,000    359      74.9
6360993882      479,625.55        PURCH      RAPD      $755,000    359      63.5
6362917715      328,936.74        PURCH      RAPD      $473,000    359      69.9
6364090362      449,666.03      C/O REFI     FULL      $680,000    359      66.1
6368909633      499,819.39        PURCH      RAPD      $675,500    359      74.0
6371070407      339,000.00      R/T REFI     RAPD      $452,000    240      75.0
6380579802      483,640.80        PURCH      RAPD      $605,000    359      79.9
6383545321      344,131.33        PURCH      FULL      $430,500    359      79.9
6390942735      307,777.07        PURCH      RAPD      $385,000    359      79.9
6399862330      299,771.72      C/O REFI     RAPD      $400,000    359      74.9
6401440596      360,000.00        PURCH      RAPD      $469,000    360      80.0
6403774968      267,790.93        PURCH      FULL      $335,000    359      79.9
6405181840      303,774.38        PURCH      FULL      $380,000    359      79.9
6411551390      423,490.64        PURCH      RAPD      $531,000    359      79.9
6412190594      362,723.78      C/O REFI     FULL      $528,000    359      68.7
6414221041      259,802.16        PURCH      RAPD      $325,000    359      79.9
6415097549      407,689.54        PURCH      FULL      $530,000    359      79.9
6416290804      637,489.80        PURCH      RAPD      $913,000    359      69.8
6416959671      539,578.74        PURCH      RAPD      $675,000    359      79.9
6420994284      269,789.37      C/O REFI     FULL      $475,000    359      56.8
6421850667      295,757.37        PURCH      FULL      $370,000    359      79.9
6422867751      339,734.77      C/O REFI     RAPD      $540,000    359      62.9
6423472247      263,150.00        PURCH      RAPD      $328,950    360      80.0
6424301098      359,719.16        PURCH      FULL      $450,000    359      79.9
6427189565      355,735.79      C/O REFI     RAPD      $630,000    359      56.5
6431051983      351,738.76        PURCH      RAPD      $440,000    359      79.9
6433295869      399,717.68        PURCH      RAPD      $505,000    359      79.9
6433934590      384,492.27        PURCH      RAPD      $485,000    359      79.9
6434984016      335,731.30      C/O REFI     RAPD      $655,000    359      51.3
6445823823      364,800.00        PURCH      RAPD      $460,000    360      80.0
6446995885      394,921.06        PURCH      FULL      $501,000    359      79.9
6448927613      297,784.31        PURCH      FULL      $372,500    359      79.9
6452686709      598,544.20        PURCH      RAPD      $985,000    359      79.9
6456621926      319,737.70        PURCH      FULL      $400,000    359      79.9
6463528593      571,564.75        PURCH      RAPD      $715,000    359      79.9
6466485759      269,759.47        PURCH      RAPD      $300,000    359      89.9
6467511983      364,722.26      R/T REFI     FULL      $495,000    359      73.7
6468675282      547,561.77        PURCH      RAPD      $685,000    359      79.9
6473868237      619,551.25        PURCH      FULL      $779,000    359      79.5
6475384100      255,005.81        PURCH      RAPD      $320,000    359      79.9
6478669242      279,797.34        PURCH      RAPD      $350,000    359      79.9
6487077494      338,148.85        PURCH      RAPD      $423,000    359      79.9
6489858842      399,672.11        PURCH      FULL      $675,000    359      59.2
6493706847      311,019.00        PURCH      RAPD      $415,000    359      74.9
6495907047      359,726.06        PURCH      RAPD      $600,000    359      62.7
6497106697      341,712.68        PURCH      RAPD      $428,000    359      79.9
6498424719      271,787.81        PURCH      RAPD      $340,000    359      79.9
6503747377      273,520.01      C/O REFI     RAPD      $365,000    359      74.9
6508284731      387,726.15        PURCH      RAPD      $485,000    359      79.9
6508630099      292,670.52        PURCH      RAPD      $325,500    359      89.9
6509324619      591,538.18        PURCH      RAPD      $740,000    359      79.9
6509653983      276,594.57        PURCH      RAPD      $346,000    359      79.9
6515834304      407,681.72      R/T REFI     RAPD      $600,000    359      67.9
6517417587      552,844.67        PURCH      RAPD      $692,000    359      79.9
6520383057      330,154.79        PURCH      RAPD      $413,000    359      79.9
6530514782      364,222.64        PURCH      FULL      $410,000    359      89.9
6530861407      130,203.30        PURCH      FULL      $163,500    359      79.6
6532746150      431,645.89        PURCH      RAPD      $540,000    359      79.9
6532989867      312,779.08      C/O REFI     RAPD      $422,000    359      74.1
6539461738      257,808.52        PURCH      RAPD      $330,000    359      78.1
6550296815      375,321.25      C/O REFI     FULL      $510,000    359      73.6
6554082484      338,229.30        PURCH      RAPD      $540,000    359      62.8
6554639200      298,109.44        PURCH      RAPD      $373,000    359      79.9
6557738629      263,799.11        PURCH      FULL      $364,000    359      72.5
6559354169      500,000.00      R/T REFI     RAPD      $650,000    360      76.9
6562062593      303,774.38        PURCH      FULL      $400,000    359      79.9
6566852304      423,685.33        PURCH      RAPD      $599,000    359      70.7
6570220373      483,622.43        PURCH      RAPD      $615,000    359      79.9
6574209141      278,203.50        PURCH      FULL      $350,000    359      79.9
6576211855      489,118.14        PURCH      RAPD      $612,000    359      79.9
6577651760      353,324.15        PURCH      FULL      $442,000    359      79.9
6577815316      295,674.84        PURCH      RAPD      $370,000    359      79.9
6580333216      243,814.33        PURCH      RAPD      $276,800    359      88.7
6581194625      269,778.68      C/O REFI     RAPD      $360,000    359      74.9
6581678239      320,567.81        PURCH      RAPD      $409,000    359      79.9
6583939068      260,806.30      R/T REFI     RAPD      $293,000    359      89.0
6587461028      328,000.00        PURCH      RAPD      $410,000    360      80.0
6587477537      259,802.16        PURCH      FULL      $325,000    359      79.9
6592704982      339,728.10      R/T REFI     RAPD      $745,000    359      45.6
6606353891      258,212.98        PURCH      RAPD      $325,000    359      79.9
6610898998      425,267.98        PURCH      FULL      $532,000    359      79.9
6611532679      400,000.00      R/T REFI     RAPD      $550,000    360      72.7
6612299708      473,257.21        PURCH      FULL      $595,000    359      79.9
6612956893      305,600.00        PURCH      RAPD      $382,000    360      80.0
6615678858      391,309.37        PURCH      RAPD      $493,000    359      79.9
6616749492      269,784.09      C/O REFI     FULL      $340,000    359      79.3
6619780130      439,648.13        PURCH      RAPD      $550,000    359      79.9
6620289477      337,343.11        PURCH      RAPD      $422,000    359      79.9
6620678448      299,760.09      R/T REFI     RAPD      $375,000    359      79.9
6623540272      471,631.79        PURCH      RAPD      $610,000    359      79.9
6631067011      649,492.93        PURCH      FULL      $825,000    359      78.7
6631931588      335,744.33      C/O REFI     RAPD      $420,000    359      79.9
6632924970      284,783.13      C/O REFI     RAPD      $416,000    359      68.5
6634428996      281,385.72        PURCH      RAPD      $352,000    359      79.9
6639332961      328,268.14        PURCH      FULL      $365,000    359      89.9
6639527255      266,806.75      R/T REFI     RAPD      $340,000    359      78.5
6642552670      257,793.68      R/T REFI     FULL      $800,000    359      32.2
6643913574      299,741.70        PURCH      RAPD      $400,000    359      74.9
6645807097      590,582.88        PURCH      FULL      $740,000    359      79.8
6647872479      323,747.24        PURCH      RAPD      $405,000    359      79.9
6650262980      349,733.67        PURCH      RAPD      $450,000    359      77.7
6655515283      281,391.01        PURCH      RAPD      $355,000    359      79.3
6655994314      287,786.26        PURCH      RAPD      $360,000    359      79.9
6656069330      371,500.00        PURCH      FULL      $500,000    360      74.8
6656383632      287,796.73      C/O REFI     FULL      $406,000    359      70.9
6656886683      507,613.45        PURCH      FULL      $635,000    359      79.9
6659132515      262,310.01      C/O REFI     FULL      $350,000    359      74.9
6659481169      308,000.00        PURCH      RAPD      $385,000    360      80.0
6660918993      328,000.00        PURCH      FULL      $425,000    360      80.0
6666549420      386,698.10      R/T REFI     RAPD      $500,000    359      77.3
6666861551      296,768.31        PURCH      FULL      $350,000    359      84.9
6668094268      264,782.77        PURCH      RAPD      $365,000    359      72.5
6671681994      394,676.22      R/T REFI     FULL      $610,000    359      64.7
6672577167      415,667.33        PURCH      RAPD      $520,000    359      79.9
6673521644      349,327.28        PURCH      RAPD      $437,000    359      79.9
6675772039      431,662.99        PURCH      FULL      $540,000    359      79.9
6676943522      275,784.69        PURCH      RAPD      $350,000    359      79.9
6681334717      629,555.35        PURCH      RAPD      $900,000    359      70.0
6682410235      447,650.52        PURCH      FULL      $560,000    359      79.9
6691318213      299,782.86        PURCH      RAPD      $375,000    359      79.9
6691450057      318,085.42        PURCH      RAPD      $400,000    359      79.7
6692683276      549,149.49        PURCH      RAPD      $687,000    359      79.9
6694943470      291,092.33      R/T REFI     RAPD      $418,000    359      69.6
6696744629      455,635.34        PURCH      RAPD      $570,000    359      79.9
6697322581      304,779.24        PURCH      RAPD      $450,000    359      67.7
6698567457      394,691.86      R/T REFI     FULL      $440,000    359      89.7
6700084020      254,206.42        PURCH      RAPD      $318,000    359      79.9
6700687665      359,745.91      C/O REFI     RAPD      $481,000    359      74.8
6701838929      279,692.27        PURCH      RAPD      $350,000    359      79.9
6706221113      299,765.97        PURCH      RAPD      $623,000    359      48.1
6706364319      275,779.28      R/T REFI     RAPD      $405,000    359      68.1
6708549412      459,632.14        PURCH      RAPD      $575,000    359      79.9
6713272083      398,888.58        PURCH      RAPD      $500,000    359      79.9
6713364419      550,851.01        PURCH      RAPD      $735,000    359      74.9
6713846258      391,623.40        PURCH      RAPD      $490,000    359      79.9
6723277783      269,799.62      C/O REFI     FULL      $360,000    359      74.9
6729264728      439,665.19        PURCH      RAPD      $607,000    359      73.3
6730397749      303,768.67      C/O REFI     FULL      $410,000    359      74.1
6733089640      617,893.09        PURCH      RAPD      $773,000    359      79.9
6739862883      499,119.54        PURCH      RAPD      $750,000    359      66.5
6741268236      331,741.00      R/T REFI     RAPD      $450,000    359      73.7
6741715368      243,809.65        PURCH      RAPD      $305,000    359      79.9
6741942731      263,813.67        PURCH      RAPD      $330,000    359      79.9
6749057789      334,757.54        PURCH      RAPD      $501,000    359      66.8
6753135935      459,641.15      C/O REFI     FULL      $776,000    359      59.2
6753209110      457,988.27        PURCH      FULL      $575,000    359      79.9
6759013144      303,730.01        PURCH      RAPD      $379,950    359      79.9
6761496006      349,726.96        PURCH      RAPD    $1,301,000    359      26.9
6763003867      393,292.95        PURCH      FULL      $492,000    359      79.9
6763718936      307,765.64        PURCH      RAPD      $412,065    359      77.8
6766573205      347,648.19        PURCH      RAPD      $435,000    359      79.9
6770368006      270,798.87      R/T REFI     RAPD      $450,000    359      60.2
6770412135      318,245.29      R/T REFI     RAPD      $490,000    359      64.9
6771737670      373,708.24        PURCH      RAPD      $468,000    359      79.9
6772989809      299,747.96      R/T REFI     FULL      $400,000    359      74.9
6773582157      348,128.21        PURCH      FULL      $437,500    359      79.9
6775406942      257,199.20        PURCH      RAPD      $286,000    359      89.9
6783859652      530,400.00        PURCH      RAPD      $680,000    360      80.0
6787572871      344,000.00        PURCH      RAPD      $435,000    360      80.0
6790013962      377,697.72        PURCH      RAPD      $630,000    359      60.0
6790049545      649,505.40      R/T REFI     FULL    $2,200,000    359      29.5
6790483678      469,614.74        PURCH      FULL      $588,000    359      79.9
6792642164      339,734.77      C/O REFI     RAPD      $468,000    359      72.6
6794181955      335,737.88        PURCH      RAPD      $420,000    359      79.9
6794434800      324,359.09      R/T REFI     RAPD      $500,000    359      64.9
6795010252      245,871.91        PURCH      FULL      $260,000    359      94.9
6795293627      266,167.01        PURCH      RAPD      $297,000    359      89.9
6795372892      319,750.36      R/T REFI     FULL      $415,000    359      77.0
6796454707      287,775.33        PURCH      RAPD      $360,000    359      79.9
6801778132      599,531.94        PURCH      RAPD      $750,000    359      79.9
6802108339      321,766.94      R/T REFI     RAPD      $525,000    359      61.3
6805727770      327,744.13        PURCH      RAPD      $410,000    359      79.9
6808833393      276,584.06        PURCH      FULL      $350,000    359      79.9
6809112862      504,000.00        PURCH      RAPD      $632,000    360      80.0
6809230201      490,000.00        PURCH      FULL      $689,000    360      71.1
6810441060      310,769.19        PURCH      RAPD      $413,000    359      76.5
6811147229      331,741.00        PURCH      RAPD      $425,000    359      78.1
6813250187      547,593.30        PURCH      FULL      $685,000    359      79.9
6822590755      255,814.71      R/T REFI     FULL      $370,000    359      69.1
6825823351      279,797.34      C/O REFI     RAPD      $410,000    359      68.2
6828187507      368,732.93        PURCH      RAPD      $510,000    359      72.4
6829522413      427,502.25      C/O REFI     RAPD      $630,000    299      67.9
6844527744      327,750.41        PURCH      RAPD      $480,000    359      68.6
6845243507      343,744.70        PURCH      FULL      $430,000    359      79.9
6845494431      299,782.86        PURCH      FULL      $376,000    359      79.9
6845944476      500,000.00        PURCH      RAPD      $715,000    360      69.9
6847999114      439,665.19      R/T REFI     RAPD      $675,000    359      65.1
6850907418      371,302.84        PURCH      RAPD      $465,000    359      79.9
6856724676      248,800.88        PURCH      FULL      $400,000    359      62.4
6857016999      431,662.99        PURCH      RAPD      $610,000    359      79.9
6857831454      374,707.46        PURCH      RAPD      $696,000    359      55.5
6858137943      458,650.74      R/T REFI     RAPD    $1,185,000    359      38.7
6864246274      311,744.25        PURCH      RAPD      $390,000    359      79.9
6865461708      349,740.24        PURCH      RAPD      $439,000    359      79.9
6873003955      279,802.37        PURCH      RAPD      $350,000    359      79.9
6880063836      251,817.60        PURCH      RAPD      $315,000    359      79.9
6883216969      500,000.00      R/T REFI     RAPD    $1,000,000    360      50.0
6885965746      414,576.34        PURCH      RAPD      $800,000    359      58.8
6888059596      323,758.80      R/T REFI     RAPD      $469,000    359      69.0
6888247084      415,183.83      R/T REFI     FULL      $652,000    359      63.7
6890589648      267,796.07        PURCH      RAPD      $335,000    359      79.9
6891240662      291,766.49        PURCH      RAPD      $365,000    359      79.9
6891684489      274,795.91        PURCH      FULL      $375,000    359      73.3
6891874981      419,688.29      C/O REFI     RAPD      $720,000    359      58.3
6894753455      398,438.93      C/O REFI     RAPD      $545,000    359      73.1
6895584016      309,869.86        PURCH      RAPD      $388,000    359      79.9
6896140990      269,577.47        PURCH      RAPD      $300,000    358      89.9
6899509308      347,741.73        PURCH      RAPD      $435,000    359      79.9
6901543154      341,752.47        PURCH      FULL      $882,000    359      38.7
6906449993      483,649.69        PURCH      RAPD      $605,000    359      79.9
6906781940      297,778.84        PURCH      RAPD      $375,000    359      79.9
6907187014      249,804.97        PURCH      RAPD      $475,000    359      52.6
6907694340      303,750.81        PURCH      RAPD      $380,000    359      79.9
6910975660      309,752.10        PURCH      RAPD      $590,000    359      52.5
6915662941      524,810.22      R/T REFI     FULL      $656,500    359      79.9
6918494367      586,475.21        PURCH      RAPD      $770,000    359      79.9
6923251232      311,019.00      C/O REFI     RAPD      $415,000    359      74.9
6925925767      321,995.32      C/O REFI     FULL      $430,000    358      74.9
6932088716      399,695.62      C/O REFI     FULL      $550,000    359      72.7
6934606507      363,708.91        PURCH      RAPD      $492,000    359      79.9
6935644648      319,633.33        PURCH      RAPD      $400,000    359      79.9
6936054755      287,791.55      R/T REFI     RAPD      $360,000    359      79.9
6939479108      389,724.74      C/O REFI     FULL      $525,000    359      74.2
6941773274      251,325.94        PURCH      FULL      $265,000    359      94.8
6942284867      263,799.11        PURCH      RAPD      $359,000    359      73.5
6946877641      313,766.96      R/T REFI     RAPD      $425,000    359      73.8
6948880197      279,781.57      R/T REFI     FULL      $400,000    359      69.9
6950008489      329,742.56        PURCH      RAPD      $380,000    359      87.9
6950799707      349,726.96        PURCH      RAPD      $455,000    359      77.5
6953036255      299,760.09        PURCH      RAPD      $529,000    359      56.9
6955616989      242,824.12        PURCH      RAPD      $270,000    359      89.9
6962241649      496,649.22      C/O REFI     FULL      $710,000    359      70.0
6972839416      259,786.88        PURCH      FULL      $325,000    359      79.9
6972938598      453,254.84        PURCH      RAPD      $648,000    359      69.9
6975508067      335,787.84        PURCH      RAPD      $445,000    359      79.9
6977626370      359,333.12        PURCH      RAPD      $410,000    359      87.6
6977645412      624,912.12        PURCH      RAPD      $825,000    359      76.2
6981327213      377,719.46        PURCH      RAPD      $420,000    359      89.9
6984733839      278,787.70        PURCH      RAPD      $319,000    359      87.4
6985561981      339,753.92        PURCH      FULL      $425,000    359      79.9
6985611521      299,666.05        PURCH      RAPD      $375,000    359      79.9
6986547617      555,555.37        PURCH      RAPD      $695,000    359      79.9
6989493470      442,054.88        PURCH      RAPD      $553,000    359      79.9
6996006208      337,000.00      R/T REFI     FULL      $495,000    360      68.1
6997049868      476,654.76      R/T REFI     RAPD    $1,500,000    359      31.8
6997647224      463,646.93        PURCH      RAPD      $670,000    359      79.9
6998386459      319,737.70        PURCH      RAPD      $460,000    359      69.5
6998521808      427,697.92        PURCH      RAPD      $550,000    359      79.9
6999158972      319,750.36        PURCH      FULL      $410,000    359      79.9
6999727420      349,733.67        PURCH      FULL      $389,000    359      89.9
6999907279      394,706.85      R/T REFI     RAPD      $550,000    359      71.8



     Total Loans                                   401.00
     Sched UPB                             148,674,619.29
     WAC                                             7.37
     WAM                                           358.63
     WOLTV                                          74.04



<PAGE>




                                    EXHIBIT E

                        REQUEST FOR RELEASE OF DOCUMENTS

                                     [date]


To:     The Bank of New York
        101 Barclay Street - 12 E
        New York, New York 10286
        Attn:  Inventory Control

        Re:     The Pooling and Servicing Agreement dated August 26, 1999, among
                Bank  of  America  Mortgage  Securities,   Inc.,  as  Depositor,
                NationsBanc Mortgage Corporation,  as Servicer, Bank of America,
                FSB, as Servicer,  Bank of America,  N.A., as Servicer,  and The
                Bank of New York, as Trustee

        In connection with the administration of the Mortgage Loans held by you,
as Custodian,  pursuant to the above-captioned  Pooling and Servicing Agreement,
we request the release, and hereby acknowledge receipt, of the Mortgage File for
the Mortgage Loan described below, for the reason indicated.

Mortgage Loan Number:

Mortgagor Name, Address & Zip Code:

Reason for Requesting Documents (check one)

____    1._____Mortgage Paid in Full

____    2._____Foreclosure

____    3._____Substitution

____    4._____Other Liquidation

____    5._____Nonliquidation                        Reason: ___________________

                                      By:---------------------------------------
                                            authorized signer of Bank of America
                                            Mortgage Securities, Inc.)


                                            Issuer:_____________________________
                                            Address:____________________________


                                            Date:_______________________________

Custodian
The Bank of New York
Please acknowledge the execution of the above request by your signature and date
below:


- ----------------------------------  ---------------
Signature                           Date

Documents returned to Custodian:


- ----------------------------------- ----------------
Custodian                           Date



<PAGE>




                                    EXHIBIT F

                FORM OF CERTIFICATION OF ESTABLISHMENT OF ACCOUNT


                                     [Date]


        [_______________]   hereby   certifies   that  it  has   established   a
[__________] Account pursuant to Section [________] of the Pooling and Servicing
Agreement,  dated August 26, 1999,  among Bank of America  Mortgage  Securities,
Inc., as  Depositor,  NationsBanc  Mortgage  Corporation,  as Servicer,  Bank of
America, FSB, as Servicer,  Bank of America,  N.A., as Servicer, and The Bank of
New York, as Trustee.


                                     [---------------],

                                    By:_________________________________________
                                    Name:_______________________________________
                                    Title:______________________________________



<PAGE>




                                   EXHIBIT G-1

                         FORM OF TRANSFEROR CERTIFICATE
                      FOR TRANSFERS OF PRIVATE CERTIFICATES

                                     [Date]

The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

        Re:    Bank   of   America   Mortgage    Securities,    Inc.,   Mortgage
               Pass-Through  Certificates,  Series 1999-9,  Class ___, having an
               initial  aggregate  Certificate  Balance as of August 26, 1999 of
               $-----------

Ladies and Gentlemen:

        This  letter is  delivered  to you in  connection  with the  transfer by
[______________]  (the "Transferor") to  [______________]  (the "Transferee") of
the captioned Certificates (the "Transferred Certificates"), pursuant to Section
6.02  of the  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"),  dated August 26, 1999, among Bank of America Mortgage  Securities,
Inc., as  Depositor,  NationsBanc  Mortgage  Corporation,  as Servicer,  Bank of
America, FSB, as Servicer,  Bank of America,  N.A., as Servicer, and The Bank of
New York,  as  Trustee.  All  capitalized  terms used  herein and not  otherwise
defined  shall  have  the  respective  meanings  set  forth in the  Pooling  and
Servicing Agreement. The Transferor hereby certifies, represents and warrants to
you, as Trustee, that:

               1.  The  Transferor  is  the  lawful  owner  of  the  Transferred
        Certificates with the full right to transfer such Certificates free from
        any and all claims and encumbrances whatsoever.

               2. Neither the Transferor nor anyone acting on its behalf has (a)
        offered,  transferred,  pledged,  sold  or  otherwise  disposed  of  any
        Transferred  Certificate,  any interest in a Transferred  Certificate or
        any other  similar  security to any person in any manner,  (b) solicited
        any offer to buy or accept a transfer,  pledge or other  disposition  of
        any Transferred  Certificate,  any interest in a Transferred Certificate
        or any  other  similar  security  from any  person  in any  manner,  (c)
        otherwise  approached  or  negotiated  with  respect to any  Transferred
        Certificate,  any  interest in a  Transferred  Certificate  or any other
        similar  security  with any person in any  manner,  (d) made any general
        solicitation with respect to any Transferred  Certificate,  any interest
        in a Transferred  Certificate or any other similar  security by means of
        general  advertising  or in any  other  manner,  or (e)  taken any other
        action with respect to any  Transferred  Certificate,  any interest in a
        Transferred  Certificate  or any other similar  security,  which (in the
        case of any of the acts  described  in clauses  (a)  through (e) hereof)
        would  constitute a distribution of the Transferred  Certificates  under
        the  Securities  Act of 1933, as amended (the "1933 Act"),  would render
        the disposition of the Transferred Certificates a violation of Section 5
        of  the  1933  Act  or any  state  securities  laws,  or  would  require
        registration or qualification of the Transferred  Certificates  pursuant
        to the 1933 Act or any state securities laws.

                                            Very truly yours,

                                            ------------------------------------
                                            (Transferor)

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________



<PAGE>




                                  EXHIBIT G-2A

                        FORM I OF TRANSFEREE CERTIFICATE
                      FOR TRANSFERS OF PRIVATE CERTIFICATES

                                     [Date]

The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

        Re:    Bank   of   America   Mortgage    Securities,    Inc.,   Mortgage
               Pass-Through  Certificates,  Series 1999-9,  Class ___, having an
               initial  aggregate  Certificate  Balance as of August 26, 1999 of
               $---------]

Ladies and Gentlemen:

        This  letter is  delivered  to you in  connection  with the  transfer by
[_______________] (the "Transferor") to [_________________________________] (the
"Transferee") of the captioned  Certificates (the  "Transferred  Certificates"),
pursuant to Section 6.02 of the Pooling and  Servicing  Agreement  (the "Pooling
and Servicing Agreement"), dated August 26, 1999, among Bank of America Mortgage
Securities,  Inc., as Depositor,  NationsBanc Mortgage Corporation, as Servicer,
Bank of America, FSB, as Servicer,  Bank of America,  N.A., as Servicer, and The
Bank of New  York,  as  Trustee.  All  capitalized  terms  used  herein  and not
otherwise  defined shall have the  respective  meanings set forth in the Pooling
and  Servicing  Agreement.  The  Transferor  hereby  certifies,  represents  and
warrants to you, as Trustee, that:

               1.  The  Transferee  is  a  "qualified  institutional  buyer"  (a
        "Qualified  Institutional  Buyer")  as that term is defined in Rule 144A
        ("Rule  144A") under the  Securities  Act of 1933, as amended (the "1933
        Act"),  and has  completed  one of the  forms of  certification  to that
        effect  attached  hereto as Annex 1 and Annex 2. The Transferee is aware
        that  the  sale to it is  being  made in  reliance  on  Rule  144A.  The
        Transferee is acquiring the Transferred Certificates for its own account
        or for  the  account  of  another  Qualified  Institutional  Buyer,  and
        understands that such Transferred Certificates may be resold, pledged or
        transferred only (a) to a person  reasonably  believed to be a Qualified
        Institutional  Buyer  that  purchases  for  its own  account  or for the
        account of another Qualified Institutional Buyer to whom notice is given
        that the  resale,  pledge or  transfer is being made in reliance on Rule
        144A, or (b) pursuant to another exemption from  registration  under the
        1933 Act.

               2.  The  Transferee  has  been  furnished  with  all  information
        regarding  (a) the  Depositor,  (b)  the  Transferred  Certificates  and
        distributions thereon, (c) the nature,  performance and servicing of the
        Mortgage  Loans,  (d) the Pooling and Servicing  Agreement and the Trust
        created  pursuant  thereto,   (e)  any  credit   enhancement   mechanism
        associated  with  the  Transferred  Certificate,  and  (f)  all  related
        matters, that it has requested.

               3. If the Transferee  proposes that the Transferred  Certificates
        be registered  in the name of a nominee,  such nominee has completed the
        Nominee Acknowledgment below.

                                            Very truly yours,

                                            ------------------------------------
                                            (Transferor)

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________



<PAGE>




                             Nominee Acknowledgment

        The  undersigned   hereby   acknowledges  and  agrees  that  as  to  the
Transferred Certificates being registered in its name, the sole beneficial owner
thereof  is  and  shall  be  the  Transferee  identified  above,  for  whom  the
undersigned is acting as nominee.

                                            ------------------------------------
                                            (Nominee)

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________


<PAGE>



                                                         ANNEX 1 TO EXHIBIT G-2A


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]


        The undersigned hereby certifies as follows to [__________________] (the
"Transferor") and The Bank of New York, as Trustee, with respect to the mortgage
pass-through  certificates  (the  "Transferred  Certificates")  described in the
Transferee  certificate  to which this  certification  relates and to which this
certification is an Annex:

        1. As indicated below, the undersigned is the chief financial officer, a
person  fulfilling an equivalent  function,  or other  executive  officer of the
entity purchasing the Transferred Certificates (the "Transferee").

        2. The Transferee is a "qualified  institutional  buyer" as that term is
defined in Rule 144A ("Rule 144A") under the Securities Act of 1933, as amended,
because  (i) the  Transferee  owned  and/or  invested on a  discretionary  basis
$____________________(1)  in  securities  (other  than the  excluded  securities
referred to below) as of the end of the  Transferee's  most  recent  fiscal year
(such  amount  being  calculated  in  accordance  with  Rule  144A) and (ii) the
Transferee satisfies the criteria in the category marked below.

        ___    Corporation,  etc. The Transferee is a corporation  (other than a
               bank,  savings  and loan  association  or  similar  institution),
               Massachusetts  or similar  business  trust,  partnership,  or any
               organization  described  in  Section  501(c)(3)  of the  Internal
               Revenue Code of 1986.

        ___    Bank.  The  Transferee  (a)  is a  national  bank  or  a  banking
               institution organized under the laws of any state, U.S. territory
               or  the   District  of   Columbia,   the  business  of  which  is
               substantially  confined to banking and is supervised by the state
               or  territorial  banking  commission or similar  official or is a
               foreign bank or  equivalent  institution,  and (b) has an audited
               net worth of at least  $25,000,000 as  demonstrated in its latest
               annual financial statements,  a copy of which is attached hereto,
               as of a date not more than 16 months  preceding  the date of sale
               of the  Transferred  Certificates in the case of a U.S. bank, and
               not more than 18 months  preceding  such date of sale in the case
               of a foreign bank or equivalent institution.

        ___    Savings  and  Loan.  The  Transferee  (a) is a  savings  and loan
               association,  building and loan  association,  cooperative  bank,
               homestead association or similar


- ----------
(1) Transferee must own and/or invest on a discretionary basis at least
$100,000,000 in securities unless Transferee is a dealer, and, in that case,
Transferee must own and/or invest on a discretionary basis at least
$10,000,000 in securities.



<PAGE>

               institution,  which  is  supervised  and  examined  by a state or
               federal authority having  supervision over any such institutions,
               or is a  foreign  savings  and  loan  association  or  equivalent
               institute   and  (b)  has  an  audited  net  worth  of  at  least
               $25,000,000  as  demonstrated  in  its  latest  annual  financial
               statements,  a copy of which is attached hereto, as of a date not
               more than 16 months preceding the date of sale of the Transferred
               Certificates in the case of a U.S. savings and loan  association,
               and not more  than 18 months  preceding  such date of sale in the
               case of a foreign  savings  and loan  association  or  equivalent
               institution.

        ___    Broker-dealer.  The Transferee is a dealer registered pursuant to
               Section 15 of the Securities Exchange Act of 1934, as amended.

        ___    Insurance  Company.  The Transferee is an insurance company whose
               primary  and  predominant  business  activity  is the  writing of
               insurance or the  reinsuring of risks  underwritten  by insurance
               companies  and which is subject to  supervision  by the insurance
               commissioner or a similar official or agency of a state, U.S.
               territory or the District of Columbia.

        ___    State or Local Plan.  The  Transferee is a plan  established  and
               maintained by a state, its political subdivisions,  or any agency
               or  instrumentality  of the state or its political  subdivisions,
               for the benefit of its employees.

        ___    ERISA Plan. The Transferee is an employee benefit plan within the
               meaning of Title I of the Employee Retirement Income Security Act
               of 1974.

        ___    Investment  Advisor.  The  Transferee  is an  investment  advisor
               registered under the Investment Advisers Act of 1940.

        ___    Other.  (Please  supply a brief  description  of the entity and a
               cross-reference   to  the   paragraph  and   subparagraph   under
               subsection  (a)(1) of Rule 144A  pursuant to which it  qualifies.
               Note that registered investment companies should complete Annex 2
               rather than this Annex 1.)

        3. The term  "securities" as used herein does not include (i) securities
of issuers that are affiliated  with the  Transferee,  (ii)  securities that are
part  of an  unsold  allotment  to or  subscription  by the  Transferee,  if the
Transferee is a dealer,  (iii) bank deposit notes and  certificates  of deposit,
(iv) loan participations,  (v) repurchase agreements,  (vi) securities owned but
subject  to a  repurchase  agreement  and  (vii)  currency,  interest  rate  and
commodity  swaps. For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Transferee, the Transferee
did not include any of the securities referred to in this paragraph.

        4. For purposes of determining the aggregate  amount of securities owned
and/or invested on a discretionary basis by the Transferee,  the Transferee used
the cost of such securities to the Transferee, unless the Transferee reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost of those securities
has been published, in which case the securities were valued at market. Further,
in  determining  such  aggregate  amount,   the  Transferee  may  have  included
securities   owned  by  subsidiaries  of  the  Transferee,   but  only  if  such
subsidiaries  are consolidated  with the Transferee in its financial  statements
prepared in accordance with generally accepted accounting  principles and if the
investments of such  subsidiaries are managed under the Transferee's  direction.
However,   such   securities   were  not  included  if  the   Transferee   is  a
majority-owned, consolidated subsidiary of another enterprise and the Transferee
is not itself a reporting company under the Securities  Exchange Act of 1934, as
amended.

        5. The  Transferee is familiar with Rule 144A and  understands  that the
Transferor and other parties related to the Transferred Certificates are relying
and will  continue to rely on the  statements  made  herein  because one or more
sales to the Transferee may be in reliance on Rule 144A.

         ____    ____        Will the Transferee be purchasing the Transferred
         Yes     No          Certificates only for the Transferee's own account?

        6. If the answer to the  foregoing  question  is "no," then in each case
where the  Transferee  is  purchasing  for an account  other than its own,  such
account  belongs  to a third  party  that is itself a  "qualified  institutional
buyer" within the meaning of Rule 144A, and the "qualified  institutional buyer"
status of such third party has been established by the Transferee through one or
more of the appropriate methods contemplated by Rule 144A.

        7.  The  Transferee  will  notify  each of the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until  such  notice is  given,  the  Transferee's  purchase  of the  Transferred
Certificates  will constitute a reaffirmation  of this  certification  as of the
date of such purchase.  In addition,  if the Transferee is a bank or savings and
loan as provided  above,  the  Transferee  agrees  that it will  furnish to such
parties any updated  annual  financial  statements  that become  available on or
before the date of such purchase, promptly after they become available.

                                            ------------------------------------
                                            Print Name of Transferee

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________
                                            Date:_______________________________


<PAGE>



                                                         ANNEX 2 TO EXHIBIT G-2A


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That Are Registered Investment Companies]


        The undersigned hereby certifies as follows to [_________________]  (the
"Transferor") and The Bank of New York, as Trustee, with respect to the mortgage
pass-through  certificates  (the  "Transferred  Certificates")  described in the
Transferee  certificate  to which this  certification  relates and to which this
certification is an Annex:

        1. As indicated below, the undersigned is the chief financial officer, a
person  fulfilling an equivalent  function,  or other  executive  officer of the
entity  purchasing the Transferred  Certificates  (the  "Transferee") or, if the
Transferee is a "qualified  institutional buyer" as that term is defined in Rule
144A ("Rule 144A") under the  Securities  Act of 1933,  as amended,  because the
Transferee is part of a Family of Investment Companies (as defined below), is an
executive officer of the investment adviser (the "Adviser").

        2. The  Transferee  is a "qualified  institutional  buyer" as defined in
Rule 144A because (i) the Transferee is an investment  company  registered under
the  Investment  Company Act of 1940,  and (ii) as marked below,  the Transferee
alone owned and/or invested on a discretionary basis, or the Transferee's Family
of Investment  Companies owned, at least  $100,000,000 in securities (other than
the  excluded  securities  referred to below) as of the end of the  Transferee's
most recent fiscal year.  For purposes of  determining  the amount of securities
owned by the Transferee or the Transferee's Family of Investment Companies,  the
cost of such  securities  was used,  unless the  Transferee or any member of the
Transferee's  Family of Investment  Companies,  as the case may be,  reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost of those securities
has been  published,  in which case the securities of such entity were valued at
market.

        ____   The Transferee  owned and/or  invested on a  discretionary  basis
               $____________________  in  securities  (other  than the  excluded
               securities  referred to below) as of the end of the  Transferee's
               most  recent  fiscal  year  (such  amount  being   calculated  in
               accordance with Rule 144A).

        ____   The Transferee is part of a Family of Investment  Companies which
               owned in the aggregate  $__________________  in securities (other
               than the excluded  securities referred to below) as of the end of
               the  Transferee's  most  recent  fiscal year (such  amount  being
               calculated in accordance with Rule 144A).

        3. The term "Family of Investment Companies" as used herein means two or
more  registered  investment  companies  (or series  thereof) that have the same
investment  adviser or  investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

        4. The term  "securities" as used herein does not include (i) securities
of  issuers  that  are  affiliated  with  the  Transferee  or  are  part  of the
Transferee's  Family  of  Investment  Companies,  (ii)  bank  deposit  notes and
certificates of deposit, (iii) loan participations,  (iv) repurchase agreements,
(v)  securities  owned but subject to a repurchase  agreement and (vi) currency,
interest rate and commodity  swaps.  For purposes of  determining  the aggregate
amount of  securities  owned  and/or  invested on a  discretionary  basis by the
Transferee,  or owned by the Transferee's  Family of Investment  Companies,  the
securities referred to in this paragraph were excluded.

        5. The  Transferee is familiar with Rule 144A and  understands  that the
Transferor and other parties related to the Transferred Certificates are relying
and will  continue to rely on the  statements  made  herein  because one or more
sales to the Transferee will be in reliance on Rule 144A.

      ____    ____           Will the Transferee be purchasing the Transferred
      Yes     No             Certificates only for the Transferee's own account?

        6. If the answer to the  foregoing  question  is "no," then in each case
where the  Transferee  is  purchasing  for an account  other than its own,  such
account  belongs  to a third  party  that is itself a  "qualified  institutional
buyer" within the meaning of Rule 144A, and the "qualified  institutional buyer"
status of such third party has been established by the Transferee through one or
more of the appropriate methods contemplated by Rule 144A.

        7. The undersigned  will notify the parties to which this  certification
is made of any changes in the  information and  conclusions  herein.  Until such
notice,  the  Transferee's   purchase  of  the  Transferred   Certificates  will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.

                                            ------------------------------------
                                            Print Name of Transferee or Adviser

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________

                                            IF AN ADVISER:

                                            ------------------------------------
                                            Print Name of Transferee

                                            By:_________________________________
                                            Date:_______________________________



<PAGE>




                                  EXHIBIT G-2B

                        FORM II OF TRANSFEREE CERTIFICATE
                      FOR TRANSFERS OF PRIVATE CERTIFICATES

                                     [Date]

The Bank of New York
101 Barclay Street-12 E
New York, New York 10286

        Re:    Bank   of   America   Mortgage    Securities,    Inc.,   Mortgage
               Pass-Through  Certificates,  Series 1999-9,  Class ___, having an
               initial  aggregate  Certificate  Principal  Balance  as of August
               26, 1999 of $_________

Ladies and Gentlemen:

        This  letter is  delivered  to you in  connection  with the  transfer by
[_______________________] (the "Transferor") to [______________________________]
(the   "Transferee")   of   the   captioned   Certificates   (the   "Transferred
Certificates"),  pursuant to Section 6.02 of the Pooling and Servicing Agreement
(the "Pooling and Servicing  Agreement"),  dated August 26, 1999,  among Bank of
America  Mortgage   Securities,   Inc.,  as  Depositor,   NationsBanc   Mortgage
Corporation,  as Servicer,  Bank of America,  FSB as Servicer,  Bank of America,
N.A., as Servicer,  and The Bank of New York, as Trustee.  All capitalized terms
used herein and not  otherwise  defined shall have the  respective  meanings set
forth in the Pooling and Servicing  Agreement.  The Transferor hereby certifies,
represents and warrants to you, as Trustee, that:

        1.  Transferee is acquiring  the  Transferred  Certificates  for its own
account  for  investment  and not  with a view to or for  sale  or  transfer  in
connection  with any  distribution  thereof,  in whole or in part, in any manner
which would violate the Securities Act of 1933, as amended (the "1933 Act"),  or
any applicable state securities laws.

        2. Transferee understands that (a) the Transferred Certificates have not
been and will not be  registered  under the 1933 Act or  registered or qualified
under any applicable  state  securities  laws, (b) neither the Depositor nor the
Trustee is obligated so to register or qualify the Transferred  Certificates and
(c) neither the  Transferred  Certificates  nor any security  issued in exchange
therefor or in lieu thereof may be resold or  transferred  unless such resale or
transfer is exempt from the  registration  requirements  of the 1933 Act and any
applicable  state securities laws or is made in accordance with the 1933 Act and
laws,  in which case (i) unless the  transfer  is made in  reliance on Rule 144A
under the 1933 Act, the Trustee or the Depositor  may require a written  Opinion
of  Counsel  (which  may be  in-house  counsel)  acceptable  to and in form  and
substance  reasonably  satisfactory  to the Trustee and the Depositor  that such
transfer  may be  made  pursuant  to an  exemption,  describing  the  applicable
exemption  and the basis  therefor,  from the 1933 Act and such laws or is being
made pursuant to the 1933 Act and such laws,  which Opinion of Counsel shall not
be an expense of the Trustee or the Depositor and (ii) the Trustee shall require
a  certificate  from the  Certificateholder  desiring  to effect  such  transfer
substantially  in the form  attached to the Pooling and  Servicing  Agreement as
Exhibit  G-1  and  a  certificate  from  such  Certificateholder's   prospective
transferee  substantially  in the form  attached to the  Pooling  and  Servicing
Agreement  either as Exhibit G-2A or as Exhibit G-2B, which  certificates  shall
not be an expense of the Trustee or the  Depositor;  provided that the foregoing
requirements  under  clauses  (i) and (ii)  shall not apply to a  transfer  of a
Private Certificate between or among the Depositor, the Seller, their affiliates
or both.

        3. The Transferee understands that it may not sell or otherwise transfer
the Transferred  Certificates,  any security  issued in exchange  therefor or in
lieu  thereof or any interest in the  foregoing  except in  compliance  with the
provisions  of  Section  6.02 of the  Pooling  and  Servicing  Agreement,  which
provisions it has carefully reviewed, and that the Transferred Certificates will
bear legends substantially to the following effect:

        THIS  CERTIFICATE  HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF
        1933,  AS AMENDED  (THE "1933  ACT").  ANY  RESALE OR  TRANSFER  OF THIS
        CERTIFICATE WITHOUT  REGISTRATION THEREOF UNDER THE 1933 ACT MAY ONLY BE
        MADE IN A TRANSACTION EXEMPTED FROM THE REGISTRATION REQUIREMENTS OF THE
        1933  ACT AND IN  ACCORDANCE  WITH THE  PROVISIONS  OF THE  POOLING  AND
        SERVICING AGREEMENT REFERENCED HEREIN.

        UNDER CURRENT LAW THE PURCHASE AND HOLDING OF THIS  CERTIFICATE BY OR ON
        BEHALF  OF ANY  EMPLOYEE  BENEFIT  PLAN  OR  ARRANGEMENT,  INCLUDING  AN
        INDIVIDUAL RETIREMENT ACCOUNT, SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
        SECURITY ACT OF 1974, AS AMENDED ("ERISA"), THE INTERNAL REVENUE CODE OF
        1986,  AS  AMENDED  (THE  "CODE"),  OR ANY  FEDERAL,  STATE OR LOCAL LAW
        ("SIMILAR LAW") WHICH IS SIMILAR TO ERISA OR THE CODE  (COLLECTIVELY,  A
        "PLAN"),  MAY RESULT IN "PROHIBITED  TRANSACTIONS" WITHIN THE MEANING OF
        ERISA, THE CODE OR SIMILAR LAW. TRANSFER OF THIS CERTIFICATE WILL NOT BE
        MADE  UNLESS  THE  TRANSFEREE  DELIVERS  TO  THE  TRUSTEE  EITHER  (I) A
        REPRESENTATION  LETTER,  IN  FORM  AND  SUBSTANCE  SATISFACTORY  TO  THE
        TRUSTEE, STATING THAT (A) IT IS NOT, AND IS NOT ACTING ON BEHALF OF, ANY
        SUCH PLAN OR USING THE ASSETS OF ANY SUCH PLAN TO EFFECT  SUCH  PURCHASE
        OR (B) IF IT IS AN INSURANCE  COMPANY,  THAT THE SOURCE OF FUNDS USED TO
        PURCHASE THIS CERTIFICATE IS AN "INSURANCE  COMPANY GENERAL ACCOUNT" (AS
        SUCH TERM IS DEFINED IN SECTION  V(E) OF  PROHIBITED  TRANSACTION  CLASS
        EXEMPTION  95-60 ("PTE  95-60"),  60 FED. REG.  35925 (JULY 12,  1995)),
        THERE IS NO  BENEFIT  PLAN  WITH  RESPECT  TO WHICH  THE  AMOUNT OF SUCH
        GENERAL  ACCOUNT'S  RESERVES AND LIABILITIES FOR THE CONTRACT(S) HELD BY
        OR ON BEHALF OF SUCH BENEFIT PLAN AND ALL OTHER BENEFIT PLANS MAINTAINED
        BY THE SAME EMPLOYER (OR AFFILIATE THEREOF AS DEFINED IN SECTION V(A)(1)
        OF PTE 95-60) OR BY THE SAME  EMPLOYEE  ORGANIZATION  EXCEEDS 10% OF THE
        TOTAL OF ALL RESERVES AND  LIABILITIES OF SUCH GENERAL  ACCOUNT (AS SUCH
        AMOUNTS ARE  DETERMINED  UNDER SECTION I(A) OF PTE 95-60) AT THE DATE OF
        ACQUISITION  AND ALL PLANS THAT HAVE AN INTEREST IN SUCH GENERAL ACCOUNT
        ARE PLANS TO WHICH PTE 95-60 APPLIES,  OR (II) AN OPINION OF COUNSEL, IN
        FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE AND THE SERVICERS, TO THE
        EFFECT THAT THE PURCHASE OR HOLDING OF THIS  CERTIFICATE BY OR ON BEHALF
        OF SUCH PLAN WILL NOT RESULT IN THE ASSETS OF THE TRUST BEING  DEEMED TO
        BE "PLAN ASSETS" AND SUBJECT TO THE PROHIBITED TRANSACTION PROVISIONS OF
        ERISA,  THE CODE OR SIMILAR LAW AND WILL NOT SUBJECT THE DEPOSITOR,  THE
        SERVICERS  OR THE  TRUSTEE  TO  ANY  OBLIGATION  IN  ADDITION  TO  THOSE
        UNDERTAKEN  IN THE  POOLING  AND  SERVICING  AGREEMENT.  EACH PERSON WHO
        ACQUIRES  THIS  CERTIFICATE  OR ANY INTEREST  THEREIN SHALL BE DEEMED TO
        HAVE MADE THE  REPRESENTATIONS  REQUIRED  BY THE  REPRESENTATION  LETTER
        REFERRED TO IN THE  PRECEDING  SENTENCE  UNLESS  SUCH PERSON  SHALL HAVE
        PROVIDED SUCH  REPRESENTATION  LETTER OR THE OPINION OF COUNSEL REFERRED
        TO IN THE PRECEDING  SENTENCE TO THE TRUSTEE.  THE POOLING AND SERVICING
        AGREEMENT PROVIDES THAT ANY ATTEMPTED OR PURPORTED TRANSFER IN VIOLATION
        OF THESE  TRANSFER  RESTRICTIONS  WILL BE NULL AND VOID AND WILL VEST NO
        RIGHTS IN ANY PURPORTED TRANSFEREE.

        4.  Neither  the  Transferee  nor  anyone  acting on its  behalf has (a)
offered,  transferred,  pledged,  sold or otherwise  disposed of any Transferred
Certificate,  any interest in a  Transferred  Certificate  or any other  similar
security to any person in any manner, (b) solicited any offer to buy or accept a
transfer,  pledge  or other  disposition  of any  Transferred  Certificate,  any
interest in a Transferred  Certificate  or any other  similar  security from any
person in any manner, (c) otherwise approached or negotiated with respect to any
Transferred Certificate,  any interest in a Transferred Certificate or any other
similar  security  with  any  person  in  any  manner,   (d)  made  any  general
solicitation  by means of general  advertising  or in any other  manner,  or (e)
taken  any  other  action,  that (in the case of any of the  acts  described  in
clauses  (a)  through  (e)  above)  would   constitute  a  distribution  of  the
Transferred Certificates under the 1933 Act, would render the disposition of the
Transferred  Certificates  a violation of Section 5 of the 1933 Act or any state
securities law or would require registration or qualification of the Transferred
Certificates  pursuant  thereto.  The  Transferee  will  not  act,  nor  has  it
authorized  nor will it authorize  any person to act, in any manner set forth in
the  foregoing  sentence  with  respect  to the  Transferred  Certificates,  any
interest in the Transferred Certificates or any other similar security.

        5. The Transferee has been furnished with all information  regarding (a)
the Depositor,  (b) the Transferred  Certificates and distributions thereon, (c)
nature,  performance and servicing of the Mortgage  Loans.,  (d) the Pooling and
Servicing  Agreement  and the Trust  created  pursuant  thereto,  (e) any credit
enhancement mechanism associated with the Transferred Certificates,  and (f) all
related matters, that it has requested.

        6. The  Transferee  is an  "accredited  investor"  within the meaning of
paragraph  (1),  (2), (3) or (7) of Rule 501 (a) under the 1933 Act or an entity
in  which  all the  equity  owners  come  within  such  paragraphs  and has such
knowledge and  experience in financial and business  matters as to be capable of
evaluating   the  merits  and  risks  of  an  investment   in  the   Transferred
Certificates; the Transferee has sought such accounting, legal and tax advice as
it has considered  necessary to make an informed  investment  decision;  and the
Transferee  is able to bear the  economic  risks of such an  investment  and can
afford a complete loss of such investment.

        7. If the  Transferee  proposes  that the  Transferred  Certificates  be
registered  in the name of a nominee,  such  nominee has  completed  the Nominee
Acknowledgment below.

                                            Very truly yours,

                                            ------------------------------------
                                            (Transferee)

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________
                                            Date:_______________________________



<PAGE>




                             Nominee Acknowledgment

        The  undersigned   hereby   acknowledges  and  agrees  that  as  to  the
Transferred Certificates being registered in its name, the sole beneficial owner
thereof  is  and  shall  be  the  Transferee  identified  above,  for  whom  the
undersigned is acting as nominee.

                                            ------------------------------------
                                            (Nominee)

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________



<PAGE>




                                    EXHIBIT H

                    FORM OF TRANSFEREE REPRESENTATION LETTER
                    FOR BENEFIT PLAN-RESTRICTED CERTIFICATES

The Bank of New York
101 Barclay Street - 12 E
New York, New York 10286

        Re:    Bank   of   America   Mortgage    Securities,    Inc.,   Mortgage
               Pass-Through  Certificates,  Series 1999-9,  Class ___, having an
               initial  aggregate  Certificate  Principal  Balance  as of August
               26, 1999 of $_________

Ladies and Gentlemen:

        This  letter is  delivered  to you in  connection  with the  transfer by
[_______________________] (the "Transferor") to [______________________________]
(the   "Transferee")   of   the   captioned   Certificates   (the   "Transferred
Certificates"),  pursuant to Section 6.02 of the Pooling and Servicing Agreement
(the "Pooling and Servicing  Agreement"),  dated August 26, 1999,  among Bank of
America  Mortgage   Securities,   Inc.,  as  Depositor,   NationsBanc   Mortgage
Corporation,  as Servicer,  Bank of America, FSB, as Servicer,  Bank of America,
N.A., as Servicer,  and The Bank of New York, as Trustee.  All capitalized terms
used herein and not  otherwise  defined shall have the  respective  meanings set
forth in the Pooling and Servicing Agreement.

        The  Transferee  hereby  certifies,  represents  and warrants to you, as
Trustee, either that:

        (a) it is not, and is not acting on behalf of, an employee  benefit plan
or  arrangement,  including an  individual  retirement  account,  subject to the
Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA"),  the
Internal Revenue Code of 1986, as amended (the "Code"), or any federal, state or
local law ("Similar Law") which is similar to ERISA or the Code (collectively, a
"Plan"),  and it is not using the assets of any such Plan to effect the purchase
of the Transferred Certificates; or

        (b) it is an insurance  company and the source of funds used to purchase
the  Transferred  Certificates  is an "insurance  company  general  account" (as
defined in Section V(e) of Prohibited  Transaction  Class  Exemption 95-60 ("PTE
95-60"),  60 Fed. Reg. 35925 (July 12, 1995)),  there is no Plan with respect to
which the amount of such  general  account's  reserves and  liabilities  for the
contract(s)  held by or on behalf of such Plan and all other Plans maintained by
the same  employer (or  affiliate  thereof as defined in Section  V(a)(1) of PTE
95-60)  or by the same  employee  organization  exceeds  10% of the total of all
reserves and liabilities of such general account (as such amounts are determined
under Section I(a) of PTE 95-60) at the date of  acquisition  and all Plans that
have an interest in such general account are Plans to which PTE 95-60 applies.

Capitalized  terms  used in and not  otherwise  defined  herein  shall  have the
meaning assigned to them in the Pooling and Servicing Agreement.

                                            Very truly yours,

                                            ------------------------------------
                                            (Transferee)

                                            By:_________________________________
                                            Name:_______________________________
                                            Title:______________________________
                                            Date:_______________________________



<PAGE>




                                    EXHIBIT I

                     FORM OF AFFIDAVIT REGARDING TRANSFER OF
                  RESIDUAL CERTIFICATE PURSUANT TO SECTION 6.02

                    Bank of America Mortgage Securities, Inc.
                       Mortgage Pass-Through Certificates,
                                  Series 1999-9

STATE OF                   )
                           )  ss:
COUNTY OF                  )

        The undersigned, being first duly sworn, deposes and says as follows:

        1. The undersigned is an officer of _______________________________, the
proposed  transferee  (the  "Transferee")  of the  Class  A-R  Certificate  (the
"Certificate")  issued  pursuant to the Pooling and Servicing  Agreement,  dated
August 26, 1999, (the "Agreement"),  relating to the above-referenced Series, by
and  among  Bank  of  America  Mortgage  Securities,  Inc.,  as  depositor  (the
"Depositor"),  NationsBanc Mortgage Corporation,  as servicer,  Bank of America,
FSB, as servicer,  Bank of America, N.A., as servicer, and The Bank of New York,
as  trustee.  Capitalized  terms  used but not  defined  herein  shall  have the
meanings ascribed to such terms in the Agreement.  The Transferee has authorized
the undersigned to make this affidavit on behalf of the Transferee.

        2. The Transferee is, as of the date hereof, and will be, as of the date
of the transfer, a Permitted  Transferee.  The Transferee is acquiring the Class
A-R  Certificate  either (i) for its own account or (ii) as nominee,  trustee or
agent for another Person who is a Permitted  Transferee and has attached  hereto
an affidavit from such Person in substantially  the same form as this affidavit.
The Transferee has no knowledge that any such affidavit is false.

        3. The  Transferee has been advised of, and  understands  that (i) a tax
will be imposed on  Transfers of the Class A-R  Certificate  to Persons that are
not Permitted Transferees;  (ii) such tax will be imposed on the transferor, or,
if such  transfer  is through  an agent  (which  includes  a broker,  nominee or
middleman) for a Person that is not a Permitted  Transferee,  on the agent;  and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent  Transferee furnished to such Person an affidavit that
such  subsequent  Transferee  is a  Permitted  Transferee  and,  at the  time of
transfer,  such Person  does not have actual  knowledge  that the  affidavit  is
false.

        4. The Transferee has been advised of, and  understands  that a tax will
be imposed on a  "pass-through  entity"  holding the  Certificate if at any time
during  the  taxable  year of the  pass-through  entity a  Person  that is not a
Permitted  Transferee  is the record  Holder of an interest in such entity.  The
Transferee  understands  that,  other  than in the  case of an  "electing  large
partnership" under Section 775 of the Code, such tax will not be imposed for any
period with respect to which the record  Holder  furnishes  to the  pass-through
entity an affidavit  that such record Holder is a Permitted  Transferee  and the
pass-through entity does not have actual knowledge that such affidavit is false.
(For this  purpose,  a  "pass-through  entity"  includes a regulated  investment
company,  a real estate  investment  trust or common trust fund, a  partnership,
trust or estate,  and  certain  cooperatives  and,  except as may be provided in
Treasury  Regulations,  persons holding interests in pass-through  entities as a
nominee for another Person.)

        5. The  Transferee  has reviewed the  provisions  of Section 6.02 of the
Agreement and understands the legal consequences of the acquisition of the Class
A-R Certificate  including,  without limitation,  the restrictions on subsequent
Transfers and the provisions regarding voiding the transfer and mandatory sales.
The Transferee expressly agrees to be bound by and to abide by the provisions of
Section  6.02 of the  Agreement  and the  restrictions  noted on the face of the
Certificate. The Transferee understands and agrees that any breach of any of the
representations  included  herein shall  render the  transfer to the  Transferee
contemplated hereby null and void.

        6. The Transferee agrees to require a transfer  affidavit in the form of
this Affidavit  from any Person to whom the Transferee  attempts to transfer the
Class A-R Certificate,  and in connection with any transfer by a Person for whom
the Transferee is acting as nominee,  trustee or agent,  and the Transferee will
not transfer the Class A-R  Certificate or cause the Class A-R Certificate to be
transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.

        7. The  Transferee  historically  has paid its debts as they have become
due.

        8. The  Transferee  does not have the intention to impede the assessment
or collection  of any tax legally  required to be paid with respect to the Class
A-R Certificate.

        9.    The    Transferee's    taxpayer     identification    number    is
________________________.

        10.  The  Transferee  is a  U.S.  Person  as  defined  in  Code  Section
7701(a)(30).

        11.  The  Transferee  is aware that the Class A-R  Certificate  may be a
"noneconomic   residual  interest"  within  the  meaning  of  proposed  Treasury
Regulations  promulgated  pursuant  to the Code and  that  the  transferor  of a
noneconomic  residual interest will remain liable for any taxes due with respect
to the income on such residual  interest,  unless no significant  purpose of the
transfer was to impede the  assessment  or  collection  of tax.  The  Transferee
understands  that it may incur tax  liabilities  with  respect  to the Class A-R
Certificate in excess of cash flows generated  thereby,  and agrees to pay taxes
associated with holding the Class A-R Certificate as such taxes become due.



<PAGE>




        12. The  Transferee  is not an  employee  benefit  plan or  arrangement,
including an individual  retirement  account,  subject to ERISA, the Code or any
federal,  state or local law  which is  similar  to ERISA or the  Code,  and the
Transferee is not acting on behalf of such a plan or arrangement.

                                            * * *



<PAGE>




        IN WITNESS  WHEREOF,  the  Transferee  has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly authorized officer this _____ day of ________________, ____.


                                            ------------------------------------
                                            Print Name of Transferee

                                            By:_________________________________
                                               Name:
                                               Title:

        Personally       appeared       before      me      the      above-named
______________________________,  known or proved to me to be the same person who
executed the foregoing instrument and to be the  _______________________  of the
Transferee,  and acknowledged that he executed the same as his free act and deed
and the free act and deed of the Transferee.

        Subscribed and sworn before me this _____ day of ______________________,
 ____.






                                           -------------------------------------
                                                           NOTARY PUBLIC

                                           My Commission expires the ____ day of
                                            _____________,_____



<PAGE>




                                    EXHIBIT J

                     CONTENTS OF EACH SERVICER MORTGAGE FILE
1.      Copies of Mortgage Loans Documents.
2.      Residential loan application.
3.      Mortgage Loan closing statement.
4.      Verification of employment and income, if required.
5.      Verification of acceptable evidence of source and amount of downpayment.
6.      Credit report on Mortgagor,in a form acceptable to either FNMA or FHLMC.
7.      Residential appraisal report.
8.      Photograph of the Mortgaged Property.
9.      Survey of the  Mortgaged  Property,  unless a survey is not  required by
        the title insurer.
10.     Copy of each instrument necessary to complete identification of any
        exception set forth in the exception schedule in the title policy, i.e.,
        map or plat, restrictions,  easements, home owner association
        declarations, etc.
11.     Copies of all required  disclosure  statements.
12.     If applicable,  termite report, structural engineer's report, water
        potability and septic certification.
13.     Sales  Contract,  if  applicable.
14.     The  Primary  Insurance  Policy  or certificate of insurance or an
        electronic notation of the existence of such policy,  where required
        pursuant to the Agreement.
15.     Evidence of electronic notation of the hazard insurance policy, and if
        required by law, evidence of the flood insurance policy.



<PAGE>

                                    EXHIBIT K

           FORM OF SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT

      This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement") is
made  and  entered  into  as  of  ______________,   among  NationsBanc  Mortgage
Corporation, Bank of America, FSB, Bank of America, N.A. (each a "Servicer," and
together, the "Servicers") and ______________________ (the "Purchaser").

                              PRELIMINARY STATEMENT

      _________________  is the holder of the entire interest in Bank of America
Mortgage Securities,  Inc.; Mortgage Pass-Through  Certificates,  Series ______,
Class ____ (the "Class B  Certificates").  The Class B Certificates  were issued
pursuant to a Pooling and  Servicing  Agreement  dated  ___________________among
Bank of America Mortgage Securities,  Inc., as depositor (the "Depositor"),  the
Servicers, and The Bank of New York, as Trustee.

      ______________________  intends to resell all of the Class B  Certificates
directly to the Purchaser on or promptly after the date hereof.

      In  connection  with such sale,  the parties  hereto have agreed that each
Servicer  will  engage in  certain  special  servicing  procedures  relating  to
foreclosures  of the Mortgage Loans serviced by such Servicer for the benefit of
the  Purchaser,  and  that  the  Purchaser  will  deposit  funds  in one or more
collateral funds to cover any losses  attributable to such procedures as well as
all advances and costs in connection therewith, as set forth herein.

      In consideration of the mutual agreements  herein  contained,  the receipt
and  sufficiency  of  which  are  hereby  acknowledged,  the  Servicers  and the
Purchaser agree that the following  provisions  shall become effective and shall
be binding on and enforceable by the Servicers and the Purchaser:


                                    ARTICLE I

                                   DEFINITIONS

            Section 1.01      Defined Terms

      Whenever  used in this  Agreement,  the  following  words  and  phrases,
unless the context otherwise requires, shall have the following meanings:

      Business  Day:  Any day other than (i) a Saturday  or a Sunday or (ii) a
day on which  banking  institutions  in the State of New York are  required or
authorized by law or executive order to be closed.

      Collateral  Fund:  Any  fund  established  and  maintained  pursuant  to
Section 3.01 hereof.

      Collateral  Fund Permitted  Investments:  Either (i)  obligations of, or
obligations  fully  guaranteed  as to  principal  and  interest by, the United
States, or any agency or  instrumentality  thereof,  provided such obligations
are backed by the full faith and  credit of the  United  States,  (ii) a money
market fund rated in the highest  rating  category by a nationally  recognized
rating  agency  selected by the related  Servicer,  (iii) cash,  (iv) mortgage
pass-through   certificates   issued  or  guaranteed  by  Government  National
Mortgage  Association,  FNMA or FHLMC,  (v) commercial  paper  (including both
non-interest-bearing  discount  obligations and  interest-bearing  obligations
payable  on  demand or on a  specified  date),  the  issuer of which may be an
affiliate  of the related  Servicer,  having at the time of such  investment a
rating of at least  A-1 by  Standard  and  Poor's  ("S&P")  or at least F-1 by
Fitch IBCA, Inc.  ("Fitch") or (vi) demand and time deposits in,  certificates
of deposit of, any  depository  institution  or trust company (which may be an
affiliate of the related Servicer)  incorporated  under the laws of the United
States  of  America  or any state  thereof  and  subject  to  supervision  and
examination  by federal  and/or state banking  authorities,  so long as at the
time of such  investment  either (x) the long-term  debt  obligations  of such
depository  institution or trust company have a rating of at least AA by Fitch
or S&P, (y) the  certificate  of deposit or other  unsecured  short-term  debt
obligations of such  depository  institution or trust company have a rating of
at  least  F-1 by  Fitch or A-1 by S&P or (z) the  depository  institution  or
trust  company is one that is  acceptable to either Fitch or S&P and, for each
of the preceding  clauses (i), (iv), (v) and (vi), the maturity  thereof shall
be not  later  than the  earlier  to occur of (A) 30 days from the date of the
related  investment and (B) the next succeeding  Distribution  Date as defined
in the related Pooling and Servicing Agreement.

      Commencement  of  Foreclosure:  The first official action required under
local  law in order to  commence  foreclosure  proceedings  or to  schedule  a
trustee's  sale  under  a deed  of  trust,  including  (i) in  the  case  of a
mortgage,  any filing or service of process necessary to commence an action to
foreclose,  or (ii) in the case of a deed of trust,  posting,  the publishing,
filing or delivery of a notice of sale,  but not  including in either case (x)
any  notice of  default,  notice of intent to  foreclose  or sell or any other
action  prerequisite  to the actions  specified in (i) or (ii) above,  (y) the
acceptance of a  deed-in-lieu  of  foreclosure  (whether in connection  with a
sale of the related  property or otherwise) or (z)  initiation  and completion
of a short pay-off.

      Current  Appraisal:  With respect to any  Mortgage  Loan as to which the
Purchaser  has made an  Election to Delay  Foreclosure,  an  appraisal  of the
related  Mortgaged  Property obtained by the Purchaser at its own expense from
an  independent  appraiser  (which shall not be an affiliate of the Purchaser)
acceptable   to  the  Servicer   servicing   such   Mortgage  Loan  as  nearly
contemporaneously  as  practicable  to the time of the  Purchaser's  election,
prepared based on such Servicer's customary requirements for such appraisals.

      Election to Delay  Foreclosure:  Any election by the  Purchaser to delay
the Commencement of Foreclosure, made in accordance with Section 2.02(b).

      Election to  Foreclose:  Any  election by the  Purchaser to proceed with
the Commencement of Foreclosure, made in accordance with Section 2.03(a).

      Monthly   Advances:   Principal  and  interest  advances  and  servicing
advances including costs and expenses of foreclosure.

      Required  Collateral Fund Balance:  As of any date of determination,  an
amount  equal  to the  aggregate  of all  amounts  previously  required  to be
deposited  in  the  Collateral   Fund  pursuant  to  Section   2.02(d)  (after
adjustment for all withdrawals and deposits  pursuant to Section  2.02(e)) and
Section 2.03(b) (after  adjustment for all  withdrawals and deposits  pursuant
to  Section  2.03(c))  and  Section  3.02  to be  reduced  by all  withdrawals
therefrom pursuant to Section 2.02(g) and Section 2.03(d).

      Section 1.02      Definitions Incorporated by Reference



                                  ARTICLE II

                         SPECIAL SERVICING PROCEDURES

      Section 2.01      Reports and Notices


            (a)   In connection  with the  performance of its duties under the
Pooling and Servicing  Agreement  relating to the  realization  upon defaulted
Mortgage  Loans  serviced by it, each Servicer  shall provide to the Purchaser
the following notices and reports:

               (i)Within five Business Days after each  Distribution  Date (or
      included  in  or  with  the  monthly  statements  to  Certificateholders
      pursuant to the Pooling and Servicing  Agreement),  each Servicer  shall
      provide  to the  Purchaser  a  report,  using the same  methodology  and
      calculations  in its  standard  servicing  reports,  indicating  for the
      Trust  Estate the number of Mortgage  Loans  serviced  by such  Servicer
      that are (A)  thirty  days,  (B) sixty  days,  (C)  ninety  days or more
      delinquent or (D) in foreclosure,  and indicating for each such Mortgage
      Loan the loan number and outstanding principal balance.

               (ii)     Prior   to  the   Commencement   of   Foreclosure   in
      connection  with any Mortgage  Loan,  the Servicer of such Mortgage Loan
      shall provide the Purchaser  with a notice (sent by  telecopier) of such
      proposed  and  imminent  foreclosure,  stating  the loan  number and the
      aggregate  amount  owing  under the  Mortgage  Loan.  Such notice may be
      provided  to the  Purchaser  in the form of a copy of a referral  letter
      from  such  Servicer  to  an  attorney  requesting  the  institution  of
      foreclosure.

            (b)   If requested by the Purchaser,  each Servicer shall make its
servicing  personnel available (during their normal business hours) to respond
to reasonable inquiries, by phone or in writing by facsimile,  electronic,  or
overnight mail transmission,  by the Purchaser in connection with any Mortgage
Loan serviced by such Servicer  identified  in a report under  subsection  (a)
(i) (B),  (a) (i) (C),  (a) (i) (D),  or (a) (ii)  which has been given to the
Purchaser;  provided,  that (1) the related Servicer shall only be required to
provide  information that is readily accessible to its servicing personnel and
is  non-confidential  and (2) the related  Servicer  shall respond within five
Business Days orally or in writing by facsimile transmission.

            (c)   In addition to the  foregoing,  each Servicer  shall provide
to the Purchaser  such  information  as the Purchaser may  reasonably  request
provided,  however,  that such information is consistent with normal reporting
practices,  concerning each Mortgage Loan serviced by such Servicer that is at
least ninety days  delinquent and each Mortgage Loan serviced by such Servicer
which has become real estate  owned,  through the final  liquidation  thereof;
provided,  that such  Servicer  shall only be required to provide  information
that   is   readily   accessible   to   its   servicing   personnel   and   is
non-confidential;  provided,  however,  that the Purchaser will reimburse each
Servicer for any out of pocket expenses.


      Section 2.02      Purchaser's Election to Delay Foreclosure Proceedings


            (a)   The  Purchaser   shall  be  deemed  to  direct  the  related
Servicer that in the event that such Servicer does not receive  written notice
of the Purchaser's  election  pursuant to subsection (b) below within 24 hours
(exclusive  of any  intervening  non-Business  Days)  of  transmission  of the
notice  provided  by such  Servicer  under  Section  2.01 (a) (ii)  subject to
extension as set forth in Section 2.02(b),  such Servicer may proceed with the
Commencement  of  Foreclosure  in respect of such  Mortgage Loan in accordance
with  its  normal   foreclosure   policies   without  further  notice  to  the
Purchaser.  Any foreclosure  that has been initiated may be  discontinued  (i)
without notice to the Purchaser if the Mortgage Loan has been brought  current
or if a  refinancing  or  prepayment  occurs with respect to the Mortgage Loan
(including  by means of a short payoff  approved by such  Servicer) or (ii) if
such  Servicer  has  reached  the terms of a  forbearance  agreement  with the
borrower.  In the latter case,  such  Servicer may complete  such  forbearance
agreement  unless  instructed  otherwise by the Purchaser  within two Business
Days notification.

            (b)   In  connection  with any Mortgage Loan with respect to which
a notice  under  Section  2.01(a)(ii)  has been  given to the  Purchaser,  the
Purchaser   may  elect  to  instruct   the  related   Servicer  to  delay  the
Commencement of Foreclosure  until such time as the Purchaser  determines that
such  Servicer  may  proceed  with  the  Commencement  of  Foreclosure.   Such
election  must be  evidenced  by  written  notice  received  within  24  hours
(exclusive  of any  intervening  non-Business  Days)  of  transmission  of the
notice  provided by such  Servicer  under  Section  2.01(a)(ii).  Such 24 hour
period shall be extended for no longer than an  additional  four Business Days
after the receipt of the  information  if the  Purchaser  requests  additional
information  related  to  such  foreclosure;   provided,   however,  that  the
Purchaser  will have at least one  Business  Day to respond  to any  requested
additional  information.  Any such  additional  information  shall be provided
only  to the  extent  it (i)  is  not  confidential  in  nature  and  (ii)  is
obtainable  by the related  Servicer from existing  reports,  certificates  or
statements or is otherwise  readily  accessible  to its  servicing  personnel.
The Purchaser  agrees that it has no right to deal with the  mortgagor  during
such period.  However,  if such servicing  activities  include acceptance of a
deed-in-lieu  of foreclosure  or short payoff,  the Purchaser will be notified
and given two Business Days to respond.

            (c)   With respect to any Mortgage  Loan as to which the Purchaser
has made an  Election  to Delay  Foreclosure,  the  Purchaser  shall  obtain a
Current  Appraisal  as soon  as  practicable,  but in no  event  more  than 15
business days  thereafter,  and shall provide the related Servicer with a copy
of such Current Appraisal.

            (d)   Within two  Business  Days of making any  Election  to Delay
Foreclosure,  the  Purchaser  shall  remit by wire  transfer  to the  Servicer
servicing  the  related  Mortgage  Loan,  for deposit in the  Collateral  Fund
maintained by such Servicer, an amount, as calculated by such Servicer,  equal
to the sum of (i) 125% of the greater of the unpaid  principal  balance of the
Mortgage  Loan and the value  shown in the  Current  Appraisal  referred to in
subsection  (c)  above  (or,  if such  Current  Appraisal  has  not  yet  been
obtained,  such  Servicer's  estimate  thereof,  in which  case  the  required
deposit under this  subsection  shall be adjusted upon  obtaining such Current
Appraisal),  and (ii)  three  months'  interest  on the  Mortgage  Loan at the
applicable  Mortgage  Interest  Rate.  If any  Election  to Delay  Foreclosure
extends  for a period in excess of three  months  (such  excess  period  being
referred  to herein as the  "Excess  Period"),  within two  Business  Days the
Purchaser  shall remit by wire  transfer in advance to the Servicer  servicing
the related  Mortgage Loan for deposit in the  Collateral  Fund  maintained by
such Servicer the amount of each additional  month's  interest,  as calculated
by such  Servicer,  equal to interest on the Mortgage  Loan at the  applicable
Mortgage  Interest  Rate for the Excess  Period.  The terms of this  Agreement
will no longer apply to the  servicing  of any Mortgage  Loan upon the failure
of the Purchaser to deposit any of the above amounts  relating to the Mortgage
Loan within two Business Days of the Election to Delay  Foreclosure  or within
two Business Days of the  commencement of the Excess Period subject to Section
3.01.

            (e)   With respect to any Mortgage  Loan as to which the Purchaser
has made an Election to Delay Foreclosure,  the Servicer of such Mortgage Loan
may withdraw from the  Collateral  Fund  maintained by such Servicer from time
to time amounts  necessary to reimburse such Servicer for all related  Monthly
Advances  and  Liquidation  Expenses  thereafter  made  by  such  Servicer  in
accordance  with the Pooling and Servicing  Agreement.  To the extent that the
amount of any such  Liquidation  Expenses is determined by such Servicer based
on estimated  costs,  and the actual costs are  subsequently  determined to be
higher,  such Servicer may withdraw the additional  amount from the applicable
Collateral  Fund.  In the event that the Mortgage  Loan is brought  current by
the  mortgagor  and the  foreclosure  action is  discontinued,  the amounts so
withdrawn from the applicable  Collateral  Fund shall be redeposited if and to
the extent that  reimbursement  therefor from amounts paid by the mortgagor is
not  prohibited  pursuant to the Pooling and Servicing  Agreement,  applicable
law  or the  related  mortgage  note.  Except  as  provided  in the  preceding
sentence,  amounts  withdrawn from a Collateral Fund to cover Monthly Advances
and  Liquidation  Expenses  shall  not be  redeposited  therein  or  otherwise
reimbursed  to the  Purchaser.  If and when any such  Mortgage Loan is brought
current by the mortgagor,  all amounts remaining in the applicable  Collateral
Fund in respect of such  Mortgage  Loan (after  adjustment  for all  permitted
withdrawals  and deposits  pursuant to this  subsection)  shall be released to
the Purchaser.

            (f)   With respect to any Mortgage  Loan as to which the Purchaser
has  made an  Election  to  Delay  Foreclosure,  the  related  Servicer  shall
continue  to  service  the  Mortgage  Loan in  accordance  with its  customary
procedures  (other than the delay in  Commencement  of Foreclosure as provided
herein).  If and  when  the  Purchaser  shall  notify  such  Servicer  that it
believes that it is  appropriate  to do so, such Servicer may proceed with the
Commencement  of  Foreclosure.  In any  event,  if the  Mortgage  Loan  is not
brought  current  by the  mortgagor  by the  time the  loan  becomes  6 months
delinquent,  the Purchaser's  election shall no longer be effective and at the
Purchaser's option,  either (i) the Purchaser shall purchase the Mortgage Loan
from the  related  Trust  Estate at a purchase  price equal to the fair market
value  as shown  on the  Current  Appraisal,  to be paid by (x)  applying  any
balance in the related  Collateral  Fund to such to such purchase  price,  and
(y)  to  the  extent  of any  deficiency,  by  wire  transfer  of  immediately
available funds from the Purchaser to the related  Servicer for deposit in the
related  Certificate  Account; or (ii) the related Servicer shall proceed with
the Commencement of Foreclosure.

            (g)   Upon the  occurrence  of a  liquidation  with respect to any
Mortgage Loan as to which the Purchaser made an Election to Delay  Foreclosure
and as to which  the  related  Servicer  proceeded  with the  Commencement  of
Foreclosure  in accordance  with  subsection  (f) above,  such Servicer  shall
calculate  the  amount,  if any,  by which  the  value  shown  on the  Current
Appraisal  obtained  under  subsection  (c)  exceeds  the actual  sales  price
obtained for the related Mortgaged  Property (net of Liquidation  Expenses and
accrued interest related to the extended  foreclosure  period),  such Servicer
shall withdraw the amount of such excess from the Collateral  Fund  maintained
by such  Servicer,  and shall remit the same to the Trust Estate as additional
Liquidation Proceeds.  After making such withdrawal,  all amounts remaining in
the  related   Collateral  Fund  in  respect  of  such  Mortgage  Loan  (after
adjustment  for  all  permitted  withdrawals  and  deposits  pursuant  to this
Agreement) shall be released to the Purchaser.


      Section 2.03      Purchaser's   Election   to  Commence   Foreclosure
Proceedings


      (a)      In  connection  with any Mortgage  Loan  identified in a report
under Section  2.01(a)(i)(B),  the Purchaser may elect to instruct the related
Servicer  to  proceed  with  the   Commencement  of  Foreclosure  as  soon  as
practicable.  Such  election must be evidenced by written  notice  received by
such  Servicer by 5:00 p.m.,  New York City time,  on the third  Business  Day
following the delivery of such report under Section 2.01(a)(i).

            (b)   Within  two   Business   Days  of  making  any  Election  to
Foreclose,  the Purchaser shall remit to the related Servicer,  for deposit in
the related Collateral Fund, an amount, as calculated by such Servicer,  equal
to 125% of the  current  unpaid  principal  balance of the  Mortgage  Loan and
three  months  interest  on  the  Mortgage  Loan  at the  applicable  Mortgage
Interest  Rate. If and when any such  Mortgage Loan is brought  current by the
mortgagor,  all amounts in such  Collateral  Fund in respect of such  Mortgage
Loan (after adjustment for all permitted  withdrawals and deposits pursuant to
this  Agreement)  shall be released to the Purchaser if and to the extent that
reimbursement  therefor from amounts paid by the  mortgagor is not  prohibited
pursuant  to  the  Pooling  and  Servicing  Agreement,  applicable  law or the
related  mortgage  note.  The terms of this  Agreement will no longer apply to
the  servicing  of any  Mortgage  Loan upon the  failure of the  Purchaser  to
deposit the above  amounts  relating to the Mortgage  Loan within two Business
Days of the Election to Foreclose subject to Section 3.01.

            (c)   With respect to any Mortgage  Loan as to which the Purchaser
has made an Election to  Foreclose,  the related  Servicer  shall  continue to
service the Mortgage Loan in accordance with its customary  procedures  (other
than   Commencement  of  Foreclosure  as  provided   herein).   In  connection
therewith,  such Servicer shall have the same rights to make  withdrawals  for
Monthly  Advances and Liquidations  Expenses from the related  Collateral Fund
as  are  provided  under  Section  2.02(e),   and  such  Servicer  shall  make
reimbursements  thereto to the limited extent  provided under such  subsection
in accordance with its customary  procedures.  The related  Servicer shall not
be required to proceed with the  Commencement  of  Foreclosure if (i) the same
is stayed as a result of the mortgagor's  bankruptcy or is otherwise barred by
applicable law, or to the extent that all legal conditions  precedent  thereto
have not yet been complied  with, or (ii) such  Servicer  believes  there is a
breach  of   representations  or  warranties  in  the  Pooling  and  Servicing
Agreement by the Depositor,  which may result in a repurchase or  substitution
of such  Mortgage  Loan,  or  (iii)  such  Servicer  reasonably  believes  the
Mortgaged  Property may be contaminated  with or affected by hazardous  wastes
or hazardous  substances (and,  without limiting the such Servicer's right not
to proceed with the  Commencement of Foreclosure,  such Servicer  supplies the
Purchaser with information  supporting such belief).  Any foreclosure that has
been initiated may be discontinued  (x) without notice to the Purchaser if the
Mortgage  Loan has been  brought  current or if a  refinancing  or  prepayment
occurs  with  respect  to the  Mortgage  Loan  (including  by means of a short
payoff  approved by the  Purchaser) or (y) with notice to the Purchaser if the
related  Servicer  has reached  the terms of a  forbearance  agreement  unless
instructed  otherwise  by the  Purchaser  within  two  Business  Days  of such
notification.  Any such  instruction  shall be based upon a decision that such
forbearance   agreement  is  not  in  conformity  with  reasonable   servicing
practices.

            (d)   Upon the  occurrence  of a  liquidation  with respect to any
Mortgage Loan as to which the  Purchaser  made an Election to Foreclose and as
to which the related  Servicer  proceeded with the Commencement of Foreclosure
in accordance  with  subsection (c) above,  such Servicer shall  calculate the
amount,  if any, by which the unpaid principal balance of the Mortgage Loan at
the  time  of  liquidation  (plus  all  unreimbursed  interest  and  servicing
advances and  Liquidation  Expenses in connection  therewith  other than those
paid  from the  related  Collateral  Fund)  exceeds  the  actual  sales  price
obtained for the related Mortgaged Property,  and such Servicer shall withdraw
the amount of such excess from the related  Collateral  Fund,  shall remit the
same to the Trust  Estate as  additional  Liquidation  Proceeds.  After making
such withdrawal,  all amounts remaining in the related  Collateral Fund (after
adjustment  for all  withdrawals  and deposits  pursuant to subsection  (c) in
respect of such Mortgage Loan) shall be released to the Purchaser.

      Section 2.04      Termination

            (a)   With  respect to all  Mortgage  Loans  included in the Trust
Estate,  the  Purchaser's  right to make any Election to Delay  Foreclosure or
any Election to Foreclose and the  Servicers'  obligations  under Section 2.01
shall  terminate  (i) at  such  time  as the  Class  Balance  of the  Class  B
Certificates  has been  reduced  to zero,  (ii) if the  greater of (x) 43% (or
such lower or higher percentage that represents the related  Servicer's actual
historical  loss  experience with respect to the Mortgage Loans in the related
pool as determined by such  Servicer) of the  aggregate  principal  balance of
all  Mortgage  Loans  that  are  in  foreclosure  or are  more  than  90  days
delinquent  on a  contractual  basis and REO  properties  or (y) the aggregate
amount that each Servicer  estimates  through its normal  servicing  practices
will be  required  to be  withdrawn  from the  related  Collateral  Fund  with
respect to Mortgage  Loans as to which the  Purchaser  has made an Election to
Delay Foreclosure or an Election to Foreclosure,  exceeds (z) the then-current
Class  Balance of the Class B  Certificates,  (iii) upon any  transfer  by the
Purchaser of any interest (other than the minority interest therein,  but only
if the  transferee  provides  written  acknowledgment  to the Servicers of the
Purchaser's  right  hereunder  and that  such  transferee  will have no rights
hereunder)  in the  Class B  Certificates  (whether  or not such  transfer  is
registered  under the Pooling and  Servicing  Agreement),  including  any such
transfer in  connection  with a  termination  of the Trust Estate or (iv) upon
any breach of the terms of this Agreement by the Purchaser.

            (b)   Except  as set  forth in  2.04(a),  this  Agreement  and the
respective rights,  obligations and  responsibilities of the Purchaser and the
Servicers  hereunder  shall terminate upon the later to occur of (i) the final
liquidation  of the last  Mortgage  Loan as to which  the  Purchaser  made any
Election to Delay  Foreclosure or any Election to Foreclose and the withdrawal
of all remaining  amounts in any Collateral  Fund as provided  herein and (ii)
ten  Business  Days'  notice.  The  Purchaser's  right  to  make  an  election
pursuant to Section  2.02 or Section  2.03 hereof with respect to a particular
Mortgage  Loan shall  terminate  if the  Purchaser  fails to make any  deposit
required  pursuant to Section  2.02(d) or 2.03(b) or if the Purchaser fails to
make any other deposit to any Collateral Fund pursuant to this Agreement.



                                   ARTICLE III

                       COLLATERAL FUNDS; SECURITY INTEREST


      Section 3.01      Collateral Funds


      Upon receipt from the  Purchaser  of the initial  amount  required to be
deposited in any Collateral Fund pursuant to Article II, the related  Servicer
shall establish and maintain with  ________________ as a segregated account on
its books and  records  an  account  (each,  a  "Collateral  Fund"),  entitled
"_____________________________________,  for the benefit of registered holders
of  Bank  of  America  Mortgage   Securities,   Inc.;  Mortgage   Pass-Through
Certificates,  Series  __________.  Amounts held in any Collateral  Fund shall
continue to be the property of the  Purchaser,  subject to the first  priority
security    interest    granted    hereunder    for   the   benefit   of   the
Certificateholders,  until  withdrawn  from such  Collateral  Fund pursuant to
Section  2.02 or 2.03  hereof.  Each  Collateral  Fund  shall  be an  "outside
reserve fund" within the meaning of the REMIC Provisions,  beneficially  owned
by  the  Purchaser  for  federal  income  tax  purposes.   All  income,  gain,
deduction  or loss with  respect to any  Collateral  Fund shall be that of the
Purchaser.  All  distributions  from the  Trust  Fund to any  Collateral  Fund
shall be treated as  distributed  to the  Purchaser  as the  beneficial  owner
thereof.

      Upon  the  termination  of this  Agreement  and the  liquidation  of all
Mortgage  Loans as to which  the  Purchaser  has  made any  Election  to Delay
Foreclosure or any Election to Foreclose  pursuant to Section 2.04 hereof, the
Servicers  shall  distribute or cause to be  distributed  to the Purchaser all
amounts  remaining in the Collateral Funds (after  adjustment for all deposits
and  permitted  withdrawals  pursuant  to this  Agreement)  together  with any
investment  earnings  thereon.  In  the  event  the  Purchaser  has  made  any
Election  to Delay  Foreclosure  or any  Election to  Foreclose,  prior to any
distribution  to the  Purchaser  of all amounts  remaining  in the  Collateral
Funds,  funds in the  Collateral  Funds shall be applied  consistent  with the
terms of this Agreement.

      Section 3.02      Collateral Fund Permitted Investments.


      Each Servicer shall, at the written  direction of the Purchaser,  invest
the  funds  in the  related  Collateral  Fund  in  Collateral  Fund  Permitted
Investments.  Such  direction  shall  not  be  changed  more  frequently  than
quarterly.  In the  absence of any  direction,  a Servicer  shall  select such
investments  in accordance  with the  definition of Collateral  Fund Permitted
Investments in its discretion.

      All  income  and  gain  realized  from  any  investment  as  well as any
interest  earned on deposits in a  Collateral  Fund (net of any losses on such
investments)  and any payments of principal  made in respect of any Collateral
Fund  Permitted  Investment  shall be deposited in such  Collateral  Fund upon
receipt.  All costs and realized losses  associated with the purchase and sale
of Collateral Fund Permitted  Investments  shall be borne by the Purchaser and
the amount of net realized  losses shall be deposited by the  Purchaser in the
related  Collateral  Fund  promptly  upon  realization.  Each  Servicer  shall
periodically  (but  not  more  frequently  than  monthly)  distribute  to  the
Purchaser  upon  request an amount of cash,  to the extent  cash is  available
therefore  in the related  Collateral  Fund,  equal to the amount by which the
balance  of  such   Collateral   Fund,   after  giving  effect  to  all  other
distributions  to be made from such Collateral Fund on such date,  exceeds the
Required  Collateral  Fund Balance for such  Collateral  Fund.  Any amounts so
distributed  shall be  released  from the lien and  security  interest of this
Agreement.


      Section 3.03      Grant of Security Interest

      The  Purchaser  hereby  grants to each  Servicer  for the benefit of the
Certificateholders  under the  Pooling  and  Servicing  Agreement  a  security
interest  in and lien on all of the  Purchaser's  right,  title and  interest,
whether now owned or hereafter  acquired,  in and to: (1) the Collateral Fund,
(2) all amounts  deposited in the related  Collateral Fund and Collateral Fund
Permitted   Investments   in  which  such  amounts  are   invested   (and  the
distributions  and proceeds of such investments) and (3) all cash and non-cash
proceeds  of  any of  the  foregoing,  including  proceeds  of  the  voluntary
conversion thereof (all of the foregoing collectively, the "Collateral").

      The Purchaser  acknowledges the lien on and the security interest in the
Collateral  for the benefit of the  Certificateholders.  The  Purchaser  shall
take all actions  requested  by a Servicer as may be  reasonably  necessary to
perfect the security  interest  created under this Agreement in the Collateral
and cause it to be prior to all other security interests and liens,  including
the  execution  and  delivery  to each  Servicer  for  filing  of  appropriate
financing  statements in accordance  with  applicable law. Each Servicer shall
file appropriate  continuation  statements,  or appoint an agent on its behalf
to file such statements, in accordance with applicable law.

      Section 3.04      Collateral Shortfalls.

      In the event that  amounts on deposit in a  Collateral  Fund at any time
are insufficient to cover any withdrawals  therefrom that the related Servicer
is then entitled to make  hereunder,  the Purchaser  shall be obligated to pay
such amounts to such Servicer  immediately upon demand.  Such obligation shall
constitute a general  corporate  obligation of the  Purchaser.  The failure to
pay such amounts  within two Business Days of such demand  (except for amounts
to cover  interest on a Mortgage  Loan  pursuant to Sections  2.02(d) and 2.03
(b)),  shall cause an immediate  termination of the Purchaser's  right to make
any  Election  to  Delay   Foreclosure  or  Election  to  Foreclose  and  such
Servicer's  obligations  under this  Agreement  with  respect to all  Mortgage
Loans to which such  insufficiencies  relate,  without  the  necessity  of any
further notice or demand on the part of such Servicer.


                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

            Section 4.01      Amendment.

      This  Agreement  may be amended from time to time by the  Servicers  and
the Purchaser by written agreement signed by the Servicers and the Purchaser.

            Section 4.02      Counterparts.

      This  Agreement  may  be  executed   simultaneously  in  any  number  of
counterparts,  each of which  counterparts  shall be deemed to be an original,
and such counterparts shall constitute but one and the same instrument.

            Section 4.03      Governing Law.

      This  Agreement  shall be construed in  accordance  with the laws of the
State of New York and the  obligations,  rights and  remedies  of the  parties
hereunder shall be determined in accordance with such laws.

            Section 4.04      Notices.

      All demands,  notices and direction  hereunder shall be in writing or by
telecopy and shall be deemed effective upon receipt to:

      (a)   in the case of the Servicers,

            Bank of America, FSB
            555 California Street
            San Francisco, California  94104

            Attention:_______________
            Phone:_______________
            Fax:_______________

            Bank of America, N.A.
            101 South Tryon Street
            Charlotte, NC 28255

            Attention:_______________

            Phone:_______________
            Fax:_______________

            NationsBanc Mortgage Corporation
            201 North Tryon Street
            Charlotte, North Carolina  28255

            Attention:_______________
            Phone:_______________
            Fax:_______________

      (b)   in the case of the Purchaser,
            _____________________________
            _____________________________
            _____________________________
            Attention:___________________

            Section 4.05      Severability of Provisions.

      If any one or more of the covenants,  agreements,  provision or terms of
this Agreement shall be for any reason whatsoever,  including regulatory, held
invalid,  then  such  covenants,  agreements,  provisions  or  terms  of  this
Agreement  and shall in no way affect the  validity or  enforceability  of the
other provisions of this Agreement.

            Section 4.06      Successors and Assigns.


      The provisions of this Agreement  shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties  hereto,  and
all such  provisions  shall  inure to the  benefit of the  Certificateholders;
provided,  however, that the rights under this Agreement cannot be assigned by
the Purchaser without the consent of the Servicers.

            Section 4.07      Article and Section Headings.

      The  article  and  section   headings  herein  are  for  convenience  of
reference only and shall not limit or otherwise affect the meaning hereof.

            Section 4.08      Confidentiality.

      The Purchaser  agrees that all  information  supplied by or on behalf of
the Servicers pursuant to Sections 2.01 or 2.02,  including individual account
information,  is the property of the  Servicers  and the  Purchaser  agrees to
hold such information confidential and not to disclose such information.

      Each party hereto  agrees that  neither it, nor any  officer,  director,
employee,   affiliate  or  independent   contractor  acting  at  such  party's
direction  will  disclose the terms of Section  4.09 of this  Agreement to any
person or entity other than such party's  legal counsel  except  pursuant to a
final,  non-appealable  order of court,  the  pendency of such order the other
party will have  received  notice of at least five  business days prior to the
date thereof, or pursuant to the other party's prior express written consent.

            Section 4.09      Indemnification.

      The  Purchaser  agrees to indemnify  and hold harmless the Servicers and
the  Depositor  and each person who controls the  Servicers  and the Depositor
and  each of their  respective  officers,  directors,  affiliates  and  agents
acting  at the  Servicers'  or the  Depositor's  direction  (the  "Indemnified
Parties") against any and all losses,  claims, damages or liabilities to which
they may be subject,  insofar as such losses,  claims,  damages or liabilities
(or  actions  in respect  thereof)  arise out of, or are based  upon,  actions
taken by, or  actions  not taken by, the  Servicers  or the  Depositor,  or on
their behalf,  in  accordance  with the  provisions of this  Agreement and (i)
which actions  conflict with the  Servicers'  or the  Depositor's  obligations
under the Pooling and  Servicing  Agreement,  or (ii) give rise to  securities
law  liability  under  federal or state  securities  laws with  respect to the
Certificates.  The  Purchaser  hereby  agrees  to  reimburse  the  Indemnified
Parties  for the  reasonable  legal  or  other  expenses  incurred  by them in
connection  with  investigating  or defending  any such loss,  claim,  damage,
liability  or  action.  The  indemnification   obligations  of  the  Purchaser
hereunder shall survive the termination or expiration of this Agreement.


      IN WITNESS  WHEREOF,  BAFSB,  BANA,  NMC and the  Purchaser  have caused
their names to be signed hereto by their  respective  officers  thereunto duly
authorized, all as of the day and year first above written.


                                          Bank of America, FSB


                                          By:___________________________________
                                          Name:_________________________________
                                          Title:________________________________



                                          Bank of America, N.A.


                                          By:___________________________________
                                          Name:_________________________________
                                          Title:________________________________



                                          NationsBanc Mortgage Corporation


                                          By:___________________________________
                                          Name:_________________________________
                                          Title:________________________________


                                          [Purchaser]

                                          By:___________________________________
                                          Name:_________________________________
                                          Title:________________________________


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission