<PAGE> 1
EXHIBIT 11.1
Asia Online, Ltd.
Calculation of net loss per share
<TABLE>
<CAPTION>
Historical(1) Pro Forma(2)
Year Ended Year Ended
December 31, December 31,
1998 1999 1999
-------------- -------------- --------------
(In thousands of US dollars expect per share data)
<S> <C> <C> <C>
Net loss -- (12,507) (16,859)
-------------- -------------- --------------
Weighted average common shares outstanding -- 2,262 2,262
-------------- -------------- --------------
Add: Adjustment to reflect assumed
conversion of common stock issuance for
acquisition at January 1, 1999 -- -- 264
-------------- -------------- --------------
Total weighted average common shares outstanding
-- 2,262 2,526
============== ============== ==============
Basic and diluted net loss per share -- (5.53) (6.68)
============== ============== ==============
</TABLE>
----------
(1) The Company computes net loss per share in accordance with the provisions
of SFAS No. 128, "Earnings Per Share". Under SFAS No. 128, basic net loss
per share is computed by dividing net loss by the weighted number of common
shares outstanding during the period. The computation of diluted net loss
per share excludes preferred stock prior to its conversion date and
outstanding stock options as their effect is antidilutive.
(2) Pro forma net loss per share is computed on the basis described in (1)
above and computing net loss as if the Company's acquisitions made in 1999
had been consummated on January 1, 1999 and reflecting pro forma
adjustments including goodwill relating to acquisitions and as if shares of
common stock issued for an acquisitions were issued on January 1, 1999.
