ZIONS BANCORPORATION /UT/
10-Q, 1999-08-13
NATIONAL COMMERCIAL BANKS
Previous: YORK WATER CO, 10-Q, 1999-08-13
Next: FIRST PACIFIC ADVISORS INC, 13F-HR, 1999-08-13







                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q



                                    FORM 10-Q


[ X ]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999

                                       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                    to


COMMISSION FILE NUMBER 0-2610


                              ZIONS BANCORPORATION
             (Exact name of Registrant as specified in its charter)



              UTAH                                        87-0227400
- ---------------------------------                     -------------------
  (State or other jurisdiction                         (I.R.S. Employer
 of incorporation or organization)                     Identification No.)


    ONE SOUTH MAIN, SUITE 1380
      SALT LAKE CITY, UTAH                                  84111
- ----------------------------------------                  ----------
  (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:  (801) 524-4787


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing  requirement for
the past 90 days. Yes [ X ] No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


Common Stock, without par value, outstanding at
August 9, 1998                                                79,000,686 shares

                                       1
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

                                      INDEX



                                                                            Page
                                                                            ----
PART I. FINANCIAL INFORMATION
        ---------------------

     ITEM 1.  Financial Statements (unaudited)

                      Consolidated Balance Sheets ............................ 3
                      Consolidated Statements of Income ...................... 4
                      Consolidated Statements of Cash Flows .................. 5
                      Consolidated Statements of Changes in Shareholders' .... 7
                         Equity and Comprehensive Income
                      Notes to Consolidated Financial Statements ............. 8

     ITEM 2.  Management's Discussion and Analysis ...........................10


PART II. OTHER INFORMATION
         -----------------

     ITEM 4.  Submission of Matters to a Vote of Shareholders ................29

     ITEM 6.  Exhibits and Reports on Form 8-K ...............................30


SIGNATURES ...................................................................30
- ----------


                                       2
<PAGE>



ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>
                                                                     June 30,      December 31,      June 30,
(In thousands, except share amounts)                                   1999            1998            1998
                                                                   ------------    ------------    ------------
<S>                                                                <C>             <C>             <C>
ASSETS
Cash and due from banks ........................................   $    882,772    $    864,446    $    697,265
Money market investments:
     Interest-bearing deposits .................................         17,757          30,484          56,643
     Federal funds sold ........................................        101,022         199,446         103,203
     Security resell agreements ................................        281,351         382,275       1,133,869

Investment securities:
     Held to maturity, at cost (approximate market value
     $3,218,343, $2,821,535, and $2,264,846) ...................      3,224,716       2,803,903       2,249,644
     Available for sale, at market .............................        465,838         684,581         589,448
     Trading account, at market ................................        416,130         191,855         401,914
                                                                   ------------    ------------    ------------
                                                                      4,106,684       3,680,339       3,241,006

Loans:
     Loans held for sale .......................................        195,217         232,253         198,180
     Loans, leases, and other receivables ......................     10,901,138      10,449,362       6,123,467
                                                                   ------------    ------------    ------------
                                                                     11,096,355      10,681,615       6,321,647

Less:
     Unearned income and fees, net of related costs ............         49,693          48,123          42,288
     Allowance for loan losses .................................        204,825         205,553          98,488
                                                                   ------------    ------------    ------------
           Net Loans ...........................................     10,841,837      10,427,939       6,180,871


Premises and equipment, net ....................................        249,599         231,066         170,560
Goodwill and core deposit intangibles ..........................        261,787         271,578         170,993
Other real estate owned ........................................          7,322           5,270           3,593
Other assets ...................................................        855,605         556,078         362,418
                                                                   ------------    ------------    ------------
                                                                   $ 17,605,736    $ 16,648,921    $ 12,120,421
                                                                   ============    ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
     Noninterest-bearing .......................................   $  3,076,922    $  3,170,436    $  2,238,182
     Interest-bearing:
         Savings and money market ..............................      6,812,278       6,077,556       4,262,240
         Time:
             Under $100,000 ....................................      1,938,753       2,340,598       1,226,587
             Over $100,000 .....................................      1,079,042       1,528,329         649,889
         Foreign ...............................................        163,729         204,244         175,002
                                                                   ------------    ------------    ------------
                                                                     13,070,724      13,321,163       8,551,900

Securities sold, not yet purchased .............................        377,056          29,702         225,833
Federal funds purchased ........................................        669,115         337,283         373,623
Security repurchase agreements .................................        851,138         932,560       1,110,161
Accrued liabilities ............................................        329,344         319,278         378,342
Commercial paper ...............................................        133,969          49,217            --
Federal Home Loan Bank advances and other borrowings:
     Less than one year ........................................        532,166         100,750          29,384
     Over one year .............................................         60,216          56,796         118,011
Long-term debt .................................................        453,249         453,735         386,243
                                                                   ------------    ------------    ------------
        Total liabilities ......................................     16,476,977      15,600,484      11,173,497
                                                                   ------------    ------------    ------------

Minority interest ..............................................         37,487          34,781            --

Shareholders' equity:
     Capital stock:
         Preferred stock, without par value; authorized
              3,000,000 shares; issued and outstanding, none ...           --              --              --
         Common stock, without par value; authorized
            200,000,000 shares; issued and outstanding
            79,010,705, 78,636,083 and 76,971,917 shares .......        329,370         324,099         326,079
     Accumulated other comprehensive loss ......................           (401)         (4,280)           (106)
     Retained earnings .........................................        762,303         693,837         620,951
                                                                   ------------    ------------    ------------
          Total shareholders' equity ...........................      1,091,272       1,013,656         946,924
                                                                   ------------    ------------    ------------
                                                                   $ 17,605,736    $ 16,648,921    $ 12,120,421
                                                                   ============    ============    ============
</TABLE>


                                       3
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

<TABLE>
<CAPTION>

                                                                 Three Months Ended        Six Months Ended
                                                                       June 30,                 June 30,
                                                                -----------------------------------------------
(In thousands, except per share amounts)                           1999         1998        1999         1998
                                                                ---------    ---------   ---------    ---------
<S>                                                             <C>          <C>         <C>          <C>
Interest income:
     Interest and fees on loans ................................$ 231,460    $ 142,690   $ 451,889    $ 276,275
     Interest on loans held for sale ...........................    3,088        3,660       6,493        7,216
     Lease financing ...........................................    3,253        2,879       6,677        6,211
     Interest on money market investments ......................   16,399       24,683      30,528       47,680
     Interest on securities:
          Held to maturity:
               Taxable .........................................   42,885       25,724      84,263       58,548
               Nontaxable ......................................    4,441        3,433       8,417        6,807
          Available for sale:
               Taxable .........................................    5,476        8,324      12,518       17,797
               Nontaxable ......................................      118          201         246          505
          Trading account ......................................    7,983        7,235      14,775       12,246
                                                                ---------    ---------   ---------    ---------
          Total interest income ................................  315,103      218,829     615,806      433,285
                                                                ---------    ---------   ---------    ---------
Interest expense:
     Interest on savings and money market deposits .............   55,366       36,836     106,060       72,449
     Interest on time and foreign deposits .....................   39,086       27,029      83,747       53,127
     Interest on borrowed funds ................................   46,082       33,291      84,552       69,413
                                                                ---------    ---------   ---------    ---------
          Total interest expense ...............................  140,534       97,156     274,359      194,989
                                                                ---------    ---------   ---------    ---------
          Net interest income ..................................  174,569      121,673     341,447      238,296
Provision for loan losses ......................................    3,633        3,264       7,864        6,819
                                                                ---------    ---------   ---------    ---------
          Net interest income after provision for loan losses ..  170,936      118,409     333,583      231,477
                                                                ---------    ---------   ---------    ---------
Noninterest income:
     Service charges on deposit accounts .......................   17,720       12,903      35,528       26,366
     Other service charges, commissions and fees ...............   17,280       13,091      32,621       24,346
     Trust income ..............................................    3,846        2,034       6,815        3,641
     Investment securities gain (loss), net ....................      215        2,227      (1,113)       3,026
     Underwriting and trading income ...........................    3,223        2,189       7,244        4,132
     Loan sales and servicing income ...........................   12,410       11,934      27,582       23,405
     Other .....................................................    6,051        3,374      15,411        7,642
                                                                ---------    ---------   ---------    ---------
          Total noninterest income .............................   60,745       47,752     124,088       92,558
                                                                ---------    ---------   ---------    ---------
Noninterest expense:
     Salaries and employee benefits ............................   82,560       54,305     164,883      107,296
     Occupancy, net ............................................   11,260        6,152      22,744       12,009
     Furniture and equipment ...................................   10,089        8,605      20,068       16,411
     Other real estate expense (income) ........................     (486)         206        (442)         (48)
     Legal and professional services ...........................    4,900        4,138       8,140        6,992
     Supplies ..................................................    2,990        2,651       5,566        5,198
     Postage ...................................................    2,889        2,081       5,695        4,249
     Advertising ...............................................    5,865        2,490       8,791        5,118
     Merger related expenses ...................................    1,119       12,031       2,164       14,004
     FDIC premiums .............................................      789          356       1,146          678
     Amortization of goodwill and core deposit intangibles .....    3,474        2,397       6,771        4,777
     Amortization of mortgage servicing assets .................      115        1,289         766        2,421
     Other .....................................................   25,597       20,711      53,617       39,064
                                                                ---------    ---------   ---------    ---------
          Total noninterest expense ............................  151,161      117,412     299,909      218,169
                                                                ---------    ---------   ---------    ---------
Income before income taxes and minority interest ...............   80,520       48,749     157,762      105,866
Income taxes ...................................................   27,102       15,765      54,029       33,886
                                                                ---------    ---------   ---------    ---------
           Net income before minority interest .................   53,418       32,984     103,733       71,980
Minority interest ..............................................      610         --         2,074         --
                                                                ---------    ---------   ---------    ---------
           Net income ..........................................$  52,808    $  32,984   $ 101,659    $  71,980
                                                                =========    =========   =========    =========

Weighted-average common and common-equivalent
    shares outstanding during the period .......................   80,135       75,706      80,017       74,688

Net income per common share:
  Basic ........................................................$    0.67    $    0.44   $    1.29    $    0.98
  Diluted ......................................................$    0.66    $    0.44   $    1.27    $    0.96
</TABLE>


                                       4
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
                                                                            Three Months Ended              Six Months Ended
                                                                                 June 30,                       June 30,
                                                                       ------------------------------------------------------------
(In thousands)                                                             1999            1998            1999            1998
                                                                       ------------    ------------    ------------    ------------
<S>                                                                    <C>             <C>             <C>             <C>
Cash flows from operating activities:
     Net income ....................................................   $     52,808    $     32,984    $    101,659    $     71,980
     Adjustments to reconcile net income to net cash
          provided by (used in) operating activities:
          Provision for loan losses ................................          3,633           3,264           7,864           6,819
          Depreciation of premises and equipment ...................          9,316           6,320          17,851          12,282
          Amortization .............................................          6,451           5,146          13,438          10,317
          Accretion of unearned income and fees, net of
               related costs .......................................          6,406            (586)          8,589          (2,151)
          Income to minority interest ..............................            610            --             2,074            --
          Proceeds from sales of trading account securities ........     48,341,852      42,399,035      94,197,450      77,526,251
          Increase in trading account securities ...................    (48,536,855)    (42,524,672)    (94,421,725)    (77,844,484)
          Investment securities (gain) loss, net ...................           (215)         (2,227)          1,113          (3,026)
          Proceeds from loans held for sale ........................        196,362         369,861         504,471         613,066
          Increase in loans held for sale ..........................       (211,989)       (315,540)       (468,365)       (627,433)
          Net gain on sales of loans, leases and other assets ......         (9,972)        (10,241)        (22,583)        (18,983)
          Change in accrued income taxes ...........................          8,580          (9,021)         28,738           7,725
          Change in accrued interest receivable ....................          5,888           6,664          (6,155)          6,510
          Change in accrued interest payable .......................           (836)         (5,293)         (2,093)          1,002
          Other, net ...............................................        (29,724)        206,212        (106,817)        137,868
                                                                       ------------    ------------    ------------    ------------
               Net cash provided by (used in) operating activities .       (157,685)        161,906        (144,491)       (102,257)
                                                                       ------------    ------------    ------------    ------------

Cash flows from investing activities:
     Net decrease (increase) in money market investments ...........         (5,802)        (59,061)        212,250        (389,617)
     Proceeds from maturities of investment securities
          held to maturity .........................................        279,876         805,889         574,598       1,397,574
     Purchases of investment securities held to maturity ...........       (447,563)     (1,111,268)     (1,002,548)     (1,166,064)
     Proceeds from sales of investment securities
          available for sale .......................................         12,533          58,888         150,734         250,498
     Proceeds from maturities of investment securities
          available for sale .......................................         50,092         105,366         131,532         119,373
     Purchases of investment securities available for sale .........        (90,486)       (121,054)       (273,925)       (338,686)
     Proceeds from sales of loans and leases .......................        427,133         213,254         623,170         419,530
     Net increase in loans and leases ..............................       (552,403)       (395,593)     (1,069,603)       (743,749)
     Payments on leveraged leases ..................................           --              --            (4,168)         (1,067)
     Principal collections on leveraged leases .....................           --              --             4,168           1,067
     Proceeds from sales of premises and equipment .................            382           2,147             872           2,391
     Purchases of premises and equipment ...........................        (22,959)        (11,079)        (37,253)        (22,569)
     Proceeds from sales of mortgage-servicing rights ..............          6,085             271          21,003             609
     Purchases of mortgage-servicing rights ........................           (136)           (760)           (928)         (1,463)
     Proceeds from sales of other assets ...........................          1,413             818           3,542           4,095
     Cash paid for acquisitions, net of cash received ..............           --            16,870             592          26,995
                                                                       ------------    ------------    ------------    ------------
               Net cash used in investing activities ...............       (341,835)       (495,312)       (665,964)       (441,083)
                                                                       ------------    ------------    ------------    ------------
</TABLE>

                                       5
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)

<TABLE>
<CAPTION>
                                                                  Three Months Ended            Six Months Ended
                                                                       June 30,                      June 30,
                                                              --------------------------------------------------------
(In thousands)                                                   1999           1998           1999           1998
                                                              -----------    -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>            <C>
Cash flows from financing activities:
     Net increase (decrease) in deposits ..................      (134,052)        (2,886)      (255,900)       190,896
     Net change in short-term funds borrowed ..............       728,045        165,208      1,113,932        220,299
     Proceeds from FHLB advances over one year ............        15,000          9,000         15,000          9,000
     Payments on FHLB advances over one year ..............        (5,582)        (3,410)       (11,580)       (97,620)
     Proceeds from issuance of long-term debt .............          --          110,000           --          110,000
     Payments on long-term debt ...........................          (305)          (644)          (486)        (3,007)
     Proceeds from issuance of common stock ...............         1,242        133,254          2,771        133,983
     Payments to redeem common stock ......................          (772)          (620)          (966)       (13,402)
     Dividends paid .......................................       (22,930)       (10,675)       (33,990)       (19,715)
                                                              -----------    -----------    -----------    -----------
               Net cash provided by financing activities ..       580,646        399,227        828,781        530,434
                                                              -----------    -----------    -----------    -----------
Net increase (decrease) in cash and due from banks ........        81,126         65,821         18,326        (12,906)
Cash and due from banks at beginning of period ............       801,646        631,444        864,446        710,171
                                                              -----------    -----------    -----------    -----------
Cash and due from banks at end of period ..................   $   882,772    $   697,265    $   882,772    $   697,265
                                                              ===========    ===========    ===========    ===========
</TABLE>



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
(Unaudited)

<TABLE>
<CAPTION>
                                                   Three Months Ended     Six Months Ended
                                                         June 30,              June 30,
                                                   -------------------   -------------------
(In thousands)                                       1999       1998       1999       1998
                                                   --------   --------   --------   --------
<S>                                                <C>        <C>        <C>        <C>
Cash paid for:
     Interest ..................................   $141,355   $102,584   $276,435   $192,385
     Income taxes ..............................     15,365     23,110     15,420     24,998
Loans transferred to other real estate owned ...      3,247        784      5,697      1,188
</TABLE>






                                       6
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
(Unaudited)

<TABLE>
<CAPTION>

                                                                                      Six Months Ended
                                                                                        June 30, 1999
                                                                ---------------------------------------------------------------
                                                                                       Accumulated other               Total
                                                                 Common   Comprehensive  comprehensive    Retained  Shareholders'
(In thousands)                                                    Stock       Income     income (loss)    Earnings     Equity
                                                                ---------   ---------   --------------    ---------   ---------
<S>              <C>                                            <C>                     <C>               <C>         <C>
Balance, January 1, 1999 ....................................   $ 324,099               $       (4,280)   $ 693,837   $1,013,656
Net income for the period ...................................               $ 101,659                       101,659     101,659
                                                                            ---------
Other comprehensive income, net of tax:
    Realized and unrealized holding gain arising
       during the period, net of tax expense of $21 .........                      34
    Reclassification for net realized securities loss recorded
       in the income statement, net of tax benefit of $2,381 ..                 3,845
                                                                            ---------
    Other comprehensive income ..............................                   3,879            3,879                    3,879
                                                                            ---------
    Total comprehensive income ..............................               $ 105,538
                                                                            =========
Cash dividends:
    Preferred, paid by subsidiaries to minority shareholders ..                                                 (17)        (17)
    Common, $.43 per share ..................................                                               (33,973)    (33,973)
Issuance of common shares for acquisitions ..................          83                                       797         880
Stock redeemed and retired ..................................        (966)                                                 (966)
Stock options exercised, net of shares tendered and retired .       6,154                                                 6,154
                                                                ---------               --------------    ---------   ----------
Balance, June 30, 1999 ......................................   $ 329,370               $         (401)   $ 762,303   $1,091,272
                                                                =========               ==============    =========   ==========


                                                                                         Six Months Ended
                                                                                           June 30, 1998
                                                                ---------------------------------------------------------------
                                                                                       Accumulated other                Total
                                                                 Common   Comprehensive  comprehensive     Retained  Shareholders'
(In thousands)                                                    Stock       Income     income (loss)     Earnings     Equity
                                                                ---------   ---------   --------------    ---------   ---------
Balance, January 1, 1998 ....................................   $ 190,039               $        1,902    $ 550,111   $ 742,052
Net income for the period ...................................               $  71,980                        71,980      71,980
                                                                            ---------
Other comprehensive income, net of tax:
    Realized and unrealized holding loss arising
       during the period, net of tax benefit of $99 .........                    (160)
    Reclassification for realized investment
       securities gain recorded in the income
       statement, net of tax expense of $1,157 ..............                  (1,869)
                                                                            ---------
    Other comprehensive income ..............................                  (2,029)          (2,029)                  (2,029)
                                                                            ---------
    Total comprehensive income ..............................               $  69,951
                                                                            =========
Cash dividends:
    Preferred, paid by subsidiaries to minority shareholders                                                    (30)        (30)
    Common, $.26 per share ..................................                                               (18,799)    (18,799)
    Dividends of acquired companies prior to merger .........                                                  (886)       (886)
Net proceeds from stock offering ............................     129,871                                               129,871
Issuance of common shares for acquisitions ..................       9,721                           21       18,575      28,317
Conversion of aquired company convertible
    debt prior to acquisition ...............................       4,546                                                 4,546
Exercise of acquired company warrants prior to acquisition ..       1,852                                                 1,852
Stock redeemed and retired ..................................     (13,402)                                              (13,402)
Stock options exercised, net of shares tendered and retired .       3,452                                                 3,452
                                                                ---------               --------------    ---------   ---------
Balance, June 30, 1998 ......................................   $ 326,079               $         (106)   $ 620,951   $ 946,924
                                                                =========               ==============    =========   =========
</TABLE>

Comprehensive  income  for the three  months  ended  June 30,  1999 and 1998 was
$53,355 and $33,234 respectively.


                                       7
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



Basis of Presentation

The unaudited consolidated financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the  instructions  to Form  10-Q  and  Rule 10- 01 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered necessary for a fair presentation have been included.

On January 6, 1998 the  Company  acquired  Vectra  Banking  Corporation  and its
banking  subsidiary  Vectra  Bank.  On May 22,  1998,  the  Company  acquired FP
Bancorp,  Inc.  and its banking  subsidiary  First  Pacific  National  Bank.  On
September 8, 1998,  the Company  acquired The  Commerce  Bancorporation  and its
banking subsidiary The Commerce Bank of Washington,  N.A. All three acquisitions
were  accounted  for as poolings of interests and were  considered  significant.
Accordingly,  prior year amounts have been restated. Certain amounts in the 1998
consolidated  financial statements have also been reclassified to conform to the
1999 presentation. On October 1, 1998, the Company acquired The Sumitomo Bank of
California  in a  transaction  accounted  for  as  a  purchase.  In  a  purchase
transaction  results of  operations  for the acquired  entity are only  included
subsequent to the acquisition date. Therefore,  financial information as of June
30, 1999 and for the three months and six months ended June 30, 1999, can not be
compared directly with the correspondent information for 1998.

Operating  results for the six months  ended June 30,  1999 are not  necessarily
indicative  of the results that may be expected for the year ended  December 31,
1999. For further  information,  refer to the consolidated  financial statements
and  footnotes  thereto  included  in Zions  Bancorporation's  Annual  Report to
Shareholders on Form 10-K for the year ended December 31, 1998.

Accounting Standards Not Adopted

In June 1998,  the FASB issued  Statement  No. 133,  Accounting  for  Derivative
Instruments and Hedging Activities. Statement No. 133 establishes accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other contracts, and for hedging activities. It requires
that an entity  recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair value. The
accounting  for gains and losses of a derivative  depends on the intended use of
the derivative and the resulting designation.

Under  this  statement,  an entity  that  elects to apply  hedge  accounting  is
required to establish  at the  inception of the hedge the method it will use for
assessing  the  effectiveness  of the  hedging  derivative  and the  measurement
approach for determining the ineffective aspect of the hedge. Those methods must
be  consistent  with the  entity's  approach  to  managing  risk.  The  original
effective  date of this  statement,  as amended by  Statement  No. 137, has been
delayed  and it is now  effective  for  all  fiscal  quarters  of  fiscal  years
beginning  after June 15,  2000,  and should  not be  applied  retroactively  to
financial  statements of prior  periods.  The Company is currently  studying the
statement to determine its future effects.


                                       8
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

SIGNIFICANT TRANSACTION

On June 6, 1999 the Company announced a definitive agreement to merge with First
Security  Corporation in a stock-for-stock  transaction  valued at approximately
$5.9 billion.  The new organization will be known as First Security  Corporation
and will be  headquartered  in Salt  Lake  City,  Utah.  Under  the terms of the
agreement,  First  Security  shareholders  will receive  0.442 of a share of new
First Security  common stock in exchange for each share of First Security common
stock.  Zions  Bancorporation  shareholders  will receive one share of new First
Security  common  stock in exchange for each share of Zions  common  stock.  The
transaction will be accounted for as a  pooling-of-interests  and is expected to
close during the fourth quarter of 1999. The combined  companies will have total
assets of approximately $40 billion.









                                       9
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

ITEM 2.
    MANAGEMENT'S DISCUSSION AND ANALYSIS
    ------------------------------------

FINANCIAL HIGHLIGHTS
(Unaudited)

<TABLE>
<CAPTION>

                                                    Three Months Ended                  Six Months Ended
                                                         June 30,                           June 30,
                                            -------------------------------------------------------------------
(In thousands, except per share               1999        1998      % Change      1999        1998     % Change
and ratio data)                             --------    --------    --------    --------    --------   --------
<S>                                         <C>         <C>          <C>        <C>         <C>         <C>
EARNINGS
Taxable-equivalent net interest income ..   $177,920    $124,360     43.07 %    $347,786    $243,519    42.82 %
Net interest income .....................    174,569     121,673     43.47 %     341,447     238,296    43.29 %
Noninterest income ......................     60,745      47,752     27.21 %     124,088      92,558    34.07 %
Provision for loan losses ...............      3,633       3,264     11.31 %       7,864       6,819    15.32 %
Noninterest expense .....................    151,161     117,412     28.74 %     299,909     218,169    37.47 %
Income before income taxes ..............     80,520      48,749     65.17 %     157,762     105,866    49.02 %
Income taxes ............................     27,102      15,765     71.91 %      54,029      33,886    59.44 %
Minority interest .......................        610        --                                 2,074       --
Net income ..............................     52,808      32,984     60.10 %     101,659      71,980    41.23 %

PER COMMON SHARE
Net income (diluted) ....................       0.66        0.44     50.00 %        1.27        0.96    32.29 %
Dividends ...............................       0.29        0.14    107.14 %        0.43        0.26    65.38 %
Book value ..............................                                          13.81       12.30    12.28 %

SELECTED RATIOS
Return on average assets ................       1.16%       1.12%                   1.15%       1.24%
Return on average common equity .........      19.49%      15.90%                  19.27%      18.20%
Efficiency ratio ........................      63.34%      68.22%                  63.56%      64.92%
Net interest margin .....................       4.38%       4.60%                   4.39%       4.59%

OPERATING CASH EARNINGS*
Taxable-equivalent net interest income ..   $177,920    $124,360     43.07 %    $347,786    $243,519    42.82 %
Net interest income .....................    174,569     121,673     43.47 %     341,447     238,296    43.29 %
Noninterest income ......................     60,745      47,752     27.21 %     124,088      92,558    34.07 %
Provision for loan losses ...............      3,633       3,264     11.31 %       7,864       6,819    15.32 %
Noninterest expense .....................    146,568     102,984     42.32 %     290,974     199,388    45.93 %
Income before income taxes ..............     85,113      63,177     34.72 %     166,697     124,647    33.74 %
Income taxes ............................     27,805      19,084     45.70 %      55,462      37,710    47.08 %
Minority interest .......................        610        --                     2,074        --
Net income ..............................     56,698      44,093     28.59 %     109,161      86,937    25.56 %

PER COMMON SHARE
Net income (diluted) ....................       0.71        0.58     22.41 %        1.36        1.16    17.24 %
Dividends ...............................       0.29        0.14    107.14 %        0.43        0.26    65.38 %
Book value ..............................                                          10.50       10.08     4.17 %

SELECTED RATIOS
Return on average assets ................       1.27%       1.51%                   1.25%       1.52%
Return on average common equity .........      27.74%      26.72%                  27.63%      28.04%
Efficiency ratio ........................      61.41%      59.84%                  61.66%      59.33%
Net interest margin .....................       4.38%       4.60%                   4.39%       4.59%
</TABLE>


* Before  amortization of goodwill and core deposit intangible assets and merger
charges.

                                       10
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)

<TABLE>
<CAPTION>
                                                            Three Months Ended                     Six Months Ended
                                                                  June 30,                              June 30,
                                                   -----------------------------------------------------------------------------
(In thousands, except per share and ratio data)        1999          1998      % Change       1999           1998       % Change
                                                   -----------   -----------   ---------   -----------    -----------    -------
<S>                                                <C>           <C>              <C>      <C>            <C>             <C>
AVERAGE BALANCES
Total assets ...................................   $18,210,764   $11,854,105      53.62%   $17,849,267    $11,725,827     52.22%
Securities .....................................     4,166,405     2,881,842      44.57%     4,100,452      3,007,644     36.33%
Net loans and leases ...........................    10,981,012     6,152,172      78.49%    10,848,894      5,983,574     81.31%
Goodwill and core deposit intangibles ..........       266,817       170,073      56.88%       267,091        172,161     55.14%
Total deposits .................................    13,094,197     8,317,567      57.43%    13,070,435      8,189,927     59.59%
Minority interest ..............................        36,330          --                      36,695           --
Shareholders' equity ...........................     1,086,593       831,887      30.62%     1,063,759        797,374     33.41%

Weighted average common and common-
     equivalent shares outstanding .............    80,134,550    75,705,526       5.85%    80,016,510     74,688,478      7.13%

AT PERIOD END
Total assets ...................................                                           $17,605,736    $12,120,421     45.26%
Securities .....................................                                             4,106,684      3,241,006     26.71%
Net loans and leases ...........................                                            11,046,662      6,279,359     75.92%
Allowance for loan losses ......................                                               204,825         98,488    107.97%
Goodwill and core deposit intangibles ..........                                               261,787        170,993     53.10%
Total deposits .................................                                            13,070,724      8,551,900     52.84%
Minority interest ..............................                                                37,487           --
Shareholders' equity ...........................                                             1,091,272        946,924     15.24%

Common shares outstanding ......................                                            79,010,705     76,971,917      2.65%

Average equity to average assets ...............          5.97%         7.02%                     5.96%          6.80%
Common dividend payout .........................         43.40%        31.86%                    33.42%         26.12%

Nonperforming assets ...........................                                                58,128         29,370     97.92%
Loans past due 90 days or more .................                                                27,379         18,003     52.08%
Nonperforming assets to net loans and
     leases, other real estate owned and other
     nonperforming assets at June 30 ...........                                                  0.53%          0.47%
</TABLE>


                                       11
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

OPERATING RESULTS

Zions  Bancorporation  achieved  record  earnings for the quarter and six months
ended June 30, 1999.  Consolidated net income for the second quarter of 1999 was
$52.8  million  or $0.66 per  diluted  share,  an  increase  of 60.1% and 50.0%,
respectively,  over the  restated  $33.0  million or $0.44  earned in the second
quarter  of  1998.  Consolidated  net  income  for the  second  quarter  of 1999
increased 8.1% and 8.2%,  respectively,  from $48.9 million or $0.61 per diluted
share for the first quarter of 1999. The quarterly  dividend per share increased
107.1% to $0.29 from $0.14 in the second  quarter of 1998 and the first  quarter
of 1999. As discussed in Notes to Consolidated Financial Statements,  due to the
acquisition  of The  Sumitomo  Bank  of  California  on  October  1,  1998  in a
transaction  accounted for as a purchase,  financial information for 1999 is not
directly  comparable  to 1998.  Also,  the restated  1998 results of  operations
include  pre-tax merger charges of  approximately  $8.4 million  incurred by The
Commerce Bancorporation.

Consolidated  net income was $101.7  million or $1.27 per diluted  share for the
first six months of 1999,  compared to the restated  $72.0  million or $0.96 per
diluted share for the first six months of 1998, which  constituted  increases of
41.2% and 32.3% respectively.

The annualized return on average assets for the second quarter and for the first
six months of 1999 was 1.16% and 1.15% compared to the restated 1.12% and 1.24%,
respectively,  in 1998,  resulting  in an  annualized  return on average  common
shareholders'  equity of 19.49% and 19.27%  for the second  quarter  and for the
first six months of 1999,  compared  to the  restated  15.90% and 18.20% for the
same periods of 1998. The Company's  "efficiency ratio," or noninterest expenses
as a percentage of total  taxable-equivalent net revenues for the second quarter
and for the  first six  months  of 1999 was  63.34%  and  63.56%,  respectively,
compared to the restated 68.22% and 64.92% for the same periods of 1998.

The Company's second-quarter $19.8 million (60.1%) increase in earnings relative
to the restated same period a year ago reflects a $52.9 million (43.5%) increase
in net interest income, a $13.0 million (27.2%) increase in noninterest  income,
partially  offset by a $0.4 million  (11.3%)  increase in the provision for loan
losses,  a $33.7 million  (28.7%)  increase in noninterest  expenses and a $11.3
million (71.9%) increase in income tax expense.

The  Company's  $29.7 million  (41.2%)  increase in net income for the six-month
period  ended June 30, 1999  compared to the  restated  similar  period in 1998,
reflects a $103.2  million  (43.3%)  increase in net  interest  income,  a $31.5
million  (34.1%)  increase in  noninterest  income,  partially  offset by a $1.0
million  (15.3%)  increase in the  provision  for loan losses,  a $81.7  million
(37.5%) increase in noninterest expenses and a $20.1 million (59.4%) increase in
income tax expense.

OPERATING CASH EARNINGS RESULTS

The Company is also  providing  its earnings  performance  on an operating  cash
basis since it believes that its cash performance is a better  reflection of its
financial  position  and  shareholder  value  creation as well as its ability to
support growth,  pay dividends,  and repurchase  stock than reported net income.
Operating cash earnings are earnings  before  amortization  of goodwill and core
deposit intangible assets and merger expenses.


                                       12
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Operating  cash earnings for the quarter were $56.7 million or $0.71 per diluted
share,  an increase of 28.6% and 22.4%,  respectively,  over the restated  $44.1
million  or $0.58 per  diluted  share  earned  in the  second  quarter  of 1998.
Operating  cash earnings for the second  quarter of 1999 increased 8.1% over the
$52.5 million  earned during the first quarter of 1999.  Operating cash earnings
per diluted share for the second  quarter of 1999  increased  7.6% over the $.66
for the first quarter of 1999.  Year-to-date operating cash earnings were $109.2
million  or  $1.36  per  diluted   share,   an  increase  of  25.6%  and  17.2%,
respectively,  over the restated $86.9 million or $1.16 per diluted share earned
in the first half of 1998.

The operating  cash  annualized  return on average assets for the second quarter
and for the first  six  months  of 1999 was  1.27%  and  1.25%  compared  to the
restated  1.51% and 1.52%,  respectively,  in 1998.  Operating  cash  annualized
return on  average  common  shareholders'  equity  was 27.74% and 27.63% for the
second  quarter and for the first six months of 1999,  compared to the  restated
26.72% and 28.04% for the same periods of 1998.  The Company's  cash  efficiency
ratio for the second quarter and for the first six months of 1999 was 61.41% and
61.66%,  respectively,  compared to the restated  59.84% and 59.33% for the same
periods of 1998.

NET INTEREST INCOME AND INTEREST RATE SPREADS

Net  interest  income  for the  second  quarter  of  1999,  adjusted  to a fully
taxable-equivalent  basis,  increased  43.1% to $177.9  million  compared to the
restated  $124.4  million for the second quarter of 1998 and increased 4.7% from
$169.9 million for the first quarter of 1999. Net interest  margin was 4.38% for
the second quarter of 1999, compared to 4.60% for the second quarter of 1998 and
4.39% for the first quarter of 1999.  Six-month net interest income,  on a fully
taxable-equivalent  basis,  was $347.8  million in 1999,  an  increase  of 42.8%
compared to $243.5 million for the first six months of 1998. Net interest margin
for the first six months of 1999 was 4.39%,  compared to 4.59% for the first six
months of 1998.

The yield on average earning assets  decreased 36 basis points during the second
quarter of 1999 as compared to the second quarter of 1998, and decreased 1 basis
point from the first  quarter of 1999.  The  average  rate paid this  quarter on
interest-bearing funds decreased 31 basis points from the second quarter of 1998
and decreased 2 basis points from the first quarter of 1999. Comparing the first
six months of 1999 with 1998, the yield on average  earning assets  decreased 41
basis points,  while the cost of  interest-bearing  funds  decreased by 38 basis
points.

The spread on average  interest-bearing funds for the second quarter of 1999 was
3.74%,  down from the 3.79% for the second quarter of 1998 and up from the 3.73%
for the first quarter of 1999. The spread on average  interest-bearing funds for
the first six months of 1999 was 3.74%  compared  with 3.77% for the same period
in 1998.

                                       13
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)

<TABLE>
<CAPTION>

                                                                 Three Months Ended                   Three Months Ended
                                                                   June 30, 1999                         June 30, 1998
                                                       ------------------------------------   --------------------------------------
                                                          Average       Amount of   Average      Average      Amount of      Average
(In thousands)                                            Balance      Interest(1)   Rate        Balance      Interest(1)     Rate
                                                       ------------    ----------   -------   ------------    ------------   -------
<S>                                                    <C>             <C>            <C>     <C>             <C>              <C>
ASSETS
Money market investments ............................  $  1,141,469    $   16,399     5.76%   $  1,804,756    $     24,683     5.49%
Securities:
     Held to maturity ...............................     3,144,569        49,717     6.34%      1,777,373          31,006     7.00%
     Available for sale .............................       416,358         5,658     5.45%        585,686           8,633     5.91%
     Trading account ................................       605,478         7,983     5.29%        518,783           7,235     5.59%
                                                       ------------    ----------             ------------    ------------
          Total securities ..........................     4,166,405        63,358     6.10%      2,881,842          46,874     6.52%
                                                       ------------    ----------             ------------    ------------


Loans:
     Loans held for sale ............................       175,563         3,088     7.05%        203,997           3,660     7.20%
     Net loans and leases(2) ........................    10,805,449       235,609     8.75%      5,948,175         146,299     9.87%
                                                       ------------    ----------             ------------    ------------
          Total loans ...............................    10,981,012       238,697     8.72%      6,152,172         149,959     9.78%
                                                       ------------    ----------             ------------    ------------
Total interest-earning assets .......................  $ 16,288,886    $  318,454     7.84%   $ 10,838,770    $    221,516     8.20%
                                                                       ----------                             ------------
Cash and due from banks .............................       795,014                                545,231
Allowance for loan losses ...........................      (201,139)                               (98,569)
Goodwill and core deposit intangibles ...............       266,817                                170,073
Other assets ........................................     1,061,186                                398,600
                                                       ------------                           ------------
        Total assets ................................  $ 18,210,764                           $ 11,854,105
                                                       ============                           ============

LIABILITIES
Interest-bearing deposits:
     Savings and NOW deposits .......................  $  1,533,622    $    9,875     2.58%   $    978,567    $      7,542     3.09%
     Money market and super NOW deposits ............     5,196,625        45,491     3.51%      3,265,464          29,294     3.60%
     Time deposits under $100,000 ...................     1,999,308        23,790     4.77%      1,244,743          16,550     5.33%
     Time deposits $100,000 or more .................     1,167,436        13,594     4.67%        612,742           8,610     5.64%
     Foreign deposits ...............................       165,263         1,702     4.13%        162,611           1,869     4.61%
                                                       ------------    ----------             ------------    ------------
          Total interest-bearing deposits ...........    10,062,254        94,452     3.77%      6,264,127          63,865     4.09%
                                                       ------------    ----------             ------------    ------------
Borrowed funds:
     Securities sold, not yet purchased .............       308,587         4,122     5.36%        239,185           2,892     4.85%
     Federal funds purchased and security
          repurchase agreements .....................     2,113,809        23,451     4.45%      1,860,294          21,261     4.58%
     Commercial paper ...............................       135,921         1,717     5.07%            264               4     6.08%
     FHLB advances and other borrowings:
          Less than one year ........................       620,951         7,267     4.69%         60,396             941     6.25%
          Over one year .............................        57,007           896     6.30%        136,347           1,678     4.94%
     Long-term debt .................................       451,392         8,629     7.67%        275,994           6,515     9.47%
                                                       ------------    ----------             ------------    ------------
          Total borrowed funds ......................     3,687,667        46,082     5.01%      2,572,480          33,291     5.19%
                                                       ------------    ----------             ------------    ------------
          Total interest-bearing liabilities ........  $ 13,749,921    $  140,534     4.10%   $  8,836,607    $     97,156     4.41%
                                                                       ----------                             ------------
Noninterest-bearing deposits ........................     3,031,943                              2,053,440
Other liabilities ...................................       305,977                                132,171
                                                       ------------                           ------------
          Total liabilities .........................    17,087,841                             11,022,218
Minority interest ...................................        36,330                                   --
          Total shareholders' equity ................     1,086,593                                831,887
                                                       ------------                           ------------
          Total liabilities and shareholders' equity   $ 18,210,764                           $ 11,854,105
                                                       ============                           ============

Spread on average interest-bearing funds ............                                 3.74%                                    3.79%
                                                                                      ====                                     ====
Net interest income and net yield on
     interest-earning assets ........................                  $  177,920     4.38%                   $    124,360     4.60%
                                                                       ==========     ====                    ============     ====

</TABLE>

1 Taxable-equivalent rates used where applicable.
2 Net of  unearned  income  and  fees,  net of  related  costs.  Loans  include
  nonaccrual and restructured loans.


                                       14
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)

<TABLE>
<CAPTION>
                                                               Six Months Ended                  Six Months Ended
                                                                 June 30, 1999                     June 30, 1998
                                                       --------------------------------   --------------------------------
                                                         Average      Amount of   Average   Average      Amount of  Average
(In thousands)                                           Balance     Interest(1)   Rate     Balance     Interest(1)   Rate
                                                       -----------    --------    -----   -----------    --------    -----
<S>                                                    <C>            <C>         <C>     <C>            <C>         <C>
ASSETS
Money market investments ...........................   $ 1,040,693    $ 30,528    5.92%   $ 1,713,376    $ 47,680    5.61%
Securities:
     Held to maturity ..............................     3,084,002      97,213    6.36%     1,964,289      69,020    7.09%
     Available for sale ............................       449,960      12,896    5.78%       604,056      18,574    6.20%
     Trading account ...............................       566,490      14,775    5.26%       439,299      12,246    5.62%
                                                       -----------    --------            -----------    --------
          Total securities .........................     4,100,452     124,884    6.14%     3,007,644      99,840    6.69%
                                                       -----------    --------            -----------    --------


Loans:
     Loans held for sale ...........................       193,856       6,493    6.75%       204,470       7,216    7.12%
     Net loans and leases(2) .......................    10,655,038     460,240    8.71%     5,779,104     283,772    9.90%
                                                       -----------    --------            -----------    --------
          Total loans ..............................    10,848,894     466,733    8.68%     5,983,574     290,988    9.81%
                                                       -----------    --------            -----------    --------
Total interest-earning assets ......................   $15,990,039    $622,145    7.85%   $10,704,594    $438,508    8.26%
                                                                      --------                           --------
Cash and due from banks ............................       776,250                            551,245
Allowance for loan losses ..........................      (203,949)                           (97,460)
Goodwill and core deposit intangibles ..............       267,091                            172,161
Other assets .......................................     1,019,836                            395,287
                                                       -----------                        -----------
        Total assets ...............................   $17,849,267                        $11,725,827
                                                       ===========                        ===========

LIABILITIES
Interest-bearing deposits:
     Savings and NOW deposits ......................   $ 1,571,477    $ 18,505    2.37%   $ 1,040,206    $ 15,508    3.01%
     Money market and super NOW deposits ...........     4,965,295      87,555    3.56%     3,146,893      56,941    3.65%
     Time deposits under $100,000 ..................     2,107,697      49,870    4.77%     1,239,574      32,847    5.34%
     Time deposits $100,000 or more ................     1,252,433      30,347    4.89%       586,741      16,506    5.67%
     Foreign deposits ..............................       170,200       3,530    4.18%       164,021       3,774    4.64%
                                                       -----------    --------            -----------    --------
          Total interest-bearing deposits ..........    10,067,102     189,807    3.80%     6,177,435     125,576    4.10%
                                                       -----------    --------            -----------    --------
Borrowed funds:
     Securities sold, not yet purchased ............       303,998       7,939    5.27%       183,036       4,606    5.07%
     Federal funds purchased and security
          repurchase agreements ....................     2,069,609      45,223    4.41%     1,898,670      45,555    4.84%
     Commercial paper ..............................       102,868       2,621    5.14%           132           4    6.11%
     FHLB advances and other borrowings:
          Less than one year .......................       405,997       9,533    4.74%        82,839       2,605    6.34%
          Over one year ............................        55,209       1,717    6.27%       145,817       3,901    5.39%
     Long-term debt ................................       452,535      17,519    7.81%       277,447      12,742    9.26%
                                                       -----------    --------            -----------    --------
          Total borrowed funds .....................     3,390,216      84,552    5.03%     2,587,941      69,413    5.41%
                                                       -----------    --------            -----------    --------
          Total interest-bearing liabilities .......   $13,457,318    $274,359    4.11%   $ 8,765,376    $194,989    4.49%
                                                                      --------                           --------
Noninterest-bearing deposits .......................     3,003,333                          2,012,492
Other liabilities ..................................       288,162                            150,585
                                                       -----------                        -----------
          Total liabilities ........................    16,748,813                         10,928,453
Minority interest ..................................        36,695                               --
          Total shareholders' equity ...............     1,063,759                            797,374
                                                       -----------                        -----------
          Total liabilities and shareholders' equity   $17,849,267                        $11,725,827
                                                       ===========                        ===========
Spread on average interest-bearing funds ...........                              3.74%                              3.77%
                                                                                  ====                               ====
Net interest income and net yield on
     interest-earning assets .......................                  $347,786    4.39%                  $243,519    4.59%
                                                                      ========    ====                   ========    ====
</TABLE>

1 Taxable-equivalent rates used where applicable.
2 Net of  unearned  income  and  fees,  net of  related  costs.  Loans  include
  nonaccrual and restructured loans.


                                       15
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

The Company  manages its earnings  sensitivity  to interest rate  movements,  in
part, by matching the repricing  characteristics  of its assets and  liabilities
and through the use of off-balance  sheet  arrangements such as caps, floors and
interest  rate  exchange  contracts.  Net  interest  income from the use of such
off-balance sheet arrangements for the first six months of 1999 was $5.4 million
compared to $2.7 million for the first six months of 1998.

PROVISION FOR LOAN LOSSES

The  provision  for loan losses  increased  11.3% to $3.6 million for the second
quarter of 1999, as compared  with $3.3 million for the second  quarter of 1998,
and  decreased  14.1% from the $4.2 million for the first  quarter of 1999.  The
provision for loan losses for the first six months of 1999 totaled $7.9 million,
15.3%  more than the $6.8  million  provision  for the first six months of 1998.
Annualized it is .15% of average loans for 1999 compared to .23% for 1998.

NONINTEREST INCOME

Noninterest income for the second quarter of 1999 was $60.7 million, an increase
of 27.2% from the $47.8 million for the second quarter of 1998 and a decrease of
4.1% over the $63.3 million for the first quarter of 1999. Primary  contributors
to the increase in noninterest  income were service charges on deposit accounts;
other service  charges,  commissions and fees;  trust income;  underwriting  and
trading income;  and other income.  Comparing the segments of noninterest income
for the second quarter of 1999 and the second quarter of 1998 service charges on
deposit accounts  increased 37.3%;  other service charges,  commissions and fees
increased 32.0%;  trust income increased 89.1%;  underwriting and trading income
increased  47.2%;  loan sales and servicing  income  increased  4.0%;  and other
income  increased  79.3%.  Net gains of $0.2  million on the sale of  investment
securities was realized  during the second quarter of 1999 compared to net gains
of $2.2 million during the second quarter of 1998. The increase in  underwriting
and trading  income  reflects the  Company's  commencement  of providing  online
executable  bond sales over Bloomberg and the Internet and the  underwriting  of
municipal  revenue bonds.  The increase in other income  includes  approximately
$1.7 million of income from  investments in bank owned life insurance  policies,
and income from  nonmarketable  securities  previously  classified as securities
income.

Noninterest  income for the six months ending June 30, 1999 was $124.1  million,
an  increase  of 34.1%  over  $92.6  million  for the first six  months of 1998.
Comparing  the segments of  noninterest  income for the first six months of 1999
and the first six months of 1998,  service charges on deposit accounts increased
34.7%; other service charges, commissions and fees increased 34.0%; trust income
increased 87.2%; underwriting and trading income increased 75.3%; loan sales and
servicing income increased 17.8%; and other income increased 101.7%.  Net losses
of $1.1 million on the sale of  investment  securities  was realized  during the
first six months of 1999 compared to net gains of $3.0 million  during the first
six months of 1998.  The main  reasons for the increase in other income are $3.3
million of income from investments in bank owned life insurance policies in 1999
and  income  from  nonmarketable  equity  securities  previously  classified  as
securities income.

                                       16
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

NONINTEREST EXPENSE

Noninterest  expense  for the  second  quarter of 1999 was  $151.2  million,  an
increase of 28.7% over $117.4  million  for the second  quarter of 1998,  and an
increase  of 1.6%  from  the  $148.7  million  for the  first  quarter  of 1999.
Comparing  significant  noninterest  expense  segments for the second quarter of
1999 and the second quarter of 1998,  salaries and employee  benefits  increased
52.0%,  occupancy  increased 83.0%,  furniture and equipment  expense  increased
17.2% and the total of all other expenses,  excluding  merger related  expenses,
increased 27.0% which included  significant  increases in legal and professional
services,  postage,  advertising,  amortization  of  goodwill  and core  deposit
intangible assets and other expenses. Restated merger related expenses decreased
$10.9 million mainly due to approximately  $8.4 million of expenses  incurred by
The Commerce Bancorporation during the second quarter of 1998.

Noninterest  expense for the six months ending June 30, 1999 was $299.9 million,
an  increase  of 37.5%  over  $218.2  million  for the first six months of 1998.
Comparing  significant  noninterest expense segments for the first six months of
1999 and the first six months of 1998,  salaries and employee benefits increased
53.7%,  occupancy  increased 89.4%,  furniture and equipment  expenses increased
22.3%, and the total of all other expenses,  excluding merger related  expenses,
increased 31.6% which included significant  increases for legal and professional
services,  postage,  advertising,  amortization  of  goodwill  and core  deposit
intangible assets and other expenses.

The  increase  in   noninterest   expense  in  1999  resulted   primarily   from
acquisitions,  including the acquisition of The Sumitomo Bank of California in a
purchase transaction, expansion of business lines and investment in personnel in
selected areas to enhance future revenue  growth.  At June 30, 1999, the Company
had 6,601 full time equivalent  employees,  341 offices and 472 ATMs compared to
5,336 full time equivalent employees, 267 offices and 531 ATMs at June 30, 1998.

INCOME TAXES

The  Company's  income  taxes  increased  71.9% to $27.1  million for the second
quarter of 1999  compared to $15.8  million  for the second  quarter of 1998 and
increased  0.6%  from the  $26.9  million  for the first  quarter  of 1999.  The
Company's  income  taxes were $54.0  million for the first six months of 1999 as
compared  to $33.9  million  for the first six  months  of 1998.  The  Company's
effective  income tax rate was 34.25% for the first six months of 1999,  up from
32.0% for the first six months of 1998.  The  increased  effective  tax rate for
1999  compared  to 1998  results  primarily  from  changes in  estimates  of tax
benefits from NOL and refund claims recorded in 1998.

ANALYSIS OF FINANCIAL CONDITION

EARNING ASSETS

Average  earning assets  increased  49.4% to $15,990  million for the six months
ended June 30, 1999,  compared to $10,705  million for the six months ended June
30, 1998.  Earning assets  comprised 89.6% of total average assets for the first
six months of 1999, compared with 91.3% for the first six months of 1998.

Average  money market  investments,  consisting  of  interest-bearing  deposits,
federal  funds sold and security  resell  agreements  decreased  39.3% to $1,041
million in the first six  months of 1999 as  compared  to $1,713  million in the
first six months of 1998.

                                       17
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

During  the first six  months of 1999,  average  securities  increased  36.3% to
$4,100  million  compared  to $3,008  million  in the first six  months of 1998.
Average  held  to  maturity  securities  increased  57.0%,  available  for  sale
securities  decreased  25.5%,  and trading  account  securities  increased 29.0%
compared with the first six months of 1998.

Average net loans and leases  increased  81.3% to $10,849  million for the first
six months of 1999  compared to $5,984  million in the first six months of 1998,
representing 67.8% of earning assets in the first six months of 1999 compared to
55.9% in the first six months of 1998.  Average  net loans and leases were 83.0%
of average total deposits for the six months ended June 30, 1999, as compared to
73.1% for the six months ended June 30, 1998.

INVESTMENT SECURITIES

The following  table  presents the Company's  investment  securities on June 30,
1999,  December 31, 1998 and June 30, 1998. As of June 30, 1999, the Company had
approximately  $59  million  of Small  Business  Administration  originator  fee
certificates  that have been  classified  in other  assets and are  measured  as
available for sale securities.

<TABLE>
<CAPTION>
                                                  June 30,               December 31,             June 30,
                                                    1999                    1998                   1998
                                           ---------------------   ---------------------   ---------------------
                                           Amortized     Market    Amortized     Market    Amortized     Market
(In millions)                                 cost       value        cost       value        cost       value
                                           ---------   ---------   ---------   ---------   ---------   ---------
<S>                                        <C>         <C>         <C>         <C>         <C>         <C>
Held to maturity
- ----------------
    U.S. Treasury Securities ...........   $       2   $       2   $      63   $      63   $       5   $       5
    U.S. government agencies and
       corporations:
          Small Business
            Administration loan-
            backed securities ..........         367         363         358         356         396         401
          Other agency securities ......       1,088       1,081         939         944       1,451       1,455
    States and political subdivisions ..         351         351         285         293         267         273
    Mortgage-backed securities .........       1,417       1,421       1,159       1,166         131         131
                                           ---------   ---------   ---------   ---------   ---------   ---------
                                               3,225       3,218       2,804       2,822       2,250       2,265
                                           ---------   ---------   ---------   ---------   ---------   ---------
Available for sale
- ------------------
    U.S. Treasury securities ...........          76          76          46          47          26          27
    U.S. government agencies and
       corporations:
          Small Business
            Administration originator
               fee certificates ........        --          --            85          69          82          79
          Other agency securities ......          65          65         112         113         171         171
    States and political subdivisions ..           9           8          15          16          15          15
    Mortgage and other
       asset-backed securities .........         112         113         179         180          42          42
                                           ---------   ---------   ---------   ---------   ---------   ---------
                                                 262         262         437         425         336         334
                                           ---------   ---------   ---------   ---------   ---------   ---------
    Equity securities:
       Mutual funds:
            Accessor Funds, Inc. .......         120         120         116         118         110         110
       Stock:
            Federal Home Loan Bank .....        --          --           101         100         103         103
            Other ......................          73          84          37          41          40          42
                                           ---------   ---------   ---------   ---------   ---------   ---------
                                                 193         204         254         259         253         255
                                           ---------   ---------   ---------   ---------   ---------   ---------
                                                 455         466         691         684         589         589
                                           ---------   ---------   ---------   ---------   ---------   ---------
    Total...............................   $   3,680   $   3,684   $   3,495   $   3,506   $   2,839   $   2,854
                                           =========   =========   =========   =========   =========   =========
</TABLE>


                                       18
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

LOANS

The Company has structured  its  organization  to separate the lending  function
from  the  credit   administration   function  to  strengthen  the  control  and
independent  evaluation  of credit  activities.  Loan  policies  and  procedures
provide the Company with a framework for consistent underwriting and a basis for
sound credit decisions.  In addition, the Company has well-defined standards for
grading its loan  portfolio,  and  management  utilizes the  comprehensive  loan
grading system to determine  risk potential in the portfolio.  Another aspect of
the Company's credit risk management strategy is the diversification of the loan
portfolio. The Company has a well-diversified loan portfolio with no significant
exposure to highly leveraged transactions.

The table below sets forth the amount of loans  outstanding  by type on June 30,
1999, December 31, 1998 and June 30, 1998.
(In millions)

<TABLE>
<CAPTION>

                                                   June 30,    December 31,    June 30,
Types                                                1999          1998          1998
- -----                                            -----------   -----------   -----------
<S>                                              <C>           <C>           <C>
Loans held for sale ..........................   $       195   $       232   $       198
Commercial, financial, and agricultural ......         2,650         2,692         1,629
Real estate:
       Construction ..........................         1,190           867           578
       Other:
                  Home equity credit line ....           280           222           175
                  1-4 family residential .....         2,346         2,186         1,072
                  Other real estate-secured ..         3,546         3,624         2,003
                                                 -----------   -----------   -----------
                                                       6,172         6,032         3,250
                                                 -----------   -----------   -----------
                                                       7,362         6,899         3,828
Consumer:
       Bankcard ..............................            80            87            57
       Other .................................           482           452           384
                                                 -----------   -----------   -----------
                                                         562           539           441

Lease financing ..............................           218           214           175
Foreign loans ................................            50            44          --
Other receivables ............................            59            62            51
                                                 -----------   -----------   -----------
       Total loans ...........................   $    11,096   $    10,682   $     6,322
                                                 ===========   ===========   ===========
</TABLE>


Loans held for sale on June 30, 1999  decreased  15.9% from year-end  1998.  All
other loans,  net of unearned  income and fees increased 4.3% to $10,851 million
on June 30, 1999 compared to $10,401 million on December 31, 1998.  Construction
loans, other real  estate-secured  loans,  consumer loans, lease financing,  and
foreign  loans  increased  from year end  37.3%,  2.3%,  4.2%,  2.2% and  14.2%,
respectively,  as commercial  loans, and other  receivables  decreased 1.6%, and
4.7%,  respectively.  Within the other real estate-secured loan portfolio,  home
equity credit line loans increased 26.1%, 1-4 family residential loans increased
7.3% and all other real estate loans decreased 2.1% from year end.

                                       19
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

On June 30, 1999, long-term first mortgage real estate loans serviced for others
totaled $204 million and consumer and other loan  securitizations,  which relate
primarily  to loans  sold under  revolving  securitization  structures,  totaled
$1,213  million.  During the first six  months of 1999,  the  Company  sold $504
million of loans  classified in held for sale, and  securitized and sold SBA 504
loans,  home equity credit line loans,  credit card  receivables  and automobile
loans  totaling $669 million.  During the first six months of 1999,  total loans
sold were $1,173 million.

Commitments to extend credit on loans and standby  letters of credit on June 30,
1999, December 31, 1998 and June 30, 1998 totaled $5,282 million, $4,758 million
and $3,130 million, respectively.

RISK ELEMENTS

The  Company's   nonperforming   assets,   which  include   nonaccruing   loans,
restructured loans, other real estate owned and other nonperforming assets, were
$58 million on June 30, 1999, down from $64 million on December 31, 1998, and up
from $29 million on June 30, 1998. Such nonperforming  assets as a percentage of
net loans and leases,  other real estate  owned and other  nonperforming  assets
were .53%, .60% and .47% on June 30, 1999, December 31, 1998, and June 30, 1998,
respectively.

Accruing loans past due 90 days or more totaled $27 million on June 30, 1999, up
from $26 million on December 31, 1998, and up from $18 million on June 30, 1998.
These loans  equaled .25% of net loans and leases on June 30, 1999,  as compared
to .24% on December 31, 1998 and .29% on June 30, 1998.

No loans to  borrowers  were  considered  potential  problems at June 30,  1999,
December  31, 1998 and June 30,  1998.  Potential  problem  loans are defined as
loans presently on accrual,  not contractually  past due 90 days or more and not
restructured,  but about which  management  has  serious  doubt as to the future
ability of the  borrower to comply with  present  repayment  terms and which may
result in the reporting of the loans as nonperforming assets.

The Company's total recorded investment in impaired loans included in nonaccrual
loans and leases,  amounted to $36 million on June 30, 1999,  as compared to $41
million on December  31,  1998,  and $16 million on June 30,  1998.  The Company
considers  a  loan  to be  impaired  when  the  accrual  of  interest  has  been
discontinued and it meets other criteria under the statements. The amount of the
impairment is measured  based on the present  value of expected cash flows,  the
observable  market  price  of the  loan,  or the fair  value of the  collateral.
Impairment  losses are  included  in the  allowance  for loan  losses  through a
provision for loan losses. Included in the allowance for loan losses on June 30,
1999,  December 31,  1998,  and June 30,  1998,  is a required  allowance of $16
million, $5 million and $1 million,  respectively,  on $21 million,  $12 million
and $5 million, respectively, of the recorded investment in impaired loans.

                                       20
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

The  following  table  sets  forth the  nonperforming  assets on June 30,  1999,
December 31, 1998, and June 30, 1998.

<TABLE>
<CAPTION>


                                                  June 30, December 31, June 30,
(In millions)                                       1999       1998      1998
                                                  -------    -------    -------
<S>                                               <C>        <C>        <C>
Nonaccrual loans ..............................   $    48    $    54    $    25
Restructured loans ............................         3          5          1
Other real estate owned and other
     nonperforming assets .....................         7          5          3
                                                  -------    -------    -------
     Total ....................................   $    58    $    64    $    29
                                                  =======    =======    =======
% of net loans and leases*, other real estate
     owned and other nonperforming assets .....       .53%       .60%       .47%

Accruing loans past due 90 days or more .......   $    27    $    26    $    18
                                                  =======    =======    =======

% of net loans and leases* ....................       .25%       .24%       .29%
*Includes loans held for sale
</TABLE>


ALLOWANCE FOR LOAN LOSSES

The  Company's  allowance  for loan  losses was 1.85% of net loans and leases on
June 30, 1999,  compared to 1.93% on December  31,  1998,  and 1.57% on June 30,
1998. Net recoveries during the second quarter of 1999 were $2 million,  or .08%
of average net loans and leases,  compared to net charge-offs of $3 million,  or
 .20% of  average  net loans and  leases  for the  second  quarter  of 1998.  Net
charge-offs for the first six months of 1999 were $9 million, or .16% of average
net loans and  leases,  compared  to $4 million or .13% of average net loans and
leases for the first six months of 1998.

The allowance,  as a percentage of nonaccrual loans and restructured  loans, was
403.15% on June 30, 1999,  compared to 347.86% on December 31, 1998, and 382.08%
on June 30,  1998.  The  allowance,  as a  percentage  of  nonaccrual  loans and
accruing  loans past due 90 days or more was 273.51% on June 30, 1999,  compared
to 258.04% on December 31, 1998 and 228.54% on June 30, 1998.

Commitments to extend credit on loans and standby  letters of credit on June 30,
1999,  December  31, 1998 and June 30,  1998,  totaled  $5,282  million,  $4,758
million and $3,130 million, respectively.

                                       21
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

In analyzing the adequacy of the allowance for loan and lease losses, management
utilizes a comprehensive  loan grading system to determine risk potential in the
portfolio, and considers the results of independent internal and external credit
review,  historical  charge-off  experience,  and changes in the composition and
volume of the portfolio.  Other factors, such as general economic conditions and
collateral values, are also considered.  Larger problem credits are individually
evaluated  to  determine  appropriate  reserve  allocations.  Additions  to  the
allowance are based upon the resulting  risk profile of the portfolio  developed
through the evaluation of the above factors.

The  following  table shows the changes in the  allowance  for loan losses and a
summary of loan loss experience.

<TABLE>
<CAPTION>

                                                  Six Months     Twelve Months      Six Months
                                                    Ended            Ended            Ended
(In millions)                                      June 30,       December 31,       June 30,
                                                     1999             1998             1998
                                                 ------------     ------------     ------------
<S>                                              <C>              <C>              <C>
Average loans* and leases outstanding
     (net of unearned income) ................   $     10,849     $      7,174     $      5,984
                                                 ============     ============     ============
Allowance for possible losses:
Balance at beginning of the period ...........   $        206     $         92     $         92
Allowance of companies acquired ..............           --                117                3
Provision charged against earnings ...........              8               12                7
Loans and leases charged-off:
     Loans held for sale .....................           --               --               --
     Commercial, financial and agricultural ..            (13)              (8)              (2)
     Real estate .............................             (1)              (6)              (1)
     Consumer ................................             (4)              (9)              (5)
     Lease financing .........................             (2)              (1)            --
                                                 ------------     ------------     ------------
          Total ..............................            (20)             (24)              (8)
                                                 ------------     ------------     ------------
Recoveries:
     Loans held for sale .....................           --               --               --
     Commercial, financial and agricultural ..              4                3                2
     Real estate .............................              6                3                1
     Consumer ................................              1                3                1
     Lease financing .........................           --               --               --
                                                 ------------     ------------     ------------
          Total ..............................             11                9                4
                                                 ------------     ------------     ------------
Net loan and lease charge-offs ...............             (9)             (15)              (4)
                                                 ------------     ------------     ------------
Balance at end of the period .................   $        205     $        206     $         98
                                                 ============     ============     ============

*Includes loans held for sale

Ratio of net charge-offs to
     average loans and leases ................            .16%             .21%             .13%
</TABLE>


                                       22
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

DEPOSITS

Average  total  deposits  of  $13,070  million  for the first six months of 1999
increased  59.6% over the $8,190 million for the first six months of 1998,  with
average demand  deposits  increasing  49.2%.  Average money market and super NOW
deposits,  time deposits under $100,000, time deposits over $100,000 and foreign
deposits for the first six months of 1999  increased  57.8%,  70.0%,  113.5% and
3.8%  respectively,  from the first six months of 1998.  Average savings and NOW
deposits increased 51.1% during the first six months of 1999,  compared with the
same period one year earlier.

Total deposits decreased 1.9% to $13,071 million on June 30, 1999 as compared to
$13,321  million on December 31, 1998.  Comparing  June 30, 1999 to December 31,
1998, demand deposits, time deposits under $100,000, time deposits over $100,000
and foreign deposits decreased 2.9%, 17.2%, 29.4% and 19.8%, respectively, while
savings and money market deposits increased 12.1%.

LIQUIDITY AND INTEREST RATE SENSITIVITY

The  Company  manages  its  liquidity  to  provide  adequate  funds  to meet its
financial  obligations,  including  withdrawals  by depositors  and debt service
requirements,  as well as to fund  customers'  demand for credit.  Liquidity  is
primarily  provided  by the  regularly  scheduled  maturities  of the  Company's
investment and loan portfolios.  The Company's liquidity is enhanced by the fact
that cash, money market securities and liquid investments,  net of short-term or
"purchased" liabilities and wholesale deposits,  totaled $1,254 million or 10.6%
of core deposits on June 30, 1999.

The Company's  core  deposits,  consisting  of demand,  savings and money market
deposits and time deposits under $100,000,  constituted  90.5% of total deposits
on June 30, 1999 as compared to 87.0% on December 31, 1998 and 90.4% on June 30,
1998.

Maturing balances in loan portfolios provide flexibility in managing cash flows.
Maturity  management  of those  funds  is an  important  source  of  medium-  to
long-term liquidity. The Company's ability to raise funds in the capital markets
through the  securitization  process and by debt issuance  allows the Company to
take advantage of market opportunities to meet funding needs at reasonable cost.

The parent  company's  cash  requirements  consist  primarily  of debt  service,
dividends  to  shareholders,   operating  expenses,   income  taxes,  and  share
repurchases.  The parent  company's cash needs are routinely  satisfied  through
payments by subsidiaries of dividends,  management and other fees, principal and
interest payments on subsidiary borrowings from the parent company.

Interest rate risk is the most significant  market risk regularly  undertaken by
Company.  The Company believes there have been no significant  changes in market
risk  compared to the  disclosures  in Zions  Bancorporation's  Annual Report to
Shareholders on Form 10-K for the year ended December 31, 1998.

                                       23
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Interest rate sensitivity  measures the Company's  financial exposure to changes
in interest rates.  Interest rate  sensitivity  is, like liquidity,  affected by
maturities  of assets and  liabilities.  The Company  assesses its interest rate
sensitivity using duration,  and simulation  analysis.  Duration is a measure of
the weighted average expected lives of the discounted cash flows from assets and
liabilities.  Simulation is used to estimate net interest income over time using
alternative interest rate scenarios.

The Company,  through the  management of maturities  and repricing of its assets
and liabilities and the use of off-balance  sheet  arrangements such as interest
rate caps,  floors,  futures,  options,  and interest rate exchange  agreements,
attempts to minimize the effect on net income of changes in interest rates.  The
Company's  management  exercises  its best judgment in making  assumptions  with
respect to loan and security  prepayments,  early deposit  withdrawals and other
noncontrollable events in managing the Company's exposure to changes in interest
rates.  The interest rate risk position is actively managed and changes daily as
the interest rate environment  changes;  therefore,  positions at the end of any
period  may  not be  reflective  of the  Company's  interest  rate  position  in
subsequent periods. The prime lending rate is the primary basis used for pricing
the  Company's  loans and the  short-term  Treasury  rate is the index  used for
pricing  many of the  Company's  deposits.  The Company,  however,  is unable to
economically  hedge the  prime/91-day  T-bill  spread  risk  through  the use of
off-balance sheet financial instruments.

CAPITAL RESOURCES AND DIVIDENDS

Total  shareholders'  equity on June 30, 1999 was $1,091 million, an increase of
7.7% over the $1,014 million on December 31, 1998, and an increase of 15.2% over
the $947 million on June 30, 1998. The ratio of average equity to average assets
for the first six  months  of 1999 was 5.96% as  compared  to 6.80% for the same
period in 1998. On June 30, 1999, the Company's Tier I risk-based  capital ratio
was 8.76%,  as  compared  to 8.46% on  December  31, 1998 and 13.01% on June 30,
1998. On June 30, 1999 the Company's total risk-based  capital ratio was 11.72%,
as  compared to 11.48% on December  31,  1998 and 16.21% on June 30,  1998.  The
Company's  leverage  ratio on June 30,  1999 was 6.06%,  as compared to 5.98% on
December 31, 1998 and 8.33% on June 30, 1998.

Dividends  declared  per  common  share for the  second  quarter of 1999 of $.29
increased  107.1%,  as compared  to $.14 for the second  quarter of 1998 and the
first  quarter of 1999.  The common cash  dividend  payout of net income for the
first six months of 1999 was  33.42%,  as  compared  to 26.12% for the first six
months of 1998.

During the first six months of 1999, the Company  repurchased and retired 15,382
shares of its common stock at a cost of $966 thousand.

                                       24
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES
OPERATING SEGMENT INFORMATION

The following is a summary of selected  operating  segment  information  for the
three months and six months  ended June 30, 1999 and June 30, 1998.  The Company
manages its operations and prepares  management  reports with a primary focus on
geographical  area. All segments  presented,  except for the segment  defined as
"other" are based on commercial  banking  operations.  Zions First National Bank
and subsidiaries operates 117 branches in Utah and 17 in Idaho.  California Bank
& Trust  operates 70 branches in Northern and Southern  California.  Vectra Bank
Colorado operates 54 branches in Colorado and one branch in New Mexico. National
Bank of Arizona  operates a total of 36 branches in Arizona.  Nevada  State Bank
operates 44 offices in Nevada,  and The Commerce Bank of  Washington  operates 1
office in  Washington.  The operating  segment  defined as "other"  includes the
Parent  company,   smaller  nonbank   operating   units,   and  eliminations  of
transactions between segments.

The accounting  policies of the individual segments are the same as those of the
Company.  The Company  allocates  centrally  provided  services to the  business
segments based upon estimated usage of those services.

The following table presents Operating Segment  Information for the three months
ended June 30, 1999 and for the three months ended June 30, 1998.

<TABLE>
<CAPTION>

                                      ZIONS FIRST
                                     NATIONAL BANK
                                          AND                CALIFORNIA          VECTRA BANK           NATIONAL BANK
                                     SUBSIDIARIES           BANK & TRUST           COLORADO              OF ARIZONA
                                 --------------------   -------------------   -------------------   -------------------
(Amounts in millions)              1999        1998       1999       1998       1999       1998       1999       1998
                                 --------    --------   --------   --------   --------   --------   --------   --------
<S>                              <C>         <C>        <C>        <C>        <C>        <C>        <C>        <C>
CONDENSED INCOME STATEMENT
Net interest income ..........   $   55.0    $   54.0   $   65.4   $   17.9   $   22.6   $   18.3   $   18.8   $   17.5
Provision for loan losses ....        2.3         1.5       --          0.8        0.7        0.3        0.6        0.6
Noninterest income ...........       37.4        36.3        9.3        2.1        4.0        3.2        3.5        2.0
Noninterest expense ..........       53.1        55.0       47.3       13.6       19.4       13.7       11.0       10.1
Income tax expense (benefit) .       11.1        11.7       11.8        2.1        2.0        2.9        4.3        3.6
Minority interest ............       (0.2)       --         --         --         --         --         --         --
                                 --------    --------   --------   --------   --------   --------   --------   --------
     Net income ..............   $   26.1    $   22.1   $   15.6   $    3.5   $    4.5   $    4.6   $    6.4   $    5.2
                                 ========    ========   ========   ========   ========   ========   ========   ========

AVERAGE BALANCE SHEET DATA
Total assets .................   $  7,275    $  6,266   $  6,050   $  1,279   $  1,952   $  1,597   $  1,513   $  1,347
Net loans and leases .........      3,652       2,915      4,214        745      1,300        973      1,087        848
Total deposits ...............      3,731       3,678      5,349      1,159      1,602      1,318      1,261      1,153



                                     NEVADA STATE          THE COMMERCE
                                       BANK AND               BANK OF                                   CONSOLIDATED
                                     SUBSIDIARIES           WASHINGTON               OTHER                COMPANY
                                 --------------------   -------------------   -------------------   -------------------
(Amounts in millions)              1999        1998       1999       1998       1999       1998       1999       1998
                                 --------    --------   --------   --------   --------   --------   --------   --------
CONDENSED INCOME STATEMENT
Net interest income ..........   $   12.7    $   12.6   $    3.7   $    3.6   $   (3.6)  $   (2.2)  $  174.6   $  121.7
Provision for loan losses ....        0.4         0.4       --          0.1       (0.4)      (0.4)       3.6        3.3
Noninterest income ...........        4.3         3.6        0.2        0.6        2.0       --         60.7       47.8
Noninterest expense ..........       11.5        10.7        1.8       10.4        7.1        3.9      151.2      117.4
Income tax expense (benefit) .        1.7         1.6        0.7       (1.8)      (4.5)      (4.3)      27.1       15.8
Minority interest ............       --          --         --         --          0.8       --          0.6       --
                                 --------    --------   --------   --------   --------   --------   --------   --------
     Net income ..............   $    3.4    $    3.5   $    1.4   $   (4.5)  $   (4.6)  $   (1.4)  $   52.8   $   33.0
                                 ========    ========   ========   ========   ========   ========   ========   ========

AVERAGE BALANCE SHEET DATA
Total assets .................   $  1,151    $  1,022   $    351   $    296   $    (81)  $     47   $ 18,211   $ 11,854
Net loans and leases .........        547         513        163        152         18          6     10,981      6,152
Total deposits ...............        945         852        233        207        (27)       (49)    13,094      8,318



                                       25
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

The following table presents  Operating  Segment  Information for the six months
ended June 30, 1999 and for the six months ended June 30, 1998.


                                      ZIONS FIRST
                                     NATIONAL BANK
                                          AND                CALIFORNIA          VECTRA BANK           NATIONAL BANK
                                     SUBSIDIARIES           BANK & TRUST           COLORADO              OF ARIZONA
                                 --------------------   -------------------   -------------------   -------------------
(Amounts in millions)              1999        1998       1999       1998       1999       1998       1999       1998
                                 --------    --------   --------   --------   --------   --------   --------   --------
CONDENSED INCOME STATEMENT
Net interest income ..........   $  109.9    $  106.7   $  125.4   $   35.2   $   43.9   $   34.6   $   36.8   $   34.8
Provision for loan losses ....        4.5         3.0       --          1.6        1.3        0.6        1.2        1.2
Noninterest income ...........       79.0        68.9       17.8        4.3        9.0        5.4        6.2        4.2
Noninterest expense ..........      106.4       105.4       94.7       24.2       38.2       25.3       21.9       20.5
Income tax expense (benefit) .       23.8        23.0       21.0        5.3        4.7        5.4        7.9        6.9
Minority interest ............        0.7        --         --         --         --         --         --         --
                                 --------    --------   --------   --------   --------   --------   --------   --------
     Net income ..............   $   53.5    $   44.2   $   27.5   $    8.4   $    8.7   $    8.7   $   12.0   $   10.4
                                 ========    ========   ========   ========   ========   ========   ========   ========

AVERAGE BALANCE SHEET DATA
Total assets .................   $  7,051    $  6,312   $  6,024   $  1,247   $  1,920   $  1,511   $  1,482   $  1,343
Net loans and leases .........      3,608       2,835      4,211        737      1,249        922      1,063        832
Total deposits ...............      3,760       3,651      5,332      1,127      1,610      1,231      1,237      1,159



                                     NEVADA STATE          THE COMMERCE
                                       BANK AND               BANK OF                                   CONSOLIDATED
                                     SUBSIDIARIES           WASHINGTON               OTHER                COMPANY
                                 --------------------   -------------------   -------------------   -------------------
(Amounts in millions)              1999        1998       1999       1998       1999       1998       1999       1998
                                 --------    --------   --------   --------   --------   --------   --------   --------
CONDENSED INCOME STATEMENT
Net interest income ..........   $   25.2    $   25.1   $    7.2   $    7.0   $   (6.9)  $   (5.1)  $  341.5   $  238.3
Provision for loan losses ....        0.8         0.8        0.4        0.1       (0.3)      (0.5)       7.9        6.8
Noninterest income ...........        8.3         6.9        0.4        0.9        3.4        2.0      124.1       92.6
Noninterest expense ..........       22.3        21.3        3.5       12.2       12.9        9.3      299.9      218.2
Income tax expense (benefit) .        3.5         3.1        1.2       (1.2)      (8.1)      (8.6)      54.0       33.9
Minority interest ............       --          --         --         --          1.4       --          2.1       --
                                 --------    --------   --------   --------   --------   --------   --------   --------
     Net income ..............   $    6.9    $    6.8   $    2.5   $   (3.2)  $   (9.4)  $   (3.3)  $  101.7   $   72.0
                                 ========    ========   ========   ========   ========   ========   ========   ========

AVERAGE BALANCE SHEET DATA
Total assets .................   $  1,125    $  1,006   $    343   $    296   $    (96)  $     11   $ 17,849   $ 11,726
Net loans and leases .........        541         501        158        152         19          5     10,849      5,984
Total deposits ...............        930         843        228        211        (27)       (32)    13,070      8,190
</TABLE>


                                       26
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

MERGERS AND ACQUISITIONS

On April 27, 1999,  the Company  announced a definitive  agreement to merge with
Regency  Bancorp of Fresno,  California  in exchange for common shares of Zions.
Regency Bancorp's banking subsidiary,  Regency Bank, will then merge into Zions'
subsidiary,  California Bank & Trust. As of March 31, 1999,  Regency Bancorp had
total  assets of  approximately  $228  million.  The  merger is  intended  to be
accounted  for as a pooling of  interests  and is expected to close in the third
quarter,  subject to the approval of banking  regulators and the shareholders of
Regency Bancorp.

On May 7, 1999,  the Company  announced  a  definitive  agreement  to merge with
Pioneer  Bancorporation  of  Reno,  Nevada  in a  stock  transaction  valued  at
approximately  $340.8  million.  Pioneer  Bancorporation's  subsidiary,  Pioneer
Citizens Bank of Nevada,  will merge into Zions' subsidiary,  Nevada State Bank,
creating  the third  largest bank in the state.  As of March 31,  1999,  Pioneer
Bancorporation had total assets of approximately $1,077 million. The transaction
is expected to close in the third quarter and is intended to be accounted for as
a pooling of interests.

See Notes to  Consolidated  Financial  Statements for a description of a pending
merger with First Security  Corporation  announced  during the second quarter of
1999.

YEAR 2000

A number of electronic  systems utilize a two-digit  field for year  references,
e.g., 98 for 1998.  Such systems may compute that the year 2000, if  represented
as 00, to be 99 years ago rather than one year hence.  If these  systems are not
corrected  prior to December 31, 1999,  many  processing  failures could result.
This section  describes  the status of the  Company's  efforts to correct  these
system deficiencies.

State of Readiness.  The Company has completed  its  mission-critical  Year 2000
Program efforts;  however, it expects to continue to test its systems until year
end and conduct additional  remediation for systems that are modified until that
time. The Company is also assessing the operability of other devices after 1999,
including vaults, fax machines, stand-alone personal computers, security systems
and  elevators.  Although the Company does not believe that the failure of these
systems would have a material  adverse effect on the financial  condition of the
enterprise,   it  is  addressing  deficiencies  in  these  systems  and  expects
compliance to be achieved by September 30, 1999.

Costs.  In order to achieve and confirm Year 2000 readiness,  significant  costs
have been incurred to test and modify or replace computer software and hardware,
as well as a variety of other items,  e.g.,  ATMs. The Company believes that its
remediation  costs have been  mitigated  since it replaced the large majority of
its core  banking  systems  during the past five years with Year 2000  compliant
software in the ordinary course of business.  However,  the considerable  effort
required to implement  new software and  sufficiently  test its  compliance  has
consumed a substantial portion of the Company's internal information  technology
resources.  This diversion of resources to the Year 2000 project has resulted in
delays in  implementing  enhancements  to a number of the Company's  systems and
products.  The Company does not believe,  however,  that these delays have had a
significant  effect on its revenue or expense growth.  The aggregate increase in
operating   expense  to  achieve   Year  2000   readiness  is  estimated  to  be
approximately  $3 million,  which has been  incurred  through June 30, 1999.  In
addition, a significant portion of the Company's ATMs and personal computers are
expected  to  be  replaced  during  the  third  quarter  to  achieve  Year  2000
compliance.  The  capital  outlay to replace  these  assets is  estimated  to be
between $3 to $4  million,  a portion of which  would have been  incurred in the
ordinary course of business without regard to Year 2000 issues.

                                       27
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

Risks. If the Company's mission-critical applications are not compliant by 2000,
it may not be able to correctly  process  transactions in a reasonable period of
time. This scenario could result in a wide variety of claims against the Company
for improper  handling of its assets and deposits and other  borrowings from its
customers.  The Company is also at risk if the credit worthiness of a few of its
large  borrowers,  or a  significant  number  of its  small  borrowers,  were to
deteriorate  quickly  and  severely  as a result of their  inability  to conduct
business  operations after December 31, 1999, for whatever  reason.  The Company
has  surveyed  and  reviewed  the Year  2000  plans of a  number  of its  credit
customers to ascertain  the  sufficiency  of their  remediation  efforts and the
implications of their actions on their credit worthiness.  From this review, the
Company  believes that the increased credit risk that the Company may experience
as a result of the Year 2000 issue will not have a material  adverse  effect its
financial condition.  The Company explicitly disclaims,  however, any obligation
or liability for the completeness,  or lack thereof, of its customers' Year 2000
remediation plans or actions.

Contingency Plans. The Company has developed business  resumption plans for each
significant  business  unit in the  event  that  unforeseen  events  beyond  the
Company's control adversely impact our ability to provide financial  services to
our  customers.  In the event of such a failure,  these plans  outline the steps
that  will be taken to  minimize  the  impact  to  customers  and  losses to the
Company.

Forward-Looking Information

Statements  in  Management's  Discussion  and  Analysis  that  are not  based on
historical  data are  forward-looking,  including,  for example,  the  projected
performance  of  Zions  and  its   operations.   These   statements   constitute
forward-looking  information  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995.  Actual results may differ  materially  from the
projections  discussed  in  Management's  Discussion  and  Analysis  since  such
projections  involve  significant  risks and  uncertainties.  Factors that might
cause such  differences  include,  but are not limited to: the timing of closing
proposed  acquisitions  being  delayed or such  acquisitions  being  prohibited,
competitive  pressures among financial  institutions  increasing  significantly;
economic  conditions,  either  nationally  or  locally  in areas in which  Zions
conducts its  operations,  being less favorable  than  expected;  legislation or
regulatory changes which adversely affect the Company's  operations or business;
the cost and effort required to correct Year 2000 processing  deficiencies being
greater than expected due to the difficulty  attracting and retaining  qualified
systems  personnel or  vendor-supplied  software  releases  being delayed or not
functioning properly.  Zions disclaims any obligation to update any such factors
or  to  publicly   announce  the  results  of  any   revisions  to  any  of  the
forward-looking   statements   included  herein  to  reflect  future  events  or
developments.


                                       28
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

PART II.  OTHER INFORMATION
          -----------------

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
         -----------------------------------------------

The following is a summary of matters submitted to vote at the Annual Meeting of
Shareholders of Zions Bancorporation:

         a)       The Annual Meeting of Shareholders was held on April 23, 1999.
                  Total number of shares eligible for voting was 78,752,711.

         b)       Election of Directors
                  ---------------------

                           Proxies  were  solicited  by  Zions  Bancorporation's
                           management  pursuant  to  Regulation  14A  under  the
                           Securities   Exchange  Act  of  1934.  There  was  no
                           solicitation in opposition to  management's  nominees
                           as  listed in the  proxy  statement,  and all of such
                           nominees  were  elected  pursuant  to the vote of the
                           shareholders as indicated in the proxy statement.

         c) The matters voted upon and the results were as follows:

                  (1)      Election of Directors
                           ---------------------

                                                                     Withhold
                                                    For              Authority
                                                    ---              ---------

                           Jerry C. Atkin         63,234,829           146,781

                           Grant R. Caldwell      63,177,149           204,461

                           Roy W. Simmons         63,193,296           188,314

                           Shelley Thomas         62,688,457           693,153


                  (2)      Approve the Long Term Executive Compensation Plan
                           -------------------------------------------------

                           Approval  of the  Company's  Value  Sharing  Plan for
                           executive management.


                              For                Against             Abstain

                           61,260,254            1,580,106            541,250


                                       29
<PAGE>

ZIONS BANCORPORATION AND SUBSIDIARIES

PART II. OTHER INFORMATION (CONTINUED)

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

         a)    Exhibits

         b)    Reports on Form 8-K

               Zions Bancorporation filed the following reports on Form 8-K
               during the quarter ended June 30, 1999;

               Form 8-K filed June 7, 1999 (Item 5). On June 6, 1999, Zions
               Bancorporation  issued a press release  announcing  the Agreement
               and Plan of Merger  whereby Zions is to merge with and into First
               Security   Corporation  with  First  Security  as  the  surviving
               corporation.


                               S I G N A T U R E S
                               -------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      ZIONS BANCORPORATION


                                     /s/Harris H. Simmons
                                     --------------------------------
                                     Harris H. Simmons, President and
                                     Chief Executive Officer

                                     /s/Dale M. Gibbons
                                     --------------------------------
                                     Dale M. Gibbons, Executive Vice President
                                     and Chief Financial Officer


Dated August 13, 1999


                                       30

<TABLE> <S> <C>

<ARTICLE>  9
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
unaudited  consolidated  balance  sheet  as of June  30,  1999  and the  related
unaudited  consolidated  statement  of income for the six months  ended June 30,
1999 included in the company's  form 10-Q for the period ended June 30, 1999 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                                                0000109380
<NAME>                                               Zions Bancorporation /UT/
<MULTIPLIER>                                         1,000
<CURRENCY>                                           U.S.

<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           Dec-31-1999
<PERIOD-START>                              Apr-01-1999
<PERIOD-END>                                Jun-30-1999
<EXCHANGE-RATE>                                                              1
<CASH>                                                                 882,772
<INT-BEARING-DEPOSITS>                                                  17,757
<FED-FUNDS-SOLD>                                                       382,373
<TRADING-ASSETS>                                                       416,130
<INVESTMENTS-HELD-FOR-SALE>                                            465,838
<INVESTMENTS-CARRYING>                                               3,224,716
<INVESTMENTS-MARKET>                                                 3,218,343
<LOANS>                                                             11,046,662
<ALLOWANCE>                                                            204,825
<TOTAL-ASSETS>                                                      17,605,736
<DEPOSITS>                                                          13,070,724
<SHORT-TERM>                                                         2,563,444
<LIABILITIES-OTHER>                                                    329,344
<LONG-TERM>                                                            513,465
                                                        0
                                                                  0
<COMMON>                                                               329,370
<OTHER-SE>                                                             761,902
<TOTAL-LIABILITIES-AND-EQUITY>                                      17,605,736
<INTEREST-LOAN>                                                        465,059
<INTEREST-INVEST>                                                      150,747
<INTEREST-OTHER>                                                             0
<INTEREST-TOTAL>                                                       615,806
<INTEREST-DEPOSIT>                                                     189,807
<INTEREST-EXPENSE>                                                     274,359
<INTEREST-INCOME-NET>                                                  341,447
<LOAN-LOSSES>                                                            7,864
<SECURITIES-GAINS>                                                      (1,113)
<EXPENSE-OTHER>                                                        301,983
<INCOME-PRETAX>                                                        155,688
<INCOME-PRE-EXTRAORDINARY>                                             101,659
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                           101,659
<EPS-BASIC>                                                             1.29
<EPS-DILUTED>                                                             1.27
<YIELD-ACTUAL>                                                            4.31
<LOANS-NON>                                                             47,509
<LOANS-PAST>                                                            27,379
<LOANS-TROUBLED>                                                         3,297
<LOANS-PROBLEM>                                                              0
<ALLOWANCE-OPEN>                                                       205,553
<CHARGE-OFFS>                                                           19,691
<RECOVERIES>                                                            11,099
<ALLOWANCE-CLOSE>                                                      204,825
<ALLOWANCE-DOMESTIC>                                                   171,182
<ALLOWANCE-FOREIGN>                                                          0
<ALLOWANCE-UNALLOCATED>                                                 33,643


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission