NEWTEK CAPITAL INC
10-Q, 2000-11-14
FINANCE SERVICES
Previous: BIOSYNTECH INC, 10QSB, EX-27, 2000-11-14
Next: NEWTEK CAPITAL INC, 10-Q, EX-10, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                     --------------------------------------

                                    FORM 10-Q

(Mark One)
|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 2000

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

Commission File Number:   001-16123
                        -----------------


                              NEWTEK CAPITAL, INC.
                              --------------------
             (Exact name of registrant as specified in its charter)


           New York                                           11-3504638
-------------------------------------                    ------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

1500 Hempstead Turnpike, East Meadow, NY                   11554
----------------------------------------                   -----
(Address of principal executive offices)                   (Zip Code)


Registrant's telephone number, including area code:  (516) 390-2260

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past ninety days.
Yes    x    No
    ------     ------

         As of November 10, 2000,  21,290,861 shares of Common Stock were issued
and outstanding.

                                       1
<PAGE>
                                    CONTENTS

                                                                            PAGE
                                                                            ----

PART I.  FINANCIAL INFORMATION
         ---------------------

Item 1.  Financial Statements

         Consolidated Balance Sheets (Unaudited) as of September 30, 2000 and
               December 31, 1999.............................................. 3

         Consolidated Statements of Operations (Unaudited) for the Three-Month
                and Nine-Month Periods Ended September 30, 2000 and 1999...... 4

         Consolidated Statements of Cash Flows (Unaudited) for the Three-Month
                and Nine-Month Periods Ended September 30, 2000 and 1999...... 5

         Notes to Unaudited Consolidated Financial Statements................. 7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations..................................12

Item 3.  Quantitative and Qualitative Disclosures About
          Market Risk.........................................................14

PART II.  OTHER INFORMATION
          -----------------

Item 2.  Changes in Securities and Use of Proceeds............................14

Item 4.  Submission of Matters to a Vote of Securities Holders................14

Item 5.  Other Matters........................................................14

Item 6.  Exhibits and Reports on Form 8-K.....................................16

SIGNATURES....................................................................17

                                       2
<PAGE>
                          PART I. FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES
                      -------------------------------------

                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                    ---------------------------------------

                                               SEPTEMBER 30,  DECEMBER 31,
                                                   2000           1999
                                                   ----           ----
A S S E T S
-----------
Cash and cash equivalents                       $22,444,693   $25,454,016
Prepaid expenses and other assets                   191,769       212,802
Investments in qualified businesses              14,509,142     8,275,000
Other investments                                   547,750            --
Credits in lieu of cash                          14,615,891    10,963,593
Structured insurance product                      2,526,420     1,759,493
Prepaid insurance                                 8,261,299     7,971,411
Property and equipment, net                         533,476         8,714
                                                -----------   -----------
Total assets                                    $63,630,440   $54,645,029
                                                ===========   ===========

LIABILITIES AND STOCKHOLDERS'/MEMBERS' EQUITY
---------------------------------------------

Liabilities:
Accounts payable and accrued expenses           $   923,617   $ 1,199,479
Notes payable- other                                660,273       250,000
Loans payable - members                             351,000        21,000
Note payable - bank                                      --       725,358
Notes payable - insurance                         5,500,000     4,000,000
Mortgages payable                                   381,339            --
Deferred tax liability                            2,285,129            --
Interest payable                                 38,658,194    31,583,438
Notes payable - certified investors               3,869,683     2,618,716
                                                -----------   -----------
Total liabilities                                52,629,235    40,397,991
                                                -----------   -----------
Minority interest                                 3,871,750     5,938,111
                                                -----------   -----------
Commitments and contingencies

 Stockholders'/Members' equity:
        Common Stock                                428,368            --
        Additional Paid-In Capital                5,199,259            --
Retained Earnings                                 1,501,828            --
        Members' equity                                  --     8,308,927
                                                -----------   -----------
Stockholders'/Members' equity                     7,129,455     8,308,927
                                                -----------   -----------

    Total liabilities and stockholders'/
        members' equity                         $63,630,440  $54,645,029
                                                ===========  ===========

       See accompanying notes to these consolidated financial statements.

                                       3
<PAGE>
                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES
                      -------------------------------------
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                -------------------------------------------------
<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED            NINE MONTHS ENDED
                                                  SEPTEMBER 30,                  SEPTEMBER 30,
                                           --------------------------    -------------------------
                                               2000          1999            2000          1999
                                               ----          ----            ----          ----
Revenue:
<S>                                        <C>            <C>            <C>            <C>
   Income from tax credits                 $ 3,435,542    $     5,368    $ 3,652,298    $   365,698
   Consulting fee income                         7,068         48,823         34,260        118,500
   Interest and dividend income                527,912        194,934      1,552,850        382,941
                                           -----------    -----------    -----------    -----------
       Total revenue                         3,970,522        249,125      5,239,408        867,139
                                           -----------    -----------    -----------    -----------
Expenses:
   General and administrative                1,278,911        318,150      3,373,339        735,631
   Interest                                  2,797,913        656,205      5,298,886      1,325,113
                                           -----------    -----------    -----------    -----------
       Total expense                         4,076,824        974,355      8,672,225      2,060,744
                                           -----------    -----------    -----------    -----------

Loss before other than temporary decline
in value of investments,  extraordinary
gain (loss) on defeasance of debt,
provision for income tax,
and minority interest                         (106,302)      (725,230)    (3,432,817)    (1,193,605)

Other than temporary decline
in investments                                (336,050)            --       (936,050)            --

Extraordinary gain (loss) on
defeasance of debt                                  --             --        431,881        (16,819)
                                           -----------    -----------    -----------    -----------

Loss before provision for income tax and
minority interest                             (442,352)      (725,230)    (3,936,986)    (1,210,424)

Provision for income tax                     2,285,129             --      2,285,129             --
                                           -----------    -----------    -----------    -----------

Net loss before minority interest           (2,727,481)      (725,230)    (6,222,115)    (1,210,424)

Minority interest in loss                      927,708        356,380      2,221,849        699,098
                                           -----------    -----------    -----------    -----------
Net loss                                   $(1,799,773)   $  (368,850)   $(4,000,266)   $  (511,326)
                                           ===========    ===========    ===========    ===========
</TABLE>
       See accompanying notes to these consolidated financial statements.

                                       4
<PAGE>
                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES
                      -------------------------------------
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                -------------------------------------------------
<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED
                                                         SEPTEMBER 30,
                                                  ------------------------------
                                                     2000              1999
                                                  ------------     -------------

Cash flows from operating activities:
<S>                                                 <C>             <C>
   Net loss                                         $ (4,000,266)   $   (511,326)
   Adjustments to reconcile net loss
     to net cash used in operating activities:
       Extraordinary gain (loss) on defeasance
         of debt                                        (431,881)         16,819
       Other than temporary decline
       in value of investments                           936,050              --
       Income from tax credits                        (3,652,298)       (365,698)
       Deferred income taxes                           2,285,129
       Depreciation and other amortization                 4,137           1,705
       Accretion of interest income                     (105,495)        (77,202)
       Accretion of interest expense                   5,019,930       1,320,009
       Minority interest included in loss             (2,221,849)       (699,098)
       Changes in assets and liabilities:
         Prepaid insurance                              (222,648)     (3,245,204)
         Prepaid expenses and other assets                16,031           4,352
         Accounts payable and accrued expenses          (251,385)         (4,358)
                                                    ------------    ------------

            Net cash used in operating activities     (2,624,545)     (3,560,001)
                                                    ------------    ------------

Cash flows from investing activities:
   Purchase of structured insurance product             (661,432)             --
   Investments in qualified businesses               (10,630,942)       (625,000)
   Return of principal - qualified investments         3,460,750              --
   Other investments                                    (320,000)             --
   Return of principal - other investments               125,000              --
   Cash received from Rexx acquisition                   143,790
   Capital expenditures                                  (28,898)             --
                                                    ------------    ------------
            Net cash used in investing activities     (7,911,732)       (625,000)
                                                    ------------    ------------
</TABLE>
                                  (continued)

                                       5
<PAGE>
                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES
                      -------------------------------------
          CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)
          -------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                           NINE MONTHS ENDED
                                                                             SEPTEMBER 30,
                                                                     -----------------------------
                                                                        2000               1999
                                                                      ----------        -----------

Cash flows from financing activities:
<S>                                                                                    <C>
   Proceeds of note payable - bank                                          --         525,358
   Payment of note payable - bank                                     (725,358)             --
   Proceeds from issuance of note payable - certified investors      1,251,630              --
   Proceeds from issuance of long-term debt                          7,284,518      37,530,430
   Payments for defeasance of long-term debt                        (3,228,175)    (23,127,927)
   Proceeds from issuance of warrants                                  403,348       1,700,371
   Payments for deferred financing costs                               (44,771)       (163,221)
   Net proceeds from issuance of common stock                        2,962,762              --
   Contributions from minority interests                                    --         175,000
   Distributions to stockholders/members                              (707,000)       (166,507)
   Loans payable - stockholders/members                                330,000         121,000
                                                                  ------------    ------------
            Net cash provided by
            financing activities                                     7,526,954      16,594,504
                                                                  ------------    ------------
Net increase (decrease) in cash
and cash equivalents                                                (3,009,323)     12,409,503

Cash and cash equivalents -
beginning of period                                                 25,454,016       1,567,138
                                                                  ------------    ------------
Cash and cash equivalents - end of period                         $ 22,444,693    $ 13,976,641
                                                                  ============    ============

Supplemental disclosure of non-cash financing activities:
---------------------------------------------------------

Issuance of the following in partial payment for insurance:
     Notes                                                        $  1,500,000    $         --
                                                                  ============    ============
     Warrants                                                     $     56,020    $    549,198
                                                                  ============    ============
Conversion to stock of Notes Payable-Other                        $    250,000    $         --
                                                                  ============    ============
</TABLE>
       See accompanying notes to these consolidated financial statements.

                                       6
<PAGE>
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

NOTE 1 - BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

     On September  19, 2000 Newtek  Capital,  Inc. (the  "Company)  acquired the
controlling  interests in the underlying  entities  listed below and accordingly
consolidates  the financial  statements of these entities with its own (see Note
5).  Additionally,  on September  20,  2000,  the  Company's  common stock began
trading on the American Stock  Exchange under the symbol "NKC".  The Company was
formed on June 29, 1999 under the name Whitestone Holdings, Inc. and changed its
name to Newtek  Capital,  Inc. on January 18, 2000, and the underlying  entities
comprise:  BJB  Holdings,  Inc.  ("BJB"),  Wilshire  Holdings I, Inc.,  Wilshire
Holdings II, Inc., Newtek Securities,  LLC, Rexx  Environmental  Corp. (see Note
5),  Whitestone  Capital  Markets,  Inc.,  The  Whitestone  Group,  LLC ("TWG"),
Wilshire  Advisers,  LLC ("WA") and Wilshire NY Advisers II ("WAII"),  certified
capital companies ("Capco") in New York,  Wilshire Partners,  LLC ("WP") a Capco
in Florida,  Wilshire Investors,  LLC ("WI") a Capco in Wisconsin,  and Wilshire
Louisiana  Advisers,  LLC("WLA") a Capco in Louisiana  (the Capco  entities are,
collectively,  the "Capcos").  TWG acts as an investment  adviser and manager to
the  aforementioned  Capcos as well as a merchant  bank and provides  investment
banking and business  development services including general business consulting
services,  strategic planning,  due diligence,  merger and acquisition analysis,
technology design and  implementation  support,  joint venture  negotiations and
litigation  support  services.   All  significant   intercompany   balances  and
transactions are eliminated in consolidation.

     The following is a summary of each Capco,  state of certification  and date
of certification:

          Capco              State of Certification      Date of Certification
          -----              ----------------------      ---------------------

          WA                  New York                   May 1998
          WP                  Florida                    December 1998
          WI                  Wisconsin                  October 1999
          WLA                 Louisiana                  October 1999
          WA II               New York                   April 2000

In general,  the Capcos issue debt and equity  instruments,  generally  warrants
("Certified Capital"),  to insurance company investors ("Certified  Investors").
The  Capcos  then  make  targeted   investments,   ("Investments   in  Qualified
Businesses", as defined under the respective state statutes), with the Certified
Capital raised.  Such  investments  may be accounted for as either  consolidated
subsidiaries,  under the equity method or cost method of accounting, or as notes
receivable, depending upon the nature of the investment and the Company's and/or
the Capco's ability to control or otherwise exercise significant  influence over
the investee. Each Capco has a contractual arrangement with the particular state
that legally entitles the Capco to receive (or, earn) tax credits from the state
upon satisfying  quantified,  defined investment  percentage thresholds and time
requirements.   In  order  for  the  Capcos  to  maintain   their   state-issued
certifications,  the Capcos must make  Investments  in Qualified  Businesses  in
accordance  with  these  requirements.  Each  Capco  also  has  separate,  legal
contractual  arrangements with the Certified  Investors  obligating the Capco to
pay interest on the aforementioned  debt instruments whether or not it meets the
statutory  requirements for Investments in Qualified  Businesses.  The Capco can
satisfy this interest  payment,  at the Capco's  discretion,  by delivering  tax
credits in lieu of paying cash. The Capcos legally have the right to deliver the
tax credits to the Certified Investors. The Certified Investors legally have the
right to  receive  and use the tax  credits  and would,  in turn,  use these tax
credits to reduce their  respective state tax liabilities in an amount generally
between  100% and 110% of their  certified  investment.  The tax  credits can be
utilized over a ten-year  period at a rate of 10% per year and in some instances
are transferable and can be carried forward.

The  accompanying  financial  statements have been prepared without audit and do
not include all footnotes and  disclosures  required  under  generally  accepted
accounting  principles.  Management believes that the results herein reflect all
adjustments  which are, in the opinion of management,  necessary to fairly state
the results and current  financial  condition of the Company for the  respective
periods.  All such  adjustments  reflected  herein  are of a  normal,  recurring
nature.  These  financial  statements  should  be read in  conjunction  with the
Company's  financial  statements  contained  in its Form S-4 for its year  ended
December 31, 1999, and its Form 10-Q for June 30, 2000.

                                       7
<PAGE>
NOTE 2 - PRIVATE PLACEMENT OF COMMON STOCK

During the three-month period ended September 30, 2000, the Company sold 222,600
shares of its common stock in private  transactions,  with net proceeds totaling
approximately  $1,113,000. In addition, in October 2000, the Company sold 86,400
shares of its common stock in private  transactions,  with net total proceeds of
approximately $432,000.

NOTE 3 - INVESTMENTS IN QUALIFIED BUSINESSES

Investments in Qualified  Businesses  (Note 1) represent notes  receivable (debt
investments)  and  investments  in the  equity  of  non-public  companies.  Debt
investments are accounted for as held-to-maturity securities and are recorded at
amortized cost,  less any  write-downs for other than temporary  declines in the
value of such investments. Investments in the equity of non-public companies are
accounted for under the equity or cost method,  as appropriate.  Preferred stock
and  preferred  membership  interests are accounted for using the equity or cost
method, as appropriate.  The following table is a summary of such investments as
of September 30, 2000, shown  separately  between their debt  ($11,190,142)  and
equity  ($3,319,000)  components  (for a total  non-consolidated  Investment  in
Qualified  Businesses  of  $14,509,142),  and all terms of each are  summarized.
There  are no  expiration  dates  on any of the  financial  instruments,  unless
disclosed.

                                       8
<PAGE>
<TABLE>
<CAPTION>
DEBT                                        Date of     Maturity       Original            Stated            Principal Amount
Investee                           Type     Investment    Date      Principal Amount    Interest Rate        September 30, 2000
--------                           ----     ----------    ----      ----------------    -------------        ------------------

<S>                                <C>        <C>        <C>           <C>                    <C>                <C>
1-800GiftCertificate (4)           Debt       07/99      09/15/00      $   300,000            8.75%              $ 294,928

Transworld Business Brokers, Inc.  Debt       11/99      11/23/01      $   350,000            6.00%              $ 250,000

Transworld Business Brokers, Inc.  Debt       11/99      11/23/01      $ 3,150,000            5.25%            $ 3,150,000

Raising Cain                       Debt       3/00,
                                              4/00,                                           Prime +
                                              5/00       Various       $   315,000            1.00%               $ 49,231

Data-Tel of Louisiana              Debt       03/00      Various       $   513,000            Prime +             $ 76,748
                                                                                              1.00%

Gino's Seafood                     Debt       3/00,
                                              4/00       Various       $   517,942            Prime +             $ 86,692
                                                                                              1.00%

Steve Kent Trucking                Debt       3/00,
                                              5/00       Various       $   747,000            Prime +            $ 123,024
                                                                                              1.00%

Gerace Auto Parts                  Debt       4/00       Various       $   810,000            Prime +            $ 132,540
                                                                                              1.00%

Tari's School of Dance             Debt       5/00       Various       $   189,000            Prime +            $  31,500
                                                                                              1.00%

Embosser's Sales and Service       Debt       8/00       Various       $   495,000            Prime +            $  81,529
                                                                                              1.00%

CB Real Net, LLC                   Debt       02/01/00   Various       $ 2,500,000            Various          $ 2,500,000

Down to Earth Technologies, LLC    Debt       12/99,
                                               8/00      02/16/01      $   550,000            9.00%              $  50,000

Merchant Data Systems Sales        Debt       10/99      04/15/01      $ 3,500,000            9.00%            $ 3,163,950
and Marketing

Merchant Data Systems, Inc.        Debt        8/00       1/11/02       $ 100,000            10.00%             $  100,000

Multi-Media Distribution Corp.     Debt       06/00      06/14/02      $ 1,000,000           10.00%            $ 1,000,000

AIDA, LLC                          Debt        8/00      On demand      $ 100,000            10.00%             $  100,000

TOTAL DEBT INVESTMENTS                                                 $15,136,942                             $11,190,142
                                                                       ===========                             ===========
</TABLE>
                                       9
<PAGE>
<TABLE>
<CAPTION>
EQUITY                                                                                Limited
                                                                                     Liability
                                                                                      Company        Original         Cost Basis
                              Date of           Type of          Common Stock       Membership      Investment     September  30,
Investee                     Investment       Investment       Equivalents (1)      Share Ratio       Amount             2000
--------                     ----------       ----------       ---------------      -----------       ------             ----
<S>                        <C>              <C>                  <C>                 <C>              <C>               <C>
                                             Options for
Cedric Kushner Boxing,     11/17/98         Common Stock(2)               3             N/A             $0                $ 0
Inc.
                                                Class A
1800Gift Certificate       07/15/99         Preferred Stock          3,159              N/A              $2,604         $   2,604

                                                Class B
1800 Gift Certificate      07/15/99         Preferred Stock        113,140              N/A            $22,396          $ 22,396

                                             Warrants for
CB Real Net, LLC           02/01/00           Membership              NA              40.00%            $0               $ 0
                                              Interest(3)

Merchant Data Systems                         Membership
Sales and Marketing, LLC   10/21/99            Interest               NA              50.00%            $0               $ 0

                                              Membership
BizBroker Net, LLC         11/23/99            Interest               NA              50.00%            $0               $ 0

                                              Membership
Down to Earth              12/15/99            Interest               NA              50.00%            $0               $ 0
Technologies, LLC

Multi-Media Distribution   6/14/00           Common Stock           66,000              N/A          $200,000         $200,000
Corp.

Starphire Technologies,                        Preferred              NA              50.00%        $1,400,000         $1,400,000
LLC                        08/25/00           Membership
                                              Interest w/
                                             voting rights

Niche Directories, LLC     09/25/00            Preferred              NA              37.50%          $   794,000        $ 794,000
                                              Membership
                                              Interest w/
                                             voting rights


Merchant Data Systems,     09/13/00         Preferred Stock
Inc.                                         /Common Stock        3,500,000           35%        $  900,000         $ 900,000

TOTAL EQUITY INVESTMENTS                                                                         $3,319,000       $ 3,319,000
                                                                                                 ==========       ===========
TOTAL DEBT AND EQUITY INVESTMENTS                                                               $18,455,942       $14,509,142
                                                                                                ===========       ===========
</TABLE>
(1)  Common Stock Equivalents reflect conversion of all financial instruments
     into common stock.
(2)  Expires four years from date of investment and has a $.01 exercise price.
(3)  Expires five years from date of investment and has a $.01 exercise price.
(4)  Maturity date extended to September 15, 2001.

                                       10
<PAGE>

Investments in notes receivable  (debt  investments)  from affiliated  companies
accounted  for under the equity  method  amounted to $9,113,950 at September 30,
2000.  Additionally,  the Company's  investment balance in the equity of each of
these  investees  is  $3,094,000  at  September  30,  2000.  The Company has not
recorded its share of the losses in the investees  either because the investment
account  is zero,  or the  investee's  net  assets  are  greater  than  Newtek's
preferred interests.

The  Company has not  guaranteed  any  obligation  of these  investees,  and the
Company is not otherwise  committed to provide further financial support for the
investees.   Periodically,   the  Company   evaluates  each  of  its  individual
investments for potential impairment in value. Should the Company determine that
an impairment  exists and it is deemed to be other than  temporary,  the Company
will write down the recorded  value of the asset to its estimated fair value and
record a corresponding charge in the statement of operations.  At June 30, 2000,
the Company had determined that there was an other than temporary decline in the
value  of  its  investments  in  debt  instruments   issued  by  Down  To  Earth
Technologies  and Transworld  Business  Brokers,  Inc. of $500,000 and $100,000,
respectively.  Accordingly, at June 30, 2000 and for the three-month period then
ended,  the Company  wrote down the value of these  investments  and  recorded a
corresponding  charge of  $600,000.  At  September  30,  2000,  the  Company has
determined  that  there is other  than  temporary  decline  in the  value of its
investments  in  debt  instruments  issued  by  Merchant  Data  Systems  Sales &
Marketing,  LLC of  $336,050.  Accordingly,  at  September  30, 2000 and for the
three-month  period then ended,  the Company has written down the value of these
investments and recorded a corresponding charge of $336,050.

NOTE 4 - FORMATION OF NEW CAPCO

In October  2000,  the Company  received  funding  from  Certified  Investors of
approximately  $4,248,000 for a newly formed CAPCO,  Wilshire Louisiana Partners
II. In this  connection,  the Company issued notes and warrants to the Certified
Investors and allocated the proceeds received to such instruments.

NOTE 5 - ACQUISITION OF REXX ENVIRONMENTAL CORP.

On  September  19,  2000,  the  Company   completed  its   acquisition  of  Rexx
Environmental Corp.  ("Rexx") The acquisition of Rexx was completed  immediately
following Rexx's sale of Watkins Contracting, Inc., its sole operating business.
The sale of Watkins  Contracting and the acquisition of Rexx by the Company were
approved  by  Rexx's  shareholders  on  September  19,  2000.  Pursuant  to  the
acquisition, Rexx shareholders received one share of Newtek Capital common stock
in  exchange  for each share of Rexx  common  stock  held.  The  Company  issued
2,467,576 shares of common stock in exchange for 100% (2,467,576 shares) of Rexx
stock.  This transaction has been accounted for as a  recapitalization,  whereby
Newtek  has  recorded  the  monetary  assets  and  liabilities  of Rexx at their
historical  values (which were not material to the Company),  with the net asset
value recorded as a credit to stockholders' equity.

Additionally,  on September 19, 2000,  the Company issued  18,823,285  shares of
common  stock for 100% of the BJB  Holdings  shares  which  owns the  equity and
member   interests  of  the  underlying   entities.   The  Company's   principal
stockholders  were the  principal  owners  of BJB  Holdings  and the  underlying
entities.  As a result,  Newtek has recorded the assets acquired and liabilities
assumed at their historical  values. In connection with the transaction,  Newtek
has  recorded  a  deferred  tax  liability  of  $2,285,129,  resulting  from the
cumulative   temporary   book/tax   differences   from  the   underlying   CAPCO
subsidiaries'  activities.  In addition,  the underlying  members' equity of the
underlying  entities was converted to stockholders'  equity and at September 30,
2000 are as follows:

Common Stock                                $   428,368
Additional Paid in Capital                    5,199,259
Retained Earnings                             1,501,828
                                              ---------
Total Stockholders' Equity                   $7,129,455
                                             ==========

NOTE 6 - EARNINGS PER SHARE

The Company  calculates  earnings  per share in  accordance  with  Statement  of
Financial  Accounting  Standards  (SFAS) No. 128,  "Earnings  per Share".  Basic
earnings per share is computed  based on the weighted  average  number of common
shares  outstanding  during the  period.  The  dilutive  effect of common  stock
equivalents  and  convertible  preferred stock is included in the calculation of

                                       11
<PAGE>

diluted  earnings  per share  only when the effect of their  inclusion  would be
dilutive.  The effect of convertible  preferred  stock using the  "if-converted"
method and the dilutive effect of common stock  equivalents  were  anti-dilutive
for the three and nine months ended September 30, 2000 and, therefore, have been
excluded from the calculation of diluted earnings per share.

     The calculations of Net Income (Loss) Per Share were:

                           Three months ended            Nine months ended
                              September 30,                September 30,
                              -------------                -------------
                          2000            1999          2000            1999
                          ----            ----          ----            ----

     Basic

Net (loss)           $ (1,799,773)   $   (368,850) $ (4,000,266)   $   (511,326)
                     ------------    ------------  ------------    ------------
Outstanding Shares     18,836,663      18,250,000    18,545,479      18,250,000
                     ------------    ------------  ------------    ------------
Basic and Diluted    $       (.10)   $       (.02) $       (.22)   $       (.03)
                     ------------    ------------  ------------    ------------
(No dilutive securities)

NOTE 7 - SUBSEQUENT EVENTS

In October 2000, the Company  through two of its Capcos  invested  $1,000,000 in
AIDA, LLC, a New York based software/platform development company.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Three Months Ended  September 30, 2000 compared to Three Months Ended  September
30, 1999

Revenues  increased by  approximately  $3,721,000,  to $3,971,000  for the three
months  ended  September  30,  2000,  from  $249,000  for the three months ended
September  30,  1999.   Income  from  tax  credits  increased  by  approximately
$3,430,000.  This  increase was  attributable  to the  $3,327,000 in tax credits
recognized in September 2000, due to the Company's meeting investment thresholds
mandated by the various  state Capco  statutes.  Interest  and  dividend  income
increased  by  approximately  $332,000,  to $528,000  for the three months ended
September 30, 2000, from $195,000 for the three months ended September 30, 1999.
This  increase  was  primarily  due to  additional  investments  made  over  the
comparable prior period.

General and  administrative  expenses  increased  by  approximately  $961,000 to
$1,279,000 for the three months ended  September 30, 2000, from $318,000 for the
three  months  ended   September  30,  1999,  due  to  increased   staffing  and
professional fees (legal and accounting)  attributable to the increased size and
number of capcos and the  acquisition  of Rexx.  Interest  expense  increased by
approximately $2,142,000, to $2,798,000 for the three months ended September 30,
2000,  from $656,000 for the three months ended  September  30, 1999,  which was
attributable  to the  issuance of notes to certified  investors  relating to the
formation of capcos during the prior 12 months.

Nine Months Ended September 30, 2000 compared to Nine Months Ended September 30,
1999

Revenues  increased by  approximately  $4,372,000,  to  $5,239,000  for the nine
months  ended  September  30,  2000,  from  $867,000  for the nine months  ended
September  30,  1999.  Income from tax credits  increased  by  $3,287,000.  This
increase was  attributable  to the  recognition of the tax credit revenue in the
third quarter of 2000 of approximately  $3,327,000 due to the Company's  meeting
investment  thresholds  mandated by various state Capco  statutes.  Interest and
dividend income  increased by  approximately  $1,170,000,  to $1,553,000 for the
nine months ended  September  30, 2000,  from $383,000 for the nine months ended
September 30, 1999.  This  increase was primarily due to additional  investments
made over the  comparable  prior  period.  Consulting  fee income  decreased  by
approximately $84,000 due to the decrease in consulting related activity.

                                       12
<PAGE>

General and administrative  expenses increased by approximately  $2,638,000,  to
$3,373,000 for the nine months ended  September 30, 2000,  from $735,000 for the
nine months ended September 30, 1999, due to increased staffing and professional
fees (legal and  accounting)  attributable  to the increased  size and number of
capcos and the acquisition of Rexx.  Interest expense increased by approximately
$3,974,000,  to $5,299,000  for the nine months ended  September 30, 2000,  from
$1,325,000 for the nine months ended September 30, 1999,  which was attributable
to the issuance of notes to  certified  investors  relating to the  formation of
capcos during the prior 12 months.

LIQUIDITY AND CAPITAL RESOURCES

The Company has funded its operations primarily through the issuance of notes to
Certified Investors through the capco program. To date, the Company has received
approximately  $87,000,000  in  proceeds  from the  issuance of  long-term  debt
through the capco programs.  The Company's  principal capital  requirements have
been to fund the  defeasance  of the  principal  amount  of notes  issued to the
Certified   Investors,   the  acquisition  of  Capco  insurance  policies,   the
acquisition of partner companies  interests,  funding of other investments,  and
working   capital  needs   resulting  from  increased   operating  and  business
development activities of its partner companies.

Net cash used in operating  activities  for the nine months ended  September 30,
2000  of  approximately   $2,624,000  resulted  primarily  from  net  losses  of
$4,000,000,  offset by the non-cash interest expense of approximately $5,020,000
and non-cash income tax expense of  approximately  $2,285,000,  and the non-cash
$936,000  other  than  temporary  decline in value of  investments.  It was also
affected by the approximately  $2,222,000 portion of the minority interest loss,
the  approximately  $3,652,000  in  non-cash  income from tax  credits,  and the
approximately  $432,000 in non-cash gain on defeasance of debt. In addition, the
Company had a decrease in components of working  capital of $474,000  (primarily
the decrease in prepaid  insurance  $222,000 and a decrease in accounts  payable
and accruals of $251,000).

The other than  temporary  decline in the value of the  Company's  investment in
Down to Earth  Technologies  as of June 30, 2000 of $500,000  was based upon the
poor operating results that it was experiencing and, in particular,  the loss of
an expected contract. Subsequently, the chief executive officer of Down to Earth
Technologies and the Company agreed that he should be replaced.  At present, the
Company is providing extensive managerial advice and assistance to Down to Earth
Technologies in an effort to recover its investment.

Net cash used in investing  activities  for the nine months ended  September 30,
2000  of  approximately   $8,056,000   resulted   primarily  from  approximately
$10,631,000 in additional qualified investments made in the period and offset by
repayments  on the debt  investments  of  $3,461,000.  The  Company  also funded
$320,000 in other investments,  and paid approximately $661,000 for a structured
insurance product to defease its debt in one of the capcos.

Net cash provided by financing  activities  for the nine months ended  September
30,  2000  was   approximately   $7,671,000,   primarily   attributable  to  the
approximately $4,056,000 in net proceeds from the issuance of long term debt net
of defeasance and approximately  $2,962,000 in private placement of stock during
the nine months ended September 30, 2000.

The Company  believes that its cash and cash  equivalents,  its anticipated cash
flow from  operations,  its ability to access private and public debt and equity
markets, and the availability of funds under its existing credit agreements will
provide it with  sufficient  liquidity to meet its short and  long-term  capital
needs.

FORWARD-LOOKING STATEMENTS

This  Quarterly  Report  on  Form  10-Q  contains  forward-looking   statements.
Additional written or oral forward-looking statements may be made by the Company
from time to time in filings  with the  Securities  and Exchange  Commission  or
otherwise.  The words  "believe,"  "expect,"  "seek," and  "intend"  and similar
expressions identify forward-looking statements, which speak only as of the date
the statement is made. Such forward-looking statements are within the meaning of
that term in Section 27A of the Securities Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended.  Such  statements  may
include,  but are not limited to,  projections of income or loss,  expenditures,
acquisitions,  plans for future  operations,  the results of corrective  actions
taken  to  address  problems  in  partner  companies,  financing  needs or plans
relating to  services of the  Company,  as well as  assumptions  relating to the
foregoing.  Forward-looking  statements  are  inherently  subject  to risks  and
uncertainties,  some of which cannot be predicted or  quantified.  Future events
and actual results could differ materially from those set forth in, contemplated
by or underlying the forward-looking statements.

                                       13
<PAGE>

The Company does not undertake,  and specifically  disclaims,  any obligation to
publicly  release the results of revisions which may be made to  forward-looking
statements to reflect the occurrence of anticipated or  unanticipated  events or
circumstances after the date of such statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company monitors whether material changes in market risk have occurred since
year-end.  Although  the Company is unable to predict  future  changes in market
rates and their  impact on the  Company's  profitability,  the Company  does not
believe that a decrease in market rates of interest would have a material effect
on its assets.

                           PART II. OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

(c) On September 18, 2000,  the Company  completed the sale of 222,600 shares of
its  Common  Stock at a price of  $5.00  per  share.  In  addition,  in the same
offering,  warrant for the purchase of an additional  86,400 shares were sold at
the same price and, in October,  were exercised for  additional  proceeds to the
Company of $432,000.

No  underwriter  was  used and all  sales  were to  family  and  friends  of the
management,  directors or  employees  of the Company.  The offer was exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.

(d)      All proceed are to be used for general corporate purposes.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

(a)  Action by Consent of all  shareholders  executed as of September 8, 2000 in
     lieu of an annual meeting of shareholders.

(b)  Three (3)  directors,  constituting  the entire  membership of the Board of
     Directors,  were  reelected  for one (1) year  terms;  they are  Jeffrey G.
     Rubin, Barry Sloane, and Brian A. Wasserman.

(c)  In conjunction  with the acquisition of BJB Holdings,  Inc. by a subsidiary
     of the Company,  the  replacement  of the BJB  Holdings,  Inc.  2,000 Stock
     Incentive  and  Deferred  Compensation  Plan  with  the  equivalent  Newtek
     Capital,  Inc.  2,000 Stock  Incentive and Deferred  Compensation  Plan was
     approved.

(d)  Not applicable.

ITEM 5.  OTHER INFORMATION

On September 18, 2000 the Board of Directors of the Company elected expanded the
membership of the Board and elected Messrs.  Matthew Burns,  John Cox and Steven
A.  Shenfeld  to one  year  terms  to  expire  at the  next  annual  meeting  of
shareholders.

On  September  19,  2000  the  Company   completed  its   acquisitions  of  REXX
Environmental Corporation ("REXX") and BJB Holdings, Inc.

The following unaudited pro forma condensed consolidated statement of operations
for the nine-month  period ended September 30, 2000  consolidates  the unaudited
condensed consolidated statements of operations of REXX (which reflects the sale
of Watkins  Contracting,  Inc. and the costs and expenses  associated  with that
transaction),  and the  unaudited  consolidated  statement of  operations of the
Company (which had prior thereto combined the historical financial statements of
BJB Holdings,  Inc. and its subsidiaries with its own) for the nine-month period
ended September 30, 2000, giving effect to the acquisition of REXX and the costs
and expenses associated with that transaction.

This  information  should  be read  together  with the  historical  consolidated
financial statements and notes of the Company.

                                       14
<PAGE>
                              NEWTEK CAPITAL, INC.
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<TABLE>
<CAPTION>
                                           REXX                                                          Newtek/REXX Pro
                                         Pro Forma         Newtek                                             Forma
                                        Continuing       Historical          Pro Forma Adjustments          Continuing
                                         Operations     Consolidated      Debit               Credit        Operations
                                       --------------   ------------      -----               ------        ----------

<S>                                       <C>              <C>           <C>                    <C>           <C>
Revenue                                   $    --          $  5,239      $    --                   --         $  5,239
Operating expenses                            535             3,373           --                   --            3,908
                                         ---------        ---------     --------             --------         --------
Income (loss) from operations                (535)            1,866           --                   --            1,331
Other expenses
    Interest expense                           --             5,299           --                   --            5,299

Loss before other than temporary
decline in value of investments,
extraordinary gain on defeasance of
debt, provision for income taxes and
minority interest                        ---------        ---------     --------             --------         --------
                                             (535)           (3,433)          --                   --           (3,968)

Other than temporary decline in
value of investments                           --             (936)           --                   --             (936)

Extraordinary gain on defeasance of
debt                                           --              432            --                   --              432

Impairment of property                       (280)                                                                (280)
                                       -------------  ---------------   -------------      -----------   ----------------
Loss before provision for income             (815)          (3,937)           --                   --           (4,752)
taxes

Provision for income taxes                      6             2,285           --                   --            2,291

Net loss before minority interest            (821)           (6,222)          --                   --           (7,043)

Minority interest                              --             2,222           --                                 2,222

Net loss                                 $   (821)        $  (4,000)      $   --              $    --          $(4,821)
                                         =========        =========       ======              =======          =======
Per share data:
                                         ---------        ---------       ------              ------           -------
    Basic and diluted loss per share     $  (0.33)        $  (0.21)                                            $ (0.23)
                                         =========        ========                                             =======


Weighted average number of shares
  outstanding                            2,467,576        18,823,285                                        21,290,861

</TABLE>
                                       15
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibit 10 - 2000 Stock Incentive and Deferred Compensation Plan

         Exhibit 27 - Financial Data Schedule (SEC use only)

(b)      Registrant  filed on  October  4,  2000 a Report on Form 8-K to report
         consummation   of:   (1)  its   acquisition   of  REXX   Environmental
         Corporation,  (2)  its  acquisition  of BJB  Holdings,  Inc.,  and (3)
         issuance of a total of  20,971,861  shares of its Common  Stock in the
         two acquisitions.

                                       16
<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 NEWTEK CAPITAL, INC.


Date:  November 14, 2000          /s/ Barry Sloane
                                 -----------------------------------------------
                                 Barry Sloane
                                 Chairman of the Board, Chief Executive Officer,
                                 and Secretary



Date:  November 14, 2000          /s/ Brian A. Wasserman
                                  ----------------------------------------------
                                  Brian A. Wasserman
                                  Treasurer, Chief Financial Officer, and
                                  Director



Date:  November 14, 2000         /s/ Giuseppe Soccodato
                                 -----------------------------------------------
                                 Giuseppe Soccodato
                                 Controller and Chief Accounting Officer

                                       17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission