ZIONS BANCORPORATION /UT/
10-Q, 1998-08-14
NATIONAL COMMERCIAL BANKS
Previous: ZENITH NATIONAL INSURANCE CORP, 10-Q, 1998-08-14
Next: SOUTHERN SECURITY LIFE INSURANCE CO, NT 10-Q, 1998-08-14





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[ X ]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998

                                       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                    to


COMMISSION FILE NUMBER 0-2610


                              ZIONS BANCORPORATION
             (Exact name of Registrant as specified in its charter)



            UTAH                                          87-0227400
- ---------------------------------                     -------------------
  (State or other jurisdiction                         (I.R.S. Employer
 of incorporation or organization)                     Identification No.)


    ONE SOUTH MAIN, SUITE 1380
      SALT LAKE CITY, UTAH                                  84111
- ----------------------------------------                  ----------
  (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:  (801) 524-4787


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing  requirement for
the past 90 days. Yes [ X ] No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


Common Stock, without par value, outstanding at 
August 13, 1998                                                75,048,706 shares


                                       1
<PAGE>
ZIONS BANCORPORATION AND SUBSIDIARIES

                                      INDEX



                                                                          Page
                                                                          ----
PART I.       FINANCIAL INFORMATION                                       
              ---------------------


     ITEM 1.    Financial Statements (unaudited)

                Consolidated Balance Sheets                                 3
                Consolidated Statements of Income                           4
                Consolidated Statements of Cash Flows                       5
                Consolidated Statements of Changes in Shareholders' Equity  7
                Notes to Consolidated Financial Statements                  8

     ITEM 2.    Management's Discussion and Analysis                        9


PART II.      OTHER INFORMATION
              -----------------
     ITEM 4.   Submission of Matters to a Vote of Shareholders              27

     ITEM 6.    Exhibits and Reports on Form 8-K                            28


SIGNATURES                                                                  29
- ----------



                                       2
<PAGE>


<TABLE>
<CAPTION>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                                                                                       June 30,     December 31,      June 30,
(In thousands, except share amounts)                                                     1998            1997           1997
                                                                                     ------------    ------------   ------------
<S>                                                                                  <C>             <C>            <C>         
ASSETS
Cash and due from banks ..........................................................   $    682,130    $    693,492   $    533,839
Money market investments:
     Interest-bearing deposits ...................................................         56,525          61,886         51,264
     Federal funds sold ..........................................................         50,703         402,879        212,799
     Security resell agreements ..................................................      1,133,869         349,338        567,113

Securities:
     Held to maturity at cost (approximate  market value $2,236,802,  $2,193,095
          and $1,846,558):
          Taxable ................................................................      1,982,108       1,951,277      1,635,596
          Nontaxable .............................................................        239,933         221,641        198,856
     Available for sale at market:
          Taxable ................................................................        489,550         716,495        661,360
          Nontaxable .............................................................         14,531          31,645         40,310
     Trading account securities at market ........................................        401,914          83,681        437,994
                                                                                     ------------    ------------   ------------
                                                                                        3,128,036       3,004,739      2,974,116

Loans:


     Loans held for sale at cost, which approximates market ......................        198,180         178,642        156,708
     Loans, leases and other receivables .........................................      5,969,118       5,380,480      4,847,725
                                                                                     ------------    ------------   ------------
                                                                                        6,167,298       5,559,122      5,004,433
     Less:
         Unearned income and fees, net of related costs ..........................         42,191          43,985         41,567
         Allowance for loan losses ...............................................         96,043          89,203         86,869
                                                                                     ------------    ------------   ------------
                                                                                        6,029,064       5,425,934      4,875,997

Premises and equipment, at cost, less accumulated depreciation ...................        169,850         154,957        139,714
Goodwill and core deposit intangibles ............................................        170,993         174,433        121,144
Other real estate owned ..........................................................          3,593           5,738          3,998
Other assets .....................................................................        355,774         297,330        216,295
                                                                                     ------------    ------------   ------------
          Total assets ...........................................................   $ 11,780,537    $ 10,570,726   $  9,696,279
                                                                                     ============    ============   ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
     Noninterest-bearing demand ..................................................   $  2,164,799    $  2,009,988   $  1,656,160
     Interest-bearing:
          Savings and money market ...............................................      4,123,814       3,859,842      3,350,474
          Time under $100,000 ....................................................      1,220,807       1,158,887        971,137
          Time over $100,000 .....................................................        627,672         508,702        403,003
          Foreign ................................................................        175,002         183,044        148,942
                                                                                     ------------    ------------   ------------
                                                                                        8,312,094       7,720,463      6,529,716

Securities sold, not yet purchased ...............................................        225,833          45,067        161,316
Federal funds purchased ..........................................................        373,623         350,109        499,720
Security repurchase agreements ...................................................      1,045,612       1,005,590      1,208,773
Accrued liabilities ..............................................................        374,092         171,080        124,684
Federal Home Loan Bank advances and other borrowings:
     Less than one year ..........................................................         20,384          68,933         94,194
     Over one year ...............................................................        118,011         210,681        110,132
Long-term debt ...................................................................        386,243         280,641        263,246
                                                                                     ------------    ------------   ------------
          Total liabilities ......................................................     10,855,892       9,852,564      8,991,781
                                                                                     ------------    ------------   ------------
Shareholders' equity:
     Capital stock:
          Preferred stock, without par value; authorized 3,000,000
               shares; issued and outstanding, none ..............................           --              --             --
          Common stock, without par value; authorized 200,000,000
               100,000,000 and 100,000,000 shares; issued and outstanding,
              75,033,242, 69,707,084 and 69,562,253 shares .......................        313,071         179,211        219,487
     Accumulated other comprehensive income (loss) ...............................           (627)          1,484         (2,670)
     Retained earnings ...........................................................        612,201         537,467        487,681
                                                                                     ------------    ------------   ------------
          Total shareholders' equity .............................................        924,645         718,162        704,498
                                                                                     ------------    ------------   ------------
          Total liabilities and shareholders' equity .............................   $ 11,780,537    $ 10,570,726   $  9,696,279
                                                                                     ============    ============   ============
</TABLE>

                                       3
<PAGE>

<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                                                    Three Months Ended        Six Months Ended
                                                                          June 30,                 June 30,
                                                                   ----------------------------------------------
(In thousands, except per share amounts)                             1998         1997        1998         1997
                                                                   ---------   ---------   ---------    ---------
<S>                                                                <C>         <C>         <C>          <C>      
Interest income:
     Interest and fees on loans ................................   $ 139,044   $ 112,538   $ 269,079    $ 213,634
     Interest on loans held for sale ...........................       3,660       3,083       7,216        5,951
     Lease financing ...........................................       2,879       3,707       6,211        6,720
     Interest on money market investments ......................      24,382      23,308      47,001       44,418
     Interest on securities:
          Held to maturity:
               Taxable .........................................      25,476      26,372      57,996       47,620
               Nontaxable ......................................       3,296       2,552       6,546        5,386
          Available for sale:
               Taxable .........................................       7,153      11,190      15,570       21,981
               Nontaxable ......................................         193         589         488        1,162
          Trading account ......................................       7,235       4,790      12,246        8,135
                                                                   ---------   ---------   ---------    ---------
          Total interest income ................................     213,318     188,129     422,353      355,007
                                                                   ---------   ---------   ---------    ---------
Interest expense:
     Interest on savings and money market deposits .............      35,930      28,965      70,654       55,876
     Interest on time deposits under $100,000  .................      16,482      11,858      32,707       22,326
     Interest on time deposits over $100,000  ..................       8,304       5,116      15,754        9,204
     Interest on foreign deposits ..............................       1,869       1,450       3,774        3,031
     Interest on securities sold, not yet purchased ............       2,892       1,414       4,606        2,658
     Interest on borrowed funds ................................      29,698      41,662      63,517       76,669
                                                                   ---------   ---------   ---------    ---------
          Total interest expense ...............................      95,175      90,465     191,012      169,764
                                                                   ---------   ---------   ---------    ---------
          Net interest income ..................................     118,143      97,664     231,341      185,243
Provision for loan losses ......................................       3,215       1,767       6,741        3,710
                                                                   ---------   ---------   ---------    ---------
          Net interest income after provision for loan losses ..     114,928      95,897     224,600      181,533
                                                                   ---------   ---------   ---------    ---------
Noninterest income:
     Service charges on deposit accounts .......................      12,821      11,459      26,210       22,190
     Other service charges, commissions and fees ...............      12,565       8,201      23,681       18,082
     Trust income ..............................................       2,034       1,233       3,641        2,795
     Investment securities gains, net ..........................       2,224         414       2,995          443
     Trading account income ....................................       2,189       1,377       4,132        2,168
     Loan sales and servicing income ...........................      11,934      10,724      23,405       20,057
     Other income ..............................................       2,772       1,821       7,036        4,195
                                                                   ---------   ---------   ---------    ---------
          Total noninterest income .............................      46,539      35,229      91,100       69,930
                                                                   ---------   ---------   ---------    ---------
Noninterest expense:
     Salaries and employee benefits ............................      53,050      42,725     104,946       82,490
     Occupancy, net ............................................       6,075       4,690      11,852        8,987
     Furniture and equipment ...................................       8,529       6,071      16,263       11,556
     Other real estate expense (income) ........................         206          11         (48)         225
     Legal and professional services ...........................       4,112       1,921       6,951        3,617
     Supplies ..................................................       2,618       2,179       5,131        4,094
     Postage ...................................................       2,062       1,679       4,208        3,416
     Advertising ...............................................       2,490       2,417       5,118        4,369
     FDIC premiums .............................................         349         230         665          411
     Merger expense ............................................       3,662        --         5,635         --
     Amortization of goodwill and core deposit intangibles .....       2,397       1,301       4,777        2,316
     Amortization of mortgage servicing assets .................       1,289         399       2,421          769
     Other expenses ............................................      19,565      15,459      37,480       28,567
                                                                   ---------   ---------   ---------    ---------
          Total noninterest expense ............................     106,404      79,082     205,399      150,817
                                                                   ---------   ---------   ---------    ---------
Income before income taxes .....................................      55,063      52,044     110,301      100,646
Income taxes ...................................................      17,614      18,707      35,144       35,810
                                                                   ---------   ---------   ---------    ---------
Net income .....................................................   $  37,449   $  33,337   $  75,157    $  64,836
                                                                   =========   =========   =========    =========
Weighted average common shares outstanding .....................      72,843      68,556      71,931       68,279
Weighted average common and common-equivalent shares outstanding      74,027      70,755      73,037       70,436

Basic net income per common share ..............................   $    0.51   $    0.48   $    1.04    $    0.94
Diluted net income per common share ............................   $    0.51   $    0.47   $    1.03    $    0.91
</TABLE>

                                       4
<PAGE>

<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                                          Three Months Ended              Six Months Ended
                                                                                June 30,                       June 30,
                                                                      ----------------------------- ------------------------------
(In thousands)                                                            1998            1997            1998           1997
                                                                      ------------    ------------    ------------    ------------
<S>                                                                   <C>             <C>             <C>             <C>         
Cash flows from operating activities:
   Net income .....................................................   $     37,449    $     33,337    $     75,157    $     64,836
   Adjustments to reconcile net income to net cash
        provided by (used in) operating activities:
        Provision for loan losses .................................          3,215           1,767           6,741           3,710
        Write-downs of other real estate owned ....................            137              64             157             161
        Depreciation of premises and equipment ....................          6,269           4,979          12,183           9,462
        Amortization of premium core deposits and other intangibles          3,671           1,700           7,198           3,085
        Amortization of net premium/discount on
             investment securities ................................          1,470           1,400           3,114           2,630
        Accretion of unearned income and fees, net of
             related costs ........................................           (618)            608          (2,169)           (596)
        Proceeds from sales of trading account securities .........     42,399,035      28,383,292      77,526,251      54,094,572
        Increase in trading account securities ....................    (42,524,672)    (28,663,329)    (77,844,484)    (54,498,490)
        Net gain on sales of investment securities ................         (2,224)           (414)         (2,995)           (443)
        Proceeds from loans held for sale .........................        369,861         165,837         613,066         320,192
        Increase in loans held for sale ...........................       (315,540)       (150,135)       (627,433)       (322,866)
        Net gain on sales of loans, leases and other assets .......        (10,241)         (6,364)        (18,983)        (14,517)


        Net (gain) loss on sales of other real estate owned .......            139             (79)           (119)            (70)
        Change in accrued income taxes ............................         (9,021)        (12,258)          7,725           3,325
        Change in accrued interest receivable .....................          6,664          (5,225)          6,510         (11,282)
        Change in other assets ....................................          8,989         (16,836)        (54,238)        (29,975)
        Change in accrued interest payable ........................         (5,293)         (3,445)          1,002           2,694
        Change in accrued liabilities .............................        196,798           6,895         192,194          (3,088)
                                                                      ------------    ------------    ------------    ------------
             Net cash used in operating
                  activities ......................................       (166,088)       (258,206)        (99,123)       (376,660)
                                                                      ------------    ------------    ------------    ------------

Cash flows from investing activities:
    Net decrease (increase) in money market investments ...........        (54,559)        223,312        (376,414)       (209,827)
    Proceeds from maturities of investment securities
         held to maturity .........................................        805,355         101,922       1,396,800         210,375
    Purchases of investment securities held to maturity ...........     (1,110,732)       (401,801)     (1,164,324)       (535,065)
    Proceeds from sales of investment securities
         available for sale .......................................         30,888         124,234         139,970         134,377
    Proceeds from maturities of investment securities
         available for sale .......................................        102,462          12,541         111,169          91,924
    Purchases of investment securities available for sale .........        (84,083)       (105,202)       (193,854)       (162,862)
    Proceeds from sales of loans and leases .......................        213,254         367,226         419,530         550,086
    Net increase in loans and leases ..............................       (392,271)       (352,873)       (743,243)       (816,560)
    Principal collections on leveraged leases .....................           --              --             1,067            --
    Proceeds from sales of premises and equipment .................          2,141             560           2,385             704
    Purchases of premises and equipment ...........................        (11,014)         (7,913)        (22,445)        (16,274)
    Proceeds from sales of other real estate owned ................            393           1,452           3,500           1,736
    Proceeds from sales of mortgage servicing rights ..............            271             151             609             374
    Purchases of mortgage servicing rights ........................           (760)           (115)         (1,463)           (173)
    Proceeds from sales of other assets ...........................            425             120             595             270
    Purchases of other assets .....................................           --                50            --              --
    Cash paid for acquisitions, net of cash received ..............         16,870             682          26,995          14,717
                                                                      ------------    ------------    ------------    ------------
              Net cash used in investing
                   activities .....................................       (481,360)        (35,654)       (399,123)       (736,198)
                                                                      ------------    ------------    ------------    ------------

</TABLE>

                                       5
<PAGE>

<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
                                                        Three Months Ended             Six Months Ended
                                                              June 30,                      June 30,
                                                     --------------------------    --------------------------
(In thousands)                                           1998           1997           1998           1997
                                                     -----------    -----------    -----------    -----------
<S>                                                        <C>          <C>            <C>            <C>    
Cash flows from financing activities:
     Net increase in deposits ....................         2,618        130,694        186,861        309,572
     Net change in short-term funds borrowed .....       159,044        204,334        192,316        849,094
     Proceeds from FHLB advances over one year ...          --           40,000           --           40,000
     Payments on FHLB advances over one year .....        (3,410)        (4,398)       (97,620)       (16,743)
     Payments on leveraged leases ................          --             --           (1,067)          --
     Proceeds from issuance of long-term debt ....       110,000         16,603        110,000         24,103
     Payments on long-term debt ..................          (644)           (33)        (3,007)          (449)
     Proceeds from issuance of common stock ......       131,142            381        131,801          1,154
     Payments to redeem common stock .............          (620)       (28,986)       (13,402)       (55,111)
     Dividends paid ..............................       (10,675)        (7,744)       (18,998)       (14,520)
                                                     -----------    -----------    -----------    -----------
               Net cash provided by
                    financing  activities ........       387,455        350,851        486,884      1,137,100
                                                     -----------    -----------    -----------    -----------
Net increase (decrease) in cash and due from banks        72,183         56,991        (11,362)        24,242
Cash and due from banks at beginning of period ...       609,947        476,848        693,492        509,597
                                                     -----------    -----------    -----------    -----------
Cash and due from banks at end of period .........   $   682,130    $   533,839    $   682,130    $   533,839
                                                     ===========    ===========    ===========    ===========
</TABLE>


<TABLE>
<CAPTION>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
(Unaudited)

                                                Three Months Ended     Six Months Ended
                                                     June 30,              June 30,
(In thousands)                                   1998       1997       1998       1997
                                               --------   --------   --------   --------
<S>                                            <C>        <C>        <C>        <C>     
Cash paid for:
     Interest ..............................   $100,569   $ 92,548   $188,573   $165,603
     Income taxes ..........................     22,501     31,473     22,501     31,856
Loans transferred to other real estate owned        784        961      1,188      3,298
</TABLE>









                                       6
<PAGE>

<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
                                                                         Six Months Ended
                                                                           June 30, 1998
                                              ------------------------------------------------------------------------
                                                                            Accumulated
                                                                               Other                         Total
                                               Common      Comprehensive   Comprehensive    Retained     Shareholders'
(In thousands)                                  Stock         Income       Income (Loss)    Earnings        Equity
                                              ---------    -------------   -------------    ---------    -------------
<S>                                           <C>                          <C>              <C>          <C>          
Balance, January 1, 1998 ..................   $ 179,211                    $       1,484    $ 537,467    $     718,162
Net income for the period .................                $      75,157                       75,157           75,157
Other comprehensive income, net of tax
    Unrealized holding gain (loss) on
       securities available for sale net of
       reclassification adjustment ........                       (2,132)         (2,132)                       (2,132)
                                                           -------------
    Total comprehensive income ............                $      73,025                                              
                                                           =============
Cash dividends:
    Preferred, paid by subsidiaries to
       minority shareholders ..............                                                       (30)             (30)
    Common, $.26 per share ................                                                   (18,799)         (18,799)
    Dividends of acquired company prior
       to merger ..........................                                                      (169)            (169)
Net proceeds from stock offering ..........     129,871                                                        129,871
Issuance of common shares for acquisitions        9,721                               21       18,575           28,317
Conversion of acquired company
   convertible debt prior to acquisition ..       4,546                                                          4,546
Stock redeemed and retired ................     (13,402)                                                       (13,402)
Stock options exercised ...................       3,124                                                          3,124
                                              ---------                    -------------    ---------    -------------
Balance, June 30, 1998 ....................   $ 313,071                    $        (627)   $ 612,201    $     924,645
                                              ==========                   =============    =========    =============
</TABLE>


<TABLE>
<CAPTION>
                                                                          Six Months Ended
                                                                           June 30, 1997
                                              ------------------------------------------------------------------------
                                                                            Accumulated
                                                                               Other                         Total
                                               Common      Comprehensive   Comprehensive    Retained     Shareholders'
(In thousands)                                  Stock         Income       Income (Loss)    Earnings        Equity
                                              ---------    -------------   -------------    ---------    -------------
<S>                                           <C>                          <C>              <C>          <C>          
Balance, January 1, 1997 ..................   $ 181,084                    $      (5,476)   $ 437,365    $     612,973
Net income for the period .................                $      64,836                       64,836           64,836
Other comprehensive income, net of tax
    Unrealized holding gain (loss) on
       securities available for sale net of
       reclassification adjustment ........                        2,806           2,806                         2,806
                                                           -------------
    Total comprehensive income ............                $      67,642                                              
                                                           =============
Cash dividends:
    Preferred, paid by subsidiaries to
       minority shareholders ..............                                                       (18)             (18)
    Common, $.23 per share ................                                                   (13,573)         (13,573)
    Dividends of acquired company prior
       to merger ..........................                                                      (929)            (929)
Issuance of common shares for acquisitions       92,015                                                         92,015
Stock redeemed and retired ................     (55,111)                                                       (55,111)
Stock options exercised ...................       1,499                                                          1,499
                                              ---------                    -------------    ---------    -------------
Balance, June 30, 1997 ....................   $ 219,487                    $      (2,670)   $ 487,681    $     704,498
                                              =========                    =============    =========    =============
</TABLE>

Total comprehensive income for the three months ended June 30, 1998 and 1997 was
$37,405 and $37,684, respectively.


                                       7
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.

Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary for a fair presentation have been included.  On
January 6, 1998 the Company acquired Vectra Banking  Corporation and its banking
subsidiary  Vectra Bank. On May 22, 1998 the Company  acquired FP Bancorp,  Inc.
and its banking  subsidiary First Pacific National Bank. Both  acquisitions were
accounted  for  as  pooling  of  interests  and  were  considered   significant.
Accordingly,  prior period  amounts have been restated.  Certain  amounts in the
1997 consolidated financial statements have also been reclassified to conform to
the 1998 presentation.  Operating results for the six months ended June 30, 1998
are not necessarily  indicative of the results that may be expected for the year
ended  December 31, 1998.  For further  information,  refer to the  consolidated
financial  statements and footnotes  thereto included in Zions  Bancorporation's
Annual Report to Shareholders on Form 10-K for the year ended December 31, 1997.

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No.  130
(Statement 130), "Reporting  Comprehensive  Income",  effective January 1, 1998.
Statement 130 establishes  standards for reporting and displaying  comprehensive
earnings and its components in financial statements.  Prior interim periods have
been reclassified to conform for comparative presentation.

In June 1997, the Financial Accounting Standards Board issued Statement No. 131,
Disclosures  about  Segments  of an  Enterprise  and  Related  Information.  The
provisions of this statement  require  disclosure of financial reports issued to
shareholders.  This  statement is effective  for fiscal  years  beginning  after
December  15,  1997;  however,  it is not  required  to be applied  for  interim
reporting in the initial year of application.

In February 1998, the Financial  Accounting Standards Board issued Statement No.
132, Employers'  Disclosures about Pensions and Other  Postretirement  Benefits.
This statement  standardizes the disclosure  requirements for pensions and other
postretirement   benefits  to  the  extent   practicable,   requires  additional
information on changes in the benefit obligations and fair values of plan assets
that will  facilitate  financial  analysis,  and eliminates  certain  previously
required disclosures. It does not change the measurement or recognition of those
plans. This Statement is effective for fiscal years beginning after December 15,
1997.

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
Accounting for Derivative  Instruments  and Hedging  Activities.  This statement
addresses the accounting for derivative instruments including certain derivative
instruments  embedded in other contracts and hedging activities.  This statement
is effective for fiscal  quarters of all fiscal years  beginning  after June 15,
1999.  The Company is currently  studying the  statement to determine its future
effects.


                                       8
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

ITEM 2.
    MANAGEMENT'S DISCUSSION AND ANALYSIS
    ------------------------------------

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
(Unaudited)

                                            Three Months Ended                Six Months Ended
                                                 June 30,                          June 30,
                                         ----------------------------------------------------------------
                                           1998        1997    % Change      1998        1997    % Change
                                         --------    --------    -----     --------    --------    ------  
(In thousands, except per share and ratio data)
<S>                                      <C>         <C>         <C>       <C>         <C>         <C>    
EARNINGS
Taxable-equivalent net interest income   $120,219    $ 99,347    21.01 %   $235,378    $188,704    24.73 %
Net interest income ..................    118,143      97,664    20.97 %    231,341     185,243    24.89 %
Noninterest income ...................     46,539      35,229    32.10 %     91,100      69,930    30.27 %
Provision for loan losses ............      3,215       1,767    81.95 %      6,741       3,710    81.70 %
Noninterest expense ..................    106,404      79,082    34.55 %    205,399     150,817    36.19 %
Income before income taxes ...........     55,063      52,044     5.80 %    110,301     100,646     9.59 %
Income taxes .........................     17,614      18,707    (5.84)%     35,144      35,810    (1.86)%
Net income ...........................     37,449      33,337    12.33 %     75,157      64,836    15.92 %

PER COMMON SHARE
Net income (diluted) .................       0.51        0.47     8.51 %       1.03        0.91    13.19 %
Dividends ............................       0.14        0.12    16.67 %       0.26        0.23    13.04 %
Book value ...........................                                        12.32       10.13    21.62 %

SELECTED RATIOS
Return on average assets .............       1.30%       1.33%                 1.33%       1.36%      
Return on average common equity ......      18.57%      20.16%                19.59%      20.40%      
Efficiency ratio .....................      63.81%      58.76%                62.91%      58.31%      
Net interest margin ..................       4.56%       4.32%                 4.55%       4.31%      

OPERATING CASH EARNINGS*
Taxable-equivalent net interest income   $120,219    $ 99,347    21.01 %   $235,378    $188,704    24.73 %
Net interest income ..................    118,143      97,664    20.97 %    231,341     185,243    24.89 %
Noninterest income ...................     46,539      35,229    32.10 %     91,100      69,930    30.27 %
Provision for loan losses ............      3,215       1,767    81.95 %      6,741       3,710    81.70 %
Noninterest expense ..................    100,345      77,781    29.01 %    194,987     148,501    31.30 %
Income before income taxes ...........     61,122      53,345    14.58 %    120,713     102,962    17.24 %
Income taxes .........................     18,172      18,714    (2.90)%     36,202      35,845     1.00 %
Net income ...........................     42,950      34,631    24.02 %     84,511      67,117    25.92 %

PER COMMON SHARE
Net income (diluted) .................       0.58        0.49    18.37 %       1.16        0.95    22.11 %
Dividends ............................       0.14        0.12    16.67 %       0.26        0.23    13.04 %
Book value ...........................                                        10.04        8.39    19.67 %

SELECTED RATIOS
Return on average assets .............       1.51%       1.40%                 1.51%       1.42%      
Return on average common equity ......      27.28%      24.44%                28.33%      23.98%      
Efficiency ratio .....................      60.17%      57.80%                59.72%      57.42%      
Net interest margin ..................       4.56%       4.32%                 4.55%       4.31%      
</TABLE>


* Before  amortization of goodwill and core deposit intangible assets and merger
charges.

                                       9
<PAGE>


<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)
                                                      Three Months Ended                   Six Months Ended
                                                           June 30,                             June 30,
                                                ----------------------------------  ----------------------------------------
(In thousands, except per share and ratio data)     1998          1997    % Change     1998            1997         % Change
                                                -----------   -----------   ------  -----------    -----------        ------

<S>                                             <C>           <C>           <C>     <C>            <C>                <C>   
AVERAGE BALANCES
Total assets ................................   $11,574,164   $10,027,480   15.42%  $11,430,048    $ 9,580,772        19.30%
Securities ..................................     2,778,415     2,741,843    1.33%    2,906,621      2,558,495        13.61%
Net loans and leases ........................     5,998,996     4,816,063   24.56%    5,831,128      4,641,846        25.62%
Goodwill and core deposit intangibles .......       170,073        94,943   79.13%      172,161         76,530       124.96%
Total deposits ..............................     8,126,887     6,167,565   31.77%    7,979,270      5,956,348        33.96%
Shareholders' equity ........................       808,690       663,225   21.93%      773,734        641,047        20.70%

Weighted average common and common-
     equivalent shares outstanding ..........    74,027,000    70,755,000    4.62%   73,037,000     70,436,000         3.69%

AT PERIOD END
Total assets ................................                                       $11,780,537    $ 9,696,279        21.50%
Securities ..................................                                         3,128,036      2,974,116         5.18%
Net loans and leases ........................                                         6,125,107      4,962,866        23.42%
Allowance for loan losses ...................                                            96,043         86,869        10.56%
Goodwill and core deposit intangibles .......                                           170,993        121,144        41.15%
Total deposits ..............................                                         8,312,094      6,529,716        27.30%
Shareholders' equity ........................                                           924,645        704,498        31.25%

Common shares outstanding ...................                                        75,033,242     69,562,253         7.86%

Average equity to average assets ............          6.99%         6.61%                 6.77%          6.69%      
Common dividend payout ......................         28.05%        21.55%                25.01%         20.93%      

Nonperforming assets ........................                                            29,333         20,781        41.15%
Loans past due 90 days or more ..............                                            15,566          8,170        90.53%
Nonperforming assets to net loans and leases,
     other real estate owned and other
     nonperforming assets at June 30 ........                                               .48%           .42%      
</TABLE>


                                       10
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

OPERATING RESULTS

Zions  Bancorporation  achieved  record  earnings for the quarter and  half-year
ended June 30, 1998.  Consolidated net income for the second quarter of 1998 was
$37.4  million  or $0.51  per  diluted  share,  an  increase  of 12.3% and 8.5%,
respectively,  over the  restated  $33.3  million or $0.47  earned in the second
quarter  of  1997.  Consolidated  net  income  for the  second  quarter  of 1998
decreased .7% and 1.9%,  respectively,  from the restated $37.7 million or $0.52
per diluted  share for the first  quarter of 1998.  The  quarterly  dividend per
share  increased 16.7% to $0.14 from $0.12 in the second quarter of 1997 and the
first quarter of 1998.

Consolidated  net income was $75.2  million or $1.03 per  diluted  share for the
first six months of 1998,  compared to $64.8  million or $0.91 per diluted share
for the first six months of 1997, which constituted increases of 15.9% and 13.2%
respectively.

The annualized return on average assets for the second quarter and for the first
six  months  of  1998  was  1.30%  and  1.33%   compared  to  1.33%  and  1.36%,
respectively,  in 1997,  resulting  in an  annualized  return on average  common
shareholders'  equity of 18.57% and 19.59%  for the second  quarter  and for the
first six months of 1998,  compared to 20.16% and 20.40% for the same periods of
1997. The Company's  "efficiency ratio," or noninterest expenses as a percentage
of total  taxable-equivalent  net  revenues  for the second  quarter and for the
first six months of 1998 was 63.81% and 62.91%, respectively, compared to 58.76%
and 58.31% for the same periods of 1997.

OPERATING CASH EARNINGS RESULTS

The Company is also  providing  its earnings  performance  on an operating  cash
basis since it believes that its cash performance is a better  reflection of its
financial  position  and  shareholder  value  creation as well as its ability to
support growth,  pay dividends,  and repurchase  stock than reported net income.
The use of purchase  accounting results in increased levels of goodwill and core
deposit intangible assets recognized and amortized.  Operating cash earnings are
earnings before  amortization of goodwill and core deposit intangible assets and
merger expenses. Operating cash performance ratios are determined as if goodwill
and core deposit  intangible  assets and their associated  amortization have not
been recognized on the financial statements.

Operating  cash earnings for the quarter were $43.0 million or $0.58 per diluted
share, an increase of 24.0% and 18.4%,  respectively,  over the $34.6 million or
$0.49 per diluted  share earned in the second  quarter of 1997.  Operating  cash
earnings for the second  quarter of 1998  increased  3.4% over the $41.6 million
earned  during the first  quarter of 1998.  Operating  cash earnings per diluted
share were $0.58 for both the first and second  quarters  of 1998.  Year-to-date
operating  cash  earnings  were $84.5  million or $1.16 per  diluted  share,  an
increase of 25.9% and 22.1%,  respectively,  over the $67.1 million or $0.95 per
diluted share earned in the first half of 1997.

The operating  cash  annualized  return on average assets for the second quarter
and for the first six months of 1998 was 1.51% and 1.51%  compared  to 1.40% and
1.42%, respectively, in 1997. Operating cash annualized return on average common
shareholders'  equity was 27.28% and 28.33% for the second  quarter  and for the
first six months of 1998,  compared to 24.44% and 23.98% for the same periods of
1997.  The Company's  cash  efficiency  ratio for the second quarter and for the
first six months of 1998 was 60.17% and 59.72%, respectively, compared to 57.80%
and 57.42% for the same periods of 1997.


                                       11
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

The Company's  second-quarter $4.1 million (12.3%) increase in earnings relative
to the same period a year ago reflects a $20.5 million  (21.0%)  increase in net
interest  income,  a $11.3  million  (32.1%)  increase  in  noninterest  income,
partially  offset by a $1.4 million  (82.0%)  increase in the provision for loan
losses,  a $27.3 million  (34.6%)  increase in  noninterest  expenses and a $1.1
million (5.8%) decrease in income tax expense.

The  Company's  $10.3 million  (15.9%)  increase in net income for the six-month
period ended June 30, 1998  compared to the similar  period in 1997,  reflects a
$46.1 million (24.9%)  increase in net interest  income, a $21.2 million (30.3%)
increase in  noninterest  income,  partially  offset by a $3.0  million  (81.7%)
increase in the provision for loan losses,  a $54.6 million (36.2%)  increase in
noninterest expenses and a $ .7 million (1.9%) decrease in income tax expense.

NET INTEREST INCOME AND INTEREST RATE SPREADS

Net  interest  income  for the  second  quarter  of  1998,  adjusted  to a fully
taxable-equivalent  basis,  increased 21.0% to $120.2 million  compared to $99.3
million for the second  quarter of 1997 and increased  4.4% from $115.2  million
for the first quarter of 1998. Net interest margin was 4.56%,  compared to 4.32%
for the  second  quarter  of 1997  and  4.54%  for the  first  quarter  of 1998.
Six-month net interest income, on a fully  taxable-equivalent  basis, was $235.4
million in 1998, an increase of 24.7%  compared to $188.7  million for the first
six  months of 1997.  Net  interest  margin for the first six months of 1998 was
4.55%, compared to 4.31% for the first six months of 1997.

The yield on average  earning assets  decreased 8 basis points during the second
quarter of 1998 as  compared to the second  quarter of 1997,  and  decreased  14
basis points from the first quarter of 1998.  The average rate paid this quarter
on  interest-bearing  funds decreased 26 basis points from the second quarter of
1997 and decreased 16 basis points from the first quarter of 1998. Comparing the
first  six  months of 1998  with  1997,  the  yield on  average  earning  assets
increased 6 basis points, while the cost of interest-bearing  funds decreased by
13 basis points.

The spread on average  interest-bearing funds for the second quarter of 1998 was
3.75%,  up from the 3.57% for the  second  quarter of 1997 and up from the 3.73%
for the first quarter of 1998. The spread on average  interest-bearing funds for
the first six months of 1998 was 3.75%  compared  with 3.56% for the same period
in 1997.


                                       12
<PAGE>

<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)

                                                         Three Months Ended                    Three Months Ended
                                                           June 30, 1998                          June 30, 1997
                                             -------------------------------------- ---------------------------------------
                                                Average        Amount of    Average    Average        Amount of     Average
(In thousands)                                  Balance       Interest(1)     Rate     Balance       Interest(1)      Rate
                                             ------------    ------------   ------- ------------    ------------     ------
<S>                                          <C>             <C>               <C>  <C>             <C>                <C>  
ASSETS
Money market investments:
     Interest-bearing deposits ...........   $     60,535    $        797      5.28%$     51,942    $        644       4.97%
     Federal funds sold and security
          resell agreements ..............      1,738,653          23,585      5.44%   1,616,542          22,664       5.62%
                                             ------------    ------------           ------------    ------------            
          Total money market investments .      1,799,188          24,382      5.44%   1,668,484          23,308       5.60%
                                             ------------    ------------           ------------    ------------            
Securities:
     Held to maturity:
          Taxable ........................      1,527,959          25,476      6.69%   1,511,409          26,372       7.00%
          Nontaxable .....................        221,973           4,708      8.51%     201,924           3,646       7.24%
     Available for sale:
          Taxable ........................        495,086           7,153      5.80%     665,590          11,190       6.74%
          Nontaxable .....................         14,614             276      7.58%      43,208             841       7.81%
     Trading account .....................        518,783           7,235      5.59%     319,712           4,790       6.01%
                                             ------------    ------------           ------------    ------------            
          Total securities ...............      2,778,415          44,848      6.47%   2,741,843          46,839       6.85%
                                             ------------    ------------           ------------    ------------            
Loans:
     Loans held for sale .................        203,997           3,660      7.20%     164,121           3,083       7.53%
     Net loans and leases 2 ..............      5,794,999         142,504      9.86%   4,651,942         116,582      10.05%
                                             ------------    ------------           ------------    ------------            
          Total loans ....................      5,998,996         146,164      9.77%   4,816,063         119,665       9.97%
                                             ------------    ------------           ------------    ------------            
Total interest-earning assets ............   $ 10,576,599    $    215,394      8.17%$  9,226,390    $    189,812       8.25%
                                                             ------------                           ------------            
Cash and due from banks ..................        530,712                                455,101                      
Allowance for loan losses ................        (96,125)                               (86,036)                     
Goodwill and core deposit intangibles ....        170,073                                 94,943                      
Other assets .............................        392,905                                337,082                      
                                             ------------                           ------------                      
Total assets .............................   $ 11,574,164                           $ 10,027,480                      
                                             ============                           ============                      

LIABILITIES
Interest-bearing deposits:
     Savings and NOW deposits ............   $    949,407    $      7,416      3.13%$    863,015    $      6,572       3.05%
     Money market super NOW deposits .....      3,179,179          28,514      3.60%   2,428,433          22,393       3.70%
     Time deposits under $100,000 ........      1,239,169          16,482      5.33%     930,299          11,858       5.11%
     Time deposits $100,000 or more ......        588,891           8,304      5.66%     363,721           5,116       5.64%
     Foreign deposits ....................        162,611           1,869      4.61%     131,902           1,450       4.41%
                                             ------------    ------------           ------------    ------------            
          Total interest-bearing deposits       6,119,257          62,585      4.10%   4,717,370          47,389       4.03%
                                             ------------    ------------           ------------    ------------            
Borrowed funds:
     Securities sold, not yet purchased ..        239,185           2,892      4.85%      93,678           1,414       6.05%
     Federal funds purchased and security
          repurchase agreements ..........      1,802,733          20,613      4.59%   2,467,017          33,213       5.40%
     FHLB advances and other borrowings:
          Less than one year .............         55,735             892      6.42%     124,580           1,038       3.34%
          Over one year ..................        136,347           1,678      4.94%      79,526           1,220       6.15%
     Long-term debt ......................        275,994           6,515      9.47%     275,181           6,191       9.02%
                                             ------------    ------------           ------------    ------------            
          Total borrowed funds ...........      2,509,994          32,590      5.21%   3,039,982          43,076       5.68%
                                             ------------    ------------           ------------    ------------            
Total interest-bearing liabilities .......   $  8,629,251    $     95,175      4.42%$  7,757,352    $     90,465       4.68%
                                                             ------------                           ------------            
Noninterest-bearing deposits .............      2,007,630                              1,450,195                      
Other liabilities ........................        128,593                                156,708                      
                                             ------------                           ------------                      
Total liabilities ........................     10,765,474                              9,364,255                      
Total shareholders' equity ...............        808,690                                663,225                      
                                             ------------                           ------------                      
Total liabilities and shareholders' equity   $ 11,574,164                           $ 10,027,480                      
                                             ============                           ============                      
Spread on average interest-bearing funds .                                     3.75%                                   3.57%
                                                                               ====                                    ==== 
Net interest income and net yield on
     interest-earning assets .............                   $    120,219      4.56%                $     99,347       4.32%
                                                             ============      ====                 ============       ==== 

1 Taxable-equivalent rates used where applicable.
2 Net of unearned income and fees, net of related costs.  Loans include nonaccrual and restructured loans.
</TABLE>


                                       13
<PAGE>

<TABLE>
<CAPTION>
ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)

                                                          Six Months Ended                       Six Months Ended
                                                           June 30, 1998                          June 30, 1997
                                             -------------------------------------- ---------------------------------------
                                                Average        Amount of    Average    Average        Amount of     Average
(In thousands)                                  Balance       Interest(1)     Rate     Balance       Interest(1)      Rate
                                             ------------    ------------   ------- ------------    ------------     ------
<S>                                          <C>             <C>               <C>  <C>             <C>                <C>  
ASSETS
Money market investments:
     Interest-bearing deposits ...........   $     62,064    $      1,622      5.27%$     50,915    $      1,274       5.05%
     Federal funds sold and security
          resell agreements ..............      1,626,830          45,379      5.63%   1,571,704          43,144       5.54%
                                             ------------    ------------           ------------    ------------            
          Total money market investments .      1,688,894          47,001      5.61%   1,622,619          44,418       5.52%
                                             ------------    ------------           ------------    ------------            
Securities:
     Held to maturity:
          Taxable ........................      1,705,572          57,996      6.86%   1,380,572          47,620       6.96%
          Nontaxable .....................        231,440           9,351      8.15%     200,865           7,694       7.72%
     Available for sale:
          Taxable ........................        512,297          15,570      6.13%     658,602          21,981       6.73%
          Nontaxable .....................         18,013             697      7.80%      42,312           1,660       7.91%
     Trading account .....................        439,299          12,246      5.62%     276,144           8,135       5.94%
                                             ------------    ------------           ------------    ------------            
          Total securities ...............      2,906,621          95,860      6.65%   2,558,495          87,090       6.86%
                                             ------------    ------------           ------------    ------------            
Loans:
     Loans held for sale .................        204,470           7,216      7.12%     159,302           5,951       7.53%
     Net loans and leases 2 ..............      5,626,658         276,313      9.90%   4,482,544         221,009       9.94%
                                             ------------    ------------           ------------    ------------            
          Total loans ....................      5,831,128         283,529      9.81%   4,641,846         226,960       9.86%
                                             ------------    ------------           ------------    ------------            
Total interest-earning assets ............   $ 10,426,643    $    426,390      8.25%$  8,822,960    $    358,468       8.19%
                                                             ------------                           ------------            
Cash and due from banks ..................        536,561                                441,336                      
Allowance for loan losses ................        (95,039)                               (85,265)                     
Goodwill and core deposit intangibles ....        172,161                                 76,530                      
Other assets .............................        389,722                                325,211                      
                                             ------------                           ------------                      
Total assets .............................   $ 11,430,048                           $  9,580,772                      
                                             ============                           ============                      

LIABILITIES
Interest-bearing deposits:
     Savings and NOW deposits ............   $  1,011,650    $     15,266      3.04%$    842,135    $     12,901       3.09%
     Money market super NOW deposits .....      3,061,150          55,388      3.65%   2,356,913          42,975       3.68%
     Time deposits under $100,000 ........      1,234,092          32,707      5.34%     885,844          22,326       5.08%
     Time deposits $100,000 or more ......        557,223          15,754      5.70%     329,941           9,204       5.63%
     Foreign deposits ....................        164,021           3,774      4.64%     136,634           3,031       4.47%
                                             ------------    ------------           ------------    ------------            
          Total interest-bearing deposits       6,028,136         122,889      4.11%   4,551,467          90,437       4.01%
                                             ------------    ------------           ------------    ------------            
Borrowed funds:
     Securities sold, not yet purchased ..        183,036           4,606      5.07%      90,507           2,658       5.92%
     Federal funds purchased and security
          repurchase agreements ..........      1,843,345          44,332      4.85%   2,314,948          60,379       5.26%
     FHLB advances and other borrowings:
          Less than one year .............         79,734           2,542      6.43%      98.965           2,073       4.22%
          Over one year ..................        145,817           3,901      5.39%      75,523           2,292       6.12%
     Long-term debt ......................        277,447          12,742      9.26%     267,390          11,925       8.99%
                                             ------------    ------------           ------------    ------------            
          Total borrowed funds ...........      2,529,379          68,123      5.43%   2,847,333          79,327       5.62%
                                             ------------    ------------           ------------    ------------            
Total interest-bearing liabilities .......   $  8,557,515    $    191,012      4.50%$  7,398,800    $    169,764       4.63%
                                                             ------------                           ------------            
Noninterest-bearing deposits .............      1,951,134                              1,404,881                      
Other liabilities ........................        147,665                                136,044                      
                                             ------------                           ------------                      
Total liabilities ........................     10,656,314                              8,939,725                      
Total shareholders' equity ...............        773,734                                641,047                      
                                             ------------                           ------------                      
Total liabilities and shareholders' equity   $ 11,430,048                           $  9,580,772                      
                                             ============                           ============                      

Spread on average interest-bearing funds .                                     3.75%                                   3.56%
                                                                               ====                                    ==== 
Net interest income and net yield on
     interest-earning assets .............                   $    235,378      4.55%                $    188,704       4.31%
                                                             ============      ====                 ============       ==== 

 1 Taxable-equivalent rates used where applicable.
 2 Net of unearned income and fees, net of related costs.  Loans include nonaccrual and restructured loans.
</TABLE>


                                       14
<PAGE>


ZIONS BANCORPORATION AND SUBSIDIARIES

The Company  manages its earnings  sensitivity  to interest rate  movements,  in
part, by matching the repricing  characteristics  of its assets and  liabilities
and through the use of off-balance  sheet  arrangements such as caps, floors and
interest  rate  exchange  contracts.  Net  interest  income from the use of such
off-balance sheet arrangements for the first six months of 1998 was $2.7 million
compared to $.9 million for the first six months of 1997.

PROVISION FOR LOAN LOSSES

The  provision  for loan losses  increased  82.0% to $3.2 million for the second
quarter of 1998, as compared  with $1.8 million for the second  quarter of 1997,
and  decreased  8.8% from the $3.5  million for the first  quarter of 1998.  The
provision for loan losses for the first six months of 1998 totaled $6.7 million,
81.7%  more than the $3.7  million  provision  for the first six months of 1997.
Annualized it is .23% of average loans for 1998 compared to .16% for 1997.

NONINTEREST INCOME

Noninterest income for the second quarter of 1998 was $46.5 million, an increase
of 32.1% from the $35.2  million for the second  quarter of 1997 and an increase
of 4.4%  over  the  $44.6  million  for  the  first  quarter  of  1998.  Primary
contributors  to the  increase in  noninterest  income were  service  charges on
deposit  accounts;  other service  charges,  commissions and fees; trust income;
trading income;  and loan sales and servicing income.  Comparing the segments of
noninterest income for the second quarter of 1998 and the second quarter of 1997
service  charges on deposit  accounts;  other service  charges,  commissions and
fees; trust income; trading account income; loan sales and servicing income; and
other  income  increased  11.9%,   53.2%,   65.0%,   59.0%,  11.3%,  and  52.2%,
respectively. Net gains of $2.2 million on the sale of investment securities was
realized  during the second quarter of 1998 compared to net gains of $.4 million
during the second quarter of 1997.

Noninterest income for the six months ending June 30, 1998 was $91.1 million, an
increase of 30.3% over $69.9 million for the first six months of 1997. Comparing
the  segments  of  noninterest  income  for the first six months of 1998 and the
first six months of 1997,  service  charges on deposit  accounts;  other service
charges,  commissions and fees; trust income; trading account income; loan sales
and servicing income;  and other income increased 18.1%,  31.0%,  30.3%,  90.6%,
16.7%,  and  67.7%,  respectively.  Net  gains  of $3.0  million  on the sale of
investment  securities was realized during the first six months of 1998 compared
to $.4 million during the first six months of 1997.


                                       15
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Noninterest  expense  for the  second  quarter of 1998 was  $106.4  million,  an
increase  of 34.5% over $79.1  million  for the second  quarter of 1997,  and an
increase of 7.5% from the $99.0 million for the first quarter of 1998. Comparing
significant  noninterest expense segments for the second quarter of 1998 and the
second  quarter  of  1997,  salaries  and  employee  benefits  increased  24.2%,
occupancy  increased 29.5%,  furniture and equipment expense increased 40.5% and
the total of all other  expenses  increased  51.4%  which  included  significant
increases in legal and professional services,  merger expenses,  amortization of
intangible assets and other expenses.

Noninterest  expense for the six months ending June 30, 1998 was $205.4 million,
an  increase  of 36.2%  over  $150.8  million  for the first six months of 1997.
Comparing  significant  noninterest expense segments for the first six months of
1998 and the first six months of 1997,  salaries and employee benefits increased
27.2%,  occupancy  increased 31.9%,  furniture and equipment  expenses increased
40.7%,  and the total of all  other  expenses  increased  51.4%  which  included
significant  increases for legal and  professional  services,  merger  expenses,
amortization of intangible assets and other expenses.

The  increase  in   noninterest   expense  in  1998  resulted   primarily   from
acquisitions,  expansion  of  business  lines and  investment  in  personnel  in
selected areas to enhance future revenue  growth.  At June 30, 1998, the Company
had 5,288 full-time equivalent  employees,  266 offices and 531 ATMs compared to
4,243 full time equivalent employees, 198 offices and 474 ATMs at June 30, 1997.

INCOME TAXES

The  Company's  income  taxes  decreased  5.8% to $17.6  million  for the second
quarter of 1998  compared to $18.7  million  for the second  quarter of 1997 and
increased  .5% from  the  $17.5  million  for the  first  quarter  of 1998.  The
Company's  income  taxes were $35.1  million for the first six months of 1998 as
compared  to $35.8  million  for the first six  months  of 1997.  The  Company's
effective income tax rate was 31.86% for the first six months of 1998, down from
35.58%  for the  first six  months of 1997.  The  decreased  effective  tax rate
results  primarily from the Company's  efforts to restructure  its balance sheet
and changes in estimates of tax benefits from NOL and refund claims.

ANALYSIS OF FINANCIAL CONDITION

EARNING ASSETS

Average earning assets  increased 18.2% to $10,426.6  million for the six months
ended June 30, 1998,  compared to $8,823.0 million for the six months ended June
30, 1997.  Earning assets  comprised 91.2% of total average assets for the first
six months of 1998, compared with 92.1% for the first six months of 1997.

Average  money market  investments,  consisting  of  interest-bearing  deposits,
federal funds sold and security  resell  agreements  increased  4.1% to $1,688.9
million in the first six months of 1998 as compared  to $1,622.6  million in the
first six months of 1997.

During  the first six  months of 1998,  average  securities  increased  13.6% to
$2,906.6  million  compared to $2,558.5 million in the first six months of 1997.
Average  held  to  maturity  securities  increased  22.5%,  available  for  sale
securities  decreased  24.3%,  and trading  account  securities  increased 59.1%
compared with the first six months of 1997.



                                       16
<PAGE>


ZIONS BANCORPORATION AND SUBSIDIARIES

Average net loans and leases  increased 25.6% to $5,831.1  million for the first
six months of 1998 compared to $4,641.8 million in the first six months of 1997,
representing 55.9% of earning assets in the first six months of 1998 compared to
52.6% in the first six months of 1997.  Average  net loans and leases were 73.1%
of average total deposits for the six months ended June 30, 1998, as compared to
77.9% for the six months ended June 30, 1997.

INVESTMENT SECURITIES

The following  table  presents the Company's  investment  securities on June 30,
1998, December 31, 1997 and June 30, 1997.

<TABLE>
<CAPTION>
                                                       June 30,                   December 31,                    June 30,
                                                        1998                          1997                          1997
                                             ---------------------------   --------------------------    ---------------------------
                                              Amortized        Market        Amortized       Market       Amortized        Market
(In thousands)                                   cost          value           cost           value          cost          value
                                             ------------   ------------   ------------   ------------   ------------   ------------
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>         
Held to maturity
    U.S. Treasury Securities .............   $      1,002   $      1,006   $       --     $       --     $     13,397   $     13,532
    U.S. government agencies and
       corporations:
       Small Business
            Administration loan-
            backed securities ............        395,676        401,220        440,615        448,867        468,106        474,959
       Other agency securities ...........      1,440,447      1,443,991      1,414,405      1,420,211      1,062,506      1,063,591
    States and political subdivisions ....        254,518        259,878        229,339        234,235        209,653        212,662
    Mortgage-backed securities ...........        130,398        130,707         88,559         89,782         80,790         81,814
                                             ------------   ------------   ------------   ------------   ------------   ------------
                                                2,222,041      2,236,802      2,172,918      2,193,095      1,834,452      1,846,558
                                             ------------   ------------   ------------   ------------   ------------   ------------
Available for sale
    U.S. Treasury securities .............         20,449         20,841         31,387         31,706         25,558         25,630
    U.S. government agencies .............        186,404        182,780        370,441        367,592        197,895        196,313
    States and political subdivisions ....         14,349         14,531         30,490         31,645         40,931         42,271
    Mortgage and other
       asset-backed securities ...........         41,886         42,338         82,764         83,744        229,203        224,811
                                             ------------   ------------   ------------   ------------   ------------   ------------
                                                  263,138        260,490        515,082        514,687        493,587        489,025
                                             ------------   ------------   ------------   ------------   ------------   ------------
    Equity securities:
       Mutual funds:
            Accessor Funds, Inc. .........        109,534        109,653        109,530        110,958        108,989        108,903
       Stock:
            Federal Home Loan Bank .......        103,033        103,033         97,711         97,711         93,658         93,658
            Other ........................         29,416         30,905         23,393         24,784          9,668         10,084
                                             ------------   ------------   ------------   ------------   ------------   ------------
                                                  241,983        243,591        230,634        233,453        212,315        212,645
                                             ------------   ------------   ------------   ------------   ------------   ------------
                                                  505,121        504,081        745,716        748,140        705,902        701,670
                                             ------------   ------------   ------------   ------------   ------------   ------------
Trading
    U.S. Treasury Securities .............        111,128        111,128            346            346         55,136         55,136
    U.S. government agencies and
       corporations:
       Small Business Administration
            loan-backed securities .......           --             --               14             14          7,665          7,665
       Other agency securities ...........        261,439        261,439         44,493         44,493        358,966        358,966
    States and political subdivisions ....          5,467          5,467          8,498          8,498          9,067          9,067
    Mortgage-backed securities ...........           --             --              630            630          7,160          7,160
    Certificates of Deposit ..............         23,880         23,880         29,700         29,700           --             --
                                             ------------   ------------   ------------   ------------   ------------   ------------
                                                  401,914        401,914         83,681         83,681        437,994        437,994
                                             ------------   ------------   ------------   ------------   ------------   ------------
Total ....................................   $  3,129,076   $  3,142,797   $  3,002,315   $  3,024,916   $  2,978,348   $  2,986,222
                                             ============   ============   ============   ============   ============   ============
</TABLE>

                                       17
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

LOANS

The Company has structured  its  organization  to separate the lending  function
from  the  credit   administration   function  to  strengthen  the  control  and
independent  evaluation  of credit  activities.  Loan  policies  and  procedures
provide the Company with a framework for consistent underwriting and a basis for
sound credit decisions.  In addition, the Company has well-defined standards for
grading its loan  portfolio,  and  management  utilizes the  comprehensive  loan
grading system to determine  risk potential in the portfolio.  Another aspect of
the Company's credit risk management strategy is the diversification of the loan
portfolio. The Company has a well-diversified loan portfolio with no significant
exposure to highly leveraged transactions and has no foreign credits in its loan
portfolio.

The table below sets forth the amount of loans  outstanding  by type on June 30,
1998, December 31, 1997 and June 30, 1997.

(In thousands)
                                             June 30,  December 31,    June 30,
Types                                          1998        1997         1997
- -----                                      ----------   ----------   ----------
Loans held for sale ....................   $  198,180   $  178,642   $  156,708
Commercial, financial, and agricultural     1,553,725    1,374,586    1,229,824
Real estate:
       Construction ....................      569,018      517,888      481,886
       Other:
               Home equity credit line .      159,223      179,325      162,421
               1-4 family residential ..    1,057,438      817,926      857,620
               Other real estate-secured    1,993,930    1,725,921    1,493,397
                                           ----------   ----------   ----------
                                            3,210,591    2,723,172    2,513,438
                                           ----------   ----------   ----------
                                            3,779,609    3,241,060    2,995,324
Consumer:
       Bankcard ........................       56,949       65,521       42,238
       Other ...........................      378,757      451,633      369,239
                                           ----------   ----------   ----------
                                              435,706      517,154      411,477

Lease financing ........................      174,318      176,514      158,767
Other receivables ......................       25,760       71,166       52,333
                                           ----------   ----------   ----------
       Total loans .....................   $6,167,298   $5,559,122   $5,004,433
                                           ==========   ==========   ==========

Loans held for sale on June 30, 1998  increased  10.9% from year-end  1997.  All
other loans, net of unearned income and fees increased 11.1% to $5,926.9 million
on June 30, 1998 compared to $5,336.5  million on December 31, 1997.  Commercial
loans,  construction loans, and other real  estate-secured  loans increased from
year end  13.0%,  9.9%,  and  17.9%,  respectively,  as  consumer  loans,  lease
financing and other receivables decreased 18.7%, 1.2%, and 63.8%,  respectively.
Within the other real  estate-secured  loan  portfolio,  home equity credit line
loans  decreased  11.2%,  1-4 family  residential  loans increased 29.3% and all
other real estate loans increased 15.5% from year end.





                                       18
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

On June 30, 1998, long-term first mortgage real estate loans serviced for others
totaled  $1,797.5  million and  consumer and other loan  securitizations,  which
relate  primarily  to loans  sold  under  revolving  securitization  structures,
totaled $1,033.8 million.  During the first six months of 1998, the Company sold
$636.2 million of loans  classified in held for sale, and  securitized  and sold
SBA 504 loans,  home  equity  credit line loans,  credit  card  receivables  and
automobile  loans totaling $409.9 million.  During the first six months of 1998,
total loans sold were $1,046.1 million.

RISK ELEMENTS

The  Company's   nonperforming   assets,   which  include   nonaccruing   loans,
restructured loans, other real estate owned and other nonperforming assets, were
$29.3 million on June 30, 1998, up from $23.5 million on December 31, 1997,  and
up  from  $20.8  million  on June  30,  1997.  Such  nonperforming  assets  as a
percentage  of  net  loans  and  leases,  other  real  estate  owned  and  other
nonperforming  assets were .48%,  .43% and .42% on June 30,  1998,  December 31,
1997, and June 30, 1997, respectively.

Accruing  loans past due 90 days or more totaled $15.6 million on June 30, 1998,
up from $10.6 million on December 31, 1997, and up from $8.2 million on June 30,
1997.  These loans  equaled  .25% of net loans and leases on June 30,  1998,  as
compared to .19% on December 31, 1997 and .16% on June 30, 1997.

No loans to borrowers were  considered  potential  problems at June 30, 1998 and
December 31, 1997.  On June 30, 1997,  there was one  potential  problem loan of
$2.5 million. Potential problem loans are defined as loans presently on accrual,
not contractually past due 90 days or more and not restructured, but about which
management  has serious doubt as to the future ability of the borrower to comply
with present  repayment terms and which may result in the reporting of the loans
as nonperforming assets.

The Company's total recorded investment in impaired loans included in nonaccrual
loans and leases,  amounted to $15.5  million on June 30,  1998,  as compared to
$7.1  million on December  31,  1997,  and $6.8  million on June 30,  1997.  The
Company  considers a loan to be impaired  when the accrual of interest  has been
discontinued and it meets other criteria under the statements. The amount of the
impairment is measured  based on the present  value of expected cash flows,  the
observable  market  price  of the  loan,  or the fair  value of the  collateral.
Impairment  losses are  included  in the  allowance  for loan  losses  through a
provision for loan losses. Included in the allowance for loan losses on June 30,
1998,  December 31, 1997,  and June 30,  1997,  is a required  allowance of $1.2
million,  $46 thousand and $1.6  million,  respectively,  on $5.2  million,  $.3
million and $3.3 million,  respectively,  of the recorded investment in impaired
loans.



                                       19
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

The  following  table  sets  forth the  nonperforming  assets on June 30,  1998,
December 31, 1997, and June 30, 1997.




                                                June 30, December 31, June 30,
(In thousands)                                    1998       1997       1997
                                                -------    -------    -------
Nonaccrual loans ............................   $25,055    $16,299    $15,953
Restructured loans ..........................       685      1,510        830
Other real estate owned and other
     nonperforming assets ...................     3,593      5,738      3,998
                                                -------    -------    -------
     Total ..................................   $29,333    $23,547    $20,781
                                                =======    =======    =======
% of net loans and leases*, other real estate
     owned and other nonperforming assets ...       .48%       .43%       .42%

Accruing loans past due 90 days or more .....   $15,566    $10,616    $ 8,170
                                                =======    =======    =======

% of net loans and leases* ..................       .25%       .19%       .16%
*Includes loans held for sale 


ALLOWANCE FOR LOAN LOSSES

The  Company's  allowance  for loan  losses was 1.57% of net loans and leases on
June 30, 1998,  compared to 1.62% on December  31,  1997,  and 1.75% on June 30,
1997. Net  charge-offs  during the second quarter of 1998 were $3.1 million,  or
 .21% of average  net loans and  leases,  compared  to $2.3  million,  or .19% of
average net loans and leases for the second quarter of 1997. Net charge-offs for
the first six months of 1998 were $3.7 million, or .13% of average net loans and
leases, compared to $4.2 million or .18% of average net loans and leases for the
first six months of 1997.

The allowance,  as a percentage of nonaccrual loans and restructured  loans, was
373.13% on June 30, 1998,  compared to 500.89% on December 31, 1997, and 517.60%
on June 30,  1997.  The  allowance,  as a  percentage  of  nonaccrual  loans and
accruing  loans past due 90 days or more was 236.44% on June 30, 1998,  compared
to 331.42% on December 31, 1997 and 360.11% on June 30, 1997.

On June 30, 1998,  December 31, 1997,  and June 30, 1997, the allowance for loan
losses  includes an allocation  of $9.5 million,  $8.9 million and $8.0 million,
respectively,  related  to  commitments  to extend  credit on loans and  standby
letters of credit.  Commitments to extend credit on loans and standby letters of
credit on June 30, 1998,  December 31, 1997 and June 30, 1997,  totaled $3,045.4
million, $2,700.1 million and $2,363.4 million, respectively.



                                       20
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

In analyzing the adequacy of the allowance for loan and lease losses, management
utilizes a comprehensive  loan grading system to determine risk potential in the
portfolio, and considers the results of independent internal and external credit
review,  historical  charge-off  experience,  and changes in the composition and
volume of the portfolio.  Other factors, such as general economic conditions and
collateral values, are also considered.  Larger problem credits are individually
evaluated  to  determine  appropriate  reserve  allocations.  Additions  to  the
allowance are based upon the resulting  risk profile of the portfolio  developed
through the evaluation of the above factors.

The  following  table shows the changes in the  allowance  for loan losses and a
summary of loan loss experience.
<TABLE>
<CAPTION>

                                               Six Months    Twelve Months     Six Months
                                                 Ended          Ended            Ended
(In thousands)                                  June 30,      December 31,      June 30,
                                                 1998            1997            1997
                                              -----------     -----------     -----------
<S>                                           <C>             <C>             <C>        
Average loans* and leases outstanding
     (net of unearned income) .............   $ 5,831,128     $ 4,975,871     $ 4,641,846
                                              ===========     ===========     ===========
Allowance for possible losses:
Balance at beginning of the period ........   $    89,203     $    84,163     $    84,163
Allowance of companies acquired ...........         3,827           7,063           3,223
Provision charged against earnings ........         6,741           7,458           3,710
Loans and leases charged-off:
     Loans held for sale ..................          --              --              --
     Commercial, financial and agricultural        (1,887)         (6,157)         (2,440)
     Real estate ..........................          (764)         (1,148)           (539)
     Consumer .............................        (4,686)         (8,939)         (3,826)
     Lease financing ......................            (3)           (279)            (90)
     Other receivables ....................           289            --              --
                                              -----------     -----------     -----------
          Total ...........................        (7,629)        (16,523)         (6,895)
                                              -----------     -----------     -----------
Recoveries:
     Loans held for sale ..................          --              --              --
     Commercial, financial and agricultural         1,680           2,540           1,002
     Real estate ..........................           763           1,906             379
     Consumer .............................         1,396           2,450           1,284
     Lease financing ......................            53             146               3
     Other receivables ....................             9            --              --
                                              -----------     -----------     -----------
          Total ...........................         3,901           7,042           2,668
                                              -----------     -----------     -----------
Net loan and lease charge-offs ............        (3,728)         (9,481)         (4,227)
                                              -----------     -----------     -----------
Balance at end of the period ..............   $    96,043     $    89,203     $    86,869
                                              ===========     ===========     ===========

*Includes loans held for sale

Ratio of net charge-offs to
     average loans and leases .............           .13%            .19%            .18%
</TABLE>


                                       21
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

DEPOSITS

Average  total  deposits  of  $7,979.3  million for the first six months of 1998
increased 34.0% over the $5,956.3 million for the first six months of 1997, with
average demand  deposits  increasing  38.9%.  Average money market and super NOW
deposits,  time deposits under $100,000, time deposits over $100,000 and foreign
deposits  for the first six months of 1998  increased  29.9%,  39.3%,  68.9% and
20.0%  respectively,  from the first six months of 1997. Average savings and NOW
deposits increased 20.1% during the first six months of 1998,  compared with the
same period one year earlier.

Total deposits  increased 7.7% to $8,312.1  million on June 30, 1998 as compared
to $7,720.5  million on December 31, 1997.  Comparing  June 30, 1998 to December
31, 1997,  demand  deposits,  savings and money market  deposits,  time deposits
under $100,000,  and time deposits over $100,000 increased 7.7%, 6.8%, 5.3%, and
23.4%, respectively, and foreign deposits decreased 4.4%.

LIQUIDITY AND INTEREST RATE SENSITIVITY

The  Company  manages  its  liquidity  to  provide  adequate  funds  to meet its
financial  obligations,  including  withdrawals  by depositors  and debt service
requirements,  as well as to fund  customers'  demand for credit.  Liquidity  is
primarily  provided  by the  regularly  scheduled  maturities  of the  Company's
investment and loan portfolios.  The Company's liquidity is enhanced by the fact
that cash, money market securities and liquid investments,  net of short-term or
"purchased"  liabilities and wholesale  deposits,  totaled  $2,209.0  million or
29.4% of core deposits on June 30, 1998.

The Company's  core  deposits,  consisting  of demand,  savings and money market
deposits and time deposits under $100,000,  constituted  90.3% of total deposits
on June 30, 1998 as compared to 91.0% on December 31, 1997 and 91.5% on June 30,
1997.

Maturing balances in loan portfolios provide flexibility in managing cash flows.
Maturity  management  of those  funds  is an  important  source  of  medium-  to
long-term liquidity. The Company's ability to raise funds in the capital markets
through the  securitization  process and by debt issuance  allows the Company to
take advantage of market opportunities to meet funding needs at reasonable cost.

The parent  company's  cash  requirements  consist  primarily  of debt  service,
dividends  to  shareholders,   operating  expenses,   income  taxes,  and  share
repurchases.  The parent  company's cash needs are routinely  satisfied  through
payments by subsidiaries of dividends,  management and other fees, principal and
interest payments on subsidiary borrowings from the parent company.

On June 15, 1998,  the Company issued $110 million of  subordinated  debentures.
The capital  qualifying  securities are subordinate to the claims of depositors.
With the approval of banking regulators, the ten year securities are callable in
five years at par. The  debentures  bear interest at 70 basis points over 90-day
Libor for the first five years and 120 basis  points over  90-day  Libor for the
last five years and require quarterly interest payments.

Interest rate risk is the most significant  market risk regularly  undertaken by
Company.  The Company believes there have been no significant  changes in market
risk  compared to the  disclosures  in Zions  Bancorporation's  Annual Report to
Shareholders on Form 10-K for the year ended December 31, 1997.


                                       22
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Interest rate sensitivity  measures the Company's  financial exposure to changes
in interest rates.  Interest rate  sensitivity  is, like liquidity,  affected by
maturities  of assets and  liabilities.  The Company  assesses its interest rate
sensitivity using duration,  simulation, and gap analysis. Duration is a measure
of the weighted  average expected lives of the discounted cash flows from assets
and  liabilities.  Simulation is used to estimate net interest  income over time
using alternative interest rate scenarios.  Gap analysis compares the volumes of
assets  and  liabilities  whose  interest  rates  are  subject  to reset  within
specified periods.

The Company,  through the  management of maturities  and repricing of its assets
and liabilities and the use of off-balance  sheet  arrangements such as interest
rate caps,  floors,  futures,  options,  and interest rate exchange  agreements,
attempts to minimize the effect on net income of changes in interest rates.  The
Company's  management  exercises  its best judgment in making  assumptions  with
respect to loan and security  prepayments,  early deposit  withdrawals and other
noncontrollable events in managing the Company's exposure to changes in interest
rates.  The interest rate risk position is actively managed and changes daily as
the interest rate environment  changes;  therefore,  positions at the end of any
period  may  not be  reflective  of the  Company's  interest  rate  position  in
subsequent periods. The prime lending rate is the primary basis used for pricing
the  Company's  loans and the  short-term  Treasury  rate is the index  used for
pricing  many of the  Company's  deposits.  The Company,  however,  is unable to
economically  hedge the  prime/91-day  T-bill  spread  risk  through  the use of
off-balance sheet financial instruments.

CAPITAL RESOURCES AND DIVIDENDS

Total  shareholders'  equity on June 30, 1998 was $924.6 million, an increase of
28.8% over the $718.2  million on December  31,  1997,  and an increase of 31.2%
over the $704.5 million on June 30, 1997. The ratio of average equity to average
assets for the first six months of 1998 was 6.77% as  compared  to 6.69% for the
same period in 1997. On June 30, 1998, the Company's  Tier I risk-based  capital
ratio was 13.50%,  as compared to 11.52% on December 31, 1997 and 13.69% on June
30, 1997.  On June 30, 1998 the  Company's  total  risk-based  capital ratio was
16.90%,  as compared to 13.40% on December 31, 1997 and 15.83% on June 30, 1997.
The Company's leverage ratio on June 30, 1998 was 8.06%, as compared to 6.78% on
December 31, 1997 and 7.84% on June 30, 1997.

Dividends  declared  per  common  share for the  second  quarter of 1998 of $.14
increased  16.7%,  as  compared  to $.12 for the second  quarter of 1997 and the
first  quarter of 1998.  The common cash  dividend  payout of net income for the
first six months of 1998 was  25.01%,  as  compared  to 20.93% for the first six
months of 1997.

On June 10, 1998, the Company completed a public offering of 2,760,000 shares of
its common  stock.  Net proceeds  from the  offering  were $129.9  million.  The
Company plans to use the proceeds for the Sumitomo acquisition.

During the first six months of 1998, the Company repurchased and retired 276,412
shares of its common stock at a cost of $12.4 million.


                                       23
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

MERGERS AND ACQUISITIONS

On May 22, 1998, the Company acquired FP Bancorp, Inc. of Escondido,  California
and its banking  subsidiary  First Pacific National Bank for 1,914,731 shares of
common  stock.  First  Pacific  National  Bank was  merged  with  the  Company's
California banking subsidiary Grossmont Bank. FP Bancorp,  Inc. had total assets
of  approximately  $363 million at the date of acquisition.  The transaction was
accounted  for  as  a  pooling-of-interests.   The  acquisition  was  considered
significant and prior year amounts have been restated.

On May 29, 1998, the Company acquired Routt County National Bank Corporation and
its banking subsidiary First National Bank of Colorado in Steamboat Springs,  as
well as SBT Bankshares,  Inc. and its banking subsidiary State Bank and Trust of
Colorado Springs.  Zions  Bancorporation  exchanged 649,988 shares of its common
stock for all the shares of Routt County  National Bank  Corporation and 460,311
shares of its common  stock for all the common and common  equivalent  shares of
SBT Bankshares,  Inc. The acquisitions  were not significant to the consolidated
financial statements and were accounted for as poolings-of-interests.

On March 25, 1998, the Company  announced a definitive  agreement to acquire The
Sumitomo Bank of California with headquarters in San Francisco,  California. The
Company will pay  approximately  $546 million for the  acquisition.  At June 30,
1998,  The Sumitomo Bank of California  had total assets of  approximately  $4.7
billion.  The  transaction  will be accounted for as purchase and is intended to
close in the third quarter of 1998. It is anticipated  that The Sumitomo Bank of
California  will be merged with Grossmont  Bank and First Pacific  National Bank
which was acquired  during this  quarter and the  combined  bank will be renamed
California  Bank  and  Trust.  The  combined  bank  will  be the  fifth  largest
commercial bank in the state.

On May 8, 1998,  the Company and Kersey  Bancorp,  Inc.,  the parent  company of
Independent Bank in Kersey,  Colorado announced a definitive  agreement to merge
Kersey  Bancorp,  Inc.  with and into a subsidiary  of Zions  Bancorporation  in
exchange for common shares of Zions Bancorporation. At December 31, 1997, Kersey
Bancorp,  Inc.  had total assets of $135  million and seven  banking  offices in
Northeastern  Colorado.  The  merger  is  intended  to  be  accounted  for  as a
pooling-of-interests,  and is  expected  to close in the third  quarter of 1998,
subject to the approval of banking  regulators  and the  shareholders  of Kersey
Bancorp, Inc.

On May 14, 1998, the Company and The Commerce Bancorporation, the parent company
of The Commerce Bank of  Washington,  N.A. in Seattle,  Washington,  announced a
definitive  agreement to merge The Commerce  Bancorporation  with and into Zions
Bancorporation in exchange for common shares of Zions  Bancorporation.  At March
31,  1998,  Commerce had total assets of $330 million and operated one office in
Seattle.  The merger is intended to be accounted  for as a  pooling-of-interests
and is expected to close in the third  quarter of 1998,  subject to the approval
of banking regulators and the shareholders of The Commerce Bancorporation.

On May 15, 1998, the Company and Mountain Financial Holding Company,  the parent
company of Mountain  National  Bank,  in Woodland  Park,  Colorado,  announced a
definitive agreement to merge Mountain Financial Holding Company with and into a
subsidiary  of Zions  Bancorporation  in  exchange  for  common  shares of Zions
Bancorporation.  As of December 31, 1997, Mountain Financial Holding Company had
total assets of $85 million and 2 banking  offices in Woodland  Park and Cripple
Creek,  Colorado.  The  transaction  is  intended  to  be  accounted  for  as  a
pooling-of-interests. The merger is subject to the approval



                                       24
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

of banking regulators and the shareholders of Mountain Financial Holding Company
and is expected to close in the third quarter of 1998.

On June 3, 1998,  the Company  announced a  definitive  agreement  to merge with
Eagle Holding  Company,  a bank holding company in Broomfield,  Colorado.  Eagle
Holding Company will merge with and into a subsidiary of Zions Bancorporation in
exchange  for common  shares of Zions.  Eagle Bank has $41 million in assets and
one  banking  location.  The  merger  is  subject  to the  approval  of  banking
regulators and Eagle Holding Company's  shareholders and is expected to close in
the third quarter of 1998.

YEAR 2000

A number of electronic  systems utilize a two-digit  field for year  references,
e.g., 98 for 1998.  Such systems may compute that the year 2000, if  represented
as 00, to be 98 years ago rather than two years hence.  If these systems are not
corrected  prior to December 31, 1999,  many  processing  failures could result.
This section  describes  the status of the  Company's  efforts to correct  these
system deficiencies.

State of Readiness.  The company is well underway with its Year 2000 remediation
effort for its  in-house  information  systems  and  expects  remediation  to be
virtually  completed  by December 31,  1998,  except for its personal  trust and
mortgage  systems for which the Company is awaiting  vendor  modifications.  The
Company also has a number of small  decentralized  systems that are not critical
to the Company's  mission or its internal controls that it does not expect to be
corrected by the end of this year. However,  the Company anticipates that all of
its systems,  including  those  mentioned  above,  will be compliant by June 30,
1999.  The Company uses third party  servicers for some of its  information  and
data  processing  needs and it is monitoring  the progress of these  entities in
addressing  the Year 2000 issue and believes they will all be compliant by March
31, 1999. The Company is also  assessing the  operability of other devices after
1999, including vaults, fax machines,  stand-alone personal computers,  security
systems and elevators, and addressing deficiencies,  if necessary. These efforts
are currently underway and we anticipate compliance to be achieved in 1999.

Costs.  In order to achieve and confirm Year 2000 readiness,  significant  costs
are being incurred to test and modify or replace computer software and hardware,
as well as a variety of other items,  e.g.,  ATMs. The Company believes that its
remediation   costs  have  been  mitigated  since  it  has  replaced  the  large
preponderance  of its core banking  systems during the past five years with Year
2000 compliant software.  However, the considerable effort required to implement
new software and  sufficiently  test its  compliance  is consuming a substantial
portion  of  the  Company's  internal  information  technology  resources.  This
diversion  of  resources  to the Year 2000  project  has  resulted  in delays in
implementing enhancements to a number of the Company's systems and products. The
Company does not  believe,  however,  that these delays will have a  significant
effect on its revenue or expense growth. In addition,  a significant  portion of
the  Company's  ATM's and  personal  computers  are  expected  to be replaced to
achieve Year 2000 compliance.  The aggregate increase in expense to achieve Year
2000  readiness  is  estimated  to be $3 million of which $1.5  million has been
incurred  through  June 30,  1998.  This does not include an  estimated  capital
outlay  of  between  $2 to $4  million  to  replace  certain  ATMs and  personal
computers, a portion of which would have been incurred in the ordinary course of
business without regard to Year 2000 issues.

                                       25
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Risks. If the Company's mission-critical applications are not compliant by 2000,
it may not be able to correctly  process  transactions in a reasonable period of
time. This scenario could result in a wide variety of claims against the Company
for  improper  handling of its assets as well as deposits  and other  borrowings
from its  customers.  The Company is also at risk if the credit  worthiness of a
few of its large borrowers, or a significant number of its small borrowers, were
to  deteriorate  quickly and severely as a result of their  inability to conduct
business operations after December 31, 1999, for whatever reason. The Company is
presently  reviewing the Year 2000 plans of a number of its credit  customers to
ascertain the  sufficiency of their  remediation  efforts and the implication of
their  actions on their credit  worthiness.  The Company  explicitly  disclaims,
however,  any obligation or liability for the completeness,  or lack thereof, of
its customers' Year 2000 remediation plans or actions.

Contingency Plans. The Company is in the process of developing contingency plans
for each business unit in the event that the  remediation  plan is not completed
in time or fails for reasons that are not  presently  foreseen.  In the event of
such a failure,  these  plans will  outline the steps that will be taken to deal
with the  situation  to  minimize  the  effect on  customers  and  losses to the
Company.

FORWARD-LOOKING INFORMATION

Statements  in  Management's  Discussion  and  Analysis  that  are not  based on
historical  data are forward-  looking,  including,  for example,  the projected
performance  of  Zions  and  its   operations.   These   statements   constitute
forward-looking  information  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995.  Actual results may differ  materially  from the
projections  discussed  in  Management's  Discussion  and  Analysis  since  such
projections  involve  significant  risks and  uncertainties.  Factors that might
cause such  differences  include,  but are not limited to: the timing of closing
proposed  acquisitions  being  delayed or such  acquisitions  being  prohibited,
competitive  pressures among financial  institutions  increasing  significantly,
economic  conditions,  either  nationally  or  locally  in areas in which  Zions
conducts its  operations,  being less favorable  than  expected,  legislation or
regulatory changes which adversely affect the ability of the Company to conduct,
or the accounting for, business  combinations or share repurchases,  or the cost
and effort  required to correct  Year 2000  processing  deficiencies  being more
difficult than expected due to the difficulty attracting and retaining qualified
systems  personnel or  vendor-supplied  software  releases  being delayed or not
functioning properly.  Zions disclaims any obligation to update any such factors
or  to  publicly   announce   the  result  of  any   revisions  to  any  of  the
forward-looking   statements   included  herein  to  reflect  future  events  or
developments.


                                       26
<PAGE>



ZIONS BANCORPORATION AND SUBSIDIARIES

PART II.       OTHER INFORMATION
               -----------------

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
               -----------------------------------------------

The following is a summary of matters submitted to vote at the Annual Meeting of
Shareholders of Zions Bancorporation:

       a)      The Annual  Meeting of  Shareholders  was held on April 24, 1998.
               Total number of shares eligible for voting was 69,053,648.

       b)      Election of Directors
               ---------------------

                  Proxies were  solicited by Zions  Bancorporation's  management
                  pursuant to Regulation 14A under the  Securities  Exchange Act
                  of  1934.   There  was  no   solicitation   in  opposition  to
                  management's  nominees as listed in the proxy  statement,  and
                  all of such nominees were elected  pursuant to the vote of the
                  shareholders as indicated in the proxy statement.

       c) The matters voted upon and the results were as follows:

          (1)    Election of Directors
                 ---------------------
                                                                Withhold
                                                For             Authority
                                                ---             ---------
                  Roger B. Porter            54,123,397          369,946
                  L.E. Simmons               54,113,515          379,827
                  I.J. Wagner                54,051,597          441,346

          (2)      Approve an increase in the number of  authorized  shares
                   of Capital Stock of Zions Bancorporation
                   ----------------------------------------

                    Approval to increase  the  authorized  shares of Common
                    Stock, without par value to 200,000,000 shares

                      For              Against            Abstain
                  52,897,891          1,463,811           130,837

          (3)      Amend the Zions Bancorporation Key Employee Stock Option Plan
                   -------------------------------------------------------------

                   Amend the Plan to provide for automatic increases in the
                   aggregate number of shares available under the Plan.


                      For              Against            Abstain
                  43,624,887          2,459,168           516,249


                                       27
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

          (4)      Appointment of Independent Accountants
                   --------------------------------------

                   The  selection  of KPMG Peat  Marwick LLP as the firm of
                   independent  certified  public  accountants to audit the
                   books  and  accounts  of  Zions  Bancorporation  and its
                   subsidiaries  for the year ending  December 31, 1998 was
                   ratified


                      For              Against            Abstain
                  54,315,714            55,093            108,036


PART II. OTHER INFORMATION (CONTINUED)

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K
               --------------------------------

               a) Exhibits

                  Exhibit 3   Articles of Amendment to the Restated Articles of 
                              Incorporation of Zions Bancorporation dated 
                              April 24, 1998, and filed with the Department of 
                              Business Regulation, Division of Corporations of
                              the State of Utah on April 27, 1998.

                  Exhibit 10  1998 Amendment to Zions Bancorporation Key 
                              Employee Incentive Stock Option Plan

               b) Reports on Form 8-K

Zions  Bancorporation filed the following reports on Form 8-K during the quarter
ended June 30, 1998;

Form 8-K/A filed May 27, 1998 (Item 5) Zions  Bancorporation  filed an amendment
and  supplement to Form 8-K dated April 3, 1998,  which  announced the Agreement
and Plan of Merger, by and among, Zions  Bancorporation,  SBC Acquisition Corp.,
and The Sumitomo Bank of California.  Additionally, Zions Bancorporation and The
Sumitomo   Bank  of   California   entered  into  a  Voting   Agreement  and  an
Indemnification Agreement both dated as of March 25, 1998.

Form 8-K filed May 18,  1998 (Item 5) Zions  Bancorporation  filed The  Sumitomo
Bank of California's  unaudited balance sheet as of March 31, 1998 and unaudited
statements  of income,  changes in  shareholders'  equity and cash flows for the
three months ended March 31, 1998 and 1997.

Form 8-K  filed  April  15,  1998  (Item 5) Zions  Bancorporation  filed (I) The
Sumitomo  Bank of  California's  audited  balance  sheets  for the  years  ended
December  31,  1997 and  1996  and The  Sumitomo  Bank of  California's  audited
statements  of income,  changes in  shareholders'  equity and cash flows for the
years ended December 31, 1997,  1996 and 1995;  and (II)  unaudited  summary pro
forma condensed  balance sheet and income statement  information for the pending
merger with The Sumitomo Bank of California.


                                       28
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Form 8-K filed April 3, 1998 (Item 5) On March 25,  1998,  Zions  Bancorporation
issued a press  release  announcing  the  Agreement  and Plan of Merger,  by and
among,  Zions  Bancorporation,  SBC  Acquisition  Corp. and The Sumitomo Bank of
California,  pursuant to which SBC, an indirect wholly owned subsidiary of Zions
Bancorporation, will merge with and into The Sumitomo Bank of California.


                               S I G N A T U R E S
                               -------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           ZIONS BANCORPORATION

                                           /s/Harris H. Simmons
                                           --------------------
                                           Harris H. Simmons, President and
                                           Chief Executive Officer

                                           /s/Dale M. Gibbons
                                           ------------------
                                           Dale M. Gibbons, Executive Vice 
                                           President and Chief Financial Officer
Dated August 13, 1998


 
                                       29



EXHIBIT 3
                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                              ZIONS BANCORPORATION

               Pursuant to the provisions of Sections 16-10a-1001, et. seq, UTAH
CODE ANNOTATED  (1953), as amended,  ZIONS  BANCORPORATION  (the  "Corporation")
hereby  adopts  these  Articles  of  Amendment  to  its  Restated   Articles  of
Incorporation:

               1.       The name of the Corporation is ZIONS BANCORPORATION.

               2. By  this  amendment  (the  "Amendment"),  Article  VIII of the
Restated  Articles of Incorporation of the Corporation is hereby amended to read
in its entirety as follows:

                                  ARTICLE VIII

               The  aggregate  number of  shares of  capital  stock  which  this
corporation  shall have  authority  to issue is  203,000,000,  divided  into two
classes as follows:

                        (A)      200,000,000 shares of Common Stock, without par
                                 value,  which  shares  shall be entitled to one
                                 vote per share; and

                        (B)      3,000,000  shares of Preferred  Stock,  without
                                 par value.

               The Board of Directors of this  corporation  is expressly  vested
with the authority to determine,  with respect to any class of Preferred  Stock,
the  dividend  rights  (including  rights  as to  cumulative,  noncumulative  or
partially  cumulative  dividends) and  preferences,  dividend  rate,  conversion
rights,  voting rights,  rights and terms of redemption  (including sinking fund
provisions),  redemption price or prices, and the liquidation preferences of any
such class of Preferred Stock. As to any series of Preferred Stock, the Board of
Directors is  authorized  to determine  the number of shares  constituting  such
series,  and to increase or decrease (but not below the number of shares of such
series then outstanding) the number of shares of that series.

               The Board of Directors of this  corporation  is expressly  vested
with the authority to divide the  above-described  class of Preferred Stock into
series  and to fix and  determine  the  variations  in the  relative  rights and
preferences  of the  shares of  Preferred  Stock of any  series so  established,
including, without limitation, the following:

                        (i)    the rate of dividend;
                       (ii)    the price at and the terms and conditions on
                               which shares may be redeemed;
                      (iii)    the amount payable upon shares in event of
                               involuntary liquidation;
                      (iv)     the amount payable upon shares in event of
                               voluntary liquidation;

<PAGE>

                       (v)     sinking fund provisions for the redemption or
                               purchase of shares;
                      (vi)     the terms and conditions on which shares may be
                               converted, if the shares of any series are issued
                               with the privilege of conversion; and
                      (vii)    such other  variations  in the relative  rights
                               and  preferences  of such  shares  which at the
                               time of the  establishment  of such  series are
                               not prohibited by law.

               3. The date of the adoption of the Amendment by the  shareholders
of the Corporation was April 24, 1998.

               4. As of  February  27,  1998,  the record date of the meeting of
shareholders  at which  the  Amendment  was  approved,  there  were  outstanding
69,053,648 shares of the Corporation's Common Stock, without par value, the only
class of shares  of the  Corporation  entitled  to vote and to be  counted  with
respect to the  adoption of the  Amendment,  each share of which was entitled to
one (1) vote on the adoption of the Amendment.

               5. The number of votes indisputably represented at the meeting of
shareholders at which the Amendment was adopted was  54,493,343,  and the number
of votes cast for the adoption of the  Amendment was  52,897,891,  the number of
votes cast against the adoption of the Amendment was  1,463,811,  and the number
of votes  abstaining  from voting on the  Amendment  was 130,837.  The number of
votes  cast  for  the  adoption  of  the  Amendment  was  sufficient  under  the
Corporation's  Restated  Articles of  Incorporation  and  applicable law for the
approval of the Amendment.

               The  undersigned  does hereby  acknowledge,  under  penalties  of
perjury, that this document is the act and deed of the Corporation, and that the
facts herein stated are true.

               DATED this 24th day of April 1998.
                          ---- 

                                             ZIONS BANCORPORATION



                                             By:/s/Harris H. Simmons
                                             -----------------------
                                             Harris H. Simmons, President





EXHIBIT 10

                                1998 AMENDMENT TO
                              ZIONS BANCORPORATION
                    KEY EMPLOYEE INCENTIVE STOCK OPTION PLAN

     Pursuant to the provisions of Section 3.8 of the Zions  Bancorporation  Key
Employee  Incentive  Stock Option Plan,  as amended (the  "Plan"),  the Board of
Directors of Zions Bancorporation, a Utah corporation (the "Corporation") hereby
amends the Plan.

     i. By this  amendment  (the  "Amendment"),  Section  1.3(a)  of the Plan is
hereby amended to read in its entirety as follows: 

     1.3 Aggregate Limitation
         --------------------

           (a) The aggregate number of shares of Common Stock with respect
               to which Incentive Stock Options may be granted under this
               Plan on an annual basis shall not exceed one percent (1%) of
               the issued and outstanding shares of Common Stock as of the
               first day of each calendar year for which the Plan is in effect,
               subject to adjustment in accordance with Section 3.1.  Any
               shares available in any year using this formula that are not
               granted under this Plan will be available for use in subsequent
               years.

     ii. The date of the adoption of the  Amendment by the  shareholders  of the
Corporation was April 24, 1998.

     iii.  As  of  February  27,  1998,  the  record  date  of  the  meeting  of
shareholders  at which  the  Amendment  was  approved,  there  were  outstanding
69,053,648 shares of the Corporation's common stock, without par value, the only
class of shares  of the  Corporation  entitled  to vote and to be  counted  with
respect to the  adoption of the  Amendment,  each share of which was entitled to
one (1) vote on the adoption of the Amendment.

     iv.  The  number  of  votes  indisputably  represented  at the  meeting  of
shareholders at which the Amendment was adopted was  54,493,343,  and the number
of votes cast for the adoption of the  Amendment was  52,897,891,  the number of
votes cast against the adoption of the Amendment was  1,463,811,  and the number
of votes  abstaining  from voting on the  Amendment  was 130,837.  The number of
votes cast for the adoption of the Amendment was  sufficient  under the Plan and
the Corporation's  Restated Articles of Incorporation and applicable law for the
approval of the Amendment.

     The undersigned does hereby acknowledge,  under penalties of perjury,  that
this document is the act and deed of the Corporation,  and that the facts herein
stated are true.

               DATED effective this 24th day of April 1998.
                                    
                                             ZIONS BANCORPORATION


                                             By:/s/Harris H. Simmons
                                             -----------------------
                                             Harris H. Simmons, President


<TABLE> <S> <C>

<ARTICLE>  9
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
unaudited  consolidated  balance  sheet  as of June  30,  1998  and the  related
unaudited  consolidated  statement  of income for the six months  ended June 30,
1998 included in the company's  form 10-Q for the period ended June 30, 1998 and
is  qualified  in its  entirety  by  reference  to  such  financial  statements.
</LEGEND>
<CIK>                                                  0000109380
<NAME>                                                 Zions Bancorporation /UT/
<MULTIPLIER>                                           1,000
<CURRENCY>                                             U.S.
       
<S>                                                <C>
<PERIOD-TYPE>                                      6-MOS
<FISCAL-YEAR-END>                                  Dec-31-1998
<PERIOD-START>                                     Apr-01-1998
<PERIOD-END>                                       Jun-30-1998
<EXCHANGE-RATE>                                                           1
<CASH>                                                              682,130
<INT-BEARING-DEPOSITS>                                               56,525
<FED-FUNDS-SOLD>                                                  1,184,572
<TRADING-ASSETS>                                                    401,914
<INVESTMENTS-HELD-FOR-SALE>                                         504,081
<INVESTMENTS-CARRYING>                                            2,222,041
<INVESTMENTS-MARKET>                                              2,236,802
<LOANS>                                                           6,125,107
<ALLOWANCE>                                                          96,043
<TOTAL-ASSETS>                                                   11,780,537
<DEPOSITS>                                                        8,312,094
<SHORT-TERM>                                                      1,665,452
<LIABILITIES-OTHER>                                                 374,092
<LONG-TERM>                                                         504,254
                                                     0
                                                               0
<COMMON>                                                            313,071
<OTHER-SE>                                                          611,574
<TOTAL-LIABILITIES-AND-EQUITY>                                   11,780,537
<INTEREST-LOAN>                                                     282,506
<INTEREST-INVEST>                                                   139,847
<INTEREST-OTHER>                                                          0
<INTEREST-TOTAL>                                                    422,353
<INTEREST-DEPOSIT>                                                  122,889
<INTEREST-EXPENSE>                                                  191,012
<INTEREST-INCOME-NET>                                               231,341
<LOAN-LOSSES>                                                         6,741
<SECURITIES-GAINS>                                                    2,995
<EXPENSE-OTHER>                                                     205,399
<INCOME-PRETAX>                                                     110,301
<INCOME-PRE-EXTRAORDINARY>                                           75,157
<EXTRAORDINARY>                                                           0
<CHANGES>                                                                 0
<NET-INCOME>                                                         75,157
<EPS-PRIMARY>                                                          1.04
<EPS-DILUTED>                                                          1.03
<YIELD-ACTUAL>                                                         4.47
<LOANS-NON>                                                          25,055
<LOANS-PAST>                                                         15,566
<LOANS-TROUBLED>                                                        685
<LOANS-PROBLEM>                                                           0
<ALLOWANCE-OPEN>                                                     89,203
<CHARGE-OFFS>                                                         7,629
<RECOVERIES>                                                          3,901
<ALLOWANCE-CLOSE>                                                    96,043
<ALLOWANCE-DOMESTIC>                                                 19,890
<ALLOWANCE-FOREIGN>                                                       0
<ALLOWANCE-UNALLOCATED>                                              76,153
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>  9
<LEGEND>
This restated schedule contains summary financial information extracted from the
unaudited  consolidated  balance  sheet  as of June  30,  1997  and the  related
unaudited  consolidated  statement  of income for the six months  ended June 30,
1997 which has been restated as a result of pooling of interests and included in
the  company's  form 10-Q for the period ended June 30, 1998 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<CIK>                                                0000109380
<NAME>                                               Zions Bancorporation /UT/
<MULTIPLIER>                                         1,000
<CURRENCY>                                           U.S.
       
<S>                                                <C>
<PERIOD-TYPE>                                      6-MOS
<FISCAL-YEAR-END>                                  Dec-31-1997
<PERIOD-START>                                     Apr-01-1997
<PERIOD-END>                                       Jun-30-1997
<EXCHANGE-RATE>                                                              1
<CASH>                                                                 533,839
<INT-BEARING-DEPOSITS>                                                  51,264
<FED-FUNDS-SOLD>                                                       779,912
<TRADING-ASSETS>                                                       437,994
<INVESTMENTS-HELD-FOR-SALE>                                            701,670
<INVESTMENTS-CARRYING>                                               1,834,452
<INVESTMENTS-MARKET>                                                 1,846,558
<LOANS>                                                              4,962,866
<ALLOWANCE>                                                             86,869
<TOTAL-ASSETS>                                                       9,696,279
<DEPOSITS>                                                           6,529,716
<SHORT-TERM>                                                         1,964,003
<LIABILITIES-OTHER>                                                    124,684
<LONG-TERM>                                                            373,378
                                                        0
                                                                  0
<COMMON>                                                               219,487
<OTHER-SE>                                                             485,011
<TOTAL-LIABILITIES-AND-EQUITY>                                       9,696,279
<INTEREST-LOAN>                                                        226,305
<INTEREST-INVEST>                                                      128,702
<INTEREST-OTHER>                                                             0
<INTEREST-TOTAL>                                                       355,007
<INTEREST-DEPOSIT>                                                      90,437
<INTEREST-EXPENSE>                                                     169,764
<INTEREST-INCOME-NET>                                                  185,243
<LOAN-LOSSES>                                                            3,710
<SECURITIES-GAINS>                                                         443
<EXPENSE-OTHER>                                                        150,817
<INCOME-PRETAX>                                                        100,646
<INCOME-PRE-EXTRAORDINARY>                                              64,836
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                            64,836
<EPS-PRIMARY>                                                              .94
<EPS-DILUTED>                                                              .91
<YIELD-ACTUAL>                                                            4.23
<LOANS-NON>                                                             15,953
<LOANS-PAST>                                                             8,170
<LOANS-TROUBLED>                                                           830
<LOANS-PROBLEM>                                                          2,500
<ALLOWANCE-OPEN>                                                        84,163
<CHARGE-OFFS>                                                            6,895
<RECOVERIES>                                                             2,668
<ALLOWANCE-CLOSE>                                                       86,869
<ALLOWANCE-DOMESTIC>                                                    17,496
<ALLOWANCE-FOREIGN>                                                          0
<ALLOWANCE-UNALLOCATED>                                                 69,373
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission