MERIDIAN USA HOLDINGS INC
SB-2, 2000-12-21
SUGAR & CONFECTIONERY PRODUCTS
Previous: E REX INC, S-8, EX-23.1, 2000-12-21
Next: MERIDIAN USA HOLDINGS INC, SB-2, EX-5.1, 2000-12-21




    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER  , 2000

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933

                          -----------------------------

                         Commission  File  No.  0-28223

                           MERIDIAN USA HOLDINGS, INC.
                 (Name of Small Business Issuer in its Charter)
<TABLE>
<CAPTION>

<S>                           <C>                  <C>
FLORIDA                       2000              65-0510294
(State or Other        (Primary Standard     (I.R.S. Employer
Jurisdiction of         Industrial            Identification No.)
Incorporation or       Classification No.)
Organization)
</TABLE>
                    -----------------------------------------
<TABLE>
<CAPTION>

<S>                                        <C>
                                           Meridian USA Holdings, Inc.
1356 N.W. 2nd Avenue                       1356 N.W. 2nd Avenue
Boca Raton, FL  33432                      Boca Raton, Boca Raton, FL  33432
(561) 417-6800                             (561) 417-6800
----------------------------------------   -----------------------------------
(Address and Telephone Number of           (Name, Address and Telephone Number
Principal Executive Offices and            of Agent for Service)
Principal Place of Business)

</TABLE>
                  ---------------------------------------------

                                    COPY TO:

                              Samuel Goldfarb, Esq.
                       Aronauer, Goldfarb, Sills & Re, LLP
                               444 Madison Avenue
                            New York, New York  10022
                                 (212) 755-6000

     Approximate  Date  of Commencement of Proposed Sale to the Public:  As soon
as  practicable  after  the  effective  date  of  this  Registration  Statement.









                                        1
<PAGE>


     If any of the securities being registered on this Form are to be offered on
a  delayed  or continuous basis pursuant to Rule 415 under the Securities Act of
1933,  check  the  following  box.  [  X  ]

     If  this  Form  is  filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and  list  the  Securities  Act  registration  statement  number  of the earlier
effective  registration  statement  for  the  same  offering.  [   ]

     If  this  Form  is a post-effective amendment filed pursuant to Rule 462(c)
under  the  Securities  Act, check the following box and list the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [   ]

     If  this  Form  is a post-effective amendment filed pursuant to Rule 462(d)
under  the  Securities  Act, check the following box and list the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [   ]

     If  delivery of the prospectus is expected to be made pursuant to Rule 434,
please  check  the  following  box.  [   ]

<TABLE>
<CAPTION>

                               CALCULATION OF REGISTRATION FEE

Title of Each                     Proposed         Proposed
Class of                           Maximum         Maximum
Securities to                   Amount to be    Offering Price     Aggregate      Amount of
be Registered                    Registered      Per Share(1)       Offering     Registration
                                  Price(1)                                           Fee

<S>                                <C>            <C>               <C>             <C>
Common Stock, $.001 par value      5,698,948  $       1.875       $10,685.527.50     $2,821.00
  Shares(2)

</TABLE>

(1)  Estimated solely for the purpose of computing the registration fee pursuant
to  Rule 457(c) of the Securities Act and based on the last trade price reported
on  the  OTC  Bulletin  Board  on  December  4,  2000.

(2)  Represents  shares  of  common  stock  issuable  in  connection  with  the
conversion  of  shares of our Series II Convertible Preferred Stock and exercise
of the 698,948 Common Stock Purchase Warrants issued in connection with the U.S.
Bancorp  Investments  financing  ("U.S.  Bancorp  Warrants").

THE  REGISTRANT  HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS  MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A  FURTHER  AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT  OF  1933  OR  UNTIL  THIS  REGISTRATION  STATEMENT SHALL BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY  DETERMINE.



























                                        2
<PAGE>


The  information  in  this  preliminary  prospectus  is  not complete and may be
changed. These securities may not be sold until the registration statement filed
with  the  Securities  and  Exchange  Commission  is effective. This preliminary
prospectus  is  not  an  offer  to  sell  nor does it seek an offer to buy these
securities  in  any  jurisdiction  where the offer or sale is not or sale is not
permitted.

                          ----------------------------


                               PROSPECTUS SUMMARY
                               ------------------

We  are  registering  5,698,948  shares  of  our  common stock for resale by the
holders  obtaining  such  shares  upon  conversion  of our Series II Convertible
Preferred  Stock  and  upon exercise of common stock purchase warrants issued to
U.S.  Bancorp  Libra  and  its designees ("U.S. Bancorp Warrants") in connection
with  the  U.S.  Bancorp  Investments,  Inc. financing transaction.  The selling
price  of  the  common stock will be determined by market factors at the time of
their  resale.

                          -----------------------------

This  prospectus  relates  to  the  resale  by the selling stockholders of up to
5,698,948  shares  of common stock.  The selling stockholders may sell the stock
from  time to time at the prevailing market price or in negotiable transactions.

We  will  receive  no  proceeds  from  the  sale  of  the  shares by the selling
stockholders.  However,  we have received proceeds from the sale of our Series A
Convertible  Note  to  the  selling  stockholders  and we will receive aggregate
proceeds  of  $1,223,159  upon  exercise  of  the  U.S.  Bancorp  Warrants.

                          -----------------------------

Our  common  stock  is listed on the OTC-Bulletin Board under the symbol "MUSD".
The last reported sale price of the common stock on December 4, 2000 was $1.875.
                          -----------------------------

Investing  in  Meridian's  common  stock  involves  risks.  See  "Risk  Factors"
beginning  on  page  6.

                         ------------------------------

The  SEC  and state securities regulators have not approved or disapproved these
securities  or  determined  if  this  prospectus  is  truthful or complete.  Any
representation  to  the  contrary  is  a  criminal  offense.

                         ------------------------------

You  should  rely only on the information contained in this prospectus.  We have
not  authorized  anyone  to  provide  you  with  information different from that
contained  in  this prospectus.  The information contained in this prospectus is
accurate  only  as of the date of this prospectus, regardless of the time of the
delivery  of  this  prospectus  or  of  any  sale  of  common  stock.





























                                        3
<PAGE>

                         ------------------------------

As used in this prospectus, the terms "we", "us", "our", and "Meridian" refer to
Meridian USA Holdings, Inc., and the term "common stock" means our common stock,
par  value  $.001  per  share.

<TABLE>
<CAPTION>

<S>                                            <C>
Common stock offered by the                    5,698,948, including an indeterminate
selling stockholders                           number of shares of common stock that may
                                               become issuable to prevent dilution
                                               resulting from stock splits, stock
                                               dividends and conversion price
                                               adjustments, which are included pursuant
                                               to Rule 416 promulgated under the
                                               Securities Act of 1933.

Common stock currently                         As of November 30, 2000, we have
outstanding                                    6,376,399 shares of common stock issued
                                               and outstanding.

Use of Proceeds                                We will not receive any proceeds from the
                                               resale of shares of common stock by the
                                               selling shareholders.  We have received
                                               proceeds from the sale of our Series A
                                               Convertible Note to the selling
                                               shareholders, which Note is convertible
                                               into Series II Preferred Stock, which,
                                               along with the U.S. Bancorp Warrants, are
                                               convertible into the shares of common
                                               stock being registered hereunder.  We
                                               will receive proceeds from the exercise
                                               of U.S. Bancorp Warrants, and those
                                               proceeds will be used for general
                                               corporate purposes, including working
                                               capital.

OTC Bulletin Board trading                     MUSD
symbol
</TABLE>

These  share numbers are based on shares outstanding as of November 30, 2000 and
exclude:

     533,301  shares  of  common  stock  issuable upon exercise of outstanding
     common stock purchase warrants issued to Cumberland Packing Corp. on
     September 24, 1999 (See  "Description  of  Capital  Stock  -  Cumberland
     Warrants").

     1,155,000  shares of common stock issuable upon conversion of outstanding
     shares of  our  Series  I  Preferred  Stock,  without  consideration.

     425,000  shares  of  common  stock  issuable upon exercise of outstanding
     common stock  options  at  an  exercise  price  ranging  from  $.50 to
     $1.00 per share.



























                                        4
<PAGE>


                           MERIDIAN USA HOLDINGS, INC.
                                 2000 FORM SB-2
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>


  PART I                                                     PAGE
-----------------------------------------------------------  ----
<S>                                                          <C>
  PROSPECTUS SUMMARY                                          3

  RISK FACTORS                                                6
       SPECIAL NOTE REGARDING FORWARD-
       LOOKING STATEMENTS                                    10

  SUMMARY FINANCIAL INFORMATION                              10

  USE OF PROCEEDS                                            12

  SELLING STOCKHOLDERS                                       12

  PLAN OF DISTRIBUTION                                       15

  DESCRIPTION OF CAPITAL STOCK                               17
       DIVIDEND POLICY                                       19
       CAPITALIZATION                                        19

  BUSINESS                                                   20

  LEGAL PROCEEDINGS                                          29

  PRICE RANGE OF CAPITAL STOCK                               29

  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION  30

  MANAGEMENT                                                 32

  PRINCIPAL STOCKHOLDERS                                     36

  LEGAL MATTERS                                              37

  EXPERTS                                                    37

  WHERE YOU CAN FIND MORE INFORMATION                        38
  ABOUT US

  INDEX TO CONSOLIDATED FINANCIAL
  STATEMENTS                                         F-1 - F-25

  PART II
-----------------------------------------------------------

  OTHER EXPENSES OF ISSUANCE AND
  DISTRIBUTION                                             II-1

  INDEMNFIICATION OF DIRECTORS AND OFFICERS                II-1

  RECENT SALES OF UNREGISTERED SECURITIES                  II-3

  EXHIBITS                                                 II-3

  UNDERTAKINGS                                             II-4

</TABLE>


















                                        5
<PAGE>


                                  RISK FACTORS
                                  ------------

     Investing  in  our common stock involves a high degree of risk.  You should
carefully  consider the risks described below and other information contained in
this  prospectus  before making an investment decision.  Our business, financial
condition  or  results  of  operations could be materially adversely affected by
these  risks.  The trading price of our common stock could decline due to any of
these  risks,  and  you  may  lose  all  or  part  of  your  investment.

WE  WILL  HAVE  A  SUBSTANTIAL  AMOUNT  OF  OUTSTANDING  SECURITIES  WHICH  ARE
CONVERTIBLE  INTO  COMMON STOCK, WHICH MAY RESULT IN SUBSTANTIAL DILUTION OF NEW
STOCKHOLDERS.

     We  currently  have  outstanding:  (i)  3,500  shares of Series I Preferred
Stock  which are convertible into 1,155,000 shares of common stock;  (ii) Common
Stock  Purchase  Warrants,  which  the  holder  may exercise to purchase 533,301
shares of common stock for the greater of $2.50 per share, or 50% of the average
per  share trading price for common stock during the 20 days preceding exercise;
and  (iii) 425,000 common stock options exercisable at an average exercise price
ranging  from  $.50 to $1.00 per share. If all of those securities are converted
into  common  stock,  the  number  of  shares  of  common stock outstanding will
increase  from  6,379,399 to 8,492,700, without taking into account the issuance
of  the  shares  covered  by  this  prospectus.

RESTRICTIONS  IMPOSED  BY  OUR  SECURITIES  HOLDER  AGREEMENT  WITH U.S. BANCORP
INVESTMENTS,  INC.  MAY  LIMIT  OUR  ABILITY  TO  EXECUTE OUR BUSINESS STRATEGY.

     Our  Securities  Holder  Agreement  with  U.S.  Bancorp  Investments,  Inc.
contains  provisions  which  require us to obtain the consent of U.S. Bancorp in
order  to  be  able  to:

          i)    incur  any  indebtedness;
          ii)   pay  dividends;
          iii)  issue  any  additional  securities;
          iv)   make  investments;
          v)    sell  assets;
          vi)   enter  new  business  segments;
          vii)  enter  into  certain  transactions,  including
                mergers  and  certain  consolidations;  or
          viii)  create  or  permit  liens  on  any  of  our  assets.

     If  we believe such actions are necessary but fail to obtain U.S. Bancorp's
consent,  our  business  may  be  adversely  affected.

WE MAY NOT BE ABLE TO DEVELOP SUCCESSFUL NEW PRODUCTS WHICH ARE IMPORTANT TO OUR
GROWTH.

     An  important  part  of  our  strategy is to increase our sales through the
development  of  new  sugar-free,  fat-free food products.  We cannot assure you
that we will be able to develop, market and distribute future products that will
enjoy  market  acceptance.  The failure to continue to develop new food products
that  gain  market  acceptance  could  have  an adverse impact on our growth and
materially  adversely  affect  our  financial  condition.  We  may  have





























                                        6
<PAGE>


higher  obsolescent  product expense if new products fail to perform as expected
due  to  the  need  to  write  off  excess  inventory  of  the  new  products.

     Our  results of operations may be impacted adversely in various ways by the
introduction  of new products, even if they are successful.  We may incur higher
cost  of  goods  sold  and  selling,  general and administrative expenses in the
periods  when  we  introduce new products due to increased costs associated with
the  introduction  and  marketing of new products, most of which are expensed as
incurred.  In  addition,  when  we introduce new product or bottle sizes, we may
experience  increased freight and logistics costs as our co-packers adjust their
facilities  for  the  new  products.

OUR  QUARTERLY  OPERATING  RESULTS  FOR  OUR  BEVERAGE  PRODUCT  MAY  FLUCTUATE
SIGNIFICANTLY  BECAUSE  OF  THE  SEASONALITY  OF  THAT  BUSINESS.

     We  believe  that the market for our isotonic beverage product will achieve
its highest revenues during the spring and summer, the second and third quarters
of  each  fiscal  year.  This seasonality may cause our financial performance to
fluctuate.  In  addition,  beverage sales can be adversely affected by sustained
periods  of  bad  weather.

OUR  RELIANCE  ON  CO-PACKERS  MAY  ADVERSELY  AFFECT  OUR  REVENUES.

     All  of  our  products  are currently produced for us by co-packers.  While
this  arrangement  permits  us  to  avoid  significant  capital expenditures, it
exposes  us  to  various  risks.  One  such risk is that one co-packer currently
accounts for all of our Syrup and a separate co-packer is responsible for all of
our  refresher  drink production.  If either co-packer were to terminate or fail
to  renew  our contract, or have difficulties in producing beverages for us, our
ability  to  produce our products would be adversely affected until we were able
to  make alternative arrangements.  Another risk is that our business reputation
would  be  adversely  affected if any of the co-packers were to produce inferior
quality  products.  Please  refer  to  the  section  of this prospectus entitled
"Business  --  Co-packing  Arrangements."

OUR  BUSINESS  DEPENDS  ON  A  LIMITED NUMBER OF KEY PERSONNEL, THE LOSS OF WHOM
COULD  ADVERSELY  AFFECT  US.

     Our  senior executives are important to our success.  If they become unable
or  unwilling to continue in their present positions, our business and financial
results  could  be materially adversely affected.  To address this risk, we have
entered long term employment agreements with each of these executives.  However,
there  can  be  no  assurance  that  these  individuals  will  continue in their
employment  throughout  the  terms  of  those  agreements.  Please  refer to the
section of this prospectus entitled "Management -- Executive Officers, Directors
and  Key  Employees."

WE  MAY INCUR LOSSES AS A RESULT OF PRODUCT LIABILITY CLAIMS THAT MAY BE BROUGHT
AGAINST  US  OR  AS  A  RESULT  OF  ANY  PRODUCT  RECALLS  WE  HAVE  TO  MAKE.

     We  may  be liable if the consumption of any of our products causes injury,
illness  or  death.  We  may  also be required to withdraw or recall some of our
products  if they become contaminated or are damaged or mislabeled.  Although we
have  insurance  to  cover some of these events, a significant product liability
judgment  against  us  or a widespread product withdrawal or recall could have a
material  adverse  effect  on  our  business  and  financial  condition.



























                                        7
<PAGE>


COMPETITION  FROM OTHER BEVERAGE AND SYRUP COMPANIES THAT HAVE GREATER RESOURCES
THAN  WE  DO  COULD  ADVERSELY  AFFECT  US.

     The  syrup  and  sports  refresher drink industries are highly competitive.
Many  of  our  competitors  have  substantially  greater  financial,  marketing,
personnel  and other resources than we do.  Moreover, we expect that competition
will  increase  as  larger  beverage  and  syrup  companies seek to compete more
intensely  with  us in our fat-free, sugar-free end of the market.  Please refer
to  the  section  of  this  prospectus  entitled  "Business  --  Competition."

COMMON  STOCK  OWNERSHIP  BY CURRENT MANAGEMENT MAY HAVE ADVERSE CONSEQUENCES TO
YOU.

     After  the  resale of all shares registered by this prospectus and assuming
conversion  of  outstanding  Preferred  Stock  and exercise of outstanding stock
options,  existing  management  of  Meridian  will  own approximately 39% of our
outstanding  common  stock.  As such, management will have significant influence
over  the  election  of  directors  and  the  outcome of other corporate actions
requiring  stockholder  approval.

THE  PRICE  OF  OUR COMMON STOCK MAY FLUCTUATE SIGNIFICANTLY AND YOU MAY FIND IT
DIFFICULT  TO  SELL  YOUR  SHARES  AT  OR  ABOVE  THE  PRICE  YOU PAID FOR THEM.

     There  has  been  a  thin  trading market in our common stock, with average
daily  volume of approximately 1,550 shares in October 2000.  We do not know the
extent  to  which  that  market  will  expand or contract upon the resale of the
shares registered under this prospectus.  Therefore, your ability to resell your
shares  may be limited.  Actions or announcements by our competitors, regulatory
developments  and  economic conditions, as well as period-to-period fluctuations
in  our  financial  results,  may  have  significant effects on the price of our
common  stock.

WE DO NOT ANTICIPATE PAYING ANY DIVIDENDS ON OUR COMMON STOCK IN THE FORESEEABLE
FUTURE.

     We do not currently intend to pay any cash dividends on our common stock in
the  foreseeable  future.  Moreover,  our ability to pay dividends on our common
stock  is  limited  under  the  terms  of  our  Series II Preferred Stock.  (See
"Description  of  Capital  Stock  --  Dividend  Policy").

SHARES  ELIGIBLE  FOR PUBLIC SALE IN THE FUTURE COULD ADVERSELY AFFECT THE PRICE
OF  COMMON  SHARES.

     Sales of substantial amounts of our common stock in the public market could
adversely  affect  the  prevailing  market prices of our common stock.  Although
many shares will not be available for sale shortly after the offering because of
legal  restrictions  on resale, sales of substantial amounts of our common stock
in  the  public  market  after these restrictions end could adversely affect the
prevailing  market  price and our ability to raise equity capital in the future.


































                                        8
<PAGE>


     Immediately  after  the issuance of the shares covered by this Registration
Statement  is  completed, 11,739,347 shares of common stock will be outstanding,
including 698,948 common stock purchase warrants.  Of  these  shares, all of the
shares sold covered by the Registration Statement will  be  freely  transferable
without restriction or further registration under the Securities Act, except for
any  shares  purchased  by  persons  who are considered  our  affiliates under
Rule 144 of the Securities Act.  The remaining shares  of  common  stock
outstanding  will be considered restricted securities under  Rule  144.  These
shares  may be sold in the future without registration under the Securities Act
only  as permitted by Rule 144 or another exemption under  the Securities Act.
In addition, we have adopted a stock option plan and have reserved 1,000,000
shares of common stock for issuance under this plan.  As of  October  31, 2000,
options to acquire 20,000 shares of our common stock were outstanding under our
Stock Option Plan, none of which have been exercised.  Additionally, there are
405,000 stock options outstanding which were issued outside of the Stock Option
Plan. We plan  to  file  a  registration  statement under the Securities Act
covering the shares  available  under  this  stock  option  plan.

     We  cannot  predict  the  effect,  if  any,  that future sale of restricted
shares,  the  availability  of these restricted shares for sale, the issuance of
shares  of  common  stock  upon the exercise of options, or the perceptions that
these  sales  or exercises could occur, will have on the market price prevailing
from  time  to  time.

WE  HAVE  A  LIMITED  OPERATING HISTORY THAT MAKES AN EVALUATION OF OUR BUSINESS
DIFFICULT.

     We  commenced  the  sale  of  our Sweet'N Low(R) syrup products in 1999 and
commenced  sale  of our ChampionLyte(TM) isotonic beverage in August 2000.  As a
result  of  our  limited operating history, we do not have meaningful historical
financial  data  upon which to forecast quarterly annual revenues and results of
operations.  Before investing in us, you should evaluate the risks, expenses and
problems  frequently encountered by companies such as ours that are in the early
stages  of  operation.

     We have incurred substantial losses to date and we expect net losses in the
future.  From  inception  through  September  30,  2000,  we  had an accumulated
deficit of $4,554,392.  We expect net losses for the next several quarters as we
absorb  the  costs  associated  with  our  U.S.  Bancorp  transaction  and  the
development  and introduction of our isotonic beverage products.  We expect that
our  operating  expenses  will  continue  to increase during the next 18 months,
especially  in  sales  and  marketing.  With increased expenses, we will need to
generate significant additional revenues to achieve profitability.  As a result,
we  may never achieve profitability and, if we do, we may not be able to sustain
or  increase  it.

IF  WE  FAIL  TO  ADEQUATELY  MANAGE  OUR  GROWTH,  WE  MAY  NOT  BE SUCCESSFUL.

     We  expect  our  business  and number of employees to grow over the next 18
months.  In  particular,  we  intend  to  hire  additional  sales, marketing and
administrative  personnel  and  to  increase  expenditures  for  advertising and
marketing.  We  expect  that  our  growth  will  place significant stress on our
operation,  management  and  employee base.  Any failure to address the needs of
our  growing  business  successfully would have a material adverse effect on our
business.





























                                        9
<PAGE>


     SPECIAL  NOTE  REGARDING  FORWARD-LOOKING  STATEMENTS
     -----------------------------------------------------

     Some  of  the statements we have made in this prospectus under the sections
entitled  "Prospectus  Summary,"  "Risk  Factors,"  "Management's Discussion and
Analysis  of  Financial  Condition  and  Results  of Operations," and "Business"
constitute  "forward-looking  statements"  within  the  meaning  of  the Private
Securities  Litigation  Reform  Act of 1995.  The words "believe," "anticipate,"
"expect,"  "intend,"  "estimate,"  "plan,"  "may,"  "will,"  "should"  and other
similar  expressions  that  are  predictions  of, or indicate, future events and
future  trends  identify  forward-looking  statements.  These  forward-looking
statements are based on our current expectations and are susceptible to a number
of  risks,  uncertainties and other factors, and our actual results, performance
and  achievements  may differ materially from any future results, performance or
achievements  expressed  or  implied  by  such forward-looking statements.  Such
factors  include the factors discussed in the section of the prospectus entitled
"Risk  Factors"  as  well  as  the  following:

     development  and  operating  costs,

     changing  trends  in  customer  tastes  and  demographic  patterns,

     changes  in  business  strategy  or  development  plans,

     general  economic,  business  and  political  conditions  in  the countries
     and territories  in  which  we  operate,

     changes  in,  or  failure  to  comply  with,  government  regulations,
     including accounting  standards,  environmental  laws  and  taxation
     requirements,

     costs  and  other  effects  of  legal  and  administrative  proceedings,
     impact  of general economic conditions on consumer spending, and other
     risks and uncertainties  referred  to  in  this  prospectus  and  in our
     other current and periodic  filings  with the Securities and Exchange
     Commission, all of which are difficult  or  impossible to predict
     accurately and many of which are beyond our
     control.

We  will  not  undertake  and  specifically  decline  any obligation to publicly
release  the  result  of  any revisions which may be made to any forward-looking
statements  to reflect events or circumstances after the date of such statements
or  to  reflect  the  occurrence  of  anticipated  or  unanticipated events.  In
addition,  it is our policy generally not to make any specific projections as to
future  earnings,  and  we  do  not  endorse  any  projections  regarding future
performance  that  may  be  made  by  third  parties.

                          SUMMARY FINANCIAL INFORMATION
                          -----------------------------

     The  following  summary  of our financial information has been derived from
our consolidated financial statements that are included in this prospectus.  The
information  for  the year ended December 31, 1999 and 1998 are derived from our
audited consolidated financial statements.  The information for the nine months





























                                       10
<PAGE>


ended September 30, 2000 and 1999, are derived  from  our unaudited consolidated
financial  statements.  In  the  opinion  of  management,  they  include  all
adjustments  consisting  of normal recurring adjustments, necessary for the fair
presentation  of  its  financial  position  and  results  of  operations.  This
information  should  be  read  in  conjunction  with such consolidated financial
statements,  including  the  notes  thereto.

<TABLE>
<CAPTION>

                                                               Proforma
                                                              Nine Months
(in  thousands,                                                 Ended
except  per  share     Year  Ended     Nine  Months  Ended     September
data)                  December  31,     September  30,           30,
                        ------------     --------------        -----------
                     1998       1999    1999      2000          2000(2)
                     ---------------    ---------------         -------
                                     (Unaudited) (Unaudited)   (Unaudited)
<S>                   <C>      <C>      <C>      <C>           <C>
Net Sales          $     144   $  396   $   208   $   847      $   847
Gross Profit              38      127        44       319          319
Operating
 Expenses                205    1,145       497     2,126        2,126
Other Expenses,
 net                       -        -         -       506         (390)
Net Loss                (167)  (1,017)     (454)   (2,313)      (2,196)
Net Loss Per
 Share - basic &
 diluted               (0.04)   (0.20)    (0.09)    (0.38)       (0.20)
Weighted Average
 Shares
 outstanding -
 basic & diluted       4,089    5,211     4,804     6,160       10,864

                                                               Proforma
                                                               September
(in thousands)        December 31,          September 30,         30,
                      --------------       ---------------     ---------
                     1998       1999      1999       2000        2000(1)
                     ---------------      ---------------       --------
Working Capital
(Deficiency)        $   (92)  $  (237)   $   221  $ 6,301     $  6,301
Current Assets           52       257        297    6,677        6,677
Noncurrent
 Assets                  18       179        187      643          216
Current
 Liabilities            144       494         76      376          376
Long-Term Debt            -         -          -    7,038           13
Shareholders'
 (Deficiency)
 Equity                 (74)      (58)       408     (108)       6,503
</TABLE>

The  following  unaudited  proforma adjustments are included in the accompanying
unaudited  summary  financial  information  as  of  and for the nine months
ended September  30,2000:

(1)  To  record  the  conversion  of  U.S.  Bancorp  debt  into approximately
4,704,000 shares of Meridian's common stock.  In addition, To record the write
off  of  debt  discount and deferred financing costs related to the U.S. Bancorp
debt  of  $961,862  and  $426,889,  respectively.

(2) To reverse accrued interest expense of $116,667 for the period June 16, 2000
through  September  30,  20000.


















                                       11
<PAGE>


The  following  material  nonrecurring charges relating to this transaction have
not  been  reflected  on  the  proforma  summary  financial  information:  (1)
write-down  of  the  remaining  debt discount of $961,862; (2) write-down of the
remaining  deferred  financing  costs  of  $426,889.

                                 USE OF PROCEEDS
                                 ---------------

     We  will not receive any proceeds from the sale of the common stock through
this  prospectus.  We  will  receive  proceeds  from the payment of the exercise
price of the U.S. Bancorp Warrants, if any are exercised.  The maximum amount of
proceeds  from  the exercise of these Warrants is $1,223,159.  We have agreed to
pay  the  expenses  of  the  registration  of  the  common stock offered by this
prospectus,  including  legal  and  accounting fees, but excluding underwriters'
discounts  and  commissions,  if  any.  We  will  use  the net proceeds from the
exercise  of  the  U.S.  Bancorp  Warrants  for  general  corporate  purposes.

                              SELLING STOCKHOLDERS
                              --------------------

     All  of  the  common stock being registered hereunder underlies convertible
securities  issued  by  us  in  connection  with  a  financing  transaction  we
consummated in June 2000 with US Bancorp Investments, Inc. ("U.S. Bancorp").  In
that  transaction,  we  received  $8,000,000  in  exchange  for  our  Series  A
Convertible  5%  Promissory Note ("Note").  The Note is required to be converted
into  Series  II Preferred Stock at the rate of one share of Series II Preferred
Stock  for  each  $1,000  of principal and accrued interest under the Note.  The
Series  II Preferred Stock, which carries a cumulative 5% preferred dividend, is
convertible  into  our common stock at the rate of one share of common stock for
each  $1.70  of  conversion  value of the Preferred Stock plus the cumulative 5%
dividend.

     As  part of this financing transaction, we also issued 698,948 common stock
purchase  warrants  to US Bancorp Libra, a division of U.S. Bancorp, and certain
designees  of  US  Bancorp  Libra  ("US  Bancorp  Warrants").  Each common stock
purchase  warrant  is  exercisable  at  $1.75  per  common  share.

     The shares being registered hereunder are the common shares underlying both
the  Series  II  Preferred Stock and the US Bancorp Warrants.  All of the shares
will  be  issued  to  the  selling shareholders upon:  (i) the conversion of our
Series  II  Preferred Stock; and (ii) the exercise of the U.S. Bancorp Warrants.

     None of the selling stockholders is an affiliate of us.  However, under the
terms  of  the  Note,  the  Series  II  Preferred Stock and the related Security
Holders  Agreement, Investor Rights Agreement and Registration Rights Agreement,
we  have granted certain rights to U.S. Bancorp and other holders of the Note or
Series  II  Preferred  Stock  as  follows:

     1.    We agreed to file a shelf registration of the common stock underlying
the Series II Preferred Stock covering a  resale  of  that stock by  the selling
stockholders  and granted the stockholders certain piggyback registration rights
in the event of an underwritten public offering of shares of common stock by us.































                                       12
<PAGE>


     2.    We  have  agreed  to  provide monthly, quarterly and annual financial
information  to  the Noteholders and Series II Preferred Stockholders so long as
any  portion  of the principal of the Series A Convertible Note or any shares of
Series  II  Preferred  Stock  remain  outstanding.

     3.    All members of current management have agreed not to sell or transfer
any of their shares of our common stock until after the Noteholders  have  sold
shares of  common  stock  yielding  aggregate proceeds to the holders  at least
equal to $8,000,000  plus  an  annual  internal rate of return of 12%, and have
agreed thereafter not to sell or transfer any of their shares without providing
the Holders  the  right  to  participate  in  such  sale on a  pro  rata basis.
These restrictions shall remain in effect until the earlier of:  (i) all shares
of Series II Preferred Stock having been converted into  common  stock, or (ii)
three (3) years after the  Noteholders  have  received the return on investment
described above.

     4.  So  long  as  $1,000,000 aggregate principal amount of the Note remains
outstanding,  the  Noteholders may nominate one person to serve as a director of
the  Company  and  all  members  of current management have agreed to vote their
shares  in  favor  of  the  election  of  that  nominee.

     5.  So long as any principal amount of the  Note or  Series  II  Preferred
Stock are  outstanding,  we  may  not,  without  the  approval  of the majority
of the Noteholders,  do  any  of  the  following:

          a)    amend, alter or repeal our Articles of Incorporation or  bylaws;

          b)    create or assume any indebtedness in excess of $5,000,000;

          c)    purchase  or  redeem  any  of  our  securities;

          d)    declare or pay any dividends on any of our securities;

          e)    sell, lease or assign any material assets or enter into any
                merger, material reorganization or recapitalization;

          f)    enter into any transactions for the benefit of any of our
                affiliates;

          g)    enter  into  any  line  of  business  unrelated  to  the food
                and beverage business  or  otherwise  substantially  modify our
                current  lines of business;









































                                       13
<PAGE>


          h)    make  any  acquisitions  of  assets or capital expenditures in
                excess of $750,000  in  any  fiscal  year;

          i)    increase  the  salaries  of  any employees or officers, except
                pursuant to existing employment  contracts, ordinary course of
                business increases for employees other  than  Mark  Streisfeld
                or  Alan Posner,  and  annual  bonuses not to exceed,  in  the
                aggregate,  7.5%  of  EBITDA;

          j)    make any investments in excess of $50,000 in any fiscal  year;

          k)    effect any liquidation, dissolution or winding up of our
                business; or

          l)    issue  any equity security other than under our 1999 Stock
                Incentive Plan.

     The  table below sets forth the beneficial ownership of our common stock by
the  selling  stockholders:

<TABLE>
<CAPTION>

                                                  MAXIMUM #
                                    BENEFICIAL    OF SHARES
                                   OWNERSHIP OF   OF COMMON    SHARES
                                   COMMON STOCK     STOCK      OWNED     % OWNED
                                      AS OF      OFFERED FOR   AFTER      AFTER
NAME AND ADDRESS                     10/13/00       SALE      OFFERING  OFFERING
<S>                                <C>           <C>          <C>       <C>

U.S. Bancorp Investments, Inc.        4,647,619    4,647,619         0         0
11766 Wilshire Blvd.
Suite 870
Los Angeles, CA  90025

U.S. Bancorp Libra                      279,580      279,580         0         0
11766 Wilshire Blvd.
Suite 870
Los Angeles, CA  90025

Ravich Revocable Trust of 1989          307,537      307,537         0         0
201 Alma Real Drive
Pacific Palisades, CA  90272-4414

Eben Paul Perison                        35,724       35,724         0         0
2529 Via Carillo
Palos Verdes Estates, CA  90274

Jeff Kirt                                13,979       13,979         0         0
19 West 70th Street, #3R
New York, NY  10023































                                       14
<PAGE>


Robert G. Morrish                         7,766        7,766         0         0
982 Linda Vista Avenue
Pasadena, CA  91103

Upchurch Living Trust                     7,766        7,766         0         0
U/A/D 12/14/90
215 Georgina Avenue
Santa Monica, CA  90402

Richard Coppersmith                       7,766        7,766         0         0
25 Great Hills Farms Road
Bedford, NY  10506

Steven F. Mayer                           7,766        7,766         0         0
10981 Bellagio Road
Los Angeles, CA  90077

Jean Smith                                7,766        7,766         0         0
130 East 12th Street, #5B
New York, NY  10003

Charles Yamarone                          7,766        7,766         0         0
10414 Sylvia Avenue
Northridge, CA  91326

Caroline Sykes                            7,766        7,766         0         0
200 West 60th Street, #28A
New York, NY  10023

Rachael Simonoff                          3,883        3,883         0         0
2700 Neilson Way, #327
Santa Monica, CA  90405

Charles Thurnher                          3,883        3,883         0         0
6754 East Caron Street
Paradise Valley, AZ  85253

TOTAL                                 5,346,567    5,346,567         0         0
</TABLE>

                              PLAN OF DISTRIBUTION
                              --------------------

     We  will not receive any proceeds from the sale of the common stock through
this  prospectus.  We  have  received  proceeds  from  the  sale of our Series A
Convertible  Note  to  the  selling shareholders.  We will also receive proceeds
from  the  exercise  of  the  U.S.  Bancorp Warrants.  We have agreed to pay the
expenses of registration of the common stock offered hereby, including legal and
accounting  fees, but excluding underwriters' discounts and commissions, if any.
The  offered  shares  may  be sold by selling stockholders from time to time, at
negotiated  prices,  fixed prices which may be changed, market prices prevailing
at  the  time  of  sale,  or  prices  related  to  prevailing  market  prices.

     Such  sales  may  be executed by the selling stockholders: (i) in privately
negotiated  sales  in  the  over-the-counter market or any exchange on which the
securities  are listed; (ii) by selling the shares to or through broker-dealers,



























                                       15
<PAGE>


including  block  trade  in  which  brokers  or dealers will attempt to sell the
shares as agent but may position and resell such block as principal; or (iii) in
one  or  more underwritten offerings on a firm commitment or best efforts basis.

     To  the extent required under the Securities Act, the following information
will  be  set  forth  in  an  accompanying  prospectus  supplement:

          1)   the aggregate amount of selling stockholders' shares being
               offered and the terms  of  the  offering;

          2)   the  names  of  any  agents,  brokers, dealers, transferees or
               underwriters involved  in  such  offering  of  shares;  and

          3)   any  applicable  fees  or  commissions  with respect to a
               particular offer.

     Each  selling  stockholder will be responsible for paying compensation owed
by  it  to  any  underwriters,  dealers,  brokers or agents participating in the
distribution  of  its  shares, regardless of whether such compensation is in the
form  of  underwriting  discounts,  concessions,  commission  or  fees.  This
compensation  might  be  in  excess  of  customary  commissions.  The  aggregate
proceeds  to  a  selling stockholder from the sale of its shares offered by this
prospectus  will  be  the  purchase  price  of such shares less any discounts or
commissions.

     If selling stockholders pledge, hypothecate or grant a security interest in
some or all of the shares, then the pledgees, secured parties or persons to whom
such  securities  have been hypothecated shall, upon foreclosure in the event of
default, be deemed to be selling stockholders under this prospectus.  Similarly,
if the selling stockholders transfer, pledge, donate or assign shares to lenders
or  others, then each of such persons will be deemed to be a selling stockholder
for purposes of this prospectus.  The number of shares beneficially owned by the
selling  stockholders will decrease if and when a selling stockholder transfers,
pledges,  donates  or  assigns  shares.  The  plan  of  distribution for selling
stockholders'  shares  sold  by this prospectus will otherwise remain unchanged,
except  that  the  transferees,  pledgees,  donees  or  other successors will be
selling  shareholders  under  this  prospectus.  There is, however, no assurance
that  any  selling  stockholder  will sell any or all of the shares described in
this  prospectus,  and any selling stockholder may transfer, devise or gift such
securities  by  other  means  not  described  in  this  prospectus.

     A  selling  stockholder may also use this prospectus in the following ways:

          1)   to  sell  short,  from  time to time, shares of our common stock
               and, in such instances,  this  prospectus  may  be delivered  in
               connection with such short sales and  the  shares offered  hereby
                may  be  used  to  cover  such  short  sales;

          2)   to  enter  into  hedging  transactions  with broker-dealers, and
               the broker-dealers  may engage in short sales of the shares in
               the course of  holding  the  positions  they  assume  with  such
               selling stockholder, including, without limitation, in connection
               with  distribution  of  the  shares  by  such broker-dealers;






























                                       16
<PAGE>


          3)   to enter into option or other transactions with broker-dealers
               that involve the  delivery  of the shares to the broker-dealers,
               who may then resell or otherwise  transfer  such  shares;  and

          4)   to  loan  or pledge the shares to a broker-dealer and the broker-
               dealer may sell  the  shares as loaned or upon a default may sell
               or otherwise transfer the pledge  shares.

     The  selling  stockholders, any underwriter, any broker-dealer or any agent
that  participates  with  the  selling  stockholders  in the distribution of the
shares  may  be deemed to be "underwriters" within the meaning of the Securities
Act.  As a result thereof, any discounts, commissions or concessions received by
them and any profit on the resales of the shares purchased by them may be deemed
to  be  underwriting  commissions  under  the  Securities  Act.

     To comply with securities laws of certain states, if applicable, the shares
will  be  sold in such jurisdictions only through registered or licensed brokers
or  dealers.  In  addition,  in certain states the shares may not be sold unless
they  have  registered  or  qualified  for  sale  in  the applicable state or an
exemption  from  the  registration  or  qualification  requirement is available.

     Pursuant to a Registration Rights Agreement entered into in connection with
our U.S. Bancorp financing, we have agreed to keep the registration statement of
which this prospectus is a part continuously effective until the earlier of: (i)
the  date  that  all of the shares of common stock issued upon the conversion of
the Series II Preferred Stock or exercise of the U.S. Bancorp Warrants have been
resold,  or  (ii)  until  three  (3)  years  from  the  effective  date  of  the
registration  statement  of which this prospectus is a part.  In this regard, we
are required to supplement and/or amend the registration statement of which this
prospectus  is  a  part if more shares than are registered for resale hereby are
issued  upon  exercise  of  the  warrants or to supplement or change the list of
selling  stockholders  hereunder.

                          DESCRIPTION OF CAPTIAL STOCK
                          ----------------------------


     Meridian's authorized capital stock consists of 40,000,000 shares of common
stock,  $.001  par  value per share, and 1,000,000 shares of Preferred Stock, of
which  100,000 have been designated as Series I, par value $1.00, and 8,500 have
been designated as Series II, par value $.01 and as to the balance of which, the
Board  has  the  power  to  designate  the  rights,  terms  and  preferences.

     COMMON STOCK.  As of November 30, 2000, 6,376,399 shares of $.001 par value
common  stock were issued and outstanding.  Holders of common stock are entitled
to  one vote for each share of common stock owned of record on all matters to be
voted  on  by stockholders, including the election of directors.  The holders of
common  stock are entitled to receive such dividends, if any, as may be declared
from  time  to  time  by  the  Board of Directors, in its discretion, from funds
legally  available.  The  common  stock  has no preemptive or other subscription
rights,  and  there  are  no  conversion  rights  or redemption provisions.  All
































                                       17
<PAGE>


outstanding  shares  of  common  stock  are  validly  issued,  fully  paid  and
non-assessable.

     PREFERRED STOCK.  Meridian is authorized to issue up to 1,000,000 shares of
preferred  stock  upon  such  terms and conditions as the Board of Directors may
determine  at  the  time of issuance, without further action of the stockholders
being  required.  Such  preferred  shares  may  or may not be: issued in series,
convertible  into  shares  of  common  stock,  redeemable by the corporation and
entitled  to cumulative dividends.  Other terms and conditions may be imposed at
the  time  of issuance.  In the event that some or all of the preferred stock is
issued with a conversion privilege, any future conversion will cause an increase
in  the  number of issued and outstanding shares of common stock, and may or may
not  have  a  depressive  effect  on  the market value of the common stock.  The
following  series  of  preferred  stock  have  been  designated  by the Board of
Directors:

          SERIES  I  PREFERRED  STOCK.  In  January  1999,  100,000  shares  of
Preferred Stock  were  designated  as  $1.00  Par Value  Series  I  Convertible
Preferred Stock, and  a  total  of  3,500  of  such  shares  were issued  to new
management in consideration  for  their  efforts  in  developing  the  business
operations from inception.  Each  outstanding share of Series I Preferred Stock
is convertible into 330 shares of common stock  (increased from 300 as a result
of  the  September  1999  stock  dividend),  without  further  condition  or
consideration.

          SERIES  II PREFERRED STOCK.  In June 2000,  Meridian designated  8,500
shares of  Preferred  Stock  as  $.01 par value Series II Convertible Preferred
Stock.  Each share of Series II Preferred Stock is convertible into common stock
at the rate of  one share of common stock for each $1.70 of  the purchase price
of the preferred  stock  (equal to the principal and accrued interest under the
Note at the  time  of  conversion into Series II Preferred Stock)  plus  the 5%
cumulative dividend  under the Preferred Stock at the time of  conversion  into
common stock.  The  Series  II  Preferred  Stock  has  priority over  all other
classes  of  our  securities  in  the  event  the  Company  is  liquidated.  In
addition, there is mandatory redemption of the Series II Preferred Stock in the
event of a sale of all or substantially all the shares or assets of the Company,
the acquisition by the Company by another entity through merger, reorganization
or consolidation, or  a  change  in  control  of  the Company.  There  is  also
mandatory  redemption  of  all  shares  of  Series  II  Preferred  Stock  still
outstanding on June 30, 2010.  There are  certain adjustments to the conversion
ratio if the market price of Meridian's  common  stock is less than $1.70 as of
December 31, 2000.  Series  II  Preferred  Stock  will be issued to U.S. Bancorp
upon its conversion of the Series A  Convertible  5%  Note.

     SERIES  A  CONVERTIBLE  NOTE.  On  June  16,  2000,  we issued our Series A
Convertible  5%  Note due June 15, 2010 in the principal amount of $8,000,000 to
U.S. Bancorp.  The Note is convertible into one (1) share of Series II Preferred
Stock  for  each  $1,000 of principal and accrued interest under the Note at the
time  of  conversion.  The  Note  is  required  to  be  converted into Series II
Preferred  Stock  on  or  before  June  15,  2001  and  we can compel an earlier
conversion  upon  U.S.  Bancorp's satisfaction of certain requirements under the
Bank  Holding  Company  Act  of  1956.  In  the  event  of  any  liquidation  or
dissolution  of Meridian at a time when the Note is outstanding, the Noteholders
are  entitled  to priority of distribution of our assets over all holders of any





























                                       18
<PAGE>


series  of  preferred  stock  or  the  common  stock.  The  Note also contains a
mandatory  redemption feature in the event that we:  (i) are acquired by another
entity  through  merger,  reorganization  or  consolidation;  (ii)  all  or
substantially  all  of our shares or assets are sold; or (iii) there is a change
in  control  of  Meridian.

     CUMBERLAND  WARRANTS.  On  September  24,  1999, pursuant to an Amended and
Restated  License  Agreement  related  to  the  Sweet'N Low trademark, we issued
385,000  common  stock  purchase  warrants to Cumberland Packing Corp. entitling
Cumberland  to purchase 385,000 shares of Meridian's common stock at a price per
share equal to the greater of (i) $2.50 or (ii) 50% of the average daily trading
volume  for  the  common  stock  during  the  twenty (20) day period immediately
preceding  the exercise of the warrants ("Cumberland Warrants").  The Cumberland
Warrants  expire  on  December  31,  2008.  The  Cumberland  Warrants contain an
anti-dilution  provision under which Cumberland will receive additional warrants
at  any  time  addition shares of common stock are issued by Meridian, but which
provision  lapses  upon  any public sale of shares by Meridian. Pursuant to that
provision, the total number of outstanding Cumberland Warrants as of October 31,
2000 was 533,301.  Assuming full conversion of the Series A Convertible notes by
U.S.  Bancorp on December 16, 2000, the total warrants outstanding to Cumberland
will  be  843,114.80  (See  "Business  --  Sweet'N  Low  License  Agreement with
Cumberland  Packing  Corp.").

     TRANSFER  AGENT.  Meridian's  transfer  agent  is  Florida  Atlantic  Stock
Transfer,  Inc.,  7130  Nob  Hill  Road, Tamarac, Florida 33321 (telephone (954)
726-4954;  telecopier  (954)  726-6305).

     DIVIDEND  POLICY
     ----------------

     We have never declared or paid a cash dividend on our common stock, nor do
we have any present intent to do so in the near future.  It is anticipated that
all earnings will be retained to provide working capital for the implementation
of our business plan, until such  time  as  the  directors shall, in their sole
discretion, declare that our working capital requirements and cash position will
permit  a  cash  distribution to stockholders.  Moreover, under the terms of the
Security  Holders  Agreement between us and U.S. Bancorp, we are prohibited from
paying  any  cash  dividends  without  U.S. Bancorp's consent for so long as any
Series  II Preferred Stock is outstanding. Stock dividends may be declared, from
time  to  time, in the sole discretion of the Board of Directors.  On August 18,
1999,  the  Board declared a 10% stock dividend for stockholders of record as of
September  30,  1999.

     CAPITALIZATION
     --------------

     The  following  table  sets  forth  our capitalization as of September 30,
2000:

     -  On  an  actual  basis  derived  from  our  unaudited  consolidated
        financial statements;

     -  On  an  as  adjusted  basis  reflecting  the  conversion  of  an
        $8,000,000 convertible  note,  due  to  U.S.  Bancorp,  into  Series II
        Preferred Stock and subsequently  into  4,704,000 shares of our common
        stock.  The conversion of the  U.S.  Bancorp note will include all
        outstanding accrued interest.  This  table  does not reflect  the
        exercise  of 698,948 stock purchase warrants by U.S. Bancorp  Libra  at
        an  exercise  price  of  $1.75  per  share.

























                                       19
<PAGE>


<TABLE>
<CAPTION>

                                              September 30, 2000
                                              ------------------
                                            Actual      As Adjusted
                                           --------     -----------
<S>                                      <C>           <C>
Debt:
Current portion of note payable          $     2,420   $      2,420
Note payable, net of current portion          13,363         13,363
Convertible note payable, net of
 discount                                $ 7,038,138   $          -
                                         ------------  -------------
   Total Debt                              7,053,921         15,783
                                         ------------  -------------

Stockholders' (deficiency) equity:
Series I convertible preferred stock,
 par value $1.00 - authorized
 100,000 shares, 3,500 issued and
 outstanding                                   3,500          3,500

Series II convertible preferred stock,
 par value $.01 - authorized 8,500
 shares, no shares issued and
 outstanding                                       -              -

Common stock, par value $.001
 - authorized 40,000,000 shares,
 6,336,399 issued and outstanding
 actual, 11,040,399 issued and
 outstanding as adjusted                       6,337         11,041

Additional paid-in capital                 4,394,170     12,389,466

Accumulated other comprehensive income        42,231         42,231

Accumulated deficit                       (4,554,392)    (5,943,143)
                                          -----------    -----------
   Total stockholders' (deficiency)
    equity                                  (108,154)     6,503,095
                                         ------------  -------------
   Total capitalization                  $ 6,945,767   $  6,518,878
                                         ============  =============
</TABLE>

     The  above  information  should  be  read in conjunction with "Management's
Discussion  and  Analysis  or  Plan  of  Operation"  as well as the consolidated
financial  statements  and notes thereto appearing elsewhere in this prospectus.

                                    BUSINESS
                                    --------

     1.    Overview
           --------

     Meridian  is  a  developing  company engaged in the manufacture and sale of
fat-free  and  sugar-free syrups and sports refresher drinks.  The first product
we  brought  to  the  market was chocolate syrup, which we began to sell in 1999
under  the  Sweet'N  Low(R)  trademark,  which  we have licensed from Cumberland
Packing  Corp.  In  early  2000,  we  expanded  our syrup product line by adding
strawberry  and  vanilla  cr  me  flavors.  In  the  third  quarter  of 2000, we




















                                       20
<PAGE>


introduced  a  sugar-free,  fat-free  and additive-free isotonic refresher drink
under  our own trademark, ChampionLyte(TM).  We are presently exploring new food
products in the sugar-free, fat-free categories and plan to bring one or more to
the  market  within  the  next  twelve  (12)  months.

     2.    The  Formation  of  Our  Business
           ---------------------------------

     (A)    Meridian  USA  Holdings,  Inc.

     Meridian  USA  Holdings  Inc.  ("Meridian")  was incorporated in Florida in
August  1994  for  the  purpose of merging, as the surviving entity, in a merger
with a then public "shell" entity, MHI Telecommunications, Inc. ("MHI Telecom").
MHI  Telecom  was  a  Delaware  corporation  that  had sold shares to the public
pursuant  to a Regulation "A" exemption from registration during 1969, under its
original  corporate  name of Pilgrim Mills, Inc.  From 1985 through August 1994,
MHI  Telecom  had  not  actively  been  engaged  in  any  business  operations.

     In  August  1994,  the  shareholders of MHI Telecom and Meridian approved a
merger  of  MHI  Telecom into Meridian and a simultaneous 1 for 40 reverse stock
split of Meridian's outstanding shares.  At the same time, the shareholders also
authorized  Meridian  to raise working capital through an appropriate financing,
and  to  acquire  an operating business or otherwise engage in or conduct active
business  operations.  Through  the  end of 1998, Meridian did not engage in any
fund  raising,  other  than  the  issuance  of shares to certain shareholders in
exchange  for  services  and  the  advancement  of  minimal  funds  on behalf of
Meridian.

     (B)   Purchase  of  Shares  of  The
           Old  Fashioned  Syrup  Co.,  Inc.

     On January 8, 1999, Meridian entered into an Acquisition Agreement with The
Old  Fashioned  Syrup  Company, Inc. (the "Syrup Company"), under which Meridian
issued  3,026,794  shares  of Meridian's common stock to the shareholders of the
Syrup  Company  in  a  tax-free  exchange of shares.  At the same time, Meridian
entered  into  a Stock Purchase Agreement with a founder and current director of
Meridian,  pursuant  to  which  Meridian  purchased 100,000 shares of its common
stock  from  him for the sum of $50,000.  The shares repurchased were retired by
Meridian.

     The  Syrup Company, which was incorporated in Florida in November 1996, was
founded by Alan Posner and Mark Streisfeld to manufacture and sell a sugar-free,
fat-free  chocolate  flavored syrup they had developed.  Commencing in 1998, the
Syrup  Company  sold  its  syrup  under  its  trademark  The Old Fashioned Syrup
Company(TM).  Shortly  prior  to  the acquisition by Meridian, the Syrup Company
entered  into the license agreement with Cumberland Packing Corp. for use of the
Sweet'N  Low  trademark  for  its  syrup  product.  The  Syrup  Company  has two
wholly-owned  subsidiaries,  The  Old  Fashioned Egg Cream Company, Inc. and The
Original  Egg  Cream  Company,  Inc.,  both  of  which are Florida corporations.

     (C)   ChampionLyte,  Inc.

     In  August  1999,  we  incorporated  a  new  subsidiary  under  the  name
ChampionLyte,  Inc.  ChampionLyte was formed to develop and market a sugar-free,




























                                       21
<PAGE>


fat-free  and  additive-free  isotonic  refresher  drink.  This  product  was
introduced  to  the  market  in  the  third  quarter  of  2000.

     3.   Sweet  'N  Low(R)  License  Agreement
          with  Cumberland  Packing  Corp.
          --------------------------------

     In  January  1999,  we  entered into a ten (10) year license agreement with
Cumberland  Packing  Corp.  under which we were granted the exclusive license to
utilize  the  well-known Sweet 'N Low(R) brand name for our sugar-free, fat-free
chocolate syrup product (the "Syrup"). The license agreement has an initial term
of  ten  (10) years, expiring December 31, 2008.  We have the right to renew the
agreement  for two (2) additional seven (7) year terms, so long as we are not in
default  under  the  agreement.  The  agreement  contains  minimum  royalty  and
marketing  expenditure  requirements  during  each  year  of  the term.  We have
satisfied  all  requirements to date and anticipate that we will be able to meet
the  remaining  minimum  requirements  under  the  contract throughout its term.
However,  if  we  fail  to  meet those requirements, Cumberland has the right to
terminate  the  license.

     In  September  1999,  the agreement was amended to delete a provision under
which  Cumberland  had  been  granted  a right to either match any offer to sell
Meridian  shares  or  receive  10%  of the proceeds from any such sale.  In lieu
thereof,  Meridian granted Cumberland common stock purchase warrants to purchase
350,000  shares  of Meridian's common stock at the greater of $2.50 per share or
the  average  daily  trading price for the common stock during the 20 day period
preceding  exercise.  These  warrants  expire  at  the  same time as the license
agreement.  Pursuant  to  anti-dilution  provisions  in  the warrants, the total
number  of  Cumberland  Warrants outstanding as of October 31, 2000 was 533,301.
Assuming  full  conversion  of  the Series A Convertible Note by U.S. Bancorp on
December  16,  2000,  the  total  warrants  outstanding  to  Cumberland  will be
843,114.80.  (See  "Description  of  Capital  Stock  --  Cumberland  Warrants.")

     4.   Our  Products  and  Service
          ---------------------------

     SWEET'N  LOW(R) BRAND SYRUP.  We began the development of sugar-free syrups
while  operating our Old Fashioned Egg Cream Carts in 1995 and 1996.  In serving
freshly  made  egg cream drinks (milk, seltzer and chocolate syrup), we received
numerous  requests  for  a  low  calorie, sugar-free egg cream.  We searched the
market  and were unable to find any suitable sugar-free chocolate syrups.  There
were  several  "lite"  syrups,  but  none  had  the  required sugar-free content
combined  with acceptable taste and texture.  Perceiving a business opportunity,
we  embarked  on an effort to formulate and manufacture an acceptable syrup.  We
approached  the  companies  supplying  the  regular  chocolate syrups to our Old
Fashioned  Egg Cream Carts and sought their assistance.  Over time, we tried and
rejected  numerous formulations as not meeting our standards.  Finally, in early
1998,  we  obtained the right mix and arranged through a co-packer in New Jersey
to  manufacture,  bottle  and  ship  the  chocolate  syrup  under our registered
trademark,  Old  Fashioned  Syrup  Company.

     We  found it difficult to obtain shelf space in food stores  for  our  new
product.  However,  we  received  positive  reactions and reorders in stores we
managed to penetrate.  We also engaged several food brokers and began to expand
our shipments.  However, we concluded that the success of this product would  be
significantly  enhanced if we could obtain a recognized brand name.  In November



























                                       22
<PAGE>


1998,  we  succeeded in obtaining an exclusive license for the trademark Sweet'N
Low  for  use on chocolate syrups.  Sweet'N Low is the trademark under which the
world's  most  popular sugar substitute is sold, most recognizably in the small,
pink  packets.  Cumberland  had  licensed  its  trademark  to  candy  and cookie
manufacturers,  but  ours  was  the  first  license  for  syrup.

     In January 1999, we made our first shipments of Sweet'N Low brand chocolate
syrup.  The name recognition was helpful in attracting new customers, as well as
food  brokers  to  sell  on our behalf.  By the end of 1999, we had expanded our
customer  base to more than 150 customers and we are currently available in over
16,000  food  outlets  in  the  U.S.

     In  early  2000,  we  expanded our product line to include two new flavors:
strawberry  and  vanilla  cr me.  Just as there had been no fat-free, sugar-free
chocolate  syrups  on the market when we introduced ours, we were unable to find
any  fat-free,  sugar-free  other flavored syrups.  The expansion of our product
line  also enabled us to produce "rainbow packs" of our three flavors, which has
been  a  productive  marketing  technique.

     We  are currently working on additional flavors, which we hope to introduce
in  2001.

     Our marketing  activities  for the Syrup have  involved  trade  publication
advertising,  in-store promotions, retail incentives and important sponsorships.
In June 1999, we entered into an agreement with Francis Anthony, the "Love Chef"
of  television  and magazine fame, under which Mr. Anthony has agreed to develop
recipes for the Syrup Company and represent the product to the public.  Meridian
believes  that  Mr.  Anthony's involvement has and will continue to increase the
visibility of the Syrup Company's products.  Also in 1999, we obtained the right
to market the Syrup as an approved product of the Diabetes Research Institute, a
national  diabetes  research  center  located  at the University of Miami.  This
approval required our product to pass a strenuous qualification procedure at the
Institute  to  establish  our  worthiness  to  use  the  Institute's name on our
products.

     CHAMPIONLYTE REFRESHER DRINKS.  As we discovered with syrups,  there  have
been no sugar-free products within the isotonic refresher drink  category.  This
category,  whose  most  well-known  products  are  Gatorade(R)  and  Powerade(R)
refresher  drinks,  constituted  a  market  of nearly $2.3 billion in 1998, with
average  per capita annual consumption in the U.S. of 2.0 gallons.  The category
grew  each  year from 1996 to 1998 and remains a very strong category within the
beverage  industry  (Beverage  World,  1999).  However,  although these products
provide  the  benefit of electrolyte replacement for active consumers, they also
contain  high  levels  of  calories  and  carbohydrates.

     We have perceived two distinct market  niches for a sugar-free and calorie-
free refresher drink.  First, diabetics and  those  with  medically  restricted
sugar intakes had no available  refresher  drink  on  the  market.  This  group
represents a sizable  segment  of  the  U.S.  population.  Second,  we  believe
that persons attempting  to  lose  weight  through  exercise are often reluctant
to consume a drink  like  Gatorade(R)  containing  hundreds  of calories  right
after strenuous exercising  to  "burn-off"  those  calories.































                                       23
<PAGE>


     To that end, we began a  formula  development  process  for four flavors of
ChampionLyte:  Fruit  Punch,  Orange,  Lemon-Lime  and  Grape.  We finalized our
formulations  during  the  third  quarter of 2000 and commenced shipments of the
product  in  September  2000.

     Our marketing efforts to introduce ChampionLyte have involved ad placements
in industry trade publications,  radio  ads  and  food  show  and  beverage show
appearances.  The  natural  tie-in  with  sports  has  caused  us  to  pursue
sports-related  sponsorships  for  ChampionLyte.  In  early  2000  we became the
official  refresher of USFans.com, a web site dedicated to the interests of fans
of  professional  and  intercollegiate  sports.  This  sponsorship  has given us
prominent  visibility on one of the most heavily visited sports web sites on the
Internet.

     In  October  2000,  we entered into a sponsorship and endorsement agreement
with Jay Fiedler, the starting quarterback for the Miami Dolphins of the N.F.L.,
under  which  Mr.  Fiedler has agreed to provide various promotional services in
connection  with  ChampionLyte.  We  are  also  pursuing  additional sponsorship
relationships  with  professional athletes and hope to have more in place by the
first  quarter  of 2001.  Our ChampionLyte has also qualified for sponsorship by
the Diabetes Research Institute and each bottle will contain that organization's
seal  of  sponsorship.

     OLD FASHIONED EGG CREAM.  Old Fashioned Egg Cream Company, Inc. and
Original Egg Cream Company (collectively the "Egg Cream Companies") began
business in 1993 by offering  freshly  made  "egg  cream"  drinks to the public
from custom-designed carts  at  sports  arenas,  shopping malls and other high
population traffic locations.  The egg cream, a traditional and legendary New Y
York soft drink, is a mixture  of  milk,  seltzer  and chocolate syrup.  From
1993 until 1998, the Egg Cream Companies,  on their own and through franchisees,
operated  two carts at various locations, including Madison Square Garden in New
York City, Joe Robbie Stadium  in  Miami,  Florida, Festival Flea Market in
Pompano Beach, Florida and Coral  Square  Mall  in  Boynton Beach.  In addition,
the egg creams were sold through  licensed  concessionaires  at the Miami Arena
in Miami, Florida and various  food  service  establishments  in  South  Florida

     The Egg Cream Companies' marketing was based on a nostalgic appeal to early
20th century Brooklyn, where egg creams were developed and flourished as a
popular chocolate-flavored soft drink. The egg cream carts and logo are designed
with a Brooklyn  motif  -  Ebbets  Field, the Brooklyn Bridge, trolley cars. The
carts also  offer  pretzel  rods  and  Charlotte  Russe  confections.

     The Egg Cream Companies  are  not  currently conducting any active business
operations.  Neither  of the egg cream carts is currently in operation and there
are  no  current  franchisees.  Meridian's  current  business plan is to seek to
engage  the  services  of  an  experienced  franchise  industry  executive  to
re-establish  the  Egg  Cream  Companies'  franchise  business.

     5.    Co-Packing  Arrangements
           ------------------------

     We  manufacture  and bottle our products under co-packing arrangements with
third  parties.  This  process  involves  us  providing  the co-packers with the
formula,  bottles  and  labels  for  our  products.  We  then  place  orders for
production  against  specific  orders  from  our  customers.  With the refresher




























                                       24
<PAGE>


drinks,  we actually provide the co-packer with kits of drink concentrate, which
the  co-packer  mixes  with  water,  and  then  bottles  and ships.  The work is
performed  by  the  co-packers  at  a  per  bottle  cost  of goods manufactured.

     We have chosen to operate through  co-packing  arrangements to enable us to
produce  and  deliver  our products without the capital costs required to build,
equip and operate our own plants.  It also eliminates the expense of maintaining
full-time production facilities and employees during down-time in production and
the  need  for  us  to  invest  capital  in  inventory.    Through  this type of
arrangement,  we  have  been  able to bring our products to the market much more
quickly  and  at  a  significantly  lower investment than if we had done our own
manufacturing.

     The use of co-packing arrangements carries  several  risks.  First,  we are
dependent  on  a  third  party  for our products.  If the co-packer is unable or
unwilling  to  honor our agreement or fails to manufacture our product timely or
pursuant  to  our  specifications,  our business could be hurt.  To address this
risk,  we  have  identified  alternative co-packers to whom we could turn in the
event  our  current  arrangements  fail.  However,  there may be down-time as we
switch  co-packers and that could cause us to not be able to meet our customers'
requirements.  Our  specific  arrangements  are  as  follows:

          Syrup.  The syrups are manufactured, bottled and shipped for us by
Beverage House, Inc. ("BHI"), headquartered in Cartersville, Georgia.  Under
the terms of our  Agreement  with  BHI,  BHI  manufactures  our syrup using our
own formulas, packaging  and  labels  and  delivers  all  orders  within  thirty
(30) days of placement.   The  agreement  with BHI expires on July 12, 2001,
with consecutive six (6) month renewal terms, unless either party elects not to
renew.  Under our current  arrangement,  the syrup concentrate is manufactured
in Georgia and then shipped  to  BHI's  facility  in  Pennsylvania, where it is
bottled and shipped.

          Refresher  Drink.  The  ChampionLyte drinks are being made by a
combination of  two  separate  co-packers.  Kits,  consisting  of preformulated
drink concentrate, are being made for us by BHI, based on our proprietary
formula Those  kits, along with our bottles and labels, are shipped to National
Beverage Corp.,  headquartered  in  Ft.  Lauderdale, Florida, where the drinks
are mixed, bottled  and  shipped.  The  general  terms  of  our  relationship
with National Beverage Corp. are similar to those with BHI.  National Beverage
Corp. has 14 plants  located  throughout  the  United States.  As a result,
once our products achieve national distribution, we will be able to ship from
regional facilities, saving  us  time  and  freight  charges.

     6.    Market
           ------

     (A)    RETAIL  MARKET.  The  principal  customers  for  the  Syrup are food
retailers,  such  as  supermarkets,  drug  store  chains,  discount  stores  and
warehouse  centers  and  institutional  entities,  such  as  U.S.  Military post
exchanges.  The  isotonic  beverage  is targeted at the same outlets, as well as
convenience  stores,  delis,  fitness  centers  and  health  clubs.  We  have
established  a  network  of national, regional and international food brokers to
market  the  Syrup to these outlets.  These brokers are managed on our behalf by
our  National  Vice  President of Sales, who works out of our headquarters.  Our





























                                       25
<PAGE>


success  is  dependent  upon  our ability to have our products available at such
outlets  throughout  the  country.  Management  believes that the quality of our
products,  their  appeal to health-conscious and sugar-restricted consumers, the
fame  and reputation of the Sweet'N Low trademark for our syrups and our network
of  food  brokers  should  enable  us  to  continue to penetrate the retail food
market.

     The  primary  consumers  at whom we are directing our marketing efforts are
people  suffering  from  diabetes  and  others  with  sugar  restricted  diets.
According  to  the  American  Diabetes  Association,  there  are  approximately
16,000,000  Americans  suffering from diabetes, plus another five to ten million
Americans who are required to maintain a strict diet regimen for various medical
conditions.  In  addition,  millions  more  Americans  restrict  their  sugar
consumption  in  an  effort to reduce their calorie intake.  All of these people
form  a  natural  market  for  our  products.  Americans  spend  $33  billion on
weight-loss  programs  and products annually (National Institute of Diabetes and
Digestive  and  Kidney Diseases, 2000).  Our products are aimed directly at this
market.  Moreover,  the  enormous  success  of  products  such  as Diet Coke(R),
SnackWell's(R)  cookies  and  numerous  sugar-free  ice  cream,  candy and other
products  have  demonstrated  the  existence  of  a  substantial  market  for
sugar-free/reduced  calorie  food  products.

     Public and industry acceptance have been positive to date.  In  July 1999,
the National Board of the American Tasting Institute granted its  1999  American
Tasting  Award  of  Excellence  to the Syrup.  In June 1999, the Syrup Company's
product  was  voted  the Best New Product in the general merchandise category by
the  National  Association  of  Chain  Drug  Stores.

          (B)  INSTITUTIONAL/FOOD SERVICE MARKET.  Another important market for
the Syrup will be bulk package sales to institutional and food service
customers, such  as  hospitals,  nursing homes, schools, hotels, restaurants,
ice cream and frozen yogurt shops, baked and prepared food product manufacturers
and sports and  entertainment  venues.  Hospitals and nursing homes, aggregating
more than 40,000 units nationwide, present a natural market for the Syrup and
ChampionLyte drinks,  especially for diabetes sufferers and others required to
restrict their sugar  intake.

          (C)  PRIVATE LABELING.  Under our agreement with Cumberland, we have
the right to package and sell a percentage of our annual syrup production under
the private  label of its customers.  We intend to pursue private label business
for both  the  syrup  and the sports refresher drink.  However, we have
completed no such  business  to  date.

          (D)   INTERNATIONAL MARKETING.  Management has negotiated an
arrangement with  Cumberland  by  which  Cumberland  has  agreed  to act as an
international distributor  of  the  Syrup  Company's  chocolate,  strawberry and
vanilla creme syrups  in approximately 43 nations throughout the world where
Sweet'N Low sugar substitute  is  marketed.  In  addition,  Nafpro  Canada, Inc.
serves  as  the exclusive  broker  for  the  sale  of  Syrup  in  Canada.

     7.    New  Products  or  Services
           ---------------------------

     We  intend  to expand our sugar-free, fat-free product line during 2001. We
are  presently  testing  several  different  product  categories in an effort to
identify  products  that  fit  our  profile  of  low  calorie, high taste foods.



























                                       26
<PAGE>


     8.    Competition
           -----------

     There  are  other brands of syrup on the market, some of which advertise as
fat-free, sugar-free, cholesterol-free or low-calorie, as well as nationally and
internationally  known  brands of syrup, which could reasonably be considered as
competition  for  the  Syrup Company's products.  Major chocolate manufacturers,
such  as  Hershey,  sell  syrups  designated as "Lite" and Smuckers has recently
introduced a sugar-free  chocolate  flavored  syrup.  These companies are larger
and  have greater resources than we do and therefore can expend greater funds in
marketing and  advertising their  products.  Our ability to compete successfully
with  those  companies  is  dependent  upon our ability to continue to produce a
tasty  product  and  persuade  food retailers to carry our products.  We believe
that  our  syrup,  with  targeted  marketing  under the internationally renowned
Sweet'N  Low  brand  name,  will continue to be favorably received in the market
place  and  establish  us  as a significant purveyor of sugar-free, fat-free and
cholesterol-free  syrups  and  other  products.

     In  the  soft drink category, the Company will be competing with major soft
drink  distributors  including  Pepsi, Gatorade and others.  These companies are
substantially  larger  and  more well-established than we are.  This allows them
not  only  to  commit  more money to marketing and advertising, but affords them
access  to  greater shelf space and prominence in food stores, which is a key to
success  in  the  food  industry.  We  believe  that  the  ability  to  compete
successfully  with  these  companies  is dependent primarily upon our ability to
produce  a  tasty,  sugar-free alternative to the existing sugared drinks and to
persuade  food  retailers to carry our products.  Based on consumer taste tests,
the Company believes it has created products that will be receptive to consumers
as  a sugar-free alternative to sugared sports drinks.  Moreover, the inroads to
the  retail  food  market  we have already established with our syrups with both
retailers  and  food  brokers  should  facilitate our ability to gain and expand
access  to  those  markets for our soft drink product.  However, the competition
for  shelf  space  in  food  retail  establishments is extremely intense and the
ability  to  obtain  such  shelf  space is essential to the potential success of
these  products.

     9.    Major  Customers
           ----------------

     The  Syrup  Company  has approximately 150 customers, none of whom accounts
for  10%  or  more  of  the  Syrup  Company's  total  sales.

     10.   Patents,  Trademarks,  Licenses
           -------------------------------

     The  Syrup Company's subsidiary, The Old Fashioned Egg Cream Company, Inc.,
is  the owner of the U.S. Trademark registrations for the mark OLD FASHIONED EGG
CREAM  for food products, clothing items and food service.  The Syrup Company is
the  owner  of the trademarks THE OLD FASHIONED SYRUP COMPANY and NO GUILT, both
of which are the subject of pending applications in the United States Patent and
Trademark Office.  ChampionLyte is the owner of the trademark CHAMPIONLYTE which
is  also  the  subject  of  a pending trademark application in the United States
Patent  and  Trademark  Office.

     Under  a  license  agreement  dated January 1999 with Cumberland, the Syrup
Company acquired the license to use the Sweet'N Low trademark in connection with



























                                       27
<PAGE>


the  manufacture  and  sale  of  its  sugar-free,  fat-free  syrup.  The license
agreement  expires  on December 31, 2008.  In addition, the agreement requires a
minimum  royalty  in  2000  of  $30,000.00  and  a  minimum  advertising capital
commitment  of  $200,000.00.

     Under a license agreement dated November 1999, we have the right to use the
Diabetes  Research  Institute  seal  and  logo  on our syrup and refresher drink
products.

     Under  an  agreement  dated  February  2000,  we have obtained the right to
utilize  the  usFANS.com  logo  on  our  refresher  drink  packaging,  using the
designation  "official  refresher"  of  usFANS.com.

     We  intend  to continue to protect all of our intellectual property through
appropriate  state  and  federal  registrations  and  enforcement.

     11.   Government  Regulation  and  Approval
           -------------------------------------

     The  labeling of our products is subject to regulation by the United States
Food and Drug Administration. The Company believes that it is in full compliance
with  those  regulations.  The sale of food products to the public is subject to
various  state  and  local  health  and safety regulations.  It is our policy to
comply  in  full  with all such regulations.  Under our co-packing arrangements,
the  co-packers  are  obligated to us to maintain compliance with all such rules
and  regulations.

     12.   Research  and  Development
           --------------------------

     Since  1998,  we  have  engaged  in research and development related to our
current  and  proposed  new  products  through  our  contract  co-packers.  The
expenditures on research and development have been undertaken by the co-packers,
with  participation in the development process by the Syrup Company's employees.

     13.   Environmental  Compliance
           -------------------------

     Meridian  does  not  anticipate  any  significant  costs  to  comply  with
environmental  laws  and  requirements.

     14.   Employees
           ---------

     As  of December 5, 2000, Meridian had 11 full-time employees, eight of whom
work  at  Meridian's  offices  in Boca Raton, Florida and the remaining three of
whom  are  regional  sales  employees  working  out  of  their  own  offices.

     15.   Reports  to  Shareholders
           -------------------------

     Meridian  became  subject  to the information and reporting requirements of
the  Securities Exchange Act of 1934, as amended (the "Exchange Act") in January
2000,  upon  the effective date of its registration statement on Form 10-SB.  As
such,  Meridian is required to and will file reports, proxy statements and other
information  with  the  Securities  and  Exchange Commission (the "Commission").
Such  reports,  proxy statements and other information filed with the Commission
by  Meridian  may  be  inspected  and  copied at the public reference facilities

























                                       28
<PAGE>


maintained  by  the  Commission at its principal offices at Judiciary Plaza, 450
5th Street NW, Washington, D.C. 20549.  Such reports, proxy statements and other
information  may also be obtained from the web site maintained by the Commission
at  http://www.sec.gov.  Copies  of  these  materials  can  also  be obtained at
prescribed  rates  from  the  public  reference section of the Commission at its
principal  offices  in  Washington  D.C.,  as  set  forth  above.

     16.   Description  of  Property
           -------------------------

     Meridian's  executive  and  administrative  offices  occupy  a  stand-alone
building  containing  approximately 3,500 square feet of office space at 1356 NW
2nd  Avenue,  Boca  Raton,  Florida.  Meridian  leases  this  space  from  an
unaffiliated  party under a lease that expires on October 31, 2005.  The current
rental  is  $59,500  per  year,  subject  to an annual increase of 3% commencing
November  2001.  Meridian  also  rents  warehouse and distribution facilities in
Jersey  City,  New  Jersey  from  Port Jersey Distribution Services, with rental
based  on  the  amount  of  space  and  services  used  each  month.

                                LEGAL PROCEEDINGS
                                -----------------

     We  are a defendant in an action currently pending in the Circuit Court of
Palm  Beach County, Florida entitled MARTIN KLEIN V. MERIDIAN USA HOLDINGS, INC.
The  plaintiff  is  seeking  a finders fee related to the U.S. Bancorp financing
transaction  that  took  place  in June 2000.  The amount sought is $50,000 plus
200,000  shares  of  our common stock.  We deny any liability for that claim.
On December 7, 2000, the Court granted our motion for summary judgment
dismissing the complaint in its entirety.  The plaintiff has taken an appeal
from that decision.

     Other  than  the  above,  we  are not party to any legal actions, claims or
proceedings.

                          PRICE RANGE OF CAPITAL STOCK
                          ----------------------------

     Market  Price
     -------------

    Our common stock is traded over-the-counter on the electronic bulletin board
operated  by  the  National  Association  of Securities Dealers.  From inception
until  December  13, 1999, the shares traded under the symbol MDHG.  On December
13, 1999, we changed our trading symbol to MUSD in connection with the change of
our name to Meridian USA Holdings, Inc.  The following table sets forth the high
and  low bid prices for the common stock since the inception of its quotation on
the  Bulletin  Board  during  the  first  quarter  of  1999.

YEAR  QUARTER                     HIGH               LOW

1999    First                     2.375             0.00
1999    Second                    2.5625          1.0313
1999    Third                     3.875           2.1875
1999    Fourth                    3.5625          2.1875
2000    First                     2.8125          1.4375
2000    Second                    3.0625          1.0313
2000    Third                     3.25            1.5

     The  above  quotations  reflect  the  inter-dealer  prices  without  retail
mark-up,  mark-down  or  commissions  and may not represent actual transactions.






















                                       29
<PAGE>


     Holders
     -------

     As  of November 6, 2000, there were 490 record holders of our common stock.
Based  on  information  from  brokers  and other sources, we estimate that as of
November 11, 2000, there were approximately 741 beneficial holders of Meridian's
common  stock.

     Dividends
     ---------

     Meridian  paid  no  cash  dividends with respect to its common stock during
1999  and has no current intention to pay any cash dividends.  Meridian declared
and  distributed  a  10%  stock dividend to all shareholders of record of common
stock  on  September  30,  1999.

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
            ---------------------------------------------------------

     The  following discussion of the results of operations, financial condition
and  liquidity  should  be  read  in  conjunction  with  Meridian's consolidated
financial  statements and notes thereto contained elsewhere in this registration
statement.  The  consolidated  financial  statements  for  the nine months ended
September  30,  2000 and 1999, included elsewhere in this registration statement
are  unaudited.  However,  in  the  opinion  of  management,  they  included all
adjustments  consisting  of normal recurring adjustments, necessary for the fair
presentation  of  its  financial  position  and  results  of  operations.  This
discussion  of  results,  causes and trends should not be construed to imply any
conclusion  that  such results or trends will necessarily continue in the future
(see  "Forward  Looking  Information",  page  10).

     Overview
     --------

     Meridian  is  a  developing  company engaged in the manufacture and sale of
fat-free  and  sugar-free syrups and sports refresher drinks.  The first product
we  brought  to  the  market was chocolate syrup, which we began to sell in 1999
under  the  Sweet'N  Low  (R)  trademark, which we have licensed from Cumberland
Packing  Corp.  In  early  2000,  we  expanded  our syrup product line by adding
strawberry  and  vanilla  cr  me  flavors.  In  the  third  quarter  of 2000, we
introduced  a  sugar-free,  fat-free and additive-free isotonic sports refresher
drink  under  our  own trademark, ChampionLyte (TM).  We are presently exploring
new  food  products in the sugar-free, fat-free categories and plan to bring one
or  more  to  the  market  within  the  next  twelve  (12)  months.

     Results  of  Operations
     -----------------------

     Comparison  of  nine  months  ended  September  30,  2000
     to  September  30,  1999.

     Meridian's net sales revenues for the three and nine months ended September
30,  2000,  were $175,233 and $846,961, respectively, as compared to $96,612 and
$208,117,  respectively,  in the comparable periods of 1999.  The increases were
attributable  to continued expansion of the market for Meridian's Sweet'N Low(R)
brand  syrups.  Meridian's  gross  margin  increased from 21% in the nine months
ended  September  30,  1999 to 38% in the comparable 2000 period.  This increase


























                                       30
<PAGE>


was  attributable primarily to lower margins in the 1999 period resulting from a
change  in  Meridian's  co-packer  during  that  period  and lower than expected
pricing.  Sales  volume  was relatively low in the 1999 period and, as a result,
the  above two factors had a significant percentage impact on gross margin.  The
margins  achieved  during  the 2000 period are within the expected range for the
Company's business.  Management believes that sales volume will continue to grow
and  that,  as  Meridian's  products become more well-established in the market,
margins  will  stabilize.

     Selling, general and administrative expenses increased from $197,780 in the
third  quarter  of  1999,  to  $1,121,331  in the third quarter of 2000 and from
$497,931 in the first nine months of 1999 to $2,125,610 in the first nine months
of  2000.  The increases were attributable primarily to six factors: (i) noncash
interest  and amortization costs of $571,904 for the nine months ended September
30, 2000, associated with the U.S. Bancorp financing, which closed in June 2000;
(ii) $116,667 in accrued interest due to U.S. Bancorp Investments, Inc. that may
be  converted  into shares of the Company's Series II Preferred Stock; (iii) the
cost associated with the completion of development and introduction to market of
Meridian's ChampionLyte (TM) sports refresher drinks; (iv) the hiring of various
sales  and other administrative personnel to support the continued growth of the
Company's  products  resulted  in  incremental  period  to  period  costs  of
approximately  $40,000 and $72,000 for three and nine months ended September 30,
2000;  (v)  increased  advertising  and  media expenses to support the Company's
product  line,  which  increased  from approximately $18,000 and $25,000 for the
three  and  nine  months  ended September 30, 1999 to approximately $155,000 and
$601,000  in  the comparable 2000 periods and (vi) noncash compensation costs of
$264,000  and  $272,125  for the three and nine months ended September 30, 2000,
associated  with  the issuance of common stock for consulting services rendered.
The  costs  associated  with  the  U.S.  Bancorp  bridge  loan  and  the noncash
compensation  costs  associated with the issuance of common stock for consulting
services  are  nonrecurring.  These  nonrecurring  costs aggregated $264,000 and
$303,125,  respectively,  during  the  three and nine months ended September 30,
2000.

     Meridian  had  a  net  loss of $2,313,132 ($0.38 per share) during the nine
months  ended  September  30, 2000, as compared to a net loss of $453,907 ($0.09
per  share)  during  the  comparable  prior  period.

     Comparison  of  year  ended  December  31,  1999
     to  December  31,  1998

     In  1999,  Meridian's sales revenues were $395,980, as compared to $144,206
in  1998,  an increase of 175%.  However, Meridian had a net loss of $1,017,264,
or  $0.20  per share, as compared to a net loss of $166,996, or $0.04 per share,
in 1998.  The increased loss in 1999 was attributable primarily to five factors;
(i)  the commencement of payment of salaries to officers; (ii) the addition of a
vice president of sales in May 1999; (iii) increased advertising costs, slotting
fees  and  trade  show  and  related travel expenses; and (iv) professional fees
relating  to  the  reverse  acquisition  of  Old  Fashioned  Syrup  Company, the
completion  of  the  Cumberland  (Sweet'N  Low)  License  Agreement  and  the
registration  of the Company's securities under the Securities and Exchange Act.
These increases were generally attributable to the start-up nature of Meridian's
business  in  1999.






























                                       31
<PAGE>


     Liquidity  and  Capital  Resources
     ----------------------------------

     Meridian's  available  cash and marketable securities at September 30, 2000
were approximately $6,335,000, as compared to approximately $79,000 at September
30,  1999.  The increase is primarily attributable to the proceeds of Meridian's
issuance of its Series A Convertible Note to U.S. Bancorp in June 2000 and, to a
lesser  extent,  to  increased  sales  of  Meridian's  products.

     As  a result of the U.S. Bancorp financing, management believes that it has
sufficient  working capital to carry out its business plan for the operation and
expansion  of  its  syrup  business  and for the introduction and  growth of its
sports  refresher  drink  for  at  least the next 15 to 18 months.  In addition,
Meridian  believes  that operations will contribute to cash flow during the same
period.

                                   MANAGEMENT
                                   ----------

     Executive  Officers,  Directors  and  Key  Employees
     ----------------------------------------------------

     Our  current  executive officers and directors and their ages and positions
as  of  November  30,  2000,  are  as  follows:

<TABLE>
<CAPTION>



NAME                                  AGE             POSITION
<S>                                   <C>             <C>

Alan Posner                            54            Chief Executive Officer,
                                                     Chief Financial Officer,
                                                     Secretary and Director

Mark Streisfeld                        49            President, Director

Joel Flig(1),(2)                       46            Director

Paul M. Galant(1)                      58            Director

Steven Kreuscher                       36            Senior Vice President - Sales

David Ravich                           71            Director

Ronald Shapss(2)                       53            Director

Christopher Valleau                    30            Vice President - Finance

</TABLE>
_____________________
(1)   Member  of  Audit  Committee
(2)   Member  of  Compensation  Committee

     The  principal  occupation,  title  and  business  experience of Meridian's
executive officers and directors during the last five years, including the names
and  locations  of  employers,  is  indicated  below:

     ALAN  POSNER  was  elected  as  CEO, Secretary and Chairman of the Board of
Directors  on February 24, 1999.  Prior to that he was co-founder and has served
as  CEO/Secretary/Treasurer  of  The  Old  Fashioned  Syrup  Company,  Inc., its
subsidiaries  and  predecessors  since  1994.  From 1973 to 1985, Mr. Posner was



















                                       32
<PAGE>


employed in various professional and administrative capacities, including having
served  as  the  Senior  Associate  Administrator  at Brookdale Hospital Medical
Center  in Brooklyn, New York.  From 1985 to 1993, he was a principal of Medical
Care  Administration, Inc. and Healthrac, Inc., multi-service medical providers,
medical  management  and  consulting firms.  From 1991 to 1994, Mr. Posner was a
member  of  the  New  York City Mayor's Advisory Committee for Emergency Medical
Services.  He is a member of the American College of Health Care Administrators,
the  American  Public  Health  Association  and  the  New  York  Association for
Ambulatory  Care.  Mr. Posner received dual Bachelor of Science degrees (Biology
and  Nursing)  in 1971 and a Masters of Science in Health Care Administration in
1973 from the State University of New York at Stony Brook.  From 1965 to 1968 he
served  in  the  U.S.  Naval  Hospital  Corps.

     MARK  STREISFELD was elected as President and Director on February 24,1999.
He  was  co-founder  and  has been president of The Old Fashioned Syrup Company,
Inc.,  its  subsidiaries  and  predecessors  since 1994.  From 1976 to 1989, Mr.
Streisfeld operated a retail electronics business in Monticello, New York, which
he  founded.  From  1989  to  the  present,  Mr.  Streisfeld  has  operated  a
multi-faceted  jewelry  enterprise in Monticello, founded by him and his family.
From 1973 to 1976 he was an elected trustee of the Village of Monticello.  Since
1985  Mr. Streisfeld has been a Rated Jeweler by the Jewelers Board of Trade and
a  member of the Advertising Specialties Institute.  He is currently a member of
the  Sullivan  County  (NY)  Chamber  of  Commerce,  the  Sullivan County Action
Committee  and  the  Board  of  Directors of the New Hope Community for Retarded
Adults  (Sullivan  County,  NY).

     MARK  STREISFELD was elected as President and Director on February 24,1999.
He  was  co-founder  and  has been president of The Old Fashioned Syrup Company,
Inc.,  its  subsidiaries  and  predecessors  since 1994.  From 1976 to 1989, Mr.
Streisfeld operated a retail electronics business in Monticello, New York, which
he  founded.  From  1989  to  the  present,  Mr.  Streisfeld  has  operated  a
multi-faceted  jewelry  enterprise in Monticello, founded by him and his family.
From 1973 to 1976 he was an elected trustee of the Village of Monticello.  Since
1985  Mr. Streisfeld has been a Rated Jeweler by the Jewelers Board of Trade and
a  member of the Advertising Specialties Institute.  He is currently a member of
the  Sullivan  County  (NY)  Chamber  of  Commerce,  the  Sullivan County Action
Committee  and  the  Board  of  Directors of the New Hope Community for Retarded
Adults  (Sullivan  County,  NY).

     JOEL  FLIG, a director of Meridian since August 1999, is the founder (1989)
and  CEO  of  Financial  Solutions Group, Ltd., a New York based company engaged
nationwide  in  placement  of senior debt.  Since 1998 he has been a director of
Sparta Surgical Supply Co.  Prior to his current business entity, Mr. Flig was a
member  of  the  Board  of  Directors  and  Executive  Vice  President  of Aspen
Financial,  Inc. (a bank holding company) and from 1981 to September 1988 he was
First Vice President of Union Chelsea National Bank (NY).  From 1977 through May
1981  he  served  in a variety of executive capacities at Republic National Bank
(NY) and began his banking career in the Management Development program at Chase
Manhattan Bank (NY) in 1974.  Mr. Flig received a B.B.A. degree in 1977 from the
Bernard  Baruch  College  of  the City of New York, and his MBA-Finance from St.
John's  University  (NY).

     PAUL  M.  GALANT  was  appointed  by  the new Board of Directors as Special
Counsel  in  February  1999,  served as an officer and director of Meridian from
August  1994  to  February  24,  1999  and  was  elected  to Meridian's Board of
Directors  in  August  1999.  Between 1975 and 1997, Mr. Galant was a registered
NASD  General  Securities  Principal.  He  has  been  a  business  development
consultant  since  1970.  He  has  served  as an officer and director of various
development  stage  companies,  including Deerfield Financial Services, Inc. and
www.eBIZnet.com, Inc., and is the founder and currently serves as an officer and
director  of  NetWeb Online.Com, Inc.  He was a practicing attorney in the State
of New York from 1966 to 2000.  Between 1975 and 1986, Mr. Galant was a founding
partner and general principal of a Long Island (NY) based full service brokerage
firm.  Subsequently, he was cofounder, and officer and/or a registered principal
of  several  NASD member securities/brokerage firms in the New York metropolitan
area.  Since  1981  he  has  served  as President of PR Sources, Inc., a private
entity  engaged  in  corporate  development services.  From 1966 through 1968 he
















                                       33
<PAGE>


served  in  the U.S. Army.  Mr. Galant is a 1965 graduate of Brooklyn Law School
(J.D.),  and  received a Bachelor of Business Administration degree from Adelphi
University  in  1962.

     STEVEN  KREUSCHER joined the Company in March 2000 as Senior Vice President
of  Sales.  Prior  to  joining the Company, Mr. Kreuscher served in increasingly
responsible  positions  at  Yoo-Hoo  Chocolate Beverage Company/Austin Nichols &
Co.,  Soft  Drinks  from  1986  until  1999.  While  representing  Yoo-Hoo,  Mr.
Kreuscher  was  promoted  from  District Sales Manager NY/NJ to Divisional Sales
Manager  Northeast to National Accounts Manager.  Mr. Kreuscher received his MBA
in  1997  at  Dowling  College (NY).  In 1986, he received a Bachelor of Science
degree  in  marketing  from  St.  John's  University  (NY).

     DAVID RAVICH has been a member of the Board of Directors since August 2000.
He has  been  a  practicing attorney in New Jersey since 1954.  From 1966 until
his recent  retirement,  he  was  the senior and founding  partner  of  Ravich,
Koster, Tobin, Oleckman, Reitman & Greenstein, P.A.,  located  in  Rahway,  New
Jersey.  Mr. Ravich received  his undergraduate  degree  from the University of
Pennsylvania  and  his  law  degree  from  the  Rutgers  University  School  of
Law.

     RONALD  SHAPSS, a director of Meridian since August 1999, is the founder of
Ronald Shapss Corporate Services, Inc. (RSCS) a company engaged in consolidating
fragmented  industries  since  1992.  RSCS  was instrumental in facilitating the
roll-up  of  several  companies  into  such  entities as U.S. Delivery, Inc. and
Consolidated  Delivery  &  Logistics,  Inc.  Mr.  Shapss was also the founder of
Coach  USA,  Inc.  and,  from  1997  to  1999,  served on the advisory boards of
Consolidated  Partners  Founding  Fund,  LLC  and  1+  USA,  Inc., which founded
Advanced  Communications Group, Inc. (now Worldpages.com), an Internet directory
whose shares trade on the New York Stock Exchange.  From 1997 until 1999, he was
a  consultant and a member of the Board of Directors of Frontline Communications
Corporation  (NASDAQ:  FCC).  Mr. Shapss is a member of the New York Bar, having
graduated  from  Brooklyn  Law  School.

     CHRISTOPHER VALLEAU joined the Company as Vice President-Finance in October
2000.  Immediately  prior  to that, he was a Senior Staff Accountant for the New
York  and  Florida-based certified public accounting firm, Feldman, Sherb & Co.,
P.C.,  for  whom he managed the Florida client base, including Meridian.  He had
joined  Feldman Sherb as a staff accountant in 1997.  Prior to that, he had been
Assistant  Controller  (1994-1996)  and  Controller  (1996-1997)  of Ocean World
Lines,  Inc.  in New York City.  Chris is a licensed Certified Public Accountant
in  New  York.  He  received  a Bachelors of Business Administration degree from
Pace  University  (Pleasantville,  New  York).

     Board  of  Directors
     --------------------

     Directors  of  the  Company  are  elected  annually to serve until the next
annual meeting of shareholders and until their successors have been duly elected
and qualified.  Executive officers are appointed by, and serve at the discretion
of,  the Board of Directors for a term beginning after the first regular meeting
of the Board of Directors following the annual meeting of shareholders and until
their  respective  successors  are  duly  appointed  and  qualified.






























                                       34
<PAGE>


     There  are no family relationships between any director, executive officer,
or  person  nominated or chosen by the Company to become a director or executive
officer.

     During  the  fiscal year ended December 31, 1999, there was one (1) meeting
of  the  Board of Directors and there have been two (2) meetings of the Board of
Directors  in  2000.

     Board  Committees
     -----------------

     Audit  Committee.  The  Audit  Committee  was created in May 2000, with the
responsibility of recommending to the Board of Directors the auditing firm to be
selected each year as independent auditors of the Company's financial statements
and  to  perform  services  related  to the completion of such audit.  The Audit
Committee  also  has responsibility for:  (i) reviewing the scope and results of
the  audit with the independent auditors; (ii) reviewing the Company's financial
condition  and  results  of  operations  with  management  and  the  independent
auditors;  (iii)  considering  the adequacy of the Company's internal accounting
and  control  procedures;  and (iv) reviewing any non-audit services and special
engagements  to  be  performed  by  the independent auditors and considering the
effect  of  such  performance  on  the  auditors'  independence.  The  Committee
currently  consists  of  Messrs.  Flig  and  Galant.

     Compensation  Committee.  The  Compensation  Committee  was  created in May
2000,  with  responsibility for reviewing and advising the Board with respect to
executive compensation affecting corporate officers subject to Section 162(m) of
the  Internal Revenue Code and such other executives as the Company's management
may  deem appropriate.  The Committee also has responsibility for administration
of  the 1999 Stock Incentive Plan and compensation intended as performance-based
compensation  under  the Code.  The Committee also has the responsibility to fix
all  salaries, grant all stock options and approve all employment agreements for
executives  who  are, or are expected to become, subject to Section 162(m).  The
Committee  currently  consists  of  Messrs.  Flig  and  Shapss.

     Director  Compensation
     ----------------------

     Directors  of  the  Company  received  a  fee  of  $1,500 for each Board of
Directors  meeting attended in 1999.  In addition, Directors were reimbursed for
any  of  their  travel  expenses  to  and  from  such  meetings.

     Compensation  Committee  Interlocks and Insider Participation.  None of our
executive  officers  has served as a member of a compensation committee or board
of  directors  of  any  other entity which has an executive officer serving as a
member  of  the  board  of  directors.

     Executive  Compensation
     -----------------------

     The  following  table  sets  forth, for the Company's last fiscal year, the
annual  and  long-term  compensation  of those persons who were, at December 31,
1999,  the  two  Executive  Officers  of  the  Company.  The  Company  paid  no
compensation  to  Executive  Officers  prior  to  January  1,  1999.





























                                       35
<PAGE>


<TABLE>
<CAPTION>

                                 Annual  Compensation     Long  Term  Compensation
                                 --------------------     ------------------------


Name and principal              Fiscal                                             All other
position                        Year       Salary         Bonus($)    Options(#)   Compensation
-----------                     --------   -----------   ----------   ----------   ------------
<S>                             <C>        <C>           <C>          <C>          <C>

Mark Streisfeld                  1999      $  125,000           ---          ---   $     1,500
President

Alan Posner                      1999      $  125,000           ---          ---   $     1,500
CEO and Chairman

All Directors and
Executive Officers
as a Group (5 Persons)           1999      $  250,000           ---          ---   $     7,500
</TABLE>

                             PRINCIPAL STOCKHOLDERS
                             ----------------------

     The  following  table provides information as of October 31, 2000 as to the
ownership  of  common  stock by:  (i) each person known by the Company to be the
beneficial  owner  of  five  (5%) percent or more of the common stock; (ii) each
director  and  nominee  for election as a director of the Company; (iii) each of
the  Company's executive officers; and (iv) all directors and executive officers
of  the  Company  as  a  group:

<TABLE>
<CAPTION>

                                                                                Shares of
                                                                               Common Stock
                                                   Number of                    Obtainable
                                                   Shares of     Percent of    Under Stock
                                                  Common Stock  Common Stock     Options     Exercise Price
Name  and Title of                                Beneficially  Beneficially    Currently       of Stock
Shareholder                                          Owned1         Owned      Outstanding(2)    Options
------------------------------------------------  ------------  -------------  ------------  ---------------

<S>                                               <C>           <C>            <C>           <C>

Alan Posner(3)                                      1,112,7914          17.5%        50,000  $          1.00
(CEO and Director)

Mark Streisfeld(5)                                  1,112,7916          17.5%        50,000  $          1.00
(President and Director)

Paul Galant(7)                                         335,000           5.3%        25,000  $          1.00
(Director)

Joel Flig(8)                                             5,000           -0-          5,000  $          1.00
(Director)

Ronald Shapss(9)                                       225,972           3.5%        50,000  $          1.00
(Director)






















                                       36
<PAGE>


David Ravich(10)                                         5,000           -0-            -0-              -0-
(Director)

Steven Kreuscher                                         5,000           -0-            -0-              -0-
(Sr. Vice Pres. - Sales)
                                                           -0-           -0-         20,000             1.00
Christopher A. Valleau
(Vice President - Finance)

All Directors and                                     2,816,554          44.2%       200,000
Executive Officers
as a group(eight (8) persons)
------------------------------------------------
</TABLE>

--------------------------------
(1)Unless  otherwise indicated, the persons or entities identified in this table
have  sole  voting  and  investment  power  with  respect to all shares shown as
beneficially  held by them, subject to community property laws where applicable.

(2)All  Stock  Options  expire  on  May  1,  2010.

(3)The  address for Mr. Posner is c/o Meridian USA Holdings, Inc., 1356 N.W. 2nd
Avenue,  Boca  Raton,  FL  33432.

(4)Excludes 577,500 shares of common stock which are issuable to Mr. Posner upon
conversion  of  his  1,750  shares  of  Series  I  Preferred  Stock.

(5)The  address for Mr. Streisfeld is c/o Meridian USA Holdings, Inc., 1356 N.W.
2nd  Avenue,  Boca  Raton,  FL  33432.

(6)Excludes  577,500 shares of common stock which are issuable to Mr. Streisfeld
upon  conversion  of  his  1,750  shares  of  Series  I  Preferred  Stock.

(7)The  address  for  Mr. Galant is 470 N.E. 25th Terrace, Boca Raton, FL 33431.

(8)The  address  for  Mr.  Flig  is  160  East  61st Street, New York, NY 10021.

(9)The  address  for  Mr.  Shapss is 75 Montebello Road, Suffern, NY 10901-3746.

(10)The address for Mr. Ravich is 3827 Red Maple Circle, Delray Beach, FL 33445.

(11)The  address  for  Mr. Valleau is 8761 Wiles Road, 17-201, Coral Springs, FL
33067.

                               LEGAL  MATTERS
                               --------------

     The  validity  of the issuance of the shares of Common Stock offered hereby
will  be  passed  upon for the Company and the Selling Stockholders by Aronauer,
Goldfarb,  Sills  &  Re,  LLP,  New  York,  New  York.

                                  EXPERTS
                                  -------

     The  consolidated  financial  statements  of the Company as of December 31,
1999  and for the years ended December 31, 1998 and December 31, 1999, have been
included  herein  in reliance upon the report of Feldman Sherb & Company,  P.C.,
independent auditors, appearing elsewhere herein, and upon the authority of said
firm  as  experts  in  accounting  and  auditing.
























                                       37
<PAGE>

                  WHERE YOU CAN FIND MORE INFORMATION ABOUT US
                  --------------------------------------------

     We  have filed with the SEC a registration statement on Form SB-2 under the
Securities  Act  with  respect  to the shares of common stock registered hereby.
This  prospectus,  which  constitutes a part of the registration statement, does
not  contain  all of the information set forth in our registration statement and
the  exhibits filed therewith.  For further information with respect to Meridian
USA  Holdings,  Inc. and the common stock, reference is made to the registration
statement and exhibits filed therewith.  Statements contained in this prospectus
regarding the contents of any agreement or any other document to which reference
is  made  are not necessarily complete, and, in each instance, reference is made
to  the  copy  of  such  agreement  or other document filed as an exhibit to the
registration  statement,  each such statement being qualified in all respects by
such  reference.

     You  may  read  and copy any document we file on the SEC's public reference
rooms  in  Washington,  D.C.,  New York, New York and Chicago, Illinois.  Please
call  the  SEC  at  1-800-SEC-0330  for  further  information  about  the public
reference  rooms.  Our  SEC  filings  are  also available to the public from the
SEC's  web  site  at  http://www.sec.gov.

     Since  January  2000,  we have been subject to the information and periodic
reporting  requirements  of  the  Securities  Exchange  Act  of  1934,  and,  in
accordance  therewith,  file  periodic  reports,  proxy  statement  and  other
information  with  the  SEC.  Such  periodic reports, proxy statements and other
information  will  be  available  for inspection and copying at the SEC's public
reference  rooms  and  the  SEC's  web  site,  which  is  described  above.
























































                                       38
<PAGE>


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
<TABLE>
<CAPTION>

MERIDIAN  USA  HOLDINGS,  INC. AND SUBSIDIARY                  Page
                                                               ----
<S>                                                            <C>
YEARS  ENDED  DECEMBER  31,  1999  AND  1998:

Independent  Auditors'  Report                                 F-2

Consolidated  Balance  Sheet                                   F-3

Consolidated  Statement  of  Operations                        F-4

Consolidated  Statement  of  Stockholders'
Equity  (Deficiency)                                   F-5  -  F-6

Consolidated  Statement  of  Cash  Flows                       F-7

Notes  to  Consolidated  Financial  Statements        F-8  -  F-13

NINE  MONTHS  ENDED  SEPTEMBER  30,  2000
AND  1999  (UNAUDITED):

Consolidated  Balance  Sheet                                  F-14

Consolidated  Statement  of  Operations              F-15  -  F-16

Consolidated  Statement  of  Cash  Flows                      F-17

Notes  to  Consolidated  Financial  Statements       F-18  -  F-20

UNAUDITED  PROFORMA  CONSOLIDATED  FINANCIAL
STATEMENTS  FOR  THE  NINE  MONTHS  ENDED
SEPTEMBER  30,  2000:

Description  of  Unaudited  Proforma
Consolidated Financial  Statements                            F-21

Unaudited  Proforma  Consolidated  Balance
Sheet                                                         F-22

Unaudited  Proforma  Consolidated  Statement
of  Operations                                                F-23

Notes  to  Unaudited  Proforma  Consolidated
Financial Statements                                   F-24 - F-25

</TABLE>
































                                      F-1
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


To  the  Board  of  Directors
Meridian  USA  Holdings,  Inc.

We  have  audited  the  accompanying  consolidated balance sheet of Meridian USA
Holdings,  Inc.  and  subsidiary  as  of  December  31,  1999,  and  the related
statements  of operations, stockholders' deficiency and cash flows for the years
ended  December  31, 1999 and December 31, 1998.  These financial statements are
the  responsibility  of  the  Company's  management.  Our  responsibility  is to
express  an  opinion  on  these  financial  statements  based  on  our  audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that  we  plan  and perform the audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as  well  as  evaluating  the overall financial statement
presentation.  We  believe  that  our  audits provide a reasonable basis for our
opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all material respects, the financial position of Meridian USA Holdings, Inc. and
subsidiary,  for the years ended December 31, 1999 and December 31, 1998 and the
results  of  their  operations  and their cash flows for the years then ended in
conformity  with  generally  accepted  accounting  principles.



                                              /s/  Feldman  Sherb  &  Co.,  P.C.
                                              Feldman  Sherb  &  Co.,  P.C.
                                              Certified  Public  Accountants


New  York,  New  York
March  30,  2000














































                                      F-2
<PAGE>

<TABLE>
<CAPTION>

                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET

                                                                December 31,
<S>                                                            <C>
                                                                    1999
                                                               --------------

                           ASSETS
                           ------

Current assets:
  Cash                                                         $      67,699
  Accounts receivable, net                                            43,293
  Inventory                                                           47,184
  Advances - stockholders                                             99,000
                                                               --------------
    Total current assets                                             257,176

Property and equipment, net                                            8,442

Licensing agreement, net                                             170,133
                                                               --------------
                                                               $     435,751
                                                               ==============

          LIABILITIES AND STOCKHOLDERS' DEFICIENCY
          -----------------------------------------

Current liabilities:
  Accounts payable                                             $     152,350
  Accrued expenses and other current liabilities                     341,745
                                                               --------------
    Total current liabilities                                        494,095
                                                               --------------

Commitments and contingency                                                -

Stockholders' deficiency:
  Series I convertible preferred stock, par value $1.00
   - authorized 100,000 shares, 3,500 issued and
   outstanding                                                         3,500
  Series II convertible preferred stock, par value $.01
    authorized 8,500 shares, no shares issued and outstanding              -
  Common stock, par value $.001 - authorized 40,000,000
   shares, 5,736,500 issued and outstanding                            5,737
  Additional paid-in capital                                       2,173,679
  Accumulated deficit                                             (2,241,260)
                                                                  -----------
    Total stockholders' deficiency                                   (58,344)
                                                               --------------

                                                               $     435,751
                                                               ==============
</TABLE>


                 See Notes to Consolidated Financial Statements






















                                      F-3
<PAGE>


<TABLE>
<CAPTION>

                       MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                         CONSOLIDATED STATEMENTS OF OPERATIONS



                                                Year Ended December 31,
                                                    1999        1998
                                                 ----------  ----------

<S>                                            <C>         <C>
Net sales                                      $  395,980   $    144,206

Cost of goods sold                                268,654        105,916
                                               -----------  -------------

Gross profit                                      127,326         38,290

Selling, general and administrative             1,144,590        205,286
                                               ------------  -----------

Net loss                                      $(1,017,264)  $   (166,996)
                                              ============  =============

Net loss per common share -
  basic and diluted                           $     (0.20)  $      (0.04)
                                               ==========   =============

Weighted average number of common shares
  outstanding - basic and diluted               5,210,546      4,088,517
                                               ===========  ============
</TABLE>



                 See  Notes  to  Consolidated  Financial  Statements














































                                      F-4
<PAGE>

<TABLE>
<CAPTION>


                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
               CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY

                                                   Series I Convertible
                                 Common Stock         Preferred Stock
                                ---------------       ---------------
                              Shares      Amount      Shares   Amount
                              ----------- --------    -------  -------
<S>                           <C>          <C>       <C>      <C>
BALANCE, DECEMBER 31, 1997     439,056       439            -        -

  Issuance of common stock
   for services                330,000       330            -        -
  Issuance of common stock       2,000         2            -        -
  Issuance of common stock
   purchase warrants                 -         -            -        -
  Net loss                           -         -            -        -
                            -----------  --------     -------  -------

BALANCE, DECEMBER 31, 1998     771,056       771            -        -

  Issuance of convertible
   preferred stock stock
   from reverse merger               -         -        3,500    3,500
  Issuance of common stock
   from reverse merger       3,026,794     3,027            -        -
  Issuance of common stock      47,150        47            -        -
  Exercise of common stock
   purchase warrants           850,000       850            -        -
  Issuance of common stock
   related to reverse
   acquisition                 620,000       620            -        -
  Stock dividend               521,500       522            -        -
  Repurchase of common
   stock                      (100,000)     (100)           -        -
  Issuance of warrants for           -         -            -        -
   license agreement
  Net loss                           -         -            -        -
                            -----------  --------     -------  -------

BALANCE, DECEMBER 31, 1999  $5,736,500   $ 5,737      $ 3,500  $ 3,500
                            ===========  ========     =======  =======


</TABLE>



                 See Notes to Consolidated Financial Statements































                                      F-5
<PAGE>


<TABLE>
<CAPTION>


                               MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY (CONTINUED)

                               Additional                    Total
                                Paid-in     Accumulated    Stockholders'
                                Capital       Deficit       Deficiency
                                -------       -------       ----------
<S>                             <C>         <C>             <C>
BALANCE, DECEMBER 31, 1997        628,120      (535,500)        93,059

 Issuance of common stock
  for services                          -             -            330
 Issuance of common stock           1,998             -          2,000
 Issuance of common stock
  purchase warrants                   850             -            850
 Net loss                               -      (166,996)      (166,996)
                                ----------    ----------      ---------

BALANCE, DECEMBER 31, 1998         630,968     (702,496)       (70,757)

 Issuance of convertible
  preferred stock from
  reverse  merger                        -            -          3,500
 Issuance of common stock
  from reverse merger                    -            -          3,027
 Issuance of common stock           47,103            -         47,150
 Exercise of common stock
  purchase warrants                849,150            -        850,000
 Issuance of common stock
  related to reverse
  acquisition                         (620)           -              -
 Stock dividend                    520,978     (521,500)             -
 Repurchase of common
  stock                            (49,900)           -        (50,000)
 Issuance of warrants for
  license agreement                176,000            -        176,000
 Net loss                                -   (1,017,264)    (1,017,264)
                                  ---------  -----------    -----------

BALANCE, DECEMBER 31, 1999      $2,173,679  $(2,241,260)   $   (58,344)
                                ==========  ============   ============
</TABLE>



                 See Notes to Consolidated Financial Statements

































                                      F-6
<PAGE>


<TABLE>
<CAPTION>
                       MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                          CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                    Year Ended December 31,
                                                   -------------------------
<S>                                                <C>               <C>
                                                       1999            1998
                                                    -----------     ----------
Cash flows from operating activities:
  Net loss                                         $ (1,017,264)   $  (166,996)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
      Depreciation and amortization                      14,198          8,079
    Changes in assets and liabilities:
      Accounts receivable                               (29,054)        (4,542)
      Inventory                                         (47,184)             -
      Other current assets                                    -              -
      Other assets                                        3,001         (1,479)
      Accounts payable                                   73,191         53,698
      Accrued expenses and other
        current liabilities                             336,403         (5,225)
                                                    -------------    ----------
Net cash used in operating activities                  (666,709)      (116,465)
                                                    -------------    ----------
Cash flows from investing activities:
  Capital expenditures                                        -         (2,015)
                                                    -------------    ----------
Net cash used in investing activities                         -         (2,015)
                                                    -------------    ----------

Cash flows from financing activities:
  Loans payable stockholders                            (50,000)        50,000
  Advances to stockholders                              (99,000)             -
  Repurchase of common stock                            (50,000)             -
  Proceeds from sale of common stock and
   exercise of warrants                                 897,150              -
  Capital contribution                                        -        101,106
                                                      -----------    ----------
Net cash provided by financing activities               698,150        151,106
                                                      -----------    ----------

Net (decrease) increase in cash                          31,441         32,626

Cash, beginning of year                                  36,258          3,632
                                                      -----------    ---------

Cash, end of period                                $     67,699      $  36,258
                                                   ==============    ==========

Supplemental Disclosure of Cash Flow Information:

Cash paid during the year for:
  Interest expense                                 $          -      $   1,890
                                                   =============     ==========
  Income taxes                                     $          -      $       -
                                                   =============     ==========
Non-cash flow investing and financing activities:
  Issuance of common stock and convertible
    preferred stock in reverse merger              $      3,377      $       -
                                                   =============     ==========

  Issuance of common stock related to reverse
    merger                                         $        620      $       -
                                                   =============     ==========
  Issuance of warrants for licensing agreement     $    176,000      $       -
                                                   =============     ==========

</TABLE>


                 See Notes to Consolidated Financial Statements








                                      F-7
<PAGE>


                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                   ------------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                     YEARS ENDED DECEMBER 31, 1999 AND 1998
                     --------------------------------------

1.    ORGANIZATION
      ------------

     The  Old  Fashioned  Syrup  Company,  Inc.  ("Old  Fashioned"),  a  Florida
corporation,  was  formed  in  November  1996  for  the  purpose  of  developing
sugar-free,  fat-free,  cholesterol-free  chocolate-flavored syrup to market and
sell  principally to retailers and food service customers located throughout the
United  States.  The  Old Fashioned Egg Cream Company and The Original Egg Cream
Company,  both  subsidiaries  of Old Fashioned, were incorporated in 1993 in the
state  of  Florida.

     During  January  1999, Old Fashioned was acquired by Meridian USA Holdings,
Inc.  ("Meridian" or the "Company"), a Florida corporation, for 3,026,794 shares
of  Meridian common stock and 3,500 shares of its Series I Convertible Preferred
Stock  (the  "Exchange")  for  all  of  the  shares  of  Old  Fashioned  and its
subsidiaries.  The  Exchange  has  been  accounted  for as a reverse acquisition
under  the  purchase  method  for  business  combinations.  Accordingly,  the
combination  of  the  two  companies  is  recorded  as a recapitalization of Old
Fashioned,  pursuant to which Old Fashioned is treated as the continuing entity.

2.    SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
      ----------------------------------------------

      A.  PRINCIPLES OF CONSOLIDATION - The consolidated financial statements
include the  accounts  of  the  Company  and  its subsidiary.  All material
intercompany transactions  have  been  eliminated.

     B.  ESTIMATES  - The preparation of financial statements in conformity with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period.  Actual  results  could  differ  from  those  estimates.

     C.  CASH  AND  CASH  EQUIVALENTS  - The Company considers all highly liquid
temporary  cash  investments  with  an original maturity of three months or less
when  purchased,  to  be  cash  equivalents.

     D.  REVENUE  RECOGNITION  -  Revenues  are  recognized as customers receive
products.


































                                      F-8
<PAGE>


     E.  INVENTORIES  - Inventories are stated at lower of cost or market on the
first-in,  first-out  method  of  inventory  valuation.

     F.  PROPERTY  AND  EQUIPMENT  -  Property  and equipment is stated at cost.
Depreciation  of  property  and  equipment  is  computed using the straight-line
method  over  the  estimated  useful  lives  of  the  assets.

     G. CONCENTRATION OF RISK - Credit losses, if any, have been provided for in
the  financial  statements  and  are  based  on  management's expectations.  The
Company's  accounts receivable are subject to potential concentrations of credit
risk.  The  Company  does  not  believe  that  it  is  subject to any unusual or
significant  risks,  in  the  normal  course  of  business.

     H.  INCOME  TAXES  -  Income  taxes  are  accounted  for under Statement of
Financial  Accounting Standards No. 109, "Accounting for Income Taxes," which is
an  asset  and  liability approach that requires the recognition of deferred tax
assets  and  liabilities for the expected future tax consequences of events that
have  been  recognized  in  the  Company's  financial statements or tax returns.

     I.  NET LOSS PER SHARE - Basic earnings per share has been calculated based
upon  the  weighted  average number of common shares outstanding.  Stock options
have been excluded as common stock equivalents in the diluted earnings per share
because  they  are  either  antidilutive,  or  their  effect  is  not  material.

     J.  FAIR  VALUE OF FINANCIAL INSTRUMENTS - The carrying amounts reported in
the  balance  sheet for cash, receivables, accounts payable and accrued expenses
approximate  fair  value  based on the short-term maturity of these instruments.

     K.  LICENSING  AGREEMENT  -  The  licensing  agreement  is  amortized  on a
straight-line  basis  over  ten  years.

     L.  IMPAIRMENT OF LONG-LIVED ASSETS - The Company reviews long-lived assets
for  impairment  whenever circumstances and situations change such that there is
an  indication  that the carrying amounts may not be recovered.  At December 31,
1999,  the  Company believes that there has been no impairment of its long-lived
assets.

3.    RELATED  PARTY  TRANSACTIONS
      ----------------------------

     As of December 31, 1999, the Company has a receivable of $99,000 due from
two officers of the Company.  Such advances are short-term in nature and do
not bear interest.








































                                      F-9
<PAGE>


4.    PROPERTY  AND  EQUIPMENT
      ------------------------

     Property  and  equipment  consisted  of  the  following:

<TABLE>
<CAPTION>

                                  Useful Life      December 31,
                                  ------------   ---------------
                                                1999       1998
                                              ---------   ---------
<S>                               <C>          <C>        <C>

Carts                                5 Years  $ 62,500   $ 62,500

Office Furniture and Equipment       5 Years    18,096     18,096

Vehicles                             5 Years     2,800      2,800
                                              ---------  ---------
                                                83,396     83,396

                                               (74,954)   (66,623)
                                              ---------  ---------
                                              $  8,442   $ 16,773
                                              =========  =========
</TABLE>

5.    LICENSING  AGREEMENT
      --------------------

     The  Company  entered  into a ten year license agreement, effective January
20,  1999,  and  as  amended  in  October  1999,  with  Cumberland Packing Corp.
("Cumberland"), a New York corporation, for the right to use their "Sweet'N Low"
Trademark  in  order  to  market  the  Company's  sugar-free,  fat-free,
cholesterol-free  chocolate  flavored  syrup  product.

Licensing  agreement  as  of  December  31,  1999  is  as  follows:
<TABLE>
<CAPTION>

                                   Useful      December 31,
                                    Life          1999
                                  ----------- ------------
<S>                             <C>          <C>

Licensing Agreement                10 years  $     176,000

Less: accumulated amortization                       5,867
                                               -----------
                                             $     170,133
                                             =============
</TABLE>

     The  license  agreement  bears  minimum royalty payments of $30,000 in year
ending  December  31,  2000  and  increases  in  increments of $10,000 per annum
throughout  the  term  of  the  agreement.

6.    STOCKHOLDERS'  DEFICIENCY
      -------------------------

     On  July 31, 1998, the Company entered into a one-year consulting agreement
with  a  brokerage  firm  and,  as  compensation  for  services,  granted  a
three-year  option  to  purchase  25,944 shares of the Company's common stock at



















                                      F-10
<PAGE>


an  exercise  price of $.25.  The Company granted to the brokerage firm one-time
registration  rights  and  unlimited  "piggyback"  registration  rights  to  the
underlying  common  stock  shares  of  these  three-year  options.

In  April 1999, the Company completed a self underwritten Regulation "D" Private
Placement  Offering  of 49,150 shares of common stock, at the price of $1.00 per
share,  and  850,000  Common Stock Purchase Warrants ("Warrants"), at a price of
$.001 per warrant.  As of December 31, 1999, all of the holders' of the warrants
had  converted  to  common  stock  at  a  conversion  price  of $1.00 per share.

     During  January  1999,  in  connection with the reverse merger, the Company
issued  620,000  shares  of common stock of which 300,000 shares was issued to a
stockholder  who acted as advisor, 300,000 shares were issued to a member of the
Board  of  Directors  and  the  remaining balance of 20,000 shares was issued to
former  officers of Meridian.  The common stock was valued at $.001 per share on
the  dates  of  issuance  and  had  been recorded as additional paid-in capital.

     On August 18, 1999, the Board of Directors declared a 10% stock dividend to
be  payable  to  all  stockholders  of  record  as of September 30, 1999 and the
521,500  shares  of  common  stock were valued at $1.00 per share on the date of
declaration.  The  stock  dividend  was  distributed  on  October  15,  1999.

     In September 1999, in connection with the Cumberland agreement, the Company
has  granted  warrants  to  purchase  385,000 (increase from 350,000 shares as a
result  of  the  10%  stock dividend) shares of the Company's common stock at an
exercise  price  equal  to  the greater of $2.50 per share or 50% of the average
trading  price  for  the  Company's  shares  during the twenty days prior to the
exercise  of  the  warrants.  The  Cumberland  Warrants contain an anti-dilution
provision  under  which  Cumberland will receive additional warrants at any time
additional shares of common stock are issued by the Company, but which provision
lapses  upon  any  public sale of shares by the Company.  The warrants expire on
December  31, 2008 and management has estimated the value of the warrants, based
on  the  Black-Scholes  option  pricing  model,  in  order to record $176,000 of
deferred  licensing  cost.  The  deferred licensing cost is being amortized on a
straight-line  basis  over  ten  years  from the date the warrants were granted.
Amortization  expense charged to operations for the year ended December 31, 1999
was  approximately  $5,900.

7.    CONVERTIBLE  PREFERRED  STOCK
      -----------------------------

     The  Company  is authorized to issue 1,000,000 shares of preferred stock at
$.001 par value, the terms of which may be determined at the time of issuance by
the  Board of Directors without further action by the shareholders.  The Company
has  designated 100,000 shares of convertible preferred stock as Series I.  Each
outstanding  share of Series I Preferred Stock is convertible into 330 shares of
common  stock  (increased  from  300  as  a  result  of the September 1999 stock
dividend).  As  of  December  31,  1999,  3500  shares  of  Series I convertible
preferred  stock  were  issued  and  outstanding.

8.    STOCK  OPTION  PLAN
      -------------------

     In  August  1999  the  Company's  stockholders  approved the adoption of an
Incentive  Stock  Option  Plan  ("1999  Option Plan"), which allows the Board of
Directors  to  grant options to employees and members of the Board of Directors.
The  1999 Option Plan provides the Board of Directors the right to grant options
to  purchase  up to a total of 100,000 shares of the Company's common stock.  As
of  December  31,  1999  no  options  have  been  granted.
























                                      F-11
<PAGE>


9.    INCOME  TAXES
      -------------

     The  Company  accounts  for  income  taxes  under  Statement  of  Financial
Accounting  Standards No. 109, "Accounting for Income Taxes" ("SFAS 109").  SFAS
109 requires the recognition of deferred tax assets and liabilities for both the
expected impact of differences between the financial statements and tax basis of
assets  and  liabilities,  and for the expected future tax benefit to be derived
from  tax loss and tax credit carryforwards.  SFAS 109 additionally requires the
establishment  of a valuation allowance to reflect the likelihood of realization
of  deferred  tax  assets.

     The  provision (benefit) for income taxes differs from the amounts computed
by  applying  the  statutory  federal  income  tax  rate to income (loss) before
provision  for  income  taxes  is  as  follows:

<TABLE>
<CAPTION>



                                           December 31, 1999    December 31, 1998
                                          -------------------  -------------------
<S>                                       <C>                  <C>
Taxes benefit computed at statutory rate
                                          $         (429,000)  $         (260,000)

Losses for which no tax benefit realized  $          429,000              260,000
                                          -------------------  -------------------

Net income tax benefit                    $                -   $                -
                                          ===================  ===================
</TABLE>


     The Company has a net operating loss carryforward for tax purposes totaling
approximately  $1,071,000  at  December  31,  1999  expiring  in  the year 2019.

     Listed  below  are the tax effects of the items related to the Company's
net tax liability:

<TABLE>
<CAPTION>
<S>                                              <C>
                                                  December 31, 1999
                                                 -------------------

Tax benefit of net operating loss carryforward   $           429,000


Valuation Allowance                                        (429,000)
                                                 -------------------

Net deferred tax asset recorded                  $                 -
                                                 ===================
</TABLE>



























                                      F-12
<PAGE>


9.   COMMITMENTS
     -----------

     OPERATING LEASES - The Company has an operating lease for office space that
expires  in  2004.  The  future  minimum  lease  payments  are  as  follows:
<TABLE>
<CAPTION>



<S>         <C>                   <C>

             December 31,

             2000                  $19,284

             2001                   19,284

             2002                   19,284

             2003                   19,284

             2004                    3,214
                                 -------------

                                    80,350
                                 =============
</TABLE>























































                                      F-13
<PAGE>


<TABLE>
<CAPTION>

                      MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                              CONSOLIDATED BALANCE SHEET
                                    SEPTEMBER 30, 2000
                                       (UNAUDITED)


<S>                                                      <C>
                               ASSETS
                               ------
Current assets:
  Cash                                                    $    19,987
  Marketable securities -
   available for sale                                       6,315,246
  Accounts receivable, net                                    148,055
  Inventory                                                    74,410
  Advances - stockholders                                      99,000
  Other current assets                                         19,969
                                                           ------------
    Total current assets                                    6,676,667

Property and equipment, net                                    58,986
Deferred financing costs, net                                 426,889
Licensing agreement, net                                      156,933
                                                          ------------
                                                          $ 7,319,475
                                                          ============

                  LIABILITIES AND STOCKHOLDERS' DEFICIENCY
                  ----------------------------------------

Current liabilities:
  Accounts payable                                        $   103,558
  Accrued expenses and other current liabilities              248,181
  Loan payable                                                 21,969
  Current portion of note payable                               2,420
                                                          ------------
    Total current liabilities                                 376,128
                                                          ------------

Note payable, net of current portion                           13,363
Convertible note payable, net of discount                   7,038,138
Commitments and contingency                                         -

Stockholders' deficiency:
  Series I convertible preferred stock,
   par value $1.00 - authorized
   100,000 shares, 3,500 issued
   and  outstanding                                             3,500
  Series II convertible preferred stock,
   par value $.01 - authorized 8,500
   shares, no shares issued
   and outstanding                                                  -
  Common stock, par value $.001 - authorized
   40,000,000 shares, 6,336,399 issued and
   outstanding                                                  6,337
  Additional paid-in capital                                4,394,170
  Accumulated other comprehensive income -
   unrealized gain on marketable securities                    42,231
  Accumulated deficit                                      (4,554,392)
                                                          ------------
    Total stockholders' deficiency                           (108,154)
                                                          ------------
                                                          $ 7,319,475
                                                          ============
</TABLE>


                 See Notes to Consolidated Financial Statements













                                      F-14
<PAGE>


<TABLE>
<CAPTION>

                    MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                 Three Months Ended
                                                   September 30,
                                                --------------------
                                                   2000         1999
                                                (Unaudited)  (Unaudited)
                                                -----------  -----------
<S>                                             <C>          <C>
Net sales                                      $   175,233   $   96,612

Cost of goods sold                                 111,387      112,526
                                                ----------    ---------

Gross profit                                        63,846      (15,914)

Selling, general and administrative              1,121,331      197,780
                                               -----------    ----------
Loss from operations                            (1,057,485)    (213,694)

Other income (expense):
  Interest income                                   30,946            -
  Interest expense                                (496,646)           -
                                                -----------   ----------
    Other expenses, net                           (465,700)           -
                                                -----------   ----------

Net loss                                       $(1,523,185)  $ (213,694)
                                                ===========  ===========

Net loss per common share - basic and diluted
  basic and diluted                            $     (0.24)  $    (0.04)
                                                ===========  ===========
Weighted average number of common shares
  outstanding - basic and diluted                6,248,066    5,197,540
                                                ===========  ===========
Other comprehensive loss:

Net loss                                       $(1,153,185)  $ (213,694)

Unrealized gain from marketable securities          49,119            -
                                                -----------  -----------

Comprehensive loss                             $(1,474,066)  $ (213,694)
                                                ===========  ===========
</TABLE>



                 See Notes to Consolidated Financial Statements



























                                      F-15
<PAGE>
<TABLE>
<CAPTION>

                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                 Nine Months Ended
                                                   September 30,
                                                -------------------
                                                  2000        1999
                                               (Unaudited)  (Unaudited)
                                               -----------  -----------
<S>                                             <C>         <C>
Net sales                                      $   846,961   $  208,117

Cost of goods sold                                 528,019      164,093
                                               ------------  -----------

Gross profit                                       318,942       44,024

Selling, general and administrative              2,125,610      497,931
                                                -----------   ----------
Loss from operations                            (1,806,668)    (453,907)

Other income (expense):
  Interest income                                   43,234            -
  Interest expense                                (549,698)           -
                                                -----------   ----------
    Other expenses, net                           (506,464)           -
                                                -----------   ----------

Net loss                                       $(2,313,132)  $ (453,907)
                                               ============  ===========

Net loss per common share -
  basic and diluted                            $     (0.38)  $    (0.09)
                                               ============  ===========

Weighted average number of common shares
  outstanding - basic and diluted                6,160,299    4,804,046
                                               ============  ===========

Other comprehensive loss:

Net loss                                       $(2,313,132)  $ (453,907)

Unrealized gain from marketable securities          42,231            -
                                               ------------  -----------

Comprehensive loss                             $(2,270,901)  $ (453,907)
                                               ============  ===========
</TABLE>





                 See Notes to Consolidated Financial Statements
























                                      F-16
<PAGE>


<TABLE>
<CAPTION>
                     MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                     Nine Months Ended
                                                       September 30,
                                                    -------------------
                                                    2000          1999
                                                 ---------      ---------
                                                (Unaudited)     (Unaudited)
<S>                                             <C>             <C>
Cash flows from operating activities:
  Net loss                                     $ (2,313,132)  $ (453,907)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
      Depreciation and amortization                 193,199        7,696
      Common stock issued for services              272,125            -
      Amortization of debt discount                 396,060            -
    Changes in assets and liabilities:
      Accounts receivable                          (104,762)     (14,472)
      Inventory                                     (27,226)     (78,788)
      Other current assets                          (19,969)      (1,500)
      Accounts payable                              (48,792)     (30,984)
      Accrued expenses and other
        current liabilities                         (93,564)      15,663
                                                 -----------   ----------
Net cash used in operating activities            (1,746,061)    (556,292)
                                                 -----------    ---------
Cash flows from investing activities:
  Purchase of marketable securities              (6,273,015)           -
  Capital expenditures                              (54,766)           -
                                                 -----------   ----------
Net cash used in investing activities            (6,327,781)           -
                                                 -----------   ----------
Cash flows from financing activities:
  Loans payable stockholders                              -      (50,000)
  Advances to stockholders                                -            -
  Repayment of advances from stockholders                 -            -
  Proceeds from note payable                         16,955            -
  Proceeds from loans payable                        21,969            -
  Principal payments on notes payable                (1,172)           -
  Proceeds from convertible notes                 8,000,000            -
  Debt issue costs                                 (602,666)           -
  Repurchase of common stock                              -      (50,000)
  Proceeds from issuance of common stock
   and warrants                                     475,000      695,356
  Capital contribution                              116,044            -
                                                 -----------   ----------
Net cash provided by financing activities         8,026,130      595,356
                                                 -----------   ----------

Net (decrease) increase in cash                     (47,712)      39,064
Cash, beginning of year                              67,699       39,680
                                                 -----------   ----------
Cash, end of period                             $    19,987    $  78,744
                                                ============   ==========

Supplemental Disclosure of Cash Flow Information:
Cash paid during the year for:
  Interest expense                              $    36,971    $       -
                                                ============   ==========
  Income taxes                                  $         -    $       -
                                                ============   ==========

Non-cash flow investing and financing activities:
  Issuance of common stock and convertible
    preferred stock in reverse merger           $         -    $   3,377
                                                ============   ==========
  Issuance of common stock related to
    reverse merger                              $         -    $     620
                                                ============   ==========
  Issuance of common stock subscriptions
    receivable                                            -    $ 201,794
                                                ============   ==========
  Issuance of common stock for Cumberland
    agreement                                             -    $ 176,000
                                                ============   ==========
  Issuance of warrants in conjunction with
    convertible note payable                      1,023,940    $       -
                                                ============   ==========
</TABLE>


                 See Notes to Consolidated Financial Statements
                                      F-17
<PAGE>

                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (UNAUDITED)

1.    INTERIM  FINANCIAL  STATEMENTS
      ------------------------------

The accompanying consolidated financial statements (unaudited) for the three and
nine-months  ended September 30, 2000 and 1999, have been prepared in accordance
with  generally accepted accounting principles for interim financial information
and,  in  the  opinion  of  the  Company, include all adjustments, consisting of
normal  recurring  adjustments,  necessary  for  a  fair  presentation  thereof.

2.    MARKETABLE  SECURITIES
      ----------------------

Investments  in  marketable  securities are classified as available-for-sale and
are  recorded at fair value with any unrealized holding gains or losses included
in  accumulated  other  comprehensive  income  (loss),  which  is a component of
stockholders'  deficiency.

3.    NOTE  PAYABLE
      -------------

In  May  2000, the Company entered into a note payable for $17,184, the proceeds
for  which  were  used  to  acquire a vehicle.  Such borrowing is secured by the
vehicle  and  bears  interest  at  9%  per  annum,  payable  in  sixty  monthly
installments.

4.    CONVERTIBLE  NOTES  PAYABLE
      ---------------------------

On  June  16, 2000, the Company entered into a convertible debt agreement with a
bank.  Such  agreement includes a convertible note payable for $8,000,000.  This
note  bears  interest at 5.00% per annum, and is automatically converted on June
15,  2001.  Either  the  Company  or  the  note  holder upon the satisfaction of
certain  conditions may convert the note prior to its mandatory conversion date.
The  note is convertible into Series II Convertible Preferred Stock at one share
for  each  $1,000 in debt, including accrued interest.  The Company received net
proceeds  of $7,366,334 and recorded deferred financing costs of $602,666, to be
amortized  over  one year.  In the event the Company is sold or liquidated while
any  principal  amount  of  the  note  is outstanding, the note will be due upon
demand,  including  accrued  interest.  On  May  11,  2000, the Company received
bridge  financing  from  the  same  note  holders  for  $500,000, which debt was
satisfied  upon  issuance  of  the  convertible  note.  The Company has recorded
$31,000  in  interest  expense.

Along with the convertible note, the Company issued 698,948 warrants  to acquire
shares of the Company's common stock.  The warrants are exercisable at $1.75 per
share  and  expire  seven  years  from  the  date  of issuance.  The Company has
recorded  these  warrants as a discount to  the convertible note for $1,357,922.
The  discount  was  derived from the Black-Scholes option-pricing model based on
the  following  assumptions:  expected  stock  price  volatility 171%; risk-free
interest  rate  of  5.70%;  and  an  expected 4 year life.  The discount will be
amortized as interest expense over one year.  With respect to such discount, the
Company  has  recorded  amortization  expense  of  $175,777 for the period ended
September  30,  2000.


























                                      F-18
<PAGE>


5.    STOCKHOLDERS'  DEFICIENCY
      -------------------------

On  August  17,  2000, with the approval of the shareholders of the Company, the
number  of authorized common shares was increased from 20,000,000 to 40,000,000.
Additionally,  the  number  of  options  that can be granted under the Company's
stock  option  plan  was  increased  to  1,000,000.

From  March  1, 2000 through June 30, 2000, the Company issued 450,000 shares of
its  restricted common stock at $1.00 per share for $450,000.  Additionally, the
Company  granted  250,000  options  to  purchase  shares of the Company's common
stock.  The  exercise price of the options issued was between $0.50 to $1.00 per
share  of  common  stock.

In  January 2000, the Company issued 5,000 shares of its restricted common stock
to a member of the Company's advisory board.  The Company has recorded $8,125 in
compensation  to  reflect  this  transaction.

In  May  2000,  the Company granted 180,000 options to officers and directors of
the  Company.

On June 16, 2000, the Company amended its articles of incorporation to designate
Series  II  Convertible  Preferred  Stock ("Series II").  The Company authorized
8,500  shares  of  Series  II  stock,  $.01  par value.  Series II stock accrued
preferred  dividends  at  5%  per  annum  and  each  share  is  convertible into
approximately  588  shares  of  the  Company's  common  stock based upon a $1.70
conversion  price  where  each  Series  II shares converts into a $1,000 unit of
common  stock.  The  conversion  price may be adjusted one year from the date of
issuance.  The  adjusted  conversion  price  would  be the lower of $1.70 or the
average  of the closing prices of the common stock for the ten-day period ending
one  year from the date of issuance.  Additionally, these shares have a right of
mandatory  redemption  ten  years  from  the  date  of  issuance.

On August 16, 2000, options to purchase 25,000 shares of restricted common stock
were  exercised  at  $1.00  per  share.

On  September  27,  2000,  the  Company  issued 120,000 shares of its restricted
common  stock  to  a  consultant  for services rendered.  The Company valued the
restricted  common  stock  at  $264,000  and  recorded  compensation  expense.

6.    COMMITMENT  AND  CONTINGENCY
      ----------------------------

Commitment:

On  March  15,  2000,  the  Company entered into an employment agreement with an
executive.  The agreement is for a term of two years with an annual compensation
of  $90,000.  Such  executive  will also be entitled to 1.5% of sales net of all
discounts, claims, allowances and bad debts.  Additionally, this individual will
be granted 5,000 shares of the Company's common stock after the thirtieth day of
employment,  such  shares  were  subsequently  issued  in  November  2000.
































                                      F-19
<PAGE>

Contingency:

In  July  2000,  an  action  was  commenced against the Company by an individual
claiming  to  be  entitled  to a "finder's fee" in connection with the financing
transaction  between  the Company and U.S. Bancorp.  The individual claims he is
entitled  to  $50,000  plus  200,000  shares of the Company's common stock.  The
Company  denies these allegations and intends to vigorously defend its position.

7.    SUBSEQUENT  EVENTS
      ------------------

On  October  1,  2000, the Company entered into a five year consulting agreement
with  a  consultant.  The  consultant will provide sales and marketing services.
The Company paid $100,000 upon signing this agreement and will pay an additional
$250,000  in  equal  monthly  installments  over  the  term  of  the  agreement.

On  October  2,  2000,  the  Company  entered  into  an  agreement with its vice
president  of  finance  for  a  term  of  one  year.  Under  the agreement, this
individual  will  receive  a  salary  of $90,000 per year.  The Company has also
agreed  to  cover  reasonably  expected  benefits and to issue 20,000 options to
purchase  shares  of  the Company's common stock at $1.00 per share vesting at a
rate  of  5,000  options  per  year  commencing  September  30,  2001.

On October 3, 2000, the Company entered into a five-year lease for office space.
The  lease  shall  commence on November 1, 2000, and monthly rental payments are
approximately  $5,256.  The  monthly  rent will increase by approximately 3% per
annum  over  the  term  of  the  lease.

In  November  2000,  the  Company  issued  30,000  shares of its common stock to
members  of  its  board  of  directors  and  advisory  board.

On  November  7, 2000, the Company entered into a one year endorsement agreement
with  a  professional  athlete.  This  agreement  gives the Company the right to
utilize  this  individual's likeness in its ChampionLyte product advertisements.
The  individual  received  $60,000  and  will  receive  $15,000 in shares of the
Company's  restricted  common  stock.

Also  on  November 7, 2000, the Company entered into a one-year agreement with a
consultant for sports marketing services.  The Company has paid $10,000 and will
issue  to  the  consultant  28,000  options  to purchase shares of the Company's
restricted  common  stock  at  $0.50 per share.  The options will be issued at a
rate  of 7,000 options per quarter with the first 7,000 issued upon execution of
the  agreement.








































                                      F-20
<PAGE>


                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
              UNAUDITED PROFORMA CONSOLIDATED FINANCIAL STATEMENTS

     On June 16, 2000, Meridian USA Holdings, Inc. ("Meridian" or the "Company")
entered  into  an  $8,000,000  convertible  debt  agreement  with  U.S.  Bancorp
Investments,  Inc.  ("Bancorp").  Such  debt  is  convertible  into  shares  of
Meridian's  Series  II  Convertible Preferred Stock and subsequently convertible
into  shares  of  the  Company's  common  stock.

     The  following  unaudited  proforma consolidated balance sheet presents the
proforma financial position of Meridian at September 30, 2000, as if the Bancorp
debt  agreement  had  been fully converted into common stock as of September 30,
2000.

     The  unaudited  proforma  consolidated statement of operations for the nine
months  ended  September  30,  2000, reflects the conversion of the Bancorp debt
agreement  into  shares  of  common stock as if it had occurred as of January 1,
2000.

     The  unaudited  proforma  consolidated  statement  of  operations  does not
necessarily  represent  actual  results  that  would  have been achieved had the
Bancorp  debt  agreement occurred and converted on January 1, 2000, nor may they
be  indicative  of  future  operations.  These  unaudited  proforma consolidated
financial statements should be read in conjunction with the historical financial
statements  and  notes  thereto.


























































                                      F-21
<PAGE>


                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                  UNAUDITED PROFORMA CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                    September 30,      Proforma
                                       2000           Adjustments       Proforma
                                    -------------     -----------       --------
<S>                                 <C>               <C>              <C>

                         ASSETS
                         ------
Current assets:
  Cash                               $    19,987       $         -   $    19,987
  Marketable securities - available
   for sale                            6,315,246                 -     6,315,246
  Accounts receivable, net               148,055                 -       148,055
  Inventory                               74,410                 -        74,410
  Advances - stockholders                 99,000                 -        99,000
  Other current assets                    19,969                 -        19,969
                                     ------------       ------------  -----------
    Total current assets               6,676,667                 -     6,676,667

Property and equipment, net               58,986                 -        58,986

Deferred financing costs, net            426,889    [2]   (426,889)            -

Licensing agreement, net                 156,933                 -       156,933
                                     ------------       ------------  -----------

                                     $ 7,319,475        $ (426,889)   $6,892,586
                                     ============       ===========   ===========

              LIABILITIES AND STOCKHOLDERS' (DEFICIENCY) EQUITY
              --------------------------------------------------

Current liabilities:
  Accounts payable                   $  103,558         $        -    $  103,558
  Accrued expenses and other current
   liabilities                          248,181                  -       248,181
  Loan payable                           21,969                  -        21,969
  Current portion of note payable         2,420                  -         2,420
                                     ------------       ------------  -----------
    Total current liabilities           376,128                  -       376,128
                                     ------------       ------------  -----------

Note payable, net of current portion     13,363                  -        13,363

Convertible note payable, net of
 discount                             7,038,138   [1,2] (7,038,138)          -

Commitments and contingency                   -                  -             -

Stockholders' (deficiency) equity:
  Series I convertible preferred stock,
   par value $1.00 - authorized
   100,000 shares, 3,500 issued and
   outstanding                            3,500                  -         3,500
  Series II convertible preferred
   stock, par value $.01 -
   authorized 8,500 shares, no shares
   issued and outstanding                     -                  -             -
  Common stock, par value $.001 -
   authorized 40,000,000 shares,
    6,336,399 issued and outstanding,
    11,040,399 issued and outstanding
    on a proforma basis                   6,337    [1]       4,704        11,041
  Additional paid-in capital          4,394,170    [1]   7,995,296    12,389,466
  Accumulated other comprehensive
   income - unrealized gain on
    marketable securities                42,231                  -        42,231
  Accumulated deficit               (4,554,392)  [ 1,2] (1,388,751)   (5,943,143)
                                     ------------       ------------  -----------
    Total stockholders' (deficiency)
     equity                            (108,154)         6,611,249     6,503,095
                                     ------------       ------------  -----------

                                     $7,319,475        $  (426,889)   $6,892,586
                                     ===========       ============   ===========
</TABLE>

             See Notes to Proforma Consolidated Financial Statements


                                      F-22
<PAGE>


                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
                  PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      NINE MONTHS ENDED SEPTEMBER 30, 2000
<TABLE>
<CAPTION>
                                       Proforma Adjustments
                                      ----------------------
                          Historical   Debit       Credit       Proforma
                         ------------ ----------  ----------   ---------
<S>                      <C>          <C>         <C>        <C>
Net sales                $   846,961   $       -   $       -  $   846,961

Cost of goods sold           528,019           -           -      528,019
                         ------------  ----------  ----------- ----------

Gross profit                 318,942           -           -      318,942

Selling, general and
 administrative            2,125,610           -           -    2,125,610
                         ------------  ----------  ----------- ----------

Loss from operations      (1,806,668)          -           -   (1,806,668)

Other income (expense):
  Interest income             43,234           -           -       43,234
  Interest expense          (549,698)          - [3] 116,667     (433,031)
                         ------------  ----------  ----------- ----------
    Other expenses, net     (506,464)          -     116,667     (389,797)
                         ------------  ----------  ----------- ----------

Net loss                 $(2,313,132)  $       -   $ 116,667  $(2,196,465)
                         ============  ==========  ==========  ===========

Net loss per common share -
  basic and diluted      $     (0.38)                         $     (0.20)
                         ============                         ============
Weighted average number of
  common shares outstanding
  - basic and diluted      6,160,299                           10,864,299
                         ============                         ============

Other comprehensive loss:

Net loss                 $(2,313,132)                         $(2,196,465)

Unrealized gain from
  marketable securities       42,231                               42,231
                         ------------                          -----------

Comprehensive loss       $(2,270,901)                         $(2,154,234)
                         ============                         ============

</TABLE>



            See Notes to Proforma Consolidated Financial Statements.


























                                      F-23
<PAGE>


                   MERIDIAN USA HOLDINGS, INC. AND SUBSIDIARY
          NOTES TO UNAUDITED PROFORMA CONS0LIDATED FINANCIAL STATEMENTS

PRESENTATION  OF  PROFORMA  CONSOLIDATED  FINANCIAL  STATEMENTS.

     On  June  16,  2000,  the Company entered into a convertible debt agreement
with a bank.  Such agreement includes a convertible note payable for $8,000,000.
This  note  bears interest at 5.00% per annum, and is automatically converted on
June  15, 20001.  Either the Company or the note holder upon the satisfaction of
certain  conditions may convert the note prior to its mandatory conversion date.
The  note is convertible into Series II Convertible Preferred Stock at one share
for  each  $1,000  in debt, including accrued interest.  Each share of Series II
Preferred  Stock  represents  a $1,000 unit, convertible at a rate of $1.70  per
share of common stock or approximately 588 shares of common stock for each share
of  Series  II Preferred Stock.  The Company received net proceeds of $7,366,334
and  recorded  deferred  financing  costs  of $602,666, to be amortized over one
year.  In the event the Company is sold or liquidated while any principal amount
of  the note is outstanding, the note will be due upon demand, including accrued
interest.  On  May 11, 2000, the Company received bridge financing from the same
note  holders  for  $500,000,  which  debt  was  satisfied  upon issuance of the
convertible  note.  The  Company  has  recorded  $31,000  in  interest  expense.

     Along  with  the  convertible  note, the Company issued 698,948 warrants to
acquire  shares  of the Company's common stock.  The warrants are exercisable at
$1.75  per  share and expire seven years from the date of issuance.  The Company
has  recorded  these  warrants  as  a  discount  to  the  convertible  note  for
$1,357,922.  The  discount  was  derived  from  the Black-Scholes option-pricing
model  based  on  the  following  assumptions:  expected  stock volatility 171%;
risk-free  interest  rate  of  5.70%; and an expected 4-year life.  The discount
will  be  amortized  as  interest  expense  over one year.  With respect to such
discount,  the  Company  has  recorded  amortization expense of $175,777 for the
period  ended  September  30,  2000.

     The accompany balance sheets are presented as if the Bancorp debt agreement
had  been  converted into common shares of the Company as of September 30, 2000.
The  accompanying  statements  of operations for the nine months ended September
30,  2000  is  presented  as  if  the Bancorp debt agreement was consummated and
converted  on  January  1,  2000.  No  consideration  is  given to the potential
exercise  of  the  698,948  warrants  in  these  proforma  financial statements.

    A.  The  following  uanudited  proforma  adjustments  are  included  in the
    accompanying  unaudited  proforma  consolidated  balance  sheet  at
    September  30,  2000:

         (1)  To  record  the  conversion  of  Bancorp  debt into approximately
         4,704,000 shares of  Meridian's  common  stock.

         (2)  To record the write off of debt discount  and  deferred
         financing costs related to the Bancorp debt of $961,862  and
         $426,889,  respectively.

     B.  The  following  proforma  adjustments  are  included  in  the
         accompanying unaudited  proforma  consolidated  statement  of
         operations  for  the nine  months  ended  September  30,  2000:





























                                      F-24
<PAGE>


         (1) To reverse accrued interest expense of $116,667 for the period
         June 16, 2000 through  September  30,  2000.

The  following  material  nonrecurring charges relating to this transaction have
not  been  reflected on the proforma statement of operations:  (1) write-down of
the  remaining  debt  discount  of  $961,862;  (2)  write-down  of the remaining
deferred  financing  costs  of  $426,889.











































































                                      F-25
<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

                   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
                   -------------------------------------------

     The  following  sets  forth fees and expenses payable by the Company (other
than underwriting discounts and commissions) in connection with the issuance and
distribution  of  the  Common Stock being registered.  All amounts are estimated
except  for  the  Securities  and  Exchange  Commission  registration  fee.

<TABLE>
<CAPTION>

                                                            AMOUNT
                                                            ------
<S>                                                         <C>

Securities and Exchange Commission registration fee
Legal fees and expenses
Accounting fees and expenses
Printing and engraving expenses
Registrar and transfer agent fees
Miscellaneous expenses
      Total
</TABLE>


                    INDEMNIFICATION OF DIRECTORS AND OFFICERS
                    -----------------------------------------

     The  Company's  Articles  of Incorporation and the Company's Bylaws provide
that  the  Company  may,  to  the fullest extent permitted by law, indemnify all
officers  and  directors  of  the  Company.

     Section  607.850(1)  of  the  Florida Business Corporation Act (the "FBCA")
provides  that  a Florida corporation, such as the Company, shall have the power
to  indemnify  any person who was or is a party to any proceeding (other than an
action  by,  or in the right of, the corporation), by reason of the fact that he
is  or  was  a director, officer, employee, or agent of the corporation or is or
was  serving  at the request of the corporation as a director, officer, employee
or  agent  of  another  corporation, partnership, joint venture, trust, or other
enterprise  against  liability  incurred  in  connection  with  such proceeding,
including  any  appeal  thereof,  if  he  acted in good faith and in a manner he
reasonably  believed  to  be  in,  or  not opposed to, the best interests of the
corporation  and,  with  respect  to  any  criminal action or proceeding, had no
reasonable  cause  to  believe  his  conduct  was  unlawful.

     Section  607.0850(2)  of the FBCA provides that a Florida corporation shall
have  the power to indemnify any person, who was or is a party to any proceeding
by  or  in  the  right  of the corporation to procure a judgment in its favor by
reason  of  the  fact that the person is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as  a director, officer, employee, or agent of another corporation, partnership,
joint  venture, trust, or other enterprise, against expenses and amounts paid in
settlement  not  exceeding,  in  the  judgment  of  the  board of directors, the
estimated  expenses  of  litigating  the  proceeding to conclusion, actually and
reasonably  incurred  in  connection  with  the  defense  or  settlement of such
proceeding,  including  any  appeal  thereof.  Such  indemnification  shall  be
authorized  if  such  person  acted  in good faith and in a manner he reasonably
believed  to  be  in,  or  not  opposed  to,  the  best





















                                      II-1
<PAGE>


     interests  of the corporation, except that no indemnification shall be made
under this subsection in respect of any claim, issue, or matter as to which such
person  shall  have  been  adjudged  to be liable unless, and only to the extent
that,  the  court  in  which  such proceeding was brought, or any other court of
competent  jurisdiction,  shall  determine  upon  application  that, despite the
adjudication  of  liability  but  in view of all circumstances of the case, such
person  is  fairly  and reasonably entitled to indemnity for such expenses which
such  court  shall  deem  proper.

     Section  607.850 of the FBCA further provides that:  (i) to the extent that
a  director, officer, employee, or agent of a corporation has been successful on
the  merits  or  otherwise in defense of any claim, issue, or matter therein, he
shall be indemnified against expenses actually and reasonably incurred by him in
connection therewith; (ii) indemnification provided pursuant to Section 607.0850
is  not exclusive; and (iii) the corporation may purchase and maintain insurance
on  behalf  of  a  director  or officer of the corporation against any liability
asserted  against  him or incurred by him in any such capacity or arising out of
his  status  as  such,  whether  or  not the corporation would have the power to
indemnify  him  against  such  liabilities  under  Section  607.0850.

     Notwithstanding  the  foregoing, Section 607.0850 of the FBCA provides that
indemnification  or advancement of expenses shall not be made to or on behalf of
any  director,  officer,  employee,  or  agent  if  a  judgment  or  other final
adjudication establishes that his actions, or omissions to act, were material to
the  cause  of  action  so  adjudicated  and  constitute: (i) a violation of the
criminal  law,  unless  the director, officer, employee, or agent had reasonable
cause  to  believe  his conduct was lawful or had no reasonable cause to believe
his  conduct  was unlawful; (ii) a transaction from which the director, officer,
employee,  or agent derived an improper personal benefit; (iii) in the case of a
director, a circumstance under which the liability provisions regarding unlawful
distributions  are  applicable;  or  (iv)  willful  misconduct  or  a  conscious
disregard for the best interests of the corporation in a proceeding by or in the
right  of  the corporation to procure a judgment in its favor or in a proceeding
by  or  in  the  right  of  a  shareholder.

     Section  607.0831  of  the  FBCA  provides  that  a  director  of a Florida
corporation  is not personally liable for monetary damages to the corporation or
any other person for any statement, vote, decision, or failure to act, regarding
corporation  management  or  policy,  by  a  director,  unless: (i) the director
breached  or failed to perform his duties as a director; and (ii) the director's
breach of, or failure to perform,  those duties constitutes:  (A) a violation of
criminal  law,  unless  the director had reasonable cause to believe his conduct
was lawful or had no reasonable cause to believe his conduct was unlawful; (B) a
transaction from which the director derived an improper personal benefit, either
directly  or indirectly; (C) a circumstance under which the liability provisions
regarding  unlawful  distributions  are applicable; (D) in a proceeding by or in
the  right of the corporation to procure a judgment in its favor or by or in the
right  of  a  shareholder,  conscious  disregard  for  the  best interest of the
corporation, or willful misconduct; or (E) in a proceeding by or in the right of
someone  other  than the corporation or a shareholder, recklessness or an act or
omission  which  was  committed  in  bad faith or with malicious purpose or in a
manner  exhibiting  wanton  and  willful  disregard  of  human rights, safety or
property.






























                                      II-2
<PAGE>


     The  Company  maintains  a  director and officer liability insurance policy
insuring  directors  and  officers  of  the Company against certain liabilities.

                     RECENT SALES OF UNREGISTERED SECURITIES
                     ---------------------------------------

     From March 2000 through June 30, 2000, the Company issued 450,000 shares of
its  common  stock  at  $1.00  per  share,  aggregating  proceeds  of  $450,000.
Additionally,  the  Company  issued  250,000  options  to purchase shares of the
Company's  common  stock.  The  exercise price of the options issued was between
$.005  and  $1.00  per  share  of  common  stock.

     In April 2000, the Company issued 5,000 shares of common stock to Pavillion
Investors,  Inc.  The  Company  has  recorded  $8,125 in noncash compensation to
reflect  this  transaction.

     On  January 16, 2000, we issued our Series A Convertible 5% Promissory Note
due  January  30,  2010 to U.S. Bancorp in exchange for $8,000,000.  The Note is
convertible  into  Series  II  Convertible  Preferred Stock.  See Description of
Capital  Stock.

     On  August  16,  2000,  25,000  options to purchase shares of the Company's
common  stock  were  exercised  at  $1.00  per  share  by  James  Rippon.

     On  September  27,  2000,  the  Company issued 120,000 shares of its common
stock  to  a consultant, Market Voice, Inc., for services rendered.  The Company
recorded  $264,000 in compensation expenses based on the fair value of the stock
on  the  date  of  issuance,  less  a discount for the restrictive legend on the
shares  issued.

     In  October  2000,  the  Company issued 5,000 shares of common stock to Ami
Sharaby,  a  member  of  the  Company's  advisory  board.

                                    EXHIBITS
                                    --------

     The  following  documents  are  filed  as  exhibits  to  this  registration
statement:

<TABLE>
<CAPTION>

EXHIBIT  DESCRIPTION
-------  -----------
<C>      <S>

    3.1     Articles of Incorporation, as amended.*
    3.2     By-Laws.*
    5.1     Opinion of Aronauer, Goldfarb, Sills & Re, LLP.**
   10.1     Employment Agreement dated October 2, 2000 between Christopher A. Valleau and Meridian USA Holdings, Inc.*
   10.2     Consulting Agreement dated October 1, 2000 between Essex Consulting Corp. and Meridian USA Holdings, Inc.*
   10.3     Stock Option Agreement dated October 2, 2000 between Christopher A. Valleau and Meridian USA Holdings, Inc.*
   10.4     Consulting Agreement dated September 6, 2000 between Market Voice, Inc. and Meridian USA Holdings, Inc.*
   10.5     Lease Agreement dated November 1, 2000 between D&H Partnership and Meridian USA Holdings, Inc.*
   10.6     Agreement dated February 1, 2000 between United Sports Fans of America and ChampionLyte, Inc.*
   10.7     Supplier Agreement dated July 12, 1999 between Beverage House, Inc., and The Old Fashioned Syrup Company, Inc.*



























                                      II-3
<PAGE>



   10.8     Loan agreement dated May 11, 2000, between U.S. Bancorp Libra and Meridian USA Holdings, Inc.*
   10.9     Securities Purchase Agreement dated June 16, 2000 between Meridian USA Holdings, Inc. and
            U.S. Bancorp Investments, Inc.*
   10.10    Registration Rights Agreement dated June 16, 2000 between Meridian USA Holdings, Inc. and
            U.S. Bancorp Investments, Inc.*
   10.11    Investor Rights Agreement dated June 16, 2000 between Meridian USA Holdings, Inc. and U.S. Bancorp Investments, Inc.*
   10.12    Securityholders Agreement dated June 16, 2000 among Meridian USA Holdings, Inc., Alan Posner,
            Mark Streisfeld, Paul Galant, Joel Flig, Ronald Shapss and U.S. Bancorp Investments, Inc.*
   10.13    Employment Agreement dated January 2000 between Mark Streisfeld and Meridian USA Holdings, Inc.*
   10.14    Employment Agreement dated January 2000 between Alan Posner and Meridian USA Holdings, Inc.*
   10.15    Employment Agreement dated March 15, 2000 between Steve Kreuscher and Meridian USA Holdings, Inc.*
   10.16    Amended and Restated License Agreement dated September 24, 1999 between Cumberland Packing Corp. and
            The Old Fashioned Syrup Company, Inc.*
   10.17    Agreement dated June 1999 between Francis Anthony and The Old Fashioned Syrup Company, Inc.*
   21.1     Subsidiaries of Meridian USA Holdings, Inc.*
   23.1     Consent of Feldman Sherb & Company, P.C., independent accountants.**
   23.2     Consent of Aronauer, Goldfarb, Sills & Re, LLP to use of legality opinion (included in Exhibit 5.1).**
   24.1     Power of Attorney (contained on page II-6 of this Registration Statement).**
   27.1     Financial Data Schedule for year ended December 31, 1999.**

</TABLE>
______________________
*    Previously  filed.
**   Filed  herewith.

                                  UNDERTAKINGS
                                  ------------

     The  undersigned  registrant  hereby  undertakes:

     (1)   To file, during any period in which offers or sales are being made, a
post-effective  amendment  to  this  registration  statement:

     (i)   To  include  any  prospectus  required  by  section  10(a)(3)  of the
Securities  Act  of  1933;

     (ii)  To  reflect  in  the prospectus any facts or events arising after the
effective  date of the registration statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change  in  the  information  in  the  registration  statement.
Notwithstanding  the foregoing, any increase or decrease in volume of securities
offered  (if  the total dollar value of securities offered would not exceed that
which  was  registered)  and  any  deviation  from  the  low  or high end of the
estimated  maximum  offering  range  may  be reflected in the form of prospectus
filed  with  the  Commission  pursuant  to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than a twenty (20%) percent change
in  the  maximum  aggregate  offering  price  set  forth  in the "Calculation of
Registration  Fee"  table  in  the  effective  registration  statement;



































                                      II-4
<PAGE>



     (iii)  To  include  any  material  information  with respect to the plan of
distribution  not  previously  disclosed  in  the  registration statement or any
material  change  to  such  information  in  the  registration  statement.

     (2)   That,  for  the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering  of such securities at that time shall be deemed to be the initial bona
fide  offering  thereof.

     (3)   To  remove  from  registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the  offering.




































































                                      II-5
<PAGE>



                                   SIGNATURES

     Pursuant  to the requirements of the Securities Act of 1933, the registrant
has  duly  caused  this registration statement to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in  the city of Boca Raton, State of
Florida,  on  December 20,  2000.

MERIDIAN  USA  HOLDINGS,  INC.
(Registrant)

    /s/ Mark Streisfeld
By:---------------------------
MARK  STREISFELD
PRESIDENT  and  DIRECTOR

                                POWER OF ATTORNEY

     KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  each individual whose signature
appears  below  constitutes  and  appoints  Alan  Posner  his  true  and  lawful
attorney-in-fact  and  agent with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and  all  amendments  (including post-effective amendments) to this Registration
Statement,  and to file the same with all exhibits thereto, and all documents in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorney-in-fact and agent, full power and authority to do and perform each
and  every  act  and  thing  requisite and necessary to be done in and about the
premises,  as  fully  to  all  intents  and  purposes as he might or could do in
person,  hereby  ratifying  and  confirming  all  that said attorney-in-fact and
agent,  or his substitute or substitutes, may lawfully do or cause to be done by
virtue  hereof.

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities  and  on  the  dates  indicated.



/s/ Alan Posner
------------------------------
Name:  Alan  Posner
Title:  Chief  Executive
        Officer  and  Director

/s/ Christopher A. Valleau
-------------------------------
Name:  Christopher  A.  Valleau
Title:  Senior  Financial
        Officer and Vice
        President  -  Finance

/s/ Joel Flig
-------------------------------
Name:  Joel  Flig
Title:  Director

/s/ Paul M. Galant
-------------------------------
Name:  Paul  M.  Galant
Title:  Director


-------------------------------
Name:  David  Ravich
Title:  Director

/s/ Ronald Shapss
-------------------------------
Name:  Ronald  Shapss
Title:  Director


                                      II-6










<PAGE>

                         EXHIBIT INDEX
<TABLE>
<CAPTION>

          Exhibit
          Number              Description
          --------            -----------------
<S>       <C>                 <C>

          5.1                 Opinion of Aronauer, Goldfarb, Sills & Re, LLP.
          23.1                Consent of Feldman Sherb & Co., P.C., independent auditors.
          27.1                Financial Data Schedule for year ended December 31, 1999.
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission