NEWTEK CAPITAL INC
10-Q, 2000-09-28
FINANCE SERVICES
Previous: NEWTEK CAPITAL INC, SC 13D, 2000-09-28
Next: NEWTEK CAPITAL INC, 10-Q, EX-27, 2000-09-28



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ----------------

                                   FORM 10-Q

(Mark One)
|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 2000

                                       OR

[X]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

Commission File Number:   001-16123
                        -----------------


                              NEWTEK CAPITAL, INC.
             (Exact name of registrant as specified in its charter)


          New York                                                11-3504638
-------------------------------                               ------------------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

1500 Hempstead Turnpike, East Meadow, New York 11554                10022
----------------------------------------------------              --------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code:  (516) 390-2260
                                                     --------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past ninety days.
Yes    x    No
    ------     -------

         As of September 20, 2000, 20,981,861 shares of Common Stock were issued
and outstanding.
<PAGE>

                                    CONTENTS

<TABLE>
<CAPTION>

                                                                                                               PAGE
<S>     <C>
PART I.  FINANCIAL INFORMATION
         ---------------------

Item 1.  Financial Statements

         Combined Balance Sheets (Unaudited) as of June 30, 2000
                  and December 31, 1999...................................................................       2

         Combined Statements of Operations (Unaudited) for the Three-Month and Six-Month
                  Periods Ended June 30, 2000 and 1999....................................................       3

         Combined Statements of Changes in Members' Equity (Unaudited) for the Three-Month
                  and Six-Month Periods Ended June 30, 2000 and 1999......................................       4

         Combined Statements of Cash Flows (Unaudited) for the Three-Month and Six-Month
                  Periods Ended June 30, 2000 and 1999....................................................       5

         Notes to Unaudited Combined Financial Statements.................................................       7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations..............................................................      12

Item 3.  Quantitative and Qualitative Disclosures About
          Market Risk.....................................................................................      15

PART II.  OTHER INFORMATION
          -----------------

Item 6.  Exhibits and Reports on Form 8-K................................................................       15

SIGNATURES...............................................................................................       16
</TABLE>
<PAGE>

                          PART I. FINANCIAL INFORMATION


Item 1.  Financial Statements

                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES
                            COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                              June 30,             December 31,
                                                                                                2000                   1999
                                                                                          ------------------     -----------------
<S>     <C>
ASSETS                                                                                   (unaudited)
------
Cash and cash equivalents                                                                     $25,049,536           $25,454,016
Credits in lieu of cash                                                                        11,180,348            10,963,593
Investments in Qualified Businesses                                                            11,715,823             8,275,000
Other investments                                                                                 469,750                 -
Structured insurance product                                                                    2,482,354             1,759,493
Prepaid insurance                                                                               8,485,836             7,971,411
Prepaid expenses and other assets                                                                 183,482               212,802
Furniture, fixtures and equipment, net                                                             35,489                 8,714
                                                                                           --------------          ------------
Total assets                                                                                  $59,602,618           $54,645,029
                                                                                           ==============          ============
LIABILITIES AND MEMBERS' EQUITY
-------------------------------
Liabilities:

Accounts payable and accrued expenses                                                         $   704,351           $ 1,199,479
Notes payable - certified investors                                                             3,873,596             2,618,716
Notes payable - insurance                                                                       5,500,000             4,000,000
Note payable - bank                                                                                 -                   725,358
Notes payable- other                                                                              602,750               250,000
Loans payable - members                                                                           351,000                21,000
Interest payable                                                                               35,959,032            31,583,438
                                                                                           --------------          ------------
Total liabilities                                                                              46,990,729            40,397,991
Minority interest                                                                               4,809,970             5,938,111
Commitments and contingencies
Members' equity                                                                                 7,801,919             8,308,927
                                                                                           --------------          ------------
        Total liabilities and members' equity                                                 $59,602,618           $54,645,029
                                                                                           ==============          ============
</TABLE>

         See accompanying notes to these combined financial statements.

                                       2
<PAGE>

                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES

                  COMBINED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                          Three Months Ended                          Six Months Ended
                                                               June 30,                                   June 30,
                                                  -----------------------------------           ------------------------------
                                                       2000                 1999                    2000              1999
                                                  --------------        -------------           -------------      -----------
<S>     <C>
Revenue:
   Income from credits in lieu of cash             $    106,487         $     5,157             $    216,756       $   360,330
   Consulting fee income                                 12,892              34,297                   27,192            69,677
   Interest and dividend income                         548,519             141,133                1,024,938           188,007
                                                   ------------         -----------             ------------       -----------

       Total revenue                                    667,898             180,587                1,268,886           618,014
                                                   ------------         -----------             ------------       -----------

Expenses:
   General and administrative                         1,293,876             295,702                2,094,428           417,481
   Interest                                           1,343,994             600,438                2,501,473           668,908
                                                   ------------         -----------             ------------       -----------

       Total expense                                  2,637,870             896,140                4,595,901         1,086,389
                                                   ------------         -----------             ------------       -----------

Loss before other than temporary decline
in value of  investments, extraordinary gain (loss)
on defeasance of debt, and minority interest         (1,969,972)           (715,553)              (3,327,015)         (468,375)

Other than temporary decline
in investments                                         (600,000)               -                    (600,000)            -

Extraordinary gain (loss) on
defeasance of debt                                      431,881             (16,819)                 431,881           (16,819)
                                                   ------------         -----------             ------------       -----------

Loss before minority interest                        (2,138,091)           (732,372)              (3,495,134)         (485,194)

Minority interest in loss                               749,527             374,268                1,294,141           342,718
                                                   ------------         -----------             ------------       -----------

Net loss                                           $ (1,388,564)        $  (358,104)            $ (2,200,993)      $  (142,476)
                                                   ============         ===========             ============       ===========
</TABLE>


         See accompanying notes to these combined financial statements.

                                       3
<PAGE>

                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES

          COMBINED STATEMENTS OF CHANGES IN MEMBERS' EQUITY (UNAUDITED)


<TABLE>
<CAPTION>
                                                               Three Months Ended                      Six Months Ended
                                                                    June 30,                               June 30,
                                                          -----------------------------        -------------------------------
                                                               2000           1999                  2000              1999
                                                          -------------    ------------        ------------       ------------
<S>     <C>
Members' equity - beginning of period                     $ 8,896,498      $1,046,183          $ 8,308,927        $  840,555

Issuance of common stock                                      224,992           -                1,849,992             -

Members' distributions                                       (225,000)         (9,007)            (450,000)          (19,007)

Issuance of warrants                                          459,369       2,249,569              459,369         2,249,569

Net loss before allocation
   to minority interest                                    (2,138,091)       (732,372)          (3,495,134)         (485,194)

Less: minority interest                                       584,151        (698,416)           1,128,765          (729,966)
                                                          -----------      ----------          -----------        ----------

Members' equity - end of period                           $ 7,801,919      $1,855,957          $ 7,801,919        $1,855,957
                                                          ===========      ==========          ===========        ==========
</TABLE>


         See accompanying notes to these combined financial statements.

                                       4
<PAGE>

                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES

                  COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   Three Months Ended                    Six Months Ended
                                                                        June 30,                             June 30,
                                                            ----------------------------------    -------------------------------
                                                                  2000              1999              2000              1999
                                                            ---------------     --------------    -------------     -------------
<S>     <C>
Cash flows from operating activities:
   Net loss                                                $    (1,388,564)     $   (358,104)     $(2,200,993)    $   (142,476)
   Adjustments to reconcile net loss
     to net cash used in operating activities:
       Extraordinary gain (loss) on defeasance
         of debt                                                  (431,881)           16,819         (431,881)          16,819
       Other than temporary decline
       in value of investments                                     600,000             -              600,000             -
       Income from tax credits                                    (106,487)           (5,157)        (216,756)        (360,330)
       Depreciation and other amortization                           1,062               568            2,123            1,137
       Accretion of interest income                                (35,695)          (25,734)         (61,429)         (51,467)
       Accretion of interest expense                             1,183,997           600,438        2,324,682          668,908
       Minority interest included in
         loss                                                     (749,527)         (374,268)      (1,294,141)        (342,718)
       Changes in assets and liabilities:
         Prepaid insurance                                        (667,042)       (3,353,828)        (458,405)      (3,349,886)
         Prepaid expenses and other assets                          25,304            46,642           25,570           55,962
         Accounts payable and accrued expenses                     364,358           101,363         (516,282)         120,603
                                                               -----------      ------------      -----------     ------------

            Net cash used in operating activities               (1,204,475)       (3,351,261)      (2,227,512)      (3,383,448)
                                                               -----------      ------------      -----------     ------------

Cash flows from investing activities:
   Purchase of structured insurance product                       (661,432)          -               (661,432)          -
   Investments in Qualified Businesses                          (2,415,065)          -             (6,791,942)        (300,000)
   Return of principal - qualified investments                   2,586,120           -              2,751,120           -
   Other investments                                               (22,000)          -               (242,000)          -
   Return of principal - other investments                         125,000           -                125,000           -
   Purchase of machinery and equipment                             (19,176)          -                (28,898)          -
                                                               -----------      ------------      -----------     ------------

            Net cash used in investing activities                 (406,553)          -             (4,848,152)        (300,000)
                                                               -----------      ------------      -----------     ------------
</TABLE>


         See accompanying notes to these combined financial statements.

                                       5
<PAGE>

                      NEWTEK CAPITAL, INC. AND SUBSIDIARIES

            COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)


<TABLE>
<CAPTION>
                                                                   Three Months Ended                    Six Months Ended
                                                                        June 30,                             June 30,
                                                            ----------------------------------     -----------------------------
                                                                  2000               1999            2000               1999
                                                            ---------------       ------------     ----------        -----------
<S>     <C>
Cash flows from financing activities:
   Payment of note payable - bank                                    -                 -             (725,358)           -
   Proceeds from issuance of note payable -
     Certified Investors                                         1,251,630             -            1,251,630            -
   Proceeds from issuance of long-term debt                      7,284,518        37,530,430        7,284,518       37,530,430
   Payments for defeasance of long-term debt                    (3,228,175)      (23,127,927)      (3,228,175)     (23,127,927)
   Issuance of warrants                                            403,348         1,700,371          403,348        1,700,371
   Payments for deferred financing costs                           (44,771)         (163,221)         (44,771)        (163,221)
   Net proceeds from issuance of common stock                      224,992             -            1,849,992            -
   Distributions to members                                       (225,000)           (9,007)        (450,000)         (19,007)
   Loans payable - members                                           -                 -              330,000            -
                                                               -----------      ------------     ------------      -----------

            Net cash provided by
            financing activities                                 5,666,542        15,930,646        6,671,184       15,920,646
                                                               -----------      ------------     ------------      -----------

Net increase (decrease) in cash
and cash equivalents                                             4,055,514        12,579,385         (404,480)      12,237,198

Cash and cash equivalents -
beginning of period                                             20,994,022         1,224,951       25,454,016        1,567,138
                                                               -----------      ------------     ------------      -----------

Cash and cash equivalents - end of period                      $25,049,536        13,804,336      $25,049,536      $13,804,336
                                                               ===========      ============     ============      ===========

Supplemental disclosure of non-cash financing activities:

Issuance of the following in partial payment for insurance:
     Notes                                                     $ 1,500,000      $      -          $ 1,500,000      $     -
                                                               ===========      ============     ============      ===========

     Warrants                                                  $    56,020      $    549,198      $    56,020      $   549,198
                                                               ===========      ============     ============      ===========
</TABLE>

         See accompanying notes to these combined financial statements.

                                       6
<PAGE>

                Notes to UNAUDITED COMBINED Financial Statements


Note 1 - BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

The following  entities  represent the principal  businesses of Newtek  Capital,
Inc. and Subsidiaries (the "Company").  Their financial statements are presented
on a combined  basis due to common  ownership and  management of the  underlying
entities,  which  merged  into the  Company  in  September  2000  (see  Note 7).
Accordingly, they are termed as subsidiaries rather than affiliates. The Company
was formed on June 29, 1999 under the name Whitestone Holdings, Inc. and changed
its name to Newtek Capital,  Inc. on January 18, 2000. The subsidiaries are: BJB
Holdings,  Inc. ("BJB"),  The Whitestone Group, LLC ("TWG"),  Wilshire Advisers,
LLC ("WA") and Wilshire NY Advisers II  ("WAII"),  certified  capital  companies
("Capco")  in New York,  Wilshire  Partners,  LLC  ("WP"),  a Capco in  Florida,
Wilshire  Investors,  LLC ("WI"), a Capco in Wisconsin,  and Wilshire  Louisiana
Advisers,   LLC  ("WLA"),   a  Capco  in  Louisiana  (the  Capco  entities  are,
collectively,  the "Capcos").  TWG acts as an investment  adviser and manager to
the  aforementioned  Capcos as well as a merchant  bank and provides  investment
banking services  including general business  consulting  services and strategic
planning,  due  diligence  and merger and  acquisition  analysis and  litigation
support  services.  All significant  intercompany  balances and transactions are
eliminated in combination.

          The following is a summary of each Capco,  state of certification  and
date of certification:

    Capco               State of Certification          Date of Certification
    -----               ----------------------          ---------------------
    WA                   New York                       May 1998
    WP                   Florida                        December 1998
    WI                   Wisconsin                      October 1999
    WLA                  Louisiana                      October 1999
    WA II                New York                       April 2000

In general,  the Capcos issue debt and equity  instruments,  generally  warrants
("Certified Capital"),  to insurance company investors ("Certified  Investors").
The  Capcos  then  make  targeted   investments,   ("Investments   in  Qualified
Businesses", as defined under the respective state statutes), with the Certified
Capital raised.  Such  investments  may be accounted for as either  consolidated
subsidiaries,  under the equity method or cost method of accounting, or as notes
receivable, depending upon the nature of the investment and the Company's and/or
the Capco's ability to control or otherwise exercise significant  influence over
the investee. Each Capco has a contractual arrangement with the particular state
that legally entitles the Capco to receive (or, earn) tax credits from the state
upon satisfying  quantified,  defined investment  percentage thresholds and time
requirements.  In order  for the  Capcos to  maintain  the  validity  of the tax
credits and their state-issued certifications,  the Capcos must make Investments
in Qualified  Businesses in accordance with these requirements.  Each Capco also
has  separate,  legal  contractual  arrangements  with the  Certified  Investors
obligating  the Capco to pay  interest on the  aforementioned  debt  instruments
whether or not it meets the statutory  requirements for Investments in Qualified
Businesses.  The  Capco  can  satisfy  this  interest  payment,  at the  Capco's
discretion, by delivering tax credits in lieu of paying cash. The Capcos legally
have the right to  deliver  the tax  credits  to the  Certified  Investors.  The
Certified  Investors  legally  have the right to receive and use the tax credits
and would, in turn, use these tax credits to reduce their  respective  state tax
liabilities  in an amount  generally  between  100% and 110% of their  certified
investment.  The tax credits can be utilized over a ten-year period at a rate of
10% per year and in some instances are transferable and can be carried forward.

                                       7
<PAGE>

The  accompanying  financial  statements have been prepared without audit and do
not include all footnotes and  disclosures  required  under  generally  accepted
accounting  principles.  Management believes that the results herein reflect all
adjustments  which  are  necessary  to state  fairly  the  results  and  current
financial  condition  of the  Company  for  the  respective  periods.  All  such
adjustments reflected herein are of a normal,  recurring nature. These financial
statements should be read in conjunction with the Company's financial statements
for its year ended December 31, 1999 contained in its Registration  Statement on
Form S-4 (SEC File No. 333-43550).

Note 2 - Private Placement of Common Stock

In the second quarter of 2000, the Company sold 32,142 shares of common stock in
private transactions, with net proceeds totaling approximately $225,000.

Note 3 - InVESTMENTS IN QUALIFIED BUSINESSES

Investments  in  Qualified   Businesses   represent   notes   receivable   (debt
investments)  and  investments  in the  equity  of  non-public  companies.  Debt
investments are accounted for as held-to-maturity securities and are recorded at
amortized cost,  less any  write-downs for other than temporary  declines in the
value of such investments. Investments in the equity of non-public companies are
accounted  for under the equity or cost method,  as  appropriate.  The following
table is a summary of such  investments  as of June 30, 2000,  shown  separately
between their debt  ($11,490,823) and equity ($225,000)  components (for a total
non-consolidated  Investment in Qualified  Businesses of  $11,715,823),  and all
terms  of each  are  summarized.  There  are no  expiration  dates on any of the
financial instruments, unless disclosed.

                                       8
<PAGE>

<TABLE>
<CAPTION>
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
                                                                                 Original
DEBT                                                              Maturity       Principal        Stated         Principal Amount
                                   Type     Date of Investment      Date          Amount        Interest Rate      June 30 2000
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
<S>     <C>
4G's Truck Renting Co., Inc.       Debt           01/99          07/15/00      $   300,000         6.50%          $   285,000
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
1-800GiftCertificate               Debt           07/99          09/15/00      $   300,000         8.75%          $   300,000
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Transworld Business Brokers,       Debt           11/99          11/23/01      $   350,000         6.00%          $   250,000
Inc.
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Transworld Business Brokers,       Debt           11/99          11/23/01      $  3,150,000        5.25%          $ 3,150,000
Inc.
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Raising Cain                       Debt      3/00, 4/00, 5/00     Various      $   315,000        Prime +         $    49,744
                                                                                                   1.00%
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Data-Tel of Louisiana              Debt           03/00           Various      $   513,000        Prime +         $    78,978
                                                                                                   1.00%
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Gino's Seafood                     Debt         3/00, 4/00        Various      $   517,942        Prime +         $    86,692
                                                                                                   1.00%
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Steve Kent Trucking                Debt         3/00, 5/00        Various      $   747,000        Prime +         $   124,458
                                                                                                   1.00%
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Gerace Auto Parts                  Debt            4/00           Various      $   810,000        Prime +         $   134,449
                                                                                                   1.00%
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Tari's School of Dance             Debt            5/00           Various      $   189,000        Prime +         $    31,500
                                                                                                   1.00%
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
CB Real Net                        Debt          02/01/00         Various      $ 2,500,000        Various         $ 2,500,000
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Down to Earth Technologies         Debt           12/99          02/16/01      $   500,000         9.00%          $         0
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Merchant Data Systems Sales        Debt           10/99          04/15/01      $ 3,500,000         9.00%          $ 3,500,000
and Marketing
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------
Multi-Media Distribution Corp.     Debt           06/00          06/14/02      $ 1,000,000        10.00%          $ 1,000,000
-------------------------------- ---------- ------------------- ------------ ----------------- -------------- ---------------------

Total Debt Investments                                                         $14,691,942                        $11,490,823
                                                                               ===========                        ===========
</TABLE>

                                       9
<PAGE>

<TABLE>
<CAPTION>
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
EQUITY                                                                                Limited
                                                                                     Liability
                                                                                      Company        Original
                              Date of           Type of          Common Stock       Membership      Investment       Cost Basis
                             Investment       Investment       Equivalents (1)      Share Ratio       Amount       June 30, 2000
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
<S>     <C>
                                              Options for
Cedric Kushner Boxing,       11/17/98       Common Stock(2)              3              N/A        $         0      $         0
Inc.
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
                                                Class A
1800GiftCertificate          07/15/99       Preferred Stock          3,159              N/A        $     2,604      $     2,604
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
                                                Class B
1800GiftCertificate          07/15/99       Preferred Stock        113,140              N/A        $    22,396      $    22,396
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
                                             Warrants for
CB Real Net                  02/01/00         Membership              NA              40.00%       $         0      $         0
                                             Interests(3)
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
Merchant Data Systems                         Membership
Sales and Marketing          10/21/99      Interests in LLC           NA              50.00%       $         0      $         0
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
                                              Membership
BizBroker Net                11/23/99      Interests in LLC           NA              50.00%       $         0      $         0
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
                                              Membership
Down to Earth                12/15/99      Interests in LLC           NA              50.00%       $         0      $         0
Technologies
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------
Multi-Media Distribution                     Common Stock
Corp                          6/14/00                               66,000              N/A        $   200,000      $   200,000
-------------------------- --------------- ------------------ ------------------- ---------------- -------------- -----------------




Total Equity Investments                                                                           $   225,000      $   225,000
                                                                                                   =============  =================

Total Debt and Equity Investments                                                                  $14,916,942      $11,715,823
                                                                                                   =============  =================
</TABLE>



(1) Common Stock  Equivalents  reflect  conversion of all financial  instruments
    into common stock.
(2) Expires four years from date of investment and has a $.01 exercise  price.
(3) Expires five years from date of investment  and has a $.01 exercise price.

                                       10
<PAGE>

Investments in notes receivable  (debt  investments)  from affiliated  companies
accounted for under the equity method  amounted to $9,400,000 and $0 at June 30,
2000 and 1999,  respectively.  Additionally,  the  Company's  investment  in the
equity  of each of these  Qualified  Businesses  is zero at June 30,  2000.  The
Company has not recorded its share of the losses in these  Qualified  Businesses
because its  investment  account is zero.  The Company  has not  guaranteed  any
obligation  of these  Qualified  Businesses,  and the  Company is not  otherwise
committed to provide further financial support for the Qualified Businesses. The
unaudited financial information of these Qualified Businesses is as follows:

<TABLE>
<CAPTION>
---------------- ------------------------------ --------------------------- ----------------------------- --------------------------
                         Merchant Data
                         Systems Sales                BizBroker Net,               Down to Earth                CB Real Net,
                      and Marketing, LLC                   LLC                   Technologies, LLC                   LLC
---------------- ------------------------------ --------------------------- ----------------------------- --------------------------
                       Six Months Ended              Six Months Ended             Six Months Ended            Six Months Ended
---------------- ------------------------------ --------------------------- ----------------------------- --------------------------
                     06/30/00       06/30/99      06/30/00      06/30/99       06/30/00       06/30/99      06/30/00       06/30/99
---------------- ----------------- ------------ -------------- ------------ --------------- ------------- ------------- ------------
<S>     <C>
---------------- ----------------- ------------ --------------- ----------- --------------- ------------- ---------------- ---------
Revenue               $  113,151          --      $    68,014         --      $ 429,030       $ 204,000             --        --
---------------- ----------------- ------------ --------------- ----------- --------------- ------------- ---------------- ---------
Expenses              $  207,521          --      $    76,285         --      $ 534,577       $ 368,000     $   86,489        --
---------------- ----------------- ------------ --------------- ----------- --------------- ------------- ---------------- ---------
Net loss              $  (94,370)         --      $    (8,271)        --      $(105,547)      $(164,700)    $  (86,489)       --
---------------- ----------------- ------------ --------------- ----------- --------------- ------------- ---------------- ---------

Assets                $ 3,200,000         --      $ 3,010,406         --      $ 148,450       $ 194,232     $2,459,965        --
---------------- ----------------- ------------ --------------- ----------- --------------- ------------- ---------------- ---------
Liabilities           $ 3,500,000         --      $ 3,150,000         --      $ 985,966       $ 800,304     $2,533,333        --
---------------- ----------------- ------------ --------------- ----------- --------------- ------------- ---------------- ---------
</TABLE>


Periodically,  the Company  evaluates  each of its  individual  investments  for
potential  impairment in value.  Should the Company determine that an impairment
exists and it is deemed to be other than temporary,  the Company will write down
the  recorded  value of the  asset to its  estimated  fair  value  and  record a
corresponding  charge in the  statement of  operations.  At June 30,  2000,  the
Company  has  determined  that there is an other than  temporary  decline in the
value  of  its  investments  in  debt  instruments   issued  by  Down  To  Earth
Technologies  and Transworld  Business  Brokers,  Inc. of $500,000 and $100,000,
respectively.  Accordingly, at June 30, 2000 and for the three-month period then
ended, the Company has written down the value of these  investments and recorded
a corresponding reduction of $600,000.

NOTE 4 - Formation of new capco

In  April  2000  the  Company  received  funding  from  Certified  Investors  of
approximately  $7,690,000  for a newly formed CAPCO,  Wilshire New York Advisers
II. In this  connection,  the Company issued notes and warrants to the Certified
Investors and allocated the proceeds received to such instruments.

NOTE 5 - EXTRAORDINARY GAIN ON DEFEASANCE OF DEBT

In connection with the transaction described in Note 4, the Company defeased the
notes issued to the Certified  Investors.  As a result,  the Company  recognized
income on the note premiums of $476,652 and wrote off the debt issuance costs of
$44,771, for a net gain of approximately $432,000. This gain has been classified
as an extraordinary item in the statement of operations.  Because the Capcos are
LLCs (see Note 1), no related provision for income taxes has been recorded.

                                       11
<PAGE>

NOTE 6 - additional funding for existing capco

In June 2000, one of the Company's Capcos received  approximately  $1,250,000 in
exchange for notes issued to Certified Investors.

NOTE 7 - Subsequent events

In  September,  the Company  through one of its Capcos,  invested  $1,400,000 in
Starphire Technologies, a Florida based software/Internet development company.

On  September  19,  2000,  the  Company   completed  its   acquisition  of  REXX
Environmental  Corp.  On September 20, 2000,  the  Company's  common stock began
trading on the American Stock Exchange under the symbol "NKC".  The  acquisition
of REXX was completed  immediately following REXX's sale of Watkins Contracting,
Inc.,  its sole  operating  business.  The sale of Watkins  Contracting  and the
acquisition  of REXX by the  Company  were  approved by REXX's  shareholders  on
September 19, 2000. Pursuant to the merger, REXX shareholders received one share
of the  Company's  common  stock in exchange for each share of REXX common stock
held.

In  addition,  on the same date,  the Company  completed  a similar  transaction
whereby it acquired  all of the  18,514,285  outstanding  shares of BJB Holdings
Corp.  common stock in exchange  for an equal number of shares of the  Company's
common stock.  Prior to this transaction,  all of the subsidiaries and Capcos of
the Company had been owned and operated by BJB Holdings  Corp. The Company will,
effective as of September 20, 2000,  consolidate the financial statements of the
underlying  subsidiaries  as described in Note 1 with its own. As a result,  for
the  quarter  ending  September  30,  2000,  the  Company  expects  to  record a
significant tax liability in connection with this transaction.

On  September  8, 2000,  the  Company  and BJB  Holdings  Corp.  authorized  and
initiated  a sale of up to 400,000  warrants  for the sale of common  stock at a
price of $4.99 per share,  and  exercisable  at a price of $0.01 per share.  The
sale of a total of 314,000  warrants of BJB  Holdings,  Inc.  was  concluded  on
September 18, 2000 and the warrants, by their terms, were exchanged for an equal
number of warrants of the Company.  The warrants must be exercised  prior to the
end of  October  2000,  and the  Company  expects  that  314,000  shares  of the
Company's common stock will be issued with net proceeds of  approximately  $1.55
million.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Three Months Ended June 30, 2000 compared to Three Months Ended June 30, 1999

Revenues increased by approximately  $490,000,  to $670,000 for the three months
ended June 30,  2000,  from  $180,000  for the three months ended June 30, 1999.
Income from credits in lieu of cash increased by  approximately  $101,000.  This
increase was attributable to the accretion of income from tax credits.  Interest
and dividend income  increased by  approximately  $410,000,  to $550,000 for the
three months ended June 30, 2000,  from $140,000 for the three months ended June
30, 1999.  This  increase was  primarily  due to the earnings on increased  cash
balances  from receipt of Certified  Capital from July 1, 1999 to June 30, 2000.

General and  administrative  expenses  increased  by  approximately  $990,000 to
$1,290,000 for the three months ended June 30, 2000, from $300,000 for the three
months ended June 30,  1999,  due to increased  staffing and  professional  fees

                                       12
<PAGE>

(legal and accounting)  attributable to the increased size and number of Capcos.
Interest expense  increased by approximately  $740,000,  to $1,340,000,  for the
three months ended June 30, 2000,  from $600,000 for the three months ended June
30, 1999, which was primarily attributable to notes issued to Certified
Investors in connection with the formation of additional Capcos.

Extraordinary  gain/(loss)  for  the  three  months  ended  June  30,  2000  was
approximately  $430,000,  compared to $(20,000)  for the three months ended June
30, 1999, due primarily to the $430,000 gain recognized on the defeasance of the
Company's liability of its second New York Capco (WAII) in April 2000.

Six Months Ended June 30, 2000 compared to Six Months Ended June 30, 1999

Revenues increased by approximately  $650,000,  to $1,270,000 for the six months
ended June 30,  2000,  from  $620,000  for the six months  ended June 30,  1999.
Income from credits in lieu of cash decreased by  approximately  $140,000.  This
decrease was  attributable  to the  recognition of the tax credit revenue in the
first quarter of 1999 of  approximately  $360,000 due to the accretion of income
from tax  credits.  Interest  and dividend  income  increased  by  approximately
$830,000,  to $1,020,000  for the six months ended June 30, 2000,  from $190,000
for the six months ended June 30, 1999.  This  increase was primarily due to the
earnings on increased cash balances from receipt of Certified  Capital from July
1, 1999 to June 30,  2000.  Consulting  fee income  decreased  by  approximately
$40,000 due to the decrease in consulting related activity.

General and administrative  expenses increased by approximately  $1,670,000,  to
$2,090,000  for the six months  ended June 30, 2000,  from  $420,000 for the six
months ended June 30,  1999,  due to increased  staffing and  professional  fees
(legal and accounting)  attributable to the increased size and number of Capcos.
Interest expense  increased by approximately  $1,830,000,  to $2,500,000 for the
six months ended June 30, 2000,  from $670,000 for the six months ended June 30,
1999. Of such $2,500,000 interest expense,  approximately $2,300,000 of non-cash
interest  expense was  attributable  to notes issued to  Certified  Investors in
connection with the formation of additional Capcos.

LIQUIDITY AND CAPITAL RESOURCES

The Company has funded its  operations and those of its  subsidiaries  primarily
through the issuance of notes to Certified Investors through the Capco programs.
To date, the Company  subsidiaries  have received  approximately  $87,000,000 in
proceeds  from the  issuance of long-term  debt and  warrants  through the Capco
programs.  The  Company's  principal  capital  requirements  have  been  to fund
acquisitions  and working  capital needs  resulting from increased  managing and
developing  activities  of its  partner  companies.

Net cash used in operating  activities for the six months ended June 30, 2000 of
approximately  $2,227,000  resulted  primarily  from net  losses of  $2,201,000,
offset by the non-cash interest expense of approximately $2,320,000 and non-cash
gain of approximately  $431,000,  and the non-cash $600,000 other than temporary
decline  in  value  of  investments.   It  was  also  partially  offset  by  the
approximately  $1,300,000  portion  of  the  minority  interest  loss,  and  the
approximately  $220,000 in non-cash  income from tax credits.  In addition,  the
Company had a decrease in components of working  capital of $950,000  (primarily
the increase in prepaid insurance of $460,000 and a decrease in accounts payable
and accruals of $520,000).

Net cash used in investing  activities for the six months ended June 30, 2000 of
approximately  $4,848,000  resulted  primarily from  repayments on the Company's
loans  of  $2,751,120,   offset  by   approximately   $6,800,000  in  additional
Investments in Qualified  Businesses  made in the period.  The Company also made
$242,000 in other investments and paid  approximately  $660,000 for the purchase
of a structured insurance product.

                                       13

<PAGE>

Net cash provided by financing activities for the six months ended June 30, 2000
was  approximately  $5,650,000,  primarily  attributable  to  the  approximately
$3,500,000 in net proceeds from the issuance of long term debt and approximately
$1,850,000  ($225,000 in the second quarter of 2000) in private placement of the
stock of one of the  subsidiaries,  BJB  Holdings  Corp.,  during the six months
ended June 30, 2000.

The Company  believes that its cash and cash  equivalents,  its anticipated cash
flow from  operations  and its  ability to access  private  and public  debt and
equity markets will provide it with  sufficient  liquidity to meet its short and
long-term  capital needs.

In the second quarter of 2000 the Louisiana Capco made approximately  $1,170,000
of loans to  Louisiana  companies,  of which  75%  (approximately  $877,000)  is
guaranteed by the U.S. Small Business  Administration and is expected to be sold
in the  secondary  market and settle  within 90 days of the loan  closings.  The
loans were primarily made to small companies in need of expansion capital,  with
terms of prime plus one  percent  (net of  servicing  fee),  amortizing  between
approximately five and twenty years.

On June 14, 2000,  the Florida Capco  entered into a two-year loan  agreement in
the amount of $1,000,000  with Multi Media  Distribution  Corp.,  with an annual
interest rate of 10%. Multi Media  Distribution  Corp. is an Internet  seller of
closeout merchandise,  such as videos and DVD products. In addition, the Florida
Capco  purchased a five-year  warrant for 66,000  shares of common  stock in the
company for $200,000, with an exercise price of 1 cent per share.

All  investments  made by the  Company's  Capcos are  Investments  in  Qualified
Businesses,    and   those   where   the    Company    holds   a   majority   or
primarily-controlling equity interest are "Partner Companies." Other investments
of the Company and its Capcos, that are not in Partner Companies,  were, at June
30, 2000, a total of $469,750.


Forward-Looking Statements

This  Quarterly  Report  on  Form  10-Q  contains  forward-looking   statements.
Additional written or oral forward-looking statements may be made by the Company
from time to time in filings  with the  Securities  and Exchange  Commission  or
otherwise.  The words  "believe,"  "expect,"  "seek," and  "intend"  and similar
expressions identify forward-looking statements, which speak only as of the date
the statement is made. Such forward-looking statements are within the meaning of
that term in Section 27A of the Securities Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended.  Such  statements  may
include,  but are not limited to,  projections of income or loss,  expenditures,
acquisitions,  plans for future operations, financing needs or plans relating to
services of the  Company,  as well as  assumptions  relating  to the  foregoing.
Forward-looking  statements are inherently  subject to risks and  uncertainties,
some of which  cannot be  predicted  or  quantified.  Future  events  and actual
results  could differ  materially  from those set forth in,  contemplated  by or
underlying the forward-looking statements.

The Company does not undertake,  and specifically  disclaims,  any obligation to
publicly  release the results of revisions which may be made to  forward-looking
statements to reflect the occurrence of anticipated or  unanticipated  events or
circumstances after the date of such statements.

                                       14
<PAGE>

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         The  Company  monitors  whether  material  changes in market  risk have
occurred  since  year-end.  Although  the  Company is unable to  predict  future
changes in market rates and their  impact on the  Company's  profitability,  the
Company does not believe that a decrease in market rates of interest  would have
a material effect on its assets.

                           PART II. OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

                  Exhibit 27 - Financial Data Schedule (SEC use only)

                                       15
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            NEWTEK CAPITAL, INC.


Date:  September 27, 2000                    /s/ Barry Sloane
                                            -----------------
                                            Barry Sloane
                                            Chairman of the Board, Chief
                                            Executive Officer and Secretary



Date:  September 27, 2000                    /s/ Brian A. Wasserman
                                            -----------------------
                                            Brian A. Wasserman
                                            Treasurer, Chief Financial Officer
                                            and Director



Date:  September 27, 2000                    /s/ Giuseppe Soccodato
                                            -----------------------
                                            Giuseppe Soccodato
                                            Controller and Chief Accounting
                                            Officer

                                       16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission