DJ ORTHOPEDICS CAPITAL CORP
POS AM, 2000-08-08
Previous: PAYFORVIEW COM CORP /NV/, 8-K/A, EX-27, 2000-08-08
Next: DJ ORTHOPEDICS CAPITAL CORP, POS AM, EX-12.1, 2000-08-08



<PAGE>   1


     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 8, 2000


                                                      REGISTRATION NO. 333-86835
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                         POST-EFFECTIVE AMENDMENT NO. 1

                                       TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                              DJ ORTHOPEDICS, LLC
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)

<TABLE>
<S>                                    <C>                                    <C>
               DELAWARE                                 3842                                52-2165554
   (STATE OR OTHER JURISDICTION OF          (PRIMARY STANDARD INDUSTRIAL                 (I.R.S. EMPLOYER
    INCORPORATION OR ORGANIZATION)          CLASSIFICATION CODE NUMBER)               IDENTIFICATION NUMBER)
</TABLE>

                       DJ ORTHOPEDICS CAPITAL CORPORATION
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)

<TABLE>
<S>                                    <C>                                    <C>
               DELAWARE                                 3842                                52-2157537
   (STATE OR OTHER JURISDICTION OF          (PRIMARY STANDARD INDUSTRIAL                 (I.R.S. EMPLOYER
    INCORPORATION OR ORGANIZATION)          CLASSIFICATION CODE NUMBER)               IDENTIFICATION NUMBER)
</TABLE>

                                 DONJOY, L.L.C.
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)

<TABLE>
<S>                                    <C>                                    <C>
               DELAWARE                                 3842                                33-0848317
   (STATE OR OTHER JURISDICTION OF          (PRIMARY STANDARD INDUSTRIAL                 (I.R.S. EMPLOYER
    INCORPORATION OR ORGANIZATION)          CLASSIFICATION CODE NUMBER)               IDENTIFICATION NUMBER)
</TABLE>

                            ------------------------
                               2985 SCOTT STREET
                            VISTA, CALIFORNIA 92083
                                 (800) 336-5690
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANTS' PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------
                                LESLIE H. CROSS
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                              dj ORTHOPEDICS, LLC
                               2985 SCOTT STREET
                            VISTA, CALIFORNIA 92083
                                 (800) 336-5690
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                        OF AGENT FOR SERVICE OF PROCESS)
                            ------------------------
                                WITH A COPY TO:
                              JAMES M. LURIE, ESQ.
                        O'SULLIVAN GRAEV & KARABELL, LLP
                              30 ROCKEFELLER PLAZA
                            NEW YORK, NEW YORK 10112
                                 (212) 408-2400
                            ------------------------
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box:  [ ]

     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ] --------------------

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ] --------------------

                            ------------------------

     THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(C) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(c),
MAY DETERMINE.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

        THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.
        WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
        WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS
        PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT
        SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER
        OR SALE IS NOT PERMITTED.


                     Subject to Completion, August 8, 2000


Prospectus

DJ ORTHOPEDICS, LLC
DJ ORTHOPEDICS CAPITAL CORPORATION
12 5/8% SENIOR SUBORDINATED NOTES DUE 2009


     We issued the 12 5/8% Senior Subordinated Notes due 2009 which have been
registered under the Securities Act of 1933 in exchange for our 12 5/8% Senior
Subordinated Notes due 2009 in an exchange offer consummated in December 1999.


MATURITY

- The notes will mature on June 15, 2009.

INTEREST

- Interest on the notes will be payable on June 15 and December 15 of each year,
  beginning December 15, 1999.

REDEMPTION

- We may redeem some or all of the notes at any time after June 15, 2004.

- We may also redeem up to $35,000,000 of the notes before June 15, 2002 using
  the proceeds of certain equity offerings.


- The redemption prices are described on page 117.

CHANGE OF CONTROL

- If we experience a change of control, we must offer to purchase the notes.

SECURITY AND RANKING

- The notes are unsecured. The notes will be subordinated to all of our existing
  and future senior debt, will rank equally with all of our other senior
  subordinated debt and will rank senior to all of our future subordinated debt.
GUARANTEES

- If we fail to make payments on the notes, our parent company must make them
  instead. This guarantee will be a senior subordinated obligation of our parent
  company. Our existing subsidiary will not guarantee the notes.


     We prepared this prospectus for use by Chase Securities Inc. ("CSI") in
connection with offers and sales related to market-making transactions of the
notes. CSI may act as principal or agent in these transactions. These sales will
be made at prices related to prevailing market prices at the time of sale. We
will not receive any of the proceeds of these sales.



     YOU SHOULD CAREFULLY CONSIDER THE RISK FACTORS BEGINNING ON PAGE 15 OF THIS
PROSPECTUS IN EVALUATING AN INVESTMENT IN THE NOTES.

                           -------------------------
     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
                           -------------------------
CHASE SECURITIES INC.
                           -------------------------

The date of this Prospectus is August   , 2000

<PAGE>   3

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                 PAGE
                                 ----
<S>                              <C>
Where You Can Find More
  Information..................    i
Forward-Looking Statements.....   ii
Industry Data..................   ii
Prospectus Summary.............    1
Risk Factors...................   15
The Transactions...............   35
Recent Developments............   37
Use of Proceeds................   40
Capitalization.................   41
Selected Historical
  Consolidated Financial
  Data.........................   42
Management's Discussion and
  Analysis of Financial
  Condition and Results of
  Operations...................   45
Business.......................   64
</TABLE>



<TABLE>
<CAPTION>
                                 PAGE
                                 ----
<S>                              <C>
Management.....................   89
Security Ownership of Certain
  Beneficial Owners and
  Management...................   97
Certain Relationships and
  Related Transactions.........  103
Description of Credit
  Facility.....................  111
Description of the Notes.......  115
Book-Entry; Delivery and
  Form.........................  168
Plan of Distribution...........  172
Legal Matters..................  172
Experts........................  173
Index To Consolidated Financial
  Statements...................  F-1
</TABLE>


                           -------------------------

                      WHERE YOU CAN FIND MORE INFORMATION


     With the initial effectiveness of the Registration Statement of which this
prospectus is a part, we began filing annual and quarterly reports and other
information with the Securities and Exchange Commission (the "SEC" or the
"Commission"). You may read and copy any reports, documents and other
information we have filed at the Commission's public reference rooms in
Washington, D.C., New York, New York, and Chicago, Illinois. Please call 1-800-
SEC-0330 for further information on the public reference rooms. Our filings are
available to the public from commercial document retrieval services and at the
web site maintained by the Commission at http://www.sec.gov.



     We, together with our parent holding company, have filed a Registration
Statement on Form S-4 to register with the Commission the notes issued in
exchange for the old notes. This prospectus is part of that Registration
Statement. As allowed by the Commission's rules, this prospectus does not
contain all of the information you can find in the Registration Statement and
the exhibits to the Registration Statement.


     WE HAVE NOT AUTHORIZED ANYONE TO GIVE YOU ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS ABOUT US OR THE TRANSACTIONS WE DISCUSS IN THIS PROSPECTUS OTHER
THAN THOSE CONTAINED IN THIS PROSPECTUS. IF YOU ARE GIVEN ANY INFORMATION OR
REPRESENTATIONS ABOUT THESE MATTERS THAT IS NOT DISCUSSED IN THIS PROSPECTUS,
YOU MUST NOT RELY ON THAT INFORMATION. THIS PROSPECTUS IS NOT AN OFFER TO SELL
OR A SOLICITATION OF AN OFFER TO BUY SECURITIES ANYWHERE OR TO ANYONE WHERE OR
TO WHOM WE ARE NOT PERMITTED TO OFFER OR SELL SECURITIES UNDER APPLICABLE LAW.
THE DELIVERY OF THIS PROSPECTUS DOES NOT, UNDER ANY CIRCUMSTANCES, MEAN THAT
THERE HAS NOT BEEN A CHANGE IN OUR AFFAIRS SINCE THE DATE OF THIS PROSPECTUS. IT
ALSO DOES NOT MEAN THAT THE INFORMATION IN THIS PROSPECTUS IS CORRECT AFTER THIS
DATE.

                                        i
<PAGE>   4

                           FORWARD-LOOKING STATEMENTS

     This prospectus includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 including, in particular, the statements about our plans,
strategies, and prospects under the headings "Prospectus Summary", "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business." Although we believe that our plans, intentions and expectations
reflected in or suggested by such forward-looking statements are reasonable, we
can give no assurance that such plans, intentions or expectations will be
achieved. Important factors that could cause actual results to differ materially
from those expressed or implied by the forward-looking statements we make in
this prospectus are set forth in this prospectus, including under the heading
"Risk Factors". All forward-looking statements attributable to us or persons
acting on our behalf are expressly qualified in their entirety by the cautionary
statements included in this prospectus.

                                 INDUSTRY DATA


     Information contained in this prospectus concerning the orthopedic products
industry and its segments, including the orthopedic recovery products industry,
our general expectations concerning that industry and its segments and our
market position and market share within that industry or its segments, both
domestically and internationally, are based on estimates prepared by us using
data from various sources (primarily Frost & Sullivan, an international
marketing consulting firm, as well as data from our internal research) and on
assumptions made by us, based on that data and our knowledge of the orthopedic
products industry and its segments, which we believe to be reasonable. All
market share data in this prospectus does not give effect to the Orthotech
Acquisition (as defined herein). Industry data is compiled based on the area of
usage of the brace or support (i.e. for the knee, ankle, back, wrist or upper
extremities) and includes both the non-retail market in which we compete and the
retail market. Accordingly, industry data does not correspond to the
organization of our operating segments. Thus, for example, knee braces and
supports market data generally cover both rigid and soft knee braces and
supports. We believe data regarding the orthopedic products industry and its
segments and our market position and market share within that industry or its
segments are inherently imprecise, but are generally indicative of their size
and our market position and market share within that industry or its segments.
Data on our market position and market share within the orthopedic recovery
products industry or its segments is based on U.S. sales. Estimated revenues for
the orthopedic recovery products industry and its segments and the historical
growth rates of that industry and its segments are based on information obtained
from Frost & Sullivan. While we are not aware of any misstatements regarding any
industry data presented in this prospectus, our estimates, in particular as they
relate to our general expectations concerning the orthopedic products industry,
involve risks and uncertainties and are subject to change based on various
factors, including those discussed under the caption "Risk Factors" in this
prospectus.



     DonJoy(R), ProCare(R), Defiance(R), GoldPoint(R), Monarch(R), RocketSoc(R),
IceMan(R), Air DonJoy(R), Quadrant(R), Legend(TM), TROM(TM), Playmaker(TM),
PainBuster(TM), OPAL(TM), 4TITUDE(TM), OAdjuster(TM), OfficeCare(SM), and
Orthotech(R) are certain of our registered trademarks and trademarks for which
we have applications pending.


                                       ii
<PAGE>   5

                               PROSPECTUS SUMMARY


     The following summary highlights selected information from this prospectus
and may not contain all of the information that is important to you. This
prospectus includes information about the notes, our business, certain recent
transactions entered into by us and detailed financial data. We urge you to read
this prospectus in its entirety. Unless otherwise indicated,



     - the terms "Company", "dj Ortho", "we", "our", "ours" and "us" refer to dj
       Orthopedics, LLC and its subsidiaries or, where the context requires, the
       operations of our predecessor, the Bracing and Support Systems division
       of Smith & Nephew, Inc. ("Smith & Nephew"),


     - the term "DJ Capital" refers to DJ Orthopedics Capital Corporation, our
       wholly owned subsidiary and a co-obligor on the notes,

     - the term "Issuers" refers to dj Orthopedics, LLC and DJ Orthopedics
       Capital Corporation,

     - the term "DonJoy" refers to DonJoy, L.L.C., our parent company, and


     - the term "notes" refers to both the old notes and the notes.



The financial data included in this prospectus come from the financial
statements of DonJoy. DonJoy is a guarantor of the notes and of our bank
borrowings and has no material assets or operations other than its ownership of
100% of our equity interests. As a result, the consolidated financial position
and results of operations of DonJoy are substantially the same as ours. No
financial information of DJ Capital, the co-issuer of the notes, is included in
this prospectus because management believes such information would not be
material given DJ Capital's lack of assets and activities. The pro forma
financial information set forth in this prospectus reflects the consummation of
the Transactions (as defined below) and the Orthotech Acquisition (as defined
below) as if they had occurred as of January 1, 1999 for purposes of the pro
forma statements of income and the consummation of the Orthotech Acquisition as
if it had occurred as of April 1, 2000 for purposes of the pro forma balance
sheet data.


                                  THE COMPANY

OVERVIEW


     We are a world leading designer, manufacturer and marketer of orthopedic
recovery products. Based on U.S. sales, we believe we are the leading provider
of orthopedic recovery products and certain complementary products in the United
States. Our broad product lines of rigid knee braces, soft goods and specialty
and other orthopedic products provide a range of solutions for patients and
orthopedic professionals during the various stages of the orthopedic treatment
and recovery process. Our products can be used before, after and as an
alternative to surgery, during and after rehabilitation and for the treatment of
osteoarthritis. We are a market leader in the orthopedic recovery products
industry, selling more than 600 individual products in over 50 countries
throughout the world. We market our products under the DonJoy and ProCare brand
names, each of which we believe enjoys one of the highest levels of brand name
recognition within the orthopedic recovery products industry. Following the
Orthotech Acquisition, we also sell

                                        1
<PAGE>   6


products under the Orthotech brand name; however, we will be integrating the
brand into our DonJoy and ProCare brands. In addition to the typical orthopedic
patient, our products are used by professional athletes, NCAA athletic programs
and the U.S. Ski Team. We believe that our leading market positions, strong
brand names, reputation for quality products, broad product lines, established
distribution networks in the United States and commitment to research and
development provide us with significant opportunities to further grow revenues
and earnings. For 1999 and the three months ended April 1, 2000, our net
revenues were $114.3 million and $31.6 million, respectively, and our EBITDA (as
defined) was $25.1 million and $7.1 million, respectively. On a pro forma basis
to give effect to the Orthotech Acquisition, our net revenues and EBITDA would
have been $161.0 million and $33.3 million, respectively, for the year ended
1999 and $44.0 million and $9.2 million, for the three months ended April 1,
2000.


     Our product lines include rigid knee braces, soft goods and a portfolio of
specialty and other orthopedic products.


     - Rigid Knee Braces.  Our rigid knee braces include ligament braces, which
       provide durable support for knee ligament instabilities, post-operative
       braces, which provide both knee immobilization and a protected range of
       motion, and osteoarthritic ("OA") braces, which provide relief of knee
       pain due to osteoarthritis. These technologically-advanced products are
       generally prescribed to a patient by an orthopedic professional. Our
       rigid knee braces are either customized braces, utilizing basic frames
       which are then custom-manufactured to fit a patient's particular
       measurements, or are standard braces which are available "off-the-shelf"
       in various sizes and can be easily adjusted to fit the patient in the
       orthopedic professional's office. Substantially all of our rigid knee
       braces are marketed under the DonJoy brand name. These products
       represented approximately 43% of our net revenues for the year ended
       December 31, 1999.



     - Soft Goods.  Our soft goods products, most of which are fabric or
       neoprene-based, provide support and/or heat retention and compression for
       afflictions of the knee, ankle, back and upper extremities, including the
       shoulder, elbow, neck and wrist. As of December 31, 1999, approximately
       61% of our soft goods products were marketed under the ProCare brand
       name, with the remainder marketed under the DonJoy brand name. These
       products represented approximately 35% of our net revenues for the year
       ended December 31, 1999.



     - Specialty and Other Orthopedic Products.  Our portfolio of specialty and
       other orthopedic products, which are designed to facilitate orthopedic
       rehabilitation, include lower extremity walkers (boots which are an
       alternative to lower extremity casting), upper extremity braces (shoulder
       and arm braces and slings), cold therapy systems (a form of pain
       management which provides continuous cold therapy to assist in the
       reduction of pain and swelling) and pain management delivery systems (a
       range of ambulatory infusion pumps for the delivery of local anesthetic
       directly into a joint following surgery). As of December 31, 1999,
       approximately 85% of our specialty and other orthopedic products were
       marketed under the DonJoy brand name, with the remainder marketed under
       the ProCare brand name.

                                        2
<PAGE>   7


       These products represented approximately 22% of our net revenues for the
       year ended December 31, 1999.



     We sell our DonJoy products primarily to orthopedic surgeons, orthotic and
prosthetic centers, hospitals, surgery centers, physical therapists and trainers
to meet the specific needs of their patients. We sell our ProCare products under
private label brand names primarily to third party distributors who generally
resell our products to large hospital chains, hospital buying groups, primary
care networks and orthopedic physicians. Our products are used by people who
have sustained an injury, have recently completed an orthopedic surgical
procedure and/or suffer from an affliction of the joint. In addition, a number
of high profile professional and amateur athletes who participate in sports such
as football, basketball and skiing, choose to use our products.

                                        3
<PAGE>   8

                                THE TRANSACTIONS

     On June 30, 1999, DonJoy consummated a recapitalization pursuant to an
agreement among Chase DJ Partners, LLC ("CDP"), Smith & Nephew, the former owner
of 100% of the equity interests of DonJoy, and DonJoy.


     Approximately $207.9 million of cash was required to finance the
recapitalization, including approximately $199.1 million of cash paid to Smith &
Nephew as consideration for the repurchase of Smith & Nephew's equity interests
in DonJoy (other than a retained interest of approximately 7.1%) and $8.8
million in transaction fees and expenses. See "The Transactions." The sources of
funds for the recapitalization consisted of:


     - a $64.6 million cash investment in the common membership units (the
       "Common Units") of DonJoy by CDP;

     - a $1.8 million investment in the Common Units of DonJoy by three members
       of senior management (the "Management Members"), $1.4 million of which
       was financed by loans from DonJoy evidenced by management promissory
       notes;

     - $30.0 million of net proceeds from the purchase by CB Capital Investors
       L.P. ("CB Capital") and First Union Investors, Inc. ("First Union
       Investors") of redeemable preferred membership interests (the "Redeemable
       Preferred Units" and, together with the Common Units, the "Units") of
       DonJoy having an aggregate liquidation preference of $31.4 million. CB
       Capital and First Union Investors purchased approximately $21.2 million
       and $10.2 million, respectively, of Redeemable Preferred Units before
       payment of $1.4 million of fees to them on a pro rata basis; and

     - our payment to DonJoy for DonJoy's assets and operations, financed by:
       -- approximately $98.0 million from the offering of the old notes, and
       -- $15.5 million of borrowings under our new senior secured credit
       facility.


     The recapitalization, the purchase of the Common Units by CDP and the
Management Members, the purchase of the Redeemable Preferred Units, the sale of
assets by DonJoy to us, the offering of the old notes and the borrowings under
our credit facility are collectively referred to in this prospectus as the
"Transactions." As a result of the Transactions, we are a wholly-owned direct
subsidiary of DonJoy, holding all of its operating assets.

                                        4
<PAGE>   9

     The sources and uses of funds for the recapitalization are presented in the
following table:


<TABLE>
<CAPTION>
                                                               AMOUNT
                                                        ---------------------
                                                             (DOLLARS IN
                                                              MILLIONS)
<S>                                                     <C>
SOURCES:
  Credit facility(a)..................................         $ 15.5
  Notes...............................................           98.0
  Redeemable Preferred Units(b).......................           30.0
  Common Unit investment in DonJoy by CDP.............           64.6
  Retained Common Unit investment in DonJoy by Smith &
     Nephew...........................................            5.4
  Common Unit investment in DonJoy by Management
     Members..........................................            1.8
                                                               ------
     Total sources....................................         $215.3
                                                               ======
USES:
  Consideration paid to Smith & Nephew................         $199.1
  Retained Common Unit investment in DonJoy by Smith &
     Nephew...........................................            5.4
  Loans to Management Members.........................            1.4
  Fees and expenses...................................            8.8
  Working capital.....................................            0.6
                                                               ------
     Total uses.......................................         $215.3
                                                               ======
</TABLE>


-------------------------


(a) Represents the $15.5 million term loan borrowed under our credit facility to
    consummate the recapitalization.


(b) Represents $31.4 million of proceeds received from the sale of Redeemable
    Preferred Units, net of $1.4 million of fees paid to CB Capital and First
    Union Investors on a pro rata basis.


     On July 30, 1999, CB Capital and First Union Investors each transferred to
affiliates of TCW/Crescent Mezzanine, L.L.C. ("TCW") approximately $5.2 million
of Redeemable Preferred Units of DonJoy and $1.8 million and $0.2 million,
respectively, of membership interests in CDP. In December 1999, First Union
Investors transferred its remaining interest in DonJoy to DJ Investment, LLC
("DJ Investment"). First Union Investors is the manager of DJ Investment.



                              RECENT DEVELOPMENTS



     On July 7, 2000, DonJoy and the Company completed the purchase of certain
assets and assumed certain liabilities (the "Orthotech Acquisition") of DePuy
Orthopaedic Technology, Inc. ("DePuy Orthopaedic"), a subsidiary of Johnson &
Johnson, related to DePuy Orthopaedic's bracing and soft goods business
("Orthotech").

                                        5
<PAGE>   10


     Orthotech develops, manufactures, and markets an array of orthopedic
products for the sports medicine market including braces, soft goods and
specialty products which are similar to the products currently offered by the
Company. Orthotech also has an inventory management and billing program that
will complement the Company's current OfficeCare program.



     Approximately $50.1 million in cash, subject to a purchase price adjustment
based on the actual value of Orthotech's inventory on the closing date of the
acquisition, was required to finance the Orthotech Acquisition, including
approximately $3.0 million for transaction fees and costs. The sources of funds
for the Orthotech Acquisition consisted of:



     - the sale of $8.3 million of Common Units to CDP and the Management
       Members of which the net proceeds totaled $8.1 million (excluding
       management promissory notes of $0.2 million),



     - $3.6 million of Redeemable Preferred Units of which the net proceeds
       totaled $3.4 million (excluding preferred unit fees of $0.2 million) to
       existing holders of the Redeemable Preferred Units,



     - borrowings under our amended credit agreement of approximately $36.6
       million, and



     - $2.0 million in existing cash.



     The sources and uses of funds for the Orthotech Acquisition are presented
in the following table:



<TABLE>
<CAPTION>
                                                        AMOUNT
                                                      -----------
                                                      (DOLLARS IN
                                                       MILLIONS)
<S>                                                   <C>
SOURCES
  Cash..............................................     $ 2.0
  Revolving credit facility.........................      12.6
  Term loan.........................................      24.0
  Redeemable Preferred Units(a).....................       3.4
  Common unit investment by CDP.....................       8.1
  Common unit investment by Management..............       0.2
                                                         -----
                                                         $50.3
                                                         =====
USES
  Cash to DePuy Orthopaedic.........................     $47.1
  Management promissory notes.......................       0.2
  Transaction fees and costs........................       2.6
  Debt issuance costs...............................       0.4
                                                         -----
                                                         $50.3
                                                         =====
</TABLE>


---------------

(a) Represents $3.6 million of proceeds received from the sale of Redeemable
    Preferred Units, net of $0.2 million of fees paid to CB Capital, TCW and DJ
    Investment on a pro rata basis.

                                        6
<PAGE>   11


     In accordance with a unit purchase agreement dated as of June 28, 2000,
Smith & Nephew sold its entire interest of 54,000 Common Units in DonJoy to CDP
and the Management Members for $5.9 million. CDP purchased 52,495 Common Units
for a total consideration of $5.7 million and the Management Members purchased
the remaining 1,505 units for a total consideration of $0.2 million, which they
financed with loans from DonJoy, evidenced by promissory notes.



OWNERSHIP



     As of the date of this prospectus, CDP, the Management Members and the
holders of the Redeemable Preferred Units own approximately 92.1%, 2.6% and
5.3%, respectively, of the voting units of DonJoy. In addition, certain members
of our management, outside directors and consultants have been granted options
to acquire up to approximately 14% of DonJoy's equity interests on a fully
diluted basis. See "Management -- 1999 Option Plan".



     CDP is a limited liability company formed by CB Capital, First Union
Investors and Fairfield Chase Medical Partners, LLC ("Fairfield Chase"). CB
Capital has invested approximately $68.0 million, First Union Investors has
invested approximately $7.6 million, Fairfield Chase invested approximately $0.3
million and TCW has invested approximately $2.4 million in CDP. CDP and CB
Capital are affiliates of Chase Capital Partners ("CCP"). CCP is the private
equity group of The Chase Manhattan Corporation, one of the largest bank holding
companies in the United States, and is one of the largest private equity
organizations in the United States, with over $16 billion under management.
Through its affiliates, CCP invests in leveraged buyouts, recapitalizations and
venture capital opportunities by providing equity and mezzanine debt capital.
Since its inception in 1984, CCP has made over 1,000 direct investments in a
variety of industries. CCP has invested approximately $824 million in 100 health
care companies. First Union Investors is the direct equity and mezzanine
investment group of First Union Corporation. Fairfield Chase is a private
venture capital firm targeting middle market medical device companies created by
CCP and Charles T. Orsatti and controlled by Mr. Orsatti. For a description of
the ownership, voting and management arrangements regarding DonJoy and CDP, see
"Security Ownership of Certain Beneficial Owners and Management."

                                        7
<PAGE>   12


                       SUMMARY OF THE TERMS OF THE NOTES


Issuers..................................    dj Orthopedics, LLC and DJ
                                             Orthopedics Capital Corporation.


Notes Outstanding........................    $100,000,000 aggregate principal
                                             amount of 12 5/8% Senior
                                             Subordinated Notes due 2009. The
                                             notes were issued in exchange for
                                             $100,000,000 aggregate principal
                                             amount of 12 5/8% Senior
                                             Subordinated Notes (the "old
                                             notes") pursuant to an exchange
                                             offer effected December 1999.


Maturity.................................    June 15, 2009.


Interest.................................    Annual rate:  12 5/8%
                                             Payment frequency: every six months
                                             on June 15 and December 15. First
                                             payment: December 15, 1999.


Optional Redemption......................    On and after June 15, 2004, we may
                                             redeem some or all of the notes at
                                             the redemption prices listed in the
                                             section entitled "Description of
                                             the Notes -- Optional Redemption."
                                             Prior to such date, we may not
                                             redeem the notes, except as
                                             described in the following
                                             paragraph.

                                             At any time prior to June 15, 2002,
                                             we may redeem up to 35% of the
                                             original aggregate principal amount
                                             of the notes with the net cash
                                             proceeds of certain equity
                                             offerings at a redemption price
                                             equal to 112.625% of the principal
                                             amount thereof, plus accrued
                                             interest, so long as (a) at least
                                             65% of the original aggregate
                                             amount of the notes remains
                                             outstanding after each such
                                             redemption and (b) any such
                                             redemption by us is made within 90
                                             days of such equity offering.

Change of Control........................    Upon the occurrence of a change of
                                             control, unless we have exercised
                                             our right to redeem all of the
                                             notes as described above, you will
                                             have the right to require us to
                                             repurchase all or a portion of your
                                             notes at a
                                        8
<PAGE>   13

                                             purchase price in cash equal to
                                             101% of the principal amount
                                             thereof, plus accrued interest to
                                             the date of repurchase. See
                                             "Description of the Notes -- Change
                                             of Control."


Guarantees...............................    The notes are fully and
                                             unconditionally guaranteed on an
                                             unsecured senior subordinated basis
                                             by DonJoy and certain of our future
                                             subsidiaries. None of our current
                                             subsidiaries guarantee the notes.
                                             If we fail to make payments on the
                                             notes, DonJoy and our future
                                             subsidiaries that are guarantors,
                                             if any, must make them instead.



                                             Our Mexican subsidiary, currently
                                             our only subsidiary besides DJ
                                             Capital, does not guarantee the
                                             notes. As of April 1, 2000, the
                                             aggregate amount of the liabilities
                                             of our Mexican subsidiary as
                                             reflected on its balance sheet was
                                             $0.1 million and such subsidiary
                                             accounted for less than 1% of our
                                             assets.



                                             Guarantees of the notes are
                                             subordinated to the guarantees of
                                             our senior indebtedness under our
                                             credit facility issued by DonJoy
                                             and certain of our future
                                             subsidiaries.



Ranking..................................    The notes are unsecured and:


                                             - subordinate to all of our
                                               existing and future senior debt;


                                             - rank equally with all of our
                                               other future senior subordinated
                                               debt;


                                             - rank senior to all of our future
                                               subordinated debt;

                                             - effectively subordinated to our
                                               secured indebtedness to the
                                               extent of the value of the assets
                                               securing such indebtedness; and


                                             - effectively subordinated to all
                                               liabilities of our Mexican
                                               subsidiary and any other future
                                               subsidiary which does not
                                               guarantee the notes.

                                        9
<PAGE>   14


                                             Similarly, the guarantees of the
                                             notes by DonJoy and our future
                                             guarantor subsidiaries, if any,
                                             will be unsecured and:


                                             - subordinate to all of the
                                               applicable guarantor's existing
                                               and future senior debt;


                                             - rank equally with all of the
                                               applicable guarantor's other
                                               future senior subordinated debt;


                                             - rank senior to all of the
                                               applicable guarantor's future
                                               subordinated debt; and

                                             - effectively subordinated to any
                                               secured indebtedness of such
                                               guarantor to the extent of the
                                               value of the assets securing such
                                               indebtedness.


                                             Assuming we had completed the
                                             Orthotech Acquisition as of April
                                             1, 2000, on a pro forma basis:



                                             - we would have had $51.7 million
                                               of senior debt to which the notes
                                               would be subordinated (which
                                               amount does not include $12.4
                                               million remaining available under
                                               the revolving credit portion of
                                               our credit facility);



                                             - DonJoy and DJ Capital would have
                                               had no senior debt (other than
                                               their respective guarantees of
                                               our indebtedness under our credit
                                               facility);



                                             - we and DJ Capital would not have
                                               had any senior subordinated debt
                                               other than the notes, and DonJoy
                                               would not have had any senior
                                               subordinated debt other than its
                                               guarantee on the notes;


                                             - we and DonJoy would not have had
                                               any subordinated debt; and


                                             - our Mexican subsidiary, which is
                                               not a guarantor of the notes,
                                               would have had $0.1 million of
                                               liabilities as reflected on its
                                               balance sheet.

                                       10
<PAGE>   15


                                             As of the date of this prospectus,
                                             the indenture relating to the notes
                                             would permit us to incur additional
                                             senior indebtedness if we satisfy
                                             certain ratio tests.


Certain Covenants........................    The indenture, among other things,
                                             restricts our ability and the
                                             ability of our subsidiaries to:

                                             - borrow money;

                                             - make distributions, redeem equity
                                               interests or redeem subordinated
                                               debt;

                                             - make investments;

                                             - use assets as security in other
                                               transactions;

                                             - sell assets;

                                             - guarantee other indebtedness;

                                             - enter into agreements that
                                               restrict dividends from
                                               subsidiaries;

                                             - merge or consolidate; and

                                             - enter into transactions with
                                               affiliates.

                                             These covenants are subject to a
                                             number of important exceptions. For
                                             more details, see "Description of
                                             the Notes -- Certain Covenants."

                                  RISK FACTORS


     You should carefully consider the information under the caption "Risk
Factors" and all other information in this prospectus before investing in the
notes.

                           -------------------------

     dj Orthopedics, LLC is a Delaware limited liability company formed in March
1999 and is a wholly-owned subsidiary of DonJoy, L.L.C., a Delaware limited
liability company formed in December 1998 which acquired the assets and certain
liabilities of the Bracing and Support Systems division of Smith & Nephew. DJ
Orthopedics Capital Corporation, our wholly-owned subsidiary, is a Delaware
corporation formed in March 1999 to serve as a co-issuer of the notes. Our
principal executive offices are located at 2985 Scott Street, Vista, California
92083 and our telephone number is (800) 336-5690.
                                       11
<PAGE>   16

                SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA


     The following table presents summary historical and pro forma consolidated
financial data of DonJoy. DonJoy is a guarantor of the notes and of our credit
facility and has no material assets or operations other than its ownership of
100% of our equity interests. As a result, the consolidated financial position
and results of operations of DonJoy are substantially the same as ours. The
summary historical consolidated financial data for the years ended December 31,
1997, 1998 and 1999 come from DonJoy's audited consolidated financial statements
included in this prospectus.



     The summary historical consolidated financial data for the three months
ended April 1, 2000 and April 3, 1999 come from DonJoy's unaudited consolidated
financial statements included in this prospectus. In the opinion of our
management, the unaudited consolidated financial data reflect all adjustments
(which include normal recurring adjustments) necessary to present fairly
DonJoy's financial position and results of operations for the unaudited periods.
The results of operations for the interim periods are not necessarily indicative
of operating results for the full year.



     The summary pro forma consolidated financial data set forth below come from
the unaudited pro forma financial information included in this prospectus. The
pro forma consolidated statements of income data gives effect to the
Transactions and the Orthotech Acquisition as if they had occurred on January 1,
1999. The pro forma consolidated balance sheet data gives effect to the
Orthotech Acquisition as if it had occurred on April 1, 2000. The summary pro
forma financial data does not purport to represent what DonJoy's financial
position or results of operations would have been if the Transactions and the
Orthotech Acquisition had been completed as of the date or for the periods
presented, nor do such data purport to represent DonJoy's financial position or
results of operations for any future date or period.



     We urge you to read the financial data set forth below together with
DonJoy's historical consolidated financial statements and the information
included under "The Transactions," "Recent Developments," "Selected Historical
Consolidated Financial Data," and "Management's Discussion and Analysis of
Financial Condition and Results of Operations," all of which is included
elsewhere in this prospectus.



<TABLE>
<CAPTION>
                                                                                                           PRO FORMA
                                                                               THREE MONTHS       ---------------------------
                                                                                   ENDED                         THREE MONTHS
                                              YEARS ENDED DECEMBER 31,      -------------------    YEAR ENDED       ENDED
                                            -----------------------------   APRIL 3,   APRIL 1,   DECEMBER 31,     APRIL 1,
                                             1997       1998       1999       1999       2000         1999           2000
                                            -------   --------   --------   --------   --------   ------------   ------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                         <C>       <C>        <C>        <C>        <C>        <C>            <C>
STATEMENT OF INCOME DATA:
  Net revenues............................  $92,624   $100,785   $114,252   $28,400    $31,585      $160,972       $44,026
  Cost of goods sold(a)...................   38,913     45,945     51,056    13,349     12,673        72,301        18,180
                                            -------   --------   --------   -------    -------      --------       -------
  Gross profit............................   53,711     54,840     63,196    15,051     18,912        88,671        25,846
  Operating expenses(a):
    Sales and marketing...................   22,878     25,296     27,424     6,938      7,713        41,210        11,722
    General and administrative............   15,802     16,484     16,755     4,475      4,783        21,316         6,344
    Research and development..............    2,055      2,248      2,115       558        607         2,401           746
    Restructuring costs(b)................       --      2,467         --        --         --           400            --
                                            -------   --------   --------   -------    -------      --------       -------
  Total operating expenses................   40,735     46,495     46,294    11,971     13,103        65,327        18,812
                                            -------   --------   --------   -------    -------      --------       -------
  Income from operations..................   12,976      8,345     16,902     3,080      5,809        23,344         7,034
  Interest expense........................   (2,072)        --     (7,568)       --     (3,811)     (18,656)        (4,704)
  Interest income.........................       --         --        181        --        125           181           125
                                            -------   --------   --------   -------    -------      --------       -------
  Income before income taxes..............   10,904      8,345      9,515     3,080      2,123         4,869         2,455
  Provision for income taxes..............    4,367      3,394      2,387     1,263         --            --            --
                                            -------   --------   --------   -------    -------      --------       -------
  Net income..............................  $ 6,537   $  4,951   $  7,128   $ 1,817    $ 2,123      $  4,869       $ 2,455
                                            =======   ========   ========   =======    =======      ========       =======
</TABLE>


                                       12
<PAGE>   17


<TABLE>
<CAPTION>
                                                                                                           PRO FORMA
                                                                               THREE MONTHS       ---------------------------
                                                                                   ENDED                         THREE MONTHS
                                              YEARS ENDED DECEMBER 31,      -------------------    YEAR ENDED       ENDED
                                            -----------------------------   APRIL 3,   APRIL 1,   DECEMBER 31,     APRIL 1,
                                             1997       1998       1999       1999       2000         1999           2000
                                            -------   --------   --------   --------   --------   ------------   ------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                         <C>       <C>        <C>        <C>        <C>        <C>            <C>
OTHER DATA:
  EBITDA(c)...............................  $17,779   $ 15,665   $ 21,854   $ 4,268    $ 7,076      $ 32,355       $ 9,217
  Adjusted EBITDA(d)......................   22,090     21,957     25,082     5,983      7,076        33,296         9,217
  Depreciation and amortization...........    4,803      4,853      4,952     1,188      1,267         9,011         2,183
  Capital expenditures and acquired
    intangibles...........................    2,273      4,149      4,706       340      1,020         5,539         1,161
  Cash interest expense...................       --         --      6,530        --        367        17,548         1,242
  Ratio of earnings to fixed charges(e)...     4.83x      8.84x      2.06x(f)   14.77x    1.51x         1.32x         1.49x
  Ratio of EBITDA to cash interest
    expense...............................       --         --       3.84x       --       2.01x(g)       1.90x        1.96x(g)
  Ratio of total debt to EBITDA...........       --         --       4.52x       --       4.00x(g)       4.50x        4.06x(g)
CASH FLOWS PROVIDED BY (USED IN):
  Operating activities....................  $11,076   $  3,748   $ 16,065   $ 1,967    $ 4,242           N/A           N/A
  Investing activities....................   (2,322)    (4,049)    (4,776)     (341)    (1,206)          N/A           N/A
  Financing activities....................   (8,401)       200     (6,171)   (2,114)      (287)          N/A           N/A
</TABLE>



<TABLE>
<CAPTION>
                                                                AS OF APRIL 1, 2000
                                                              -----------------------
                                                              HISTORICAL    PRO FORMA
                                                              ----------    ---------
                                                                  (IN THOUSANDS)
<S>                                                           <C>           <C>
BALANCE SHEET DATA
Cash........................................................   $  8,676     $  6,696
Working capital.............................................     29,568       32,483
Total assets................................................     93,950      142,081
Total debt, excluding current portion.......................    112,731      148,751
Redeemable Preferred Units..................................     33,878       37,311
Total deficit...............................................    (69,645)     (61,547)
</TABLE>


---------------

N/A Not applicable


            NOTES TO SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA

(a) Historical amounts include various charges and overhead allocations from
    Smith & Nephew. See note (d) below.


(b) We recorded restructuring costs in 1998 relating to the consolidation of our
    operations at our Vista, California facility. See Note 9 of Notes to
    DonJoy's Audited Consolidated Financial Statements, and "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations -- Overview -- Manufacturing Cost Reduction Initiatives".


(c) "EBITDA" is defined as income from operations plus restructuring costs, and
    depreciation and amortization. EBITDA is not a measure of performance under
    generally accepted accounting principles. EBITDA should not be considered in
    isolation or as a substitute for net income, cash flows from operating
    activities and other income or cash flow statement data prepared in
    accordance with generally accepted accounting principles, or as a measure of
    profitability or liquidity. However, management has included EBITDA because
    it may be used by certain investors to analyze and compare companies on the
    basis of operating performance, leverage and liquidity and to determine a
    company's ability to service debt. Our definition of EBITDA may not be
    comparable to that of other companies.

(d) "Adjusted EBITDA" represents EBITDA (as defined above) adjusted to
    eliminate:


    (1) charges for brand royalties paid by DonJoy to Smith & Nephew for use of
        the Smith & Nephew trademarks and trade names which amounts are no
        longer paid following the recapitalization;



    (2) foreign sales corporation commissions paid by DonJoy on sales to foreign
        sales corporations established by Smith & Nephew for tax planning
        purposes which amounts are no longer paid following the
        recapitalization;



    (3) Smith & Nephew overhead allocations for corporate managed accounts and
        new business expense and corporate management expense which were not
        incurred following consummation of the recapitalization (the "Eliminated
        Allocations");


    (4) Smith & Nephew overhead allocations for research and development and for
        amounts charged by Smith & Nephew for services provided to us for
        finance (risk management, treasury, audit and taxes), human resources
        and payroll and legal services (collectively, the "Other Corporate
        Allocations");


    (5) Eliminates the incremental cost of the fair market value of acquired
        inventories.


    and adjusted to include the estimated costs we expect to incur to replace
    the services previously provided by Smith & Nephew as part of the Other
    Corporate Allocations.
                                       13
<PAGE>   18


<TABLE>
<CAPTION>
                                                                                                              PRO FORMA
                                                                                  THREE MONTHS       ----------------------------
                                                                                     ENDED
                                                        YEARS ENDED           --------------------                   THREE MONTHS
                                                       DECEMBER 31,                                   YEAR ENDED        ENDED
                                                ---------------------------   APRIL 3,    APRIL 1,   DECEMBER 31,      APRIL 1,
                                                 1997      1998      1999       1999        2000         1999            2000
                                                -------   -------   -------   ---------   --------   -------------   ------------
<S>                                             <C>       <C>       <C>       <C>         <C>        <C>             <C>
EBITDA........................................  $17,779   $15,665   $21,854    $4,268      $7,076       $32,355         $9,217
Brand royalties...............................    1,605     3,249     1,817       987          --            --             --
Foreign sales corporation commissions.........      661       439        --        --          --            --             --
Eliminated Allocations........................    1,652     1,726       979       502          --            --             --
Other Corporate Allocations...................    1,193     1,678       832       426          --            --             --
Estimated costs to replace Smith & Nephew
 services.....................................     (800)     (800)     (400)     (200)         --            --             --
Eliminated step-up in inventory...............       --        --        --        --          --           941             --
                                                -------   -------   -------    ------      ------       -------         ------
Adjusted EBITDA...............................  $22,090   $21,957   $25,082    $5,983      $7,076       $33,296         $9,217
                                                =======   =======   =======    ======      ======       =======         ======
</TABLE>



    Adjusted EBITDA does not reflect adjustments for Smith & Nephew allocations
    for bonus, pension and insurance or payroll taxes and benefits or charges
    for direct legal expenses incurred by Smith & Nephew on our behalf, which
    costs and expenses we believe we would have incurred in approximately the
    same amounts on a stand-alone basis, and are of a nature we will continue to
    incur following the recapitalization. Accordingly, no adjustments for these
    items have been made. For a more complete description of the corporate
    charges and allocations, the services performed by Smith & Nephew after the
    recapitalization and our ability to replace such services, see Note 8 of
    Notes to DonJoy's Audited Consolidated Financial Statements, "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations -- Overview -- Smith & Nephew Allocations and Sales" and "Certain
    Relationships and Related Transactions -- Other Agreements between DonJoy
    and Smith & Nephew -- Transition Services Agreement."


    The adjustments described above are reflected in the consolidated pro forma
    financial data presented in this prospectus.


(e) Earnings consist of income before income taxes plus fixed charges. Fixed
    charges consist of (i) interest, whether expensed or capitalized, (ii)
    amortization of debt issuance costs, whether expensed or capitalized, and
    (iii) an allocation of one-third of the rental expense from operating leases
    which management considers to be a reasonable approximation of the interest
    factor of rental expense.



(f) Reflects interest expense beginning June 30, 1999 as a result of the
    Transactions.



(g) Annualized

                                       14
<PAGE>   19

                                  RISK FACTORS


     In addition to the other matters described in this prospectus, you should
carefully consider the specific factors set forth below before making an
investment in the notes.


SUBSTANTIAL LEVERAGE -- OUR SUBSTANTIAL INDEBTEDNESS COULD ADVERSELY AFFECT OUR
ABILITY TO OPERATE OUR BUSINESS AND TO FULFILL OUR OBLIGATIONS UNDER THE NOTES.


     As a result of the Transactions and the Orthotech Acquisition, we are
highly leveraged, which means we have a large amount of indebtedness in relation
to our members' deficit. The following chart shows certain important credit
statistics and is presented assuming we had completed the Orthotech Acquisition
as of April 1, 2000 in the case of the first three statistics, and the
Transactions and the Orthotech Acquisition as of January 1, 1999 in the case of
the ratios of earnings to fixed charges:



<TABLE>
<CAPTION>
                                           PRO FORMA AT
                                          APRIL 1, 2000
                                          --------------
                                          (IN THOUSANDS)
<S>                                       <C>
Long-term debt (including current
  portion)..............................     $149,831
Redeemable preferred units..............     $ 37,311
Members' deficit........................     $(61,547)
</TABLE>



<TABLE>
<CAPTION>
                                    PRO FORMA FOR THE
                         ---------------------------------------
                            YEAR ENDED        THREE MONTHS ENDED
                         DECEMBER 31, 1999      APRIL 1, 2000
                         -----------------    ------------------
<S>                      <C>                  <C>
Ratio of earnings to
  fixed charges........        1.32x                 1.49x
</TABLE>



     We may also incur additional indebtedness from time to time to finance
acquisitions as we did in connection with the Orthotech Acquisition, investments
or strategic alliances or capital expenditures or for other purposes subject to
the restrictions contained in the credit facility and the indenture. See
"Capitalization," "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Liquidity and Capital Resources," "Description of
Credit Facility" and "Description of the Notes."


     Our high degree of leverage could have important consequences to us,
including the following:

     - Our ability to obtain additional financing, if necessary, for working
       capital, capital expenditures, acquisitions or other purposes may be
       impaired or such financing may not be available on favorable terms.

     - We will need a substantial portion of our cash flow to pay the principal
       and interest on our indebtedness, including indebtedness that we may
       incur in the future.

     - Payments on our indebtedness will reduce the funds that would otherwise
       be available for our operations and future business opportunities.


     - Debt under the credit facility is secured and matures prior to the notes.


     - A substantial decrease in our net operating cash flows could make it
       difficult for us to meet our debt service requirements and force us to
       modify our operations.

                                       15
<PAGE>   20

     - We may be more highly leveraged than our competitors, which may place us
       at a competitive disadvantage.

     - Our debt level may make us more vulnerable than our competitors to a
       downturn in our business or the economy generally.

     - Our debt level reduces our flexibility in responding to changing business
       and economic conditions.

     - Some of our debt has a variable rate of interest, which exposes us to the
       risk of increased interest rates.

     - There would be a material adverse effect on our business and financial
       condition if we are unable to service our indebtedness or obtain
       additional financing, as needed.

ABILITY TO SERVICE DEBT -- TO SERVICE OUR INDEBTEDNESS, WE WILL REQUIRE A
SIGNIFICANT AMOUNT OF CASH. OUR ABILITY TO GENERATE CASH DEPENDS ON MANY FACTORS
BEYOND OUR CONTROL.

     Our ability to pay principal and interest on the notes and to satisfy our
other obligations will depend upon, among other things:

     - Our future financial and operating performance, which performance will be
       affected by prevailing economic conditions and financial, business,
       regulatory and other factors, certain of which are beyond our control;


     - The future availability of borrowings under the revolving credit facility
       or any successor facility, the availability of which is or may depend on,
       among other things, our complying with certain covenants. See
       "Description of Credit Facility."



     Based on our current and expected levels of operations, we expect that our
operating cash flow and borrowings under the revolving credit facility should be
sufficient for us to meet our operating expenses, to make necessary capital
expenditures and to service our debt requirements as they become due. However,
our operating results and borrowings under the revolving credit facility may not
be sufficient to service our indebtedness, including the notes. In addition, we
may incur additional indebtedness in order to make acquisitions, investments or
strategic alliances. If we cannot service our indebtedness, we will be forced to
take actions such as reducing or delaying acquisitions, investments, strategic
alliances and/or capital expenditures, selling assets, restructuring or
refinancing our indebtedness (which could include the notes), or seeking
additional equity capital or bankruptcy protection. There is no assurance that
any of these remedies can be effected on satisfactory terms, if at all. In
addition, the terms of existing or future debt agreements, including the credit
facility and the indenture, may restrict us from adopting any of these
alternatives.


SUBORDINATION OF THE NOTES AND THE GUARANTEE; STRUCTURAL SUBORDINATION OF THE
NOTES -- THE NOTES AND THE GUARANTEE BY DONJOY ARE, AND GUARANTEES BY ANY OF OUR
FUTURE SUBSIDIARIES WILL BE, EFFECTIVELY SUBORDINATED TO ALL SENIOR DEBT OF OUR
SUBSIDIARIES.

     The notes are subordinated in right of payment to the prior payment in full
of all our existing and future senior indebtedness and the guarantee of the
notes by DonJoy and any future subsidiaries providing a guarantee of the notes
will be subordinated in right of payment to all senior indebtedness of the
applicable guarantor. The indenture requires each of our domestic subsidiaries
that is formed

                                       16
<PAGE>   21


or acquired in the future to guarantee the notes, unless we designate such
subsidiary as an Unrestricted Subsidiary (as defined). Assuming we had completed
the Orthotech Acquisition as of April 1, 2000, we would have had approximately
$51.7 million of senior indebtedness outstanding (excluding unused commitments
under the revolving credit facility), all of which would have been secured, and
DonJoy had no senior indebtedness outstanding (other than its guarantee of our
borrowings under the credit facility). In addition, the indenture permits us and
our Restricted Subsidiaries (as defined in the indenture) to incur additional
senior indebtedness, including indebtedness under the credit facility.



     We or the applicable guarantor may not pay principal, premium (if any),
interest or other amounts on account of the notes or the guarantee by DonJoy or
any subsidiary in the event of a payment default on, or another default that has
resulted in the acceleration of, certain senior indebtedness (including debt
under the credit facility) unless such indebtedness has been paid in full or the
default has been cured or waived. In the event of certain other defaults with
respect to certain senior indebtedness, we or the applicable guarantor may not
be permitted to pay any amount on account of the notes or the guarantee by
DonJoy or any subsidiary for a designated period of time. In the event of a
bankruptcy, liquidation, dissolution, reorganization or similar proceeding with
respect to us or a guarantor, our assets or a guarantor's assets, as the case
may be, will be available to pay obligations on the notes or the guarantor's
guarantee, as applicable, only after our senior indebtedness or the senior
indebtedness of that guarantor has been paid in full, and there can be no
assurance that there will be sufficient assets remaining to pay amounts due on
all or any of the notes or any guarantee of the notes.



     Our right to receive assets of any subsidiary which is not a guarantor upon
the liquidation or reorganization of that subsidiary (and thus the rights of the
holders of notes to realize any value with respect to those assets) will be
subject to the prior claims of creditors of that subsidiary (including trade
creditors). Accordingly, since our Mexican subsidiary is not a guarantor of the
notes, the notes are effectively subordinated to all liabilities (including
trade payables and contingent liabilities) of our Mexican subsidiary and any of
our future subsidiaries that do not provide a guarantee of the notes except to
the extent that we are recognized as a creditor of such subsidiary. However,
even if we were recognized as a creditor of a subsidiary that does not guarantee
the notes, our claims would still be subordinate to any security interest in the
assets of that subsidiary, and any indebtedness of that subsidiary senior to
that held by us. As of April 1, 2000, the aggregate amount of the liabilities of
our Mexican subsidiary as reflected on its balance sheet was $0.1 million.



LIMITED VALUE OF DONJOY GUARANTEE -- YOU SHOULD NOT RELY ON THE GUARANTEE BY
DONJOY IN THE EVENT WE CANNOT MAKE PAYMENTS UPON THE NOTES.



     As a result of the Transactions, all of the operations of DonJoy are
conducted through us and DonJoy has no material assets other than its ownership
of 100% of our equity interests. Accordingly, DonJoy's cash flow and,
consequently, its ability to service debt, including its guarantee of the notes
and our credit facility, depends on our operations. As a result, you should not
rely on the guarantee by DonJoy for repayment of the notes.


                                       17
<PAGE>   22


ASSET ENCUMBRANCES TO SECURE THE CREDIT FACILITY -- IF WE DEFAULT UNDER OUR
SENIOR DEBT, OUR SENIOR LENDERS CAN FORECLOSE ON THE ASSETS WE HAVE PLEDGED TO
SECURE PAYMENT OF THE SENIOR DEBT TO YOUR EXCLUSION.



     In addition to being contractually subordinated to all existing and future
senior indebtedness, our obligations under the notes (and DonJoy's obligations
under its guarantee) are unsecured while our obligations under the credit
facility (and DonJoy's obligations under its guarantee of our indebtedness under
the credit facility) are secured by a security interest in substantially all of
our assets and the assets of DonJoy (which consist principally of 100% of our
equity interests) and each of our existing and subsequently acquired or
organized U.S. and, subject to certain limitations, non-U.S. subsidiaries,
including a pledge of all of the issued and outstanding equity interests in our
existing or subsequently acquired or organized U.S. subsidiaries and 65% of the
equity interests in each of our subsequently acquired or organized non-U.S.
subsidiaries. If we are declared bankrupt or insolvent or if we default under
the credit facility, the lenders could declare all of the funds borrowed under
our credit facility, together with accrued interest, immediately due and
payable. If we were unable to repay that indebtedness, the lenders could
foreclose on our equity interests pledged by DonJoy, on the pledged equity
interests of our subsidiaries and on the assets in which they have been granted
a security interest, in each case to your exclusion, even if an event of default
exists under the indenture at such time. Furthermore, if all equity interests of
any future subsidiary guarantor are sold to persons pursuant to an enforcement
of the pledge of equity interests in that subsidiary guarantor for the benefit
of the senior lenders, then the applicable subsidiary guarantor will be released
from its guarantee of the notes automatically and immediately upon such sale.
See "Description of Credit Facility."


RESTRICTIVE DEBT COVENANTS -- OUR DEBT AGREEMENTS RESTRICT OUR BUSINESS IN MANY
WAYS.


     The credit facility and the indenture impose, and the terms of any future
indebtedness may impose, operating and other restrictions on us. Such
restrictions affect, and in many respects limit or prohibit, among other things,
our ability to:


     - incur additional indebtedness,

     - issue redeemable equity interests and preferred equity interests,

     - pay dividends or make distributions, repurchase equity interests or make
       other restricted payments,


     - redeem indebtedness that is subordinated in right of payment to the
       notes,


     - create liens,

     - enter into certain transactions with affiliates,

     - make certain investments,

     - sell assets, or

     - enter into mergers or consolidations.


     The credit facility also requires us to achieve certain financial and
operating results and satisfy certain financial ratios and prohibits us from
prepaying our other indebtedness (including the notes) while indebtedness under
the credit facility is outstanding. Our ability to comply with such provisions
may be affected by events beyond our control.


                                       18
<PAGE>   23


     These restrictions contained in the indenture and the credit facility could


     - limit our ability to plan for or react to market conditions or meet
       capital needs or otherwise restrict our activities or business plans, and

     - adversely affect our ability to finance our operations, acquisitions,
       investments or strategic alliances or other capital needs or to engage in
       other business activities that would be in our interest.


     A breach of any of these covenants, ratios, tests or other restrictions
could result in an event of default under the credit facility and/or the
indenture. Upon the occurrence of an event of default under the credit facility,
the lenders could elect to declare all amounts outstanding under the credit
facility, together with accrued interest, to be immediately due and payable. If
we were unable to repay those amounts, the lenders could proceed against the
collateral granted to them to secure such indebtedness. If the lenders under the
credit facility accelerate the payment of the indebtedness, there can be no
assurance that our assets would be sufficient to repay in full such indebtedness
and our other indebtedness, including the notes. See "-- Subordination of the
Notes and the Guarantee; Structural Subordination of the Notes," "-- Asset
Encumbrances to Secure the Credit Facility," "Description of Credit Facility"
and "Description of the Notes -- Certain Covenants."


UNCERTAINTY RELATING TO THIRD PARTY REIMBURSEMENT -- CHANGES IN REIMBURSEMENT
POLICIES FOR OUR PRODUCTS BY THIRD PARTY PAYORS OR REDUCTIONS IN REIMBURSEMENT
RATES FOR OUR PRODUCTS COULD ADVERSELY AFFECT US.


     The ability of our customers (or persons to whom our customers sell our
products) to receive reimbursement for the cost of our products from private
third party payors and, to a lesser extent, Medicare, Medicaid and other
governmental programs, is important to our business. Except with respect to our
OfficeCare Program and our insurance billing service, we are not directly
involved in the third party reimbursement process, and while we are unable to
give precise data, we believe that a substantial portion of our other sales to
customers (or by them to their customers) are reimbursed by third party payors.
In the United States, third party reimbursement is generally based on the
medical necessity of the product to the user, and generally products which are
prescribed by doctors are eligible for reimbursement. As such, we believe that
substantially all of our U.S. sales of rigid knee braces and a substantial
portion of our U.S. sales of soft goods and specialty and other orthopedic
products are reimbursed by third party payors. In response to the historic and
forecasted reductions of U.S. reimbursement rates, we and many of our
competitors are introducing new product offerings at lower prices. Failure by
users of our products to obtain sufficient reimbursement from third party payors
for our products or adverse changes in governmental and private payors' policies
toward reimbursement for our products could have a material adverse effect on
our business, financial condition and results of operations. There can be no
assurance that third party reimbursement for our products will continue to be
available or at what rate such products will be reimbursed.



     Congress and certain state legislatures are considering reforms in the
health care industry that may lower reimbursement practices, including controls
on health care spending through limitations on the growth of Medicare and
Medicaid spending.


                                       19
<PAGE>   24


     In particular, President Clinton's budget request for 2001 proposes an over
$100 million reduction in reimbursement in Fiscal Year 2001 for orthotic and
prosthetic devices, including some of our products, and an over $900 million
reduction over Fiscal Years 2001-2005. The President's proposal is not specific
as to how the reduction in reimbursement would be implemented. We cannot predict
whether or in what form the reduction of, or elimination of the annual increases
in, reimbursement rates will be adopted, or if adopted, what effect such
reduction or elimination will have on reimbursement rates for our products.
Congress declined to adopt similar proposals in connection with the Fiscal Year
2000 budget request. Private health insurance plans generally set reimbursement
rates at a discount to Medicare. If enacted, Congressional or regulatory
measures that reduce Medicare reimbursement rates could reduce reimbursement
rates for our products, which could have an adverse effect on our ability to
sell our products or cause our customers to use less expensive products, which
could have a material adverse effect on our results of operations.



     Similar to our domestic business, our success in international markets also
depends upon the eligibility of our products for reimbursement through
government sponsored health care payment systems and third party payors,
particularly in Europe and Japan, our principal international markets.
Reimbursement practices vary significantly by country, with certain
jurisdictions, most notably France, requiring products to undergo lengthy
regulatory review in order to be eligible for reimbursement. In addition, health
care cost containment efforts similar to those we face in the United States are
prevalent in many of the foreign jurisdictions in which our products are sold
and these efforts are expected to continue. For example, in Germany, our largest
foreign market representing approximately 35% of international sales in 1999,
reimbursement for our products was decreased in 1997 to 80% from 100% by
government sponsored health care payment systems and third party payors. In
Italy, our rigid knee bracing products and cold therapy systems, among others,
are no longer eligible for reimbursement at all. In the United Kingdom, while
reimbursement for our products through the National Health Service ("NHS") is
currently available, the cost of our products is not reimbursed by private
health insurance plans and orthopedic professionals are being pressured by the
NHS to reduce or eliminate the number of rigid knee braces prescribed for
orthopedic patients. In France, while we believe our rigid knee braces would be
eligible for reimbursement, our knee brace products have not gone through the
lengthy regulatory process necessary for reimbursement eligibility and,
accordingly, the cost of these products is not currently reimbursed in France.
Any developments in our foreign markets that eliminate or reduce reimbursement
rates for our products could have an adverse effect on our ability to sell our
products or cause our customers to use less expensive products, which could have
a material adverse effect on our results of operations.



RESPONSES BY HEALTH CARE PROVIDERS TO PRICE PRESSURES; FORMATION OF BUYING
GROUPS -- HEALTHCARE REFORM AND MANAGED CARE AND BUYING GROUPS HAS PUT DOWNWARD
PRESSURE ON THE PRICES OF OUR PRODUCTS.



     Within the United States, health care reform and managed care are changing
the dynamics of the health care industry as it seeks ways to control rising
health care costs. As a result of health care reform, the U.S. health care
industry has seen a rapid expansion of managed care at the expense of
traditional private insurance. The development of managed care programs in which
the providers


                                       20
<PAGE>   25

contract to provide comprehensive health care to a patient population at a fixed
cost per person (referred to as capitation) has given rise to, and is expected
to continue to cause, pressures on health care providers to lower costs. The
advent of managed care has also resulted in greater attention to the tradeoff
between patient need and product cost, so-called demand matching, where patients
are evaluated as to age, need for mobility and other parameters and are then
matched with an orthopedic recovery product that is cost effective in light of
such evaluation. One result of demand matching has been, and is expected to
continue to be, a shift toward lower priced products, and any such shift in our
product mix to lower margin, off-the-shelf products could have an adverse impact
on our operating results. For example, in our rigid knee bracing segment, we and
many of our competitors are offering lower priced, off-the-shelf products in
response to managed care. These lower priced products have in part contributed
to our minimal sales growth in our rigid knee bracing product lines over the
past few years and could have a material adverse effect on our business,
financial condition and results of operations in the future.

     A further result of managed care and the related pressure on costs has been
the advent of buying groups in the United States. Such buying groups enter into
preferred supplier arrangements with one or more manufacturers of orthopedic or
other medical products in return for price discounts. The extent to which such
buying groups are able to obtain compliance by their members with such preferred
supplier agreements varies considerably depending on the particular buying
groups. In response to the organization of new buying groups, we have entered
into national contracts with selected groups and believe that the high levels of
product sales to such groups and the opportunity for increased market share can
offset the financial impact of discounting. We believe that our ability to enter
into more of such arrangements will be important to our future success and the
growth of our revenues. However, we may not be able to obtain new preferred
supplier commitments for major buying groups, in which case we could lose
significant potential sales, to the extent such groups are able to command a
high level of compliance by their members. On the other hand, if we receive
preferred supplier commitments from particular groups which do not deliver high
levels of compliance, we may not be able to offset the negative impact of lower
per unit prices or lower margins with any increases in unit sales or in market
share, which could have a material adverse effect on our business, financial
condition and results of operations.

     In international markets, where the movement toward health care reform and
the development of managed care are generally not as advanced as in the United
States, we have experienced similar downward pressure on product pricing and
other effects of health care reform as we have experienced in the United States.
We expect health care reform and managed care to continue to develop in our
primary international markets, including Europe and Japan, which we expect will
result in further downward pressure in product pricing. The timing and the
effects on us of health care reform and the development of managed care in
international markets cannot currently be predicted.

                                       21
<PAGE>   26

POTENTIAL REGULATION LIMITING CUSTOMER BASE -- PROPOSED LAWS COULD LIMIT THE
TYPES OF ORTHOPEDIC PROFESSIONALS WHO CAN FIT, SELL OR SEEK REIMBURSEMENT FOR
OUR PRODUCTS.

     Congress and state legislatures have from time to time, in response to
pressure from certain orthopedic professionals, considered proposals which would
have the effect of limiting the types of orthopedic professionals who can fit
and/or sell our products or who can seek reimbursement for our products. In
particular, Texas and Florida have adopted legislation which prohibits the
practice of orthotics and prosthetics, including the measuring, fitting and
adjusting of certain medical devices, without a license. The effect of such laws
could be to substantially limit our potential customers in those jurisdictions
in which such legislation or regulations are enacted and could provide the
authorized providers of our products with greater purchasing power. In such
event, we would seek to ensure that orthopedic professionals continue to
prescribe our products and enhance our relationships with authorized providers.
However, we may not be successful in responding to such laws and therefore the
adoption of such laws could have a material adverse effect on our business,
financial condition and results of operations.

PATENTS AND PROPRIETARY KNOW-HOW -- WE RELY ON INTELLECTUAL PROPERTY TO DEVELOP
AND MANUFACTURE OUR PRODUCTS AND OUR BUSINESS COULD BE ADVERSELY AFFECTED IF WE
LOSE OUR INTELLECTUAL PROPERTY RIGHTS.

     We hold U.S. and foreign patents relating to certain of our components and
products and have patent applications pending with respect to certain components
and products. We also anticipate that we will apply for additional patents as we
deem appropriate. We believe that certain of our existing patents, particularly
the patents for our:

     - "Four Points of Leverage" system, the critical element in the design of
       all of our ligament braces,

     - Custom Contour Measuring System, which serves as an integral part of the
       measurement process for patients ordering our customized ligament and OA
       braces,


     - series of hinges for our post-operative braces,


     - pneumatic pad design and production technologies which utilize air
       inflatable cushions that allow the patient to vary the location and
       degree of support provided by braces such as the Defiance and the Patient
       Ready Monarch,


     - Osteoarthritis bracing concepts, including pending patents on the
       recently released and commercial successful OPAL and OAdjuster braces
       (Monarch, PR Monarch, OPAL, OAdjuster),



     - Ankle bracing, both rigid and soft (ALP, RocketSoc, ProCare stirrup), and



     - Rigid shoulder bracing (Quadrant).


are and will continue to be extremely important to our success. However, we
cannot assure you that:

     - our existing or future patents, if any, will afford us adequate
       protection,

     - our patent applications will result in issued patents, or

     - our patents will not be circumvented or invalidated.

                                       22
<PAGE>   27

The patent for our "Four Points of Leverage" system expires in January 2005. The
expiration of this patent could have a material adverse effect on our business,
financial condition and results of operations.


     In addition, we hold licenses from third parties to utilize certain
patents, patents pending and technology utilized in the design of some of our
existing products and products under development, including the IceMan and the
VISTA system. If we lost these licenses, we would not be able to manufacture and
sell the related products, which could have a material adverse effect on our
business, financial condition and results of operations.


     Our success also depends on non-patented proprietary know-how, trade
secrets, processes and other proprietary information. We employ various methods
to protect our proprietary information, including confidentiality agreements and
proprietary information agreements with vendors, employees, consultants and
others who have access to our proprietary information. However, these methods
may not provide us with adequate protection. Our proprietary information may
become known to, or be independently developed by, competitors, or our
proprietary rights in intellectual property may be challenged, any of which
could have a material adverse effect on our business, financial condition and
results of operations. See "Business -- Intellectual Property."

PATENT LITIGATION -- WE COULD BE ADVERSELY AFFECTED IF WE BECOME INVOLVED IN
LITIGATION REGARDING OUR PATENTS OR OTHER INTELLECTUAL PROPERTY RIGHTS.

     The medical device industry has experienced extensive litigation regarding
patents and other intellectual property rights. We or our products may become
subject to patent infringement claims or litigation or interference proceedings
declared by the United States Patent and Trademark Office ("USPTO") to determine
the priority of inventions. The defense and prosecution of intellectual property
suits, USPTO interference proceedings and related legal and administrative
proceedings are both costly and time-consuming. We have from time to time needed
to, and may in the future need to, litigate to enforce our patents, to protect
our trade secrets or know-how or to determine the enforceability, scope and
validity of the proprietary rights of others. Any future litigation or
interference proceedings will result in substantial expense to us and
significant diversion of effort by our technical and management personnel. An
adverse determination in litigation or interference proceedings to which we may
become a party could:

     - subject us to significant liabilities to third parties,

     - require disputed rights to be licensed from a third party for royalties
       that may be substantial, or

     - require us to cease using such technology.

Any one of these outcomes could have a material adverse effect on us.
Furthermore, we may not be able to obtain necessary licenses on satisfactory
terms, if at all. Accordingly, adverse determinations in a judicial or
administrative proceeding or failure to obtain necessary licenses could prevent
us from manufacturing and selling certain of our products, which would have a
material adverse effect on our business, financial condition and results of
operations.

                                       23
<PAGE>   28

UNCERTAINTY OF DOMESTIC AND FOREIGN REGULATORY CLEARANCE AND APPROVAL -- WE MAY
NOT RECEIVE REGULATORY CLEARANCE OR APPROVAL FOR OUR PRODUCTS OR OPERATIONS IN
THE UNITED STATES OR ABROAD.

     Our products and operations are subject to extensive regulation in the
United States by the Federal Food and Drug Administration ("FDA"). The FDA
regulates the research, testing, manufacturing, safety, labeling, storage,
recordkeeping, promotion, distribution, and production of medical devices in the
United States to ensure that medical products distributed domestically are safe
and effective for their intended uses. In particular, in order for us to market
certain products for clinical use in the United States, we generally must first
obtain clearance from the FDA, pursuant to Section 510(k) of the Federal Food,
Drug, and Cosmetic Act ("FFDCA"). Clearance under Section 510(k) requires
demonstration that a new device is substantially equivalent to another legally
marketed device. In addition, if we develop products in the future that are not
considered to be substantially equivalent to a legally marketed device, we will
be required to obtain FDA approval by submitting a premarket approval
application ("PMA"). All of our currently manufactured products hold the
relevant exemption or premarket clearance under the FFDCA. See
"Business -- Government Regulation."

     The FDA may not act favorably or quickly in its review of our 510(k) or PMA
submissions, or we may encounter significant difficulties and costs in our
efforts to obtain FDA clearance or approval, all of which could delay or
preclude sale of new products in the United States. Furthermore, the FDA may
request additional data, require us to conduct further testing, or compile more
data, including clinical data, in support of a 510(k) submission. The FDA may
also, instead of accepting a 510(k) submission, require us to submit a PMA,
which is typically a much more complex application than a 510(k). To support a
PMA, the FDA would likely require that we conduct one or more clinical studies
to demonstrate that the device is safe and effective, rather than substantially
equivalent to another legally marketed device. We may not be able to meet the
requirements to obtain 510(k) clearance or PMA approval, or the FDA may not
grant any necessary clearances or approvals. In addition, the FDA may place
significant limitations upon the intended use of our products as a condition to
a 510(k) clearance or PMA approval. Product applications can also be denied or
withdrawn due to failure to comply with regulatory requirements or the
occurrence of unforeseen problems following approval. Failure to obtain FDA
clearance or approvals of new products we develop, any limitations imposed by
the FDA on new product use or the costs of obtaining FDA clearance or approvals
could have a material adverse effect on our business, financial condition and
results of operations.

     In order to conduct a clinical investigation involving human subjects for
the purpose of demonstrating the safety and effectiveness of a device, a company
must, among other things, apply for and obtain Institutional Review Board
("IRB") approval of the proposed investigation. In addition, if the clinical
study involves a "significant risk" (as defined by the FDA) to human health, the
sponsor of the investigation must also submit and obtain FDA approval of an
investigational device exemption ("IDE") application. We may not be able to
obtain FDA and/or IRB approval to undertake clinical trials in the U.S. for any
new devices we intend to market in the United States in the future. If we obtain
such approvals, we may not be able to comply with the IDE and other regulations
governing clinical investigations or the data from any such trials may not
support clearance or

                                       24
<PAGE>   29

approval of the investigational device. Failure to obtain such approvals or to
comply with such regulations could have a material adverse effect on our
business, financial condition and results of operations.

     Once the medical device sponsor obtains clearance or approval for a
product, rigorous regulatory requirements apply to medical devices. These
requirements include, among other things, the Quality System Regulation ("QSR"),
recordkeeping regulations, labeling requirements and adverse event reporting
regulations. See "Business -- Government Regulation -- Medical Device
Regulation." Failure to comply with applicable FDA medical device regulatory
requirements could result in, among other things, warning letters, fines,
injunctions, civil penalties, repairs, replacements, refunds, recalls or
seizures of products, total or partial suspension of production, the FDA's
refusal to grant future premarket clearances or approvals, withdrawals or
suspensions of current product applications, and criminal prosecution. Any of
these actions, in combination or alone, could have a material adverse effect on
our business, financial condition, and results of operations.

     In many of the foreign countries in which we market our products, we are
subject to regulations affecting, among other things, product standards,
packaging requirements, labeling requirements, import restrictions, tariff
regulations, duties and tax requirements. Many of the regulations applicable to
our devices and products in such countries are similar to those of the FDA,
including those in Germany, our largest foreign market. In addition, in many
countries the national health or social security organizations require our
products to be qualified before they can be marketed with the benefit of
reimbursement eligibility. Failure to receive, or delays in the receipt of,
relevant foreign qualifications could also have a material adverse effect on our
business, financial condition, and results of operations. See
"Business -- Government Regulation." Due to the movement towards harmonization
of standards in the European Union, we expect a changing regulatory environment
in Europe characterized by a shift from a country-by-country regulatory system
to a European Union wide single regulatory system. The timing of this
harmonization and its effect on us cannot currently be predicted. Any such
developments could have a material adverse effect on our business, financial
condition and results of operations.

DEPENDENCE ON ORTHOPEDIC PROFESSIONALS, AGENTS AND DISTRIBUTORS -- WE RELY
HEAVILY ON OUR RELATIONSHIPS WITH ORTHOPEDIC PROFESSIONALS, AGENTS AND
DISTRIBUTORS FOR MARKETING OUR PRODUCTS.

     The sales of our rigid knee braces depend to a significant extent on the
prescription and/or recommendation of such products by widely recognized
orthopedic surgeons and sports medicine specialists. We have developed and
maintain close relationships with a number of widely recognized orthopedic
surgeons and sports medicine specialists who assist in product research,
development and marketing. These professionals often become product "champions",
speaking about our products at medical seminars, assisting in the training of
other professionals in the use and/or fitting of our products and providing us
with feedback on the industry's acceptance of our new products. The failure of
our rigid knee braces to retain the support of such surgeons or specialists, or
the failure of our new rigid knee braces to secure and retain similar support
from leading surgeons or specialists, could have a material adverse effect on
our business, financial condition and results of operations.

                                       25
<PAGE>   30

     Our marketing success in the United States also depends largely upon
marketing arrangements with independent agents and distributors. Our success
depends upon our agents' and distributors' sales and service expertise and
relationships with the customers in the marketplace. Our failure to maintain
relationships with agents and distributors could have a material adverse effect
on our business, financial condition and results of operations. See "Business --
Sales, Marketing and Distribution."


TRANSITION TO NEW INDEPENDENT DISTRIBUTORS IN INTERNATIONAL MARKETS -- WE COULD
BE ADVERSELY AFFECTED IF WE ARE NOT SUCCESSFUL IN FINDING AND RETAINING NEW
INDEPENDENT DISTRIBUTORS IN INTERNATIONAL MARKETS.



     In international markets our products have historically been sold through
30 Smith & Nephew sales organizations and 14 independent distributors, with
approximately 55% of our international sales having been made through Smith &
Nephew sales organizations. As a result of the recapitalization, we have
replaced 19 Smith & Nephew sales organizations with independent distributors. As
of the date of this prospectus, approximately 20% of our international sales are
made through Smith & Nephew sales organizations. We believe that we will be able
to increase sales by switching to independent distributors who will be
responsible for achieving sales targets and focused on building strong
relationships with our targeted customers. However, we may not be able to find
and retain independent distributors on favorable terms or successfully effect
the transition to such new distributors without a significant disruption or loss
of sales in the applicable foreign jurisdiction. In addition, the new
distributors may not become technically proficient in the use and benefits of
our products in a timely manner, if at all. Accordingly, our transition to new
independent distributors could have a material adverse effect on our business,
financial condition and results of operations.



     In connection with the recapitalization, we entered into a distribution
agreement pursuant to which the 30 Smith & Nephew sales organizations which sold
our products prior to the recapitalization would continue to do so, and 11 Smith
& Nephew sales organizations continue to sell our products under this agreement.
However, Smith & Nephew has the right to cease distributing our products in a
specific territory on either 30 or 60 days notice, depending on the territory.
See "Certain Relationships and Related Transactions -- Other Agreements between
DonJoy and Smith & Nephew -- Distribution Agreement." If Smith & Nephew
terminates the distribution of our products in a territory, we may not be able
to find a new independent distributor to replace the Smith & Nephew sales
organization, which could have a material adverse effect on our sales in such
jurisdiction. The termination of distribution by Smith & Nephew in a sufficient
number of jurisdictions prior to the time we are able to replace the Smith &
Nephew sales organizations being terminated with new independent distributors
could have a material adverse effect on our business, financial condition and
results of operations. Smith & Nephew has not given notice to terminate any of
the remaining distributors.



     Historically, Orthotech sold its products internationally to related party
distributors who then re-sold the Orthotech products to the end user consumer.
Following the Orthotech Acquisition, we will not utilize Orthotech's related
party distributors. Instead, we intend to sell Orthotech products
internationally through our existing or new distributors. Under a transition
services agreement, DePuy Orthopaedic has agreed to provide transitional
services to us for varying periods


                                       26
<PAGE>   31


of time while the operations of Orthotech are integrated into ours. These
services include distribution by DePuy Orthopaedic's related party distributors
until we can transition to existing or new independent distributors. Disruptions
in the transition from Orthotech distribution channels to our independent
distributors could have a material adverse effect on our sales in the countries
where Orthotech products are sold.



INTERNATIONAL OPERATIONS -- OUR INTERNATIONAL SALES MAY BE ADVERSELY AFFECTED BY
FOREIGN CURRENCY EXCHANGE FLUCTUATIONS AND OTHER RISKS.



     Sales in foreign markets, primarily Europe, Canada and Japan, represented
approximately 16% of our net revenues for the year ended December 31, 1999, with
Germany representing approximately 35% of international net revenues. See Note 6
of Notes to DonJoy's Audited Consolidated Financial Statements. We expect that
our international sales will increase. See "Business -- Business Strategy."
Since our international sales are denominated in U.S. dollars, our operating
results are not directly impacted by foreign currency exchange fluctuations.
However, the volume and product mix of our international sales may be adversely
impacted by foreign currency exchange fluctuations as changes in the rate of
exchange between the U.S. dollar and the applicable foreign currency will affect
the cost of our products to our foreign customers and thus may impact the
overall level of customer purchases or result in the customer purchasing less
expensive, lower margin products. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Overview." In addition, future
sales of our products may be denominated in foreign currencies which would cause
currency fluctuations to more directly impact our operating results.


     We are also subject to other risks inherent in international operations
including political and economic conditions, foreign regulatory requirements,
exposure to different legal requirements and standards, potential difficulties
in protecting intellectual property, import and export restrictions, increased
costs of transportation or shipping, difficulties in staffing and managing
international operations, labor disputes, difficulties in collecting accounts
receivable and longer collection periods and potentially adverse tax
consequences. As we continue to expand our international business, our success
will be dependent, in part, on our ability to anticipate and effectively manage
these and other risks. These and other factors may have a material adverse
effect on our international operations or on our business, financial condition
and results of operations.

INTERNATIONAL OPERATIONS -- OUR LACK OF MANUFACTURING OPERATIONS OUTSIDE THE
UNITED STATES MAY CAUSE OUR PRODUCTS TO BE LESS COMPETITIVE IN INTERNATIONAL
MARKETS.

     We currently have no manufacturing operations in any foreign jurisdiction
other than Mexico. The cost of transporting our products to foreign
jurisdictions is currently borne by our customers, who are also often required
to pay foreign import duties on our products. As a result, the cost of our
products to customers who use or distribute them outside the United States is
often greater than products manufactured in the local foreign jurisdiction. In
addition, foreign manufacturers of competitive products often receive various
local tax concessions which lower their overall manufacturing costs. In order to
compete successfully in international markets, we may be required to open or
acquire manufacturing operations abroad, which would increase our exposure to
the risks of doing

                                       27
<PAGE>   32


business in international jurisdictions. We may not be able to successfully
operate off-shore manufacturing operations, which could have a material adverse
effect on our international operations or on our business, financial condition
and results of operations.


LOSS OF SMITH & NEPHEW NAME -- WE MAY BE ADVERSELY AFFECTED BECAUSE WE ARE NO
LONGER ABLE TO USE THE SMITH & NEPHEW TRADEMARK AND TRADE NAMES.

     As a result of the recapitalization, we no longer have the right to use the
Smith & Nephew trademark and trade names. We believe that the sale of our
products have benefited from the use of the Smith & Nephew trademark and trade
names, particularly in international markets where some of our products have
been resold by Smith & Nephew sales organizations under Smith & Nephew brand
names, as well as in obtaining national contracts with buying groups. The impact
on our business and operations of our no longer using such trademarks and trade
names cannot be fully predicted and could have a material adverse effect on our
business, financial condition and results of operations.


LOSS OF JOHNSON & JOHNSON AND DEPUY NAMES -- WE MAY BE ADVERSELY AFFECTED
BECAUSE THE ORTHOTECH BUSINESS IS NO LONGER ABLE TO USE THE JOHNSON & JOHNSON
AND DEPUY TRADEMARK AND TRADE NAMES.



     As a result of the Orthotech Acquisition, the Orthotech business will no
longer have the right to use the Johnson & Johnson and DePuy trademark and trade
names. We believe that the sale of Orthotech products has benefited from the use
of the Johnson & Johnson and DePuy trademark and trade names. The impact on the
Orthotech business and operations of no longer using such trademarks and trade
names cannot be fully predicted and could have a material adverse effect on the
Orthotech business.


RISKS GENERALLY ASSOCIATED WITH STRATEGIC GROWTH OPPORTUNITIES -- WE INTEND TO
PURSUE, BUT MAY NOT BE ABLE TO IDENTIFY, FINANCE OR SUCCESSFULLY COMPLETE
STRATEGIC GROWTH OPPORTUNITIES.


     One element of our growth strategy is to pursue acquisitions, such as the
Orthotech Acquisition, investments and strategic alliances that either expand or
complement our business. We may not be able to identify acceptable opportunities
or complete any additional acquisitions, investments or strategic alliances on
favorable terms or in a timely manner. Acquisitions and, to a lesser extent,
investments and strategic alliances involve a number of risks, including:


     - the diversion of management's attention to the assimilation of the
       operations and personnel of the new business,


     - adverse short-term effects on our operating results,



     - the inability to successfully integrate the new businesses with our
       existing business, including financial reporting, management and
       information technology systems,



     - unforeseen operating difficulties and expenditures,



     - the need to manage a significantly larger business,



     - amortization of large amounts of goodwill and other intangible assets,
       such as the approximately $42.5 million of goodwill and other intangible
       assets relating to our acquisition of Orthotech which we will amortize
       over the next three to fifteen years,

                                       28
<PAGE>   33


     - the risks of loss of employees of an acquired business, including
       employees who may have been instrumental to the success or growth of that
       business, and



     - the use of substantial amount of our available cash to consummate the
       acquisition.



In addition, as was required in connection with the Orthotech Acquisition, we
may require additional debt or equity financings for future acquisitions,
investments or strategic alliances which may not be available on favorable
terms, if at all. We may not be able to successfully integrate or operate
profitably any new business we acquire and we cannot assure you that any other
investments we make or strategic alliances we enter into will be successful.


IMPLEMENTATION OF BUSINESS STRATEGY -- IF WE CANNOT SUCCESSFULLY IMPLEMENT OUR
BUSINESS STRATEGY, WE MAY NOT BE ABLE TO SERVICE OUR INDEBTEDNESS.

     Our business strategy is to:

     - increase international sales,

     - improve operating efficiencies,


     - introduce new products and product enhancements,



     - pursue strategic growth opportunities.


     Our ability to achieve our objectives is subject to a variety of factors,
many of which are beyond our control, and we may not be successful in
implementing our strategy. In addition, the implementation of our strategy may
not improve our operating results. We may decide to alter or discontinue certain
aspects of our business strategy and may adopt alternative or additional
strategies due to competitive factors or factors not currently foreseen, such as
unforeseen costs and expenses or events beyond our control, such as an economic
downturn. See "-- Substantial Leverage and Ability to Service and Refinance
Debt."

     Any failure to successfully implement our business strategy may adversely
affect our ability to service our indebtedness, including our ability to make
principal and interest payments on the notes.

DEPENDENCE UPON KEY PERSONNEL -- WE MAY BE ADVERSELY AFFECTED IF WE LOSE ANY
MEMBER OF OUR SENIOR MANAGEMENT.


     We are dependent on the continued services of our senior management team,
including Leslie H. Cross, our President and Chief Executive Officer, Cyril
Talbot III, our Senior Vice President -- Finance and Chief Financial Officer,
and Michael R. McBrayer, our Senior Vice President -- Domestic Sales. The loss
of these key personnel could have a material adverse effect on us. See
"Management -- Employment Agreements."


COMPETITION -- WE OPERATE IN A VERY COMPETITIVE BUSINESS ENVIRONMENT.


     The orthopedic recovery products industry is highly competitive and
fragmented. Our competitors include numerous smaller niche companies and a few
large, diversified orthopedic companies. Some of our competitors are part of
corporate groups that have significantly greater financial, marketing and other
resources than us. As such, we may be at a competitive disadvantage with respect
to these competitors. Our primary competitors in the rigid knee brace market
include Innovation Sports Incorporated, Townsend Industries Inc., Bledsoe Brace


                                       29
<PAGE>   34


Systems (a division of Medical Technology, Inc.), Generation II USA, Inc. and
Breg, Inc. We compete in the non-retail sector of the soft goods products market
and our competitors include DeRoyal Industries, Zimmer, Inc. (a division of
Bristol-Meyers Squibb Company) and Tecnol Orthopedics (a division of Kimberly
Clark Corp.). We compete with a variety of manufacturers of specialty and other
orthopedic products, depending on the type of product. In addition, in certain
foreign countries, we compete with one or more local competitors.


TECHNOLOGICAL CHANGE -- WE MAY NOT BE ABLE TO DEVELOP AND MARKET NEW PRODUCTS OR
PRODUCT ENHANCEMENTS TO REMAIN COMPETITIVE.

     Our competitors may develop new medical procedures, technologies or
products that are more effective than ours or that would render our technology
or products obsolete or uncompetitive which could have a material adverse effect
on us. For example, the recent development and use of joint lubricants to treat
osteoarthritis in the knee may prove to be an effective alternative to the use
of our OA braces.

     Further, our ongoing success requires the continued development of new
products and the enhancement of our existing products. We may not be able to:

     - continue to develop successful new products and enhance existing
       products,

     - obtain required regulatory approvals for such products,

     - market such products in a commercially viable manner, or

     - gain market acceptance for such products.


Our failure to develop and market new products and product enhancements could
have a material adverse effect on our business, financial condition and results
of operations. See "Business -- Competition."


PRODUCT LIABILITY EXPOSURE -- WE COULD BE ADVERSELY AFFECTED IF A PRODUCT
LIABILITY CLAIM IS BROUGHT AGAINST US AND WE DON'T HAVE ADEQUATE INSURANCE.

     The manufacturing and marketing of our products entails risks of product
liability and from time to time we have been subject to product liability
claims. Although we maintain product liability insurance in amounts which we
believe to be reasonable and standard in the industry, the amount and scope of
any coverage may be inadequate to protect us in the event of a substantial
adverse product liability judgment.

CONCENTRATION OF OWNERSHIP AND CONTROL OF THE COMPANY -- WE ARE CONTROLLED BY
CDP, FAIRFIELD CHASE AND THEIR MEMBERS AND THEIR INTERESTS MAY NOT BE ALIGNED
WITH YOURS.


     As of the date of this prospectus CDP owns approximately 92.1% of the
outstanding voting units of our parent company, DonJoy, which owns all of our
equity interests. The members of CDP are CB Capital, First Union Capital
Partners, LLC, and DJ Investment, affiliates of First Union Investors, Fairfield
Chase and TCW. CB Capital owns a majority of the interests of CDP and Fairfield
Chase, which is controlled by Charles T. Orsatti, is the initial managing member
of CDP. In addition, through their ownership of Redeemable Preferred Units, CB
Capital, DJ Investment, and TWC also directly own approximately 2.7%, 0.8% and
1.8%, respectively of the outstanding voting units of DonJoy. Accordingly, CDP,
Fairfield Chase, which as managing member initially controls CDP, and their
members have

                                       30
<PAGE>   35

the power, subject to certain exceptions, to control us and DonJoy. Under
certain circumstances CB Capital can become the managing member of CDP. For a
description of the ownership, voting and management arrangements regarding
DonJoy and CDP, see "Security Ownership of Certain Beneficial Owners and
Management." The interests of CDP, Fairfield Chase and their members may not in
all cases be aligned with yours.

PURCHASE OF THE NOTES UPON CHANGE OF CONTROL -- WE MAY NOT HAVE THE ABILITY TO
RAISE THE FUNDS NECESSARY TO FINANCE THE CHANGE OF CONTROL OFFER REQUIRED BY THE
INDENTURE.


     Upon a change of control, we are required to offer to purchase all of the
notes then outstanding at 101% of the principal amount thereof plus accrued
interest. If a change of control were to occur, we may not have sufficient funds
to pay the purchase price for the outstanding notes tendered, and we expect that
we would require third-party financing. However, we may not be able to obtain
such financing on favorable terms, if at all. In addition, the credit facility
restricts our ability to repurchase the notes, including pursuant to an offer in
connection with a change of control. A change of control under the indenture may
also result in an event of default under the credit facility and may cause the
acceleration of other senior indebtedness, if any, in which case the
subordination provisions of the notes would require payment in full of the
credit facility and any other senior indebtedness before repurchase of the
notes. Our future indebtedness may also contain restrictions on our ability to
repay the notes upon certain events or transactions that could constitute a
change of control under the indenture. The inability to repay senior
indebtedness upon a change of control or to purchase all of the tendered notes,
would each constitute an event of default under the indenture. See "Description
of the Notes -- Change of Control" and "Description of Credit Facility."



     The change of control provision in the indenture will not necessarily
afford you protection in the event of a highly leveraged transaction, including
a reorganization, restructuring, merger or other similar transaction involving
us, that may adversely affect you. Such transaction may not involve a change in
voting power or beneficial ownership, or, even if it does, may not involve a
change of the magnitude required under the definition of change of control in
the indenture to trigger these provisions. Except as described under
"Description of the Notes -- Change of Control", the indenture does not contain
provisions that permit the holders of the notes to require us to repurchase or
redeem the notes in the event of a takeover, recapitalization or similar
transaction.


IMPACT OF ENVIRONMENTAL AND OTHER REGULATION -- WE ARE SUBJECT TO A VARIETY OF
ENVIRONMENTAL LAWS AND OTHER REGULATIONS WHICH COULD ADVERSELY AFFECT US.

     We are subject to the requirements of federal, state and local
environmental and occupational health and safety laws and regulations of the
U.S. and foreign countries. We cannot assure you that we have been or will be at
all times in complete compliance with all such requirements or that we will not
incur material costs or liabilities in connection with such requirements in the
future. These requirements are complex, constantly changing and have tended to
become more stringent over time. It is possible that these requirements may
change or liabilities may arise in the future in a manner that could have a
material effect on our

                                       31
<PAGE>   36

business. For more information about our environmental compliance and potential
environmental liabilities see "Business -- Environmental and Other Matters."

REGULATION OF FRAUD AND ABUSE IN HEALTH CARE -- WE MAY NEED TO CHANGE OUR
BUSINESS PRACTICES TO COMPLY WITH HEALTH CARE FRAUD AND ABUSE REGULATIONS.


     We are subject to various federal and state laws pertaining to health care
fraud and abuse, including antikickback laws and physician self-referral laws.
Violations of these laws are punishable by criminal and/or civil sanctions,
including, in some instances, imprisonment and exclusion from participation in
federal and state health care programs, including Medicare, Medicaid, VA health
programs and TRICARE. We have never been challenged by a governmental authority
under any of these laws and believe that our operations are in material
compliance with such laws. However, because of the far-reaching nature of these
laws, we may be required to alter one or more of our practices to be in
compliance with these laws. In addition, we cannot assure you that the
occurrence of one or more violations of these laws would not result in a
material adverse effect on our business, financial condition and results of
operations. If there is a change in law, regulation or administrative or
judicial interpretations, we may have to change our business practices or our
existing business practices could be challenged as unlawful, which could have a
material adverse effect on our business, financial condition and results of
operations. See "Business -- Government Regulation."



     We may also become subject to litigation for submission of claims for
payment that are "not provided as claimed" under federal statutes. Federal false
claims litigation can lead to civil money penalties, criminal fines and
imprisonment, and/or exclusion from participation in Medicare, Medicaid and
other federally funded state health programs. These false claims statutes
include the Federal False Claims Act, which allows any person to bring suit
alleging false or fraudulent Medicare or Medicaid claims or other violations of
the statute and to share in any amounts paid by the entity to the government in
fines or settlement. Such suits, known as qui tam actions, have increased
significantly in recent years and have increased the risk that a health care
company will have to defend a false claim action, pay fines or be excluded from
the Medicare and for Medicaid programs as a result of an investigation arising
out of such action.



UNCERTAINTY RELATING TO GOVERNMENTAL AUDITS



     Medicare contractors and Medicaid agencies periodically conduct pre-and
post-payment reviews and other audits of claims, and are under increasing
pressure to scrutinize more closely health care claims. There can be no
assurances that such reviews and/or similar audits of our claims will not result
in material recoupments or denials, which could have a material adverse effect
on our business, results of operations or financial condition.


FRAUDULENT CONVEYANCE STATUTES -- FEDERAL AND STATE LAWS PERMIT A COURT TO VOID
THE NOTES AND GUARANTEES UNDER CERTAIN CIRCUMSTANCES.


     The notes were issued in exchange for the old notes. We used the net
proceeds from the offering of the old notes, together with borrowings under the
term loan portion of our credit facility, to purchase the assets and operations
of DonJoy. DonJoy used such amounts, together with the proceeds from the
issuance of the Common Units to CDP and the Management Members and the


                                       32
<PAGE>   37


Redeemable Preferred Units to purchase a portion of the equity interests of
DonJoy owned by Smith & Nephew. The obligations we incurred under the indenture
and the old notes and the obligations incurred by DonJoy under the indenture and
its guarantee may be subject to review under federal bankruptcy law or relevant
state fraudulent conveyance and similar statutes in a bankruptcy or
reorganization case or lawsuit commenced by or on behalf of our or DonJoy's
unpaid creditors. Under these laws, if a court were to find that, at the time we
issued the old notes or DonJoy issued its guarantee of the old notes, we or
DonJoy, as the case may be:


     - incurred such indebtedness with the intent of hindering, delaying or
       defrauding present or future creditors, or

     - received less than the reasonably equivalent value or fair consideration
       for incurring such indebtedness, and

        - were insolvent or rendered insolvent by reason of any of the
          Transactions,

        - were engaged or about to engage in a business or transaction for which
          our or DonJoy's assets constituted unreasonably small capital to carry
          on our or its business, or

        - intended to incur, or did incur, or believed that we or DonJoy would
          incur, debts beyond our or its ability to pay as they matured or
          became due

then, such court might:

     - subordinate the notes or DonJoy's guarantee of the notes to our or
       DonJoy's presently existing or future indebtedness,

     - void the issuance of the notes (in our case) or DonJoy's Guarantee, or

     - take other actions detrimental to holders of the notes.

     The measure of insolvency for purposes of the foregoing will vary depending
upon the law of the jurisdiction being applied. However, we or DonJoy generally
would be considered insolvent at the time we incurred indebtedness under the old
notes or DonJoy issued its guarantee, as the case may be, if either:

     - the fair salable value of our or DonJoy's assets, as applicable, were
       less than the amount required to pay our or DonJoy's probable liability
       on our or its total existing debts and liabilities (including contingent
       liabilities) as they become absolute or matured, or

     - the sum of our or DonJoy's debts (including contingent liabilities) were
       greater than our or DonJoy's assets, at fair valuation.

We cannot predict:

     - what standard a court would apply in order to determine whether we or
       DonJoy were insolvent as of the date we or DonJoy issued the old notes or
       its guarantee, or that regardless of the method of valuation a court
       would determine that we or DonJoy were insolvent on that date, or

     - whether a court would not determine that the payments constituted
       fraudulent transfers on another ground.

     In rendering their opinions in connection with the Transactions, our
counsel and counsel to the initial purchaser of the old notes did not express
any opinion as

                                       33
<PAGE>   38

to the applicability of federal bankruptcy or state fraudulent transfer and
conveyance laws.

     To the extent a court voids DonJoy's guarantee as a fraudulent conveyance
or holds it unenforceable for any other reason, holders of the notes would cease
to have any claim in respect of DonJoy and would be creditors solely of us.

     Based upon financial and other information available to us, we believe that
we and DonJoy issued the old notes and the guarantee of the old notes for proper
purposes and in good faith and that at the time we and DonJoy issued the old
notes and the guarantee of the old notes, we and DonJoy (i) were not insolvent
or rendered insolvent thereby, (ii) had sufficient capital to run our business
and (iii) were able to pay our debts as they mature or become due. In reaching
these conclusions, we relied on various valuations and estimates of future cash
flow that necessarily involve a number of assumptions and choices of
methodology. However, a court may not adopt the assumptions and methodologies we
have chosen or concur with our conclusion as to our solvency.

     Additionally, under federal bankruptcy or applicable state insolvency law,
if certain bankruptcy or insolvency proceedings were initiated by or against us
or DonJoy within 90 days after any payment by us with respect to the notes or by
DonJoy under its guarantee of the notes, or if we or DonJoy anticipated becoming
insolvent at the time of such payment, all or a portion of such payment could be
avoided as a preferential transfer and the recipient of such payment could be
required to return such payment.


     In the event there are any subsidiary guarantors in the future, the
foregoing would apply their guarantees.


TRADING MARKET FOR THE NOTES -- YOU CANNOT BE SURE THAT AN ACTIVE TRADING MARKET
WILL DEVELOP FOR THE NOTES.

     We do not intend to apply for a listing of the notes on a securities
exchange or any automated dealer quotation system. We have been advised by CSI
that as of the date of this prospectus CSI intends to make a market in the
notes. CSI is not obligated to do so, however, and any market-making activities
with respect to the notes may be discontinued at any time without notice. In
addition, such market-making activity will be subject to limits imposed by the
Securities Act and the Exchange Act. Because CSI is our affiliate, CSI is
required to deliver a current "market-making" prospectus and otherwise comply
with the registration requirements of the Securities Act in any secondary market
sale of the notes. Accordingly, the ability of CSI to make a market in the notes
may, in part, depend on our ability to maintain a current market-making
prospectus.

     The liquidity of the trading market in the notes, and the market price
quoted for the notes, may be adversely affected by changes in the overall market
for high yield securities and by changes in our financial performance or
prospects or in the prospects for companies in our industry generally. As a
result, you cannot be sure that an active trading market will develop for the
notes.

                                       34
<PAGE>   39

                                THE TRANSACTIONS


THE RECAPITALIZATION



     On June 30, 1999, DonJoy consummated a recapitalization pursuant to a
recapitalization agreement dated as of April 29, 1999 among CDP, Smith & Nephew
and DonJoy. As of the date of this prospectus, CDP, the Management Members and
the holders of the Redeemable Preferred Units own approximately 92.1%, 2.6% and
5.3%, respectively, of the outstanding voting Units of DonJoy.



     Pursuant to the recapitalization, CDP made a $64.6 million cash investment
in the common units of DonJoy. The Management Members also made a $1.8 million
investment in the Common Units of DonJoy, $1.4 million of which was financed by
loans from DonJoy. In addition, DonJoy issued the Redeemable Preferred Units for
an aggregate purchase price of $31.4 million, with CB Capital purchasing
approximately $21.2 million and First Union Investors purchasing approximately
$10.2 million of such Redeemable Preferred Units before payment of $1.4 million
of fees to them on a pro rata basis. DonJoy sold all of its assets (other than
the cash proceeds from the equity contribution by CDP and the Management Members
and the issuance of the Redeemable Preferred Units) to the Company. The Company
funded the asset sale using the proceeds from the offering of the old notes and
$15.5 million of borrowings under the credit facility. DonJoy used the $207.9
million of proceeds from the asset sale, the issuance of the Redeemable
Preferred Units and the issuance of the Common Units to CDP and the Management
Members (excluding $1.4 million which was financed through loans to the
Management Members) to repurchase from Smith & Nephew its Common Units in DonJoy
(other than a retained interest of approximately 7.1%) for approximately $199.1
million, subject to adjustment as described below, and to pay transaction fees
and expenses of $8.8 million.


     The sources and uses of funds for the recapitalization are presented in the
following table:


<TABLE>
<CAPTION>
                                                       AMOUNT
                                                ---------------------
                                                     (DOLLARS IN
                                                      MILLIONS)
<S>                                             <C>
SOURCES:
  Credit facility(a)..........................         $ 15.5
  Notes.......................................           98.0
  Redeemable Preferred Units(b)...............           30.0
  Common Unit investment in DonJoy by CDP.....           64.6
  Retained Common Unit investment in DonJoy by
     Smith & Nephew...........................            5.4
  Common Unit investment in DonJoy by
     Management Members.......................            1.8
                                                       ------
          Total sources.......................         $215.3
</TABLE>


                                       35
<PAGE>   40


<TABLE>
<CAPTION>
                                                       AMOUNT
                                                ---------------------
                                                     (DOLLARS IN
                                                      MILLIONS)
<S>                                             <C>
                                                       ======
USES:
  Consideration paid to Smith & Nephew........         $199.1
  Retained Common Unit investment in DonJoy by
     Smith & Nephew...........................            5.4
  Loans to Management Members.................            1.4
  Fees and expenses...........................            8.8
  Working capital.............................            0.6
                                                       ------
          Total uses..........................         $215.3
                                                       ======
</TABLE>


-------------------------


(a) Represents the $15.5 million term loan borrowed under the credit facility to
    consummate the recapitalization.



(b) Represents $31.4 million of proceeds received from the sale of Redeemable
    Preferred Units, net of $1.4 million of fees paid to CB Capital and First
    Union Investors on a pro rata basis.



     The loans to the Management Members initially bore interest at the rate of
5.3% and had a seven year maturity. Annual interest payments were initially
required until the maturity date, at which time the entire principal amount of
the loan must be repaid. The loans to the Management Members are full recourse
and secured by a pledge of the Common Units issued to the applicable Management
Members. These loans were amended in connection with the loans DonJoy made to
the Management Members in connection with the Orthotech Acquisition and the
purchase of the Smith & Nephew interests. See "Recent Developments."


     In connection with the recapitalization, DonJoy and Smith & Nephew entered
into agreements providing for the continuation or transfer and transition of
certain aspects of the Company's business operations. See "Certain Relationships
and Related Transactions -- Additional Agreements between DonJoy and Smith &
Nephew."


     Upon consummation of the recapitalization, DonJoy adopted an option plan
which currently entitles certain members of management, outside directors and
consultants to acquire, subject to certain conditions, up to approximately 15%
of DonJoy's equity interests on a fully diluted basis. See "Management -- 1999
Option Plan."



     On July 30, 1999, CB Capital and First Union Investors each transferred to
TCW approximately $5.2 million of Redeemable Preferred Units of DonJoy and $1.8
million and $0.2 million, respectively, of membership interests in CDP.



     In December 1999, First Union Investors transferred its remaining interest
in DonJoy to DJ Investment. First Union Investors is the manager of DJ
Investment.


                                       36
<PAGE>   41


                              RECENT DEVELOPMENTS



THE ORTHOTECH ACQUISITION



     On July 7, 2000, DonJoy and the Company completed the purchase of certain
assets and assumed certain liabilities of DePuy Orthopaedic related to DePuy
Orthopaedic's bracing and soft goods business. The Orthotech Acquisition was
effected pursuant to the terms of the Asset Purchase Agreement dated July 7,
2000 among DonJoy, the Company and DuPuy Orthopaedic, a copy of which is filed
as an exhibit to the registration statement of which this prospectus is a part.



     The Orthotech business develops, manufactures, and markets an array of
orthopedic products for the sports medicine market including braces, soft goods
and specialty products which are similar to the products currently offered by
the Company. The Orthotech business also has an inventory management and billing
program that will complement the Company's current OfficeCare program.



     The asset purchase agreement provided for the purchase of certain assets
and the assumption of certain liabilities of Orthotech, comprising the Orthotech
business, for a purchase price of $47.1 million in cash. The Company purchased
primarily inventory, equipment and certain intellectual property. The Company
was not required to assume any liabilities existing prior to the closing date.
The purchase price will be subject to an adjustment based upon the value of the
physical inventory of Orthotech as of closing. If Orthotech's inventory as of
closing is greater than the target inventory established in the asset purchase
agreement, the purchase price is increased. If Orthotech's inventory as of
closing is less than the target inventory, the purchase price is decreased. The
adjustment to the purchase price will be determined before September 4, 2000
(i.e., within 60 days of the closing).



     The Orthotech Acquisition has been accounted for using the purchase method
of accounting whereby the total purchase price has been preliminary allocated to
tangible and intangible assets acquired and liabilities assumed based on their
estimated fair market values. The Company is in the process of conducting an
independent valuation to determine the fair value of the assets acquired. Upon
completion of the independent valuation, adjustments to the preliminary
allocation may be required.



     The Company did not acquire any of Orthotech's facilities nor did it hire a
majority of Orthotech's employees and instead will integrate the Orthotech
operations into its existing business. Upon closing of the Orthotech
Acquisition, Orthotech retained responsibility with regard to lease obligations
on the Orthotech facility and severance obligations for terminated Orthotech
employees. The synergies the Company anticipates from the Orthotech Acquisition
are due primarily to reduction of headcount, the transfer of the majority of
Orthotech's sales force to independent distributors and consolidation of the
operations into the Company's manufacturing facilities. In accordance with a
transition services agreement dated as of July 7, 2000, DuPuy Orthopaedic has
agreed to provide certain transitional services to the Company for varying
periods while the operations of Orthotech are integrated into those of the
Company. Such services include continued operation of Orthotech's manufacturing
facilities, employee payroll service and benefits, computer services and other
administrative services.


                                       37
<PAGE>   42


     DonJoy and the Company required approximately $50.1 million in cash to
close the Orthotech Acquisition including approximately $3.0 million for related
fees and costs. A total of $0.4 million of the fees and costs have been
allocated to debt issuance costs and will be amortized over the life of the
related debt instruments. The funds necessary to consummate the Orthotech
Acquisition were raised through the sale of $8.2 million of common units of
which the net proceeds totaled $8.0 million (excluding management notes
receivables of $0.2 million) and $3.6 million of Redeemable Preferred Units to
existing holders of the preferred units of which the net proceeds totaled $3.4
million (excluding preferred unit fees of $0.2 million). The Company raised the
remaining funds by borrowing approximately $36.6 million under its credit
agreement along with use of approximately $2.0 million of existing cash. The
credit agreement was amended in connection with the acquisition to increase the
amount of term loans available by $24 million to $39.5 million but did not
increase the revolving line of credit of $25.0 million. Upon consummation of the
Orthothech Acquisition, the Company had approximately $12.4 million remaining
available under the revolving line of credit which is available for working
capital, general corporate purposes, financing of investments and strategic
alliances.



     The sources and uses of funds for the Orthotech Acquisition are presented
in the following table:



<TABLE>
<CAPTION>
                                                        AMOUNT
                                                      -----------
                                                      (DOLLARS IN
                                                       MILLIONS)
<S>                                                   <C>
SOURCES
  Cash..............................................     $ 2.0
  Revolving credit facility.........................      12.6
  Term loan.........................................      24.0
  Redeemable Preferred Units(a).....................       3.4
  Common unit investment by CDP.....................       8.1
  Common unit investment by Management..............       0.2
                                                         -----
                                                         $50.3
                                                         =====
USES
  Cash to DePuy Orthopaedic.........................     $47.1
  Management promissory notes.......................       0.2
  Transaction fees and costs........................       2.6
  Debt issuance costs...............................       0.4
                                                         -----
                                                         $50.3
                                                         =====
</TABLE>


---------------

(a) Represents $3.6 million of proceeds received from the sale of Redeemable
    Preferred Units, net of $0.2 million of fees paid to CB Capital, TCW and DJ
    Investment on a pro rata basis.



SALE OF SMITH & NEPHEW INTERESTS



     In accordance with the Unit Purchase Agreement dated as of June 28, 2000,
Smith & Nephew sold its entire interest of 54,000 common units in DonJoy to CDP

                                       38
<PAGE>   43


and the Management Members for $5.9 million. CDP purchased 52,495 common units
for a total consideration of $5.7 million and the Management Members purchased
the remaining 1,505 units for a total consideration of $0.2 million
substantially all of which was financed by loans from DonJoy, evidenced by
promissory notes.



     In connection with the unit purchase agreement, the Company agreed to amend
and restate the promissory notes originally issued by the Management Members in
connection with the recapitalization. The principal amount of each amended and
restated note was equal to the sum of outstanding principal on the original
notes and any accrued and unpaid interest on the notes. In addition to
increasing the rate of interest payable on the notes from 5.3% to 6.62% per
annum, the amended and restated notes permit the Management Member to increase
the principal amount due under the note by the amount of a scheduled interest
payment (the "PIK Option"). If a Management Member elects the PIK Option, the
principal amount of his note is increased by the amount of the scheduled
interest payment and interest then accrues on the principal amount of the note
as so increased. The amended and restated notes mature in 2007.


                                       39
<PAGE>   44

                                USE OF PROCEEDS


     This prospectus is delivered in connection with the sale of the notes by
CSI in market-making transactions. We will not receive any of the proceeds from
these transactions.


                                       40
<PAGE>   45

                                 CAPITALIZATION


     The following table sets forth DonJoy's consolidated capitalization as of
April 1, 2000 on an historical basis and a pro forma basis adjusted to give
effect to the Orthotech Acquisition as if it had been consummated on such date.
This table should be read in conjunction with the consolidated financial
statements, including the notes thereto, "Recent Developments -- Orthotech
Acquisition," the Unaudited Pro Forma Consolidated Financial Information of
DonJoy, "Selected Historical Consolidated Financial Data" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included elsewhere in this prospectus.



<TABLE>
<CAPTION>
                                                           AS OF APRIL 1, 2000
                                                         -----------------------
                                                         HISTORICAL    PRO FORMA
                                                         ----------    ---------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                      <C>           <C>
Cash...................................................   $  8,676     $  6,696
                                                          ========     ========
Debt:
  Credit facility, including current portion...........   $ 15,125     $ 51,725
  Notes(a).............................................     98,106       98,106
                                                          --------     --------
          Total debt...................................    113,231      149,831
Redeemable preferred units(b)..........................     33,878       37,311
Members' equity (deficit)..............................    (69,645)     (61,547)
                                                          --------     --------
          Total capitalization.........................   $ 77,464     $125,595
                                                          ========     ========
</TABLE>


-------------------------


(a) Net of unamortized debt discount of approximately $1.9 million.



(b) The liquidation preference at April 1, 2000 was $36,616 ($41,100 pro forma).


                                       41
<PAGE>   46

                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA


     The following table presents selected historical consolidated financial and
other data of DonJoy as of and for the dates and periods indicated. DonJoy is a
guarantor of the notes and of the credit facility and has no material assets or
operations other than its ownership of 100% of our equity interests. As a
result, the consolidated financial position and results of operations of DonJoy
are substantially the same as those of the Company. The historical consolidated
financial data at December 31, 1998 and 1999 and for the years ended December
31, 1997, 1998 and 1999 are derived from the audited consolidated financial
statements of DonJoy and the related notes thereto included elsewhere in this
prospectus. The historical financial data at December 31, 1997 (audited) and at
and for the years ended December 31, 1995 (audited) and 1996 (audited) are
derived from consolidated financial statements of DonJoy that are not included
in this prospectus. In September 1995, the Company acquired Professional Care
Products Incorporated and its operating results have been included in DonJoy's
consolidated financial statements since the date of acquisition. The selected
financial data at and for the three-month periods ended April 3, 1999 and April
1, 2000 are derived from the unaudited consolidated financial statements of
DonJoy and the related notes thereto included elsewhere in this prospectus
(except for the balance sheet data at April 3, 1999 which is not included in
this prospectus). In the opinion of management of DonJoy, the unaudited
consolidated financial data reflect all adjustments (which include only normal
recurring adjustments) necessary to present fairly the financial position and
results of operations for the unaudited periods. The results of operations for
the interim periods are not necessarily indicative of operating results for the
full year. The consolidated financial data set forth below should be read in
conjunction with the historical consolidated financial statements and the
related notes thereto, and "Management's Discussion and Analysis of Financial
Condition and Results of Operations," all included elsewhere in this prospectus.



<TABLE>
<CAPTION>
                                                                                            THREE MONTHS
                                                                                                ENDED
                                                  YEARS ENDED DECEMBER 31,               -------------------
                                      ------------------------------------------------   APRIL 3,   APRIL 1,
                                       1995      1996      1997       1998      1999       1999       2000
                                      -------   -------   -------   --------   -------   --------   --------
                                                              (DOLLARS IN THOUSANDS)
<S>                                   <C>       <C>       <C>       <C>        <C>       <C>        <C>
STATEMENT OF INCOME DATA:
Net revenues........................  $67,756   $83,112   $92,624   $100,785   114,252    28,400     31,585
Cost of goods sold(a)...............   25,193    36,396    38,913     45,945    51,056    13,349     12,673
                                      -------   -------   -------   --------   -------   -------    -------
Gross profit........................   42,563    46,716    53,711     54,840    63,196    15,051     18,912
Operating expenses(a):
  Sales and marketing...............   18,148    20,067    22,878     25,296    27,424     6,938      7,713
  General and administrative........   10,178    12,941    15,802     16,484    16,755     4,475      4,783
  Research and development..........    1,808     1,766     2,055      2,248     2,115       558        607
  Restructuring costs(b)............       --        --        --      2,467        --        --         --
                                      -------   -------   -------   --------   -------   -------    -------
Total operating expenses............   30,134    34,774    40,735     46,495    46,294    11,971     13,103
                                      -------   -------   -------   --------   -------   -------    -------
Income from operations..............   12,429    11,942    12,976      8,345    16,902     3,080      5,809
Interest expense....................     (989)   (2,459)   (2,072)        --    (7,568)       --     (3,811)
Interest income.....................       --        --        --         --       181        --        125
                                      -------   -------   -------   --------   -------   -------    -------
Income before income taxes..........   11,440     9,483    10,904      8,345     9,515     3,080      2,123
Provision for income taxes..........    4,535     3,828     4,367      3,394     2,387     1,263         --
                                      -------   -------   -------   --------   -------   -------    -------
Net income..........................  $ 6,905   $ 5,655   $ 6,537   $  4,951     7,128     1,817      2,123
</TABLE>


                                       42
<PAGE>   47


<TABLE>
<CAPTION>
                                                                                            THREE MONTHS
                                                                                                ENDED
                                                  YEARS ENDED DECEMBER 31,               -------------------
                                      ------------------------------------------------   APRIL 3,   APRIL 1,
                                       1995      1996      1997       1998      1999       1999       2000
                                      -------   -------   -------   --------   -------   --------   --------
                                                              (DOLLARS IN THOUSANDS)
<S>                                   <C>       <C>       <C>       <C>        <C>       <C>        <C>
Less: Preferred stock dividends and
  accretion of preferred unit
  fees..............................       --        --        --         --    (2,343)       --     (1,226)
                                      -------   -------   -------   --------   -------   -------    -------
Net income available to members.....  $ 6,905   $ 5,655   $ 6,537   $  4,951   $ 4,785   $ 1,817    $   897
                                      =======   =======   =======   ========   =======   =======    =======
OTHER DATA:
EBITDA(c)...........................  $15,183   $16,584   $17,779   $ 15,665    21,854     4,268      7,076
Adjusted EBITDA(d)..................       NM    19,187    22,090     21,957    25,082     5,983      7,076
Depreciation and amortization.......    2,754     4,642     4,803      4,853     4,952     1,188      1,267
Capital expenditures and acquired
  intangibles.......................    1,044     1,848     2,273      4,149     4,706       340      1,020
Ratio of earnings to fixed
  charges(e)........................    8.45x     3.94x     4.83x       8.84x     2.06x(f)   14.77x    1.51x
BALANCE SHEET DATA (AT END OF
  PERIOD):
Cash................................  $   718   $   557   $   910   $    809     5,927       321      8,676
Working capital.....................    8,511     9,675     9,749     15,625    27,413    16,721     29,568
Total assets........................   73,184    70,787    71,288     77,056    89,416    74,908     93,950
Long-term obligations...............       --        --        --         --   112,805        --    112,731
Redeemable preferred units..........       --        --        --         --    32,539        --     33,878
Obligations to Smith & Nephew
  (including current portion).......   44,456    53,428    45,027     45,227        --    43,114         --
Total equity........................   12,593     1,344     7,881     12,832   (70,429)   14,649    (69,645)
</TABLE>


-------------------------

NM: Not meaningful

(a) Includes various charges and overhead allocations from Smith & Nephew. See
    note (d) below.


(b) DonJoy recorded restructuring costs in 1998 relating to the consolidation of
    its operations at its Vista, California facility. See Note 9 of Notes to
    DonJoy's Audited Consolidated Financial Statements, "Unaudited Pro Forma
    Consolidated Financial Information" and "Management's Discussion and
    Analysis of Financial Condition and Results of
    Operations -- Overview -- Manufacturing Cost Reduction Initiatives."


(c) "EBITDA" is defined as income from operations plus restructuring costs, and
    depreciation and amortization. EBITDA is not a measure of performance under
    generally accepted accounting principles. EBITDA should not be considered in
    isolation or as a substitute for net income, cash flows from operating
    activities and other income or cash flow statement data prepared in
    accordance with generally accepted accounting principles, or as a measure of
    profitability or liquidity. However, management has included EBITDA because
    it may be used by certain investors to analyze and compare companies on the
    basis of operating performance, leverage and liquidity and to determine a
    company's ability to service debt. The Company's definition of EBITDA may
    not be comparable to that of other companies.

(d) "Adjusted EBITDA" represents EBITDA (as defined above) adjusted to eliminate

                                       43
<PAGE>   48


     (1) charges for brand royalties paid by DonJoy to Smith & Nephew for use of
         the Smith & Nephew trademarks and trade names which amounts are no
         longer paid following the recapitalization;



     (2) foreign sales corporation commissions paid by DonJoy on sales to
         foreign sales corporations established by Smith & Nephew for tax
         planning purposes which amounts are no longer paid following the
         recapitalization;



     (3) Smith & Nephew overhead allocations for corporate managed accounts and
         new business expense and corporate management expense which were not
         incurred following consummation of the recapitalization (the
         "Eliminated Allocations");



     (4) Smith & Nephew overhead allocations for research and development and
         for amounts charged by Smith & Nephew for services provided to DonJoy
         for finance (risk management, treasury, audit and taxes), human
         resources and payroll and legal services (collectively, the "Other
         Corporate Allocations");


     and adjusted to include the estimated costs expected to be incurred by
     DonJoy to replace the services previously provided by Smith & Nephew as
     part of the Other Corporate Allocations.


<TABLE>
<CAPTION>
                                                                  THREE MONTHS
                                                                      ENDED
                                  YEARS ENDED DECEMBER 31,     -------------------
                                 ---------------------------   APRIL 3,   APRIL 1,
                                  1997      1998      1999       1999       2000
                                 -------   -------   -------   --------   --------
<S>                              <C>       <C>       <C>       <C>        <C>
EBITDA.........................  $17,779   $15,665   $21,854    $4,268     $3,076
Brand royalties................    1,605     3,249     1,817       987         --
Foreign sales corporation
  commissions..................      661       439        --        --         --
Eliminated Allocations.........    1,652     1,726       979       502         --
Other Corporate Allocations....    1,193     1,678       832       426         --
Estimated costs to replace
  Smith & Nephew services......     (800)     (800)     (400)     (200)        --
                                 -------   -------   -------    ------     ------
Adjusted EBITDA................  $22,090   $21,957   $25,082    $5,983     $7,076
                                 =======   =======   =======    ======     ======
</TABLE>



     Adjusted EBITDA does not reflect adjustments for Smith & Nephew allocations
     for bonus, pension and insurance or payroll taxes and benefits or charges
     for direct legal expenses incurred by Smith & Nephew on DonJoy's behalf,
     which costs and expenses DonJoy believes it would have incurred in
     approximately the same amounts on a stand-alone basis, and are of a nature
     it will continue to incur following the recapitalization. Accordingly, no
     adjustments for these items have been made. For a more complete description
     of the corporate charges and allocations, the services performed by Smith &
     Nephew after the recapitalization and the ability of DonJoy to replace such
     services, see Note 8 of Notes to DonJoy's Audited Consolidated Financial
     Statements, "Management's Discussion and Analysis of Financial Condition
     and Results of Operations -- Overview -- Smith & Nephew Allocations and
     Sales" and "Certain Relationships and Related Transactions -- Other
     Agreements between DonJoy and Smith & Nephew -- Transition Services
     Agreement."


(e) Earnings consist of income before income taxes plus fixed charges. Fixed
    charges consist of (i) interest, whether expensed or capitalized, (ii)
    amortization of debt issuance costs, whether expensed or capitalized, and
    (iii) an allocation of one-third of the rental expense from operating leases
    which management considers to be a reasonable approximation of the interest
    factor of rental expense.


(f) Reflects interest expense beginning June 30, 1999 as a result of the
    Transactions.


                                       44
<PAGE>   49

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


     DonJoy is a guarantor of the notes and of the credit facility and has no
material assets or operations other than its ownership of all our equity
interests. As a result, the discussion below of the historical consolidated
financial position and results of operations of DonJoy is substantially the same
as ours. No financial information of DJ Capital, the co-issuer of the notes, is
included in this prospectus because management believes such information would
not be material given DJ Capital's lack of assets and activities.



     On June 30 1999, the Company consummated a $215.3 million recapitalization.
In connection with the recapitalization transactions, DonJoy established the
Company and DJ Capital. DonJoy and DJ Capital sold all of its net assets to the
Company for cash which was funded with the net proceeds of $100 million
principal amount of 12 5/8% Notes issued by the Company and DJ Capital, as co-
issuers, and the remainder by funds borrowed by the Company under a senior
credit facility. In addition, new investors, including certain members of
management, invested new capital of $96.4 million in equity in DonJoy. The
proceeds of the equity investment together with debt financings were used (i)
for approximately $199.1 million of consideration paid to redeem a portion of
members' equity from the Company's former parent, and (ii) approximately $8.8
million of costs and fees paid in association with the recapitalization. As part
of the recapitalization agreement, immediately prior to the recapitalization,
the Company's former parent made a capital contribution in an amount equal to
our then existing cash balance and canceled our liabilities to it (which
included current and deferred income taxes due to former parent) and a then
existing restructuring reserve which resulted in an additional capital
contribution in those amounts. All such amounts were treated as a capital
contribution by the former parent to members' equity.



     On July 7, 2000, DonJoy and the Company completed the purchase of certain
assets and assumed certain liabilities of DePuy Orthopaedic related to DePuy
Orthopaedic's bracing and soft goods business. The Orthotech business develops,
manufactures, and markets an array of orthopedic products for the sports
medicine market including braces, soft goods and specialty products which are
similar to the products currently offered by the Company. The Orthotech business
also has an inventory management and billing program that will complement the
Company's current OfficeCare program.



     The asset purchase agreement provided for the purchase of certain assets
and the assumption of certain liabilities of DePuy Orthopaedic, comprising the
Orthotech business, for a purchase price of $47.1 million in cash. The Company
purchased primarily inventory, equipment and certain intellectual property. The
Company was not required to assume any liabilities existing prior to the closing
date. The purchase price in the Orthotech Acquisition is subject to an
adjustment based upon the actual value of the physical inventory of Orthotech as
of closing. If Orthotech's inventory as of closing is greater than the target
inventory established in the asset purchase agreement, the purchase price is
increased. If Orthotech's inventory as of closing is less than the target
inventory, the purchase price is decreased. The adjustment to the purchase price
will be determined before September 4, 2000.


                                       45
<PAGE>   50


     The Orthotech Acquisition has been accounted for using the purchase method
of accounting whereby the total purchase price has been preliminarily allocated
to tangible and intangible assets acquired and liabilities assumed based on
their estimated fair market values. The Company is in the process of conducting
an independent valuation to determine the fair value of the assets acquired.
Upon completion of the independent valuation, adjustments to the preliminary
allocation may be required.



     The following discussion should be read in conjunction with the Company's
and Orthotech's historical consolidated financial statements and the related
notes thereto, included in this prospectus, as well as the unaudited pro forma
consolidated financial information and the other financial data included
elsewhere in this prospectus.


OVERVIEW


     SEGMENTS.  The Company designs, manufactures and markets orthopedic
recovery products and complementary products. The Company's product lines
include rigid knee braces, soft goods and a portfolio of specialty and other
orthopedic products. The Company's rigid knee braces include ligament braces,
which provide durable support for knee ligament instabilities, post-operative
braces, which provide both knee immobilization and a protected range of motion,
and OA braces, which provide relief of knee pain due to osteoarthritis. The
Company's soft goods products, most of which are fabric or neoprene-based,
provide support and/or heat retention and compression for afflictions of the
knee, ankle, back and upper extremities, including the shoulder, elbow, neck and
wrist. The Company's portfolio of specialty and other orthopedic products, which
are designed to facilitate orthopedic rehabilitation, include lower extremity
walkers, upper extremity braces, cold therapy systems and pain management
delivery systems. The rigid knee brace product lines and the soft goods product
lines constitute reportable segments under generally accepted accounting
principles. See Note 6 of Notes to DonJoy's Audited Consolidated Financial
Statements and Note 3 of Notes to DonJoy's Unaudited Consolidated Financial
Statements. Set forth below is revenue and gross profit information for the
Company's three product lines for the years ended December 31, 1997, 1998 and
1999 and the first three months of 1999 and 2000. Gross profit information is
presented before brand royalties charged by Smith & Nephew for use of Smith &
Nephew trademarks and trade names (which charges are no longer incurred by the
Company following the recapitalization) and certain other cost of goods sold,
primarily manufacturing variances, which have not been directly allocated to any
of the product lines. See Note 8 of Notes to DonJoy's Audited Consolidated
Financial Statements.


                                       46
<PAGE>   51


<TABLE>
<CAPTION>
                                                                   THREE MONTHS
                                                                       ENDED
                                   YEARS ENDED DECEMBER 31,     -------------------
                                  ---------------------------   APRIL 3,   APRIL 1,
                                   1997      1998      1999       1999       2000
                                  -------   -------   -------   --------   --------
                                               (DOLLARS IN THOUSANDS)
<S>                               <C>       <C>       <C>       <C>        <C>
Rigid knee braces:
  Net revenues..................  $48,310   $48,594   $49,406   $12,947    $13,379
  Gross profit..................   33,910    34,460    35,721     9,418      9,566
  Gross profit margin...........     70.2%     70.9%     72.3%     72.7%      71.5%
Soft goods:
  Net revenues..................  $31,697   $34,233   $39,652   $ 9,495    $10,641
  Gross profit..................   15,541    16,637    19,276     4,632      5,300
  Gross profit margin...........     49.0%     48.6%     48.6%     48.8%      49.8%
Specialty and other orthopedic
  products:
  Net revenues..................  $12,617   $17,958   $25,194   $ 5,958    $ 7,565
  Gross profit..................    6,132     8,978    12,516     2,935      4,494
  Gross profit margin...........     48.6%     50.0%     49.7%     49.3%      59.4%
</TABLE>



The Company's total gross profit margin before brand royalties and other cost of
goods sold not allocable to specific product lines was 60.0%, 59.6%, 59.1%,
59.8% and 61.3% in 1997, 1998, 1999 and the first three months of 1999 and 2000,
respectively.



     The Company's products are marketed globally under the DonJoy and ProCare
brand names through several distribution channels. DonJoy brand product sales
represented approximately 74% of total net revenues in 1999. The Company markets
substantially all of its rigid knee braces, approximately 85% of its specialty
and other orthopedic products and approximately 39% of its soft goods products
under the DonJoy brand name. ProCare brand product sales represented
approximately 26% of total net revenues in 1999. The Company markets
approximately 61% of its soft goods products, approximately 15% of its specialty
and other orthopedic products and a small percentage of its rigid knee braces
under the ProCare brand name. Following the Orthotech Acquisition, the Company
is proceeding to integrate the current Orthotech brand name into the DonJoy and
ProCare brand names.



     DOMESTIC SALES.  In the United States, DonJoy brand products are marketed
to orthopedic surgeons, orthotic and prosthetic centers, hospitals, surgery
centers, physical therapists and athletic trainers by 25 commissioned agents who
employ approximately 185 sales representatives. After a product order is
received by a sales representative, the Company ships and bills the product
directly to the orthopedic professional and the Company pays a sales commission
to the agent. The gross profit and gross profit margins on DonJoy products sold
in the United States do not include the commissions paid to the agents on sales
of such products, which commissions are reflected in sales and marketing expense
in the consolidated financial statements. Domestic sales of DonJoy brand
products represented approximately 56% and 61% of total net revenues in 1999 and
the first three months of 2000, respectively. As a result of the Orthotech
Acquisition, the


                                       47
<PAGE>   52


Company has added an additional 32 sales representatives and 3 regional general
managers.



     ProCare products are sold in the United States to third party distributors,
including large, national distributors, regional specialty dealers and medical
products buying groups who generally purchase such products at a discount from
list prices. These distributors then resell ProCare products to large hospital
chains, hospital buying groups, primary care networks and orthopedic physicians
for use by the patients. As a result of the Orthotech Acquisition, the Company
has added an additional 12 sales representatives and 4 telemarketers. Domestic
sales of ProCare products represented approximately 17% and 21% of total net
revenues in 1999 and the first three months of 2000, respectively. Domestically,
Orthotech products were historically sold through Depuy Orthopaedic sales
personnel. As a result of the Orthotech Acquisition, a significant number of
such DePuy Orthopaedic sales employees have become sales representatives for our
25 commissioned sales agents.



     INTERNATIONAL SALES.  International sales, primarily in Europe, Canada, and
Japan, accounted for approximately 18%, 18%, 16%, 18% and 18% of the Company's
net revenues in 1997, 1998, 1999, and the first three months of 1999 and 2000,
respectively. Sales in Germany, the Company's largest foreign market, accounted
for approximately 25% of the Company's international net revenues in the first
three months of 2000, and sales in Italy accounted for approximately 14% of the
Company's international revenues in the first three months of 2000, with no
other country accounting for more than approximately 10% of the Company's
international net revenues in the first three months of 2000. Total sales in
Europe accounted for approximately 73% of the Company's international net
revenues in the first three months of 2000, while sales in Germany, the United
Kingdom, France, Spain and Italy, accounted for approximately 51% of the
Company's international net revenues in the first three months of 2000. Sales in
Japan accounted for approximately 7% of the Company's international revenues in
the first three months of 2000. Sales in Germany accounted for approximately 35%
of the Company's 1999 international net revenues and sales in Canada accounted
for approximately 10% of the Company's 1999 international net revenues, with no
other country accounting for more than approximately 10% of the Company's 1999
international net revenues. Total sales in Europe accounted for approximately
72% of the Company's 1999 international net revenues, while sales in Germany,
the United Kingdom, France, Spain and Italy, accounted for approximately 51% of
the Company's 1999 international net revenues. Sales in Japan accounted for
approximately 9% of the Company's 1999 international net revenues.



     International sales are currently made through two distinct channels:
independent third party distributors (such as in Germany) and Smith & Nephew
sales organizations within certain major countries (such as Canada).
Distributors in both of these channels buy and resell the Company's products and
have the ability to sell DonJoy and ProCare brand products within their
designated countries. DonJoy brand products constituted approximately 84% of
total international sales during 1999. Approximately 40% of international sales
in 1999 were generated through the Smith & Nephew sales organizations. As of the
date of this prospectus, approximately 20% of international sales were generated
through Smith & Nephew sales organizations. A significant amount of these sales
were transferred from Smith & Nephew sales organizations to independent
distributors. The Company


                                       48
<PAGE>   53


believes future opportunities for sales growth within international markets are
significant. The Company expects to increase international sales by reorganizing
and expanding its international distribution network and implementing the
marketing and distribution strategies which it has successfully utilized in the
United States and certain international territories, most notably Germany. In
particular, the Company has replaced 19 Smith & Nephew sales organizations with
independent distributors who will focus on building strong relationships with
the Company's targeted customers and will be responsible for achieving specified
sales targets. See "Risk Factors -- Transition to New Independent Distributors
in International Markets" and "Business -- Business Strategy -- Increase
International Sales."



     Historically, Orthotech sold its products internationally to related party
distributors who then resold the Orthotech products to the end user consumer.
Following the Orthotech Acquisition, we will not utilize Orthotech's related
party distributors. Instead, we intend to sell Orthotech products
internationally through our existing or new independent distributors.
Disruptions in the transition from Orthotech distribution channels to our
independent distributors could have a material adverse effect on our sales in
the countries where Orthotech products are sold.



     In accordance with a transition services agreement, DePuy Orthopaedic has
agreed to provide certain transitional services to the Company for varying
periods while the operations of Orthotech are integrated into those of the
Company. Such services include distribution by DePuy Orthopedics related party
distributors for a period of time until the Company can transition to existing
or new independent distributors, continued operation of Orthotech's
manufacturing facilities, employee payroll service and benefits, computer
services and other administrative services.


     The Company's international sales are made in United States dollars.
Accordingly, the Company's results of operations are not directly impacted by
foreign currency exchange fluctuations. However, the volume and product mix of
international sales may be impacted by foreign currency exchange fluctuations as
changes in the rate of exchange between the U.S. dollar and the foreign currency
will affect the cost of our products to our customers and thus may impact the
overall level of customer purchases or result in the customer purchasing less
expensive products. See "Risk Factors -- International Operations."

     THIRD PARTY REIMBURSEMENT; HEALTH CARE REFORM; MANAGED CARE.  While
national health care reform and the advent of managed care has impacted the
orthopedic recovery products industry, its impact has not been as dramatic as
experienced by other sectors of the health care market, such as long term care,
physician practice management and managed care (capitation) programs. In recent
years, efforts to control medical costs within the U.S. orthopedic recovery
products industry have been directed towards scrutiny of medical device
reimbursement codes, whereby devices are classified to determine the dollar
amount eligible for reimbursement, and their applicability toward certain
orthopedic procedures. Reimbursement codes covering certain of the Company's
products have been lowered or narrowed, thereby reducing the breadth of products
for which reimbursement can be sought. The Company expects that a reduction in
the total dollar value eligible for reimbursement will occur in the future as
the reform process continues.

                                       49
<PAGE>   54

     In international markets, while the movement toward health care reform and
the development of managed care are generally not as advanced as in the United
States, the Company has experienced similar downward pressure on product pricing
and other effects of health care reform as it has experienced in the United
States. The Company expects health care reform and managed care to continue to
develop in its primary international markets, including Europe and Japan, which
the Company expects will result in further downward pressure in product pricing.

     In response to the historic and forecasted reductions of reimbursement
rates and the impact of demand matching (where patients are evaluated as to age,
need for mobility and other parameters and are then matched with an orthopedic
recovery product that is cost effective in light of such evaluation), the
Company and many of its competitors are introducing new product offerings at
lower prices. This is particularly evident within the U.S. rigid knee bracing
segment of the orthopedic recovery products industry where the Company and many
of its competitors are offering lower priced, off-the-shelf products. The
minimal sales growth in the Company's rigid knee bracing product lines over the
past few years has in part resulted from these price pressures.


     The Company believes that it will not be materially adversely affected by
U.S. or international health care reform. The Company currently does not have
any capitated health care service arrangements. The Company believes that to the
extent it responds to price pressures through lower prices for its products, it
will be able to substantially offset the effect of this price erosion through
reductions in its manufacturing and other costs. In addition, because of the
quality, functionality and reputation of its products, its marketing and sales
programs which emphasize strong relationships with customers and the service it
provides to its customers, the Company believes it will be able to compete even
if reimbursement rates are materially altered. For example, revenues from the
IceMan from 1997 to 1999 increased despite elimination of its eligibility for
reimbursement.


     A further result of managed care and the related pressure on costs has been
the advent of buying groups in the United States which enter into preferred
supplier arrangements with one or more manufacturers of orthopedic or other
medical products in return for price discounts. The Company has entered into
national contracts with selected buying groups and expects to enter into
additional national contracts in the future. The Company believes that the high
level of product sales to such groups, to the extent such groups are able to
command a high level of compliance by their members with the preferred supplier
arrangements, and the opportunity for increased market share can offset the
financial impact of the price discounting under such contracts. Accordingly,
although there can be no assurance, the Company believes that such price
discounting will not have a material adverse effect on the Company's operating
results in the future. See "Risk Factors -- Responses by Health Care Providers
to Price Pressures; Formation of Buying Groups" and "Business -- Sales,
Distribution and Marketing -- United States."

     OFFICECARE PROGRAM.  In 1996, in response to the needs of its customers,
the Company launched OfficeCare, an inventory management and insurance billing
program for its U.S. orthopedic physician customers. Under the OfficeCare
program, the Company provides the orthopedic physician with an inventory of
orthopedic products for immediate disbursement to the physician's patients. The

                                       50
<PAGE>   55

Company then directly seeks reimbursement from the patient's insurance company,
other third party payor or from the patient where self-pay is applicable.

     Since its inception, the OfficeCare program has been promoted specifically
to provide the Company's orthopedic physician customers with a full complement
of soft goods and certain specialty products (including products of competitors)
for immediate patient use. The OfficeCare program is intended to introduce new
orthopedic physicians to the Company's product lines without financial risk to
the potential customer.


     The OfficeCare program represented approximately 7% and 9% of the Company's
net revenues for 1999 and the first three months of 2000, respectively, with
sales of soft goods and specialty and other orthopedic products representing the
majority of such sales. The OfficeCare program involves the Company's lower
priced soft goods products, but is designed to also strengthen the Company's
relationship with the customer, thereby also increasing sales of the higher end
products. The OfficeCare program has historically experienced a strong growth
rate, with an increase of sales of 63% in 1999 over 1998 and 143% in 1998 over
1997 and an increase of sales of 71% in the first three months of 2000 over the
first three months of 1999. As a result of the growth of the program, the
Company's working capital needs have significantly increased due to higher
levels of accounts receivable and inventories necessary to operate the program.
In addition, OfficeCare has expanded the Company's involvement in the third
party reimbursement process, or in certain cases directly with the patient. The
collection period for these receivables as compared to other segments of the
Company's business is significantly longer and has also resulted in a need to
increase the Company's accounts receivable reserve requirements.



     The Orthotech business acquired by the Company also has an inventory
management and billing program that will be integrated with and complement the
Company's existing OfficeCare Program. The Company believes that, as the result
of the acquisition of the business, the percentage of its net revenues
represented by the OfficeCare program will increase in future periods.


     SMITH & NEPHEW ALLOCATIONS AND SALES.  Prior to December 29, 1998, the
Company's business was operated as the Bracing & Support Systems Division (the
"Division") of Smith & Nephew. Effective December 29, 1998, Smith & Nephew
contributed the Division's net assets and shares of a Mexican subsidiary to
DonJoy, then a newly formed Delaware limited liability company, the sole member
of which was Smith & Nephew. Accordingly, the contribution has been accounted
for on a predecessor basis for financial reporting purposes.


     As a result of the Company formerly being a division of Smith & Nephew, the
Company's historical results of operations reflect certain direct charges from
Smith & Nephew as well as certain allocations of Smith & Nephew's overhead and
other expenses. These amounts were charged or allocated to the Company on the
basis of direct usage where identifiable, with the remainder allocated to the
Company on the basis of its annual sales or the capital employed by Smith &
Nephew in the Company's business. See Note 9 of Notes to DonJoy's Audited
Consolidated Financial Statements.



     The following is a summary of such charges and allocations and their
applicability to the Company on a stand-alone basis following the
recapitalization.


                                       51
<PAGE>   56


          (1) Charges for brand royalties historically included in the Company's
     cost of goods sold resulting from the use by the Company of the Smith &
     Nephew trademarks and trade name. These charges were $1.6 million, $3.2
     million, $1.8 million and $1.0 in 1997, 1998, 1999 and the first three
     months of 1999, respectively. As a result of the recapitalization on June
     30, 1999, the Company no longer has the right to use the Smith & Nephew
     trademarks and trade names and, accordingly, these charges are no longer
     incurred by the Company.



          (2) Foreign sales corporation commissions historically included in the
     Company's general and administrative expense paid by the Company on sales
     to foreign sales corporations established by Smith & Nephew. The use of
     foreign sales corporations was a tax planning strategy for Smith & Nephew.
     These charges were $0.7 million, $0.4 million and $0 in 1997, 1998 and
     1999, respectively. As of January 1999, the Company no longer incurs these
     charges.



          (3) Smith & Nephew allocations for a portion of its corporate managed
     accounts and new business expense and corporate management expense
     historically included in the Company's general and administrative expense.
     These allocations (referred to in this prospectus as the "Eliminated
     Allocations") were $1.7 million, $1.7 million and $1.0 million and $0.5
     million in 1997, 1998, 1999 and the first three months of 1999,
     respectively. These allocations were for a portion of Smith & Nephew's
     overhead expenses that the Company has not incurred or replaced following
     the recapitalization.



          (4) Smith & Nephew allocations for research and development and for
     finance (risk management, treasury, audit and taxes), human resources and
     payroll, and legal services historically provided by Smith & Nephew to the
     Company which were included in the Company's general and administrative
     expense. These allocations (referred to in this prospectus collectively as
     the "Other Corporate Allocations") were $1.2 million, $1.7 million, $0.8
     million and $0.4 million in 1997, 1998, 1999 and the first three months of
     1999, respectively. These allocations were for a portion of Smith &
     Nephew's overhead expenses. The Company on a stand-alone basis will need to
     replace these services provided by Smith & Nephew following the
     recapitalization on June 30, 1999, and will incur additional expenses
     associated with external auditing and periodic filings with the Securities
     and Exchange Commission. The Company estimates that the aggregate cost of
     replacing these services and such additional expenses will be approximately
     $0.8 million following the recapitalization.


          (5) Other allocations relating to bonuses, pension and insurance
     historically included in the Company's cost of goods sold, sales and
     marketing expense and general and administrative expense, and charges for
     payroll taxes and benefits and direct legal expenses incurred by Smith &
     Nephew on the Company's behalf included in the Company's general and
     administrative expense. These costs and expenses are of a nature the
     Company expects to continue to incur on a stand-alone basis following the
     recapitalization.


     Under a transition services agreement entered into in connection with the
recapitalization, Smith & Nephew continued to provide certain of the
administrative services referred to in paragraph (4) above as required by the
Company through


                                       52
<PAGE>   57


December 31, 1999. The transition services agreement was extended for certain
services through November 30, 2000. The Company has replaced the services
provided by Smith & Nephew with internal staff, including the addition of new
employees and through arrangements with third party providers. As noted above,
the Company estimates that the services described in paragraph (4) above (which
will be reflected as general and administrative expense following the
recapitalization) will cost the Company approximately $0.8 million following the
recapitalization.



     For the years ended December 31, 1997, 1998 and 1999 and the first three
months of 1999 and 2000, the Company's sales to Smith & Nephew and its
affiliates (including Smith & Nephew's sales organizations) were $11.8 million,
$10.7 million, $8.3 million, $2.9 million and $1.6 million, respectively, or
13%, 11%, 7%, 10% and 5%, respectively, of total sales for these periods.
International sales represented the vast majority of sales to Smith & Nephew and
its affiliates, accounting for approximately 74%, 91%, 87%, 92% and 78% of total
sales to Smith & Nephew and its affiliates in 1997, 1998, 1999 and the first
three months of 1999 and 2000, respectively. See Note 6 of Notes to DonJoy's
Audited Consolidated Financial Statements. Domestic sales to Smith & Nephew and
its affiliates were higher in 1997 as a result of sales to a Smith & Nephew
affiliate, which then resold the Company's products to a third party. Beginning
in 1998, the Company made these sales directly to the third party. In connection
with the recapitalization, Smith & Nephew and its sales organizations which
distribute the Company's products internationally entered into agreements with
the Company regarding the purchase of Company products following consummation of
the recapitalization. However, neither Smith & Nephew nor such sales
organizations have any obligation to purchase any specific or minimum quantity
of products pursuant to such agreements. See "Certain Relationships and Related
Transactions -- Other Agreements between DonJoy and Smith & Nephew -- Supply
Agreement" and "-- Distribution Agreement". Accordingly, while the Company
believes that Smith & Nephew and its sales organizations will continue to
purchase Company products following the recapitalization, there can be no
assurance that sales to Smith & Nephew following the recapitalization will
continue at historical levels or that such sales in the future will not be
significantly reduced.



     MANUFACTURING COST REDUCTION INITIATIVES.  Over the past several years, the
Company has undertaken two initiatives designed to lower its overall
manufacturing cost structure. First, in order to take advantage of the lower
labor costs in Mexico, the Company in 1993 began manufacturing certain of its
labor intensive products, principally soft goods products, subassemblies and
pads used in rigid knee braces and covers, in two facilities in Tijuana, Mexico.
Secondly, in 1998 the Company completed the consolidation of its domestic
operations into one location in Vista, California. As a result, the Company
incurred $2.5 million of restructuring costs in 1998, substantially all of which
related to lease termination costs on the vacated facility. Pursuant to the
recapitalization agreement, the remainder of the restructuring reserve, which
amounted to $0.9 million at June 29, 1999 and consisted of the remaining lease
obligations on the vacated facility, was assumed by Smith & Nephew. In addition,
1998 general and administrative expense included $0.2 million of costs related
to moving costs resulting from the consolidation of the facilities. Operating
results for the first three quarters of 1998 were adversely affected by the
consolidation due to disruption caused as the Company totally


                                       53
<PAGE>   58


integrated manufacturing operations of the DonJoy and ProCare brands which were
previously separate and distinct, but returned to prior levels in the fourth
quarter of 1998 and sustained these through the remainder of 1999.



     The Company has identified additional opportunities to reduce manufacturing
costs and improve operating efficiencies. The Company will move as appropriate
greater portions of its labor intensive operations to its facilities in Mexico
to generate further labor cost savings for its more labor intensive products and
utilize the resulting additional capacity in its U.S. facilities to manufacture
its more technologically advanced products. By upgrading its computer systems to
achieve more efficient production, the Company expects to achieve material and
labor cost reductions as well as economies of scale across its manufacturing
operation. In addition, the Company intends to further automate its
manufacturing operations through the use of more technologically advanced
fabrication and equipment systems. The Company will continue to rationalize raw
materials used in the production of its existing products, thereby enabling the
Company to leverage its purchasing power. Finally, in order to achieve further
cost savings, the Company intends to further reduce its number of stock keeping
units (SKUs) without impacting service or breadth of the Company's product
range.



     BASIS OF PRESENTATION; TAXES.  The Company's former parent files a
consolidated federal income tax return which includes all of its eligible
subsidiaries and divisions, which prior to the recapitalization included the
Company. The provision for income taxes has been presented assuming the Company
filed a separate federal income tax return. The recapitalization had no impact
on the historical basis of the Company's assets and liabilities as reflected in
the consolidated financial statements except for the elimination of the
intercompany accounts. However, as a result of the recapitalization, for federal
income tax purposes, the Company has recorded an increase in the tax basis of
its fixed and intangible assets in an amount approximately equal to the taxable
gain recognized by Smith & Nephew on the sale of its interest in DonJoy. The
increase in tax basis as of December 31, 1999 is as follows (in thousands):



<TABLE>
<S>                                                   <C>
Inventory...........................................  $  3,670
Property, plant & equipment.........................     4,145
Goodwill............................................   130,543
                                                      --------
                                                      $138,358
                                                      ========
</TABLE>



     As a result, after the recapitalization, for tax purposes the Company is
able to depreciate assets with a higher tax basis than for financial reporting
purposes. Prior to the recapitalization, the Company's results of operations
were included in the consolidated federal income tax returns which Smith &
Nephew filed in the United States and the historical financial statements
reflect a provision for income taxes assuming that DonJoy had filed a separate
federal income tax return. As limited liability companies, DonJoy and the
Company are not subject to income taxes following the recapitalization. Instead,
DonJoy's earnings following the recapitalization will be allocated to its
members and included in the taxable income of its members. The indenture and the
credit facility permit the Company to make distributions to DonJoy in certain
amounts to allow DonJoy to make distributions to its members to pay income taxes
in respect of their allocable share of taxable income of DonJoy and its
subsidiaries, including the Company.


                                       54
<PAGE>   59

RESULTS OF OPERATIONS


     The Company operates its business on a manufacturing calendar, with its
fiscal year always ending on December 31. Each quarter is 13 weeks, consisting
of one five-week and two four-week periods. The first and fourth quarters may
have more or less working days from year to year based on what day of the week
holidays fall on.


     The following table sets forth the Company's operating results as a
percentage of net revenues.


<TABLE>
<CAPTION>
                                                                     THREE MONTHS
                                                                         ENDED
                                     YEARS ENDED DECEMBER 31,     -------------------
                                    ---------------------------   APRIL 3,   APRIL 1,
                                     1997      1998      1999       1999       2000
                                    -------   -------   -------   --------   --------
<S>                                 <C>       <C>       <C>       <C>        <C>
Net revenues
  Rigid knee bracing..............     52.2%     48.2%     43.2%     45.6%      42.3%
  Soft goods......................     34.2      34.0      34.7      33.4       33.7
  Specialty and other orthopedic
     products.....................     13.6      17.8      22.1      21.0       24.0
                                    -------   -------   -------    ------     ------
Total consolidated net revenues...    100.0     100.0     100.0     100.0      100.0
Cost of goods sold allocable to
  product lines...................     40.0      40.4      40.9      40.2       38.7
                                    -------   -------   -------    ------     ------
Gross profit exclusive of brand
  royalties and other cost of
  goods sold......................     60.0      59.6      59.1      59.8       61.3
  Brand royalties.................      1.7       3.2       1.6       3.5         --
  Other cost of goods sold........       .3       2.0       2.2       3.3        1.4
                                    -------   -------   -------    ------     ------
Gross profit......................     58.0      54.4      55.3      53.0       59.9
Sales and marketing...............     24.7      25.1      24.0      24.4       24.4
General and administrative........     17.1      16.4      14.7      15.8       15.2
Research and development..........      2.2       2.2       1.8       2.0        1.9
Restructuring costs...............       --       2.4        --        --         --
                                    -------   -------   -------    ------     ------
Income from operations............     14.0       8.3      14.8      10.8       18.4
Interest income (expense), net....     (2.2)       --      (6.6)       --      (11.7)
                                    -------   -------   -------    ------     ------
Income before income taxes........     11.8       8.3       8.3      10.8        6.7
Provision for income taxes........      4.7       3.4       2.1       4.4         --
                                    -------   -------   -------    ------     ------
Net income........................      7.1%      4.9%      6.2%      6.4%       6.7%
                                    =======   =======   =======    ======     ======
EBITDA(a) data:
Income from operations............  $12,976   $ 8,345   $16,902    $3,080     $5,809
Restructuring costs...............       --     2,467        --        --         --
Depreciation and amortization.....    4,803     4,853     4,952     1,188      1,267
                                    -------   -------   -------    ------     ------
                                     17,779    15,665    21,854     4,268      7,076
Brand royalties...................    1,605     3,249     1,817       987         --
Foreign sales corporation
  commissions.....................      661       439        --        --         --
</TABLE>


                                       55
<PAGE>   60


<TABLE>
<CAPTION>
                                                                     THREE MONTHS
                                                                         ENDED
                                     YEARS ENDED DECEMBER 31,     -------------------
                                    ---------------------------   APRIL 3,   APRIL 1,
                                     1997      1998      1999       1999       2000
                                    -------   -------   -------   --------   --------
<S>                                 <C>       <C>       <C>       <C>        <C>
Eliminated Allocations............    1,652     1,726       979       502         --
Other Corporate Allocations.......    1,193     1,678       832       426         --
Estimated costs to replace Smith &
  Nephew services.................     (800)     (800)     (400)     (200)        --
                                    -------   -------   -------    ------     ------
Adjusted EBITDA...................  $22,090   $21,957   $25,082    $5,983     $7,076
                                    =======   =======   =======    ======     ======
</TABLE>


-------------------------

(a) "EBITDA" is defined as income from operations plus restructuring costs, and
    depreciation and amortization. EBITDA is not a measure of performance under
    generally accepted accounting principles. EBITDA should not be considered in
    isolation or as a substitute for net income, cash flows from operating
    activities and other income or cash flow statement data prepared in
    accordance with generally accepted accounting principles, or as a measure of
    profitability or liquidity. However, management has included EBITDA because
    it may be used by certain investors to analyze and compare companies on the
    basis of operating performance, leverage and liquidity and to determine a
    company's ability to service debt. Our definition of EBITDA may not be
    comparable to that of other companies.



     The following table summarizes certain of the Company's operating results
by quarter for 1998 and 1999 and the first three months of 2000.



<TABLE>
<CAPTION>
                                              1998                                    1999                     2000
                              -------------------------------------   -------------------------------------   -------
                                Q1        Q2        Q3        Q4        Q1        Q2        Q3        Q4        Q1
                              -------   -------   -------   -------   -------   -------   -------   -------   -------
<S>                           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Net revenues................  $24,502   $23,388   $24,678   $28,217   $28,400   $25,858   $30,221   $29,773   $31,585
Gross profit................   12,940    13,008    13,272    15,620    15,051    13,960    17,370    16,815    18,912
Income from operations......       79     1,931     2,174     4,161     3,080     2,739     5,637     5,446     5,809
Number of operating days....       60        63        63        65        64        61        66        60        65
</TABLE>



THREE MONTHS ENDED APRIL 1, 2000 COMPARED TO THREE MONTHS ENDED


APRIL 3, 1999.



     NET REVENUES.  Net revenues increased $3.2 million, or 11.2%, to $31.6
million for the first three months of 2000 from $28.4 million for the first
three months of 1999. The first three months of 2000 contained one more business
day than the first three months of 1999, which resulted in approximately $0.5
million more revenue in the first three months of 2000 as compared to the first
three months of 1999. Net revenues for the rigid knee bracing segment increased
$0.4 million over the prior period due to increased sales of ligament braces and
post-operative braces, including the introduction of the 4TITUDE brace in June
1999. Soft goods sales increased by $1.1 million over the prior period due
primarily to increased sales volumes of wrist splints, ankle braces, knee braces
and other general soft good supports. These increases also reflect the growth of
the OfficeCare program. Specialty and other orthopedic products sales increased
by $1.6 million over the prior period due primarily to the recently introduced
PainBuster(TM) Pain Management Systems, cold therapy units, shoulder bracing and
to increased sales of lower extremity walkers as well as the growth of the
OfficeCare program.


                                       56
<PAGE>   61


     GROSS PROFIT.  Gross profit increased $3.9 million, or 25.7%, to $18.9
million for the first three months of 2000 from $15.1 million for the first
three months of 1999. Gross profit margin, exclusive of brand royalties and
other cost of goods sold not allocable to specific product lines, increased from
59.8% for the first three months of 1999 to 61.3% for the first three months of
2000 primarily as a result of increased specialty and other orthopedic product
sales combined with the implementation of efficient manufacturing techniques.
Gross profit for the rigid knee bracing segment increased $0.1 million, with
gross profit margin decreasing to 71.5% for the first three months of 2000 from
72.7% for the comparable period in 1999. This decrease in gross profit margin
reflects the change in product mix. Gross profit for the soft goods segment
increased $0.7 million, with gross profit margin increasing to 49.8% for the
first three months of 2000 from 48.8% for the comparable period in 1999. This
increase is primarily a result of the change in product mix. Gross profit for
the specialty and other orthopedic products segment increased $1.6 million, with
gross profit margin increasing to 59.4% for the first three months of 2000 from
49.3% for the comparable period in 1999. The increase in gross profit margin
reflects lower costs associated with the production of walkers, which resulted
from the production of these walkers moving to the Company's facilities in
Mexico in the first quarter of 2000 to take advantage of labor cost savings.
Additionally, the increase is a result of more favorable pricing terms on the
PainBuster(TM) Pain Management System.



     As a result of the consummation of the recapitalization on June 30, 1999,
the Company no longer has the right to use the Smith & Nephew trademarks and
trade names and, accordingly, charges for brand royalties are no longer incurred
by the Company. In the first three months of 2000, other cost of goods sold not
allocable to specific product lines decreased from the comparable period in 1999
primarily due to increased manufacturing efficiencies.



     SALES AND MARKETING EXPENSES.  Sales and marketing expenses increased $0.8
million, or 11.2%, to $7.7 million for the first three months of 2000 from $6.9
million for the first three months of 1999. The increase primarily reflected an
increase in commissions associated with higher sales of DonJoy products in the
United States and increased costs associated with the OfficeCare program.



     GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses
increased $0.3 million, or 6.9%, to $4.8 million for the first three months of
2000 from $4.5 million for the first three months of 1999. The increase was
primarily due to increased salaries and benefits and an increase in consulting
expenses related to the implementation of a new Enterprise Resource Planning
("ERP") system, offset by the elimination of the Smith & Nephew overhead charges
in 2000. Overall, general and administrative expenses declined as a percentage
of revenues to 15.2% for the first three months of 2000 from 15.8% for the
comparable period of 1999.



     RESEARCH AND DEVELOPMENT EXPENSES.  Research and development expenses were
approximately equal over the two periods. During the first three months of 2000,
the majority of resources were focused on the development of the OAdjuster(TM)
brace, introduced in March 2000, along with the VISTA System, which is expected
to be introduced in the second half of 2000.


                                       57
<PAGE>   62


YEAR ENDED DECEMBER 31, 1999 COMPARED TO YEAR ENDED DECEMBER 31, 1998



     NET REVENUES.  Net revenues increased $13.5 million, or 13.4%, to $114.3
million in 1999 from $100.8 million in 1998. Net revenues for the rigid knee
bracing segment increased $0.8 million over the prior year due to increased
sales of ligament braces, including the introduction of the 4-TITUDE brace and
post-operative braces. Soft goods sales increased by $5.4 million over the prior
year due primarily to increased sales volumes of neoprene bracing products,
wrist splints, ankle braces and other soft good supports, including the
introduction of the On-Track system. These increases primarily reflect the
effect of national contracts entered into in the second half of 1998 as well as
the growth of the OfficeCare program. Specialty and other orthopedic products
sales increased by $7.2 million over the prior year due primarily to the
recently introduced Painbuster(TM) Pain Management Systems, cold therapy units
and to increased sales of lower extremity walkers as well as growth of the
OfficeCare program.



     GROSS PROFIT.  Gross profit increased $8.4 million, or 15.2%, to $63.2
million in 1999 from $54.8 million in 1998. Gross profit margin, exclusive of
brand royalties and other cost of goods sold not allocable to specific product
lines, decreased to 59.1% in 1999 from 59.6% in 1998. Gross profit for the rigid
knee bracing segment increased $1.3 million, with gross profit margin increasing
to 72.3% from 70.9%. These increases reflected the improved product mix. Gross
profit for the soft goods segment increased $2.6 million as a result of
increased sales volume, with gross profit margin consistent at 48.6% between
periods. Gross profit for the specialty and other orthopedic products segment
increased $3.5 million, with gross profit margin decreasing to 49.7% from 50.0%,
reflecting increased sales of lower margin products. As a result of the
consummation of the recapitalization on June 30, 1999, the Company no longer has
the right to use the Smith & Nephew trademarks and trade names and, accordingly,
charges for brand royalties are no longer incurred by the Company. Other cost of
goods sold not allocable to specific product lines increased to $2.5 million in
1999 from $2.0 million in 1998. This increase is primarily due to costs
associated with support of the SKU reduction plan, the OfficeCare program and
the amortization of the Painbuster(TM) Pain Management System distribution
rights.



     SALES AND MARKETING EXPENSES.  Sales and marketing expenses increased $2.1
million, or 8.4%, to $27.4 million in 1999 from $25.3 million in 1998. The
increase primarily reflected an increase in commissions associated with higher
sales of DonJoy products in the United States and increased costs associated
with the OfficeCare program.



     GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses
increased $0.3 million, or 1.6%, to $16.8 million in 1999 from $16.5 million in
1998. The increase was primarily due to an increase in salaries and benefits
offset by a reduction in corporate allocations from Smith & Nephew of $1.9
million. General and administrative expenses declined as a percentage of
revenues to 14.7% from 16.4% primarily due to the reduction in Smith & Nephew
allocations.



     RESEARCH AND DEVELOPMENT EXPENSES.  Research and development expenses were
approximately equal over the two periods. Significant resources within the
department were re-deployed to focus primarily on the development of the VISTA
System as well as the development and release of the new 4-TITUDE brace in 1999.


                                       58
<PAGE>   63

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997


     NET REVENUES.  Net revenues increased $8.2 million, or 8.8%, to $100.8
million in 1998 from $92.6 million in 1997. Net revenues in the rigid knee
bracing segment increased marginally between the periods. Lower unit sales of
ligament and OA braces were offset by an increase in unit sales of
post-operative braces and an overall improvement in product mix. Soft goods
sales increased by $2.5 million over the prior year period due to increased
sales volumes of wrist splints, slings and immobilizers and other soft good
supports. The increased sales volumes of these products were primarily the
result of growth in the OfficeCare program. Specialty and other orthopedic
products sales increased $5.3 million over the prior year period primarily due
to increased sales volumes of lower extremity walkers, shoulder products, cold
therapy units and other specialty products. In addition, the introduction of the
PainBuster(TM) pain management delivery systems during the fourth quarter of
1998 contributed to increased sales within this segment.



     GROSS PROFIT.  Gross profit increased $1.1 million, or 2.1%, to $54.8
million in 1998 from $53.7 million in 1997. Gross profit margin, exclusive of
brand royalties and other cost of goods sold not allocable to specific product
lines, decreased to 59.6% in 1998 from 60.0% in 1997. Gross profit for the rigid
knee bracing segment increased $0.6 million, with gross profit margin increasing
to 70.9% from 70.2%. These increases reflected the improved product mix. Gross
profit for the soft goods segment increased $1.1 million, with gross profit
margin decreasing to 48.6% from 49.0%, reflecting increased sales of lower
margin products. Gross profit for the specialty and other orthopedic products
segment increased $2.8 million, with gross profit margin increasing to 50.0%
from 48.6%. These changes reflected the change in product mix. Brand royalties
charged by Smith & Nephew which are included within cost of goods sold increased
to 3.2% of revenues from 1.7% over the prior year period. Other cost of goods
sold not allocable to specific product lines increased to $2.0 million in 1998
from $0.3 million in 1997. This increase primarily resulted from the disruption
caused as the Company totally integrated manufacturing operations of the DonJoy
and ProCare brands which were previously separate. By the fourth quarter of
1998, manufacturing operations had returned to previous levels.


     SALES AND MARKETING EXPENSES.  Sales and marketing expenses increased $2.4
million, or 10.6%, to $25.3 million in 1998 from $22.9 million in 1997. This
increase primarily reflected an increase in commissions associated with higher
sales of DonJoy products in the United States, as well as advertising and
delivery expenses.


     GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses
increased $0.7 million, or 4.3%, to $16.5 million in 1998 from $15.8 million in
1997. The increase was primarily due to $0.3 million in year 2000 compliance
costs, $0.2 million in moving costs related to the Company's consolidation of
its two U.S. facilities and a $0.2 million increase in corporate allocations
from Smith & Nephew. However, these expenses declined as a percentage of
revenues to 16.4% from 17.1%.


     RESEARCH AND DEVELOPMENT EXPENSES.  Research and development expenses were
approximately equal over the two periods. As a result of the Company's research
and development efforts, the OPAL OA knee brace, the enhanced

                                       59
<PAGE>   64

Defiance custom knee brace and the TROM post-operative brace were introduced
during 1998.


LIQUIDITY AND CAPITAL RESOURCES



     The Company's principal liquidity requirements are to service its debt and
meet its working capital and capital expenditure needs. At December 31, 1998,
the Company had long-term intercompany obligations to Smith & Nephew of $44.0
million. On June 29, 1999, all long-term intercompany obligations and certain
other current liabilities owed to Smith & Nephew were contributed to members
equity in accordance with the recapitalization agreement. The Company's
long-term indebtedness at April 1, 2000 was $113.2 million and $149.8 million on
a pro forma basis after giving effect to the Orthotech Acquisition.



     Net cash provided by operating activities was $11.1 million, $3.7 million,
$16.1 million, $2.0 million and $4.2 million in 1997, 1998, 1999, and the first
three months of 1999 and 2000, respectively. The increase of $2.2 million in the
first three months of 2000 reflects the increase in net income, including
accrued interest expense, in the first three months of 2000 as compared to the
first three months of 1999, offset by an increase in accounts receivable during
the first three months of 2000. The increase of $12.4 million in 1999 reflects
the increase in net income in 1999 as compared to 1998, a decrease in
inventories and intercompany obligations and a general increase in working
capital. The decrease of $7.3 million in 1998 was primarily due to the decrease
in net income in 1998 as compared to 1997, the increased levels in accounts
receivable and inventories offset in part by an increase in accounts payable and
the effect of the restructuring in 1998.



     Cash flows used in investing activities were $2.3 million, $4.0 million,
$4.8 million, $0.3 million and $1.2 million in 1997, 1998, 1999 and the first
three months of 1999 and 2000, respectively. Capital expenditures in the first
three months of 2000 primarily reflected an increase in construction in progress
related to the capitalization of costs directly associated with the Company's
ERP implementation. Capital expenditures in 1999 primarily reflected payments
relating to the purchase of new enterprise resource planning software and the
exclusive North American distribution rights for the PainBuster(TM) Pain
Management System. Capital expenditures in the first six months of 1998
reflected leasehold improvements on the expanded Vista, California facility. The
increase of $1.7 million in 1998 as compared to 1997 related to increased
capital expenditures related to leasehold improvements on the expanded Vista
facility and a payment relating to the purchase of intellectual property rights
from IZEX Technologies to design, manufacture and distribute the VISTA System.



     Cash flows provided by (used in) financing activities were $(8.4) million,
$0.2 million, $(6.2) million, $(2.1) million and $(0.3) million in 1997, 1998,
1999 and the first three months of 1999 and 2000, respectively. The changes are
a result of the change in intercompany obligations. Prior to the
recapitalization, the Company participated in Smith & Nephew's central cash
management program, wherein all of the Company's cash receipts were remitted to
Smith & Nephew and all cash disbursements were funded by Smith & Nephew.
Following the recapitalization, the Company no longer participates in Smith &
Nephew's cash management program. See Note 8 of Notes to DonJoy's Audited
Consolidated Financial Statements.



     Interest payments on the notes and on borrowings under the credit facility
have significantly increased the Company's liquidity requirements. The credit


                                       60
<PAGE>   65


facility provides for two term loans totalling $39.5 million. The first term
loan, in the amount of $15.5 million, was borrowed in connection with the
recapitalization and the second term loan, in the amount of $24 million, was
borrowed to finance the Orthotech Acquisition. The Company also has available up
to $25.0 million of revolving credit borrowings under the revolving credit
facility, which are available for working capital and general corporate
purposes, including financing of acquisitions, investments and strategic
alliances. As of April 1, 2000, the Company had no borrowings outstanding under
the revolving credit facility and subsequently borrowed $12.6 million under that
facility to consummate the Orthotech Acquisition. Borrowings under the term
loans and the revolving credit facility bear interest at variable rates plus an
applicable margin. See "Description of Credit Facility." See Note 3 of Notes to
DonJoy's Audited Consolidated Financial Statements.



     The following table sets forth the principal payments on the term loans for
the nine months ended December 31, 2000 through its maturity in 2005:



<TABLE>
<CAPTION>
                                               PRINCIPAL
                    YEAR                        PAYMENT
                    ----                       ---------
<S>                                            <C>
2000.........................................   $   762
2001.........................................   $ 1,274
2002.........................................   $ 1,274
2003.........................................   $ 1,274
2004.........................................   $17,202
2005.........................................   $17,339
</TABLE>



     In addition, commencing with the year ending December 31, 1999, the Company
is required to make annual mandatory prepayments of the term loans under the
credit facility in an amount equal to 50% of excess cash flow (as defined in the
credit facility) (75% if the Company's leverage ratio exceeds a certain level).
The Company had no excess cash flow at December 31, 1999. In addition, the term
loans are subject to mandatory prepayments in an amount equal to (a) 100% of the
net cash proceeds of certain equity and debt issuances by DonJoy, the Company or
any of its subsidiaries and (b) 100% of the net cash proceeds of certain asset
sales or other dispositions of property by DonJoy, the Company or any of its
subsidiaries, in each case subject to certain exceptions. No mandatory
prepayments were required by the Company at December 31, 1999.



     The credit facility and the indenture impose certain restrictions on the
Company, including restrictions on its ability to incur indebtedness, pay
dividends, make investments, grant liens, sell its assets and engage in certain
other activities. In addition, the credit facility requires the Company to
maintain certain financial ratios. Indebtedness under the credit facility is
secured by substantially all of the assets of the Company, including the
Company's real and personal property, inventory, accounts receivable,
intellectual property and other intangibles. See "Description of Credit
Facility."



     The Company incurred fees and expenses of $8.8 million in connection with
the recapitalization. Approximately $7.3 million, principally relating to
financing fees and expenses, has been capitalized and amortized over the terms
of the related debt instruments.



     As part of its strategy, the Company intends to pursue acquisitions, such
as the Orthotech Acquisition, investments and strategic alliances. The Company
may


                                       61
<PAGE>   66

require new sources of financing to consummate any such transactions, including
additional debt or equity financing. There can be no assurance that such
additional sources of financing will be available on acceptable terms if at all.


     The Company's ability to satisfy its debt obligations and to pay principal
and interest on its indebtedness, including the notes, fund working capital
requirements and make anticipated capital expenditures will depend on its future
performance, which is subject to general economic, financial and other factors,
some of which are beyond its control. Management believes that based on current
levels of operations and anticipated growth, cash flow from operations, together
with other available sources of funds including the availability of borrowings
under the revolving credit facility, will be adequate for the foreseeable future
to make required payments of principal and interest on the Company's
indebtedness, including the notes, to fund anticipated capital expenditures and
for working capital requirements. There can be no assurance, however, that the
Company's business will generate sufficient cash flow from operations or that
future borrowings will be available under the revolving credit facility in an
amount sufficient to enable the Company to service its indebtedness, including
the notes, or to fund its other liquidity needs.



MARKET RISK



     The Company is exposed to certain market risks as part of its ongoing
business operations. Primary exposure includes changes in interest rates. The
Company is exposed to interest rate risk in connection with the term loans which
bear interest at floating rates based on London InterBank Offered Rate ("LIBOR")
or the prime rate plus an applicable borrowing margin. The Company manages its
interest rate risk by balancing the amount of fixed and variable debt. For fixed
rate debt, interest rate changes affect the fair market value but do not impact
earnings or cash flows. Conversely, for variable rate debt, interest rate
changes generally do not affect the fair market value but do impact future
earnings and cash flows, assuming other factors are held constant. On a pro
forma basis, to give effect to the Orthotech Acquisition, as of April 1, 2000
the Company would have had $98.1 million principal amount of fixed rate debt
represented by the notes and $51.7 million of variable rate debt represented by
borrowings under the credit facility (at an interest rate of 9.18% as of April
1, 2000). Based on the Company's current balance outstanding under the term
loans, an immediate increase of one percentage point in the applicable interest
rate would cause an increase in interest expense of approximately $0.5 million
on an annual basis. Up to $12.4 million of variable rate borrowings remains
available under the revolving credit facility. The Company may use derivative
financial instruments, where appropriate, to manage its interest rate risks.
However, the Company, as a matter of policy, does not enter into derivative or
other financial investments for trading or speculative purposes. All of the
Company's sales are denominated in U.S. dollars, thus the Company is not subject
to any foreign currency exchange risks.



SEASONALITY



     The Company generally records its highest net revenues in the first and
fourth quarters due to the greater number of orthopedic surgeries and injuries
resulting from increased sports activity, particularly football and skiing. In
addition, during the fourth quarter, a patient has a greater likelihood of
having satisfied his annual insurance deductible than in the first three
quarters of the year, and thus there is


                                       62
<PAGE>   67

an increase in the number of elective orthopedic surgeries. Conversely, the
Company generally has lower net revenues during its second and third quarters as
a result of decreased sports activity and fewer orthopedic surgeries. The
Company's results of operations would be adversely and disproportionately
affected if the Company's sales were substantially lower than those normally
expected during its first and fourth quarters.


YEAR 2000



     During fiscal 1999, the Company continued its company-wide program to
prepare the Company's computer systems for year 2000 compliance. The year 2000
issue relates to computer systems that use the last two digits rather than all
four to define a year and whether such systems would properly and accurately
process information when the year changed to 2000. As of the date of this
prospectus, the Company had not yet experienced any material problems related to
the year 2000. The Company has not become aware of any significant year 2000
issues affecting the Company's major customers or suppliers. The Company also
has not received any material complaints regarding any year 2000 issues related
to its products. Year 2000 related costs through April 1, 2000 were
approximately $360,000 and have been expensed as incurred. These costs included
labor expended in contacting customers and suppliers, testing systems and
software, and software upgrades for year 2000.



RECENT ACCOUNTING PRONOUNCEMENTS



     In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which establishes accounting and reporting
standards for derivative instruments and hedging activities. The Statement will
require the recognition of all derivatives on the Company's balance sheet at
fair value. The Financial Accounting Standards Board has subsequently delayed
implementation of the standard for the financial years beginning after June 15,
2000. The Company expects to adopt the new Statement effective January 1, 2000.
The impact on the Company's financial statements is not expected to be material.



     In May 2000, the Emerging Issues Task Force ("EITF") reached a tentative
consensus on Issue 00-10, "Accounting for Shipping and Handling Fees and Costs."
The Issue addresses, in the context of a sale transaction for goods, how the
seller should classify amounts billed and incurred for shipping and handling in
the income statement. It has no impact on net income. In July 2000, the EITF
concluded that all amounts billed to a customer in a sale transaction represent
the fees earned for the goods provided and, accordingly, should be included with
revenues in the statement of income; however, the EITF did not reach a consensus
on how shipping and handling should be classified. The EITF indicated that the
consensus must be followed even by those entities that believe that they are, in
substance, acting as an agent in providing the shipping and handling services
and desire to record revenue net. The Company plans to implement Issue 00-10 in
the fourth quarter of 2000 at which time revenues will be increased by the
amounts billed for customers but previously offset against sales and marketing
expenses.


                                       63
<PAGE>   68

                                    BUSINESS

OVERVIEW


     The Company is a world leading designer, manufacturer and marketer of
orthopedic recovery products. Based on U.S. sales, the Company believes it is
the leading provider of orthopedic recovery products and certain complementary
products in the United States. The Company's broad product lines of rigid knee
braces, soft goods and specialty and other orthopedic products provide a range
of solutions for patients and orthopedic professionals during the various stages
of the orthopedic treatment and recovery process. The Company's products are
used before, after and as an alternative to surgery, during and after
rehabilitation and for the treatment of osteoarthritis. The Company is a market
leader in the orthopedic recovery products industry, selling more than 600
individual products in over 50 countries throughout the world. The Company sells
its products under the DonJoy and ProCare brand names, each of which the Company
believes enjoys one of the highest levels of brand name recognition within the
orthopedic recovery products industry. Following the Orthotech Acquisition, we
also sell products under the Orthotech brand name; however, we will be
integrating the brand into our DonJoy and ProCare brands. In addition to the
typical orthopedic patient, the Company's products are used by professional
athletes, NCAA athletic programs and the U.S. Ski Team. The Company believes
that its leading market positions, strong brand names, reputation for quality
products, broad product lines, established distribution networks in the United
States and commitment to research and development provide it with significant
opportunities to further grow revenues and earnings. For 1999 and the three
months ended April 1, 2000, the Company's net revenues were $114.3 million and
$31.6 million, respectively, and the Company's pro forma EBITDA (as defined) was
$25.1 million and $7.1 million, respectively. On a pro forma basis, to give
effect to the Orthotech Acquisition, our net revenues and EBITDA would have been
$161.0 million and $33.3 million, respectively, for the year ended 1999 and
$44.0 million and $9.2 million for the first three months ended April 1, 2000.


     The Company's product lines include rigid knee braces, soft goods and a
portfolio of specialty and other orthopedic products.


     - RIGID KNEE BRACES.  The Company's rigid knee braces include ligament
       braces, which provide durable support for knee ligament instabilities,
       post-operative braces, which provide both knee immobilization and a
       protected range of motion; and OA braces, which provide relief of knee
       pain due to osteoarthritis. These technologically-advanced products are
       generally prescribed to a patient by an orthopedic professional. The
       Company's rigid knee braces are either customized braces, utilizing basic
       frames which are then custom-manufactured to fit a patient's particular
       measurements, or are standard braces which are available "off-the-shelf"
       in various sizes and can be easily adjusted to fit the patient in the
       orthopedic professional's office. Substantially all of the Company's
       rigid knee braces are marketed under the DonJoy brand name. These
       products represented approximately 43% of the Company's net revenues for
       the year ended December 31, 1999.


     - SOFT GOODS.  The Company's soft goods products, most of which are fabric
       or neoprene-based, provide support and/or heat retention and compression

                                       64
<PAGE>   69


       for afflictions of the knee, ankle, back and upper extremities, including
       the shoulder, elbow, neck and wrist. As of December 31, 1999,
       approximately 61% of the Company's soft goods products are marketed under
       the ProCare brand name, with the remainder marketed under the DonJoy
       brand name. These products represented approximately 35% of the Company's
       net revenues for the year ended December 31, 1999.



     - SPECIALTY AND OTHER ORTHOPEDIC PRODUCTS.  The Company's portfolio of
       specialty and other orthopedic products, which are designed to facilitate
       orthopedic rehabilitation, include lower extremity walkers (boots which
       are an alternative to lower extremity casting), upper extremity braces
       (shoulder and arm braces and slings), cold therapy systems (a form of
       pain management which provides continuous cold therapy to assist in the
       reduction of pain and swelling) and pain management delivery systems (a
       range of ambulatory infusion pumps for the delivery of local anesthetic
       directly into a joint following surgery). As of December 31, 1999,
       approximately 85% of the Company's specialty and other orthopedic
       products are marketed under the DonJoy brand name, with the remainder
       marketed under the ProCare brand name. These products represented
       approximately 22% of the Company's net revenues for the year ended
       December 31, 1999.


     The Company sells its DonJoy products primarily to orthopedic surgeons,
orthotic and prosthetic centers, hospitals, surgery centers, physical therapists
and trainers to meet the specific needs of their patients. The Company sells its
ProCare products under private label brand names primarily to third party
distributors who generally resell the Company's products to large hospital
chains, hospital buying groups, primary care networks and orthopedic physicians.
The Company's products are used by people who have sustained an injury, have
recently completed an orthopedic surgical procedure and/or suffer from an
affliction of the joint. In addition, a number of high profile professional and
amateur athletes who participate in sports such as football, basketball and
skiing, choose to use the Company's products.

COMPETITIVE STRENGTHS

     The Company believes that the following competitive strengths provide it
with a strong and stable base to enable the Company to further enhance growth
and profitability.

     LEADING MARKET POSITIONS.  The Company is a world leading designer,
manufacturer and marketer of orthopedic recovery products and, based on U.S.
sales, the Company believes it is the leading provider of orthopedic recovery
products and certain complementary products in the United States, with an
estimated market share of 20%. Based on U.S. sales, the Company believes it
holds the leading U.S. market position for ligament and post-operative braces,
with estimated market shares of 28% and 25%, respectively, the number two market
position for OA braces, with an estimated market share of 13%, and leading
positions in the markets for certain of the Company's other products. The
Company has established its leadership positions:

     - by delivering innovative products that provide patients with superior
       quality and value;

                                       65
<PAGE>   70

     - through successful marketing and sales programs which focus on gaining
       the support of widely recognized orthopedic professionals and maintaining
       strong relationships with the Company's customers; and

     - by delivering quality products with a high standard of customer service,
       including by shipping the majority of the Company's products within 24
       hours of receipt of the customer order, or 72 hours in the case of
       customized knee braces.


     All market share data in this prospectus does not give effect to the
Orthotech Acquisition.


     STRONG BRAND NAME RECOGNITION AND REPUTATION FOR QUALITY.  The Company's
products have achieved a high degree of brand name recognition and loyalty from
its customers. The Company believes DonJoy is the most recognized brand name of
knee braces in the orthopedic recovery products industry. In addition, the
Company's ProCare brand name is well recognized by third party distributors of
soft goods in the orthopedic recovery products industry. The Company's other
trademarks include product names that are well known among orthopedic
professionals which the Company believes provide it with a significant
competitive advantage. The Company's products are known for their design,
quality construction and durability. The Company's braces are used by a number
of professional athletes and NCAA athletic programs. The Company is also the
official and exclusive supplier of braces and supports to the U.S. Ski Team and
the Company believes it is the leading supplier of knee braces to players in the
National Football League.

     BROAD PRODUCT LINES.  The Company believes that it has one of the broadest
product lines in the orthopedic recovery products industry. The Company markets
over 500 individual products which provide solutions to patients and orthopedic
professionals in addressing the various stages of the orthopedic treatment and
recovery process.

     - The Company's quality soft goods products are used by patients to address
       a wide range of orthopedic injuries and afflictions.

     - The Company's customized and off-the-shelf rigid knee braces are used as
       an alternative to surgery, to help bring patients back to pre-injury
       levels post-surgery or to support the normal functioning of the knee for
       patients who have returned to pre-injury activity levels.

     - The Company's other specialized devices such as cold therapy systems and
       pain management delivery systems are used by patients who have just
       undergone orthopedic surgery.


     ESTABLISHED U.S. DISTRIBUTION NETWORKS.  The Company has established broad
distribution networks within the United States. The Company's DonJoy product
lines are marketed by 25 commissioned sales organizations (referred to as agents
in this prospectus) which employ approximately 185 sales representatives. These
sales representatives undergo extensive training by both the Company and the
agent and use their technical expertise to market our products to orthopedic
surgeons, orthotic and prosthetic centers, hospitals, surgery centers, physical
therapists and trainers. The Company sells its ProCare products primarily to
large, national third party distributors, including Owens & Minor Inc., McKesson
Corp.,


                                       66
<PAGE>   71

General Medical Corp. and Bergen Brunswig Corp., as well as to regional medical
surgical dealers and medical products buying groups. The Company believes that
its strong distribution networks in the United States provide the Company with
an established base from which to introduce new or enhanced products and expand
sales of existing product lines.


     As a result of the Orthotech Acquisition, the Company has added an
additional 32 sales representatives and 3 regional general managers for its
DonJoy product lines and 12 sales representatives and 4 telemarketers for its
ProCare product line.



     SUCCESSFUL RECORD OF NEW PRODUCT DEVELOPMENT.  The Company has developed a
reputation as a research and development leader by introducing a steady flow of
product enhancements and new products into the market. Since 1995, the Company
introduced 10 significant new products, sales of which represented approximately
32% of the Company's net revenues for the year ended December 31, 1999. The
Company owns or has licensing rights to more than 50 patents, including the
"Four Points of Leverage" system, which is a critical element in the design of
the Company's ligament braces. In addition, the Company maintains close
relationships with a number of widely recognized orthopedic surgeons and sports
medicine specialists who assist in product research, development and marketing.
These professionals often become product "champions," speaking about the
Company's products at medical seminars, assisting in the training of other
professionals in the use and/or fitting of the products and providing us with
feedback on the industry's acceptance of the new products.



     EXPERIENCED AND INCENTIVIZED MANAGEMENT TEAM.  The Company's management
team has extensive experience in the orthopedic recovery products industry. The
Company's six senior executives have an average of 10 years of experience with
the Company and an average of over 18 years of experience within the orthopedic
recovery products industry. Management owns or has the right to acquire pursuant
to options, subject to certain conditions, up to approximately 15% of DonJoy's
equity interests on a fully diluted basis.


BUSINESS STRATEGY

     The Company's strategic objectives are to strengthen its leadership
position in the orthopedic recovery products industry and to increase its
revenues and profitability. As a stand alone entity, the Company will be able to
pursue strategic initiatives which were previously not possible. The Company
intends to:

     - broaden its market reach,

     - enhance and grow its core business, and

     - expand its business platform.

The key elements of its business strategy are to:


     INCREASE INTERNATIONAL SALES.  International sales, primarily in Europe,
Canada and Japan, accounted for approximately 16% of the Company's net revenues
for the year ended December 31, 1999, and represent a significant area for
potential growth. The Company plans to increase its international sales by
continuing the reorganization and expansion of its international distribution
network started in 1999 and implementing the marketing and distribution
strategies which the Company successfully utilizes in the United States and
certain international


                                       67
<PAGE>   72


territories. For example, in Germany, the Company's largest international market
representing approximately 35% of international revenues in 1999, where the
Company markets its products through an independent distributor, the Company
believes it has achieved market shares comparable to those it has achieved in
the United States through an independent distributor. Historically,
approximately 55% of the Company's international sales were made through 30
Smith & Nephew sales organizations, with the remainder made through 14
independent distributors. The Company has replaced 19 Smith & Nephew sales
organizations with independent distributors who will focus on building strong
relationships with its targeted customers and will be responsible for achieving
specified sales targets. In addition, the Company is developing relationships
with orthopedic professionals who are well recognized in our targeted countries,
some of whom the Company expects will become product "champions," similar to
orthopedic professionals in the United States who speak about our product at
medical seminars, assist in training other professionals how to use and fit our
products and provide us with feedback on industry's acceptance of our new
products. The Company will focus on implementing its strategies in the United
Kingdom, France, Italy and Spain and will continue its focus in Germany, all
countries with substantial per capita health care expenditures.



     IMPROVE OPERATING EFFICIENCIES.  The Company is actively pursuing
opportunities to improve the efficiencies of its vertically integrated
manufacturing operations. By upgrading its computer systems to achieve more
efficient production, the Company expects to achieve material and labor cost
reductions as well as economies of scale across its entire manufacturing
operation. The Company also plans to further automate its manufacturing
operations through the use of more technologically advanced fabrication
equipment and systems. In addition, the Company will continue to move portions
of its labor intensive operations to its facilities in Mexico to generate labor
cost savings and utilize the resulting additional capacity in its U.S. facility
to manufacture its more technologically advanced products. The Company also
intends to implement efficient manufacturing techniques and further automate its
manufacturing operations through the use of more technologically advanced
fabrication and equipment systems. The Company will continue to rationalize the
raw materials used in the production of its existing products, thereby enabling
the Company to leverage its purchasing power. The Company also plans to achieve
cost savings by further reducing the number of stock keeping units (SKUs)
without impacting service or breadth of the Company's product range.



     INTRODUCE NEW PRODUCTS AND PRODUCT ENHANCEMENTS.  The Company intends to
maintain its position as a leading innovator of orthopedic recovery products
through its commitment to research and development and its close working
relationships with orthopedic professionals. Using its materials, process and
design expertise in bracing and supports, the Company will continue to enhance
its current range of products to address changing customer needs. In addition,
the Company intends to add complementary products through its own research and
development efforts and arrangements with third parties. For example, the
Company has introduced two pain management systems, the IceMan, a cold therapy
system which it developed, and, more recently, the PainBuster(TM) Pain
Management System, a range of ambulatory infusion pumps which it distributes
under a licensing arrangement and which the Company believes provides it with a


                                       68
<PAGE>   73

platform for further opportunities in the surgical market. The Company is also
currently developing the VISTA System, a computerized post-operative brace
designed to optimize a patient's rehabilitation in the treatment of knee
injuries, which the Company believes is the only such system currently under
development.


     PURSUE STRATEGIC GROWTH OPPORTUNITIES.  The orthopedic recovery products
industry is highly fragmented and provides the Company with a number of
potential acquisition, investment and strategic alliance opportunities. The
Company intends to continue to pursue strategic growth opportunities, like the
Orthotech Acquisition, that will allow it to leverage its existing distribution
networks, brand name recognition and expertise in research and development to
increase revenues and cash flow. For example, the Company will seek growth
opportunities through acquisitions, investments or strategic alliances that
will:


     - expand the Company's core business,

     - enable the Company to offer complementary products, and

     - diversify into the broader orthopedic products industry.

INDUSTRY


     The orthopedic recovery products industry, the primary industry in which
the Company currently competes, is a segment of the worldwide orthopedic
products industry, which had estimated sales in 1998, the last year for which
data is available, of $8.5 billion, including estimated U.S. sales of $5.1
billion. The worldwide orthopedic products market includes reconstructive
implants, tissue fixation and healing products, orthopedic recovery products,
spinal implants, arthroscopy products, and other related products. The
orthopedic recovery products industry includes retail and non-retail sales of
braces and supports for the knee, ankle, back and upper extremities, including
the shoulder, elbow, neck and wrist and other related products. The U.S.
orthopedic recovery products industry generated estimated revenues of $630
million in 1998. The Company currently competes in the non-retail segment of the
U.S. orthopedic recovery products industry, which generated estimated revenues
of $535 million in 1998. The European orthopedic recovery products industry
generated estimated revenues of $330 million in 1998. Comparable data for the
rest of the world is not readily available. Complementary market segments to the
orthopedic recovery products industry within the overall orthopedic products
industry include orthopedic pain management systems and devices, a market in
which the Company currently competes, and which generated estimated 1998 U.S.
revenues of $150 million, and soft tissue fixation products and tissue healing
products, which represent attractive markets for the Company and which generated
estimated 1998 U.S. revenues of $350 million. Comparable data for Europe and the
rest of the world is not readily available.


     The orthopedic recovery products industry is highly fragmented and
characterized by competition among a few large, diversified orthopedic companies
and numerous smaller niche competitors. Revenues in the U.S. orthopedic recovery
products industry grew at an estimated compound annual growth rate of 3.5% from
1994 through 1998. This growth has been driven by increased participation in
exercise, sports and other physical activity, the aging "baby boomer" population
including adults suffering from osteoarthritis, and a growing awareness of the

                                       69
<PAGE>   74


importance of preventative bracing. Comparable data for 1999 and for Europe and
the rest of the world is not readily available.



     The Company believes data set forth in this prospectus regarding the
orthopedic products industry and its segments and the Company's market position
and market share within that industry or its segments are inherently imprecise,
but are generally indicative of their relative size and the Company's market
position and market share within that industry or its segments. Estimated
revenues for the orthopedic recovery products industry and its segments and the
historical growth rates for such industry and its segments are based on
information obtained from Frost & Sullivan. All market share data in this
prospectus does not give effect to the Orthotech Acquisition. See "Industry
Data."



     The following are descriptions of segments of the U.S. orthopedic recovery
products industry. Comparable data for 1999 and for Europe and the rest of the
world is not readily available.


KNEE BRACES AND SUPPORTS

     The retail and non-retail knee brace and support market generated estimated
revenues of $272 million in 1998, of which approximately $242 million was
generated in the non-retail segment in which the Company competes. The knee
brace and support market consists of ligament braces, post-operative braces,
osteoarthritic braces, and soft knee supports. Revenues in this segment of the
industry grew at an estimated compound annual growth rate of 3.0% from 1994
through 1998. This stable market growth is characterized by increased volume and
modestly declining prices. Knee injuries are the most common affliction treated
by orthopedic professionals, with approximately 644,000 knee procedures
performed in 1998, including ligament repair, tissue repair and total knee
replacement procedures.

     The Company believes it is the U.S. market leader in ligament braces and
post-operative braces with an estimated 28% and 25% market share, respectively,
and the number two U.S. provider of OA braces, with an estimated 13% market
share. The knee brace and support market is highly fragmented. Many of the
participants in this market are primarily suppliers of soft knee supports.

ANKLE BRACES AND SUPPORTS

     The retail and non-retail ankle brace and support market generated
estimated revenues of $157 million in 1998, of which approximately $131 million
was generated in the non-retail segment in which the Company competes. The ankle
brace and support market consists of lower extremity walkers, rigid ankle
stirrups and soft ankle supports sold through an orthopedic prescribing
professional and other soft ankle supports sold primarily in the retail segment.
Revenues in this segment of the industry grew at an estimated compound annual
growth rate of 6.6% from 1994 through 1998. In 1998, over 2,000,000 people
sought medical attention for ankle and foot injuries. In the non-retail segment,
the Company believes it is the market leader in soft ankle supports with an
estimated 17% market share and one of the market leaders of lower extremity
walkers with an estimated 10% market share.

                                       70
<PAGE>   75

BACK, WRIST, AND UPPER EXTREMITY BRACES AND SUPPORTS

     The retail and non-retail back, wrist and upper extremity markets
collectively generated estimated revenues of $175 million in 1998, of which
approximately $147 million was generated in the non-retail segment in which the
Company competes. The back, wrist and upper extremity markets consist of
orthopedic braces and supports to address afflictions of the back, wrist,
shoulder, elbow and neck which are sold in the prescriptive non-retail segment
as well as in the retail segment. Aggregate revenues in these segments of the
industry grew at an estimated compound annual growth rate of 3.1% from 1994
through 1998. The Company believes certain of the Company's products enjoy
leading market positions in these markets.

COMPLEMENTARY ORTHOPEDIC PRODUCTS


     Complementary orthopedic products include orthopedic pain management
systems and devices, markets in which the Company currently competes, and soft
tissue fixation and tissue healing products, which represent attractive markets
for the Company. These markets represented revenues of approximately $150
million and approximately $350 million, respectively, in 1998. Pain management
systems and devices include infusion pumps that administer local anesthetic into
the joint after a patient has undergone surgery. Soft tissue fixation products
include devices to reattach soft tissue to the bone and tissue healing products
include bone growth stimulation products.


PRODUCTS

     The Company offers a broad range of products that provide a range of
solutions for patients and orthopedic professionals during various stages of the
orthopedic treatment and recovery process. The Company's core products are rigid
knee braces and soft goods. In addition, the Company offers a growing number of
complementary specialty and other orthopedic products. The Company's product
lines provide a range of treatment during the orthopedic recovery process, from
soft goods which are generally used after injury, whether or not surgery is
contemplated, to rigid knee braces and other specialty products which are
generally prescribed for use after surgery and during and after rehabilitation.


     The Company markets its products under the DonJoy and ProCare brand names.
The Company marketed approximately 96% of its rigid knee braces, 85% of its
specialty and other orthopedic products and 39% of its soft goods products under
the DonJoy brand name during the year ended December 31, 1999. The Company
believes DonJoy is the most recognized brand name of knee braces in the
orthopedic recovery products industry. The Company marketed approximately 61% of
its soft goods products, 15% of its specialty and other orthopedic products and
4% of its rigid knee braces under the ProCare brand name during the year ended
December 31, 1999. The ProCare brand name is well recognized by third party
distributors of soft goods in the orthopedic recovery products industry.



     On July 7, 2000, DonJoy and the Company completed the Orthotech
Acquisition. Orthotech develops, manufactures, and markets an array of
orthopedic products for the sports medicine market including braces, soft goods
and specialty products which are similar to the products currently offered by
the Company.


                                       71
<PAGE>   76


Following the Orthotech Acquisition, we also sell products under the Orthotech
brand name; however, we will be integrating the brand into our DonJoy and
ProCare brands. Orthotech also has an inventory management and billing program
that will complement the Company's current OfficeCare program.


RIGID KNEE BRACING


     The Company designs, manufactures and markets a broad range of rigid knee
bracing products, including ligament braces, post-operative braces and OA
braces. These technologically-advanced products are generally prescribed to a
patient by an orthopedic professional. The Company's rigid knee braces are
either customized braces, utilizing basic frames which are then
custom-manufactured to fit a patient's particular measurements, or are standard
braces which are available "off-the-shelf" in various sizes and can be easily
adjusted to fit the patient in the orthopedic professional's office. Rigid knee
bracing products represented approximately 43% of the Company's net revenues for
the year ended December 31, 1999.


     LIGAMENT BRACES.  Ligament braces provide durable support for moderate to
severe knee ligament instabilities to help patients regain range-of-motion
capability so they can successfully complete rehabilitation and resume the
activities of daily living after knee surgery or injury. They are generally
prescribed six to eight weeks after knee surgery, often after use of a more
restrictive post-operative brace. The Company's ligament braces can also be used
to support the normal functioning of the knee for patients who have returned to
pre-injury activity levels. The Company's ligament bracing product line includes
premium customized braces generally designed for strenuous athletic activity and
off-the-shelf braces generally designed for use in less rigorous activity. All
of the Company's ligament braces are designed using the Company's patented "Four
Points of Leverage" system.

     POST-OPERATIVE BRACES.  Post-operative braces limit a patient's range of
motion after knee surgery and protect the repaired ligaments/joints from stress
and strain which would otherwise slow or prevent a healthy healing process. The
products within this line provide both immobilization and a protected range of
motion, depending on the rehabilitation protocol prescribed by the orthopedic
surgeon. The Company's post-operative bracing product line includes a range of
premium to lower-priced off-the-shelf braces and accessory products.

     OA BRACES.  OA braces are used to treat patients suffering from
osteoarthritis, a form of damage to the articular surface of the knee joint. The
Company's line of customized and off-the-shelf OA braces is designed to shift
the resultant load going through the knee, providing additional stability and
reducing pain, and in some cases may serve as a cost-efficient alternative to
total knee replacement.

                                       72
<PAGE>   77


     The following table sets forth information on the Company's primary
products within the three rigid knee bracing product lines, all of which are
sold under the DonJoy brand name and a new product category for the VISTA
technology:



<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------
                                                          YEAR
     PRODUCT                         TYPE OF BRACE     INTRODUCED       FUNCTION/DESCRIPTION
------------------------------------------------------------------------------------------------------
<S>  <C>                             <C>               <C>         <C>                             <C>
     DEFIANCE CUSTOM KNEE BRACE      Ligament/            1992     The Company's hallmark premium
                                     Osteoarthritic                brace. Custom-built,
     ENHANCED DEFIANCE CUSTOM KNEE                        1998     lightweight, strong and
     BRACE                                                         durable. Designed for
                                                                   strenuous athletic activity.
     4TITUDE BRACE                   Ligament             1999     The Company's newest off-the-
                                                                   shelf brace. Introduced in
                                                                   June 1999.
     LEGEND BRACE                    Ligament             1995     Sturdy, low-profile,
                                                                   off-the-shelf brace. Designed
                                                                   for athletic use.
------------------------------------------------------------------------------------------------------
     TROM POST-OPERATIVE BRACE       Post-operative       1998     Allows for both immobilization
                                                                   and protected range of motion
                                                                   after surgery. Utilizes the
                                                                   Company's easy-to-use patented
                                                                   hinge assembly.
     TROM REHABILITATION BRACE       Post-operative       1998     Designed to provide protection
                                                                   for the recovering knee for up
                                                                   to 8 months within a program
                                                                   of aggressive long-term reha-
                                                                   bilitation. Utilizes the
                                                                   Company's easy-to-use patented
                                                                   hinge assembly.
     IROM BRACE                      Post-operative       1992     Used for ligament
                                                                   instabilities. Allows for both
                                                                   immobilization and protected
                                                                   range of motion.
------------------------------------------------------------------------------------------------------
     MONARCH CUSTOM OA BRACE         Osteoarthritic       1994     Custom-built or off-the-shelf,
                                                                   flexible premium braces
     PATIENT READY MONARCH OA BRACE                       1996     recommended for relief of
                                                          1999     osteoarthritic pain and ease
                                                                   of use. Can be easily adjusted
                                                                   by the patient.
     OADJUSTER BRACE                 Osteoarthritic       2000     The OAdjuster off-the-shelf
                                                                   brace was introduced in March
                                                                   2000.
     OPAL OA KNEE BRACE              Osteoarthritic       1998     Off-the-shelf, comfortable,
                                                                   light-weight, low-profile,
                                                                   slip-on sleeve-style Drytex
                                                                   brace. Specifically designed
                                                                   for women.
------------------------------------------------------------------------------------------------------
     VISTA TECHNOLOGY                Rehabilitation       2000     The VISTA System includes a
                                     System              (anti-    post-op brace, hand-held
                                                        cipated)   patient device and clinician
                                                                   computer software to reduce
                                                                   the overall cost to rehab an
                                                                   ACL reconstruction. The rehab
                                                                   system has individualized
                                                                   protocols and records the
                                                                   patients' progress and
                                                                   compliance.
------------------------------------------------------------------------------------------------------
</TABLE>


                                       73
<PAGE>   78


     Following the Orthotech Acquisition, we also sell products under the
Orthotech brand name; however, we will be integrating the brand into our DonJoy
and ProCare brands.


SOFT GOODS


     The Company's soft goods products, most of which are fabric or neoprene-
based, provide support and/or heat retention and compression for afflictions of
the knee, ankle, back and upper extremities, including the shoulder, elbow, neck
and wrist. The Company currently offers products ranging from simple neoprene
knee sleeves to complex products that incorporate advanced materials and
features such as air-inflated cushions and metal alloy hinge components. The
Company's soft goods products include the RocketSoc, an ankle support designed
for chronic sprains, the Playmaker, a neoprene knee brace for mild to moderate
ligament instabilities, and the Air DonJoy, a line of knee sleeves with air
inflatable cushions designed to treat and ease pain from knee malalignment. Soft
goods products represented approximately 35% of the Company's net revenues for
the year ended December 31, 1999.


SPECIALTY AND OTHER ORTHOPEDIC PRODUCTS


     The Company has a portfolio of specialty and other orthopedic recovery
products designed to facilitate orthopedic rehabilitation, including lower
extremity walkers, upper extremity braces, cold therapy systems, pain management
delivery systems and other related products and accessories. These products
represented approximately 22% of the Company's net revenues for the year ended
December 31, 1999.



     LOWER EXTREMITY WALKERS.  These products are boots which fit on a patient's
foot and provide comfort and stability for ankle and foot injuries. Because they
can be removed for showering or therapy, the Company's walkers are used as an
alternative to traditional casts. Sales of walkers represented approximately 37%
of the net revenues from specialty and other orthopedic products in 1999.


     UPPER EXTREMITY BRACES.  The Company offers a line of shoulder and arm
braces and slings, including the Quadrant Shoulder Brace and the UltraSling. The
Quadrant Shoulder Brace is technologically advanced and designed for
immobilization after shoulder surgery and allows for controlled motion. The
UltraSling is a durable oversized sling which offers lower-priced immobilization
and support for mild shoulder sprains and strains.

     COLD THERAPY SYSTEMS.  The Company manufactures, markets and sells the
IceMan, a cold therapy product which was introduced in 1996, as well as other
cold therapy products such as ice packs and wraps. The IceMan is a portable
device used after surgery or injury to reduce swelling, minimize the need for
post-operative pain medications and accelerate the rehabilitation process. The
product consists of a durable quiet pump and control system which is used to
circulate cold water from a reservoir to a pad which is designed to fit the
afflicted area, such as the ankle, knee or shoulder. The IceMan uses a patented
circulation system to provide constant fluid flow rates, thereby minimizing
temperature fluctuations which can reduce device effectiveness and create the
potential for tissue or nerve damage.

                                       74
<PAGE>   79


     PAIN MANAGEMENT DELIVERY SYSTEMS.  The Company entered into an arrangement
in 1998 with I-Flow Corporation ("I-Flow") for the exclusive North American
distribution rights for the PainBuster(TM) Pain Management System manufactured
by I-Flow for use after surgical procedures. These pain management and relief
systems provide a continuous infusion of local anesthetic dispensed by the
physician directly into the wound site following surgical procedures. The
portable PainBuster(TM) Pain Management System consists of a range of introducer
needles, catheters for easy insertion and connection during surgery and pumps
for continuous infusion for up to 120 hours. The PainBuster(TM) Pain Management
System is intended to provide direct pain relief, reduce hospital stays and
allows earlier and greater ambulation. The Company believes that the
PainBuster(TM) Pain Management System provides it with a platform for further
opportunities in the surgical market.



     The Company has reached agreement with I-Flow on certain interpretive
questions which had arisen under the agreement as a result of the distribution
of the product in North America by another company and the regulatory
registration for the distribution rights granted by I-Flow to the Company under
the agreement. The Company continues to make the PainBuster(TM) Pain Management
System available for sale under the amended agreement.


RESEARCH AND DEVELOPMENT


     The Company's research and development program is aimed at developing and
enhancing products, processes and technologies to maintain the Company's
position as a leading innovator in the orthopedic recovery products industry.
The Company's research and development expenditures were $2.1 million, $2.2
million and $2.1 million during the years ended December 31, 1997, 1998 and 1999
respectively.



     The Company's research and development activities are conducted in its
Vista facility by a group of 14 product engineers and designers who have an
average of 10 years experience in developing and designing products using
advanced technologies, processes and materials. The research and development
team uses a variety of computational tools and computer aided design (CAD)
systems during the development process, which allow a design to be directly
produced on computer-based fabrication equipment, reducing both production time
and costs.



     The Company's current research and development activities are focused on
using new materials, innovative designs and state of the art manufacturing
processes to develop new products and to enhance the Company's existing
products. The Company is also pursuing strategic initiatives to identify areas
for technological innovation and to develop products that improve rehabilitation
by utilizing advanced technologies. For example, the Company is currently
developing the VISTA system, a rehabilitation management system that
incorporates an instrumented post-op brace, patient hand-held device and PC
software. The VISTA system is designed to lower the cost and enhance the
delivery of rehabilitation for knee injuries.


     The Company has developed and maintains close relationships with a number
of widely recognized orthopedic surgeons and sports medicine specialists who
assist in product research, development and marketing. These professionals often

                                       75
<PAGE>   80

become product "champions", speaking about the Company's products at medical
seminars, assisting in the training of other professionals in the use and/or
fitting of the products and providing the Company with feedback on the
industry's acceptance of the new products. Some of these surgeons and
specialists who participate in the design of products and/or provide consulting
services have contractual relationships with the Company under which they
receive royalty payments or consultant fees in connection with the development
of particular products with which they have been involved. See "-- Government
Regulation."


     The Company maintains the Clinical Education Research Facility (CERF)
Laboratory in its Vista facility which is used by orthopedic surgeons to
practice surgical techniques. These surgeons often provide the Company with
feedback which assists the Company in the development and enhancement of
products. In addition, the Company utilizes its biomechanical laboratory in its
Vista facility to test the effectiveness of the Company's products. U.S. based
and international surgeons/researchers collaborate with the research staff to
perform biomechanical testing. The tests are designed to demonstrate
functionality of new products and effectiveness of new surgical procedures.
State of the art mechanical models are used to simulate behavior of normal,
injured and osteoarthritic knees and look at the performance of new product
designs as well as competitive products. The Company believes it is the only
orthopedic recovery products manufacturer which has both surgical techniques and
biomechanical laboratories, the combination of which allows professionals to
practice procedures and then to measure the effectiveness of those procedures.
In addition, the Company provides external clinical and academic research grants
to leading health care professionals and institutions. The focus of these
projects is to evaluate treatments on specific patient populations, for example,
after knee surgery or subjects with knee osteoarthritis. Recent projects include
measurement of ACL strain with and without brace use, patient outcome after ACL
surgery with and without brace use, strength of ACL fixation devices, and cold
therapy effectiveness.


SALES, MARKETING AND DISTRIBUTION


     The Company distributes its products in the U.S. and international markets
primarily through networks of agents and distributors who market and sell to
orthopedic surgeons, orthotic and prosthetic centers, third party distributors,
hospitals, surgery centers, physical therapists and trainers within the
orthopedic community. The Company's products are used by people who have
sustained an injury, have recently completed an orthopedic surgical procedure
and/or suffer from an affliction of the joint. In addition, a number of high
profile professional and amateur athletes who participate in sports such as
football, basketball and skiing, choose to use the Company's products. The
Company is the official and exclusive supplier of braces and supports to the
U.S. Ski Team. In addition, the Company believes it is the leading supplier of
knee braces to players in the National Football League, among whom use of knee
braces has more than tripled over the last two years according to a recent
survey of NFL team physicians. No individual agent or distributor accounted for
more than 10% of the Company's net revenues for the year ended December 31,
1999.



     The Company is committed to providing its customers with a superior
standard of customer service. The Company's 25 customer service representatives


                                       76
<PAGE>   81

strive for prompt product processing and delivery by coordinating between the
customer and the Company's sales, operations and shipping departments. The
Company ships the majority of its products within 24 hours of receipt of the
customer order, or 72 hours in the case of customized braces. In addition,
customer service representatives provide follow-up and technical support.

UNITED STATES


     The Company markets products in the United States under the DonJoy and
ProCare brands through two distinct sales and distribution channels as well as
under national contracts and through the OfficeCare program. Sales in the United
States accounted for approximately 84% of the Company's net revenues for the
year ended December 31, 1999.



     DONJOY.  DonJoy products are marketed by 25 commissioned sales
organizations (referred to herein as agents) which employ approximately 185
sales representatives. These sales representatives market to orthopedic
surgeons, orthotic and prosthetic centers, hospitals, surgery centers, physical
therapists and trainers. Because the DonJoy product line generally requires
customer education on the application and use of the product, the sales
representatives are technical specialists who receive extensive training from
both the Company and the agent and use their technical expertise to help fit the
patient with the Company's product and assist the orthopedic professional in
choosing the appropriate product to meet the patient's needs. After a product
order is received by a sales representative, the Company ships and bills the
product directly to the orthopedic professional and the Company pays a sales
commission to the agent.



     The Company enjoys long-standing relationships with most of its 25 agents
and 185 sales representatives, many of which have marketed DonJoy products for
over 10 years. Under the arrangements with the agents, each agent is granted an
exclusive geographic territory for sales of the Company's products and is not
permitted to market products, or represent competitors who sell or distribute
products, that compete with the Company. The agents receive a commission which
varies based on the type of product being sold. If an agent fails to achieve
specified sales quotas during any quarter, the Company may terminate the agent,
which the Company has done in the past.



     As a result of the Orthotech Acquisition, the number of sales
representatives at the Company's commissioned sales organizations has increased
by 32 sales representatives and we have hired 3 Orthotech employees as regional
general managers.


     PROCARE.  ProCare products are sold in non-exclusive territories under
private label brand names to third party distributors. These distributors
include large, national third party distributors such as Owens & Minor Inc.,
McKesson Corp., General Medical Corp., Allegiance Corp., PSS World Medical Inc.
and Bergen Brunswig Corp.; regional medical surgical dealers; and medical
products buying groups which consist of a number of dealers who make purchases
through the buying group. These distributors generally resell the ProCare
products to large hospital chains, hospital buying groups, primary care networks
and orthopedic physicians for use by the patient. Unlike DonJoy products,
ProCare products generally do not require significant customer education for
their use.

                                       77
<PAGE>   82


     As a result of the Orthotech Acquisition, the number of sales
representatives at the Company's commissioned sales organizations has increased
by 12 sales representatives and we have hired 4 Orthotech employees as
telemarketers.



     NATIONAL CONTRACTS.  In response to the emergence of managed care and the
formation of buying groups, national purchasing contracts and various bidding
procedures imposed by hospitals and buying groups, the Company has entered into
national contracts for DonJoy and ProCare products with large health care
providers and buying groups, such as HealthSouth Corp., NovaCare Inc., Premier
Purchasing Partners, L.P., AmeriNet Inc., US Government/Military hospitals,
Shared Services HealthCare, National Purchasing Alliance, Magnet, and Hospital
Purchasing Services. Under these contracts, the Company provides discounted
pricing to the buying group and is generally designated as one of several
preferred purchasing sources for the members of the buying group for specified
products, although the members are not obligated to purchase the Company's
products. The Company is also sole supplier for Kaiser Permanente, Columbia HCA,
and Novation. The Company expects that in the future it will enter into
additional national contracts with other health care providers and buying
groups. See "Risk Factors -- Responses by Health Care Providers to Price
Pressures; Formation of Buying Groups" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Overview -- Third Party
Reimbursement; Health Care Reform; Managed Care."


     OFFICECARE.  The Company provides an inventory management and insurance
billing system to orthopedic physicians in the U.S. through its OfficeCare
program, which was initiated in 1996. The Company supplies the physician with a
working inventory of orthopedic products for immediate disbursement to the
physician's patients. The Company then directly seeks reimbursement from the
patient's insurance company or other third party payor or from the patient where
self-pay is applicable.

INTERNATIONAL


     The Company markets products in over 50 countries, primarily in Europe,
Canada and Japan, under the DonJoy and ProCare brand names. International sales
accounted for approximately 16% and 18% of the Company's net revenues for the
year ended December 31, 1999 and 1998, respectively. Sales in Germany, the
Company's largest foreign market, accounted for approximately 35% of the
Company's 1999 international net revenues, and sales in Canada accounted for
approximately 10% of the Company's 1999 international net revenues with no other
country accounting for more than approximately 10% of the Company's 1999
international net revenues. Total sales in Europe accounted for 72% of the
Company's 1999 international net revenues, while sales in Germany, the United
Kingdom, France, Spain and Italy, accounted for approximately 51% of the
Company's 1999 international net revenues. Sales in Japan accounted for
approximately 9% of the Company's 1999 international net revenues. The Company
expects its international net revenues to increase as a percentage of its total
net revenues in the future.


     Historically, the Company has sold and distributed its products in foreign
markets through 30 Smith & Nephew sales organizations and 14 independent

                                       78
<PAGE>   83


distributors. The Company plans to increase its international sales by
continuing the reorganization and expansion of its international distribution
network started in 1999 and implementing the marketing and distribution
strategies which the Company successfully utilizes in the United States and
certain international territories. For example, in Germany, where the Company
markets its products through an independent distributor, the Company believes it
has achieved market shares comparable to those it has achieved in the United
States. Historically, approximately 55% of the Company's international sales
have been made through Smith & Nephew sales organizations. The Company has
replaced 19 Smith & Nephew sales organizations with independent distributors who
will focus on building strong relationships with its targeted customers and will
be responsible for achieving specified sales targets. In addition, the Company
is developing relationships with orthopedic professionals who are well
recognized in targeted countries and who are expected to become product
"champions", similar to orthopedic professionals in the United States. The
Company will focus on implementing its strategies in the United Kingdom, France,
Italy and Spain and will continue its focus in Germany, all countries with
substantial per capita health care expenditures. See "Risk Factors -- Transition
to New Independent Distributors in International Markets," "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- International Sales," "-- Business Strategy."


MANUFACTURING

     The Company manufactures substantially all of its products at its three
facilities in the United States and Mexico. See "-- Facilities." The Company
operates a vertically integrated manufacturing operation at its Vista,
California facility and is capable of producing a majority of its subassemblies
and components in-house. These include metal stamped parts, injection molding
components and fabric-strapping materials. The Company also has extensive in-
house tool and die fabrication capabilities which provide savings in the
development of typically expensive tools and molds as well as flexibility to
capitalize on market opportunities as they are identified. Utilizing a variety
of computational tools and computer aided design (CAD) systems during the
development process, the Company can produce a design directly on computer-based
fabrication equipment, reducing both production time and costs.

     The Company has achieved ISO 9001 certification, EN46001 certification and
Certification to the European Medical Device Directive at its Vista facility.
These certifications are internationally recognized quality standards for
manufacturing and assist the Company in marketing its products in certain
foreign markets.


     Utilizing the latest production technology and efficient manufacturing
practices at its Vista and Mexico facilities, the Company is able to reduce the
labor content of many of its products. For labor intensive operations, primarily
sewing, the Company utilizes its two facilities in Mexico for subassembly and
finished product manufacturing. The Company will continue to move portions of
its labor intensive operations to its facilities in Mexico to generate labor
cost savings and utilize the resulting additional capacity in its Vista facility
to manufacture its more technologically advanced products.


                                       79
<PAGE>   84


     The Company's manufacturing operations use new and innovative technologies
and materials including thermoplastics, various composites and polypropylene
glass, as well as a variety of light weight metals and alloys. The Company also
uses Velcro(TM) and neoprene, as well as Drytex, a warp-knit nylon and polyester
composite, in the manufacture of its products. Most of the raw materials used by
the Company in the manufacture of its products are available from more than one
source and are generally readily available on the open market.



     The Company outsources some of its finished products from manufacturers in
China. In addition, the Company distributes the PainBuster(TM) Pain Management
System which is manufactured by I-Flow as well as certain other products which
are manufactured by third parties.


FACILITIES


     The Company is headquartered in Vista, California and operates three
manufacturing facilities. Manufacturing operations in the United States were
consolidated in 1998 into the Vista facility which consists of three buildings.
The Vista facility is subleased from Smith & Nephew. See "Certain Relationships
and Related Transactions -- Other Agreements between DonJoy and Smith &
Nephew -- Sublease." The two other facilities are located in Tijuana, Mexico,
within 100 miles of Vista, and are managed from the Vista facility.


<TABLE>
<CAPTION>
                                        OWNED/  LEASE TERMINATION          SIZE
LOCATION                    USE         LEASED        DATE             (SQUARE FEET)
--------                    ---         ------  -----------------      -------------
<S>                  <C>                <C>     <C>                    <C>
Vista, California    Corporate          Leased    February 2008           266,000
                     Headquarters
                     Research &
                     Development
                     Manufacturing &
                     Distribution
                     Warehousing
Tijuana, Mexico      Manufacturing      Leased    December 2000(1)         48,600
Tijuana, Mexico      Manufacturing      Owned                              13,000
</TABLE>

-------------------------

(1) The lease for the Tijuana facility automatically renews for additional one
    year periods unless terminated by either party on 30 days prior written
    notice.

COMPETITION


     The orthopedic recovery products industry is highly competitive and
fragmented. The Company's competitors include a few large, diversified
orthopedic companies and numerous smaller niche companies. Some of the Company's
competitors are part of corporate groups that have significantly greater
financial, marketing and other resources than the Company. The Company's primary
competitors in the rigid knee brace market include, Innovation Sports
Incorporated, Townsend Industries Inc., Bledsoe Brace Systems (a division of
Medical Technology, Inc.), Generation II USA, Inc. and Breg, Inc. The Company
competes in the


                                       80
<PAGE>   85

non-retail sector of the soft goods products market and its competitors include
DeRoyal Industries, Zimmer, Inc. (a division of Bristol-Meyers Squibb Company)
and Technol Orthopedic Products (a division of Kimberly Clark Corp.). The
Company competes with a variety of manufacturers of specialty and other
orthopedic products, depending on the type of product. In addition, in certain
foreign countries, the Company competes with one or more local competitors.


     Competition in the rigid knee brace market is primarily based on product
technology, quality and reputation, relationships with customers, service and
price. Competition in the soft goods market is less dependent on innovation and
technology and is primarily based on product range, service and price.
Competitors have initiated stock and bill programs similar to our OfficeCare
program to provide value to their customers: Electro-Biology, Inc. ("EBI")
Medical Systems, a division of Biomet, is the market leader with this type of
program. Competition in specialty and other orthopedic products is based on a
variety of factors, depending on the type of product.


     The Company believes that its extensive product lines, advanced product
design, strong U.S. distribution networks, reputation with leading orthopedic
surgeons and sports medicine specialists and customer service performance
provide it with a competitive advantage over its competitors. In particular, the
Company believes that its broad product lines provide it with a competitive
advantage over the smaller niche companies which generally have innovative
technology in a focused product category, while its established distribution
networks and relationship-based selling efforts provide it with a competitive
advantage over larger manufacturers.

INTELLECTUAL PROPERTY

     The Company's most significant intellectual property rights are its
patents, trademarks, including the Company's DonJoy and ProCare brand names, and
proprietary know-how.


     The Company owns or has licensing rights to over 50 patents and has several
pending patent applications. The Company anticipates that it will apply for
additional patents in the future as it develops new products and product
enhancements. The Company's most significant patent involves the bracing
technology and design which it has patented as the "Four Points of Leverage"
system. Many of the Company's ligament bracing products have been designed using
the "Four Points of Leverage" system which effectively produces pressure to the
upper portion of the tibia, which, in turn, reduces strain on the damaged,
reconstructed or torn ligament. Because this system is patented, the Company's
competitors are prohibited from designing products which apply pressure to the
tibia using the Company's technique. The Company's patent covering the "Four
Points of Leverage" system expires in January 2005. The Company's other
significant patents include the Custom Contour Measuring Instrument, which
serves as an integral part of the measurement process for patients ordering the
Company's customized ligament and OA braces. In addition, the Company owns
patents covering a series of hinges for its post-operative braces, as well as
pneumatic pad design and production technologies (which utilize air inflatable
cushions that allow the patient to vary the location and degree of support) used
in


                                       81
<PAGE>   86

braces such as the Defiance and the Patient Ready Monarch. The Company also
has patents relating to its OA braces and specific mechanisms in a number of the
Company's products. In addition to these patents, the Company relies on non-
patented know-how, trade secrets, process and other proprietary information,
which the Company protects through a variety of methods, including
confidentiality agreements and proprietary information agreements with vendors,
employees, consultants and others who have access to the Company's proprietary
information. See "Risk Factors -- Patents and Proprietary Know-How."


     The Company owns or has the licensing rights to a number of trademarks. In
addition to the DonJoy(R), ProCare(R) and Orthotech(R) brand names, the
Company's most significant trademarks include Defiance(R), GoldPoint(R),
Monarch(R), RocketSoc(R), IceMan(R), Air DonJoy(R), Quadrant(R), Legend(TM),
TROM(TM), Playmaker(TM), PainBuster(TM) OPAL(TM), 4TITUDE(TM), OAdjuster(TM) and
OfficeCare(SM), registered worldwide.


     In August 1998, Smith & Nephew entered into a five-year exclusive
arrangement with IZEX Technologies to license know-how and technology for the
design, manufacture and distribution of the VISTA System, a computerized
post-operative brace designed to optimize a patient's rehabilitation in the
treatment of knee injuries, which the Company believes is the only such system
currently under development. In connection with the recapitalization, Smith &
Nephew assigned this license to the Company.


     As a result of the Orthotech Acquisition, the Orthotech business will no
longer have the right to use the Johnson & Johnson and DePuy trademark and trade
names. The Company believes that the sale of Orthotech products has benefited
from the use of the Johnson & Johnson and DePuy trademark and trade names. The
impact on the Orthotech business and operations of no longer using such
trademarks and trade names cannot be fully predicted and could have a material
adverse effect on the Orthotech business.


     The Company believes that its patents, trademarks and other proprietary
rights are important to the development and conduct of its business and the
marketing of its products. As a result, the Company aggressively protects its
intellectual property rights.

EMPLOYEES


     As of April 1, 2000, the Company had 852 employees. The Company's workforce
is not unionized. The Company has not experienced any strikes or work stoppages,
and management generally considers its relationships with its employees to be
satisfactory.


GOVERNMENT REGULATION

MEDICAL DEVICE REGULATION

     UNITED STATES.  The Company's products and operations are subject to
extensive and rigorous regulation by the FDA. The FDA regulates the research,
testing, manufacturing, safety, labeling, storage, recordkeeping, promotion,
distribution, and production of medical devices in the United States to ensure
that medical products distributed domestically are safe and effective for their
intended

                                       82
<PAGE>   87

uses. In addition, the FDA regulates the export of medical devices manufactured
in the United States to international markets.

     Under the Federal Food, Drug, and Cosmetic Act (the "FFDCA"), medical
devices are classified into one of three classes -- Class I, Class II or Class
III -- depending on the degree of risk associated with each medical device and
the extent of control needed to ensure safety and effectiveness. The Company's
current products are all Class I or Class II medical devices. All of the
Company's currently marketed products hold the relevant exemption or premarket
clearance required under the FFDCA.

     Class I devices are those for which safety and effectiveness can be assured
by adherence to a set of guidelines, which include compliance with the
applicable portions of the FDA's Quality System Regulation ("QSR"), facility
registration and product listing, reporting of adverse medical events, and
appropriate, truthful and non-misleading labeling, advertising, and promotional
materials (the "General Controls"). Some Class I devices also require premarket
clearance by the FDA through the 510(k) premarket notification process described
below.


     Class II devices are those which are subject to the General Controls and
most require premarket demonstration of adherence to certain performance
standards or other special controls, as specified by the FDA, and clearance by
the FDA. Premarket review and clearance by the FDA for these devices is
accomplished through the 510(k) premarket notification procedure. For most Class
II devices, the manufacturer must submit to the FDA a premarket notification
submission, demonstrating that the device is "substantially equivalent" to
either:


     (1) a device that was legally marketed prior to May 28, 1976, the date upon
which the Medical Device Amendments of 1976 were enacted, or

     (2) to another commercially available, similar device which was
subsequently cleared through the 510(k) process.

If the FDA agrees that the device is substantially equivalent, it will grant
clearance to commercially market the device. By regulation, the FDA is required
to clear a 510(k) within 90 days of submission of the application. As a
practical matter, clearance often takes longer; however, the Company's products
have generally been cleared within the 90-day time period. The FDA may require
further information, including clinical data, to make a determination regarding
substantial equivalence. If the FDA determines that the device, or its intended
use, is not "substantially equivalent", the FDA will place the device, or the
particular use of the device, into Class III, and the device sponsor must then
fulfill much more rigorous premarketing requirements.

     A Class III product is a product which has a new intended use or uses
advanced technology that is not substantially equivalent to a use or technology
with respect to a legally marketed device. The safety and effectiveness of Class
III devices cannot be assured solely by the General Controls and the other
requirements described above. These devices almost always require formal
clinical studies to demonstrate safety and effectiveness.

     Approval of a premarket approval application ("PMA") from the FDA is
required before marketing of a Class III product can proceed. The PMA process is

                                       83
<PAGE>   88

much more demanding than the 510(k) premarket notification process. A PMA
application, which is intended to demonstrate that the device is safe and
effective, must be supported by extensive data, including data from preclinical
studies and human clinical trials and existing research material, and must
contain a full description of the device and its components, a full description
of the methods, facilities, and controls used for manufacturing, and proposed
labeling. Following receipt of a PMA application, once the FDA determines that
the application is sufficiently complete to permit a substantive review, the FDA
will accept the application for review. The FDA, by statute and by regulation,
has 180 days to review a filed PMA application, although the review of an
application more often occurs over a significantly longer period of time, up to
several years. In approving a PMA application or clearing a 510(k) application,
the FDA may also require some form of post-market surveillance, whereby the
manufacturer follows certain patient groups for a number of years and makes
periodic reports to the FDA on the clinical status of those patients when
necessary to protect the public health or to provide additional safety and
effectiveness data for the device.

     When FDA approval of a Class I, Class II or Class III device requires human
clinical trials, if the device presents a "significant risk" (as defined by the
FDA) to human health, the device sponsor is required to file an investigational
device exemption ("IDE") application with the FDA and obtain IDE approval prior
to commencing the human clinical trial. If the device is considered a
"non-significant" risk, IDE submission is not required. Instead, only approval
from the Institutional Review Board conducting the clinical trial is required.
Human clinical studies are generally required in connection with approval of
Class III devices and to a much lesser extent for Class I and II devices. None
of the Company's current products have required human clinical trials for
approval.

     In addition, the Company's manufacturing processes are required to comply
with the applicable portions of the QSR, which covers the methods and
documentation of the design, testing, production, processes, controls, quality
assurance, labeling, packaging, and shipping of the Company's products. The QSR
also, among other things, requires maintenance of a device master record, device
history record, and complaint files. The Company's domestic facility, records,
and manufacturing processes are subject to periodic unscheduled inspections by
the FDA. The Company's Mexican facilities, which export products to the United
States, may also be inspected by the FDA. The Company's U.S. facility was
recently inspected by the FDA and was found to be in compliance with the
applicable QSR regulations. Based on the Company's own internal audits of its
Mexican facilities, the Company believes that its Mexican facilities are in
substantial compliance with the applicable QSR regulations.

     Failure to comply with the applicable U.S. medical device regulatory
requirements could result in, among other things, warning letters, fines,
injunctions, civil penalties, repairs, replacements, refunds, recalls or
seizures of products, total or partial suspension of production, the FDA's
refusal to grant future premarket clearances or approvals, withdrawals or
suspensions of current product applications, and criminal prosecution. There are
currently no adverse regulatory compliance issues or actions pending with the
FDA at any of the Company's facilities or relating to the Company's products and
none of the recent FDA audits of its Vista, California facility has resulted in
any enforcement actions by the FDA.

                                       84
<PAGE>   89

     There are no restrictions under U.S. law on the export from the United
States of any medical device that can be legally distributed in the United
States. In addition, there are only limited restrictions under U.S. law on the
export from the United States of medical devices that cannot be legally
distributed in the United States. If a Class I or Class II device does not have
510(k) clearance, but is eligible for approval under the 510(k) process, then
the device can be exported to a foreign country for commercial marketing without
the submission of any type of export request or prior FDA approval, if it
satisfies certain limited criteria relating primarily to specifications of the
foreign purchaser and compliance with the laws of the country to which it is
being exported. Class III devices which do not have PMA approval may be exported
to any foreign country, if the product complies with the laws of that country
and, with respect to the following countries, has valid marketing authorization
under the laws of such country: Australia, Canada, Israel, Japan, New Zealand,
Switzerland, South Africa, the European Union, a country in the European
Economic Area or such other countries as may be approved by the FDA. The
unapproved device must also satisfy the criteria required to be satisfied by
Class I and Class II devices as well as additional criteria applicable to the
devices. All of the Company's products which are exported to foreign countries
currently comply with the restrictions described in this paragraph.

     Certificates for export (certifying the status of a product under the
FFDCA) are not required by the FDA for export. However, they are often required
by the foreign country importing the product.

     INTERNATIONAL.  In many of the foreign countries in which the Company
markets its products, it is subject to regulations affecting, among other
things, product standards, packaging requirements, labeling requirements, import
restrictions, tariff regulations, duties and tax requirements. Many of the
regulations applicable to the Company's devices and products in such countries
are similar to those of the FDA, including those in Germany, the Company's
largest foreign market. In many countries, the national health or social
security organizations require the Company's products to be qualified before
they can be marketed with the benefit of reimbursement eligibility. To date, the
Company has not experienced difficulty in complying with these regulations. Due
to the movement towards harmonization of standards in the European Union, the
Company expects a changing regulatory environment in Europe characterized by a
shift from a country-by-country regulatory system to a European Union wide
single regulatory system. The timing of this harmonization and its effect on the
Company cannot currently be predicted.

     The Company is implementing policies and procedures intended to position
itself for the expected international harmonization of regulatory requirements.
The ISO 9000 series of standards have been developed as an internationally
recognized set of guidelines that are aimed at ensuring the design and
manufacture of quality products. ISO 9001 is the highest level of ISO
certification, covering both the quality system for manufacturing as well as
that for product design control; ISO 9002 covers the quality system for
manufacturing operations that do not include product design. The Company's Vista
facility has received ISO 9001 certification. See "-- Manufacturing." A company
that passes an ISO audit and obtains ISO registration becomes internationally
recognized as functioning under a competent quality system. In certain foreign
markets, it may be necessary or advantageous to obtain ISO 9000 series
certification, which, in

                                       85
<PAGE>   90

certain respects, is analogous to compliance with the FDA's QSR requirements.
The European Economic Community has promulgated rules which require that medical
products receive a CE mark. All of the Company's products currently distributed
in Europe have received the CE mark. A CE mark is an international symbol
indicating that the device meets common European standards of performance and
safety.

FRAUD AND ABUSE


     The Company is subject to various federal and state laws pertaining to
health care fraud and abuse, including antikickback laws and physician
self-referral laws. Violations of these laws are punishable by criminal and/or
civil sanctions, including, in some instances, imprisonment and exclusion from
participation in federal and state health care programs, including Medicare,
Medicaid, VA health programs and TRICARE. The Company has never been challenged
by a governmental authority under any of these laws and believes that its
operations are in material compliance with such laws. However, because of the
far-reaching nature of these laws, there can be no assurance that the Company
would not be required to alter one or more of its practices to be in compliance
with these laws. In addition, there can be no assurance that the occurrence of
one or more violations of these laws would not result in a material adverse
effect on the Company's financial condition and results of operations.



     ANTIKICKBACK LAWS.  The Company's operations are subject to federal and
state antikickback laws. Certain provisions of the Social Security Act, that
commonly known collectively as the "Medicare Fraud and Abuse Statute," prohibit
entities, such as the Company, from offering, paying, soliciting or receiving
any form of remuneration in return for the referral of Medicare or state health
program patients or patient care opportunities, or in return for the
recommendation, arrangement, purchase, lease or order of items or services that
are covered by Medicare or state health programs. Violation of the Medicare
Fraud and Abuse Statute is a felony, punishable by fines up to $25,000 per
violation and imprisonment for up to five years. In addition, the Department of
Health and Human Services may impose civil penalties of up to $50,000 per act
plus three times the renumeration offered and exclude violators from
participation in Medicare or state health programs. Many states have adopted
similar prohibitions against payments intended to induce referrals to Medicaid
and other third party payor patients.



     The Company provides compensation to physicians pursuant to certain
consulting and licensing agreements and through its OfficeCare program. The
consulting agreements generally provide for the payment of a flat fee in return
for a fixed number of hours or days of consulting services and the licensing
agreements generally provide for the payment of a fixed percentage of sales of
products developed by the physician. In the OfficeCare program, the Company pays
participating physicians a rental fee for office space used for inventory
storage and, in some cases, a pro rata portion of the salary of a member of the
physician's staff who assists in fitting products and/or handling paperwork.


     PHYSICIAN SELF-REFERRAL LAWS.  The Company is also subject to federal and
state physician self-referral laws. Federal physician self-referral legislation
(known

                                       86
<PAGE>   91

as the "Stark" law) prohibits, subject to certain exceptions, a physician or a
member of his immediate family from referring Medicare or Medicaid patients to
an entity providing "designated health services" in which the physician has an
ownership or investment interest, or with which the physician has entered into a
compensation arrangement. The Stark law also prohibits the entity receiving the
referral from billing any good or service furnished pursuant to an unlawful
referral. The penalties for violations include a prohibition on payment by these
government programs and civil penalties of as much as $15,000 for each violative
referral and $100,000 for participation in a "circumvention scheme." Various
state laws also contain similar provisions and penalties.


     The payment of compensation to physicians who refer patients to the Company
can implicate the Medicare Fraud and Abuse Statute and the Stark law. In
particular, the rental of space in physicians' offices by persons or entities to
which the physicians may refer has been the subject of a recent Special Fraud
Alert issued by the Office of Inspector General of the Department of Health and
Human Services (OIG). Under the Fraud Alert, the OIG indicates that it may
scrutinize stock and bill programs involving excessive rental payments for
possible violation of the Medicare Fraud and Abuse Statute, but notes that
legitimate arrangements, including fair market value rental agreements that meet
the requirements of applicable safe harbors, will be immune from prosecution
under the Statute. Accordingly, the OIG strongly recommends that stock and bill
programs be structured so as to comply with such safe harbors. The Company
believes that its relationships with physicians described above fall within
recognized safe harbors and exceptions in both statutes. In addition to
structuring relationships with referring physicians in order to comply with the
relevant statutes, the Company also monitors these relationships on an ongoing
basis in an attempt to ensure continued compliance.



     FALSE CLAIMS LAWS.  Under separate statutes, submission of claims for
payment that are "not provided as claimed" may lead to civil money penalties,
criminal fines and imprisonment, and/or exclusion from participation in
Medicare, Medicaid and other federally funded state health programs. These false
claims statutes include the Federal False Claims Act, which allows any person to
bring suit alleging false or fraudulent Medicare or Medicaid claims or other
violations of the statute and to share in any amounts paid by the entity to the
government in fines or settlement. Such suits, known as qui tam actions, have
increased significantly in recent years and have increased the risk that a
health care company will have to defend a false claim action, pay fines or be
excluded from the Medicare and for Medicaid programs as a result of an
investigation arising out of such action.


ENVIRONMENTAL AND OTHER MATTERS

     The Company's facilities and operations are subject to federal, state and
local environmental and occupational health and safety requirements of the U.S.
and foreign countries, including those relating to discharges of substances to
the air, water and land, the handling, storage and disposal of wastes and the
cleanup of properties affected by pollutants. The Company believes it is
currently in compliance with such requirements and does not currently anticipate
any material

                                       87
<PAGE>   92

adverse effect on its business or financial condition as a result of its efforts
to comply with such requirements.

     In the future, federal, state, local or foreign governments could enact new
or more stringent laws or issue new or more stringent regulations concerning
environmental and worker health and safety matters that could effect the
Company's operations. Also, in the future, contamination may be found to exist
at the Company's current or former facilities or off-site locations where the
Company has sent wastes. The Company could be held liable for such
newly-discovered contamination which could have a material adverse effect on the
Company's business or financial condition. In addition, changes in environmental
and worker health and safety requirements or liabilities from newly-discovered
contamination could have a material effect on the Company's business or
financial condition.


GOVERNMENTAL AUDITS



     The Company's operations are subject to periodic survey by governmental
entities or contractors to assure compliance with Medicare and Medicaid
standards and requirements. From time to time in the ordinary course of
business, the Company, like other health care companies, receives survey audits
or reviews from governmental entities, which may cite certain deficiencies based
on the Company's alleged failure to comply with applicable supplier standards
and other requirements. The Company reviews such audits or reports and attempts
to take appropriate corrective action. The failure to effect such action or to
obtain, renew or maintain any of the required regulatory approvals,
certifications or licenses could adversely affect the Company's business,
results of operations or financial condition and could prevent the programs
involved from offering products and services to patients.



OTHER FEDERAL AND STATE REGULATIONS



     There may be other federal, state and local laws, rules and regulations
that affect the Company's business. In addition, new laws, rules and regulations
may be adopted to regulate new and existing products, services and industries.
There can be no assurances that either the states or the federal government will
not impose additional regulations upon the activities of the Company that might
adversely affect its business, results of operations and financial condition.


LEGAL PROCEEDINGS

     The Company is involved from time to time in litigation arising in the
ordinary course of business, including product liability claims, none of which
is currently expected to have a material adverse effect on the Company. The
Company maintains product liability insurance in amounts which it believes to be
reasonable and standard in the industry.

                                       88
<PAGE>   93

                                   MANAGEMENT

BOARD OF MANAGERS AND EXECUTIVE OFFICERS


     The following table sets forth certain information with respect to persons
who are members of the Board of Managers (each a "Manager") of both DonJoy and
the company which share a common board of Managers and executive officers of
DonJoy and the Company. Two additional Managers will be designated by CDP,
however, such individuals have not yet been identified.



<TABLE>
<CAPTION>
NAME                                 AGE                 POSITION
----                                 ---                 --------
<S>                                  <C>    <C>
Leslie H. Cross....................  49     President, Chief Executive Officer
                                            and Manager
Cyril Talbot III...................  45     Senior Vice President -- Finance,
                                            Chief Financial Officer and
                                            Secretary
Ken Rolfes.........................  52     Senior Vice President -- Global
                                            Operations and Customer Care
Michael R. McBrayer................  41     Senior Vice President -- Domestic
                                            Sales
Peter Bray.........................  52     Vice President -- International
                                            Business
Kent Bachman.......................  37     Vice President -- Operations
Charles T. Orsatti.................  56     Manager
Mitchell J. Blutt, M.D. ...........  43     Manager
Damion E. Wicker, M.D. ............  39     Manager
John J. Daileader..................  35     Manager
Ivan R. Sabel, CPO.................  55     Manager
Kirby L. Cramer....................  64     Manager
</TABLE>


     Leslie H. Cross has served as President of the Company since July 1995 and
became the Chief Executive Officer and a Manager of DonJoy upon consummation of
the recapitalization. From 1990 to 1994, Mr. Cross held the position of Senior
Vice President of Marketing and Business Development. He was a Managing Director
of two different divisions of Smith & Nephew from 1982 to 1990. Prior to that
time, he worked at American Hospital Supply Corporation. Mr. Cross earned a
diploma in Medical Technology from Sydney Technical College in Sydney, Australia
and studied Business at the University of Cape Town in Cape Town, South Africa.


     Cyril Talbot III has served as Vice President -- Finance of the Company
since 1994 and became the Chief Financial Officer of DonJoy upon consummation of
the recapitalization. He joined the Company in 1991 as Director of Finance. From
1981 to 1991, he held several management positions at American Hospital Supply
Corporation and McGaw, Inc. Prior to that time, he was an Audit Manager at
Miller, Cooper & Co. Ltd. Mr. Talbot earned his B.S. (Accounting/Finance) at
Miami University in Oxford, Ohio and is a Certified Public Accountant.



     Ken Rolfes joined the Company as Senior Vice President, Global Operations
and Customer Care in January 2000. Prior to joining the Company, Mr. Rolfes was
Vice President, Operations at Graphic Controls, a medical device company serving
acute care and alternate care markets. He was with Graphic Controls from 1986 to


                                       89
<PAGE>   94


1999. Prior to his tenure at Graphic Controls, Mr. Rolfes held management
positions with NCR and Control Data Corporation. He is active in the Association
for Manufacturing Excellence and held national director and regional president
positions for the organization. Mr. Rolfes obtained his B.S. (Industrial
Engineering) at the University of Dayton in Dayton, Ohio and received his M.B.A.
(Finance) from Drexel University in Philadelphia, Pennsylvania.



     Michael R. McBrayer has served as Vice President -- Domestic Sales of the
Company since 1993. He held several managerial positions after joining the
Company in 1987 as a national sales manager for the retail product line. Mr.
McBrayer received his B.S. (Marketing and Management) at Northern Arizona
University in Flagstaff, Arizona.



     Peter Bray has served as Vice President -- International Business of the
Company since 1998. From 1996 to 1998, he was the Vice President -- Anatomical
Supports. Prior to joining the Company, he held several management positions
with Baxter HealthCare Corporation. Mr. Bray earned a Bachelors of Commerce
(Accounting and Marketing) in South Africa and is an active Fellow of the Royal
Institute of Chartered Management Accountants in the United Kingdom.



     Kent Bachman has served as Vice President -- Operations of the Company
since 1998. He held several managerial positions after joining the Company in
1987 as a manufacturing assembler. Prior to joining the Company, Mr. Bachman was
a professional baseball player for the Montreal Expos and the Milwaukee Brewers
from 1984 to 1987. Mr. Bachman earned a B.S. (Industrial Technology) at
California Polytechnic State University at San Luis Obispo.


     Charles T. Orsatti became a Manager of DonJoy upon consummation of the
recapitalization. He has been a partner of Fairfield Chase since 1998. From 1995
to 1998, Mr. Orsatti was a senior consultant to CCP. Prior to that, he was the
Chairman and Chief Executive Officer of Fairfield Medical Products Corporation,
a worldwide manufacturer of critical care products sold to hospitals and
alternative care facilities. Mr. Orsatti earned a B.S. (Management and
Marketing) from Pennsylvania State University. He serves as a director of
Vitagen, Inc.

     Mitchell J. Blutt, M.D. became a Manager of DonJoy upon consummation of the
recapitalization. He has been an Executive Partner of CCP since 1992 and was a
General Partner of CCP from 1988 to 1992. Dr. Blutt has a B.A. and a M.D. from
the University of Pennsylvania and an M.B.A. from The Wharton School of the
University of Pennsylvania. He serves as a director of FHC, Fisher Scientific
International, Inc., Hanger Orthopedic Group, Inc., La Petite Academy, Inc.,
Medical Arts Press, Inc., Senior Psychology Services Management, Inc., UtiliMED,
Inc., Vista Healthcare Asia Pte. Ltd. and IBC Asia Health Care Ltd.


     Damion E. Wicker, M.D. became a Manager of DonJoy upon consummation of the
recapitalization. He has been a General Partner of CCP since 1997. Prior to
joining CCP, Dr. Wicker was President of Adams Scientific and held positions
with MBW Venture Partners and Alexon, Inc. Dr. Wicker received a B.S. with
honors from The Massachusetts Institute of Technology, an M.D. from Johns
Hopkins and an M.B.A. from the Wharton School of the University of Pennsylvania.
He serves as a director of Genomic Solutions, Inc., Landec Corporation, Optiscan
Biomedical Corp., Praecis Pharmaceuticals, Inc., Transurgical, Inc., Vitagen,
Inc. and V.I. Technologies, Inc.


                                       90
<PAGE>   95

     John J. Daileader became a Manager of DonJoy upon consummation of the
recapitalization. He has been a Principal of CCP since 1997. Prior to joining
CCP, Mr. Daileader worked in the Merchant Banking Group at The Chase Manhattan
Bank and held strategic planning positions at Chemical Bank, Manufacturers
Hanover Trust Company and National Westminster Bank USA. Mr. Daileader has a
B.S. from Rensselaer Polytechnic Institute and an M.B.A. from New York
University. He serves as a director of Vinings Industries, Inc., Mackie
Automotive Systems and M2 Automotive, Inc.

     Ivan R. Sabel, CPO, became a Manager of DonJoy in August 1999. Mr. Sabel
has been the Chairman of the Board of Directors and Chief Executive Officer of
Hanger Orthopedic Group since August 1995 and was President of Hanger Orthopedic
Group from November 1987 to July 1, 1999. Mr. Sabel also served as the Chief
Operating Officer of Hanger Orthopedic Group from November 1987 until August
1995. Prior to that time, Mr. Sabel had been Vice President -- Corporate
Development from September 1986 to November 1987. Mr. Sabel was the founder,
owner and President of Capital Orthopedics, Inc. from 1968 until that company
was acquired by Hanger Orthopedic Group in 1986. Hanger Orthopedic Group is a
portfolio investment of CCP. Mr. Sabel is a Certified Prosthetist and Orthotist
("CPO"), a member of the Board of Directors of the American Orthotic and
Prosthetic Association ("AOPA"), a former Chairman of the National Commission
for Health Certifying Agencies, a former member of the Strategic Planning
Committee and a current member of the Veterans Administration Affairs Committee
of AOPA and a former President of the American Board for Certification in
Orthotics and Prosthetics. Mr. Sabel serves on the Board of Nurse Finders Inc.
and is a member of their compensation and audit committee. Mr. Sabel is also a
current member of the Board of Directors of Mid-Atlantic Medical Services, Inc.,
a company engaged in the health care management services business.


     Kirby L. Cramer became a Manager of DonJoy in December 1999. Mr. Cramer is
a professional corporate director, having served as Chairman of five companies.
He is Chairman Emeritus of Hazleton Laboratories Corporation (HLC), the world's
largest contract biological and chemical research laboratory. He is also
Chairman of the Board of Northwestern Trust and Investors Advisory Company
located in Seattle, Washington and president of Keystone Capital Company, a firm
specializing in leveraged buyouts and venture capital in the Pacific Northwest.
Prior to that time, Mr. Cramer served as Chairman of Kirschner Medical
Corporation (KMDC) during its inception as a publicly traded company, and then
as Chairman of the Executive Committee. Biomet acquired KMDC in a stock and cash
exchange in 1994 for approximately $100 million. Additionally, he is a Trustee
Emeritus and Past President of Virginia's Colgate Darden Graduate School of
Business Administration, Chairman of the Major Gifts Committee of the University
of Washington Foundation, and has served as Chairman of the Advisory Board of
the School of Business Administration of the University of Washington. In 1997,
Mr. Cramer received the University of Washington's Business School's Alumni
Service Award. Mr. Cramer is a graduate of Harvard Business School's Advanced
Management Program, where he was class president, received his M.B.A. degree
from the University of Washington and obtained his B.A. degree from Northwestern
University. He is a Chartered Financial Analyst (CFA) and, in 1988, he received
an honorary Doctor of Laws degree from James Madison University.


                                       91
<PAGE>   96

COMMITTEES OF THE BOARD OF MANAGERS


     The Board of Managers has an Executive Committee, currently consisting of
Messrs. Blutt, Cross and Orsatti. The Board of Managers has a Compensation
Committee/Stock Option Committee (the "Compensation Committee") that determines
compensation for executive officers of DonJoy and the Company and administers
DonJoy's Option Plan. Currently, Messrs. Cramer, Orsatti, Daileader and Sabel
serve on the Compensation Committee. The Board has an Audit Committee (the
"Audit Committee") that reviews the scope and results of audits and internal
accounting controls and all other tasks performed by the independent public
accountants of DonJoy. Currently, Messrs. Wicker, and Daileader serve on the
Audit Committee.


COMPENSATION OF BOARD OF MANAGERS


     The members of the Board of Managers affiliated with CDP do not receive
compensation for their service on the Board of Managers but are reimbursed for
their out-of-pocket expenses. Managers who are neither officers of the Company
nor affiliated with CDP receive $12,000 per year for serving on the Board of
Managers plus out-of-pocket expenses, an option grant of 2,000 common units in
DonJoy, L.L.C. and the right to purchase an additional 2,000 common units in
DonJoy, L.L.C. In connection with the Orthotech Acquisition, Mr. Orsatti was
paid a fee of $250,000 for successful completion of the Orthotech Acquisition.
The Company, DonJoy and Charles T. Orsatti expect to enter into an agreement
pursuant to which the Company will agree to pay Mr. Orsatti up to $250,000 per
year if the Company achieves certain performance objectives to be established by
negotiation among such parties, CDP and CCP.



EXECUTIVE COMPENSATION



     The following table sets forth information concerning the compensation of
the Chief Executive Officer, each of the other four most highly compensated
executive officers of the Company and a former executive officer for the year
ended December 31, 1999.



<TABLE>
<CAPTION>
                                                  ANNUAL COMPENSATION
                                      --------------------------------------------
                                                                      ALL OTHER
NAME AND PRINCIPAL POSITION           YEAR    SALARY     BONUS     COMPENSATION(1)
---------------------------           ----   --------   --------   ---------------
<S>                                   <C>    <C>        <C>        <C>
Leslie H. Cross.....................  1999   $234,487   $ 62,944      $238,464
President and Chief Executive         1998    226,825    183,258         2,669
  Officer                             1997    215,000         NA         1,803

Cyril Talbot III....................  1999    151,088     20,352       153,825
Senior Vice President -- Finance and  1998    146,100     48,397         1,888
Chief Financial Officer               1997    139,820     11,484         1,817

Charles Bastyr......................  1999    200,094     43,112       103,970
Former Senior Vice President --       1998    193,500     69,946         3,350
Research & Business Development.....  1997    174,838     15,459         3,200

Michael R. McBrayer.................  1999    154,800     29,119       158,112
Senior Vice President -- Domestic     1998    148,300     47,923         2,363
Sales...............................  1997    141,925     11,271         2,257
</TABLE>


                                       92
<PAGE>   97


<TABLE>
<CAPTION>
                                                  ANNUAL COMPENSATION
                                      --------------------------------------------
                                                                      ALL OTHER
NAME AND PRINCIPAL POSITION           YEAR    SALARY     BONUS     COMPENSATION(1)
---------------------------           ----   --------   --------   ---------------
<S>                                   <C>    <C>        <C>        <C>
Peter Bray..........................  1999    161,976     30,558        84,616
Vice President -- International       1998    156,750     50,649         3,350
Business                              1997    150,000      3,238         2,883

Kent Bachman........................  1999    122,650     22,709        64,637
Vice President -- Operations          1998    117,504     30,000         2,884
                                      1997    100,000      5,517         2,460
</TABLE>


-------------------------


NA = Not applicable



(1) Includes contributions to the Company's 401(k) Plan and retention bonuses
    paid to these executive officers upon consummation of the recapitalization.
    The recapitalization constituted a Change of Control or Division Divestiture
    (as defined in the retention agreements of these employees). Consequently,
    each of these members of management of the Company who remained in his
    position through the consummation of the Change of Control or Division
    Divestiture received a special retention bonus. Pursuant to the
    recapitalization agreement, such special bonus was paid by Smith & Nephew.
    1999 retention bonuses were paid out as follows: Leslie H. Cross received
    $235,900; Cyril Talbot III, $151,945; Charles Bastyr, $100,620; Michael R.
    McBrayer, $155,715; Peter Bray, $81,510; and Kent Bachman, $61,792.



<TABLE>
<CAPTION>
                                                    OPTION/SAR GRANTS IN LAST FISCAL YEAR
                       -----------------------------------------------------------------------------------------------
                                     PERCENT OF                            POTENTIAL REALIZABLE   POTENTIAL REALIZABLE
                       NUMBER OF       TOTAL                                 VALUE AT ASSUMED       VALUE AT ASSUMED
                       SECURITIES     OPTIONS/                               ANNUAL RATES OF        ANNUAL RATES OF
                       UNDERLYING       SARS       EXERCISE                    STOCK PRICE            STOCK PRICE
                        OPTIONS/     GRANTED TO    PRICE AT                  APPRECIATION FOR       APPRECIATION FOR
                          SARS      EMPLOYEES IN   THE TIME   EXPIRATION      OPTION TERM AT         OPTION TERM AT
NAME                   GRANTED(#)       1999       OF GRANT      DATE             5%(1)                  10%(1)
----                   ----------   ------------   --------   ----------   --------------------   --------------------
                                                     (PER                                            (IN THOUSANDS)
                                                    UNIT)                     (IN THOUSANDS)
<S>                    <C>          <C>            <C>        <C>          <C>                    <C>
Les Cross............    26,760          22%         $100        6/30/14          $2,887                 $8,502
Michael McBrayer.....     8,920           7%          100        6/30/14             962                  2,834
Cy Talbot............     8,920           7%          100        6/30/14             962                  2,834
Kent Bachman.........     4,460           4%          100        6/30/14             481                  1,417
Peter Bray...........     4,460           4%          100        6/30/14             481                  1,417
Chuck Bastyr.........     1,000           1%          100        12/2/14             108                    318
</TABLE>


-------------------------


(1) The potential realizable value listed in the table represents hypothetical
    gains that could be achieved for the options if exercised at the end of the
    option term assuming that the fair market value of the units on the date of
    grant appreciates at 5% or 10% over the option term, and that the option is
    exercised and sold on the last day of its option term for the appreciated
    unit value. The assumed 5% and 10% rates of unit value appreciation are
    provided in accordance with rules of the Securities and Exchange Commission
    and do not represent our estimate or projection of our future unit value.
    Actual gains, if any, on option exercises will depend on the future
    performance of our unit value.


                                       93
<PAGE>   98

1999 OPTION PLAN


     DonJoy has adopted the Amended and Restated 1999 Option Plan (the "Plan")
pursuant to which options with respect to 15% of the voting Units of DonJoy on a
fully diluted basis are available for grant to certain members of management
(each an "Optionee"). The Plan is administered by the Compensation Committee
appointed from time to time by the Board of Managers. The Plan expires on
January 15, 2015 unless earlier terminated by the Board of Managers of DonJoy.
Options granted under the Plan will be nonqualified options.


     Options will be granted in amounts to be agreed upon by the Compensation
Committee. Options will vest either


     - ratably at specified annual intervals from the date of grant (the "Time-
       Vesting Options") or



     - upon the occurrence of a Liquidity Event or Material Transaction (each as
       defined below) and then only to the extent the Common Units of DonJoy
       owned by CDP have provided CDP with specified internal rates of return
       (as set forth in the Plan) since the closing date of the recapitalization
       (the "Event-Vesting Options"); provided that if no Liquidity Event has
       occurred by December 31, 2007, such options shall become vested and
       exercisable.



A Liquidity Event means a sale or other disposition of all or substantially all
of the assets of DonJoy or all or substantially all of the outstanding equity
interests in DonJoy or a registered public offering of the common equity
interests in DonJoy resulting in a market capitalization of more than $150
million for a period of at least 20 consecutive trading days. A Material
Transaction means a dissolution or liquidation of DonJoy, a reorganization,
merger or consolidation in which DonJoy is not the surviving corporation, or
sale of all or substantially all of the assets of DonJoy. The exercise price for
the options will be the fair market value of the Common Units of DonJoy on the
date each such option is granted. The options will expire upon the earliest of
(i) the fifteenth anniversary of the date of grant, (ii) 12 months after the
date an Optionee's employment is terminated due to the Optionee's death or
permanent disability, (iii) immediately upon an Optionee's termination of
employment by the Company "for cause" (as defined in the Plan), (iv) 90 days
after the date an Optionee ceases to be an employee (other than as listed in
(ii) and (iii) above), (v) the effective date of a Material Transaction if
provision is made in connection with such transaction for the assumption of
outstanding options by, or the substitution for such option of new options
covering equity securities of, the surviving, successor or purchasing
corporation, or (vi) the expiration of such other period of time or the
occurrence of such other event as the Compensation Committee, in its discretion,
may provide in any option agreement. Common Units in DonJoy purchased by an
Optionee upon exercise of an option may be repurchased by DonJoy (or its
designee) upon terms and at a price determined in accordance with the provisions
of the applicable option agreement.



     As of April 1, 2000, DonJoy has granted options to purchase up to 132,245
Units under the Plan, of which 42% are Time-Vesting Options and 58% are Event-
Vesting Options, to members of management. The Time-Vesting Options vest over a
four year period beginning on June 30, 2000; however, some are subject to
certain sales targets.


                                       94
<PAGE>   99

401(k) AND INCENTIVE PLANS

     DonJoy has established its own 401(k) Plan, which is substantially the same
as the plan previously provided by Smith & Nephew. The assets funding the Smith
& Nephew plan were transferred to the DonJoy 401(k) Plan.

EMPLOYMENT AGREEMENTS


     In connection with the recapitalization, the Company entered into
employment agreements with Leslie H. Cross, Cyril Talbot III and Michael R.
McBrayer. The employment agreements terminate on June 30, 2002. Pursuant to
their respective employment agreement, Mr. Cross serves as President of the
Company at an annual base salary of $235,900, Mr. Talbot serves as Senior Vice
President of Finance of the Company at an annual base salary of $151,945 and Mr.
McBrayer serves as Senior Vice President of Domestic Sales of the Company at an
annual base salary of $155,715. These base salaries are subject to annual review
and adjustment by the Board of Managers of the Company. In addition, each
executive is entitled to such annual bonuses as may be determined by the Board
of Mangers, four weeks paid vacation per year, a car allowance and, for 1999
only, club membership dues and tax preparation fees. Each executive may be
terminated at any time during the term of the applicable employment agreement
with or without "cause" (as defined in the applicable employment agreement). In
the event of an executive's termination without cause, the executive will be
entitled to receive his base salary from the date of termination until the first
anniversary of the date of termination. Pursuant to the applicable employment
agreement, each executive has agreed that until the fourth anniversary of the
date of termination or expiration of his employment with the Company, he will
not


     (1) induce or attempt to induce any employee of the Company or any
affiliate of the Company to leave the employ of the Company or any such
affiliate, or in any way interfere with the relationship between the Company or
any such affiliate and any employee thereof,

     (2) hire any person who was an employee of the Company until six months
after such person's employment with the Company or any affiliate thereof was
terminated, or

     (3) induce or attempt to induce any customer, supplier, licensee or other
business relation of the Company or any affiliate to cease doing business with
the Company or such affiliate, or in any way interfere with the relationship
between any such customer, supplier, licensee or business relation and the
Company or any such affiliate.

Each employment agreement also contains customary non-disclosure provisions. In
addition, each executive has agreed that any inventions or other developments
relating to the Company or its products or services conceived, developed or made
by the executive while employed by the Company belong to the Company.

RETENTION AGREEMENTS

     In December 1998, Smith & Nephew entered into retention agreements with
certain members of management of the Company (each, a "Management Employee"),
including the persons listed in the summary compensation table, to induce each
Management Employee to remain an employee of the Company in the

                                       95
<PAGE>   100

event of a Change of Control or Division Divestiture (as defined in the
retention agreement). The recapitalization constituted a Change of Control or
Division Divestiture. Each such Management Employee who remained in his position
through the consummation of the Change of Control or Division Divestiture
received a special retention bonus. Pursuant to the recapitalization agreement,
such special bonus was paid by Smith & Nephew. In addition, pursuant to the
retention agreements with certain Management Employees, if within one year of a
Change of Control or Division Divestiture, a Management Employee's employment
with DonJoy is terminated for other than Cause (as defined in the retention
agreement), then the Management Employee will be entitled to one year's base
salary plus one year's taxable bonus (calculated as maximum normal bonus,
excluding the retention bonus) and such amounts are payable by DonJoy.

                                       96
<PAGE>   101

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


     All of the Company's membership units are owned by DonJoy and all of DJ
Capital's equity securities are owned by the Company. The following table sets
forth information with respect to the ownership of the Common Units of DonJoy as
of July 15, 2000 by


     - each person known to own beneficially more than 5% of the Units,

     - each Manager of DonJoy,

     - each executive officer of the Company and DonJoy, and

     - all executive officers and Managers of the Company and DonJoy as a group.


The Redeemable Preferred Units which vote together with the Common Units as a
single class (see "-- Description of Operating Agreement") are owned
approximately 51% by CB Capital, an affiliate of CDP, approximately 33% by TCW
and approximately 16% by an affiliate of First Union Investors.


     The amounts and percentages of Units beneficially owned are reported on the
basis of regulations of the SEC governing the determination of beneficial
ownership of securities. Under the rules of the SEC, a person is deemed to be a
"beneficial owner" of a security if that person has or shares voting power or
investment power, which includes the power to dispose of or to direct the
disposition of such security. A person is also deemed to be a beneficial owner
of any securities of which that person has a right to acquire beneficial
ownership within 60 days. Securities that can be so acquired are deemed to be
outstanding for purposes of computing such person's ownership percentage, but
not for purposes of computing any other person's percentage. Under these rules,
more than one person may be deemed beneficial owner of the same securities and a
person may be deemed to be a beneficial owner of securities as to which such
person has no economic interest.


<TABLE>
<CAPTION>
                                                        NUMBER OF     PERCENT OF
NAME AND ADDRESS OF BENEFICIAL OWNER                      UNITS         CLASS
------------------------------------                    ---------     ----------
<S>                                                     <C>           <C>
Chase DJ Partners, LLC(1).............................   771,770         92.1%
CB Capital Investors L.P.(1)..........................   794,343(2)      94.8%
Charles T. Orsatti(3).................................   771,770         92.1%
Leslie H. Cross(4)....................................    14,946          1.8%
Cyril Talbot III(4)...................................     3,587          0.4%
Michael R. McBrayer(4)................................     3,587          0.4%
Charles Bastyr(4).....................................         0            0%
Peter Bray(4).........................................         0            0%
Kent Bachman(4).......................................         0            0%
Ken Rolfes(4).........................................         0            0%
Mitchell J. Blutt, M.D.(5)............................        (6)          (6)
Damion E. Wicker, M.D.(5).............................        (6)          (6)
John J. Daileader(5)..................................        (6)          (6)
</TABLE>


                                       97
<PAGE>   102


<TABLE>
<CAPTION>
                                                        NUMBER OF     PERCENT OF
NAME AND ADDRESS OF BENEFICIAL OWNER                      UNITS         CLASS
------------------------------------                    ---------     ----------
<S>                                                     <C>           <C>
Ivan R. Sabel(7)......................................         0            0%
Kirby L. Cramer(8)....................................         0            0%
All directors and executive officers as a group (11
  persons)............................................   762,463         91.0%
</TABLE>


-------------------------


(1) The address of CDP and CB Capital is c/o Chase Capital Partners, 1221 Avenue
    of the Americas, New York, New York 10020. CDP was formed by CB Capital, an
    affiliate of CCP, and Fairfield Chase. CB Capital owns approximately 87.0%,
    First Union Investors owns approximately 9.6%, TCW owns approximately 3.0%
    and Fairfield Chase owns approximately 0.4% of the membership interests in
    CDP. TCW and First Union Investors also own 14,802 and 7,030 Redeemable
    Preferred Units, respectively. Fairfield Chase is the managing member of CDP
    except that under the circumstances described below, CB Capital will become
    the managing member of CDP. CB Capital is a licensed small business
    investment company (an "SBIC") and as such is subject to certain
    restrictions imposed upon SBICs by the regulations established and enforced
    by the United States Small Business Administration. Among these restrictions
    are certain limitations on the extent to which an SBIC may exercise control
    over companies in which it invests. As a result of these restrictions, CB
    Capital will only become the managing member of CDP if certain events
    described in the constituent documents of CDP occur. See "Description of
    Members' Agreement and By-Laws."



(2) Includes (i) 22,573 Redeemable Preferred Units owned by CB Capital and (ii)
    the Common Units owned by CDP of which CB Capital may be deemed the
    beneficial owner given its status as a member of CDP owning approximately
    87% of CDP's membership interests.



(3) Includes the Common Units owned by CDP given Mr. Orsatti's status as the
    person controlling Fairfield Chase, which is the managing member of CDP. As
    the managing member of CDP, Fairfield Chase may also be deemed to be the
    beneficial owner of these Units. The address of Mr. Orsatti is c/o Fairfield
    Chase Medical Partners, LLC, 600 Cleveland Street, Suite 1100, Clearwater,
    Florida 83755.



(4) The address of Messrs. Cross, Talbot, McBrayer, Rolfes, Bray and Bachman is
    c/o DonJoy, LLC, 2985 Scott Street, Vista, California 92083.



(5) The address of Messrs. Blutt, Wicker and Daileader is c/o Chase Capital
    Partners, 1221 Avenue of the Americas, New York, New York 10020.



(6) Such person may be deemed the beneficial owner of Units owned by CDP and CB
    Capital due to his status as a Partner (in the cases of Messrs. Blutt, and
    Wicker) and a Principal (in the case of Mr. Daileader) of Chase Capital
    Partners.



(7) The address of Mr. Sabel is c/o Hangar Orthopedic Group, Inc., Two Bethesda
    Metro Center, Suite 1200, Bethesda, Maryland 20814.



(8) The address of Mr. Cramer is c/o Hazelton Laboratories, 243 Lake Avenue
    West, Suite 200, Kirkland, Washington 98033.


                                       98
<PAGE>   103

DESCRIPTION OF OPERATING AGREEMENT


     The Company and DonJoy are each limited liability companies organized under
the Delaware Limited Liability Company Act. DonJoy is the sole member and
managing member of the Company and controls the Company's policies and
operations. DonJoy's operations are governed by a Third Amended and Restated
Operating Agreement among DonJoy, CDP, CB Capital, DJ Investment, LLC, First
Union Capital Partners, LLC, the Management Members and TCW (each a "member" and
collectively the "members"). The operating agreement, together with the members'
agreement described below, governs the relative rights and duties of the
members.



     UNITS.  DonJoy is authorized to issue up to 2,900,000 Common Units and up
to 100,000 Redeemable Preferred Units. As of July 15, 2000, 793,890 Common Units
and 44,405 Redeemable Preferred Units were issued and outstanding, and 15% of
the Common Units on a fully diluted basis have been duly reserved for issuance
to employees, directors and independent consultants and contractors of DonJoy or
any subsidiary thereof pursuant to the 1999 Option Plan.


     The Redeemable Preferred Units accrue a cumulative preferred return at a
fixed rate of 14.0% per annum, subject to increase to 16.0% per annum upon the
occurrence of certain events of non-compliance, including

     - the failure to pay or distribute when required any amounts with respect
       to the Redeemable Preferred Units,

     - breaches of representations and warranties, covenants (which are
       substantially similar to the covenants contained in the indenture) and
       other agreements contained in the documentation relating to the
       Redeemable Preferred Units,


     - an event of default under the credit facility, the indenture or other
       indebtedness having an outstanding principal amount of $15 million or
       more and


     - certain events of bankruptcy, insolvency or reorganization with respect
       to DonJoy or any of its subsidiaries (an "event of non-compliance").


Distributions with respect to the preferred return (other than tax distributions
as described below) are at the option of DonJoy, but to the extent the preferred
return is not paid, the accrued amount of the preferred return will compound
quarterly. Since the ability of the Company to make distributions to DonJoy
(other than distributions to enable DonJoy to make tax distributions as
described below) will be limited by the terms of the credit facility and the
indenture, DonJoy expects that the preferred return will accrue and compound.
See "Description of Credit Facility" and "Description of the Notes -- Certain
Covenants -- Limitation on Restricted Payments". In addition to the rights with
respect to the preferred return (including related tax distributions and
distributions to the holders of Redeemable Preferred Units of their original
capital investment in the Redeemable Preferred Units) the Redeemable Preferred
Units will share ratably with the Common Units in any distributions (including
related tax distributions and upon liquidation) made by DonJoy in respect of the
Common Units (the "Redeemable Preferred Units Participating Interest").


                                       99
<PAGE>   104


     The Redeemable Preferred Units (other than the Redeemable Preferred Units
Participating Interest) are subject to mandatory redemption 10 and one-half
years following the closing of the recapitalization and may be redeemed at
DonJoy's option at any time. Upon a change of control (which is defined in the
operating agreement to be the same as a change of control under the indenture),
holders of Redeemable Preferred Units will have the right, subject to certain
conditions, to require DonJoy to redeem their Redeemable Preferred Units
(including the Redeemable Preferred Units Participating Interest). In addition,
at any time following the sixth anniversary of the closing of the
recapitalization, holders whose Redeemable Preferred Units have been redeemed as
described above, will have the right, subject to certain conditions, to require
DonJoy to redeem their Redeemable Preferred Units Participating Interest. Unless
equity proceeds or other funds are available to DonJoy for the purpose, the
ability of DonJoy to make any of the foregoing payments will be subject to
receipt of distributions from the Company in amounts sufficient to make such
payments and such distributions will be subject to the restrictions contained in
the credit facility and the indenture. See "Description of Credit Facility" and
"Description of the Notes -- Certain Covenants -- Limitations on Restricted
Payments."


     VOTING.  Except as otherwise required by applicable law or as set forth in
the operating agreement or the members' agreement, holders of Common Units and
Redeemable Preferred Units shall vote together as a single class on all matters
to be voted on by the members, with each Unit being entitled to one vote.

     MANAGEMENT.  The Board of Managers consists of at least nine members as
designated pursuant to the members' agreement. Upon the occurrence of an event
of non-compliance, the Board of Managers will be increased to 11 members and the
holders of the Redeemable Preferred Units will have the right to elect as a
separate class two members to the Board of Managers of DonJoy.

     Under the members' agreement, any Manager may be removed with or without
cause, except that a Manager shall not be removed without the consent of the
Member or Managers entitled to nominate such Manager. The Member or Managers
entitled to nominate any Manager may remove such Manager and may fill the
vacancy created by such removal.

     TAX DISTRIBUTIONS.  Subject to receipt of distributions from the Company to
the extent permitted by restrictions contained in the new credit facility and
the indenture, DonJoy will make distributions in agreed upon amounts to its
members to enable them to pay income taxes payable in respect of their allocable
share of the taxable income of DonJoy and its subsidiaries, including the
Company.

     RESTRICTIONS ON TRANSFER.  Subject to certain exceptions, no member may
transfer its Units without having obtained the prior written consent of members
holding greater than 50% of the number of Units outstanding at the time
(excluding members that are transferring Units), which consent may be withheld
in their sole discretion.

DESCRIPTION OF MEMBERS' AGREEMENT AND BY-LAWS


     DonJoy, CDP, CB Capital, First Union Investors, the Management Members and
TCW are parties to a members' agreement. The members' agreement contains


                                       100
<PAGE>   105

provisions with respect to the transferability and registration of the Units.
The members' agreement also contains provisions regarding the designation of the
members of the Board of Managers and other voting arrangements. The members'
agreement terminates on a sale of the Company, whether by merger, consolidation,
sale of Units, a sale of assets or otherwise (a "sale of the company").

     The members' agreement

     - restricts transfers of Units subject to certain exceptions,

     - grants the members (other than CDP and the Management Members) (the
       "Non-CDP Members") the right to tag along on certain sales of Common
       Units by CDP to unaffiliated third parties,

     - grants the Non-CDP Members certain preemptive rights,

     - grants certain rights of first refusal to DonJoy and CDP with respect to
       transfers of Common Units by Non-CDP Members and the Management Members,

     - grants DonJoy or its designee the right to repurchase a Management
       Member's Units if such Management Member's employment is terminated, and

     - requires the members to participate in and cooperate in consummating a
       sale of the company approved by CDP.

Under the members' agreement, subject to certain limitations, the members have
been granted piggyback registration rights with respect to registrable Units
held by them and CDP and holders of Redeemable Preferred Units have been granted
certain demand registration rights, to which all members may piggyback. The
members' agreement contains customary terms and provisions with respect to the
registration rights contained therein.

     The members' agreement provides that the Board of Managers of DonJoy is to
consist of nine Managers:

     - one Management Member (initially Leslie H. Cross) designated by
       Management Members holding at least a majority of all Units then held by
       all Management Members, provided that such Management Member shall be a
       member of the Board for only so long as he is both an employee and a
       holder of Units,

     - five individuals nominated by CDP,

     - an additional individual (initially Charles T. Orsatti) nominated by CDP
       and having special voting power as described below, and


     - two individuals with industry expertise designated by mutual agreement of
       the other Managers. Mr. Sabal and Mr. Cramer were appointed to the Board
       of Managers in August 1999 and December 1999, respectively, pursuant to
       this provision.


The constituent documents of CDP provide that the five individuals nominated by
CDP shall be designated by CB Capital and that the additional individual
nominated

                                       101
<PAGE>   106

by CDP and having special voting power shall be designated by the managing
member of CDP. The managing member of CDP is initially Fairfield Chase, except
that upon the occurrence of certain events (including where CB Capital has
determined that it is reasonably necessary for it to assume control of CDP for
the protection of its investment or that any other event has occurred which
would permit CB Capital to assume control of CDP under applicable law), CB
Capital will become the managing member of CDP. The managing member of CDP
controls CDP, including the exercise of its rights under the operating agreement
and the members' agreement. Upon becoming the managing member of CDP, CB Capital
will have the ability, through CDP, to designate Managers having a majority of
the voting power of all Managers.

     The By-laws of DonJoy also provide that each Manager is entitled to one
vote on each matter on which the Managers are entitled to vote, except that one
individual appointed by the managing member of CDP (initially Charles T.
Orsatti) has six votes on each matter on which the Managers are entitled to
vote.

                                       102
<PAGE>   107

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

RECAPITALIZATION AGREEMENT

     In addition to providing for the sale of the Common Units of DonJoy to CDP
and the Management Members, and the repurchase of a portion of Smith & Nephew's
interests in DonJoy, the recapitalization agreement provides for certain other
matters in furtherance of the transactions contemplated by the recapitalization,
including those set forth below. The description below of certain provisions of
the recapitalization agreement is subject to, and is qualified in its entirety
by reference to, the definitive recapitalization agreement, a copy of which has
been filed as an exhibit to the registration statement of which this prospectus
is a part.

     COVENANTS NOT TO COMPETE.  Smith & Nephew has agreed that until June 30,
2004, neither it nor any of its affiliates will, subject to certain exceptions,
engage anywhere in the world in a Non-Compete Business (as defined below) in
competition with the business of the Company as it existed on June 30, 1999.
"Non-Compete Business" means the developing, manufacturing or marketing of
lower-leg walkers, post-operative hinged knee braces, functional hinged knee
braces, osteoarthitic hinged knee braces, cold therapy and pain management
systems, certain high-tech hinged knee braces, including high-tech hinged knee
braces that incorporate technology covered by the Victoria Patents referred to
below, and computer-assisted rehabilitation systems using the aforementioned
hinged knee braces together with other electronic devices such as sensors and
transducers.

     In connection with certain products and proprietary information relating to
a rounded cannulated interference ("RCI") screw system (the "Proprietary RCI
Screw Products"), a tissue fixation product developed by the Company but
transferred to and retained by Smith & Nephew prior to the consummation of the
recapitalization, CDP has agreed that neither it nor DonJoy or any of its
subsidiaries, including the Company, will, subject to certain exceptions,
develop or market with the cooperation of certain physicians who developed such
Proprietary RCI Screw Products, any product which competes with the Proprietary
RCI Screw Products.

     SMITH & NEPHEW NAME.  Subject to certain limited exceptions, the Company
has agreed that following the recapitalization, it shall not, and shall not
permit any of its subsidiaries to, use any of Smith & Nephew's trademarks or
trade names (including, without limitation, "Smith & Nephew").

     VICTORIA PATENTS.  Smith & Nephew has agreed to assist the Company in
obtaining from Victoria University of Manchester, England an exclusive worldwide
license for the development, manufacturing and marketing of products within the
Non-Compete Business employing technology covered by certain patents and patent
applications owned by Victoria University relating to the use of
electrostimulation products for skeletal muscle rehabilitation (the "Victoria
Patents"). In the event the Company is not able to obtain such a license, Smith
& Nephew has agreed to use commercially reasonable efforts to enter into an
exclusive license with Victoria University relating to the Victoria Patents and,
subject to approval of Victoria University, to enter into an exclusive worldwide
sublicense with the Company for the right to manufacture, use and sell products
within the Non-

                                       103
<PAGE>   108

Compete Business employing the Victoria Patents. No assurance can be given that
the Company will enter into any such license or sublicense agreement, or, if any
such agreement is entered into, that the Company will be able to develop and/or
successfully market products using such technology.

     INDEMNIFICATION.  Smith & Nephew has agreed to indemnify CDP and its
affiliates, including the Company and its subsidiaries, for all losses and
expenses incurred by them as a result of

     - any breach by Smith & Nephew of its representations and warranties,
       covenants and agreements in the recapitalization agreement,

     - any tax liabilities for which Smith & Nephew is liable pursuant to the
       recapitalization agreement and

     - certain excluded liabilities.

However, the recapitalization agreement provides that with respect to breaches
of its representations and warranties, Smith & Nephew shall not be required to
make indemnification payments with respect to any such breach unless the
aggregate amount of the losses and expenses with respect thereto exceeds $3
million ($750,000 in the case of environmental matters) and that the aggregate
amount of such payments shall not exceed $75 million ($7.5 million in the case
of environmental matters). Smith & Nephew's indemnification obligations with
respect to breaches of its representations, warranties, covenants and agreements
in the recapitalization agreement terminate 15 months after the closing date of
the recapitalization except as otherwise set forth in the recapitalization
agreement.

OTHER AGREEMENTS BETWEEN DONJOY AND SMITH & NEPHEW

     In connection with the recapitalization, DonJoy and Smith & Nephew entered
into several additional agreements providing for the continuation or transfer
and transition of certain aspects of the business operations. Such agreements
were assigned to the Company in connection with the consummation of the
Recapitalization. The description below of these agreements is subject to, and
is qualified in its entirety by reference to, the definitive agreements, copies
of which have been filed as exhibits to the registration statement of which this
prospectus is a part.

SUPPLY AGREEMENT

     Pursuant to a supply agreement between DonJoy and Smith & Nephew entered
into in connection with the Recapitalization, the Company has agreed to supply
to Smith & Nephew to the extent ordered by Smith & Nephew:

     (1) all ProCare line products,

     (2) all DonJoy products currently listed in Smith & Nephew's 1999
Rehabilitation Division catalog for the United States and any replacements,
substitutions and improvements to such products and

     (3) such other products as may be mutually agreed (collectively, the
"Supply Agreement Products").

                                       104
<PAGE>   109


So as not to interfere with the Company's international business plans (see
Business -- Business Strategy -- Increase International Sales) Smith & Nephew
has agreed not to export any products listed in clause (2) above from the United
States after March 31, 2000. Through December 31, 1999, the Company sold Supply
Agreement Products to Smith & Nephew at the same prices at which such products
were sold to Smith & Nephew prior to the recapitalization, which prices were
consistent with prices at which products were sold to third party international
distributors. Commencing January 1, 2000 and for each year thereafter until
termination of the supply agreement, the Company will sell the Supply Agreement
Products to Smith & Nephew at its best distributor prices (including discounts
and rebates offered to distributors) if and to the extent agreed to by Smith &
Nephew and pursuant to purchase orders for the Company's products.


     Smith & Nephew has no obligation to purchase any specific or minimum
quantity of products pursuant to the supply agreement. However, Smith & Nephew
has agreed not to purchase from anyone other than the Company Supply Agreement
Products which are included within the Non-Compete Business subject to certain
limited exceptions including the failure of the Company to supply such products.
The supply agreement provides that Smith & Nephew may manufacture or purchase
from third party suppliers Supply Agreement Products which are not included
within the Non-Compete Business.

     Pursuant to the supply agreement, DonJoy and the Company have agreed to
indemnify Smith & Nephew and its officers and affiliates with respect to

     - any injury, death or property damage arising out of DonJoy's, the
       Company's or any of their employees or agents negligence or willful
       misconduct,

     - DonJoy's or the Company's negligent acts or omissions,

     - DonJoy's or the Company's misstatements or false claims with respect to
       the Supply Agreement Products,

     - any product liability claims relating to the Supply Agreement Products
       (other than those claims ("Non-Indemnifiable Claims") resulting from
       Smith & Nephew's or a third party's fault which do not give rise to an
       indemnifiable claim against DonJoy by Smith & Nephew under the
       Recapitalization Agreement),

     - any governmentally-required recall of the Supply Agreement Products
       (other than Non-Indemnifiable Claims),

     - its failure to comply with its obligations under the Supply Agreement,
       and

     - any claim of infringement by any third party of any patents or any
       claimed violation of any other intellectual property right of any third
       party arising in connection with the sale or distribution of Supply
       Agreement Products.

In order to ensure performance of its indemnity obligations, DonJoy has agreed
to maintain at least $3 million of product liability and general public
liability insurance with a deductible or self-insurance of no more than $100,000
and shall name Smith & Nephew as an additional insured. In addition, Smith &
Nephew has agreed

                                       105
<PAGE>   110

to indemnify DonJoy, the Company and its officers, managers, equity holders and
affiliates with respect to

     - any injury, death or property damage arising out of Smith & Nephew's or
       its employees or agents negligence or willful misconduct,

     - Smith & Nephew's negligent act or omission,

     - Smith & Nephew's misstatements or false claims with respect to the Supply
       Agreement Products,

     - Smith & Nephew's misuse of Supply Agreement Product literature, or

     - Smith & Nephew's failure to comply with its obligations under the supply
       agreement.

     The supply agreement terminates in June 2004 unless extended by mutual
agreement of DonJoy and Smith & Nephew.

DISTRIBUTION AGREEMENT


     Pursuant to a distribution agreement entered into in connection with the
recapitalization among DonJoy, Smith & Nephew and the affiliates of Smith &
Nephew which distributed the Company's products outside the United States as of
the closing date of the recapitalization (each an "S&N Group Company"), each S&N
Group Company will continue to distribute the Company's products in the specific
international market (the "Territories") in which such S&N Group Company
distributed such products prior to the recapitalization. Through December 31,
1999, the Company sold products to the S&N Group Companies at the same prices at
which such products were sold to the S&N Group Companies prior to the
recapitalization. Thereafter, the Company and S&N will negotiate the sale price
of any product in good faith. During the term of the distribution agreement with
respect to a Territory, each S&N Group Company has a royalty-free right to use
the Company's trademarks in connection with its distribution of the Company's
products.


     The S&N Group Companies have no obligation to purchase any minimum quantity
of products pursuant to the distribution agreement. However, Smith & Nephew has
agreed to use its commercially reasonable efforts to have the S&N Group
Companies purchase from the Company the same quantity of products reflected in
DonJoy's 1999 budgets (the "1999 Purchase Level") and the Company has agreed to
sell to the S&N Group Companies pursuant to applicable purchase orders
quantities of products at least equal to the 1999 Purchase Level. Smith & Nephew
has also agreed to use its commercially reasonable efforts to have each S&N
Group Company distribute and resell products in the same geographical markets
within the Territories as such S&N Group Company distributed and sold Company
products prior to the recapitalization, and Smith & Nephew and each S&N Group
Company agrees to employ efforts and methods to sell and promote the sale of the
products in its Territory that are substantially the same as the efforts and
methods employed prior to the consummation of the recapitalization. The S&N
Group Companies may not, subject to certain limited exceptions, sell or supply
Company products or other similar products to anyone outside the Territories.
During the time any Territory is subject to the distribution

                                       106
<PAGE>   111

agreement, no S&N Group Company may import, sell or promote the sale of any
products which are included within the Non-Compete Business other than products
purchased from the Company. Pursuant to the distribution agreement, DonJoy and
the Company have agreed to indemnify Smith & Nephew and the S&N Group Companies
and their officers and affiliates, and Smith & Nephew have agreed to indemnify
DonJoy and its officers, managers, equity holders and affiliates to the same
extent that DonJoy and Smith & Nephew indemnify each other under the supply
agreement.


     As of April 1, 2000, the Company has replaced 19 Smith & Nephew sales
organizations with independent distributors. As to the remaining 11 Smith &
Nephew distributors, Smith & Nephew has the right to terminate the distribution
agreement on 60 days notice with respect to Australia, Canada, Ireland, Mexico,
Philippines, Puerto Rico, Singapore, South Africa, Spain, Taiwan and Thailand.
DonJoy also has the right to terminate the distribution agreement on 60 days
notice, with respect to these Territories.


Upon termination of the distribution agreement with respect to a Territory, the
applicable S&N Group Company has agreed to assist the Company in the transition
to any new third party distributor designated by the Company. Subject to certain
limited exceptions, any products remaining in the inventory of any terminated
S&N Group Company (the "Repurchased Inventory") upon termination of the
distribution agreement with respect to a Territory, will be repurchased by the
Company, or any new third party distributor designated by the Company with
respect to the Territory for an amount equal to

     (1) the original purchase price of such Repurchased Inventory plus any duty
and tax paid by such S&N Group Company and the cost paid by such S&N Group
Company in shipping the Repurchased Inventory to such S&N Group Company plus

     (2) any sales tax, VAT, duty or fee incurred by such S&N Group Company with
respect to the delivery of such Repurchased Inventory to the Company or such new
distributor.

If a dispute arises concerning the applicable repurchase price of the
Repurchased Inventory and the parties are not able to resolve such dispute with
ten business days, the applicable S&N Group Company has the right to sell and
distribute the products that are the subject of the dispute within or outside
the Territories. The Distribution Agreement continues until the termination of
the last Territory.

TRANSITION SERVICES AGREEMENT

     Pursuant to a transition services agreement among DonJoy and Smith &
Nephew, Smith & Nephew has agreed to assist in the transfer and transition of
certain services provided by Smith & Nephew prior to the recapitalization as
required by the Company, including human resources, payroll, sales tax
reporting, insurance coverage, legal and treasury and cash management. Smith &
Nephew will also act as authorized European Agent/representative/distributor for
DonJoy for purposes of CE regulation. DonJoy will not pay any additional
consideration to Smith & Nephew for such services, but will reimburse Smith &
Nephew for all

                                       107
<PAGE>   112

payments to third parties in connection with any of the foregoing services.
Based on prior practice, such amounts are not expected to be material.


     In addition, Smith & Nephew was obligated under the agreement to continue
to employ two individuals as employees of Smith & Nephew's affiliates in the
United Kingdom and Belgium (the "International Employees") until the earlier of
15 days following receipt of notice from DonJoy requesting termination of the
services of such employees or December 31, 1999. DonJoy was obligated under the
agreement to reimburse Smith & Nephew for all compensation, expenses and
benefits paid or provided to or on behalf of the International Employees.



     Smith & Nephew has also agreed to assist in the transition of master group
buying contracts relating to ProCare products with NovaCare, Inc., Premier
Purchasing Partners, L.P. and AmeriNet Inc. (the "Group Buying Contracts") to
separate agreements or arrangements between such companies and the Company.
Pending the execution of such separate agreements or arrangements, Smith &
Nephew will permit the Company to continue to sell products under the Group
Buying Contracts. Through December 31, 1999, the Company was not required to pay
Smith & Nephew any fee for products sold under the Group Buying Contracts. If
the Company decides to continue selling under the Group Buying Contracts, the
Company will be required to pay Smith & Nephew a fee equal to 1.5% of the
Company's gross sales for products sold under the Group Buying Contracts.


     Smith & Nephew agreed to indemnify DonJoy, the Company and its officers,
managers, equity holders and affiliates with respect to

     - any injury, death or property damage arising out of Smith & Nephew or its
       employees or agents negligence or willful misconduct,

     - Smith & Nephew's negligent act or omission or

     - Smith & Nephew's failure to comply with its obligations under the
       transition services agreement. DonJoy has agreed to indemnify Smith &
       Nephew to the same extent as the foregoing and also with respect to any
       claim made in respect of the International Employees for actions or
       omissions after the consummation of the recapitalization and any claim
       made in respect of any product sold by the Company under any Group Buying
       Contract. Each party agrees to maintain insurance in the amount of at
       least $3 million per occurrence for bodily injury or death and $3 million
       per occurrence with respect to property damage with a deductible of no
       more than $250,000.


     DonJoy has the right to terminate any service provided under the transition
services agreement on thirty days notice to Smith & Nephew. Except as it relates
to Group Buying Contracts, the transition services agreement terminated on
December 31, 1999 but was extended for certain services through November 30,
2000.


GROUP RESEARCH CENTRE TECHNOLOGY AGREEMENT

     Pursuant to a Group Research Centre Technology Agreement (the "GRC
Agreement") between DonJoy and Smith & Nephew entered into in connection with
the recapitalization, Smith & Nephew conveyed and assigned to DonJoy an

                                       108
<PAGE>   113

undivided 50% interest in and to the GRC Technology (as defined below). In
addition, Smith & Nephew has agreed to, among other things, grant to the Company
exclusive or non-exclusive worldwide, royalty-free rights to manufacture, use,
import and sell products included within the Non-Compete Business which products
are based on certain specified technology and other proprietary information
developed as of the closing date of the recapitalization by Group Research
Centre, an affiliate of Smith & Nephew (the "GRC Technology"). The licenses
granted under the GRC Agreement continue with respect to any particular patent
incorporating any such technology until such patent expires, is cancelled or is
declared invalid or unenforceable. No assurance can be given that the Company
will be able to develop and/or successfully market products based on the
technology and proprietary information licensed to the Company pursuant to the
GRC Agreement. Any restriction contained in the GRC Agreement with respect to
non-patented GRC Technology expires on June 30, 2009.

SUBLEASE


     Pursuant to a sublease between the Company and Smith & Nephew entered into
in connection with the recapitalization, the Company is subleasing the premises
occupied by the Vista facility from Smith & Nephew. The Company will pay rent
during the term of the sublease in an amount equal to the amount required to be
paid by Smith & Nephew as tenant under the master lease for the Vista facility
together with all taxes and other amounts which are the responsibility of Smith
& Nephew under the master lease. The initial minimum rent payable by the Company
under the sublease is $149,009 per month. DonJoy has guaranteed the payment of
rent and other amounts owing under the sublease by the Company. The sublease
expires on February 19, 2008 unless sooner terminated as provided in the master
lease or the sublease.


CERF LABORATORIES AGREEMENT


     Pursuant to a CERF Laboratories Agreement (the "CERF Agreement") between
DonJoy and Smith & Nephew, the Company will allow Smith & Nephew and its
employees, agents, representatives and invitees to use the Company's Clinical
Education Research Facility ("CERF") laboratory, the equipment and supplies in
the CERF laboratory and services offered at the CERF laboratory. Smith & Nephew
will pay the Company a quarterly fee calculated in the same manner as it was
calculated prior to the recapitalization. For 1998 and 1999, Smith & Nephew paid
DonJoy $63,516 and $85,649, respectively, for use of the CERF laboratory. DonJoy
and Smith & Nephew have agreed to indemnify each other and their respective
officers, managers, equity holders and affiliates with respect to


     - any injury, death or property damage arising out of its or its employees
       or agents negligence or willful misconduct,

     - its negligent act or omission, or

     - its failure to comply with its obligations under the CERF Agreement.

In addition, each party has agreed to maintain insurance in the amount of at
least $3 million per occurrence for bodily injury or death and $3 million per
occurrence

                                       109
<PAGE>   114

with respect to property damage with a deductible of no more than $250,000. The
CERF Agreement expires on June 30, 2001 unless renewed upon mutual agreement or
unless sooner terminated by Smith & Nephew upon 30 days notice.

OTHER ARRANGEMENTS WITH AFFILIATES OF CDP


     In connection with the recapitalization, the Issuers entered into the
credit facility with Chase Securities Inc. ("CSI"), as arranger and book
manager, and The Chase Manhattan Bank ("Chase"), as syndication agent and a
lender, both of which are affiliates of CDP. In connection with the credit
facility, Chase receives customary fees for acting in such capacities. CSI also
acted as financial advisor to Smith & Nephew in connection with the
recapitalization and was paid a fee of $2.0 million by Smith & Nephew upon
consummation of the recapitalization.


                                       110
<PAGE>   115


                         DESCRIPTION OF CREDIT FACILITY



     The following is a summary of the material terms of the credit facility
among the Company, DonJoy, certain financial institutions party thereto (the
"Lenders"), First Union National Bank, as administrative agent and collateral
agent, and Chase, as syndication agent. The following summary is qualified in
its entirety by reference to the definitive documentation for the credit
facility, copies of which have been filed as an exhibit to the registration
statement of which this prospectus is a part.


THE FACILITIES


     STRUCTURE.  The credit facility provides for



     - the term loan in an aggregate principal amount of $15.5 million, which
       was borrowed to finance a portion of the recapitalization,



     - an additional term loan in an aggregate principal amount of $24 million,
       which was borrowed to finance the Orthotech Acquisition, and



     - the revolving credit facility providing for revolving loans to the
       Company, swingline loans to the Company and the issuance of letters of
       credit for the account of the Company in an aggregate principal amount
       (including swingline loans and the aggregate stated amount of letters of
       credit) of $25.0 million.



     AVAILABILITY.  The full amount of the initial term loan was drawn on the
closing date of the recapitalization and amounts repaid or prepaid will not be
permitted to be reborrowed. Availability under the revolving credit facility
will be subject to various conditions precedent typical of bank loans. Amounts
under the revolving credit facility will be available on a revolving basis. Upon
the consummation of the Orthotech Acquisition, the Company had approximately
$12.4 million remaining available under the revolving credit facility.


INTEREST


     Borrowings under the credit facility bear interest at a variable rate per
annum equal (at the Company's option) to:


     - an adjusted London inter-bank offered rate ("LIBOR") plus a percentage
       based on the Company's financial performance or

     - a rate equal to the highest of the administrative agent's published prime
       rate, a certificate of deposit rate plus 1% and the Federal Funds
       effective rate plus 1/2 of 1% ("ABR")


plus, in each case, a margin based on the Company's financial performance. The
borrowing margins applicable to the term loan is initially 3.25% for LIBOR loans
and 2.25% for ABR loans. As of April 1, 2000, the interest rate on the term loan
was 9.18%. The borrowing margins applicable to the revolving credit facility are
initially 2.75% for LIBOR loans and 1.75% for ABR loans. Borrowing margins for
each of the term loan and revolving credit facility are subject to downward
adjustment based upon the Company's consolidated leverage ratio. Amounts
outstanding under the credit facility not paid when due bear interest at a
default rate equal to 2.00% above the rates otherwise applicable to the loans
under the credit facility.


                                       111
<PAGE>   116

FEES


     The Company has agreed to pay certain fees with respect to the credit
facility, including



     - fees on the unused commitments of the Lenders equal to 0.50% on the
       undrawn portion of the commitments in respect of the revolving credit
       facility (subject to a reduction based on the Company's consolidated
       leverage ratio);



     - letter of credit fees on the aggregate face amount of outstanding letters
       of credit equal to the then applicable borrowing margin for LIBOR loans
       under the revolving credit facility and a 0.25% per annum issuing bank
       fee for the issuing bank;


     - annual administration fees; and

     - agent, arrangement and other similar fees.

SECURITY; GUARANTEES


     The obligations of the Company under the credit facility are irrevocably
guaranteed, jointly and severally, by DonJoy and DJ Capital and will be
irrevocably guaranteed, jointly and severally, by each subsequently acquired or
organized domestic (and, to the extent no adverse tax consequences would result
therefrom, foreign) subsidiary of the Company. The Company's Mexican subsidiary
(its only existing subsidiary besides DJ Capital) is not a guarantor of the
Company's obligations under the credit facility. In addition, the credit
facility and the guarantees thereunder are secured by substantially all the
assets of DonJoy, the Company and DJ Capital and will be secured by
substantially all the assets of each subsequently acquired or organized domestic
(and, to the extent no adverse tax consequences to the Company would result
therefrom, foreign) subsidiary, including but not limited to, in each case
subject to certain exceptions:


     - a first priority pledge of all the membership interests in the Company,

     - a first-priority pledge of all the capital stock, membership interests
       and other equity interests held by DonJoy, the Company or any domestic
       (or, subject to the foregoing limitation, foreign) subsidiary of the
       Company of each existing and subsequently acquired or organized
       subsidiary of the Company (which pledge, in the case of any foreign
       subsidiary, shall be limited to 65% of the capital stock, membership
       interests or other equity interests of such foreign subsidiary to the
       extent the pledge of any greater percentage would result in adverse tax
       consequences to the Company), and

     - a perfected first priority security interest in, and mortgage on,
       substantially all tangible and intangible assets of the Company (not
       including the Company's Mexican subsidiary) and the guarantors
       (including, but not limited to, accounts receivable, documents,
       inventory, trademarks, other intellectual property, licensing agreements,
       equipment, the Company's sub-lease of the Vista, California facility,
       cash and cash accounts and proceeds of the foregoing).

                                       112
<PAGE>   117

COMMITMENT REDUCTIONS AND REPAYMENTS


     The term loan matures on June 30, 2005. The term loans amortize in
quarterly amounts and are based upon the annual amounts shown below:



<TABLE>
<S>                                                    <C>
Fiscal Year 2000.....................................  $   887
Fiscal Year 2001.....................................    1,274
Fiscal Year 2002.....................................    1,274
Fiscal Year 2003.....................................    1,274
Fiscal Year 2004.....................................   17,202
Fiscal Year 2005.....................................   17,339
                                                       -------
                                                       $39,250
                                                       =======
</TABLE>



In addition, the term loans are subject to mandatory prepayments and reductions
in an amount equal to


     - 100% of the net cash proceeds of certain equity issuances by DonJoy, the
       Company or any of its subsidiaries,

     - 100% of the net cash proceeds of certain debt issuances of DonJoy, the
       Company or any of its subsidiaries,

     - 50% of the Company's excess cash flow (subject to an increase to 75% in
       the event the Company's consolidated leverage ratio exceeds a certain
       level), and

     - 100% of the net cash proceeds of certain asset sales or other
       dispositions of property by DonJoy, the Company or any of its
       subsidiaries.


     The revolving credit facility is available until June 30, 2004, and
extensions of credit outstanding thereunder on such date will mature on the
fifth business day prior to such date.


AFFIRMATIVE, NEGATIVE AND FINANCIAL COVENANTS


     The credit facility contains a number of covenants that, among other
things, restrict the ability of DonJoy, the Company and its subsidiaries to
dispose of assets, incur additional indebtedness, incur or guarantee
obligations, prepay other indebtedness or amend other debt instruments, pay
dividends or make other distributions (except for certain tax distributions as
described in the definitive documentation for the credit facility), redeem or
repurchase membership interests or capital stock, create liens on assets, make
investments, loans or advances, make acquisitions, engage in mergers or
consolidations, change the business conducted by the Company and its
subsidiaries, make capital expenditures, or engage in certain transactions with
affiliates and otherwise engage in certain activities. In addition, the credit
facility requires DonJoy and its subsidiaries to comply with specified financial
ratios and tests, including a maximum consolidated leverage ratio test and a
minimum consolidated interest coverage ratio test. The credit facility also
contains provisions that prohibit any modifications of the Indenture in any
manner adverse to the Lenders under the credit facility and that limit the
Company's ability to refinance or otherwise prepay the notes without the consent
of such Lenders.


                                       113
<PAGE>   118

EVENTS OF DEFAULT


     The credit facility contains customary events of default, including
non-payment of principal, interest or fees, violation of covenants, inaccuracy
of representations or warranties in any material respect, cross default to
certain other indebtedness, bankruptcy, ERISA events, material judgments and
liabilities, actual or asserted invalidity of any material security interest and
change of control.


                                       114
<PAGE>   119

                            DESCRIPTION OF THE NOTES

     Definitions of certain terms used in this Description of the Notes may be
found under the heading "Certain Definitions." For the purposes of this section,
the term "Company" refers only to dj Orthopedics, LLC and not any of its
subsidiaries, "DJ Capital" refers to DJ Orthopedics Capital Corporation, a
Wholly Owned Subsidiary of the Company with nominal assets which conducts no
operations, and the "Issuers" refers to the Company and DJ Capital. The parent
of the Company, DonJoy, L.L.C., is a guarantor of the notes. Although certain of
the Company's subsidiaries formed or acquired in the future, if any, are
required to guarantee the notes, the Company's only existing subsidiary (other
than DJ Capital), Smith & Nephew DonJoy de Mexico, S.A. de C.V., a corporation
formed under the laws of Mexico ("DonJoy Mexico"), is not a guarantor of the
notes. Each company which guarantees the notes is referred to in this section as
a "Note Guarantor." Each such guarantee is termed a "Note Guarantee."


     The Issuers issued the notes under the indenture, dated as of June 30,
1999, among the Company, DJ Capital, DonJoy and The Bank of New York, as trustee
(the "Trustee"), a copy of which has been filed as an exhibit to the
registration statement of which this prospectus is a part. The indenture
contains provisions which define your rights under the notes. In addition, the
indenture governs the obligations of the Issuers and of each Note Guarantor
under the notes. The terms of the notes include those stated in the indenture
and those made part of the Indenture by reference to the TIA.



     On June 30, 1999, the Issuers issued $100.0 million aggregate principal
amount of old notes under the indenture. All of the old notes were exchanged for
an equal aggregate principal amount of notes upon the consummation of an
exchange offer in December 1999. The terms of the notes are identical in all
material respects to the old notes, except the notes do not contain transfer
restrictions and holders of notes do not have any registration rights or
entitlement to any liquidated damages.


     The following description is meant to be only a summary of certain
provisions of the indenture. It does not restate the terms of the indenture in
their entirety. We urge that you carefully read the indenture as it, and not
this description, governs your rights as Holders.

OVERVIEW OF THE NOTES AND THE NOTE GUARANTEES

THE NOTES

     These notes:

     - are general unsecured obligations of the Issuers;


     - are subordinated in right of payment to all existing and future Senior
       Indebtedness of each of the Issuers;



     - rank pari passu in right of payment with all future Senior Subordinated
       Indebtedness of each of the Issuers;



     - are senior in right of payment to any future Subordinated Obligations of
       each of the Issuers;


                                       115
<PAGE>   120


     - are effectively subordinated to any Secured Indebtedness of the Company,
       DJ Capital and the other Subsidiaries of the Company to the extent of the
       value of the assets securing such Indebtedness; and



     - are effectively subordinated to all liabilities of DonJoy Mexico, which
       is not guaranteeing the notes, and any other future Subsidiaries which do
       not guarantee the notes.



     DJ Capital has no, and the terms of the indenture prohibit it from having
any, obligations other than the notes and its guarantee in respect of the credit
facility.


THE NOTE GUARANTEES


     The notes are guaranteed by DonJoy but are not and will not be guaranteed
by DonJoy Mexico, the Company's only existing subsidiary (other than DJ
Capital).


     DonJoy's Note Guarantee and all Note Guarantees, if any, made by future
subsidiaries of the Company:

     - are general unsecured obligations of the applicable Note Guarantor;


     - are subordinated in right of payment to all future Senior Indebtedness of
       such Note Guarantor;



     - rank pari passu in right of payment with all future Senior Subordinated
       Indebtedness of such Note Guarantor;



     - are senior in right of payment to any future Subordinated Obligations of
       such Note Guarantor; and



     - are effectively subordinated to any Secured Indebtedness of such Note
       Guarantor to the extent of the value of the assets securing such
       Indebtedness.


PRINCIPAL, MATURITY AND INTEREST


     We issued the notes in an aggregate principal amount of $100 million. The
notes are limited to $100,000,000 in aggregate principal amount and will mature
on June 15, 2009. The notes are in fully registered form, without coupons, in
denominations of $1,000 and any integral multiple of $1,000.



     Each note bears interest at a rate of 12 5/8% per annum from the Closing
Date, or from the most recent date to which interest has been paid or provided
for. We will pay interest semiannually on June 15 and December 15 of each year,
commencing December 15, 1999 to Holders of record at the close of business on
the June 1 or December 1 immediately preceding the interest payment date. We
will pay interest on overdue principal and, to the extent lawful, overdue
installments of interest at the rate borne by the notes.


PAYING AGENT AND REGISTRAR

     We will pay the principal of, premium, if any, and interest on the notes at
any office of ours or any agency designated by us which is located in the
Borough of

                                       116
<PAGE>   121

Manhattan, The City of New York. We have initially designated the corporate
trust office of the Trustee to act as our agent in such matters. The location of
the corporate trust office is 101 Barclay Street, New York, New York 10286. We,
however, reserve the right to pay interest to Holders by check mailed directly
to Holders at their registered addresses.

     Holders may exchange or transfer their notes at the same location given in
the preceding paragraph. No service charge will be made for any registration of
transfer or exchange of notes. We, however, may require Holders to pay any
transfer tax or other similar governmental charge payable in connection with any
such transfer or exchange.

OPTIONAL REDEMPTION

     Except as set forth in the following paragraph, the Issuers may not redeem
the notes prior to June 15, 2004. On or after that date, the Issuers may redeem
the notes, in whole or in part, on not less than 30 nor more than 60 days' prior
notice, at the following redemption prices (expressed as percentages of
principal amount), plus accrued and unpaid interest and liquidated damages
thereon, if any, to the redemption date (subject to the right of Holders of
record on the relevant record date to receive interest due on the relevant
interest payment date), if redeemed during the 12-month period commencing on
June 15 of the years set forth below:

<TABLE>
<CAPTION>
                                                     REDEMPTION
YEAR                                                   PRICE
----                                                 ----------
<S>                                                  <C>
2004...............................................   106.313%
2005...............................................   104.208%
2006...............................................   102.104%
2007 and thereafter................................   100.000%
</TABLE>

     Prior to June 15, 2002, the Issuers may, on one or more occasions, also
redeem up to a maximum of 35% of the original aggregate principal amount of the
notes with the Net Cash Proceeds of one or more Equity Offerings (1) by the
Company or (2) by DonJoy to the extent the Net Cash Proceeds thereof are
contributed to the Company or used to purchase Equity Interests (other than
Disqualified Equity Interests) of the Company from the Company, at a redemption
price equal to 112.625% of the principal amount thereof, plus accrued and unpaid
interest and liquidated damages thereon, if any, to the redemption date (subject
to the right of Holders of record on the relevant record date to receive
interest due on the relevant interest payment date); provided, however, that
after giving effect to any such redemption:

          (1) at least 65% of the original aggregate principal amount of the
     notes remains outstanding; and

          (2) any such redemption by the Issuers must be made within 90 days of
     such Equity Offering and must be made in accordance with certain procedures
     set forth in the indenture.

                                       117
<PAGE>   122

SELECTION


     If we partially redeem notes, the Trustee will select the notes to be
redeemed on a pro rata basis, by lot or by such other method as the Trustee in
its sole discretion shall deem to be fair and appropriate, although no note of
$1,000 in original principal amount will be redeemed in part. If we redeem any
note in part only, the notice of redemption relating to such note shall state
the portion of the principal amount thereof to be redeemed. A note in principal
amount equal to the unredeemed portion thereof will be issued in the name of the
Holder thereof upon cancelation of the original note. On and after the
redemption date, interest will cease to accrue on notes or portions thereof
called for redemption so long as we have deposited with the Paying Agent funds
sufficient to pay the principal of, plus accrued and unpaid interest and
liquidated damages, if any, on, the notes to be redeemed.


RANKING


     The notes are unsecured Senior Subordinated Indebtedness of the Issuers,
are subordinated in right of payment to all existing and future Senior
Indebtedness of each of the Issuers, rank pari passu in right of payment with
all existing and future Senior Subordinated Indebtedness of each of the Issuers
and are senior in right of payment to all existing and future Subordinated
Obligations of each of the Issuers. DJ Capital has no, and the terms of the
indenture prohibit it from having any, obligations other than the notes and its
guarantee of the credit facility. The notes also are effectively subordinated to
any Secured Indebtedness of the Company, DJ Capital and the other Subsidiaries
of the Company to the extent of the value of the assets securing such
Indebtedness. However, payment from the money or the proceeds of U.S. Government
Obligations held in any defeasance trust described below under the caption
"-- Defeasance" will not be subordinated to any Senior Indebtedness or subject
to the restrictions described herein.



     The Company currently conducts certain of its operations through DonJoy
Mexico, its only Subsidiary (other than DJ Capital). DonJoy Mexico is not a
guarantor of the notes. The indenture does not restrict the ability of the
Company to create, acquire or capitalize Subsidiaries in the future. Creditors
of DonJoy Mexico and any future Subsidiary that does not Guarantee the notes,
including trade creditors and preferred equity holders (if any), generally will
have priority with respect to the assets and earnings of DonJoy Mexico or such
future Subsidiary over the claims of the Company's and DJ Capital's creditors,
including Holders. The notes, therefore, are effectively subordinated to claims
of creditors, including trade creditors and preferred equity holders (if any),
of DonJoy Mexico and any other Subsidiaries of the Company formed or acquired in
the future that do not guarantee the notes. As of April 1, 2000, DonJoy Mexico's
total liabilities, including trade payables, as reflected on its balance sheet,
were approximately $0.1 million. Although the indenture limits the Incurrence of
Indebtedness by and the issuance of Preferred Equity Interests of DonJoy Mexico
and certain of the Company's future Subsidiaries, such limitation is subject to
a number of significant qualifications.


                                       118
<PAGE>   123


     Assuming that we had completed the Orthotech Acquisition as of April 1,
2000, there would have been outstanding:



          (1) $51.7 million of Senior Indebtedness of the Company, all of which
     would have been Secured Indebtedness (exclusive of unused commitments under
     the revolving credit facility);


          (2) no Senior Subordinated Indebtedness of the Company (other than the
     notes) and no indebtedness of the Company that is subordinate or junior in
     right of payment to the notes;

          (3) no Indebtedness of DJ Capital (other than the notes and its
     guarantee in respect of the Credit Agreement);

          (4) no Senior Indebtedness of DonJoy, the only Note Guarantor (other
     than its guarantee of Indebtedness under the Credit Agreement); and

          (5) no Senior Subordinated Indebtedness of DonJoy, currently the only
     Note Guarantor (other than its Note Guarantee), and no Indebtedness of
     DonJoy that is subordinate or junior in right of payment to its Note
     Guarantee.

     Subject to certain conditions, the indenture permits us to incur
substantial amounts of additional Indebtedness. Such Indebtedness may be Senior
Indebtedness. See "-- Certain Covenants -- Limitation on Indebtedness" below.

     "Senior Indebtedness" of the Company, DJ Capital or any Note Guarantor, as
the case may be, means the principal of, premium (if any) and accrued and unpaid
interest on (including interest accruing on or after the filing of any petition
in bankruptcy or for reorganization of the Company, DJ Capital or any Note
Guarantor, as applicable, regardless of whether or not a claim for post-filing
interest is allowed in such proceedings), and fees and all other amounts owing
in respect of, Bank Indebtedness and all other Indebtedness of the Company, DJ
Capital or any Note Guarantor, as applicable, whether outstanding on the Closing
Date or thereafter Incurred, unless in the instrument creating or evidencing the
same or pursuant to which the same is outstanding it is provided that such
obligations are not superior in right of payment to the notes or such Note
Guarantor's Note Guarantee; provided, however, that Senior Indebtedness shall
not include:

          (1) any obligation of the Company to any Subsidiary of the Company or
     of any Note Guarantor or DJ Capital to the Company or any other Subsidiary
     of the Company;

          (2) any liability for federal, state, local or other taxes owed or
     owing by the Company, DJ Capital or any Note Guarantor;

          (3) any accounts payable or other liability to trade creditors arising
     in the ordinary course of business (including Guarantees thereof or
     instruments evidencing such liabilities);

          (4) any Indebtedness or obligation of the Company, DJ Capital or any
     Note Guarantor (and any accrued and unpaid interest in respect thereof)
     that by its terms is subordinate or junior in right of payment to any other
     Indebtedness or obligation of the Company, DJ Capital or such Note

                                       119
<PAGE>   124

     Guarantor, as applicable, including any Senior Subordinated Indebtedness
     and any Subordinated Obligations;

          (5) any obligations with respect to any Equity Interest; or

          (6) any Indebtedness Incurred in violation of the indenture.

     Only Indebtedness of the Company or DJ Capital that is Senior Indebtedness
will rank senior to the notes. The notes will rank pari passu in all respects
with all other Senior Subordinated Indebtedness of the Company or DJ Capital.
The Issuers have agreed in the indenture that each of them will not Incur,
directly or indirectly, any Indebtedness which is subordinate or junior in right
of payment to Senior Indebtedness of such Issuer unless such Indebtedness is
Senior Subordinated Indebtedness or is expressly subordinated in right of
payment to Senior Subordinated Indebtedness. Unsecured Indebtedness is not
deemed to be subordinate or junior to Secured Indebtedness merely because it is
unsecured.

     The Issuers may not pay principal of, premium (if any) or interest on the
notes, or make any deposit pursuant to the provisions described under
"Defeasance" below, and may not otherwise repurchase, redeem or otherwise retire
any notes (collectively, "pay the notes") if:

          (1) any Designated Senior Indebtedness of either of the Issuers is not
     paid when due, or

          (2) any other default on such Designated Senior Indebtedness occurs
     and the maturity of such Designated Senior Indebtedness is accelerated in
     accordance with its terms unless, in either case,

             (x) the default has been cured or waived and any such acceleration
                 has been rescinded, or

             (y) such Designated Senior Indebtedness has been paid in full;

provided, however, that the Issuers may pay the notes without regard to the
foregoing if the Issuers and the Trustee receive written notice approving such
payment from the Representative of the Designated Senior Indebtedness with
respect to which either of the events set forth in clause (1) or (2) above has
occurred and is continuing.

     During the continuance of any default (other than a default described in
clause (1) or (2) above) with respect to any Designated Senior Indebtedness of
either Issuer pursuant to which the maturity thereof may be accelerated
immediately without further notice (except such notice as may be required to
effect such acceleration) or the expiration of any applicable grace periods, the
Issuers may not pay the notes for a period (a "Payment Blockage Period")
commencing upon the receipt by the Trustee (with a copy to the Issuers) of
written notice, specified as a "Notice of Default" and describing with
particularity the default under such Designated Senior Indebtedness (a "Blockage
Notice"), of such default from the Representative of such Designated Senior
Indebtedness

                                       120
<PAGE>   125

specifying an election to effect a Payment Blockage Period and ending 179 days
thereafter (or earlier if such Payment Blockage Period is terminated:

          (1) by written notice to the Trustee and the Issuers from the Person
     or Persons who gave such Blockage Notice,

          (2) by repayment in full of such Designated Senior Indebtedness, or

          (3) because the default giving rise to such Blockage Notice is no
     longer continuing).

     Notwithstanding the provisions described in the immediately preceding
sentence (but subject to the provisions contained in the second preceding
sentence), unless the holders of such Designated Senior Indebtedness or the
Representative of such holders have accelerated the maturity of such Designated
Senior Indebtedness, the Issuers may resume payments on the notes after the end
of such Payment Blockage Period.

     Not more than one Blockage Notice may be given in any consecutive 360-day
period, irrespective of the number of defaults with respect to Designated Senior
Indebtedness during such period. However, if any Blockage Notice within such
360-day period is given by or on behalf of any holders of Designated Senior
Indebtedness other than the Bank Indebtedness, the Representative of the Bank
Indebtedness may give another Blockage Notice within such period. In no event,
however, may the total number of days during which any Payment Blockage Period
or Periods is in effect exceed 179 days in the aggregate during any 360
consecutive day period. For purposes of this paragraph, no default or event of
default that existed or was continuing on the date of the commencement of any
Payment Blockage Period with respect to the Designated Senior Indebtedness
initiating such Payment Blockage Period shall be, or be made, the basis of the
commencement of a subsequent Payment Blockage Period by the Representative of
such Designated Senior Indebtedness, whether or not within a period of 360
consecutive days, unless such default or event of default shall have been cured
or waived for a period of not less than 90 consecutive days.

     Upon any payment or distribution of the assets of the Company or DJ Capital
to their respective creditors upon a total or partial liquidation or a total or
partial dissolution of the Company or DJ Capital or in a bankruptcy,
reorganization, insolvency, receivership or similar proceeding relating to the
Company or its property or DJ Capital or its property:

          (1) the holders of Senior Indebtedness of the Company or DJ Capital,
     as the case may be, will be entitled to receive payment in full of such
     Senior Indebtedness before the Holders of the notes are entitled to receive
     any payment of principal of or interest on the notes; and

          (2) until such Senior Indebtedness is paid in full, any payment or
     distribution to which Holders would be entitled but for the subordination
     provisions of the indenture will be made to holders of such Senior
     Indebtedness as their interests may appear, except that Holders of the
     notes may receive Equity Interests and any debt securities that are
     subordinated to such Senior Indebtedness to at least the same extent as the
     notes.

                                       121
<PAGE>   126

     If a payment or distribution is made to Holders of the notes that due to
the subordination provisions of the indenture should not have been made to them,
such Holders will be required to hold it in trust for the benefit of the holders
of Senior Indebtedness of the Company or DJ Capital, as the case may be, and pay
it over to them as their interests may appear.

     If payment of the notes is accelerated because of an Event of Default, the
Issuers or the Trustee shall promptly notify the holders of each Issuer's
Designated Senior Indebtedness (or their Representative) of the acceleration. If
any such Designated Senior Indebtedness is outstanding, the Issuers may not pay
the notes until five Business Days after such holders or the Representative of
such Designated Senior Indebtedness receive notice of such acceleration and,
thereafter, may pay the notes only if the subordination provisions of the
indenture otherwise permit payment at that time.

     By reason of the subordination provisions of the indenture, in the event of
insolvency, creditors of the Issuers who are holders of Senior Indebtedness may
recover more, ratably, than the Holders of the notes, and creditors of the
Issuers who are not holders of Senior Indebtedness may recover less, ratably,
than holders of Senior Indebtedness and may recover more, ratably, than the
holders of the notes.

NOTE GUARANTEES


     DonJoy has, and certain future Subsidiaries of the Company (as described
below) will, as primary obligors and not merely as sureties, jointly and
severally unconditionally Guarantee on an unsecured senior subordinated basis
the performance and full and punctual payment when due, whether at Stated
Maturity, by acceleration or otherwise, of all obligations of the Issuers under
the indenture (including obligations to the Trustee) and the notes, whether for
payment of principal of or interest on or liquidated damages in respect of the
notes, expenses, indemnification or otherwise (all such obligations guaranteed
by such Note Guarantors being herein called the "Guaranteed Obligations"). Such
Note Guarantors have agreed to pay, in addition to the amount stated above, any
and all costs and expenses (including reasonable counsel fees and expenses)
incurred by the Trustee or the Holders in enforcing any rights under the Note
Guarantees. Each Note Guarantee is limited in amount to an amount not to exceed
the maximum amount that can be Guaranteed by the applicable Note Guarantor
without rendering the Note Guarantee, as it relates to such Note Guarantor, void
or voidable under applicable law relating to fraudulent conveyance or fraudulent
transfer or similar laws affecting the rights of creditors generally. The
Company has agreed to cause each Domestic Subsidiary to execute and deliver to
the Trustee a supplemental indenture pursuant to which such Restricted
Subsidiary will Guarantee payment of the notes. See "-- Certain
Covenants -- Future Note Guarantors" below.



     The obligations of a Note Guarantor under its Note Guarantee are senior
subordinated obligations. As such, the rights of Holders to receive payment by a
Note Guarantor pursuant to its Note Guarantee are subordinated in right of
payment to the rights of holders of Senior Indebtedness of such Note Guarantor.
The terms of the subordination provisions described above with respect to the


                                       122
<PAGE>   127

Issuers' obligations under the notes apply equally to a Note Guarantor and the
obligations of such Note Guarantor under its Note Guarantee.

     Each Note Guarantee is a continuing guarantee and shall

     - remain in full force and effect until payment in full of all the
       Guaranteed Obligations,

     - be binding upon each Note Guarantor and its successors, and

     - inure to the benefit of, and be enforceable by, the Trustee, the Holders
       and their successors, transferees and assigns.

CHANGE OF CONTROL

     Upon the occurrence of any of the following events (each a "Change of
Control"), each Holder will have the right to require the Issuers to repurchase
all or any part of such Holder's notes at a purchase price in cash equal to 101%
of the principal amount thereof plus accrued and unpaid interest (and, in the
case of the old notes, liquidated damages, if any), to the date of repurchase
(subject to the right of Holders of record on the relevant record date to
receive interest due on the relevant interest payment date); provided, however,
that notwithstanding the occurrence of a Change of Control, the Issuers shall
not be obligated to repurchase the notes pursuant to this covenant in the event
that the Issuers have exercised their right to redeem all the notes under the
terms of the section titled "Optional Redemption":

          (1) prior to the earlier to occur of

             (A) the first public offering of common Equity Interests of DonJoy
        or

             (B) the first public offering of common Equity Interests of the
        Company,

     the Permitted Holders cease to be the "beneficial owner" (as defined in
     Rules 13d-3 and 13d-5 under the Exchange Act), directly or indirectly, of a
     majority in the aggregate of the total voting power of the Voting Equity
     Interests of the Company or DonJoy, whether as a result of issuance of
     securities of DonJoy or the Company, any merger, consolidation, liquidation
     or dissolution of DonJoy or the Company, any direct or indirect transfer of
     securities by any Permitted Holder or otherwise (for purposes of this
     clause (1) and clause (2) below, the Permitted Holders shall be deemed to
     beneficially own any Voting Equity Interests of an entity (the "specified
     entity") held by any other entity (the "parent entity") so long as the
     Permitted Holders beneficially own (as so defined), directly or indirectly,
     in the aggregate a majority of the voting power of the Voting Equity
     Interests of the parent entity);

          (2) (A) any "person" (as such term is used in Sections 13(d) and 14(d)
     of the Exchange Act, including any group acting for the purpose of
     acquiring, holding or disposing of securities within the meaning of Rule
     13d-5(b)(1) under the Exchange Act), other than one or more Permitted
     Holders, is or becomes the beneficial owner (as defined in clause (1)
     above, except that for purposes of this clause (2) a person (including a

                                       123
<PAGE>   128

     Permitted Holder) shall be deemed to have "beneficial ownership" of all
     Equity Interests that any such person has the right to acquire, whether
     such right is exercisable immediately or only after the passage of time,
     upon the happening of any event or otherwise), directly or indirectly, of
     more than 35% of the total voting power of the Voting Equity Interests of
     the Company or DonJoy, and

          (B) the Permitted Holders "beneficially own" (as defined in clause (1)
     above), directly or indirectly, in the aggregate a lesser percentage of the
     total voting power of the Voting Equity Interests of the Company or DonJoy
     than such other person and do not have the right or ability by voting
     power, contract or otherwise to elect or designate for election a majority
     of the Governing Board of the Company or DonJoy, as the case may be (for
     the purposes of this clause (2), such other person shall be deemed to
     beneficially own any Voting Equity Interests of a specified entity held by
     a parent entity, if such other person is the beneficial owner (as defined
     in this clause (2)), directly or indirectly, of more than 35% of the voting
     power of the Voting Equity Interests of such parent entity and the
     Permitted Holders "beneficially own" (as defined in clause (1) above),
     directly or indirectly, in the aggregate a lesser percentage of the voting
     power of the Voting Equity Interests of such parent entity and do not have
     the right or ability by voting power, contract or otherwise to elect or
     designate for election a majority of the Governing Board of such parent
     entity);

          (3) during any period of two consecutive years, individuals who at the
     beginning of such period constituted the Governing Board of the Company or
     DonJoy, as the case may be (together with any new persons (A) elected in
     accordance with the Members' Agreement so long as such agreement is in
     effect or (B) whose election by such Governing Board of the Company or
     DonJoy, as the case may be, or whose nomination for election by the equity
     holders of the Company or DonJoy, as the case may be, was approved by a
     vote of at least a majority of the members of the Governing Board of the
     Company or DonJoy, as the case may be, then still in office who were either
     members of the Governing Board at the beginning of such period or who were
     selected in accordance with the Members' Agreement or whose election or
     nomination for election was previously so approved), cease for any reason
     to constitute a majority of the Governing Board of the Company or DonJoy,
     as the case may be, then in office;

          (4) the adoption of a plan relating to the liquidation or dissolution
     of the Company, DJ Capital or DonJoy;

          (5) the merger or consolidation of the Company or DonJoy with or into
     another Person or the merger of another Person with or into the Company or
     DonJoy, or the sale of all or substantially all the assets of the Company
     or DonJoy to another Person (other than a Person that is controlled by the
     Permitted Holders), and, in the case of any such merger or consolidation,
     the securities of the Company or DonJoy that are outstanding immediately
     prior to such transaction and which represent 100% of the aggregate voting
     power of the Voting Equity Interests of the Company or DonJoy are changed
     into or exchanged for cash, securities or property, unless pursuant to such
     transaction such securities are changed into or exchanged for, in addition
     to any

                                       124
<PAGE>   129

     other consideration, securities of the surviving Person or transferee that
     represent immediately after such transaction, at least a majority of the
     aggregate voting power of the Voting Equity Interests of the surviving
     Person or transferee; or

          (6) the Company ceases to own, of record or beneficially, all the
     Equity Interests of DJ Capital.

     In the event that at the time of a Change of Control the terms of any
agreement governing Indebtedness of the Company or its Subsidiaries restrict or
prohibit the repurchase of notes pursuant to this covenant, then prior to the
mailing of the notice to Holders provided for in the immediately following
paragraph but in any event within 30 days following any Change of Control, the
Company shall:

          (1) repay in full all such Indebtedness or offer to repay in full all
     such Indebtedness and repay the Indebtedness of each lender who has
     accepted such offer, or

          (2) obtain the requisite consent of the lenders under such agreements
     to permit the repurchase of the notes as provided for below.

     If the Company does not obtain such consents or repay such Indebtedness,
the Company will remain prohibited from repurchasing the notes pursuant to this
covenant. In such event the Company's failure to make an offer to purchase notes
pursuant to this covenant would constitute an Event of Default under the
indenture which in turn would constitute a default under the Credit Agreement.
In such circumstances, the subordination provisions of the indenture would
likely prohibit payments to Holders of the notes.

     Within 30 days following any Change of Control, the Issuers shall mail a
notice to each Holder with a copy to the Trustee (the "Change of Control Offer")
stating:

          (1) that a Change of Control has occurred and that such Holder has the
     right to require the Issuers to purchase such Holder's notes at a purchase
     price in cash equal to 101% of the principal amount thereof, plus accrued
     and unpaid interest (and, in the case of the old notes, liquidated damages,
     if any) to the date of repurchase (subject to the right of Holders of
     record on the relevant record date to receive interest on the relevant
     interest payment date);

          (2) the circumstances and relevant facts and financial information
     regarding such Change of Control;

          (3) the repurchase date (which shall be no earlier than 30 days nor
     later than 60 days from the date such notice is mailed); and

          (4) the instructions determined by the Issuers, consistent with this
     covenant, that a Holder must follow in order to have its notes purchased.

     The Issuers will not be required to make a Change of Control Offer upon a
Change of Control if a third party makes the Change of Control Offer in the
manner, at the times and otherwise in compliance with the requirements set forth
in the indenture applicable to a Change of Control Offer made by the Issuers and

                                       125
<PAGE>   130

purchases all notes validly tendered and not withdrawn under such Change of
Control Offer.

     The Issuers will comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
in connection with the repurchase of notes pursuant to this covenant. To the
extent that the provisions of any securities laws or regulations conflict with
provisions of this covenant, the Issuers will comply with the applicable
securities laws and regulations and will not be deemed to have breached its
obligations under this covenant by virtue thereof.

     The Change of Control purchase feature is a result of negotiations among
the Issuers and the initial purchaser of the old notes in the private offering.
Management has no present intention to engage in a transaction involving a
Change of Control, although it is possible that the Issuers would decide to do
so in the future. Subject to the limitations discussed below, the Issuers could,
in the future, enter into certain transactions, including acquisitions,
refinancings or other recapitalizations, that would not constitute a Change of
Control under the indenture, but that could increase the amount of indebtedness
outstanding at such time or otherwise affect the Issuers' capital structures or
credit ratings. Restrictions on the ability of the Issuers to incur additional
Indebtedness are contained in the covenants described under "-- Certain
Covenants -- Limitation on Indebtedness" and "-- Limitation on the Conduct of
Business of DJ Capital". Such restrictions can only be waived with the consent
of the Holders of a majority in principal amount of the notes then outstanding.
Except for the limitations contained in such covenants, however, the indenture
will not contain any covenants or provisions that may afford Holders protection
in the event of a highly leveraged transaction.

     The occurrence of certain of the events which would constitute a Change of
Control would constitute a default under the Credit Agreement. Future Senior
Indebtedness may contain prohibitions of certain events which would constitute a
Change of Control or require such Senior Indebtedness to be repurchased upon a
Change of Control. Moreover, the exercise by the Holders of their right to
require the Issuers to repurchase the notes could cause a default under such
Senior Indebtedness, even if the Change of Control itself does not, due to the
financial effect of such repurchase on the Issuers. Finally, the Issuers'
ability to pay cash to the Holders upon a repurchase may be limited by the
Issuers' then existing financial resources. There can be no assurance that
sufficient funds will be available when necessary to make any required
repurchases. The provisions under the indenture relative to the Issuers'
obligation to make an offer to repurchase the notes as a result of a Change of
Control may be waived or modified with the written consent of the Holders of a
majority in principal amount of the notes.

CERTAIN COVENANTS

     The indenture contains covenants including, among others, the following:

     LIMITATION ON INDEBTEDNESS.  (a) The Company will not, and will not permit
any Restricted Subsidiary to, Incur, directly or indirectly, any Indebtedness;
provided, however, that the Company or any Restricted Subsidiary that is a Note
Guarantor may Incur Indebtedness if on the date of such Incurrence and after

                                       126
<PAGE>   131


giving effect thereto the Consolidated Coverage Ratio would be greater than
2.00:1.00 if such Indebtedness is Incurred on or prior to December 31, 2000 and
2.25:1.00 if such Indebtedness is Incurred thereafter. Notwithstanding the
foregoing, the Company will not permit DJ Capital to Incur any Indebtedness
other than the notes and its guarantee in respect of the credit facility.


     (b) Notwithstanding the foregoing paragraph (a), the Company and its
Restricted Subsidiaries (other than DJ Capital) may Incur the following
Indebtedness:

          (1) Indebtedness Incurred pursuant to the Credit Agreement in an
     aggregate principal amount not to exceed $40.5 million at any one time
     outstanding less the aggregate amount of all repayments of principal of
     such Indebtedness pursuant to the covenant described under "-- Limitation
     on Sales of Assets and Subsidiary Equity Interests";

          (2) Indebtedness of the Company owed to and held by any Restricted
     Subsidiary or Indebtedness of a Restricted Subsidiary owed to and held by
     the Company or any Restricted Subsidiary; provided, however, that

             (A) any subsequent issuance or transfer of any Equity Interests or
        any other event that results in any such Restricted Subsidiary ceasing
        to be a Restricted Subsidiary or any subsequent transfer of any such
        Indebtedness (except to the Company or a Restricted Subsidiary) shall be
        deemed, in each case, to constitute the Incurrence of such Indebtedness
        by the issuer thereof,

             (B) if the Company is the obligor on such Indebtedness, such
        Indebtedness is expressly subordinated to the prior payment in full in
        cash of all obligations with respect to the notes,

             (C) if a Restricted Subsidiary is the obligor on such Indebtedness,
        such Indebtedness is made pursuant to an intercompany note, and

             (D) if a Note Guarantor is the obligor on such Indebtedness, such
        Indebtedness is subordinated in right of payment to the Note Guarantee
        of such Note Guarantor;

          (3) Indebtedness

             (A) represented by the notes and the Note Guarantees,

             (B) outstanding on the Closing Date (other than the Indebtedness
        described in clauses (1) and (2) above),

             (C) consisting of Refinancing Indebtedness Incurred in respect of
        any Indebtedness described in this clause (3) (including Indebtedness
        Refinancing Refinancing Indebtedness) or the foregoing paragraph (a) and

             (D) consisting of Guarantees of any Indebtedness permitted under
        clauses (1) and (2) of this paragraph (b);

          (4) (A) Indebtedness of a Restricted Subsidiary Incurred and
     outstanding on or prior to the date on which such Restricted Subsidiary was

                                       127
<PAGE>   132

     acquired by the Company (other than Indebtedness Incurred as consideration
     in, or to provide all or any portion of the funds or credit support
     utilized to consummate, the transaction or series of related transactions
     pursuant to which such Restricted Subsidiary became a Subsidiary of or was
     otherwise acquired by the Company) and

          (B) Refinancing Indebtedness Incurred by a Restricted Subsidiary in
     respect of Indebtedness Incurred by such Restricted Subsidiary pursuant to
     this clause (4);

          (5) Indebtedness of the Company or a Restricted Subsidiary

          (A) in respect of performance bonds, bankers' acceptances, letters of
     credit and surety or appeal bonds provided by the Company and the
     Restricted Subsidiaries in the ordinary course of their business, and

             (B) under Interest Rate Agreements and Currency Agreements entered
        into for bona fide hedging purposes of the Company or any Restricted
        Subsidiary in the ordinary course of business; provided, however, that
        such Interest Rate Agreements or Currency Agreements do not increase the
        principal amount of Indebtedness of the Company and its Restricted
        Subsidiaries outstanding at any time other than as a result of
        fluctuations in interest rates or foreign currency exchange rates or by
        reason of fees, indemnities and compensation payable thereunder;

          (6) Indebtedness (including Capitalized Lease Obligations) Incurred by
     the Company or any of its Restricted Subsidiaries to finance the purchase,
     lease or improvement of property (real or personal), equipment or other
     assets (in each case whether through the direct purchase of assets or the
     Equity Interests of any Person owning such assets) in an aggregate
     principal amount which, when aggregated with the principal amount of all
     other Indebtedness then outstanding and Incurred pursuant to this clause
     (6) and all Refinancing Indebtedness Incurred to refund, refinance or
     replace any Indebtedness Incurred pursuant to this clause (6), does not
     exceed $10.0 million;

          (7) Indebtedness arising from the honoring by a bank or other
     financial institution of a check, draft or similar instrument (except in
     the case of daylight overdrafts) drawn against insufficient funds in the
     ordinary course, provided that such Indebtedness is extinguished within
     five Business Days of Incurrence;

          (8) Indebtedness of the Company and its Restricted Subsidiaries
     arising from agreements of the Company or a Restricted Subsidiary providing
     for indemnification, adjustment of purchase price or similar obligations,
     in each case incurred or assumed in connection with the disposition of any
     business, assets or a Subsidiary of the Company in accordance with the
     terms of the indenture, other than Guarantees by the Company or any
     Restricted Subsidiary of Indebtedness Incurred by any Person acquiring all
     or any portion of such business, assets or a Subsidiary of the Company for
     the purpose of financing such acquisition; provided, however, that

                                       128
<PAGE>   133

             (A) such Indebtedness is not reflected on the consolidated balance
        sheet of the Company and

             (B) the maximum aggregate liability in respect of all such
        Indebtedness shall not exceed the gross proceeds, including the fair
        market value as determined in good faith by a majority of the Governing
        Board of noncash proceeds (the fair market value of such noncash
        proceeds being measured at the time it is received and without giving
        effect to any subsequent changes in value), actually received by the
        Company and its Restricted Subsidiaries in connection with such
        disposition; or

          (9) Indebtedness of the Company and its Restricted Subsidiaries (in
     addition to Indebtedness permitted to be Incurred pursuant to the foregoing
     paragraph (a) or any other clause of this paragraph (b)) in an aggregate
     principal amount on the date of Incurrence that, when added to all other
     Indebtedness Incurred pursuant to this clause (9) and then outstanding,
     shall not exceed $15.0 million.

     (c) Notwithstanding the foregoing, the Company may not Incur any
Indebtedness pursuant to paragraph (b) above if the proceeds thereof are used,
directly or indirectly, to repay, prepay, redeem, defease, retire, refund or
refinance any Subordinated Obligations unless such Indebtedness will be
subordinated to the notes to at least the same extent as such Subordinated
Obligations. The Company may not Incur any Indebtedness if such Indebtedness is
subordinate or junior in right of payment to any Senior Indebtedness unless such
Indebtedness is Senior Subordinated Indebtedness or is expressly subordinated in
right of payment to Senior Subordinated Indebtedness. In addition, the Company
may not Incur any Secured Indebtedness which is not Senior Indebtedness unless
contemporaneously therewith effective provision is made to secure the notes
equally and ratably with (or on a senior basis to, in the case of Indebtedness
subordinated in right of payment to the notes) such Secured Indebtedness for so
long as such Secured Indebtedness is secured by a Lien, except for Senior
Subordinated Indebtedness and Subordinated Obligations secured by Liens on the
assets of any entity existing at the time such entity is acquired by, and
becomes a Restricted Subsidiary of, the Company, whether by merger,
consolidation, purchase of assets or otherwise, provided that such Liens

          (1) are not created, incurred or assumed in connection with, or in
     contemplation of such entity being acquired by the Company, and

          (2) do not extend to any other assets of the Company or any of its
     Subsidiaries.

A Note Guarantor may not Incur any Indebtedness if such Indebtedness is by its
terms expressly subordinate or junior in right of payment to any Senior
Indebtedness of such Note Guarantor unless such Indebtedness is Senior
Subordinated Indebtedness of such Note Guarantor or is expressly subordinated in
right of payment to Senior Subordinated Indebtedness of such Note Guarantor. In
addition, a Note Guarantor may not Incur any Secured Indebtedness that is not
Senior Indebtedness of such Note Guarantor unless contemporaneously therewith
effective provision is made to secure the Note Guarantee of such Note Guarantor
equally and ratably with (or on a senior basis to, in the case of Indebtedness

                                       129
<PAGE>   134

subordinated in right of payment to such Note Guarantee) such Secured
Indebtedness for as long as such Secured Indebtedness is secured by a Lien,
except for Senior Subordinated Indebtedness and Subordinated Obligations of such
Note Guarantor secured by Liens on the assets of any entity existing at the time
such entity is acquired by such Note Guarantor, whether by merger,
consolidation, purchase of assets or otherwise, provided that such Liens

          (1) are not created, incurred or assumed in connection with or in
     contemplation of such assets being acquired by such Note Guarantor and

          (2) do not extend to any other assets of the Company or any of its
     Subsidiaries.

     (d) Notwithstanding any other provision of this covenant, the maximum
amount of Indebtedness that the Company or any Restricted Subsidiary may Incur
pursuant to this covenant shall not be deemed to be exceeded solely as a result
of fluctuations in the exchange rates of currencies. For purposes of determining
the outstanding principal amount of any particular Indebtedness Incurred
pursuant to this covenant:

          (1) Indebtedness Incurred pursuant to the Credit Agreement prior to or
     on the Closing Date shall be treated as Incurred pursuant to clause (1) of
     paragraph (b) above,

          (2) Guarantees or obligations in respect of letters of credit relating
     to Indebtedness which is otherwise included in the determination of a
     particular amount of Indebtedness shall not be included,

          (3) The principal amount of any Disqualified Equity Interests or
     Preferred Equity Interests shall be equal to the greater of the maximum
     mandatory redemption or repurchase price (not including, in either case,
     any redemption or repurchase premium) or the maximum liquidation
     preference,

          (4) The principal amount of Indebtedness, Disqualified Equity
     Interests or Preferred Equity Interests issued at a price less than the
     principal amount thereof, the maximum fixed redemption or repurchase price
     thereof or liquidation preference thereof, as applicable, will be equal to
     the amount of the liability or obligation in respect thereof determined in
     accordance with GAAP,

          (5) If such Indebtedness is denominated in a currency other than U.S.
     dollars, the U.S. dollar equivalent principal amount thereof shall be
     calculated based on the relevant currency exchange rates in effect on the
     date such Indebtedness was Incurred,

          (6) The accrual of interest, accrual of dividends, the accretion of
     accreted value, the payment of interest in the form of additional
     Indebtedness and the payment of dividends or distributions in the form of
     additional Equity Interests shall not be deemed an incurrence of
     Indebtedness for purposes of this covenant,

          (7) Indebtedness permitted by this covenant need not be permitted
     solely by reference to one provision permitting such Indebtedness but may
     be permitted in part by one such provision and in part by one or more other
     provisions of this covenant permitting such Indebtedness, and

                                       130
<PAGE>   135

          (8) In the event that Indebtedness meets the criteria of more than one
     of the types of Indebtedness described in this covenant, the Company, in
     its sole discretion, shall classify such Indebtedness and only be required
     to include the amount of such Indebtedness in one of such clauses.

     LIMITATION ON RESTRICTED PAYMENTS.  (a) The Company will not, and will not
permit any Restricted Subsidiary, directly or indirectly, to:

          (1) declare or pay any dividend or make any distribution of any kind
     on or in respect of its Equity Interests (including any payment in
     connection with any merger or consolidation involving the Company) or
     similar payment to the direct or indirect holders (in their capacities as
     such) of its Equity Interests except dividends or distributions payable
     solely in its Equity Interests (other than Disqualified Equity Interests)
     and except dividends or distributions payable to the Company or another
     Restricted Subsidiary (and, if such Restricted Subsidiary has equity
     holders other than the Company or other Restricted Subsidiaries, to its
     other equity holders on a pro rata basis),

          (2) purchase, redeem, retire or otherwise acquire for value any Equity
     Interests of DonJoy (or any other direct or indirect parent company of the
     Company), the Company or any Restricted Subsidiary held by Persons other
     than the Company or another Restricted Subsidiary,

          (3) purchase, repurchase, redeem, defease or otherwise acquire or
     retire for value, prior to scheduled maturity, scheduled repayment or
     scheduled sinking fund payment any Subordinated Obligations (other than

             (A) the purchase, repurchase or other acquisition of Subordinated
        Obligations purchased in anticipation of satisfying a sinking fund
        obligation, principal installment or final maturity, in each case due
        within one year of the date of acquisition and

             (B) Indebtedness described in clause (2) of paragraph (b) of the
        covenant described under "-- Limitation on Indebtedness"), or

          (4) make any Investment (other than a Permitted Investment) in any
     Person (any such dividend, distribution, purchase, redemption, repurchase,
     defeasance, other acquisition, retirement or Investment being herein
     referred to as a "Restricted Payment") if at the time the Company or such
     Restricted Subsidiary makes such Restricted Payment:

             (A) a Default will have occurred and be continuing (or would result
        therefrom);

             (B) the Company could not Incur at least $1.00 of additional
        Indebtedness under paragraph (a) of the covenant described under
        "-- Limitation on Indebtedness"; or

             (C) the aggregate amount of such Restricted Payment and all other
        Restricted Payments (the amount so expended, if other than in cash, to
        be determined in good faith by the Governing Board, whose determination
        will be conclusive and evidenced by a resolution of the Governing Board)

                                       131
<PAGE>   136

        declared or made subsequent to the Closing Date would exceed the sum,
        without duplication, of:

                  (i) 50% of the Consolidated Net Income accrued during the
             period (treated as one accounting period) from the beginning of the
             fiscal quarter immediately following the fiscal quarter during
             which the Closing Date occurs to the end of the most recent fiscal
             quarter ending prior to the date of such Restricted Payment for
             which consolidated financial statements of the Company are publicly
             available (or, in case such Consolidated Net Income will be a
             deficit, minus 100% of such deficit);

                  (ii) the aggregate Net Cash Proceeds received by the Company

                       - as capital contributions to the Company after the
                         Closing Date or

                       - from the issue or sale of its Equity Interests (other
                         than Disqualified Equity Interests) subsequent to the
                         Closing Date

                       (other than a capital contribution from or an issuance or
                  sale to

                       - a Subsidiary of the Company or

                       - an employee equity ownership or participation plan or
                  other trust established by the Company or any of its
                  Subsidiaries);

                  (iii) the amount by which Indebtedness of the Company or its
             Restricted Subsidiaries is reduced on the Company's balance sheet
             upon the conversion or exchange (other than by a Subsidiary of the
             Company) subsequent to the Closing Date of any Indebtedness of the
             Company or its Restricted Subsidiaries issued after the Closing
             Date which is convertible or exchangeable for Equity Interests
             (other than Disqualified Equity Interests) of DonJoy or the Company
             (less the amount of any cash or the fair market value of other
             property distributed by the Company or any Restricted Subsidiary
             upon such conversion or exchange);

                  (iv) 100% of the aggregate amount received by the Company or
             any Restricted Subsidiary in cash from the sale or other
             disposition (other than to

                       - the Company or a Subsidiary of the Company or

                       - an employee equity ownership or participation plan or
                  other trust established by the Company or any of its
                  Subsidiaries)

             of Restricted Investments made by the Company or any Restricted
             Subsidiary after the Closing Date and from repurchases and
             redemptions of such Restricted Investments from the Company or any
             Restricted Subsidiary by any Person (other than

                                       132
<PAGE>   137

                       - the Company or any of its Subsidiaries or

                       - an employee equity ownership or participation plan or
                  other trust established by the Company or any of its
                  Restricted Subsidiaries)

             and from repayments of loans or advances which constituted
             Restricted Investments; provided, however, that the amount included
             in this clause (iv) with respect to any particular Restricted
             Investment shall not exceed the amount of cash expended by the
             Company or any Restricted Subsidiary in connection with making such
             Restricted Investment; and

                  (v) the amount equal to the net reduction in Investments in
             Unrestricted Subsidiaries resulting from

                       - payments of dividends, repayments of the principal of
                  loans or advances or other transfers of assets to the Company
                  or any Restricted Subsidiary from Unrestricted Subsidiaries or

                       - the redesignation of Unrestricted Subsidiaries as
                  Restricted Subsidiaries (valued in each case as provided in
                  the definition of "Investment") not to exceed, in the case of
                  any Unrestricted Subsidiary, the amount of Investments
                  previously made by the Company or any Restricted Subsidiary in
                  such Unrestricted Subsidiary, which amount was included in the
                  calculation of the amount of Restricted Payments.

     (b) The provisions of the foregoing paragraph (a) will not prohibit:

          (1) any purchase, repurchase, retirement or other acquisition or
     retirement for value of, or other distribution in respect of, Equity
     Interests of the Company made by exchange for, or out of the proceeds of
     the substantially concurrent sale of, Equity Interests of the Company or
     capital contributions to the Company after the Closing Date (other than
     Disqualified Equity Interests and other than Equity Interests issued or
     sold to, or capital contributions from, a Subsidiary of the Company or an
     employee equity ownership or participation plan or other trust established
     by the Company or any of its Subsidiaries); provided, however, that:

             (A) such Restricted Payment will be excluded in the calculation of
        the amount of Restricted Payments, and

             (B) the Net Cash Proceeds from such sale or capital contribution
        applied in the manner set forth in this clause (1) will be excluded from
        the calculation of amounts under clause (4)(C)(ii) of paragraph (a)
        above;

          (2) any purchase, repurchase, redemption, defeasance or other
     acquisition or retirement for value of Subordinated Obligations of the
     Company or a Restricted Subsidiary made by exchange for, or out of the
     proceeds of the substantially concurrent sale of,

                                       133
<PAGE>   138

             (A) Equity Interests of DonJoy or the Company (other than
        Disqualified Equity Interests) or

             (B) Subordinated Obligations of the Company or a Restricted
        Subsidiary that are permitted to be Incurred pursuant to the covenant
        described under "-- Limitation on Indebtedness;"

        provided, however, that such purchase, repurchase, redemption,
        defeasance or other acquisition or retirement for value will be excluded
        in the calculation of the amount of Restricted Payments;

          (3) any purchase or redemption of Subordinated Obligations from Net
     Available Cash to the extent permitted by the covenant described under "--
     Limitation on Sales of Assets and Subsidiary Equity Interests;" provided,
     however, that such purchase or redemption will be excluded in the
     calculation of the amount of Restricted Payments;

          (4) dividends or other distributions paid to holders of, or
     redemptions from holders of, Equity Interests within 60 days after the date
     of declaration thereof, or the giving of formal notice of redemption, if at
     such date of declaration such dividends or other distributions or
     redemptions would have complied with this covenant; provided, however, that
     such dividend, distribution or redemption will be included in the
     calculation of the amount of Restricted Payments;

          (5) payment of dividends, other distributions or other amounts by the
     Company for the purposes set forth in clauses (A) and (B) below; provided,
     however, that such dividend, distribution or amount set forth in clause (A)
     shall be excluded and in clause (B) shall be included in the calculation of
     the amount of Restricted Payments for the purposes of paragraph (a) above:

             (A) to DonJoy in amounts equal to the amounts required for DonJoy
        to pay franchise taxes and other fees required to maintain its existence
        and provide for all other operating costs of DonJoy, including, without
        limitation, in respect of director fees and expenses, administrative,
        legal and accounting services provided by third parties and other costs
        and expenses of being a public company, including, all costs and
        expenses with respect to filings with the SEC, of up to $500,000 per
        fiscal year; and

             (B) to DonJoy in amounts equal to amounts expended by DonJoy to
        repurchase Equity Interests of DonJoy owned by officers, directors,
        consultants and employees or former officers, directors, consultants or
        employees of DonJoy, the Company or its Subsidiaries or their assigns,
        estates and heirs; provided, however, that the aggregate amount of
        dividends, distributions or other amounts to DonJoy pursuant to this
        clause (B) shall not, in the aggregate, exceed $3.0 million per fiscal
        year of the Company, up to a maximum aggregate amount of $7.0 million
        during the term of the indenture;

          (6) for so long as the Company is treated as a pass-through entity for
     United States Federal income tax purposes, Tax Distributions; provided,
     however, that such Tax Distributions shall be excluded in the calculation
     of the amount of Restricted Payments;

                                       134
<PAGE>   139

          (7) in the event DonJoy is not treated as a pass-through entity for
     United States Federal income tax purposes, dividends or distributions to
     DonJoy in amounts equal to amounts required for DonJoy to pay Federal,
     state and local income taxes to the extent such income taxes are
     attributable to the income of the Company and its Restricted Subsidiaries
     (and, to the extent of amounts actually received from its Unrestricted
     Subsidiaries, in amounts required to pay such taxes to the extent
     attributable to the income of such Unrestricted Subsidiaries); provided,
     however, that such distributions shall be excluded in the calculation of
     the amount of Restricted Payments;

          (8) the payment of dividends or distributions to DonJoy to fund the
     payment by DonJoy of dividends on DonJoy's common Equity Interests
     following the first public offering of common Equity Interests of DonJoy
     after the Closing Date, of up to 6% per annum of the net proceeds
     contributed to the Company by DonJoy from such public offering; provided,
     however, that such dividends or distributions will be included in the
     calculation of the amount of Restricted Payments; or

          (9) dividends or distributions to DonJoy in an amount equal to the
     purchase price adjustment, if any, which DonJoy is required to pay to Smith
     & Nephew in connection with the recapitalization pursuant to Article III of
     the recapitalization agreement as such agreement is in effect on the
     Closing Date; provided, however, that such distributions shall be excluded
     in the calculation of the amount of Restricted Payments.

     LIMITATION ON RESTRICTIONS ON DISTRIBUTIONS FROM RESTRICTED
SUBSIDIARIES.  The Company will not, and will not permit any Restricted
Subsidiary to, create or otherwise cause or permit to exist or become effective
any consensual encumbrance or restriction on the ability of any Restricted
Subsidiary to:

          (1) pay dividends or make any other distributions on its Equity
     Interests or pay any Indebtedness or other obligations owed to the Company;

          (2) make any loans or advances to the Company; or

          (3) transfer any of its property or assets to the Company, except:

             (A) any encumbrance or restriction pursuant to applicable law or
        any applicable rule, regulation or order, or an agreement in effect at
        or entered into on the Closing Date;

             (B) any encumbrance or restriction with respect to a Restricted
        Subsidiary pursuant to an agreement relating to any Equity Interests or
        Indebtedness of such Restricted Subsidiary, in each case Incurred by
        such Restricted Subsidiary prior to the date on which such Restricted
        Subsidiary was acquired by the Company (other than Equity Interests or
        Indebtedness Incurred as consideration in, in contemplation of, or to
        provide all or any portion of the funds or credit support utilized to
        consummate the transaction or series of related transactions pursuant to
        which such Restricted Subsidiary became a Restricted Subsidiary or was
        otherwise acquired by the Company) and outstanding on such date;

             (C) any encumbrance or restriction pursuant to an agreement
        effecting a Refinancing of Indebtedness Incurred pursuant to an agree-

                                       135
<PAGE>   140

        ment referred to in clause (A) or (B) of this covenant or this clause
        (C) or contained in any amendment to an agreement referred to in clause
        (A) or (B) of this covenant or this clause (C); provided, however, that
        the encumbrances and restrictions contained in any such Refinancing
        agreement or amendment are no more restrictive, taken as a whole, than
        the encumbrances and restrictions contained in such predecessor
        agreements;

             (D) in the case of clause (3), any encumbrance or restriction

                  (i) that restricts in a customary manner the assignment of any
             lease, license or similar contract or the subletting, assignment or
             transfer of any property or asset that is subject to a lease,
             license or similar contract,

                  (ii) that is or was created by virtue of any transfer of,
             agreement to transfer or option or right with respect to any
             property or assets of the Company or any Restricted Subsidiary not
             otherwise prohibited by the Indenture,

                  (iii) contained in security agreements securing Indebtedness
             of a Restricted Subsidiary to the extent such encumbrance or
             restriction restricts the transfer of the property subject to such
             security agreements, or

                  (iv) encumbrances or restrictions relating to Indebtedness
             permitted to be Incurred pursuant to clause (b)(6) of the covenant
             described under "-- Limitation on Indebtedness" for property
             acquired in the ordinary course of business that only imposes
             encumbrances or restrictions on the property so acquired;

             (E) with respect to a Restricted Subsidiary, any restriction
        imposed pursuant to an agreement entered into for the sale or
        disposition of all or substantially all the Equity Interests or assets
        of such Restricted Subsidiary pending the closing of such sale or
        disposition;

             (F) customary provisions in joint venture agreements and other
        similar agreements entered into in the ordinary course of business; and

             (G) net worth provisions in leases and other agreements entered
        into by the Company or any Restricted Subsidiary in the ordinary course
        of business.

     LIMITATION ON SALES OF ASSETS AND SUBSIDIARY EQUITY INTERESTS.  (a) The
Company will not, and will not permit any Restricted Subsidiary to, make any
Asset Disposition unless:

          (1) the Company or such Restricted Subsidiary receives consideration
     (including by way of relief from, or by any other Person assuming sole
     responsibility for, any liabilities, contingent or otherwise) at the time
     of such Asset Disposition at least equal to the fair market value of the
     Equity Interests and assets subject to such Asset Disposition,

                                       136
<PAGE>   141

          (2) at least 80% of the consideration thereof received by the Company
     or such Restricted Subsidiary is in the form of

             (A) cash or Temporary Cash Investments,

             (B) properties and assets to be owned by the Company or any
        Restricted Subsidiary and used in a Permitted Business, or

             (C) Voting Equity Interests in one or more Persons engaged in a
        Permitted Business that are or thereby become Restricted Subsidiaries of
        the Company, and

          (3) an amount equal to 100% of the Net Available Cash from such Asset
     Disposition is applied by the Company (or such Restricted Subsidiary, as
     the case may be)

             (A) FIRST,

                  (i) to the extent the Company elects (or is required by the
             terms of any Indebtedness), to prepay, repay, redeem or purchase
             Senior Indebtedness of the Company or Indebtedness (other than any
             Disqualified Equity Interests) of a Restricted Subsidiary (in each
             case other than Indebtedness owed to the Company or an Affiliate of
             the Company and other than Preferred Equity Interests) or

                  (ii) to the extent the Company or such Restricted Subsidiary
             elects, to reinvest in Additional Assets (including by means of an
             Investment in Additional Assets by a Restricted Subsidiary with Net
             Available Cash received by the Company or another Restricted
             Subsidiary or the application by the Company of the Net Available
             Cash received by a Restricted Subsidiary of the Company),

     in each case within 320 days from the later of such Asset Disposition or
     the receipt of such Net Available Cash, provided that pending the final
     application of any such Net Available Cash, the Company and its Restricted
     Subsidiaries may temporarily reduce Indebtedness or otherwise invest such
     Net Available Cash in any manner not prohibited by the indenture;

             (B) SECOND, within 365 days from the later of such Asset
        Disposition or the receipt of such Net Available Cash, to the extent of
        the balance of such Net Available Cash after such application in
        accordance with clause (A), to make an Offer (as defined below) to
        purchase notes pursuant to and subject to the conditions set forth in
        section (b) of this covenant; provided, however, that if the Company
        elects (or is required by the terms of any other Senior Subordinated
        Indebtedness), such Offer may be made ratably to purchase the notes and
        other Senior Subordinated Indebtedness of the Company; and

             (C) THIRD, to the extent of the balance of such Net Available Cash
        after application in accordance with clauses (A) (other than the proviso
        thereof) and (B), for any general corporate purpose not restricted by
        the terms of the indenture;

                                       137
<PAGE>   142

        provided, however that in connection with any prepayment, repayment or
        purchase of Indebtedness pursuant to clause (A) or (B) above, the
        Company or such Restricted Subsidiary will retire such Indebtedness and
        will cause the related loan commitment (if any) to be permanently
        reduced in an amount equal to the principal amount so prepaid, repaid or
        purchased.

     Notwithstanding the foregoing provisions of this covenant, the Company and
the Restricted Subsidiaries will not be required to apply any Net Available Cash
in accordance with this covenant except to the extent that the aggregate Net
Available Cash from all Asset Dispositions that is not applied in accordance
with this covenant exceeds $5.0 million.

     For the purposes of this covenant, the following are deemed to be cash:

     - the assumption of any liabilities of the Company (other than Disqualified
       Equity Interests of the Company) or any Restricted Subsidiary and the
       release of the Company or such Restricted Subsidiary from all liability
       on such liabilities in connection with such Asset Disposition, and

     - securities received by the Company or any Restricted Subsidiary from the
       transferee that are promptly converted by the Company or such Restricted
       Subsidiary into cash.

     (b) In the event of an Asset Disposition that requires the purchase of
notes (and other Senior Subordinated Indebtedness) pursuant to clause (a)(3)(B)
of this covenant, the Issuers will be required to purchase notes (and other
Senior Subordinated Indebtedness) tendered pursuant to an offer by the Issuers
for the notes (and other Senior Subordinated Indebtedness) (the "Offer") at a
purchase price of 100% of their principal amount plus accrued and unpaid
interest and liquidated damages thereon, if any, to the date of purchase in
accordance with the procedures (including prorating in the event of
oversubscription), set forth in the indenture. If the aggregate purchase price
of notes (and other Senior Subordinated Indebtedness) tendered pursuant to the
Offer is less than the Net Available Cash allotted to the purchase of the notes
(and other Senior Subordinated Indebtedness), the Company may apply the
remaining Net Available Cash for any general corporate purpose not restricted by
the terms of the Indenture. The Issuers will not be required to make an Offer
for notes (and other Senior Subordinated Indebtedness) pursuant to this covenant
if the Net Available Cash available therefor (after application of the proceeds
as provided in clause (a)(3)(A)) is less than $5.0 million for any particular
Asset Disposition (which lesser amount will be carried forward for purposes of
determining whether an Offer is required with respect to the Net Available Cash
from any subsequent Asset Disposition). Upon completion of the Offer, the amount
of Net Available Cash shall be reduced to zero.

     (c) The Issuers will comply, to the extent applicable, with the
requirements of Section 14(e) of the Exchange Act and any other securities laws
or regulations in connection with the repurchase of notes pursuant to this
covenant. To the extent that the provisions of any securities laws or
regulations conflict with provisions of this covenant, the Issuers will comply
with the applicable securities laws and

                                       138
<PAGE>   143

regulations and will not be deemed to have breached its obligations under this
covenant by virtue thereof.

     LIMITATION ON TRANSACTIONS WITH AFFILIATES.  (a) The Company will not, and
will not permit any Restricted Subsidiary to, directly or indirectly, enter into
or conduct any transaction (including the purchase, sale, lease or exchange of
any property or the rendering of any service) with any Affiliate of the Company
(an "Affiliate Transaction") unless such transaction is on terms:

          (1) that are no less favorable to the Company or such Restricted
     Subsidiary, as the case may be, than those that could be obtained at the
     time of such transaction in arm's-length dealings with a Person who is not
     such an Affiliate,

          (2) that, in the event such Affiliate Transaction involves an
     aggregate amount in excess of $1.0 million,

             (A) are set forth in writing, and

             (B) except as provided in clause (a)(3) below, have been approved
        by a majority of the members of the Governing Board having no personal
        stake in such Affiliate Transaction (if any such members exist), and

          (3) that, in the event

             (A) such Affiliate Transaction involves an amount in excess of $5.0
        million, or

             (B) if there are no members of the Governing Board having no
        personal stake in such Affiliate Transaction and such Affiliate
        Transaction involves an aggregate amount in excess of $1.0 million,

     have been determined by a nationally recognized appraisal, accounting or
     investment banking firm to be fair, from a financial standpoint, to the
     Company and its Restricted Subsidiaries.

             (b) The provisions of the foregoing paragraph (a) will not
        prohibit:

          (1) any Restricted Payment permitted to be paid pursuant to the
     covenant described under "-- Limitation on Restricted Payments,"

          (2) any issuance of securities, or other payments, awards or grants in
     cash, securities or otherwise pursuant to, or the funding of, employment
     arrangements, options to purchase Equity Interests of DonJoy or the Company
     and equity ownership or participation plans approved by the Governing
     Board,

          (3) the grant of options (and the exercise thereof) to purchase Equity
     Interests of DonJoy or the Company or similar rights to employees and
     directors of DonJoy or the Company pursuant to plans approved by the
     Governing Board,

          (4) loans or advances to officers, directors or employees in the
     ordinary course of business, but in any event not to exceed $1.5 million in
     the aggregate outstanding at any one time,

                                       139
<PAGE>   144

          (5) the payment of reasonable fees to directors of DonJoy or the
     Company and its Subsidiaries who are not employees of DonJoy or the Company
     or its Subsidiaries and other reasonable fees, compensation, benefits and
     indemnities paid or entered into by the Company or its Restricted
     Subsidiaries in the ordinary course of business to or with the officers,
     directors or employees of the Company and its Restricted Subsidiaries,

          (6) any transaction between the Company and a Restricted Subsidiary or
     between Restricted Subsidiaries,

          (7) the provision by Persons who may be deemed Affiliates or
     stockholders of the Company (other than Chase Capital Partners and Persons
     controlled by Chase Capital Partners) of investment banking, commercial
     banking, trust, lending or financing, investment, underwriting, placement
     agent, financial advisory or similar services to the Company or its
     Subsidiaries,

          (8) sales of Equity Interests to Permitted Holders approved by a
     majority of the members of the Governing Board who do not have a material
     direct or indirect financial interest in or with respect to the transaction
     being considered,

          (9) (A) the existence or performance by the Company or any Restricted
     Subsidiary under any agreement as in effect as of the Closing Date or any
     amendment thereto or replacement agreement therefor or any transaction
     contemplated thereby (including pursuant to any amendment thereto or
     replacement agreement therefor) so long as such amendment or replacement is
     not more disadvantageous to the Holders of the notes in any material
     respect than the original agreement as in effect on the Closing Date, and

          (B) the execution, delivery and performance of the contemplated
     agreement among the Company, DonJoy and Charles T. Orsatti described in
     this prospectus under the heading "Management -- Compensation of Board of
     Managers"; provided that the amount payable to Mr. Orsatti pursuant to such
     agreement shall not exceed $250,000 per year,

          (10) any tax sharing agreement or payments pursuant thereto among the
     Company and its Subsidiaries and any other Person with which the Company or
     its Subsidiaries is required or permitted to file a consolidated tax return
     or with which the Company or any of its Restricted Subsidiaries is or could
     be part of a consolidated group for tax purposes, which payments are not in
     excess of the tax liabilities attributable solely to the Company and its
     Restricted Subsidiaries (as a consolidated group),or

          (11) any contribution to the capital of the Company by DonJoy or any
     purchase of Equity Interests of the Company by DonJoy.

     SEC REPORTS.  Notwithstanding that the Issuers may not be subject to the
reporting requirements of Section 13 or 15(d) of the Exchange Act, the Company
will file with the SEC (if permitted by SEC practice and applicable law and
regulations) and provide the Trustee and Holders and prospective Holders (upon
request) within 15 days after it files them with the SEC (or if not permitted,
within 15 days after it would have otherwise been required to file them with the
SEC), copies of the Company's or DonJoy's annual report and the information,

                                       140
<PAGE>   145

documents and other reports that are specified in Sections 13 and 15(d) of the
Exchange Act. In addition, following an Equity Offering, the Issuers shall
furnish to the Trustee and the Holders, promptly upon their becoming available,
copies of the annual report to equity holders and any other information provided
by the Company or DonJoy to its public equity holders generally. The Issuers
also will comply with the other provisions of Section 314(a) of the TIA.

     FUTURE NOTE GUARANTORS.  The Company will cause each Domestic Subsidiary to
become a Note Guarantor, and, if applicable, execute and deliver to the Trustee
a supplemental indenture in the form set forth in the indenture pursuant to
which such Domestic Subsidiary will Guarantee payment of the Notes. Each Note
Guarantee will be limited to an amount not to exceed the maximum amount that can
be Guaranteed by that Domestic Subsidiary without rendering the Note Guarantee,
as it relates to such Domestic Subsidiary, void or voidable under applicable law
relating to fraudulent conveyance or fraudulent transfer or similar laws
affecting the rights of creditors generally.

     LIMITATION ON LINES OF BUSINESS.  The Company will not, and will not permit
any Restricted Subsidiary to, engage in any business, other than a Permitted
Business.


     LIMITATION ON THE CONDUCT OF BUSINESS OF DJ CAPITAL.  DJ Capital will not
conduct any business or other activities, own any property, enter into any
agreements or Incur any Indebtedness or other liabilities, other than in
connection with serving as an Issuer and obligor with respect to the notes and
its guarantee in respect of the credit facility.


MERGER AND CONSOLIDATION

     Neither the Company nor DJ Capital will consolidate with or merge with or
into, or convey, transfer or lease all or substantially all its assets to, any
Person; provided, however, that the Company may consolidate with or merge with
or into, or convey, transfer or lease all or substantially all its assets to,
any Person if:

          (1) the resulting, surviving or transferee Person (the "Successor
     Company") will be a corporation, partnership or limited liability company
     organized and existing under the laws of the United States of America, any
     State thereof or the District of Columbia and the Successor Company (if not
     the Company) will expressly assume, by a supplemental indenture, executed
     and delivered to the Trustee, in form satisfactory to the Trustee, all the
     obligations of the Company under the notes and the indenture;

          (2) immediately after giving effect to such transaction (and treating
     any Indebtedness which becomes an obligation of the Successor Company or
     any Restricted Subsidiary as a result of such transaction as having been
     Incurred by the Successor Company or such Restricted Subsidiary at the time
     of such transaction), no Default shall have occurred and be continuing;

          (3) immediately after giving effect to such transaction, the Successor
     Company would be able to Incur an additional $1.00 of Indebtedness under
     paragraph (a) of the covenant described under "--Limitation on
     Indebtedness"; and

                                       141
<PAGE>   146

          (4) the Company shall have delivered to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that such
     consolidation, merger or transfer and such supplemental indenture (if any)
     comply with the Indenture.

     The Successor Company will succeed to, and be substituted for, and may
exercise every right and power of, the Company under the Indenture, but the
predecessor Company in the case of a conveyance, transfer or lease of all or
substantially all its assets will not be released from the obligation to pay the
principal of and interest on the notes.

     In addition, the Company will not permit any Note Guarantor (other than
DonJoy) to consolidate with or merge with or into, or convey, transfer or lease
all or substantially all of its assets to any Person unless:

          (1) the resulting, surviving or transferee Person will be a
     corporation, partnership or limited liability company organized and
     existing under the laws of the United States of America, any State thereof
     or the District of Columbia, and such Person (if not such Note Guarantor)
     will expressly assume, by a supplemental indenture, executed and delivered
     to the Trustee, in form satisfactory to the Trustee, all the obligations of
     such Note Guarantor under its Note Guarantee;

          (2) immediately after giving effect to such transaction (and treating
     any Indebtedness which becomes an obligation of the resulting, surviving or
     transferee Person as a result of such transaction as having been Incurred
     by such Person at the time of such transaction), no Default shall have
     occurred and be continuing; and

          (3) the Company will have delivered to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that such
     consolidation, merger or transfer and such supplemental indenture (if any)
     comply with the Indenture.

     Notwithstanding any of the foregoing:

             (A) any Restricted Subsidiary (other than DJ Capital) may
        consolidate with, merge into or transfer all or part of its properties
        and assets to the Company or a Subsidiary that is a Note Guarantor, and

             (B) the Company may merge with an Affiliate incorporated solely for

                  - the purpose of incorporating the Company or

                  - organizing the Company in another jurisdiction to realize
             tax or other benefits.

DEFAULTS

     Each of the following is an Event of Default:

          (1) a default in any payment of interest or liquidated damages on any
     note when due and payable, whether or not prohibited by the provisions
     described under "Ranking" above, continued for 30 days,

                                       142
<PAGE>   147

          (2) a default in the payment of principal of any note when due and
     payable at its Stated Maturity, upon required redemption or repurchase,
     upon declaration or otherwise, whether or not such payment is prohibited by
     the provisions described under "Ranking" above,

          (3) the failure by either Issuer to comply with its obligations under
     the covenant described under "Merger and Consolidation" above,

          (4) the failure by either Issuer to comply for 30 days after written
     notice (specifying the default and demanding that the same be remedied)
     with any of its obligations under the covenants described under "Change of
     Control" or "Certain Covenants" above (in each case, other than a failure
     to purchase notes),

          (5) the failure by either Issuer or any Note Guarantor to comply for
     60 days after written notice (specifying the default and demanding that the
     same be remedied) with its other agreements contained in the notes or the
     indenture,

          (6) the failure by either Issuer or any Restricted Subsidiary of the
     Company to pay any Indebtedness within any applicable grace period after
     final maturity or the acceleration of any such Indebtedness by the holders
     thereof because of a default if the total amount of such Indebtedness
     unpaid or accelerated exceeds $10.0 million or its foreign currency
     equivalent (the "cross acceleration provision") and such failure continues
     for 10 days after receipt of the notice specified in the indenture,

          (7) certain events of bankruptcy, insolvency or reorganization of
     either Issuer or a Significant Subsidiary (the "bankruptcy provisions"),

          (8) the rendering of any judgment or decree for the payment of money
     in excess of $10.0 million (net of any amounts with respect to which a
     reputable and creditworthy insurance company has acknowledged liability in
     writing) or its foreign currency equivalent against the Company, DJ Capital
     or a Restricted Subsidiary of the Company if:

             (A) an enforcement proceeding thereon is commenced by any creditor
        or

             (B) such judgment or decree remains outstanding for a period of 60
        days following such judgment and is not discharged, waived or stayed
        (the "judgment default provision"), or

          (9) any Note Guarantee ceases to be in full force and effect (except
     as contemplated by the terms thereof) or any Note Guarantor or Person
     acting by or on behalf of such Note Guarantor denies or disaffirms such
     Note Guarantor's obligations under the Indenture or any Note Guarantee and
     such Default continues for 10 days after receipt of the notice specified in
     the indenture.

     The foregoing will constitute Events of Default whatever the reason for any
such Event of Default and whether it is voluntary or involuntary or is effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body.

                                       143
<PAGE>   148

     However, a default under clauses (4), (5), (6) or (9) will not constitute
an Event of Default until the Trustee or the Holders of at least 25% in
principal amount of the outstanding notes notify the Issuers of the default and
the Issuers do not cure such default within the time specified in clauses (4),
(5), (6) or (9) after receipt of such notice.

     If an Event of Default (other than an Event of Default relating to certain
events of bankruptcy, insolvency or reorganization of the Company or DJ Capital)
occurs and is continuing, the Trustee or the Holders of at least 25% in
principal amount of the outstanding notes by written notice to the Issuers and
the Trustee specifying the Event of Default and that it is a "notice of
acceleration" may declare the principal of and accrued but unpaid interest and
liquidated damages on all the notes to be due and payable. Upon such a
declaration, such principal and interest and liquidated damages will be due and
payable immediately. If an Event of Default relating to certain events of
bankruptcy, insolvency or reorganization of the Company or DJ Capital occurs,
the principal of and interest and liquidated damages on all the notes will
become immediately due and payable without any declaration or other act on the
part of the Trustee or any Holders. Under certain circumstances, the Holders of
a majority in principal amount of the outstanding notes may rescind any such
acceleration with respect to the notes and its consequences.

     Subject to the provisions of the indenture relating to the duties of the
Trustee, in case an Event of Default occurs and is continuing, the Trustee will
be under no obligation to exercise any of the rights or powers under the
Indenture at the request or direction of any of the Holders unless such Holders
have offered to the Trustee reasonable indemnity or security against any loss,
liability or expense. Except to enforce the right to receive payment of
principal, premium (if any) or interest when due, no Holder may pursue any
remedy with respect to the indenture or the notes unless:

          (1) such Holder has previously given the Trustee notice that an Event
     of Default is continuing,

          (2) Holders of at least 25% in principal amount of the outstanding
     notes have requested the Trustee in writing to pursue the remedy,

          (3) such Holders have offered the Trustee reasonable security or
     indemnity against any loss, liability or expense,

          (4) the Trustee has not complied with such request within 60 days
     after the receipt of the request and the offer of security or indemnity and

          (5) the Holders of a majority in principal amount of the outstanding
     notes have not given the Trustee a direction inconsistent with such request
     within such 60-day period.

     Subject to certain restrictions, the Holders of a majority in principal
amount of the outstanding notes will be given the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Trustee or of exercising any trust or power conferred on the Trustee. The
Trustee, however, may refuse to follow any direction that conflicts with law or
the indenture or that the Trustee determines is unduly prejudicial to the rights
of any other Holder or

                                       144
<PAGE>   149

that would involve the Trustee in personal liability. Prior to taking any action
under the Indenture, the Trustee will be entitled to indemnification
satisfactory to it in its sole discretion against all losses and expenses caused
by taking or not taking such action.

     If a Default occurs and is continuing and is known to the Trustee, the
Trustee must mail to each Holder notice of the Default within the earlier of 90
days after it occurs or 30 days after it is known to a Trust Officer or written
notice of it is received by the Trustee. Except in the case of a Default in the
payment of principal of, premium (if any) or interest on any note (including
payments pursuant to the redemption provisions of such note), the Trustee may
withhold notice if and so long as a committee of its Trust Officers in good
faith determines that withholding notice is in the interests of the Holders. In
addition, the Issuers will be required to deliver to the Trustee, within 120
days after the end of each fiscal year, a certificate indicating whether the
signers thereof know of any Default that occurred during the previous year. The
Issuers will also be required to deliver to the Trustee, within 30 days after
the occurrence thereof, written notice of any event which would constitute
certain Events of Default, their status and what action the Issuers are taking
or propose to take in respect thereof.

AMENDMENTS AND WAIVERS

     Subject to certain exceptions, the indenture or the notes may be amended
with the written consent of the Holders of a majority in principal amount of the
notes then outstanding and any past default or compliance with any provisions
may be waived with the consent of the Holders of a majority in principal amount
of the notes then outstanding. However, without the consent of each Holder of an
outstanding note affected, no amendment may, among other things:

          (1) reduce the amount of notes whose Holders must consent to an
     amendment,

          (2) reduce the rate of or extend the time for payment of interest or
     any liquidated damages on any note,

          (3) reduce the principal of or extend the Stated Maturity of any note,

          (4) reduce the premium payable upon the redemption of any note or
     change the time at which any note may be redeemed as described under
     "Optional Redemption" above,

          (5) make any note payable in money other than that stated in the note,

          (6) make any change to the subordination provisions of the Indenture
     that adversely affects the rights of any Holder,

          (7) impair the right of any Holder to receive payment of principal of,
     and interest or any liquidated damages on, such Holder's notes on or after
     the due dates therefor or to institute suit for the enforcement of any
     payment on or with respect to such Holder's notes,

          (8) make any change in the amendment provisions which require each
     Holder's consent or in the waiver provisions or

                                       145
<PAGE>   150

          (9) modify the Note Guarantees in any manner adverse to the Holders.

     Without the consent of any Holder, the Issuers and Trustee may amend the
indenture to:

          (1) cure any ambiguity, omission, defect or inconsistency,

          (2) provide for the assumption by a successor corporation of the
     obligations of the Company under the Indenture,

          (3) provide for uncertificated notes in addition to or in place of
     certificated notes (provided that the uncertificated notes are issued in
     registered form for purposes of Section 163(f) of the Code, or in a manner
     such that the uncertificated notes are described in Section 163(f)(2)(B) of
     the Code),

          (4) make any change in the subordination provisions of the indenture
     that would limit or terminate the benefits available to any holder of
     Senior Indebtedness of the Company or DJ Capital (or any representative
     thereof) under such subordination provisions,

          (5) add additional Guarantees with respect to the notes,

          (6) secure the notes,

          (7) add to the covenants of the Issuers for the benefit of the Holders
     or to surrender any right or power conferred upon the Issuers,

          (8) make any change that does not materially and adversely affect the
     rights of any Holder, subject to the provisions of the indenture,


          (9) provide for the issuance of the notes, or


          (10) comply with any requirement of the SEC in connection with the
     qualification of the indenture under the TIA.

     However, no amendment may be made to the subordination provisions of the
indenture that adversely affects the rights of any holder of Senior Indebtedness
of the Company, DJ Capital or any Note Guarantor then outstanding unless the
holders of such Senior Indebtedness (or any group or representative thereof
authorized to give a consent) consent to such change.

     The consent of the Holders will not be necessary to approve the particular
form of any proposed amendment. It will be sufficient if such consent approves
the substance of the proposed amendment.

     After an amendment becomes effective, the Issuers are required to mail to
Holders a notice briefly describing such amendment. However, the failure to give
such notice to all Holders, or any defect therein, will not impair or affect the
validity of the amendment.

TRANSFER AND EXCHANGE

     Subject to compliance with the restrictions on transfer and exchange set
forth in the Indenture, a Holder will be able to transfer or exchange notes.
Upon any

                                       146
<PAGE>   151

transfer or exchange, the registrar and the Trustee may require a Holder, among
other things, to furnish appropriate endorsements and transfer documents and the
Issuers may require a Holder to pay any taxes required by law or permitted by
the Indenture. The Issuers will not be required to transfer or exchange any note
selected for redemption or to transfer or exchange any note for a period of 15
days prior to a selection of notes to be redeemed. The notes will be issued in
registered form and the Holder will be treated as the owner of such note for all
purposes.

DEFEASANCE

     The Issuers may at any time terminate all their obligations under the notes
and the indenture ("legal defeasance"), except for certain obligations,
including those respecting the defeasance trust and obligations to register the
transfer or exchange of the notes, to replace mutilated, destroyed, lost or
stolen notes and to maintain a registrar and paying agent in respect of the
notes. In addition, the Issuers may at any time terminate:

          (1) their obligations under the covenants described under "Change of
     Control" and "Certain Covenants",

          (2) the operation of the cross acceleration provision, the bankruptcy
     provisions with respect to Significant Subsidiaries, the judgment default
     provision and the Note Guarantee provision described under "Defaults" above
     and the limitations contained in clauses (3) under the first paragraph of
     "Merger and Consolidation" above ("covenant defeasance").

     In the event that the Issuers exercise their legal defeasance option or
their covenant defeasance option, each Note Guarantor will be released from all
of its obligations with respect to its Note Guarantee.

     The Issuers may exercise their legal defeasance option notwithstanding
their prior exercise of their covenant defeasance option. If the Issuers
exercise their legal defeasance option, payment of the notes may not be
accelerated because of an Event of Default with respect thereto. If the Issuers
exercise their covenant defeasance option, payment of the notes may not be
accelerated because of an Event of Default specified in clause (4), (6), (7)
(with respect to Significant Subsidiaries only), (8) or (9) under "Defaults"
above or because of the failure of the Issuers to comply with clause (3) under
the first paragraph of "Merger and Consolidation" above.

     In order to exercise either defeasance option, the Issuers must irrevocably
deposit in trust (the "defeasance trust") with the Trustee money or U.S.
Government Obligations for the payment of principal, premium (if any) and
interest on the notes to redemption or maturity, as the case may be, and must
comply with certain other conditions, including delivery to the Trustee of an
Opinion of Counsel to the effect that Holders will not recognize income, gain or
loss for Federal income tax purposes as a result of such deposit and defeasance
and will be subject to Federal income tax on the same amounts and in the same
manner and at the same times as would have been the case if such deposit and
defeasance had not occurred (and, in the case of legal defeasance only, such

                                       147
<PAGE>   152

Opinion of Counsel must be based on a ruling of the Internal Revenue Service or
other change in applicable Federal income tax law).

CONCERNING THE TRUSTEE

     The Bank of New York is to be the Trustee under the indenture and has been
appointed by the Issuers as Registrar and Paying Agent with regard to the notes.

GOVERNING LAW

     The indenture and the notes will be governed by, and construed in
accordance with, the laws of the State of New York without giving effect to
applicable principles of conflicts of law to the extent that the application of
the law of another jurisdiction would be required thereby.

CERTAIN DEFINITIONS

     "Additional Assets" means:

          (1) any property or assets (other than Indebtedness and Equity
     Interests) to be used by the Company or a Restricted Subsidiary in a
     Permitted Business or any improvements to any property or assets that are
     used by the Company or a Restricted Subsidiary in a Permitted Business;

          (2) Equity Interests of a Person that becomes a Restricted Subsidiary
     as a result of the acquisition of such Equity Interests by the Company or
     another Restricted Subsidiary; or

          (3) Equity Interests constituting a minority interest in any Person
     that at such time is a Restricted Subsidiary;

     provided, however, that any such Restricted Subsidiary described in clauses
(2) or (3) above is primarily engaged in a Permitted Business.

     "Affiliate" of any specified Person means any other Person, directly or
indirectly, controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"control" when used with respect to any Person means the power to direct the
management and policies of such Person, directly or indirectly, whether through
the ownership of voting securities, by contract or otherwise; and the terms
"controlling" and "controlled" have meanings correlative to the foregoing. For
purposes of the provisions described under "-- Certain Covenants -- Limitation
on Transactions with Affiliates" and "-- Certain Covenants -- Limitation on
Sales of Assets and Subsidiary Equity Interests" only, "Affiliate" shall also
mean any beneficial owner of Equity Interests representing 5% or more of the
total voting power of the Voting Equity Interests (on a fully diluted basis) of
DonJoy (or any other direct or indirect parent company of the Company) or the
Company or of rights or warrants to purchase such Voting Equity Interests
(whether or not currently exercisable) and any Person who would be an Affiliate
of any such beneficial owner pursuant to the first sentence hereof.

     "Asset Disposition" means any sale, lease (other than an operating lease
entered into in the ordinary course of business), transfer or other disposition
(or

                                       148
<PAGE>   153

series of related sales, leases, transfers or dispositions) by the Company or
any Restricted Subsidiary, including any disposition by means of a merger,
consolidation, or similar transaction (each referred to for the purposes of this
definition as a "disposition"), of:

          (1) any Equity Interests of a Restricted Subsidiary (other than
     directors' qualifying Equity Interests or Equity Interests required by
     applicable law to be held by a Person other than the Company or a
     Restricted Subsidiary),

          (2) all or substantially all the assets of any division or line of
     business of the Company or any Restricted Subsidiary or

          (3) any other assets of the Company or any Restricted Subsidiary
     outside of the ordinary course of business of the Company or such
     Restricted Subsidiary

        other than, in the case of (1), (2) and (3) above,

             (A) a disposition by a Restricted Subsidiary to the Company or by
        the Company or a Restricted Subsidiary to a Wholly Owned Subsidiary,

             (B) for purposes of the provisions described under "-- Certain
        Covenants -- Limitation on Sales of Assets and Subsidiary Equity
        Interests" only, the making of a Permitted Investment or a disposition
        subject to the covenant described under "-- Certain
        Covenants -- Limitation on Restricted Payments",

             (C) a disposition of obsolete or worn out property or equipment or
        property or equipment that is no longer useful in the conduct of
        business of the Company and its Restricted Subsidiaries, and

             (D) any other disposition of assets with a fair market value, as
        conclusively determined by senior management of the Company in good
        faith, of less than $500,000.

     "Attributable Debt" in respect of a Sale/Leaseback Transaction means, as at
the time of determination, the present value (discounted at the interest rate
borne by the notes, compounded annually) of the total obligations of the lessee
for rental payments during the remaining term of the lease included in such
Sale/Leaseback Transaction (including any period for which such lease has been
extended).

     "Average Life" means, as of the date of determination, with respect to any
Indebtedness or Preferred Equity Interests, the quotient obtained by dividing:

          (1) the sum of the products of the numbers of years from the date of
     determination to the dates of each successive scheduled principal payment
     of such Indebtedness or redemption or similar payment with respect to such
     Preferred Equity Interests multiplied by the amount of such payment by

          (2) the sum of all such payments.

     "Bank Indebtedness" means any and all amounts payable under or in respect
of the Credit Agreement and any Refinancing Indebtedness with respect thereto,
as amended from time to time, including principal, premium (if any), interest
(including interest accruing on or after the filing of any petition in
bankruptcy or for

                                       149
<PAGE>   154

reorganization relating to the Company whether or not a claim for post-filing
interest is allowed in such proceedings), fees, charges, expenses, reimbursement
obligations, guarantees and all other amounts payable thereunder or in respect
thereof.

     "Business Day" means each day which is not a Legal Holiday.

     "Capitalized Lease Obligations" means an obligation that is required to be
classified and accounted for as a capitalized lease for financial reporting
purposes in accordance with GAAP, and the amount of Indebtedness represented by
such obligation shall be the capitalized amount of such obligation determined in
accordance with GAAP; and the Stated Maturity thereof shall be the date of the
last payment of rent or any other amount due under such lease prior to the first
date upon which such lease may be prepaid by the lessee without payment of a
penalty.

     "Closing Date" means the date of the indenture.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Consolidated Coverage Ratio" as of any date of determination means the
ratio of:

          (1) the aggregate amount of EBITDA for the period of the most recent
     four consecutive fiscal quarters for which financial statements are
     publicly available ending prior to the date of such determination to

          (2) Consolidated Interest Expense for such four fiscal quarters;

     provided, however, that:

             (A) if the Company or any Restricted Subsidiary has Incurred any
        Indebtedness since the beginning of such period that remains outstanding
        on such date of determination or if the transaction giving rise to the
        need to calculate the Consolidated Coverage Ratio is an Incurrence of
        Indebtedness, EBITDA and Consolidated Interest Expense for such period
        shall be calculated after giving effect on a pro forma basis to such
        Indebtedness as if such Indebtedness had been Incurred on the first day
        of such period and the discharge of any other Indebtedness repaid,
        repurchased, defeased or otherwise discharged with the proceeds of such
        new Indebtedness as if such discharge had occurred on the first day of
        such period,

             (B) if the Company or any Restricted Subsidiary has repaid,
        repurchased, defeased or otherwise discharged any Indebtedness since the
        beginning of such period or if any Indebtedness is to be repaid,
        repurchased, defeased or otherwise discharged (in each case other than
        Indebtedness Incurred under any revolving credit facility unless such
        Indebtedness has been permanently repaid and has not been replaced) on
        the date of the transaction giving rise to the need to calculate the
        Consolidated Coverage Ratio, EBITDA and Consolidated Interest Expense
        for such period shall be calculated on a pro forma basis as if such
        discharge had occurred on the first day of such period and as if the
        Company or such Restricted Subsidiary has not earned the interest

                                       150
<PAGE>   155

        income actually earned during such period in respect of cash or
        Temporary Cash Investments used to repay, repurchase, defease or
        otherwise discharge such Indebtedness,

             (C) if since the beginning of such period the Company or any
        Restricted Subsidiary shall have made any Asset Disposition, the EBITDA
        for such period shall be reduced by an amount equal to the EBITDA (if
        positive) directly attributable to the assets that are the subject of
        such Asset Disposition for such period or increased by an amount equal
        to the EBITDA (if negative) directly attributable thereto for such
        period and Consolidated Interest Expense for such period shall be
        reduced by an amount equal to the Consolidated Interest Expense directly
        attributable to any Indebtedness of the Company or any Restricted
        Subsidiary repaid, repurchased, defeased or otherwise discharged with
        respect to the Company and its continuing Restricted Subsidiaries in
        connection with such Asset Disposition for such period (or, if the
        Equity Interests of any Restricted Subsidiary are sold, the Consolidated
        Interest Expense for such period directly attributable to the
        Indebtedness of such Restricted Subsidiary to the extent the Company and
        its continuing Restricted Subsidiaries are no longer liable for such
        Indebtedness after such sale),

             (D) if since the beginning of such period the Company or any
        Restricted Subsidiary (by merger or otherwise) shall have made an
        Investment in any Restricted Subsidiary (or any Person that becomes a
        Restricted Subsidiary or is merged with and into the Company) or an
        acquisition of assets, including any acquisition of assets occurring in
        connection with a transaction causing a calculation to be made
        hereunder, which constitutes all or substantially all of an operating
        unit of a business, EBITDA and Consolidated Interest Expense for such
        period shall be calculated after giving pro forma effect thereto
        (including the Incurrence of any Indebtedness) as if such Investment or
        acquisition occurred on the first day of such period, and

             (E) if since the beginning of such period any Person (that
        subsequently became a Restricted Subsidiary or was merged with or into
        the Company or any Restricted Subsidiary since the beginning of such
        period) shall have made any Asset Disposition or any Investment or
        acquisition of assets that would have required an adjustment pursuant to
        clause (C) or (D) above if made by the Company or a Restricted
        Subsidiary during such period, EBITDA and Consolidated Interest Expense
        for such period shall be calculated after giving pro forma effect
        thereto as if such Asset Disposition, Investment or acquisition of
        assets occurred on the first day of such period.

     For purposes of this definition, whenever pro forma effect is to be given
to an Investment or acquisition of assets, the amount of income or earnings
relating thereto and the amount of Consolidated Interest Expense associated with
any Indebtedness Incurred in connection therewith, the pro forma calculations
shall be determined in good faith by a responsible financial or accounting
Officer of the Company. Any such pro forma calculations may include operating
expense

                                       151
<PAGE>   156

reductions for such period resulting from the acquisition which is being given
pro forma effect that

     (a) would be permitted pursuant to Article XI of Regulation S-X under the
Securities Act or

     (b) have been realized or for which the steps necessary for realization
have been taken or are reasonably expected to be taken within six months
following any such acquisition, including, but not limited to, the execution or
termination of any contracts, the termination of any personnel or the closing
(or approval by the Governing Board of any closing) of any facility, as
applicable,

provided that, such adjustments are set forth in an Officers' Certificate signed
by the Company's chief financial officer and another Officer which states

     - the amount of such adjustment or adjustments,

     - that such adjustment or adjustments are based on the reasonable good
       faith beliefs of the officers executing such Officers' Certificate at the
       time of such execution and

     - that any related Incurrence of Indebtedness is permitted pursuant to the
       Indenture.

In addition, to the extent not covered by the foregoing, if the Transactions
have occurred in the four quarter period used to determine the Consolidated
Coverage Ratio, then the Consolidated Coverage Ratio shall be determined giving
pro forma effect on the basis given in the offering memorandum dated June 17,
1999 used in connection with the private offering of the old notes to the
Transactions, with all calculations relating thereto to be made at the date of
determination by the Company's chief financial officer, and set forth in an
Officer's Certificate signed by the chief financial officer and another Officer
and meeting the requirements for the Officer's Certificate described in the
preceding sentence.

     If any Indebtedness bears a floating rate of interest and is being given
pro forma effect, the interest expense on such Indebtedness shall be calculated
as if the rate in effect on the date of determination had been the applicable
rate for the entire period (taking into account any Interest Rate Agreement or
Currency Agreement applicable to such Indebtedness if such Interest Rate
Agreement or Currency Agreement has a remaining term as at the date of
determination in excess of 12 months).

     "Consolidated Interest Expense" means, for any period, the total interest
expense of the Company and its Consolidated Restricted Subsidiaries (excluding
amortization and write-off of debt issuance costs) plus, to the extent Incurred
by the Company and its Restricted Subsidiaries in such period but not included
in such interest expense:

          (1) interest expense attributable to Capitalized Lease Obligations and
     the interest expense attributable to leases constituting part of a
     Sale/Leaseback Transaction,

          (2) amortization of debt discount,

          (3) capitalized interest,

                                       152
<PAGE>   157

          (4) non-cash interest expense,

          (5) commissions, discounts and other fees and charges attributable to
     letters of credit and bankers' acceptance financing,

          (6) interest accruing on any Indebtedness of any other Person to the
     extent such Indebtedness is Guaranteed by the Company or any Restricted
     Subsidiary,

          (7) net costs associated with Hedging Obligations (including
     amortization of fees),

          (8) dividends and distributions in respect of all Disqualified Equity
     Interests of the Company and all Preferred Equity Interests of any of the
     Subsidiaries of the Company, to the extent held by Persons other than the
     Company or a Wholly Owned Subsidiary,

          (9) interest Incurred in connection with investments in discontinued
     operations and

          (10) the cash contributions to any employee equity ownership or
     participation plan or similar trust to the extent such contributions are
     used by such plan or trust to pay interest or fees to any Person (other
     than the Company) in connection with Indebtedness Incurred by such plan or
     trust.

Notwithstanding anything to the contrary contained herein, commissions,
discounts, yield and other fees and charges Incurred in connection with any
transaction pursuant to which the Company or any Subsidiary of the Company may
sell, convey or otherwise transfer or grant a security interest in any accounts
receivable or related assets shall be included in Consolidated Interest Expense.

     "Consolidated Net Income" means, for any period, the net income (loss) of
the Company and its Consolidated Subsidiaries for such period; provided,
however, that there shall not be included in such Consolidated Net Income:

          (1) any net income (loss) of any Person (other than the Company) if
     such Person is not a Restricted Subsidiary, except that:

             (A) subject to the limitations contained in clause (4), (5) and (6)
        below, the Company's equity in the net income of any such Person for
        such period shall be included in such Consolidated Net Income up to the
        aggregate amount of cash actually distributed by such Person during such
        period to the Company or a Restricted Subsidiary as a dividend or other
        distribution (subject, in the case of a dividend or other distribution
        made to a Restricted Subsidiary, to the limitations contained in clause
        (3) below) and

             (B) the Company's equity in a net loss of any such Person for such
        period shall be included in determining such Consolidated Net Income to
        the extent such loss has been funded with cash from the Company or a
        Restricted Subsidiary;

          (2) other than for purposes of clauses (D) and (E) of the definition
     of Consolidated Coverage Ratio, any net income (or loss) of any Person

                                       153
<PAGE>   158

     acquired by the Company or a Subsidiary in a pooling of interests
     transaction for any period prior to the date of such acquisition;

          (3) any net income (or loss) of any Restricted Subsidiary if such
     Restricted Subsidiary is subject to restrictions, directly or indirectly,
     on the payment of dividends or the making of distributions or loans or
     intercompany advances by such Restricted Subsidiary, directly or
     indirectly, to the Company, except that:

             (A) subject to the limitations contained in clause (4), (5) and (6)
        below, the Company's equity in the net income of any such Restricted
        Subsidiary for such period shall be included in such Consolidated Net
        Income up to the aggregate amount of cash actually distributed, loaned
        or advanced by such Restricted Subsidiary during such period to the
        Company or another Restricted Subsidiary as a dividend, distribution,
        loan or advance (subject, in the case of a dividend, distribution, loan
        or advance made to another Restricted Subsidiary, to the limitation
        contained in this clause) and

             (B) the Company's equity in a net loss of any such Restricted
        Subsidiary for such period shall be included in determining such
        Consolidated Net Income;

          (4) any gain (loss) realized upon the sale or other disposition of any
     asset of the Company or its Consolidated Subsidiaries (including pursuant
     to any Sale/Leaseback Transaction) that is not sold or otherwise disposed
     of in the ordinary course of business and any gain (loss) realized upon the
     sale or other disposition of any Equity Interests of any Person;

          (5) any extraordinary gain or loss; and

          (6) the cumulative effect of a change in accounting principles.

     Notwithstanding the foregoing, for the purpose of the covenant described
under "-- Certain Covenants -- Limitation on Restricted Payments" only, there
shall be excluded from Consolidated Net Income any dividends, repayments of
loans or advances or other transfers of assets from Unrestricted Subsidiaries to
the Company or a Restricted Subsidiary to the extent such dividends, repayments
or transfers increase the amount of Restricted Payments permitted under such
covenant pursuant to clause (a)(4)(C)(v) thereof.

     "Consolidation" means the consolidation of the amounts of each of the
Restricted Subsidiaries with those of the Company in accordance with GAAP
consistently applied; provided, however, that "Consolidation" will not include
consolidation of the accounts of any Unrestricted Subsidiary, but the interest
of the Company or any Restricted Subsidiary in an Unrestricted Subsidiary will
be accounted for as an investment. The term "Consolidated" has a correlative
meaning.

     "Credit Agreement" means the credit agreement dated as of the Closing Date
among the Company, DonJoy, the lenders named therein, First Union National Bank,
as administrative agent and collateral agent, and The Chase Manhattan Bank, as
syndication agent, in each case as amended, modified, supplemented, restated,
renewed, refunded, replaced, restructured, repaid or refinanced from time

                                       154
<PAGE>   159

to time (including any agreement extending the maturity thereof or increasing
the amount of available borrowings thereunder or adding Restricted Subsidiaries
of the Company as additional borrowers or guarantors thereunder) whether with
the original agents and lenders or otherwise and whether provided under the
original credit agreement or other credit agreements or otherwise.

     "Currency Agreement" means with respect to any Person any foreign exchange
contract, currency swap agreements or other similar agreement or arrangement to
which such Person is a party or of which it is a beneficiary.

     "Default" means any event which is, or after notice or passage of time or
both would be, an Event of Default.

     "Designated Senior Indebtedness" of the Company means

          (1) the Bank Indebtedness and

          (2) any other Senior Indebtedness of the Company that, at the date of
     determination, has an aggregate principal amount outstanding of, or under
     which, at the date of determination, the holders thereof are committed to
     lend up to at least $15.0 million and is specifically designated by the
     Company in the instrument evidencing or governing such Senior Indebtedness
     as "Designated Senior Indebtedness" for purposes of the indenture.

     "Designated Senior Indebtedness" of DJ Capital or a Note Guarantor has a
correlative meaning.

     "Disqualified Equity Interest" means, with respect to any Person, any
Equity Interest of such Person which by its terms (or by the terms of any
security into which it is convertible or for which it is exchangeable or
exercisable) or upon the happening of any event:

          (1) matures or is mandatorily redeemable pursuant to a sinking fund
     obligation or otherwise,

          (2) is convertible or exchangeable for Indebtedness or Disqualified
     Equity Interests (excluding Equity Interests convertible or exchangeable
     solely at the option of the Company or a Restricted Subsidiary, provided,
     that any such conversion or exchange shall be deemed an issuance of
     Indebtedness or an issuance of Disqualified Equity Interests, as
     applicable) or

          (3) is redeemable at the option of the holder thereof, in whole or in
     part,

in each case on or prior to 91 days after the Stated Maturity of the notes;
provided, however, that only the portion of the Equity Interests which so
matures or is mandatorily redeemable, is so convertible or exchangeable or is so
redeemable at the option of the holder thereof prior to such date will be deemed
Disqualified Equity Interests; provided, further, any Equity Interests that
would not constitute Disqualified Equity Interests but for provisions thereof
giving holders thereof the right to require such Person to repurchase or redeem
such Equity Interests upon the occurrence of an "asset sale" or "change of
control" shall not constitute Disqualified Equity Interests if the "asset sale"
or "change of control" provisions applicable to such Equity Interests provide
that such Person may not repurchase or redeem such Equity Interests pursuant to
such provisions unless

                                       155
<PAGE>   160

such Person has first complied with the provisions described under "Change of
Control" and the provisions of the covenant described under "-- Certain
Covenants -- Limitation on Sales of Assets and Subsidiary Equity Interests", as
applicable; and provided, further that any class of Equity Interests of such
Person that, by its terms, authorizes such Person to satisfy in full its
obligations with respect to payment of dividends or upon maturity, redemption
(pursuant to a sinking fund or otherwise) or repurchase thereof or other payment
obligations or otherwise by delivery of Equity Interests that are not
Disqualified Equity Interests, and that is not convertible, puttable or
exchangeable for Disqualified Equity Interests or Indebtedness, shall not be
deemed Disqualified Equity Interests so long as such Person satisfies its
obligations with respect thereto solely by the delivery of Equity Interests that
are not Disqualified Equity Interests.

     "Domestic Subsidiary" means any Restricted Subsidiary of the Company other
than a Foreign Subsidiary.

     "EBITDA" for any period means the Consolidated Net Income for such period,
plus the following to the extent deducted in calculating such Consolidated Net
Income:

          (1) income tax expense of the Company and its Consolidated Restricted
     Subsidiaries,

          (2) Consolidated Interest Expense,

          (3) depreciation expense of the Company and its Consolidated
     Restricted Subsidiaries,

          (4) amortization expense of the Company and its Consolidated
     Restricted Subsidiaries (excluding amortization expense attributable to a
     prepaid cash item that was paid in a prior period), and

          (5) other non-cash charges of the Company and its Consolidated
     Restricted Subsidiaries (excluding any such non-cash charge to the extent
     it represents an accrual of or reserve for cash expenditures in any future
     period).

     Notwithstanding the foregoing, the provision for taxes based on the income
or profits of, and the depreciation and amortization and non-cash charges of, a
Restricted Subsidiary of the Company shall be added to Consolidated Net Income
to compute EBITDA only to the extent (and in the same proportion) that the net
income (loss) of such Restricted Subsidiary was included in calculating
Consolidated Net Income and only if a corresponding amount would be permitted at
the date of determination to be dividended, loaned or advanced to the Company by
such Restricted Subsidiary without prior approval (that has not been obtained),
pursuant to the terms of its charter and all agreements, instruments, judgments,
decrees, orders, statutes, rules and governmental regulations applicable to such
Restricted Subsidiary or its equity holders.

     "Equity Interest" of any Person means any and all shares, interests, rights
to purchase, warrants, options, participations or other equivalents of or
interests in (however designated) equity of such Person, including any Preferred
Equity Interests, but excluding any debt securities convertible into such
equity.

                                       156
<PAGE>   161

     "Equity Offering" means any public or private sale of common Equity
Interests of the Company or DonJoy, as applicable, other than public offerings
with respect to the Company's or DonJoy's common Equity Interests registered on
Form S-8 or other issuances upon exercise of options by employees of the Company
or any of its Restricted Subsidiaries.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Existing Management Stockholders" means each of Leslie H. Cross, Cyril
Talbot III and Michael McBrayer.

     "Foreign Subsidiary" means any Restricted Subsidiary of the Company that is
not organized under the laws of the United States of America or any State
thereof or the District of Columbia.

     "GAAP" means generally accepted accounting principles in the United States
of America as in effect as of the Closing Date, including those set forth in:

          (1) the opinions and pronouncements of the Accounting Principles Board
     of the American Institute of Certified Public Accountants,

          (2) statements and pronouncements of the Financial Accounting
     Standards Board,

          (3) such other statements by such other entities as are approved by a
     significant segment of the accounting profession, and

          (4) the rules and regulations of the SEC governing the inclusion of
     financial statements (including pro forma financial statements) in periodic
     reports required to be filed pursuant to Section 13 of the Exchange Act,
     including opinions and pronouncements in staff accounting bulletins and
     similar written statements from the accounting staff of the SEC.

     All ratios and computations based on GAAP contained in the indenture shall
be computed in conformity with GAAP.

     "Governing Board" of the Company or any other Person means, (i) the
managing member or members or any controlling committee of members of the
Company or such Person, for so long as the Company or such Person is a limited
liability company, (ii) the board of directors of the Company or such Person, if
the Company or such Person is a corporation or (iii) any similar governing body.

     "Guarantee" means any obligation, contingent or otherwise, of any Person
directly or indirectly guaranteeing any Indebtedness of any other Person and any
obligation, direct or indirect, contingent or otherwise, of such Person:

          (1) to purchase or pay (or advance or supply funds for the purchase or
     payment of) such Indebtedness of such other Person (whether arising by
     virtue of partnership arrangements, or by agreement to keep-well, to
     purchase assets, goods, securities or services, to take-or-pay, or to
     maintain financial statement conditions or otherwise) or

          (2) entered into for purposes of assuring in any other manner the
     obligee of such Indebtedness of the payment thereof or to protect such
     obligee against loss in respect thereof (in whole or in part);

                                       157
<PAGE>   162

provided, however, that the term "Guarantee" shall not include endorsements for
collection or deposit in the ordinary course of business. The term "Guarantee"
used as a verb has a corresponding meaning. The term "Guarantor" shall mean any
Person Guaranteeing any obligation.

     "Hedging Obligations" of any Person means the obligations of such Person
pursuant to any Interest Rate Agreement or Currency Agreement.

     "Holder" means the Person in whose name a note is registered on the
Registrar's books.

     "Income Tax Liabilities" means an amount determined by multiplying

     (a)(1) all taxable income and gains of the Company for such calendar year
(the "Taxable Amount") minus

         (2) an amount (not to exceed the Taxable Amount for such calendar year)
equal to all losses of the Company in any of the three prior calendar years that
have not been previously subtracted pursuant to this clause (2) from the Taxable
Amount for any prior year by

     (b) forty-four percent (44%).

     "Incur" means issue, assume, Guarantee, incur or otherwise become liable
for; provided, however, that any Indebtedness or Equity Interests of a Person
existing at the time such Person becomes a Subsidiary (whether by merger,
consolidation, acquisition or otherwise) shall be deemed to be Incurred by such
Person at the time it becomes a Subsidiary. The term "Incurrence" when used as a
noun shall have a correlative meaning.

     "Indebtedness" means, with respect to any Person on any date of
determination (without duplication):

          (1) the principal of and premium (if any) in respect of indebtedness
     of such Person for borrowed money;

          (2) the principal of and premium (if any) in respect of obligations of
     such Person evidenced by bonds, debentures, notes or other similar
     instruments;

          (3) all obligations of such Person in respect of letters of credit or
     other similar instruments (including reimbursement obligations with respect
     thereto);

          (4) all obligations of such Person to pay the deferred and unpaid
     purchase price of property or services (except Trade Payables and other
     accrued liabilities arising in the ordinary course of business which are
     not overdue), which purchase price is due more than six months after the
     date of placing such property in service or taking delivery and title
     thereto or the completion of such services;

          (5) all Capitalized Lease Obligations and all Attributable Debt of
     such Person;

          (6) the amount of all obligations of such Person with respect to the
     redemption, repayment or other repurchase of any Disqualified Equity
     Interests

                                       158
<PAGE>   163

     or, with respect to any Subsidiary of such Person, any Preferred Equity
     Interests (but excluding, in each case, any accrued dividends);

          (7) all Indebtedness of other Persons secured by a Lien on any asset
     of such Person, whether or not such Indebtedness is assumed by such Person;
     provided, however, that the amount of Indebtedness of such Person shall be
     the lesser of:

             (A) the fair market value of such asset at such date of
        determination and

             (B) the amount of such Indebtedness of such other Persons;

          (8) to the extent not otherwise included in this definition, the net
     obligations under Hedging Obligations of such Person;

          (9) to the extent not otherwise included, the amount then outstanding
     (i.e., advanced, and received by, and available for use by, such Person)
     under any receivables financing (as set forth in the books and records of
     such Person and confirmed by the agent, trustee or other representative of
     the institution or group providing such receivables financing); and

          (10) all obligations of the type referred to in clauses (1) through
     (9) of other Persons and all dividends of other Persons for the payment of
     which, in either case, such Person is responsible or liable, directly or
     indirectly, as obligor, guarantor or otherwise, including by means of any
     Guarantee.

     The amount of Indebtedness of any Person at any date shall be the
outstanding balance at such date of all unconditional obligations as described
above and the maximum liability, upon the occurrence of the contingency giving
rise to the obligation, of any contingent obligations at such date.

     "Interest Rate Agreement" means with respect to any Person any interest
rate protection agreement, interest rate future agreement, interest rate option
agreement, interest rate swap agreement, interest rate cap agreement, interest
rate collar agreement, interest rate hedge agreement or other similar agreement
or arrangement as to which such Person is party or a beneficiary.

     "Investment" in any Person means any direct or indirect advance, loan
(other than advances to customers in the ordinary course of business that are
recorded as accounts receivable on the balance sheet of the lender) or other
extension of credit (including by way of Guarantee or similar arrangement) or
capital contribution to (by means of any transfer of cash or other property to
others or any payment for property or services for the account or use of
others), or any purchase or acquisition of Equity Interests, Indebtedness or
other similar instruments issued by such Person. For purposes of the definition
of "Unrestricted Subsidiary" and the covenant described under "-- Certain
Covenants -- Limitation on Restricted Payments":

          (1) "Investment" shall include the portion (proportionate to the
     Company's equity interest in such Subsidiary) of the fair market value of
     the net assets of any Subsidiary of the Company at the time that such
     Subsidiary is designated an Unrestricted Subsidiary; provided, however,
     that upon a redesignation of such Subsidiary as a Restricted Subsidiary,
     the Company

                                       159
<PAGE>   164

     shall be deemed to continue to have a permanent "Investment" in an
     Unrestricted Subsidiary in an amount (if positive) equal to:

             (A) the Company's "Investment" in such Subsidiary at the time of
        such redesignation less

             (B) the portion (proportionate to the Company's equity interest in
        such Subsidiary) of the fair market value of the net assets of such
        Subsidiary at the time of such redesignation; and

          (2) any property transferred to or from an Unrestricted Subsidiary
     shall be valued at its fair market value at the time of such transfer,

in each case as determined in good faith by

     - the senior management of the Company if the amount thereof is less than
$1.0 million and

     - the Governing Board if in excess thereof.

     "Legal Holiday" means a Saturday, Sunday or other day on which banking
institutions in New York State are authorized or required by law to close.

     "Lien" means any mortgage, pledge, security interest, encumbrance, lien or
charge of any kind (including any conditional sale or other title retention
agreement or lease in the nature thereof).


     "Members' Agreement" means the Members' Agreement among DonJoy, Chase DJ
Partners, LLC, First Union Investors, Inc., Leslie H. Cross, Cyril Talbot III
and Michael R. McBrayer, as such agreement shall be in effect on the Closing
Date and any amendments, modifications, supplements or waivers thereto
(collectively, "amendments"), other than any such amendment to the provisions
thereof relating to the election or appointment of members of the Governing
Board of the Company or DonJoy that are materially adverse to the Holders of the
notes.


     "Net Available Cash" from an Asset Disposition means cash payments received
(including any cash payments received by way of deferred payment of principal
pursuant to a note or installment receivable or otherwise and proceeds from the
sale or other disposition of any securities received as consideration, but only
as and when received, but excluding any other consideration received in the form
of assumption by the acquiring Person of Indebtedness or other obligations
relating to the properties or assets that are the subject of such Asset
Disposition or received in any other non-cash form) therefrom, in each case net
of:

          (1) all legal, accounting, investment banking, title and recording tax
     expenses, commissions and other fees and expenses incurred, and all
     Federal, state, provincial, foreign and local taxes required to be paid or
     accrued as a liability under GAAP, as a consequence of such Asset
     Disposition,

          (2) all payments made on any Indebtedness which is secured by any
     assets subject to such Asset Disposition, in accordance with the terms of
     any Lien upon or other security agreement of any kind with respect to such
     assets, or which must by its terms, or in order to obtain a necessary
     consent

                                       160
<PAGE>   165

     to such Asset Disposition, or by applicable law be repaid out of the
     proceeds from such Asset Disposition,

          (3) all distributions and other payments required to be made to
     minority interest holders in Subsidiaries or joint ventures as a result of
     such Asset Disposition and

          (4) appropriate amounts to be provided by the seller as a reserve, in
     accordance with GAAP, against any liabilities associated with the property
     or other assets disposed of in such Asset Disposition and retained by the
     Company or any Restricted Subsidiary after such Asset Disposition.

     "Net Cash Proceeds", with respect to any issuance or sale of Equity
Interests, means the cash proceeds of such issuance or sale net of attorneys'
fees, accountants' fees, underwriters' or placement agents' fees, discounts or
commissions and brokerage, consultant and other fees and expenses actually
incurred in connection with such issuance or sale and net of taxes paid or
payable as a result thereof.

     "Note Guarantee" means each Guarantee of the obligations with respect to
the notes issued by a Person pursuant to the terms of the indenture. Each such
Note Guarantee will have subordination provisions equivalent to those contained
in the indenture and will be substantially in the form prescribed in the
indenture.

     "Note Guarantor" means any Person that has issued a Note Guarantee.

     "Officer" of either Issuer, as the case may be, means the Chairman of the
Board, the Chief Executive Officer, the Chief Financial Officer, the President,
any Vice President, the Treasurer or the Secretary of such Issuer.

     "Officers' Certificate" of either Issuer, as the case may be, means a
certificate signed by two Officers of such Issuer.

     "Opinion of Counsel" means a written opinion from legal counsel who is
acceptable to the Trustee. The counsel may be an employee of or counsel to the
Company or the Trustee.

     "Permitted Business" means the design, manufacture and/or marketing of
orthopedic products, devices, accessories or services, other medical products,
devices, accessories or services or any businesses that are reasonably related,
ancillary or complementary thereto.

     "Permitted Holders" means each of

     (1) Chase Capital Partners and its Affiliates,

     (2) Chase DJ Partners, LLC and its Affiliates,

     (3) First Union Capital Corporation and its Affiliates,

     (4) Fairfield Chase Medical Partners, LLC and its Affiliates,

     (5) Charles T. Orsatti and his Related Parties,

     (6) the Existing Management Stockholders and their Related Parties and

                                       161
<PAGE>   166

     (7) any Person acting in the capacity of an underwriter in connection with
a public or private offering of the Company's or DonJoy's Equity Interests.

     "Permitted Investment" means an Investment by the Company or any Restricted
Subsidiary in:

          (1) the Company, a Restricted Subsidiary or a Person that will, upon
     the making of such Investment, become a Restricted Subsidiary; provided,
     however, that the primary business of such Restricted Subsidiary is a
     Permitted Business;

          (2) another Person if as a result of such Investment such other Person
     is merged or consolidated with or into, or transfers or conveys all or
     substantially all its assets to, the Company or a Restricted Subsidiary
     (other than DJ Capital); provided, however, that such Person's primary
     business is a Permitted Business;

          (3) Temporary Cash Investments;

          (4) receivables owing to the Company or any Restricted Subsidiary
     (other than DJ Capital) if created or acquired in the ordinary course of
     business and payable or dischargeable in accordance with customary trade
     terms; provided, however, that such trade terms may include such
     concessionary trade terms as the Company or any such Restricted Subsidiary
     deems reasonable under the circumstances;

          (5) payroll, travel and similar advances to cover matters that are
     expected at the time of such advances ultimately to be treated as expenses
     for accounting purposes and that are made in the ordinary course of
     business;

          (6) loans or advances to officers, directors, consultants or employees
     made in the ordinary course of business and not exceeding $1.5 million in
     the aggregate outstanding at any one time;

          (7) Equity Interests, obligations or securities received in settlement
     of debts created in the ordinary course of business and owing to the
     Company or any Restricted Subsidiary or in satisfaction of judgments or
     pursuant to any plan of reorganization or similar arrangement upon the
     bankruptcy or insolvency of a debtor;

          (8) any Person to the extent such Investment represents the non-cash
     portion of the consideration received for an Asset Disposition that was
     made pursuant to and in compliance with the covenant described under
     "-- Certain Covenants -- Limitation on Sale of Assets and Subsidiary Equity
     Interests";

          (9) Hedging Obligations entered into in the ordinary course of
     business;

          (10) endorsements of negotiable instruments and documents in the
     ordinary course of business;

          (11) assets or Equity Interests of a Person acquired by the Company or
     a Restricted Subsidiary to the extent the consideration for such
     acquisition consists of Equity Interests (other than Disqualified Equity
     Interests) of the Company or DonJoy;

          (12) Investments in existence on the Closing Date;

                                       162
<PAGE>   167

          (13) Investments of a Person or any of its Subsidiaries existing at
     the time such Person becomes a Restricted Subsidiary of the Company or at
     the time such Person merges or consolidates with the Company or any of its
     Restricted Subsidiaries, in either case in compliance with the Indenture,
     provided that such Investments were not made by such Person in connection
     with, or in anticipation or contemplation of, such Person becoming a
     Restricted Subsidiary of the Company or such merger or consolidation; and

          (14) additional Investments having an aggregate fair market value (as
     determined in good faith by (i) senior management of the Company if such
     fair market value is less than $1.0 million or (ii) by the Governing Board
     of the Company if in excess thereof), taken together with all other
     Investments made pursuant to this clause (14) that are at the time
     outstanding, not to exceed the greater of 10% of Total Assets or $10.0
     million at the time of such Investment (with the fair market value of each
     Investment being measured at the time made and without giving effect to
     subsequent changes in value).

     "Person" means any individual, corporation, partnership, limited liability
company, joint venture, association, joint-stock company, trust, unincorporated
organization, government or any agency or political subdivision thereof or any
other entity.

     "Preferred Equity Interests", as applied to the Equity Interests of any
Person, means Equity Interests of any class or classes (however designated) that
are preferred as to the payment of dividends, or as to the distribution of
assets upon any voluntary or involuntary liquidation or dissolution of such
Person, over Equity Interests of any other class of such Person.

     "principal" of a note means the principal of the note plus the premium, if
any, payable on the note which is due or overdue or is to become due at the
relevant time.

     "Refinance" means, in respect of any Indebtedness, to refinance, extend,
renew, refund, repay, prepay, redeem, defease or retire, or to issue other
Indebtedness exchange or replacement for, such Indebtedness. "Refinanced" and
"Refinancing" shall have correlative meanings.

     "Refinancing Indebtedness" means Indebtedness that is Incurred to refund,
refinance, replace, renew, repay or extend (including pursuant to any defeasance
or discharge mechanism) any Indebtedness of the Company or any Restricted
Subsidiary existing on the Closing Date or Incurred in compliance with the
indenture (including Indebtedness of the Company or a Restricted Subsidiary that
Refinances Refinancing Indebtedness); provided, however, that:

          (1) the Refinancing Indebtedness has a Stated Maturity no earlier than
     the Stated Maturity of the Indebtedness being Refinanced,

          (2) the Refinancing Indebtedness has an Average Life at the time such
     Refinancing Indebtedness is Incurred that is equal to or greater than the
     Average Life of the Indebtedness being refinanced,

          (3) such Refinancing Indebtedness is Incurred in an aggregate
     principal amount (or if issued with original issue discount, an aggregate
     issue price) (whether in U.S. dollars or a foreign currency) that is equal
     to or less than the aggregate principal amount (or if issued with original
     issue discount, the aggregate accreted value) (in U.S. dollars or such
     foreign currency, as

                                       163
<PAGE>   168

     applicable) then outstanding (plus, without duplication, accrued interest,
     fees and expenses, including premium and defeasance costs) of the
     Indebtedness being Refinanced and

          (4) if the Indebtedness being Refinanced is subordinated in right of
     payment to the notes or a Note Guarantee of a Note Guarantor, such
     Refinancing Indebtedness is subordinated in right of payment to the notes
     or the Note Guarantee at least to the same extent as the Indebtedness being
     Refinanced;

     provided further, however, that Refinancing Indebtedness shall not include:

             (A) Indebtedness of a Restricted Subsidiary that is not a Note
        Guarantor that Refinances Indebtedness of the Company or

             (B) Indebtedness of the Company or a Restricted Subsidiary that
        Refinances Indebtedness of an Unrestricted Subsidiary.

     "Related Parties" means with respect to a Person that is a natural person

     (a) (1) any spouse, parent or lineal descendant of such Person or

          (2) the estate of such Person during any period in which such estate
     holds Equity Interests of DonJoy or the Company for the benefit of any
     person referred to in clause (a)(1) and

     (b) any trust, corporation, partnership or other entity, the beneficiaries,
stockholders, partners, owners or Persons beneficially owning an interest of
more than 50% of which consist of such Person and/or such other Persons referred
to in the immediately preceding clause (a).

     "Representative" means the trustee, agent or representative (if any) for an
issue of Senior Indebtedness.

     "Restricted Investment" means any Investment other than a Permitted
Investment.

     "Restricted Subsidiary" means DJ Capital and any other Subsidiary of the
Company other than an Unrestricted Subsidiary.

     "Sale/Leaseback Transaction" means an arrangement relating to property now
owned or hereafter acquired by the Company or a Restricted Subsidiary whereby
the Company or a Restricted Subsidiary transfers such property to a Person and
the Company or such Restricted Subsidiary leases it from such Person, other than
leases between the Company and a Wholly Owned Subsidiary or between Wholly Owned
Subsidiaries.

     "SEC" means the Securities and Exchange Commission.

     "Secured Indebtedness" means any Indebtedness of the Company or DJ Capital
secured by a Lien. "Secured Indebtedness" of a Note Guarantor has a correlative
meaning.

     "Senior Subordinated Indebtedness" of the Company means the notes and any
other Indebtedness of the Company that specifically provides that such
Indebtedness is to rank pari passu with the notes in right of payment and is not
subordinated by its terms in right of payment to any Indebtedness or other
obligation of the Company which is not Senior Indebtedness. "Senior Subordinated
Indebtedness" of DJ Capital or a Note Guarantor has a correlative meaning.

                                       164
<PAGE>   169

     "Significant Subsidiary" means any Restricted Subsidiary that would be a
"Significant Subsidiary" of the Company within the meaning of Rule 1-02 under
Regulation S-X promulgated by the SEC.

     "Stated Maturity" means, with respect to any security, the date specified
in such security as the fixed date on which the final payment of principal of
such security is due and payable, including pursuant to any mandatory redemption
provision (but excluding any provision providing for the repurchase of such
security at the option of the holder thereof upon the happening of any
contingency beyond the control of the issuer unless such contingency has
occurred).

     "Subordinated Obligation" means any Indebtedness of the Company (whether
outstanding on the Closing Date or thereafter Incurred) that is subordinate or
junior in right of payment to the notes pursuant to a written agreement.
"Subordinated Obligation" of DJ Capital or a Note Guarantor has a correlative
meaning.

     "Subsidiary" of any Person means any corporation, association, partnership,
limited liability company or other business entity of which more than 50% of the
total voting power of Equity Interests (including partnership interests)
entitled (without regard to the occurrence of any contingency) to vote in the
election of directors, representatives, managers or trustees thereof is at the
time owned or controlled, directly or indirectly, by:

          (1) such Person,

          (2) such Person and one or more Subsidiaries of such Person or

          (3) one or more Subsidiaries of such Person.

     "Tax Distribution" means any distribution by the Company to its members
which

          (1) with respect to quarterly estimated tax payments due in each
     calendar year shall be equal to twenty-five percent (25%) of the Income Tax
     Liabilities for such calendar year as estimated in writing by the chief
     financial officer of the Company and

          (2) with respect to tax payments to be made with income tax returns
     filed for a full calendar year or with respect to adjustments to such
     returns imposed by the Internal Revenue Service or other taxing authority,
     shall be equal to the Income Tax Liabilities for each calendar year minus
     the aggregate amount distributed for such calendar year as provided in
     clause (1) above.

In the event the amount determined under clause (2) is a negative amount, the
amount of any Tax Distributions in the succeeding calendar year (or, if
necessary, any subsequent calendar years) shall be reduced by such negative
amount.

     "Temporary Cash Investments" means any of the following:

          (1) any investment in direct obligations of the United States of
     America or any agency or instrumentality thereof or obligations Guaranteed
     or insured by the United States of America or any agency or instrumentally
     thereof,

          (2) investments in checking accounts, savings accounts, time deposit
     accounts, certificates of deposit, bankers' acceptances and money market
     deposits maturing within 180 days of the date of acquisition thereof issued
     by a bank or trust company that is organized under the laws of the United
     States of America, any state thereof or any foreign country recognized by
     the United States of America having capital, surplus and undivided profits
     aggregating in

                                       165
<PAGE>   170

     excess of $250,000,000 (or the foreign currency equivalent thereof) and
     whose long-term debt is rated "A" (or such similar equivalent rating) or
     higher by at least one nationally recognized statistical rating
     organization (as defined in Rule 436 under the Securities Act),

          (3) repurchase obligations with a term of not more than 30 days for
     underlying securities of the types described in clause (1) above entered
     into with a bank meeting the qualifications described in clause (2) above,

          (4) investments in commercial paper, maturing not more than 270 days
     after the date of acquisition, issued by a corporation (other than an
     Affiliate of the Company) organized and in existence under the laws of the
     United States of America or any foreign country recognized by the United
     States of America with a rating at the time as of which any investment
     therein is made of "P-1" (or higher) according to Moody's Investors
     Service, Inc. or "A-1" (or higher) according to Standard and Poor's Ratings
     Service, a division of The McGraw-Hill Companies, Inc. ("S&P"),

          (5) investments in securities with maturities of six months or less
     from the date of acquisition issued or fully guaranteed by any state,
     commonwealth or territory of the United States of America, or by any
     political subdivision or taxing authority thereof, and rated at least "A"
     by S&P or "A" by Moody's Investors Service, Inc., and

          (6) investments in money market funds that invest substantially all of
     their assets in securities of the types described in clauses (1) through
     (5) above.

     "TIA" means the Trust Indenture Act of 1939 (15 U.S.C. sec.sec.
77aaa-77bbbb) as in effect on the Closing Date.

     "Total Assets" means the total consolidated assets of the Company and its
Restricted Subsidiaries, as shown on the most recent balance sheet of the
Company.

     "Trade Payables" means, with respect to any Person, any accounts payable or
any indebtedness or monetary obligation to trade creditors created, assumed or
Guaranteed by such Person arising in the ordinary course of business in
connection with the acquisition of goods or services.

     "Transactions" has the meaning specified in this prospectus.

     "Trustee" means the party named as such in the Indenture until a successor
replaces it and, thereafter, means the successor.

     "Trust Officer" means the Chairman of the Board, the President or any other
officer or assistant officer of the Trustee assigned by the Trustee to
administer its corporate trust matters.

     "Unrestricted Subsidiary" means:

          (1) any Subsidiary of the Company that at the time of determination
     shall be designated an Unrestricted Subsidiary by the Governing Board in
     the manner provided below and

          (2) any Subsidiary of an Unrestricted Subsidiary.

     The Governing Board may designate any Subsidiary of the Company (including
any newly acquired or newly formed Subsidiary of the Company), other than DJ
Capital, to be an Unrestricted Subsidiary unless such Subsidiary or any of its
Subsidiaries owns any Equity Interests in or Indebtedness of, or owns or holds
any Lien on any property of, the Company or any other Subsidiary of the Company

                                       166
<PAGE>   171

that is not a Subsidiary of the Subsidiary to be so designated; provided,
however, that either:

          - the Subsidiary to be so designated has total Consolidated assets of
            $1,000 or less or

          - if such Subsidiary has Consolidated assets greater than $1,000, then
            such designation would be permitted under the covenant entitled
            "Limitation on Restricted Payments."

     The Governing Board may designate any Unrestricted Subsidiary to be a
Restricted Subsidiary; provided, however, that immediately after giving effect
to such designation:

          - the Company could Incur $1.00 of additional Indebtedness under
            paragraph (a) of the covenant described under "-- Certain
            Covenants -- Limitation on Indebtedness" and

          - no Default shall have occurred and be continuing.

     Any such designation of a Subsidiary as a Restricted Subsidiary or
Unrestricted Subsidiary by the Governing Board shall be evidenced to the Trustee
by promptly filing with the Trustee a copy of the resolution of the Governing
Board giving effect to such designation and an Officers' Certificate certifying
that such designation complied with the foregoing provisions.

     "U.S. Government Obligations" means direct obligations (or certificates
representing an ownership interest in such obligations) of the United States of
America (including any agency or instrumentality thereof) for the payment of
which the full faith and credit of the United States of America is pledged and
which are not callable or redeemable at the issuer's option.

     "Voting Equity Interests" of a Person means the Equity Interests in a
corporation or other Person with voting power under ordinary circumstances
(without regard to the occurrence of any contingency) entitling the holders
thereof to elect or appoint the board of managers, board of directors, executive
committee, management committee or other governing body of such corporation or
Person.

     "Wholly Owned Subsidiary" means a Restricted Subsidiary of the Company all
the Equity Interests of which (other than directors' qualifying Equity
Interests) are owned by the Company or another Wholly Owned Subsidiary.

                                       167
<PAGE>   172

                         BOOK-ENTRY; DELIVERY AND FORM


     The notes will initially be represented by one or more permanent global
notes in definitive, fully registered book-entry form, without interest coupons
that will be deposited with, or on behalf of, DTC and registered in the name of
DTC or its nominee, on behalf of the acquirers of notes represented thereby for
credit to the respective accounts of the acquirers, or to such other accounts as
they may direct, at DTC, or Morgan Guaranty Trust Company of New York, Brussels
Office, as operator of the Euroclear System, or Cedel Bank, societe anonyme.


     Except as set forth below, the global notes may be transferred, in whole
and not in part, solely to another nominee of DTC or to a successor of DTC or
its nominee. Beneficial interests in the global notes may not be exchanged for
notes in physical, certificated form except in the limited circumstances
described below.

     All interests in the global notes, including those held through Euroclear
or Cedel, may be subject to the procedures and requirements of DTC. Those
interests held through Euroclear or Cedel may also be subject to the procedures
and requirements of such systems.

CERTAIN BOOK-ENTRY PROCEDURES FOR THE GLOBAL NOTES

     The descriptions of the operations and procedures of DTC, Euroclear and
Cedel set forth below are provided solely as a matter of convenience. These
operations and procedures are solely within the control of the respective
settlement systems and are subject to change by them from time to time. Neither
the Issuers nor DonJoy takes any responsibility for these operations or
procedures, and investors are urged to contact the relevant system or its
participants directly to discuss these matters.

     DTC has advised the Issuers and DonJoy that it is

     (1) a limited purpose trust company organized under the laws of the State
         of New York,

     (2) a "banking organization" within the meaning of the New York Banking
         Law,

     (3) a member of the Federal Reserve System,

     (4) a "clearing corporation" within the meaning of the Uniform Commercial
         Code, as amended, and

     (5) a "clearing agency" registered pursuant to Section 17A of the Exchange
         Act.

DTC was created to hold securities for its participants and facilitates the
clearance and settlement of securities transactions between participants through
electronic book-entry changes to the accounts of its participants, thereby
eliminating the need for physical transfer and delivery of certificates. DTC's
participants include securities brokers and dealers, banks and trust companies,
clearing corporations and certain other organizations. Indirect access to DTC's
system is also available to other entities such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial relationship with a
participant, either directly or indirectly. Investors who are not participants
may beneficially own securities held by or on behalf of DTC only through
participants or indirect participants.


     The Issuers and DonJoy expect that pursuant to procedures established by
DTC ownership of the notes will be shown on, and the transfer of ownership
thereof will be effected only through, records maintained by DTC (with respect
to


                                       168
<PAGE>   173

the interests of participants) and the records of participants and the indirect
participants (with respect to the interests of persons other than participants).


     The laws of some jurisdictions may require that certain purchasers of
securities take physical delivery of such securities in definitive form.
Accordingly, the ability to transfer interests in the notes represented by a
global note to such persons may be limited. In addition, because DTC can act
only on behalf of its participants, who in turn act on behalf of persons who
hold interests through participants, the ability of a person having an interest
in notes represented by a global note to pledge or transfer such interest to
persons or entities that do not participate in DTC's system, or to otherwise
take actions in respect of such interest, may be affected by the lack of a
physical definitive security in respect of such interest.



     So long as DTC or its nominee is the registered owner of a global note, DTC
or such nominee, as the case may be, will be considered the sole owner or holder
of the notes represented by the global note for all purposes under the
indenture. Except as provided below, owners of beneficial interests in a global
note



     - will not be entitled to have notes represented by such global note
       registered in their names,



     - will not receive or be entitled to receive physical delivery of
       certificated notes, and


     - will not be considered the owners or holders thereof under the indenture
       for any purpose, including with respect to the giving of any direction,
       instruction or approval to the trustee thereunder.


Accordingly, each holder owning a beneficial interest in a global note must rely
on the procedures of DTC and, if such holder is not a participant or an indirect
participant, on the procedures of the participant through which such holder owns
its interest, to exercise any rights of a holder of notes under the indenture or
such global note. The Company understands that under existing industry practice,
in the event that the Company requests any action of holders of notes, or a
holder that is an owner of a beneficial interest in a global note desires to
take any action that DTC, as the holder of such global note, is entitled to
take, DTC would authorize the participants to take such action and the
participants would authorize holders owning through such participants to take
such action or would otherwise act upon the instruction of such holders. Neither
the Issuers, DonJoy nor the trustee will have any responsibility or liability
for any aspect of the records relating to or payments made on account of notes
by DTC, or for maintaining, supervising or reviewing any records of DTC relating
to such notes.



     Payments with respect to the principal of, and premium, if any, and
interest on, any notes represented by a global note registered in the name of
DTC or its nominee on the applicable record date will be payable by the trustee
to or at the direction of DTC or its nominee in its capacity as the registered
holder of the global note representing the notes under the indenture. Under the
terms of the indenture, the Issuers, DonJoy and the trustee may treat the
persons in whose names the notes, including the global notes, are registered as
the owners thereof for the purpose of receiving payment thereon and for any and
all other purposes whatsoever. Accordingly, neither the Issuers, DonJoy nor the
trustee has or will have any responsibility or liability for the payment of such
amounts to owners of beneficial interests in a global note (including principal,
premium, if any, liquidated damages, if any, and interest). Payments by the
participants and the indirect


                                       169
<PAGE>   174

participants to the owners of beneficial interests in a global note will be
governed by standing instructions and customary industry practice and will be
the responsibility of the participants or the indirect participants and DTC.

     Transfers between participants in DTC will be effected in accordance with
DTC's procedures, and will be settled in same-day funds. Transfers between
participants in Euroclear or Cedel will be effected in the ordinary way in
accordance with their respective rules and operating procedures.

     Cross-market transfers between the participants in DTC, on the one hand,
and Euroclear or Cedel participants, on the other hand, will be effected through
DTC in accordance with DTC's rules on behalf of Euroclear or Cedel, as the case
may be, by its respective depositary; however, such cross-market transactions
will require delivery of instructions to Euroclear or Cedel, as the case may be,
by the counterpart in such system in accordance with the rules and procedures
and within the established deadlines (Brussels time) of such system. Euroclear
or Cedel, as the case may be, will, if the transaction meets its settlement
requirements, deliver instructions to its respective depositary to take action
to effect final settlement on its behalf by delivering or receiving interests in
the relevant global notes in DTC, and making or receiving payment in accordance
with normal procedures for same-day funds settlement applicable to DTC.
Euroclear participants and Cedel participants may not deliver instructions
directly to the depositaries for Euroclear or Cedel.

     Because of time zone differences, the securities account of a Euroclear or
Cedel participant purchasing an interest in a global note from a participant in
DTC will be credited, and any such crediting will be reported to the relevant
Euroclear or Cedel participant, during the securities settlement processing day
(which must be a business day for Euroclear and Cedel) immediately following the
settlement date of DTC. Cash received in Euroclear or Cedel as a result of sales
of interest in a global note by or through a Euroclear or Cedel participant to a
participant in DTC will be received with value on the settlement date of DTC but
will be available in the relevant Euroclear or Cedel cash account only as of the
business day for Euroclear or Cedel following DTC's settlement date.

     Although DTC, Euroclear and Cedel have agreed to the foregoing procedures
to facilitate transfers of interests in the global notes among participants in
DTC, Euroclear and Cedel, they are under no obligation to perform or to continue
to perform such procedures, and such procedures may be discontinued at any time.
Neither the Issuers, DonJoy nor the trustee will have any responsibility for the
performance by DTC, Euroclear or Cedel or their respective participants or
indirect participants of their respective obligations under the rules and
procedures governing their operations.

CERTIFICATED NOTES

     If

     - the Company notifies the trustee in writing that DTC is no longer willing
       or able to act as a depositary or DTC ceases to be registered as a
       clearing agency under the Exchange Act and a successor depositary is not
       appointed within 90 days of such notice or cessation,

     - the Company, at its option, notifies the trustee in writing that it
       elects to cause the issuance of notes in definitive form under the
       indenture or

     - upon the occurrence of certain other events as provided in the indenture,

                                       170
<PAGE>   175

then, upon surrender by DTC of the global notes, certificated notes will be
issued to each person that DTC identifies as the beneficial owner of the notes
represented by the global notes. Upon any such issuance, the trustee is required
to register such certificated notes in the name of such person or persons (or
the nominee of any thereof) and cause the same to be delivered thereto.


     Neither the Issuers, DonJoy nor the trustee shall be liable for any delay
by DTC or any participant or indirect participant in identifying the beneficial
owners of the related notes and each such person may conclusively rely on, and
shall be protected in relying on, instructions from DTC for all purposes
(including with respect to the registration and delivery, and the respective
principal amounts, of the notes to be issued).


                                       171
<PAGE>   176


                              PLAN OF DISTRIBUTION



     This prospectus has been prepared for use by CSI in connection with offers
and sales of the notes in market-making transactions effected from time to time.
CSI may act as a principal or agent in these transactions, including as agent
for the counterparty when acting as principal or as agent for both parties, and
may receive compensation in the form of discounts and commissions, including
from both counterparties when it acts as agent for both. These sales will be
made at prevailing market prices at the time of sale, at prices related thereto
or at negotiated prices. The Issuers will not receive any of the proceeds of
these sales. The Issuers have agreed to indemnify CSI against certain
liabilities, including liabilities under the Securities Act, and to contribute
payments which CSI might be required to make in respect thereof.



     As of the date of this prospectus, affiliates of CSI own approximately
94.8% of the voting units of DonJoy. See "Security Ownership of Certain
Beneficial Owners and Management." CSI has informed the Issuers that it does not
intend to confirm sales of the notes to any accounts over which it exercises
discretionary authority without the prior specific written approval of these
transactions by the customer.



     The Issuers have been advised by CSI that, subject to applicable laws and
regulations, CSI currently intends to make a market in the notes. However, CSI
is not obligated to do so and any such market-making may be interrupted or
discontinued at any time without notice. In addition, such market-making
activity will be subject to the limits imposed by the Securities Act and the
Exchange Act. There can be no assurance that an active trading market will
develop or be sustained. See "Risk Factors -- Trading Market for the Notes."


                                 LEGAL MATTERS


     The validity of the notes offered hereby and the guarantee of DonJoy was
passed upon for the Issuers and DonJoy by O'Sullivan Graev & Karabell, LLP, New
York, New York.


                                       172
<PAGE>   177

                                    EXPERTS


     The financial statements of DonJoy, L.L.C. at December 31, 1998 and 1999
and for each of the three years in the period ended December 31, 1999 included
in this prospectus have been audited by Ernst & Young LLP, independent auditors,
as set forth in their reports appearing elsewhere herein, and are included in
reliance upon such report given on the authority of such firm as experts in
accounting and auditing.



     The (i) combined balance sheets as of December 31, 1999 and 1998, and the
related combined statements of operations and changes in invested equity, and
combined statements of cash flows for the year ended December 31, 1999 and for
the period October 29, 1998 through December 31, 1998 of DePuy Orthopaedic
Technology, Inc., an integrated operation of DePuy, Inc., which is a
wholly-owned subsidiary of Johnson & Johnson; (ii) statements of operations and
changes in invested equity, and statements of cash flows for the period January
1, 1998 through October 28, 1998 and for the year ended December 31, 1997 of
DePuy Orthopaedic Technology, Inc., an integrated operation of DePuy, Inc.; and
(iii) historical statements of revenues and expenses of the Bracing and Soft
Supports Business of Johnson & Johnson, an integrated operation of Johnson &
Johnson, for the period January 1, 1998 through October 28, 1998 and for the
year ended December 31, 1997, appearing herein have been so included in reliance
on the report of PricewaterhouseCoopers LLP, independent accountants, given on
the authority of said firm as experts in auditing and accounting.


                                       173
<PAGE>   178

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
DONJOY, L.L.C.
  Consolidated Balance Sheet as of April 1, 2000 (unaudited)
     and December 31, 1999..................................   F-3
  Consolidated Statements of Income for the three months
     ended April 1, 2000 and April 3, 1999 (unaudited)......   F-4
  Statement of Changes in Consolidated Members Equity
     (Deficit) for the three months ended April 1, 2000
     (unaudited)............................................   F-5
  Consolidated Statements of Cash Flows for the three months
     ended April 1, 2000 and April 3, 1999 (unaudited)......   F-6
  Notes to Unaudited Consolidated Financial Statements......   F-7
  Report of Ernst & Young LLP, Independent Auditors.........  F-13
  Consolidated Balance Sheets as of December 31, 1999 and
     1998...................................................  F-14
  Consolidated Statements of Income for the years ended
     December 31, 1999, 1998 and 1997.......................  F-15
  Consolidated Statements of Changes in Member's Equity
     (Deficit) for the years ended December 31, 1999, 1998
     and 1997...............................................  F-16
  Consolidated Statements of Cash Flows for the years ended
     December 31, 1999, 1998 and 1997.......................  F-17
  Notes to Consolidated Financial Statements................  F-18
DEPUY ORTHOPAEDIC TECHNOLOGY, INC.:
  Combined Balance Sheets as of March 31, 2000 (unaudited)
     and December 31, 1999..................................  F-38
  Combined Statements of Operations and Changes in Invested
     Equity for the Three Months ended March 31, 2000 and
     1999 (unaudited).......................................  F-39
  Combined Statements of Cash Flows for the Three Months
     ended March 31, 2000 and 1999 (unaudited)..............  F-40
  Notes to Unaudited Combined Financial Statements..........  F-41
  Report of Independent Accountants.........................  F-47
  Combined Balance Sheets as of December 31, 1999 and
     1998...................................................  F-48
  Combined Statements of Operations and Changes in Invested
     Equity for the Year Ended December 31, 1999 and the
     Period October 29, 1998 through December 31, 1998......  F-49
  Combined Statements of Cash Flows for the Year Ended
     December 31, 1999 and for the Period October 29, 1998
     through December 31, 1998..............................  F-50
  Notes to Combined Financial Statements....................  F-51
  Report of Independent Accountants.........................  F-64
  Statements of Operations and Changes in Invested Equity
     for the Period January 1, 1998 through October 28, 1998
     and for the Year Ended December 31, 1997...............  F-65
</TABLE>


                                       F-1
<PAGE>   179


<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
  Statements of Cash Flows for the Period from January 1,
     1998 through October 28, 1998 and for the Year Ended
     December 31, 1997......................................  F-66
  Notes to Financial Statements.............................  F-67
BRACING AND SOFT SUPPORTS BUSINESS OF JOHNSON & JOHNSON:
  Report of Independent Accountants.........................  F-79
  Statements of Revenues and Expenses for the Period January
     1, 1998 through October 28, 1998 and for the Year Ended
     December 31, 1997......................................  F-80
  Notes to Statements of Revenues and Expenses..............  F-81
DONJOY, L.L.C. PRO FORMA FINANCIAL INFORMATION:
  Unaudited Pro Forma Consolidated Financial Information....  F-86
  Unaudited Pro Forma Consolidated Balance Sheet as of April
     1, 2000................................................  F-88
  Notes to Unaudited Pro Forma Consolidated Balance Sheet...  F-89
  Unaudited Pro Forma Consolidated Statements of Income for
     the Year Ended December 31, 1999.......................  F-91
  Unaudited Pro Forma Consolidated Statements of Income for
     the Three Months Ended April 1, 2000...................  F-92
  Notes to Unaudited Pro Forma Consolidated Statements of
     Income.................................................  F-93
</TABLE>


                                       F-2
<PAGE>   180

                                 DONJOY, L.L.C.

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                      APRIL 1,      DECEMBER 31,
                                                        2000            1999
                                                     -----------    ------------
                                                     (UNAUDITED)
                                                     (IN THOUSANDS, EXCEPT UNIT
                                                                DATA)
<S>                                                  <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents........................   $   8,676      $   5,927
  Accounts receivable, net of allowance for
     doubtful accounts of $1,391 and $989 at April
     1, 2000 and December 31, 1999, respectively...      21,579         20,056
  Accounts receivable, related parties.............       1,469          1,350
  Inventories, net.................................      13,707         13,664
  Other current assets.............................       1,123            917
                                                      ---------      ---------
Total current assets...............................      46,554         41,914
Property, plant and equipment, net.................       7,750          7,297
Intangible assets, net.............................      32,495         33,195
Debt issuance costs, net...........................       6,830          6,875
Other assets.......................................         321            135
                                                      ---------      ---------
Total assets.......................................   $  93,950      $  89,416
                                                      =========      =========
LIABILITIES AND MEMBERS' DEFICIT
Current liabilities:
  Accounts payable.................................   $   5,695      $   6,242
  Accounts payable, related parties................          20            169
  Accrued compensation.............................       1,872          2,443
  Accrued commissions..............................       1,132            954
  Long-term debt, current portion..................         500            500
  Accrued interest.................................       3,682            526
  Other accrued liabilities........................       4,085          3,667
                                                      ---------      ---------
Total current liabilities..........................      16,986         14,501
12 5/8% Senior Subordinated Notes..................      98,106         98,055
Long-term debt, less current portion...............      14,625         14,750
Redeemable Preferred Units; 100,000 units
  authorized, 40,184 units issued and outstanding
  at April 1, 2000 and December 31, 1999;
  liquidation preference $36,616 and $35,368 at
  April 1, 2000 and December 31, 1999,
  respectively.....................................      33,878         32,539
Members' deficit:
  Common units; 2,900,000 units authorized, 718,000
     units issued and outstanding at April 1, 2000
     and December 31, 1999.........................      66,521         66,521
  Notes receivable from officers...................      (1,400)        (1,400)
  Accumulated deficit..............................    (134,766)      (135,550)
                                                      ---------      ---------
Total members' deficit.............................     (69,645)       (70,429)
                                                      ---------      ---------
Total liabilities and members' deficit.............   $  93,950      $  89,416
                                                      =========      =========
</TABLE>


See accompanying notes.

                                       F-3
<PAGE>   181

                                 DONJOY, L.L.C.


                       CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                            --------------------
                                                            APRIL 1,    APRIL 3,
                                                              2000        1999
                                                            --------    --------
                                                               (UNAUDITED, IN
                                                                 THOUSANDS)
<S>                                                         <C>         <C>
Net revenues:
  Third parties...........................................  $29,962     $25,509
  Related parties.........................................    1,623       2,891
                                                            -------     -------
Total net revenues........................................   31,585      28,400
Cost of goods sold........................................   12,673      13,349
                                                            -------     -------
Gross profit..............................................   18,912      15,051
Operating expenses:
  Sales and marketing.....................................    7,713       6,938
  General and administrative..............................    4,783       4,475
  Research and development................................      607         558
                                                            -------     -------
Total operating expenses..................................   13,103      11,971
                                                            -------     -------
Income from operations....................................    5,809       3,080
Interest expense..........................................   (3,811)         --
Interest income...........................................      125          --
                                                            -------     -------
Income before income taxes................................    2,123       3,080
Provision for income taxes................................       --       1,263
                                                            -------     -------
Net income and comprehensive net income...................    2,123       1,817
Less: Preferred unit dividends and accretion of preferred
      unit fees...........................................   (1,226)         --
                                                            -------     -------
Net income available to members...........................  $   897     $ 1,817
                                                            =======     =======
</TABLE>

See accompanying notes.

                                       F-4
<PAGE>   182

                                 DONJOY, L.L.C.

                     STATEMENTS OF CHANGES IN CONSOLIDATED
                           MEMBERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                     NOTES                    TOTAL
                               COMMON UNITS        RECEIVABLE   RETAINED    MEMBERS'
                           ---------------------      FROM      EARNINGS     EQUITY
                             UNITS       AMOUNT     OFFICERS    (DEFICIT)   (DEFICIT)
                           ----------   --------   ----------   ---------   ---------
                                    (IN THOUSANDS, EXCEPT UNIT INFORMATION)
<S>                        <C>          <C>        <C>          <C>         <C>
BALANCE AT DECEMBER 31,
  1998...................          --   $     --    $    --     $  12,832   $  12,832
Capital contribution by
  Smith & Nephew, Inc. in
  connection with the
  Recapitalization.......   2,054,000     64,117         --       (16,264)     47,853
Issuance of common units
  at $100 per unit, net
  of transaction fees of
  $1,563.................     645,500     62,987         --            --      62,987
Purchase of common units
  from Smith & Nephew,
  Inc....................  (2,000,000)   (62,433)        --      (136,707)   (199,140)
Issuance of common units
  at $100 per unit, in
  exchange for cash and
  notes receivable.......      18,500      1,850     (1,400)           --         450
Preferred unit dividends
  and accretion of
  preferred unit fees....          --         --         --        (2,343)     (2,343)
Net income (excluding
  $196 allocated to
  preferred unit
  holders)...............          --         --         --         6,932       6,932
                           ----------   --------    -------     ---------   ---------
BALANCE AT DECEMBER 31,
  1999...................     718,000     66,521     (1,400)     (135,550)    (70,429)
Preferred unit dividends
  and accretion of
  preferred unit fees
  (unaudited)............          --         --         --        (1,226)     (1,226)
Net income (excluding
  $113 allocated to
  preferred unit holders)
  (unaudited)............          --         --         --         2,010       2,010
                           ----------   --------    -------     ---------   ---------
BALANCE AT APRIL 1, 2000
  (UNAUDITED)............     718,000   $ 66,521    $(1,400)    $(134,766)  $ (69,645)
                           ==========   ========    =======     =========   =========
</TABLE>

See accompanying notes.

                                       F-5
<PAGE>   183

                                 DONJOY, L.L.C.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                            --------------------
                                                            APRIL 1,    APRIL 3,
                                                              2000        1999
                                                            --------    --------
                                                               (UNAUDITED, IN
                                                                 THOUSANDS)
<S>                                                         <C>         <C>
OPERATING ACTIVITIES
Net income................................................  $ 2,123     $ 1,817
Adjustments to reconcile net income to net cash provided
  by operating activities:
  Depreciation and amortization...........................    1,267       1,188
  Amortization of debt issuance costs and discount on
     Senior Subordinated Notes............................      258          --
  Changes in operating assets and liabilities:
     Accounts receivable..................................   (1,523)       (739)
     Inventories..........................................      (43)      1,212
     Other current assets.................................     (206)        (66)
     Accounts payable.....................................     (547)     (2,738)
     Accrued compensation.................................     (571)        155
     Accrued commissions..................................      178        (187)
     Accrued interest.....................................    3,156          --
     Intercompany activity................................     (268)      1,290
     Restructuring reserve................................       --        (278)
     Other accrued liabilities............................      418         313
                                                            -------     -------
Net cash provided by operating activities.................    4,242       1,967
INVESTING ACTIVITIES
Purchases of property, plant and equipment................   (1,020)       (340)
Other assets..............................................     (186)         (1)
                                                            -------     -------
Net cash used in investing activities.....................   (1,206)       (341)
FINANCING ACTIVITIES
Repayment of long-term debt...............................     (125)         --
Debt issuance costs.......................................     (162)         --
Intercompany obligations..................................       --      (2,114)
                                                            -------     -------
Net cash used in financing activities.....................     (287)     (2,114)
                                                            -------     -------
Net increase (decrease) in cash...........................    2,749        (488)
Cash at beginning of period...............................    5,927         809
                                                            -------     -------
Cash at end of period.....................................  $ 8,676     $   321
                                                            =======     =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Interest paid...........................................  $   367     $    --
                                                            =======     =======
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS:
  Dividends and accretion of preferred unit fee related to
     redeemable preferred units...........................  $ 1,226     $    --
                                                            =======     =======
</TABLE>

See accompanying notes.
                                       F-6
<PAGE>   184

                                 DONJOY, L.L.C.

                        NOTES TO UNAUDITED CONSOLIDATED
                              FINANCIAL STATEMENTS
                                 (IN THOUSANDS)

1. BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements for
the three months ended April 1, 2000 and April 3, 1999 have been prepared in
accordance with generally accepted accounting principles for interim financial
information. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. These consolidated financial statements should be read in
conjunction with the audited consolidated financial statements of DonJoy, L.L.C.
(the "Company") and footnotes thereto included in the Annual Report on Form 10-K
for the year ended December 31, 1999. The accompanying consolidated financial
statements at April 1, 2000 and April 3, 1999 are unaudited and include all
adjustments (consisting of normal recurring accruals) which, in the opinion of
management, are necessary for a fair statement of the financial position,
operating results and cash flows for the interim date and periods presented.

INTERIM ACCOUNTING PERIODS

     The Company's fiscal year ends on December 31. Each quarter consists of one
five-week and two four-week periods. The first and fourth quarters may have more
or less working days from year to year based on what day of the week holidays
fall on. Results for the interim period ended April 1, 2000 are not necessarily
indicative of the results to be achieved for the entire year or future periods.
The three-month period ended April 1, 2000 contained one more business day than
the three-month period ended April 3, 1999, resulting in the Company recognizing
$0.5 million more in revenues in the three-month period ended April 1, 2000 as
compared to the same period in 1999.

RECAPITALIZATION

     On June 30, 1999, the Company consummated a $215.3 million recapitalization
(the "Recapitalization"). Under the Recapitalization, new investors, including
Chase DJ Partners, L.L.C. ("CDP") and affiliates of CDP, invested new capital of
$94.6 million in the Company. In addition, certain members of management
invested net equity of $0.5 million, by purchasing $1.8 million in equity which
was financed in part by $1.4 million in interest-bearing, full recourse loans
from the Company. The Company's former sole equity holder (the "Former Parent")
retained 54,000 common units, which represent approximately 7.5% of total units
outstanding in the Company. In connection with the recapitalization
transactions, the Company established dj Orthopedics, LLC ("dj Ortho") and dj
Orthopedics Capital Corporation ("DJ Capital"). The Company sold all of its net
assets to dj Ortho for cash, which was funded with the net proceeds of $100.0
million of 12 5/8% Senior Subordinated Notes (the "Notes") issued by dj Ortho
and DJ Capital, as co-issuers, and the remainder by funds borrowed by dj Ortho
under a senior credit facility. The Notes are fully and unconditionally
guaranteed by the

                                       F-7
<PAGE>   185
                                 DONJOY, L.L.C.

                        NOTES TO UNAUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

Company. dj Ortho is a wholly-owned subsidiary of the Company and represents
substantially all of the revenues and net income of the Company. DJ Capital is a
wholly-owned subsidiary of dj Ortho, has no significant assets or operations and
was formed solely for the purpose of being a co-issuer of the Notes (see Note
4).

     The proceeds of the equity investment together with $113.5 million of
proceeds from debt financing were used for approximately $199.1 million of
consideration paid to redeem a portion of members' equity from the Company's
Former Parent, and approximately $8.8 million of costs and fees paid in
association with the Recapitalization.

2. FINANCIAL STATEMENT INFORMATION

INVENTORIES

     Inventories consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                APRIL 1,    DECEMBER 31,
                                                  2000          1999
                                                --------    ------------
<S>                                             <C>         <C>
Raw materials.................................  $ 6,293       $ 6,392
Work-in-progress..............................    1,446         1,446
Finished goods................................    7,036         6,817
                                                -------       -------
                                                 14,775        14,655
Less reserve for excess and obsolete..........   (1,068)         (991)
                                                -------       -------
                                                $13,707       $13,664
                                                =======       =======
</TABLE>

PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                               APRIL 1,    DECEMBER 31,
                                                 2000          1999
                                               --------    ------------
<S>                                            <C>         <C>
Buildings and leasehold improvements.........  $  3,585      $  3,577
Office furniture, fixtures, equipment and
  other......................................    16,241        15,817
Construction in progress.....................     1,889         1,297
                                               --------      --------
                                                 21,715        20,691
Less accumulated depreciation and
  amortization...............................   (13,965)      (13,394)
                                               --------      --------
                                               $  7,750      $  7,297
                                               ========      ========
</TABLE>

                                       F-8
<PAGE>   186
                                 DONJOY, L.L.C.

                        NOTES TO UNAUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

INTANGIBLE ASSETS

     Intangible assets arose primarily from the initial acquisition of dj Ortho
in 1987 and dj Ortho's acquisition of Professional Care Products, Inc. in 1995.
dj Ortho acquired a license in 1999 related to the I-Flow technology. Intangible
assets consist of the following (in thousands):

<TABLE>
<CAPTION>
                                  USEFUL LIFE    APRIL 1,    DECEMBER 31,
                                  (IN YEARS)       2000          1999
                                  -----------    --------    ------------
<S>                               <C>            <C>         <C>
Goodwill........................       20        $ 24,742      $ 24,742
Patented technology.............     5-20          14,437        14,437
Customer base...................       20          11,600        11,600
Licensing agreements............        5           2,000         2,000
Assembled workforce.............        5             250           250
Other...........................     5-20             399           399
                                                 --------      --------
                                                   53,428        53,428
Less accumulated amortization...                  (20,933)      (20,233)
                                                 --------      --------
                                                 $ 32,495      $ 33,195
                                                 ========      ========
</TABLE>

3. SEGMENT AND RELATED INFORMATION

     The Company has two reportable segments as defined by Financial Accounting
Standards Board SFAS No. 131, Disclosures about Segments of an Enterprise and
Related Information. dj Ortho's reportable segments are business units that
offer different products that are managed separately because each business
requires different technology and marketing strategies. The rigid knee bracing
segment designs, manufactures and sells rigid framed ligament and osteoarthritis
knee braces and post-operative splints. The soft goods segment designs,
manufactures and sells fabric, neoprene and Drytex based products for the knee,
ankle, shoulder, back and wrist. dj Ortho's other operating segments are
included in specialty and other orthopedic products. None of the other segments

                                       F-9
<PAGE>   187
                                 DONJOY, L.L.C.

                        NOTES TO UNAUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

met any of the quantitative thresholds for determining reportable segments.
Information regarding industry segments is as follows (in thousands):

<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED
                                                    --------------------
                                                    APRIL 1,    APRIL 3,
                                                      2000        1999
                                                    --------    --------
<S>                                                 <C>         <C>
Net revenues:
  Rigid knee bracing..............................  $13,379     $12,947
  Soft goods......................................   10,641       9,495
                                                    -------     -------
  Net revenues for reportable segments............   24,020      22,442
  Specialty and other orthopedic products.........    7,565       5,958
                                                    -------     -------
Total consolidated net revenues...................  $31,585     $28,400
                                                    =======     =======
Gross profit:
  Rigid knee bracing..............................  $ 9,566     $ 9,418
  Soft goods......................................    5,300       4,632
                                                    -------     -------
  Gross profit for reportable segments............   14,866      14,050
  Specialty and other orthopedic products.........    4,494       2,935
  Brand royalties.................................       --        (987)
  Other cost of goods sold........................     (448)       (947)
                                                    -------     -------
Total consolidated gross profit...................  $18,912     $15,051
                                                    =======     =======
</TABLE>

     The accounting policies of the reportable segments are the same as those
described in the basis of presentation. dj Ortho allocates resources and
evaluates the performance of segments based on gross profit. Intersegment sales
were not significant for any period.

     For the three months ended April 1, 2000 and April 3, 1999, dj Ortho had no
individual customer, supplier or distributor within a segment which accounted
for

                                      F-10
<PAGE>   188
                                 DONJOY, L.L.C.

                        NOTES TO UNAUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

more than 10% or more of total annual revenues. Assets allocated in foreign
countries were not significant. Net revenues to customers, attributed to
countries based on the location of the customer, were as follows (in thousands):

<TABLE>
<CAPTION>
                                                        THREE MONTHS
                                                           ENDED
                                                    --------------------
                                                    APRIL 1,    APRIL 3,
                                                      2000        1999
                                                    --------    --------
<S>                                                 <C>         <C>
United States:
  Third parties...................................  $25,508     $23,057
  Related parties.................................      359         247
                                                    -------     -------
                                                     25,867      23,304
Europe:
  Third parties...................................    3,931       2,295
  Related parties.................................      266       1,468
                                                    -------     -------
                                                      4,197       3,763
Other foreign countries:
  Third parties...................................      523         157
  Related parties.................................      998       1,176
                                                    -------     -------
                                                      1,521       1,333
                                                    -------     -------
Total consolidated net revenues...................  $31,585     $28,400
                                                    =======     =======
</TABLE>

     dj Ortho does not allocate assets to reportable segments because all
property and equipment are shared by all segments of dj Ortho.

4. CONDENSED FINANCIAL DATA

     As discussed in Note 1 above, dj Ortho's obligations under the Notes are
guaranteed by its parent, DonJoy L.L.C. This guarantee and any guarantee by a
future wholly-owned subsidiary guarantor, is full and unconditional. Included in
non-current assets is an intercompany payable to DonJoy, L.L.C. of $45.0
million. The following condensed summarized financial information of dj Ortho
(the only

                                      F-11
<PAGE>   189
                                 DONJOY, L.L.C.

                        NOTES TO UNAUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

issuer with operations and assets) is presented at April 1, 2000 and for the
three-months then ended:

<TABLE>
<CAPTION>
                                                            APRIL 1, 2000
                                                            -------------
<S>                                                         <C>
Current assets............................................    $ 46,497
Non-current assets........................................    $ 92,413
Current liabilities.......................................    $ 16,986
Non-current liabilities:
  Long-term debt..........................................    $112,731
</TABLE>

<TABLE>
<CAPTION>
                                                           THREE MONTHS
                                                               ENDED
                                                           APRIL 1, 2000
                                                           -------------
<S>                                                        <C>
Net revenues.............................................     $31,585
Gross profit.............................................     $18,912
Net income...............................................     $ 2,104
</TABLE>


     dj Ortho, DJ Capital and any future subsidiary guarantors comprise all the
direct and indirect subsidiaries of DonJoy (other than inconsequential
subsidiaries) and separate financial statements of dj Ortho, DJ Capital and any
future wholly-owned subsidiary guarantors are not included, and dj Ortho, DJ
Capital and such subsidiary guarantors are not filing separate reports under the
Exchange Act because management has determined that they would not be material
to investors. Although summarized information would normally be provided for DJ
Capital, as a co-issuer of the Notes, such disclosure would not be meaningful
given DJ Capital's lack of assets and activities. The notes and the credit
facility contain covenants restricting the ability of dj Ortho and DJ Capital
to, among other things, pay dividends or make other distributions (except for
certain tax distributions) or make loans and other investments. These provisions
limit the ability of dj Ortho and DJ Capital to make dividends or distributions
(other than certain tax distributions) or loans or advances to DonJoy unless
certain financial tests are satisfied in case of the indenture or the consent of
the lenders is obtained in case of the credit facility. At April 1, 2000, under
these requirements neither dj Ortho nor DJ Capital would be permitted to make
dividends, distributions, loans or advances to DonJoy except for the permitted
tax distributions.


                                      F-12
<PAGE>   190

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

To the Board of Managers
DonJoy, L.L.C.


     We have audited the accompanying consolidated balance sheets of DonJoy,
L.L.C. as of December 31, 1999 and 1998, and the related consolidated statements
of income, members' equity and cash flows for each of the three years in the
period ended December 31, 1999. These consolidated financial statements and
schedule are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements based on our audits.


     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.


     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of DonJoy, L.L.C.
at December 31, 1999 and 1998, and the consolidated results of its operations
and its cash flows for each of the three years in the period ended December 31,
1999, in conformity with accounting principles generally accepted in the United
States.


                                          ERNST & YOUNG LLP

San Diego, California
February 15, 2000

                                      F-13
<PAGE>   191

                                 DONJOY, L.L.C.

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                               DECEMBER 31,      DECEMBER 31,
                                                                   1999              1998
                                                              --------------    --------------
                                                              (IN THOUSANDS, EXCEPT UNIT DATA)
<S>                                                           <C>               <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................     $   5,927          $   809
  Accounts receivable, net of allowance for doubtful
     accounts of $989 and $356 at December 31, 1999 and
     1998, respectively.....................................        20,056           17,543
  Accounts receivable, related parties......................         1,350            2,301
  Inventories, net..........................................        13,664           14,368
  Other current assets......................................           917              811
                                                                 ---------          -------
Total current assets........................................        41,914           35,832
Property, plant and equipment, net..........................         7,297            7,400
Intangible assets, net......................................        33,195           33,758
Debt issuance costs, net....................................         6,875               --
Other assets................................................           135               66
                                                                 ---------          -------
Total assets................................................     $  89,416          $77,056
                                                                 =========          =======
LIABILITIES AND MEMBERS' EQUITY (DEFICIT)
Current liabilities:
  Accounts payable..........................................     $   6,242          $ 7,167
  Accounts payable, related parties.........................           169              137
  Accrued compensation......................................         2,443            1,385
  Accrued commissions.......................................           954            1,191
  Long-term debt, current portion...........................           500               --
  Accrued interest..........................................           526               --
  Intercompany obligations..................................            --            6,850
  Restructuring reserve.....................................            --            1,639
  Other accrued liabilities.................................         3,667            1,838
                                                                 ---------          -------
Total current liabilities...................................        14,501           20,207
12 5/8% Senior Subordinated Notes...........................        98,055               --
Intercompany obligations, less current portion..............            --           44,017
Long-term debt, less current portion........................        14,750               --
Redeemable Preferred Units; 100,000 units authorized, 40,184
  units issued and outstanding at December 31, 1999;
  liquidation preference $35,368 at December 31, 1999.......        32,539               --
Commitments and contingencies
Members' equity (deficit):
  Common units; 2,900,000 units authorized, 718,000 units
     issued and outstanding at December 31, 1999............        66,521               --
  Notes receivable from officers............................        (1,400)              --
  Retained earnings (deficit)...............................      (135,550)          12,832
                                                                 ---------          -------
Total members' equity (deficit).............................       (70,429)          12,832
                                                                 ---------          -------
Total liabilities and members' equity (deficit).............     $  89,416          $77,056
                                                                 =========          =======
</TABLE>


See accompanying notes.

                                      F-14
<PAGE>   192

                                 DONJOY, L.L.C.

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                               ------------------------------
                                                 1999       1998       1997
                                               --------    -------    -------
                                                       (IN THOUSANDS)
<S>                                            <C>         <C>        <C>
Net revenues:
  Third parties..............................  $105,904    $90,083    $80,817
  Related parties............................     8,348     10,702     11,807
                                               --------    -------    -------
Total net revenues...........................   114,252    100,785     92,624
Cost of goods sold...........................    51,056     45,945     38,913
                                               --------    -------    -------
Gross profit.................................    63,196     54,840     53,711
Operating expenses:
  Sales and marketing........................    27,424     25,296     22,878
  General and administrative.................    16,755     16,484     15,802
  Research and development...................     2,115      2,248      2,055
  Restructuring costs........................        --      2,467         --
                                               --------    -------    -------
Total operating expenses.....................    46,294     46,495     40,735
                                               --------    -------    -------
Income from operations.......................    16,902      8,345     12,976
Interest expense.............................    (7,568)        --     (2,072)
Interest income..............................       181         --         --
                                               --------    -------    -------
Income before income taxes...................     9,515      8,345     10,904
Provision for income taxes...................     2,387      3,394      4,367
                                               --------    -------    -------
Net income and comprehensive net income......     7,128      4,951      6,537
Less: Preferred unit dividends and accretion
      of preferred unit fees.................    (2,343)       N/A        N/A
                                               --------    -------    -------
Net income available to members..............  $  4,785        N/A        N/A
                                               ========    =======    =======
</TABLE>

See accompanying notes.

                                      F-15
<PAGE>   193

                                 DONJOY, L.L.C.

                     STATEMENTS OF CHANGES IN CONSOLIDATED
                           MEMBERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                                                         TOTAL
                                        COMMON UNITS           NOTES       RETAINED    MEMBERS'
                                    ---------------------    RECEIVABLE    EARNINGS     EQUITY
                                      UNITS       AMOUNT    FROM OFFICER   (DEFICIT)   (DEFICIT)
                                    ----------   --------   ------------   ---------   ---------
                                              (IN THOUSANDS, EXCEPT UNIT INFORMATION)
<S>                                 <C>          <C>        <C>            <C>         <C>
BALANCE AT DECEMBER 31, 1996......          --   $     --     $    --      $   1,344   $   1,344
Net income........................          --         --          --          6,537       6,537
                                    ----------   --------     -------      ---------   ---------
BALANCE AT DECEMBER 31, 1997......          --         --          --          7,881       7,881
Net income........................          --         --          --          4,951       4,951
                                    ----------   --------     -------      ---------   ---------
BALANCE AT DECEMBER 31, 1998......          --         --          --         12,832      12,832
Capital contribution by Smith &
  Nephew, Inc. in connection with
  the Recapitalization............   2,054,000     64,117          --        (16,264)     47,853
Issuance of common units at $100
  per unit, net of transaction
  fees of $1,563..................     645,500     62,987          --             --      62,987
Purchase of common units from
  Smith & Nephew, Inc.............  (2,000,000)   (62,433)         --       (136,707)   (199,140)
Issuance of common units at $100
  per unit, in exchange for cash
  and notes receivable............      18,500      1,850      (1,400)            --         450
Preferred unit dividends and
  accretion of preferred unit
  fees............................          --         --          --         (2,343)     (2,343)
Net income (excluding $196
  allocated to preferred unit
  holders)........................          --         --          --          6,932       6,932
                                    ----------   --------     -------      ---------   ---------
BALANCE AT DECEMBER 31, 1999......     718,000   $ 66,521     $(1,400)     $(135,550)  $ (70,429)
                                    ==========   ========     =======      =========   =========
</TABLE>

See accompanying notes.

                                      F-16
<PAGE>   194

                                 DONJOY, L.L.C.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                              ----------------------------
                                                                1999       1998     1997
                                                              ---------   ------   -------
                                                                     (IN THOUSANDS)
<S>                                                           <C>         <C>      <C>
OPERATING ACTIVITIES
Net income..................................................  $   7,128   $4,951   $ 6,537
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Depreciation and amortization.............................      4,952    4,853     4,803
  Amortization of debt issuance costs and discount on Senior
     Subordinated Notes.....................................        510       --        --
  Restructuring costs.......................................         --    2,467        --
  Changes in operating assets and liabilities:
     Accounts receivable....................................     (2,514)  (4,239)   (1,440)
     Inventories............................................        704   (2,760)     (591)
     Other current assets...................................       (106)     (97)      444
     Accounts payable.......................................       (925)     623     2,341
     Accrued interest.......................................        526       --        --
       Accrued compensation.................................      1,057     (174)      422
       Accrued commissions..................................       (237)    (377)      110
     Intercompany activity..................................      3,498     (449)     (699)
     Restructuring reserve..................................       (339)  (1,197)       --
     Other accrued liabilities..............................      1,811      147      (851)
                                                              ---------   ------   -------
Net cash provided by operating activities...................     16,065    3,748    11,076
INVESTING ACTIVITIES
Purchases of property, plant and equipment..................     (2,502)  (3,189)   (2,273)
Increase in intangible assets...............................     (2,204)    (960)       --
Other assets................................................        (70)     100       (49)
                                                              ---------   ------   -------
Net cash used in investing activities.......................     (4,776)  (4,049)   (2,322)
FINANCING ACTIVITIES
Net proceeds from Senior Subordinated Notes.................     97,953       --        --
Proceeds from long-term debt................................     15,500       --        --
Repayment of long-term debt.................................       (250)      --        --
Debt issuance costs.........................................     (7,283)      --        --
Purchase of common units from Former Parent.................   (199,140)      --        --
Net proceeds from issuance of common units..................     63,437       --        --
Net proceeds from issuance of preferred units...............     30,000       --        --
Intercompany obligations....................................     (6,388)     200    (8,401)
                                                              ---------   ------   -------
Net cash (used in) provided by financing activities.........     (6,171)     200    (8,401)
                                                              ---------   ------   -------
Net increase (decrease) in cash.............................      5,118     (101)      353
Cash at beginning of period.................................        809      910       557
                                                              ---------   ------   -------
Cash at end of period.......................................  $   5,927   $  809   $   910
                                                              =========   ======   =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Interest paid.............................................  $   6,530   $   --   $    --
                                                              =========   ======   =======
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS:
  Settlement of note payable through intercompany
     obligations............................................  $      --   $   --   $38,000
                                                              =========   ======   =======
  Capital contribution in connection with the
     Recapitalization.......................................  $  47,853   $   --   $    --
                                                              =========   ======   =======
  Common units issued in exchange for notes receivable......  $   1,400   $   --   $    --
                                                              =========   ======   =======
  Dividends and accretion of preferred unit fee related to
     redeemable preferred units.............................  $   2,343   $   --   $    --
                                                              =========   ======   =======
</TABLE>

See accompanying notes.

                                      F-17
<PAGE>   195

                                 DONJOY, L.L.C.


               NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 (IN THOUSANDS)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     DonJoy, L.L.C. (the "Company") designs, manufactures and markets various
lines of external recovery products and accessories. The Company was established
in December 1982 as DonJoy, Inc. The Company was acquired by Smith & Nephew,
Inc. (formerly Smith & Nephew Consolidated, Inc., the "Former Parent") effective
September 18, 1987 through a purchase of all the then outstanding shares of the
Company's stock. Smith & Nephew, Inc. is a wholly-owned subsidiary of Smith &
Nephew plc., a United Kingdom company. In November 1996, Smith & Nephew DonJoy,
Inc. was merged into Smith & Nephew, Inc. and began to operate as a division.
Effective December 29, 1998, the Former Parent contributed the Company's net
assets and shares of a Mexican subsidiary into DonJoy, L.L.C. a newly formed
Delaware limited liability company and became the sole member of the new entity.

     DonJoy, L.L.C. will be dissolved on December 31, 2030, unless prior to that
date certain events occur as defined in the Second Amended and Restated
Operating Agreement dated as of July 30, 1999. The debts, obligations and
liabilities of the Company, whether arising in contract, tort or otherwise,
shall be solely debts, obligations and liabilities of the Company, and no member
or manager of DonJoy, L.L.C. shall be obligated personally for any such debt,
obligation or liability of the Company solely by reason of being a member or
manager.

RECAPITALIZATION

     On June 30, 1999, the Company consummated a $215.3 million recapitalization
(the "Recapitalization"). Under the Recapitalization, new investors, including
Chase DJ Partners, L.L.C. ("CDP") and affiliates of CDP, invested new capital of
$94.6 million in the Company. In addition, certain members of management
invested net equity of $0.5 million, by purchasing $1.8 million in equity which
was financed in part by $1.4 million in interest-bearing, full recourse loans
from the Company. The Company's "Former Parent" retained 54,000 common units,
which represent approximately 7.5% of total units outstanding in the Company. In
connection with the recapitalization transactions, the Company established dj
Orthopedics, LLC ("dj Ortho") and DJ Orthopedics Capital Corporation ("DJ
Capital"). The Company sold all of its net assets to dj Ortho for cash, which
was funded with the net proceeds of $100.0 million of 12 5/8% Senior
Subordinated Notes (the "Notes") issued by dj Ortho and DJ Capital, as
co-issuers, and the remainder by funds borrowed by dj Ortho under a senior
credit facility. The Notes are fully and unconditionally guaranteed by the
Company. dj Ortho is a wholly-owned subsidiary of the Company and represents
substantially all of the revenues and net income of the Company. DJ Capital is a
wholly-owned subsidiary of dj Ortho, has no significant assets or operations and
was formed solely for the purpose of being a co-issuer of the Notes (see Note
3).

     The proceeds of the equity investment together with $113.5 million of net
proceeds from debt financing were used for approximately $199.1 million of

                                      F-18
<PAGE>   196
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

consideration paid to redeem a portion of members' equity from the Company's
Former Parent, and approximately $8.8 million of costs and fees paid in
association with the Recapitalization.

     The accompanying consolidated financial statements present the historical
consolidated financial position and results of operations of dj Ortho and
include the accounts of dj Ortho and the accounts of its wholly-owned Mexican
subsidiary that manufactures a portion of dj Ortho's products under Mexico's
maquiladora program. The maquiladora program allows foreign manufacturers to
take advantage of Mexico's lower cost production sharing capabilities. The
accompanying results of operations reflect only the operations of the business
involved in the Recapitalization transactions and exclude any operations
remaining in the control of the Former Parent. All intercompany accounts and
transactions have been eliminated in consolidation. Certain expenses reflected
in the accompanying consolidated statements of income are allocations from the
Former Parent and Smith & Nephew plc and therefore differ from the expenses dj
Ortho currently incurs as an autonomous entity (see Note 9).

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates.

CASH EQUIVALENTS

     Cash equivalents are short-term, highly liquid investments and consist of
investments in money market funds and commercial paper purchased with average
maturities of three months or less.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     In accordance with requirements of Statement of Financial Accounting
Standards No. 107, Disclosures about Fair Value of Financial Instruments, the
following methods and assumptions were used by dj Ortho in estimating the fair
value disclosures:

     - Cash and Short-Term Receivables.  The carrying amounts approximate fair
       values because of short maturities of these instruments and the reserves
       for doubtful accounts which, in the opinion of management, is adequate to
       state short-term receivables at their fair value.

     - Long-Term Debt.  Based on the borrowing rates currently available to dj
       Ortho for loans with similar terms and average maturities, management of
       dj Ortho believes the fair value of long-term debt approximates its
       carrying value at December 31, 1999.

                                      F-19
<PAGE>   197
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

LONG-LIVED ASSETS

     Property, plant and equipment and intangible assets are recorded at cost.
dj Ortho provides for depreciation on property, plant and equipment and
intangible assets using the straight-line method over the estimated useful lives
of the assets. Leasehold improvements are amortized over the lesser of their
estimated useful life or the term of the related lease.

     dj Ortho periodically reviews its long-lived assets, including intangibles,
for indicators of impairment. If indicators exist, an analysis of future
undiscounted cash flows would be performed. If such future undiscounted cash
flows are less than the net book value of the assets, the carrying value would
be reduced to estimated fair value.

COMPUTER SOFTWARE COSTS

     In 1999, dj Ortho adopted the American Institute of Certified Public
Accountants Statement of Position 98-1 "Accounting for Costs of Computer
Software Developed or Obtained for Internal Use" (SOP 98-1). This standard
requires companies to capitalize qualifying computer software costs, which are
incurred during the application development stage and amortize them over the
software's estimated useful life. During 1999, there was minimal impact from the
adoption of SOP 98-1. However, in future years, dj Ortho may have significant
capitalized computer software costs.

INVENTORIES

     Inventories are stated at the lower of cost or market, with cost determined
on a first-in, first-out (FIFO) basis. In connection with the Recapitalization
transactions described in Note 1, dj Ortho changed its method of valuing its
inventory from the last-in, first-out method (LIFO) to the FIFO method because
management believes the FIFO method is preferable. This change was implemented
during 1998, retroactively for all periods presented. The effect of the change
was an increase (decrease) in net income of $346,000 in 1998 and $(125,000) in
1997.

REVENUE RECOGNITION

     Revenues and costs are recognized as products are shipped. Revenues from
third-party payors are recorded net of contractual allowances. Estimated returns
are accrued in the period sales are recognized in accordance with the terms of
SFAS No. 48, "Revenue Recognition When Right of Return Exists". Some products
have a limited warranty and estimated warranty costs are accrued in the period
sales are recognized.

ADVERTISING EXPENSE

     The cost of advertising is expensed as incurred. dj Ortho incurred
$152,000, $122,000 and $95,000 in advertising costs for the years ended December
31, 1999, 1998 and 1997.

                                      F-20
<PAGE>   198
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

FOREIGN CURRENCY TRANSLATION

     dj Ortho has determined that the functional currency of its Mexican
operations is the U.S. dollar. Transaction gains and losses are reported as
income or expense in the periods presented.

CONCENTRATION OF CREDIT RISK

     dj Ortho sells the majority of its products in the United States through 26
commissioned sale organizations (referred to as agents). Products which are
generic are sold through large distributors, specialty dealers and buying
groups. International sales comprise 16%, 18% and 18% in 1999, 1998 and 1997,
respectively, of total revenues and are primarily sold through independent
distributors. Credit is extended based on an evaluation of the customer's
financial condition and generally collateral is not required. dj Ortho also
provides a reserve for estimated sales returns. Both credit losses and returns
have been within management's estimates.

     During the three years ended December 31, 1999, dj Ortho had no individual
customer, supplier or distributor which accounted for 10% or more of total
annual revenues.

STOCK-BASED COMPENSATION

     dj Ortho has elected to follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees ("APB 25") and related interpretations
in accounting for its employee options because the alternative fair value
accounting provided for under SFAS No. 123, Accounting for Stock-Based
Compensation, requires the use of valuation models that were not developed for
use in valuing employee options. Under APB 25, when the exercise price of dj
Ortho's employee options, is not less than the fair value for the underlying
stock on the date of grant, no compensation expense is recognized.

INCOME TAXES

     dj Ortho's Former Parent files a consolidated federal income tax return
which includes all of its eligible subsidiaries and divisions, which prior to
the recapitalization included dj Ortho. The provision for income taxes has been
presented assuming dj Ortho filed a separate federal income tax return. The
recapitalization had no impact on the historical basis of dj Ortho's assets and
liabilities as reflected in the consolidated financial statements except for the
elimination of the restructuring reserve and intercompany accounts. However, as
a result of the recapitalization, for federal income tax purposes, dj Ortho has
recorded an increase in the tax basis of its inventory, fixed and intangible
assets in an amount approximately equal to the taxable gain recognized by Smith
& Nephew on the

                                      F-21
<PAGE>   199
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

sale of its interest in DonJoy. The increase in tax basis as of December 31,
1999 is as follows (in thousands):

<TABLE>
<S>                                                   <C>
Inventory...........................................  $  3,670
Property, plant and equipment.......................     4,145
Goodwill............................................   130,543
                                                      --------
                                                      $138,358
                                                      ========
</TABLE>

     As a result, after the recapitalization, for tax purposes dj Ortho is able
to depreciate assets with a higher tax basis than for financial reporting
purposes. Prior to the recapitalization, dj Ortho's results of operations
include a provision for income taxes assuming that dj Ortho had filed a separate
federal income tax return. As a limited liability company, dj Ortho is not
subject to income taxes. Instead, dj Ortho's earnings will be allocated to its
members and included in the taxable income of its members. The indenture and the
new credit facility permits dj Ortho to make distributions to DonJoy and DonJoy
to make distributions to its members to pay income taxes in respect of their
allocable share of taxable income of DonJoy and its subsidiaries, including dj
Ortho.

COMPREHENSIVE INCOME

     dj Ortho has adopted SFAS No. 130, Reporting Comprehensive Income, which
requires that all components of comprehensive income, including net income, be
reported in the financial statements in the period in which they are recognized.
Comprehensive income is defined as the change in equity during a period from
transactions and other events and circumstances from non-owner sources. Net
income and other comprehensive income, including foreign currency translation
adjustments, and unrealized gains and losses on investments, shall be reported,
net of their related tax effect, to arrive at comprehensive income.
Comprehensive income for the years ended December 31, 1999, 1998 and 1997 did
not differ from reported net income.

RECENTLY ISSUED ACCOUNTING STANDARDS

     In June 1998, the FASB issued Statement No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which establishes accounting and reporting
standards for derivative instruments and hedging activities. The Statement will
require the recognition of all derivatives on dj Ortho's balance sheet at fair
value. The Financial Accounting Standards Board has subsequently delayed
implementation of the Statement for the financial years beginning after June 15,
2000. dj Ortho expects to adopt the new Statement effective January 1, 2000. The
impact on dj Ortho's financial statements is not expected to be material.

RECLASSIFICATIONS

     Certain amounts in prior periods have been reclassified to conform with
current period presentation.

                                      F-22
<PAGE>   200
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

2. FINANCIAL STATEMENT INFORMATION

INVENTORIES

     Inventories consist of the following (in thousands):

<TABLE>
<CAPTION>
                                            DECEMBER 31,    DECEMBER 31,
                                                1999            1998
                                            ------------    ------------
<S>                                         <C>             <C>
Raw materials.............................    $ 6,392         $ 6,321
Work-in-progress..........................      1,446           1,615
Finished goods............................      6,817           6,988
                                              -------         -------
                                               14,655          14,924
Less reserve for excess and obsolete......       (991)           (556)
                                              -------         -------
                                              $13,664         $14,368
                                              =======         =======
</TABLE>

PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                            DECEMBER 31,    DECEMBER 31,
                                                1999            1998
                                            ------------    ------------
<S>                                         <C>             <C>
Buildings and leasehold improvements......    $  3,577        $  5,285
Office furniture, fixtures, equipment and
  other...................................      15,817          14,488
Construction in progress..................       1,297             337
                                              --------        --------
                                                20,691          20,110
Less accumulated depreciation and
  amortization............................     (13,394)        (12,710)
                                              --------        --------
                                              $  7,297        $  7,400
                                              ========        ========
</TABLE>

INTANGIBLE ASSETS

     Intangible assets arose primarily from the initial acquisition of dj Ortho
in 1987 and dj Ortho's acquisition of Professional Care Products, Inc. in 1995.
dj Ortho

                                      F-23
<PAGE>   201
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

acquired a license in 1999 related to the I-Flow technology. Intangible assets
consist of the following (in thousands):

<TABLE>
<CAPTION>
                                       USEFUL          DECEMBER 31,
                                        LIFE       --------------------
                                     (IN YEARS)      1999        1998
                                     ----------    --------    --------
<S>                                  <C>           <C>         <C>
Goodwill...........................       20       $ 24,742    $ 24,742
Patented technology................     5-20         14,437      14,437
Customer base......................       20         11,600      11,600
Licensing agreements...............        5          2,000          --
Assembled workforce................        6            250         250
Other..............................     5-20            399         195
                                                   --------    --------
                                                     53,428      51,224
                                                   --------    --------
Less: accumulated amortization.....                 (20,233)    (17,466)
                                                   --------    --------
                                                   $ 33,195    $ 33,758
                                                   ========    ========
</TABLE>

3. FINANCING ARRANGEMENTS

     Principal balances under dj Ortho's long-term financing arrangements
consist of the following:

<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                               1999
                                                           ------------
<S>                                                        <C>
12 5/8% Senior Subordinated Notes due 2009, including
  $1,945 of unamortized discount at December 31, 1999....    $ 98,055
Senior Credit Facility:
  Term loan due 2005, including interest rate of 9.75% at
     December 31, 1999...................................      15,250
  Revolving credit facility..............................          --
                                                             --------
                                                              113,305
Current portion of long-term debt........................        (500)
                                                             --------
Long-term debt net of current portion....................    $112,805
                                                             ========
</TABLE>

12 5/8% SENIOR SUBORDINATED NOTES DUE 2009

     On June 30, 1999, dj Ortho issued $100.0 million of 12 5/8% Senior
Subordinated Notes due 2009 (the "Notes") to various investors in connection
with the financing of the Recapitalization. The Notes were issued at a discount
of $2.0 million which will be accreted to the Notes balance and amortized to
interest expense over the life of the Notes. The Notes are general unsecured
obligations of dj Ortho, subordinated in right of payment to all existing and
future senior

                                      F-24
<PAGE>   202
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

indebtedness of dj Ortho, pari passu in right of payment to all senior
subordinated indebtedness of dj Ortho and senior in right of payment to all
subordinated indebtedness.

     Interest on the Notes is payable in cash semi-annually on each June 15 and
December 15, commencing on December 15, 1999. The aggregate principal amount of
the Notes matures on June 15, 2009.

     Covenants.  The Notes contain covenants restricting the ability of dj Ortho
and its subsidiaries to (i) incur additional indebtedness; (ii) prepay, redeem
or repurchase debt; (iii) make loans and investments; (iv) incur liens and
engage in sale lease-back transactions; (v) enter into transactions with
affiliates; (vi) engage in mergers, acquisitions and asset sales; (vii) make
optional payments on or modify the terms of the subordinated debt; (viii)
restrict preferred and capital stock of subsidiaries; (ix) declare dividends or
redeem or repurchase capital stock; and (x) engage in other lines of businesses.

     Guarantees.  The Notes are guaranteed by DonJoy and co-issued by dj Ortho
and DJ Capital, but are not and will not be guaranteed by dj Orthopedics, LLC de
Mexico de S.A. de C.V., dj Ortho's only existing subsidiary (other than DJ
Capital).

     Optional Redemption.  On or after June 15, 2004, the Notes may be redeemed,
in whole or in part, at the following redemption prices (expressed as
percentages of principal amount), plus accrued and unpaid interest and
liquidated damages thereon, if any, to the redemption date if redeemed during
the 12-month period commencing on June 15 of the years set forth below:

<TABLE>
<CAPTION>
                                                             REDEMPTION
YEAR                                                           PRICE
----                                                         ----------
<S>                                                          <C>
2004.......................................................   106.313%
2005.......................................................   104.208%
2006.......................................................   102.104%
2007 and thereafter........................................   100.000%
</TABLE>

SENIOR CREDIT FACILITY

     In connection with the Recapitalization, dj Ortho entered into a Credit
Agreement with First Union National Bank ("First Union") and the Chase Manhattan
Bank ("Chase") and other lenders, pursuant to which dj Ortho may borrow up to
$40.5 million consisting of a revolving credit facility of up to $25.0 million
(the "Revolving Credit Facility") and a term loan in a principal amount of $15.5
million (the "Term Loan"). The Revolving Credit Facility includes options by dj
Ortho to enter into revolving loans of up to $25.0 million, to enter into
swingline loans and to obtain letters of credit from time to time. The Revolving
Credit Facility provides for letters of credit in an aggregate stated amount at
any time outstanding not in excess of the lesser of $5.0 million and the
difference between $25.0 million and the sum of the outstanding principal amount
of dj Ortho

                                      F-25
<PAGE>   203
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

Revolving loans, letter of credit exposure and swingline exposure at such time.
Letters of credit are payable on the date of issuance of such letters of credit;
otherwise, the letters of credit bear interest at the rate per annum equal to
the greatest of (a) the Prime Rate in effect on such day, (b) the Base
Certificate of Deposit Rate in effect on such day plus 1% and (c) the Federal
Funds Effective Rate in effect on such day plus 1/2 of 1%. A commitment fee of
 1/2% per annum on the average unused portion of the revolving loan is payable
quarterly. The full amount of the Term Loan was borrowed as part of the
financing from the Recapitalization. Borrowings under the Revolving Credit
Facility and Term Loan bear interest at variable rates plus an applicable margin
(9.75% as of December 31, 1999). As of December 31, 1999, there were no
outstanding borrowings on the dj Ortho's Revolving Credit Facility.

     Repayment.  The Term Loan will mature on June 30, 2005 and is subject to
mandatory repayments and reductions as defined in the Credit Agreement. The
following table sets forth the principal payments on the Term Loan for the years
2000 through its maturity in 2005 (in thousands):

<TABLE>
<S>                                                           <C>
2000........................................................  $   500
2001........................................................      500
2002........................................................      500
2003........................................................      500
2004........................................................    6,750
2005........................................................    6,500
                                                              -------
Total.......................................................  $15,250
                                                              =======
</TABLE>

     In addition, commencing with the year ending December 31, 1999, the dj
Ortho is required to make annual mandatory prepayments of the term loan under
the new credit facility in an amount equal to 50% of excess cash flow (as
defined in the new credit facility) (75% if dj Ortho's leverage ratio exceeds a
certain level). dj Ortho had no excess cash flow at December 31, 1999. In
addition, the term loan is subject to mandatory prepayments in an amount equal
to (a) 100% of the net cash proceeds of certain equity and debt issuances by
DonJoy, dj Ortho or any of its subsidiaries and (b) 100% of the net cash
proceeds of certain asset sales or other dispositions of property by DonJoy, dj
Ortho or any of its subsidiaries, in each case subject to certain exceptions. No
mandatory prepayments were required by dj Ortho at December 31, 1999.

     Security; Guarantees.  The obligations of dj Ortho under the new credit
facility are irrevocably guaranteed, jointly and severally, by DonJoy, DJ
Capital and future subsidiaries. In addition, the new credit facility and the
guarantees thereunder are secured by substantially all the assets of DonJoy, dj
Ortho and DJ Capital.

     Covenants.  The new credit facility contains a number of covenants that,
among other things, restrict the ability of dj Ortho and its subsidiaries to (i)
dispose of assets; (ii) incur additional indebtedness; (iii) incur or guarantee

                                      F-26
<PAGE>   204
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

obligations; (iv) prepay other indebtedness or amend other debt instruments; (v)
pay dividends or make other distributions (except for certain tax
distributions); (vi) redeem or repurchase membership interests or capital stock,
create liens on assets, make investments, loans or advances, make acquisitions;
(vii) engage in mergers or consolidations; (viii) change the business conducted
by dj Ortho and its subsidiaries; (ix) make capital expenditures; (x) or engage
in certain transactions with affiliates and otherwise engage in certain
activities. In addition, the new credit facility requires dj Ortho and its
subsidiaries to comply with specified financial ratios and tests, including a
maximum consolidated leverage ratio test and a minimum consolidated interest
coverage ratio test. The new credit facility also contains provisions that
prohibit any modifications of the Notes in any manner adverse to the lenders
under the new credit facility and that limit the dj Ortho's ability to refinance
or otherwise prepay the Notes without the consent of such lenders.

4. MEMBERS' EQUITY (DEFICIT)

     dj Ortho is a limited liability company formed under the Delaware Limited
Liability Company Act (as amended from time to time, the "Limited Liability
Act") and is governed by the Second Amended and Restated Operating Agreement
dated July 30, 1999 (the "LLC Agreement").

COMMON AND PREFERRED UNITS

     dj Ortho is authorized to issue up to 2,900,000 common units and up to
100,000 preferred units. As of December 31, 1999, 718,000 common units and
40,184 preferred units were issued and outstanding, and 15% of the common units
on a fully diluted basis have been reserved for issuance to employees, directors
and independent consultants and contractors of dj Ortho or any subsidiary
thereof pursuant to the 1999 Option Plan.

     The preferred units accrue a cumulative quarterly preferred return at a
fixed rate of 14.0% per annum, subject to increase to 16.0% per annum upon the
occurrence of certain events of non-compliance. Total dividends for the year
ended December 31, 1999 were $2.3 million. Payment of the preferred dividends is
made at the discretion of the Board of Managers. The proceeds received from the
sale of the Redeemable Preferred Units are net of $1.4 million of preferred unit
fees paid to CB Capital and First Union Investors. These preferred unit fees are
being accreted over a period of 114 months, beginning July 1, 1999 and ending on
December 31, 2008. The accretion of these preferred units for the year ended
December 31, 1999 was $0.07 million and are included in dividends. In addition
to the rights with respect to the preferred return (including related tax
distributions and distributions to the holders of preferred units of their
original capital investment), the preferred units will share ratably with the
common units in any distributions (including tax distributions and upon
liquidation) made by dj Ortho in respect of common units (the Redeemable
Preferred Units Participating Interest).

                                      F-27
<PAGE>   205
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

     The preferred units are subject to mandatory redemption ten and one-half
years following the closing of the recapitalization and may be redeemed at dj
Ortho's option at any time ("Redeemable Preferred Unit"). Upon a change of
control, holders of Redeemable Preferred Units will have the right, subject to
certain conditions, to require dj Ortho to redeem their Redeemable Preferred
Units (including the Redeemable Preferred Units Participating Interest). In
addition, at any time following the sixth anniversary of the closing of the
recapitalization, holders will have the right, subject to certain conditions, to
require dj Ortho to redeem their Redeemable Preferred Units Participating
Interest. Unless equity proceeds or other funds are available to dj Ortho for
the purpose, the ability of dj Ortho to make any of the foregoing payments will
be subject to receipt of distributions from dj Ortho in amounts sufficient to
make such payments and such distributions will be subject to the restrictions
contained in the new credit facility and the indenture.

     Upon the occurrence of any Liquidation Event (as defined in the Second
Amended and Restated Operating Agreement of DonJoy, L.L.C. dated July 30, 1999),
the holders of redeemable preferred units are entitled to receive payment,
before any payments shall be made to the holders of common units, equal to the
original costs of such preferred unit plus any unpaid cumulative dividends. In
addition, dj Ortho has the option to redeem the redeemable preferred units prior
to the redemption date based upon the following percents which would be applied
the the total of the original costs of such preferred unit plus any unpaid
cumulative dividends:

<TABLE>
<S>                                                           <C>
Prior to June 30, 2000......................................  105%
From June 30, 2000 and prior to June 30, 2001...............  104%
From June 30, 2001 and prior to June 30, 2002...............  103%
From June 30, 2002 and prior to June 30, 2003...............  102%
From June 30, 2003 and prior to June 30, 2004...............  101%
On or after June 30, 2004...................................  100%
</TABLE>

     Voting.  Except as otherwise required by applicable law or as set forth in
the operating agreement or the members' agreement, holders of Common Units and
Redeemable Preferred Units shall vote together as a single class on all matters
to be voted on by the members, with each unit being entitled to one vote.

     Tax Distributions.  Subject to receipt of distributions from dj Ortho to
the extent permitted by restrictions contained in the new credit facility and
the indenture, dj Ortho will make distributions in agreed upon amounts to its
members to enable them to pay income taxes payable in respect of their allocable
share of the taxable income of dj Ortho and its subsidiaries.

UNIT OPTIONS

     On June 29, 1999, under DonJoy, L.L.C.'s 1999 Option Plan, 133,799 common
units were reserved for issuance upon exercise of options granted by dj Ortho.

                                      F-28
<PAGE>   206
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

The plan is administered by the Compensation Committee appointed from time to
time by the Board of Managers. The plan expires on June 30, 2014 unless earlier
terminated by the Board of Managers. The plan provides for the grant of
nonqualified options to officers, directors, and employees of, and consultants
and advisors to, dj Ortho.

     Options will be granted in amounts to be agreed upon by the Compensation
Committee. Options will vest either:

     - 25% beginning on June 30, 2000 and thereafter ratably over a 3 year
       period (Tier I), or

     - Tier II and III options which cliff vest on December 31, 2007; however,
       accelerated vesting can be achieved upon completion of certain events, or

     - Time-vested based upon achievement of certain sales targets.

     As of December 31, 1999, 13,287 units are available for future grant under
the option plan. The following table summarizes option activity through December
31, 1999:

<TABLE>
<CAPTION>
                                                                  WEIGHTED
                                                                   AVERAGE
                                                                  EXERCISE
                                     NUMBER                       PRICE PER
                                    OF UNITS    PRICE PER UNIT      UNIT
                                    --------    --------------    ---------
<S>                                 <C>         <C>               <C>
Outstanding as of December 31,
  1998............................       --
Granted...........................  120,512          $100           $100
Exercised.........................       --            --             --
Cancelled.........................       --            --             --
                                    -------          ----           ----
Outstanding at December 31, 199...  120,512          $100           $100
                                    =======          ====           ====
</TABLE>

     Following is a further breakdown of the options outstanding as of December
31, 1999:

<TABLE>
<CAPTION>
                                                                            WEIGHTED
                          WEIGHTED      WEIGHTED                 WEIGHTED    AVERAGE
RANGE OF                   AVERAGE      AVERAGE                  AVERAGE    EXERCISE
EXERCISE     UNITS        REMAINING     EXERCISE     OPTIONS     EXERCISE   PRICE PER
 PRICES   OUTSTANDING   LIFE IN YEARS    PRICE     EXERCISABLE    PRICE       UNIT
--------  -----------   -------------   --------   -----------   --------   ---------
<S>       <C>           <C>             <C>        <C>           <C>        <C>
  $100      120,512         14.52         $100          --         $100       $100
</TABLE>

     Adjusted pro forma information regarding net income is required by SFAS 123
and has been determined as if dj Ortho had accounted for its employee options
under the fair value method of SFAS 123. The fair value of these options was
estimated at the date of grant using the minimum value model for option pricing
with the following assumptions for 1999: a risk-free interest rate of 6.25%; a

                                      F-29
<PAGE>   207
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

dividend yield of zero; and a weighted average life of the option of 4 years for
Tier I options and 8.5 years for Tier II and Tier III options.

     Option valuation models require the input of highly subjective assumption.
Because dj Ortho's employee options have characteristics significantly different
for those of traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee options.

     For purposes of adjusted pro forma disclosures the estimated fair value of
the options is amortized to expense over the vesting period. dj Ortho's adjusted
pro forma information is as follows for the year ended December 31, 1999 (in
thousands):

<TABLE>
<S>                                                           <C>
Adjusted pro forma net income...............................  $6,569
</TABLE>

     The pro forma effect on net income for 1999 is not necessarily indicative
of potential pro forma effects on results for future years.

5. RECAPITALIZATION COSTS AND FEES

     In connection with the Recapitalization, dj Ortho incurred costs and fees
of $8.8 million, $5.9 million for the Notes, $1.4 million for the Revolving
Credit Facility & Term and $1.5 million for transaction fees and expenses
related to equity. Of the $8.8 million, $7.3 million has been capitalized in the
accompanying balance sheet as of December 31, 1999. The remaining $1.5 million
has been recorded as a reduction to members' equity (deficit) transaction fees
and expenses as of December 31, 1999. The capitalized debt fees are being
amortized over the term of the related debt.

6. SEGMENT AND RELATED INFORMATION

     dj Ortho has two reportable segments as defined by Financial Accounting
Standards Board SFAS No. 131, Disclosures about Segments of an Enterprise and
Related Information. dj Ortho's reportable segments are business units that
offer different products that are managed separately because each business
requires different technology and marketing strategies. The rigid knee bracing
segment designs, manufactures and sells rigid framed ligament and osteoarthritis
knee braces and post-operative splints. The soft goods segment designs,
manufactures and sells fabric, neoprene and Drytex based products for the knee,
ankle, shoulder, back and wrist. dj Ortho's other operating segments are
included in specialty and other orthopedic products. None of the other segments
met any of

                                      F-30
<PAGE>   208
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

the quantitative thresholds for determining reportable segments. Information
regarding industry segments is as follows (in thousands):

<TABLE>
<CAPTION>
                                         YEARS ENDED DECEMBER 31,
                                      -------------------------------
                                        1999        1998       1997
                                      --------    --------    -------
<S>                                   <C>         <C>         <C>
Net revenues:
  Rigid knee bracing................  $ 49,406    $ 48,594    $48,310
  Soft goods........................    39,652      34,233     31,697
                                      --------    --------    -------
  Net revenues for reportable
     segments.......................    89,058      82,827     80,007
  Specialty and other orthopedic
     products.......................    25,194      17,958     12,617
                                      --------    --------    -------
Total consolidated net revenues.....  $114,252    $100,785    $92,624
                                      ========    ========    =======
Gross profit:
  Rigid knee bracing................  $ 35,721    $ 34,460    $33,910
  Soft goods........................    19,276      16,637     15,541
                                      --------    --------    -------
  Gross profit for reportable
     segments.......................    54,997      51,097     49,451
  Specialty and other orthopedic
     products.......................    12,516       8,978      6,132
  Brand royalties...................    (1,817)     (3,249)    (1,605)
  Other cost of goods sold..........    (2,500)     (1,986)      (267)
                                      --------    --------    -------
Total consolidated gross profit.....  $ 63,196    $ 54,840    $53,711
                                      ========    ========    =======
</TABLE>

     The accounting policies of the reportable segments are the same as those
described in the basis of presentation. dj Ortho allocates resources and
evaluates the performance of segments based on gross profit. Intersegment sales
were not significant for any period.

     For the years ended December 31, 1999 and 1998, dj Ortho had no individual
customer, supplier or distributor within a segment which accounted for more than
10% or more of total annual revenues.

                                      F-31
<PAGE>   209
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

     Assets allocated in foreign countries were not significant. Net revenues to
customers, attributed to countries based on the location of the customer, were
as follows (in thousands):

<TABLE>
<CAPTION>
                                         YEARS ENDED DECEMBER 31,
                                      -------------------------------
                                        1999        1998       1997
                                      --------    --------    -------
<S>                                   <C>         <C>         <C>
United States:
  Third parties.....................  $ 95,255    $ 82,019    $72,976
  Related parties...................     1,115         936      3,048
                                      --------    --------    -------
                                        96,370      82,955     76,024
Europe:
  Third parties.....................     9,294       7,412      7,131
  Related parties...................     3,597       4,964      5,235
                                      --------    --------    -------
                                        12,891      12,376     12,366
Other foreign countries:
  Third parties.....................     1,355         652        710
  Related parties...................     3,636       4,802      3,524
                                      --------    --------    -------
                                         4,991       5,454      4,234
                                      --------    --------    -------
Total consolidated net revenues.....  $114,252    $100,785    $92,624
                                      ========    ========    =======
</TABLE>

     dj Ortho does not allocate assets to reportable segments because all
property and equipment are shared by all segments of dj Ortho.

7. CONDENSED FINANCIAL DATA

     As discussed in Note 1 above, dj Ortho's obligations under the Notes are
guaranteed by its parent, DonJoy L.L.C. This guarantee and any guarantee by a
future wholly-owned subsidiary guarantor, is full and unconditional. Included in
non-current assets is an intercompany payable to DonJoy, L.L.C. of $45.0
million. The following condensed summarized financial information of dj Ortho
(the only issuer with operations and assets) is presented at December 31, 1999
and for the year then ended, the period since dj Ortho has been in existence (in
thousands):

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1999
                                                       -----------------
<S>                                                    <C>
Current assets.......................................      $ 41,875
Non-current assets...................................      $ 92,520
Current liabilities..................................      $ 14,501
Non-current liabilities:
  Long-term debt.....................................      $112,805
</TABLE>

                                      F-32
<PAGE>   210
                                 DONJOY, L.L.C.

                         NOTES TO AUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                          YEAR ENDED
                                                       DECEMBER 31, 1999
                                                       -----------------
<S>                                                    <C>
Net revenues.........................................      $114,252
Gross profit.........................................      $ 63,196
Net income...........................................      $  7,089
</TABLE>


     dj Ortho, DJ Capital and any future subsidiary guarantors comprise all the
direct and indirect subsidiaries of DonJoy (other than inconsequential
subsidiaries) and separate financial statements of dj Ortho, DJ Capital and any
future wholly-owned subsidiary guarantors are not included, and dj Ortho, DJ
Capital and such subsidiary guarantors are not filing separate reports under the
Exchange Act because management has determined that they would not be material
to investors. Although summarized information would normally be provided for DJ
Capital, as a co-issuer of the notes, such disclosure would not be meaningful
given DJ Capital's lack of assets and activities. The notes and the credit
facility contain covenants restricting the ability of dj Ortho and DJ Capital
to, among other things, pay dividends or make other distributions (except for
certain tax distributions) or make loans and other investments. These provisions
limit the ability of dj Ortho and DJ Capital to make dividends or distributions
(other than certain tax distributions) or loans or advances to DonJoy unless
certain financial tests are satisfied in case of the indenture or the consent of
the lenders is obtained in case of the credit facility. At December 31, 1999,
under these requirements neither dj Ortho nor DJ Capital would be permitted to
make dividends, distributions, loans or advances to DonJoy except for the
permitted tax distributions.


8. RELATED PARTY TRANSACTIONS

     The intercompany obligations included in the accompanying balance sheets
represent a net balance as the result of various transactions between dj Ortho,
its Parent and its affiliates. There are no terms of settlement or interest
charges associated with the account balance. The balance results from dj Ortho's
former participation in the Parent's central cash management program, wherein
all dj Ortho's cash receipts were remitted to the Parent and all cash
disbursements were funded by the Parent. Several other transactions were
recorded through the intercompany obligations account as detailed below.

                                      F-33
<PAGE>   211
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

     An analysis of intercompany transactions are as follows (in thousands):

<TABLE>
<CAPTION>
                                          YEARS ENDED DECEMBER 31,
                                       ------------------------------
                                         1999       1998       1997
                                       --------   --------   --------
<S>                                    <C>        <C>        <C>
Balance at beginning of period.......  $ 45,227   $ 45,027   $ 53,428
  Net cash remitted to Parent........   (17,743)   (18,256)   (27,362)
  Net intercompany sales.............      (112)    (5,078)    (4,116)
  Net fixation device sales..........        --        256        307
  Share of Parent's current income
     tax liability...................      (134)     4,287      4,192
  Corporate management expense
     allocations.....................     3,159      5,664      5,418
  Cash owed to Parent................     1,002         --         --
  I-Flow licensing agreement.........       800         --         --
  Dividend in connection with the
     merger of Smith & Nephew Don
     Joy, Inc........................
     Into Smith & Nephew, Inc........        --         --         --
  Capital contribution...............   (38,865)        --         --
  Dividends to Smith & Nephew,
     Inc.............................        --         --         --
  Interest on note payable...........        --         --      2,565
  Direct charges:
     Brand royalties.................     1,817      3,249      1,605
     Payroll taxes and benefits......     4,651      8,635      6,787
     Direct legal expenses...........        67        324        735
     Foreign Sales Corporation (FSC)
       commission....................        --        439        661
  Miscellaneous other administrative
     expenses........................       131        680        807
                                       --------   --------   --------
Balance at end of period.............        --     45,227     45,027
Less current portion.................        --     (1,210)    (1,500)
                                       --------   --------   --------
Long-term intercompany obligations...  $     --   $ 44,017   $ 43,527
                                       ========   ========   ========
Average balance during the period....  $ 22,614   $ 45,127   $ 49,227
                                       ========   ========   ========
</TABLE>

     Prior to the Recapitalization, the Parent and Smith & Nephew, plc provided
certain management, financial, administrative and legal services to dj Ortho.
These expenses and all other central operating costs, were charged on the basis
of direct usage when identifiable, with the remainder allocated among the
Parent's

                                      F-34
<PAGE>   212
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

subsidiaries and divisions on the basis of their respective annual sales or
percentage of capital employed.

     Parent allocations consist of the following (in thousands):

<TABLE>
<CAPTION>
                                             YEARS ENDED DECEMBER 31,
                                            --------------------------
                                             1999      1998      1997
                                            ------    ------    ------
<S>                                         <C>       <C>       <C>
Corporate managed accounts and new
  business................................  $  195    $  394    $  368
Finance (risk management, treasury, audit,
  and taxes...............................     177       310       260
Human resources and payroll...............     147       291       130
Legal.....................................     128       223       177
Research and development..................     380       854       626
Corporate management expense..............     784     1,332     1,284
Bonus.....................................     467       503       879
Pension...................................     267       514       495
Insurance.................................     614     1,243     1,199
                                            ------    ------    ------
                                            $3,159    $5,664    $5,418
                                            ======    ======    ======
Amounts included in:
  Cost of goods sold......................  $  495    $  991    $  977
  Sales and marketing.....................      94       179       174
  General and administrative..............   2,553     4,439     4,229
  Research and development................      17        55        38
                                            ------    ------    ------
                                            $3,159    $5,664    $5,418
                                            ======    ======    ======
</TABLE>

     Also prior to the Recapitalization, dj Ortho participated in the Parent's
corporate insurance programs for workers' compensation, product and general
liability. These charges were settled with the Parent, and thus, accruals for
related liabilities, if any, were maintained by the Parent and are not reflected
in the accompanying consolidated balance sheets.

9. RESTRUCTURING

     In March 1998, dj Ortho combined its two operating facilities into one
location in Vista, California and accrued $2.5 million in costs resulting from
the restructuring which had no future economic benefit. These costs relate
primarily to remaining lease obligations on the vacated facility, net of
projected sublease income, and severance costs associated with the termination
of twelve employees. Included in general and administrative costs for 1998 are
$0.2 million of costs also related to the combination of the facilities.
Pursuant to the recapitalization agreement, the restructuring reserve, which
amounted to $0.9 million at June 29,

                                      F-35
<PAGE>   213
                                 DONJOY, L.L.C.


                         NOTES TO AUDITED CONSOLIDATED

                      FINANCIAL STATEMENTS -- (CONTINUED)

1999 and consisted of the remaining lease obligations on the vacated facility,
was assumed by Smith & Nephew.

10. COMMITMENTS AND CONTINGENCIES

     dj Ortho is obligated under various noncancellable operating leases for
land, buildings, equipment, vehicles and office space through February 2008.
Certain of the leases provide that dj Ortho pay all or a portion of taxes,
maintenance, insurance and other operating expenses, and certain of the rents
are subject to adjustment for changes as determined by certain consumer price
indices and exchange rates. In connection with the Recapitalization, dj Ortho
entered into a subleasing agreement with Smith & Nephew for its Vista facility.
DonJoy has guaranteed the payment of rent and other amounts owed under the
sublease by dj Ortho.

     Minimum annual lease commitments for noncancellable operating leases as of
December 31, 1999 are as follows (in thousands):

<TABLE>
<S>                                                           <C>
2000........................................................  $ 2,429
2001........................................................    2,058
2002........................................................    1,882
2003........................................................    1,822
2004........................................................    1,808
2005 and thereafter.........................................    5,726
                                                              -------
                                                              $15,725
                                                              =======
</TABLE>

     Aggregate rent expense was approximately $2.7 million, $3.2 million and
$2.3 million for the years ended December 31, 1999, 1998 and 1997.

LICENSE AGREEMENTS

     In August of 1998, dj Ortho entered into an exclusive license agreement
with IZEX Technologies, Incorporated (IZEX) to acquire the intellectual property
rights and to retain IZEX to consult on the design and development of an
advanced rehabilitation bracing system. In consideration for this exclusive
agreement, dj Ortho has agreed to a series of payments tied to the achievement
of specific milestone events (such as the granting of FDA approval), for a total
of $3.5 million. Under the license, dj Ortho also has the worldwide exclusive
rights to manufacture, use and sell developed products. At December 31, 1999, $1
million is included in intangible assets (patented technology) in the
accompanying balance sheet.

     In 1999, dj Ortho entered into an agreement, which was subsequently
amended, with I-Flow Corporation ("I-Flow") for the exclusive North American
distribution rights for the PainBuster(TM) Pain Management System manufactured
by I-Flow for use after orthopedic surgical procedures. The license payment has
been capitalized during 1999 and is being amortized over 5 years. In addition,
dj Ortho is required to purchase a minimum of $2.8 million in I-Flow product
during 2000

                                      F-36
<PAGE>   214
                                 DONJOY, L.L.C.

                         NOTES TO AUDITED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

and 90% of prior year purchases of I-Flow product for subsequent years through
2003.

CONTINGENCIES

     dj Ortho is subject to legal proceedings and claims that arise in the
normal course of business. While the outcome of the proceedings and claims
cannot be predicted with certainty, management does not believe that the outcome
of any of these matters will have a material adverse effect on dj Ortho's
consolidated financial position or results of operations.

11. RETIREMENT PLANS

     Prior to the recapitalization, substantially all of dj Ortho's employees
participated in a defined benefit pension plan sponsored by the Former Parent.
Benefits related to this plan were computed using formulas which were generally
based on age and years of service. Aggregate pension prepayments and liabilities
related to this plan are recorded by the Former Parent. Pension expense
allocated (based on relative participation) to dj Ortho related to this plan was
as follows (in thousands):


<TABLE>
<CAPTION>
                                                     YEARS ENDED
                                                     DECEMBER 31,
                                                 --------------------
                                                 1999    1998    1997
                                                 ----    ----    ----
<S>                                              <C>     <C>     <C>
Service costs..................................  $242    $466    $449
Interest costs.................................    25      48      46
                                                 ----    ----    ----
Total pension expense allocated................  $267    $514    $495
                                                 ====    ====    ====
</TABLE>



     DonJoy has a qualified 401(k) profit-sharing plan covering substantially
all of its U.S. employees, which is substantially the same as the plan
previously provided by Smith & Nephew. The assets funding the Smith & Nephew
plan were transferred to the DonJoy 401(k) Plan. dj Ortho matches dollar for
dollar the first $500, then matches at a 30 percent rate, employee contributions
up to 6 percent of total compensation. dj Ortho's matching contributions related
to this plan were $0.3 million for the years ended December 31, 1999, 1998 and
1997, respectively. The plan also provides for discretionary dj Ortho
contributions (employee profit sharing) which began on June 30, 1999 as approved
by the Board of Directors. dj Ortho discretionary 401(k) contributions for the
year ended December 31, 1999 were $228,000. dj Ortho's 401(k) plan is
administered by Fidelity Investments Institutional Services Company, Inc.


                                      F-37
<PAGE>   215

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                            COMBINED BALANCE SHEETS
                   AS OF MARCH 31, 2000 AND DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                       AS OF           AS OF
                                                     MARCH 31,     DECEMBER 31,
                                                       2000            1999
                                                    -----------    -------------
                                                    (UNAUDITED)
                                                           (IN THOUSANDS)
<S>                                                 <C>            <C>
ASSETS
  Current assets
     Cash.........................................    $   196         $    --
     Accounts receivable, less allowances ($2,490
       and $2,202 at March 31, 2000 and December
       31, 1999, respectively)....................     10,109          10,332
     Inventories..................................      7,397           7,203
     Deferred income taxes........................      1,760           1,761
     Other current assets.........................         44              52
                                                      -------         -------
     Total current assets.........................     19,506          19,348
  Property, plant and equipment, net..............      3,543           3,577
  Goodwill and other identifiable intangibles
     assets, net..................................     47,624          48,135
  Deferred income taxes...........................        272             272
  Other assets....................................         45              45
                                                      -------         -------
     Total assets.................................    $70,990         $71,377
                                                      -------         -------
LIABILITIES AND INVESTED EQUITY
  Current liabilities
     Accounts payable.............................    $ 1,131         $ 1,354
     Book overdraft...............................        684             539
     Accrued liabilities..........................      1,790           2,291
                                                      -------         -------
     Total current liabilities....................      3,605           4,184
  Invested equity.................................     67,385          67,193
                                                      -------         -------
          Total liabilities and invested equity...    $70,990         $71,377
                                                      =======         =======
</TABLE>

The accompanying notes are an integral part of these combined financial
statements.

                                      F-38
<PAGE>   216

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                     COMBINED STATEMENTS OF OPERATIONS AND
                           CHANGES IN INVESTED EQUITY
               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

<TABLE>
<CAPTION>
                                                   FOR THE THREE    FOR THE THREE
                                                   MONTHS ENDED     MONTHS ENDED
                                                     MARCH 31,        MARCH 31,
                                                       2000             1999
                                                   -------------    -------------
                                                            (UNAUDITED)
                                                           (IN THOUSANDS)
<S>                                                <C>              <C>
Net sales........................................     $12,406          $12,182
Cost of goods sold...............................       6,614            6,884
                                                      -------          -------
     Gross profit................................       5,792            5,298
Selling, general and administrative expenses.....       3,614            4,010
Research and development expense.................         139              101
Amortization expense.............................         511              511
Allocated expenses (Note 3)......................       1,189              417
                                                      -------          -------
                                                        5,453            5,039
Income before provision for income taxes.........         339              259
Provision for income taxes.......................         344              209
                                                      -------          -------
Net income (loss)................................     $    (5)         $    50
                                                      -------          -------
Invested equity -- beginning of period...........     $67,193          $66,266
Advances from (repayments to) DePuy..............         194           (1,006)
Currency translation adjustment..................           3                6
                                                      -------          -------
Invested equity -- end of period.................     $67,385          $65,316
                                                      =======          =======
</TABLE>

The accompanying notes are an integral part of these combined financial
statements.

                                      F-39
<PAGE>   217

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                       COMBINED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

<TABLE>
<CAPTION>
                                                   FOR THE THREE    FOR THE THREE
                                                   MONTHS ENDED     MONTHS ENDED
                                                     MARCH 31,        MARCH 31,
                                                       2000             1999
                                                   -------------    -------------
                                                            (UNAUDITED)
                                                           (IN THOUSANDS)
<S>                                                <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)..............................      $  (5)          $    50
  Adjustments to reconcile net income (loss) to
     net cash (used in) provided by operating
     activities..................................
     Depreciation................................        178               148
     Amortization................................        511               511
     Deferred income taxes.......................          1               556
     Provision for accounts receivable...........        288               182
     Loss on disposal of property and
       equipment.................................         --                 6
  Changes in operating assets and liabilities
     (Increase) in accounts receivable...........        (65)           (1,334)
     Decrease in other assets....................          8                34
     (Increase) decrease in inventory............       (194)              658
     (Decrease) increase in accounts payable.....       (223)              219
     (Decrease) increase in accrued expenses.....       (501)              140
                                                       -----           -------
     Net cash (used in) provided by operating
       activities................................         (2)            1,170
                                                       -----           -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment............       (141)             (191)
                                                       -----           -------
     Net cash used in investing activities.......       (141)             (191)
                                                       -----           -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Advances from (repayments to) DePuy............        194            (1,006)
  Book overdraft.................................        145                82
                                                       -----           -------
     Net cash provided by (used in) financing
       activities................................        339              (924)
                                                       -----           -------
Net change in cash...............................        196                55
Cash, beginning of period........................         --                 2
                                                       -----           -------
     Cash, end of period.........................      $ 196           $    57
                                                       =====           =======
</TABLE>

The accompanying notes are an integral part of these combined financial
statements.

                                      F-40
<PAGE>   218

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

               NOTES TO COMBINED FINANCIAL STATEMENTS (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

1. BACKGROUND AND DESCRIPTION OF BUSINESS

     Johnson & Johnson is negotiating the sale of the net assets, consisting
principally of inventory, property, plant and equipment, plus certain rights and
intellectual property, of the bracing and soft supports business of DePuy
Orthopaedic Technology, Inc.

     Orthopedic Technology, Inc. ("Orthopedic Technology") was a separate,
public entity from 1993 (year of initial public offering) through March 1996. In
March 1996, Orthopedic Technology was purchased by DePuy, Inc. ("DePuy").
Shortly after the acquisition in 1996, the existing DePuy sports medicine
business, which had products in the bracing and soft support business, was
combined with Orthopaedic Technology and the resulting business was renamed
DePuy Orthopaedic Technology, Inc. ("OrthoTech"). Subsequently, on October 29,
1998, Johnson & Johnson acquired DePuy in a purchase business combination, and
the existing Johnson & Johnson bracing and soft supports products (the "J&J
Business") were transferred to OrthoTech as of January 1, 1999. As a result of
these transactions, OrthoTech became an integrated operation of DePuy, which is
a wholly-owned subsidiary of Johnson & Johnson. The accompanying combined
financial statements exclude the operations of an arthroscopy business of
OrthoTech, which was transferred to another operation of Johnson & Johnson on
January 1, 2000, as well as a casting business which is not part of the sale
described above. Accordingly, the accompanying combined financial statements of
OrthoTech present an aggregation of the bracing and soft supports operations of
DePuy, as well as the J&J Business.

     OrthoTech engages in the development, manufacturing and marketing of
bracing and soft supports products which assist in the treatment of both hard
and soft tissue injury management. OrthoTech's primary markets are North
America, Europe and the Asia Pacific Region. OrthoTech sells its products
through Johnson & Johnson and DePuy affiliated companies outside of the U.S.
market.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

In the opinion of management, the accompanying unaudited combined financial
statements contain all adjustments necessary for a fair statement of the
combined financial position of OrthoTech as of March 31, 2000 and the combined
results of their operations and their cash flows for the three months ended
March 31, 2000 and 1999. Such adjustments are generally of a normal recurring
nature and include adjustments to certain accruals and reserves to appropriate
levels.

     The unaudited combined quarterly financial statements contained herein
should be read in conjunction with the combined annual financial statements and
related notes thereto for the year ended December 31, 1999.

                                      F-41
<PAGE>   219
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                          NOTES TO COMBINED FINANCIAL
                     STATEMENTS (UNAUDITED) -- (CONTINUED)

     As an integrated operation of DePuy, and an indirect wholly-owned
subsidiary of Johnson & Johnson, OrthoTech did not, in the normal course of
operations, prepare separate financial statements in accordance with accounting
principles generally accepted in the United States. Accordingly, the
accompanying unaudited combined financial statements have been derived by
extracting the assets, liabilities and revenues and expenses of OrthoTech from
the consolidated assets, liabilities and revenues and expenses of DePuy and
Johnson & Johnson. The accompanying unaudited combined financial statements
reflect assets, liabilities, revenues and expenses directly attributable to
OrthoTech as well as allocations deemed reasonable by management to present the
combined results of their operations for the three month periods ended March 31,
2000 and 1999 on a stand alone basis. The allocation methodologies have been
described within the respective notes and management considers the allocations
to be reasonable. However, the combined financial position, results of
operations and their cash flows of OrthoTech may differ from those that may have
been achieved had OrthoTech operated autonomously or as an entity independent of
DePuy and Johnson & Johnson. In addition, due to the reliance of the OrthoTech
business on Johnson & Johnson and DePuy, the historical operating results may
not be indicative of future results.

     There was no direct interest expense incurred by OrthoTech therefore, no
interest expense has been reflected in the combined financial statements.

     All significant accounts and transactions within OrthoTech have been
eliminated.

RISKS AND UNCERTAINTIES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported. Actual results could
differ from those estimates.

CASH

     OrthoTech participates in DePuy's cash pooling arrangements, under which
cash balances are cleared automatically to a central account. All transactions
between OrthoTech and DePuy have been accounted for as settled in cash at the
time such transactions were recorded by OrthoTech.

                                      F-42
<PAGE>   220
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                          NOTES TO COMBINED FINANCIAL
                     STATEMENTS (UNAUDITED) -- (CONTINUED)

COMPREHENSIVE INCOME

     In accordance with Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income", components of other comprehensive income
(loss) consist of the following:

<TABLE>
<CAPTION>
                                                      FOR THE THREE
                                                       MONTHS ENDED
                                                  ----------------------
                                                  MARCH 31,    MARCH 31,
                                                    2000         1999
                                                  ---------    ---------
<S>                                               <C>          <C>
Net income (loss)...............................     $(5)         $50
Other comprehensive income
  Currency translation adjustments..............       3            6
                                                     ---          ---
     Total comprehensive income (loss)..........     $(2)         $56
                                                     ---          ---
</TABLE>

3. TRANSACTIONS WITH JOHNSON & JOHNSON AND DEPUY

     OrthoTech relies on Johnson & Johnson and DePuy for certain services,
including treasury, cash management, employee benefits, tax compliance, risk
management, internal audit, financial reporting and general corporate services.
Although certain expenses related to services have been allocated to OrthoTech,
the combined financial position, results of operations and cash flows presented
in the accompanying combined financial statements may not have been the same as
those that would have occurred had OrthoTech been an independent entity. A
description of the related party transactions follows:

SALES OF PRODUCTS

     OrthoTech sells its products through Johnson & Johnson and DePuy affiliated
companies outside of the U.S. market. Net sales for such products were $798 and
$1,084 for the three months ended March 31, 2000 and 1999, respectively.

ALLOCATION OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Effective January 1, 2000, J&J began allocating certain costs to OrthoTech.
These costs include insurance, fringe benefits (principally pension and
postretirement benefits), legal, payroll, accounts payable, and certain other
administrative costs. Such costs have been allocated to OrthoTech based upon
headcount and sales, and amounted to $870 for the three months ended March 31,
2000. Management believes these allocations are reasonable. Prior to January 1,
2000, these cost were incurred and paid by OrthoTech.

     OrthoTech has been allocated a portion of the costs of the DePuy central
support functions. These costs include central departments, notably legal, tax,
treasury, finance, business development, and human resources. Such costs have

                                      F-43
<PAGE>   221
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                          NOTES TO COMBINED FINANCIAL
                     STATEMENTS (UNAUDITED) -- (CONTINUED)

been allocated to OrthoTech based upon OrthoTech's sales to third parties,
relative to total DePuy sales to third parties. Such amounts were $56 and $61
for the three months ended March 31, 2000 and 1999, respectively. Management
believes these allocations are reasonable.

     In addition, OrthoTech has been allocated a portion of the selling, general
and administrative expenses of the Johnson & Johnson and DePuy affiliates
outside of the U.S. that sold OrthoTech's products. Such amounts were $263 and
$356 for the three months ended March 31, 2000 and 1999, respectively. These
amounts have been allocated based upon OrthoTech's sales to third parties,
relative to total DePuy sales to third parties. Management believes these
allocations are reasonable.

     The total allocated selling, general and administrative expenses described
above are separately identified on the combined statements of operations.

INVESTED EQUITY

     Invested equity consists of capital contributions by DePuy and Johnson &
Johnson, borrowings and repayments to DePuy and Johnson & Johnson, retained
earnings/deficit and the cumulative translation adjustment.

INTERCOMPANY ACCOUNT WITH DEPUY

     The average intercompany balance outstanding for the three month periods
ended March 31, 2000 and 1999 was a net payable due to DePuy of $2,507 and
$2,473, respectively.

INCOME TAXES

     OrthoTech is not a separate taxable entity in any jurisdiction. Rather,
OrthoTech's taxable income is included in consolidated income tax returns of
Johnson & Johnson in most jurisdictions. However, for purposes of these
unaudited combined financial statements, the provision for income taxes has been
computed on a separate return basis using estimated annual effective tax rates
in various tax jurisdictions. Effective tax rates were 101.3% and 80.7% for the
three month periods ended March 31, 2000 and 1999, respectively. Current income
taxes are considered to have been paid or charged to Johnson & Johnson.

                                      F-44
<PAGE>   222
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                          NOTES TO COMBINED FINANCIAL
                     STATEMENTS (UNAUDITED) -- (CONTINUED)

4. INVENTORIES

     Inventories consist of the following:

<TABLE>
<CAPTION>
                                                 AS OF         AS OF
                                               MARCH 31,    DECEMBER 31,
                                                 2000           1999
                                               ---------    ------------
                                                      (UNAUDITED)
<S>                                            <C>          <C>
Raw materials................................   $4,028         $3,566
Work-in-process..............................       42             75
Finished goods...............................    3,327          3,562
                                                ------         ------
                                                $7,397         $7,203
                                                ======         ======
</TABLE>

5. CONCENTRATION OF CREDIT RISK

     OrthoTech sells its products to physicians, hospitals and clinics located
throughout North America, Europe and the Asia Pacific Region.

     Concentrations of credit risk with respect to trade receivables are limited
due to the large numbers of customers comprising OrthoTech's customer base. No
one customer represents more than 10% of sales or receivables. Ongoing credit
evaluations of customers' financial conditions are performed, and, generally, no
collateral is required. OrthoTech maintains reserves for potential credit losses
and such losses, in the aggregate, have not exceeded management's expectations.

6. GEOGRAPHIC AREAS

     Information about OrthoTech's operations by geographic area for the three
months ended March 31, 2000 and 1999 are shown below:

<TABLE>
<CAPTION>
                                                                       OPERATING
                                                          SALES TO      INCOME
THREE MONTHS ENDED MARCH 31, 2000                         CUSTOMERS     (LOSS)
---------------------------------                         ---------    ---------
<S>                                                       <C>          <C>
  North America.........................................   $11,858       $254
  Europe................................................       441         85
  Asia Pacific..........................................        87          2
  Rest of the World.....................................        20         (2)
                                                           -------       ----
     Total..............................................   $12,406       $339
                                                           =======       ====
</TABLE>

                                      F-45
<PAGE>   223
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                          NOTES TO COMBINED FINANCIAL
                     STATEMENTS (UNAUDITED) -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                       OPERATING
                                                          SALES TO      INCOME
THREE MONTHS ENDED MARCH 31, 1999                         CUSTOMERS     (LOSS)
---------------------------------                         ---------    ---------
<S>                                                       <C>          <C>
  North America.........................................   $11,334       $146
  Europe................................................       769        112
  Asia Pacific..........................................        55          3
  Rest of the World.....................................        24         (2)
                                                           -------       ----
     Total..............................................   $12,182       $259
                                                           =======       ====
</TABLE>

7. CONTINGENCIES

     In the normal course of business, OrthoTech is party to claims and
disputes. OrthoTech has provided for these legal matters where it is probable
that a liability has been incurred and the amount of cost could be reasonably
estimated. While the ultimate outcome of these claims and lawsuits cannot be
readily determined, it is the opinion of management that none of them,
individually or in the aggregate, will have a material adverse effect on
OrthoTech's combined financial position, results of operations or cash flows.

8. SUBSEQUENT EVENTS

     On May 17, 2000, DePuy entered into a letter of exclusivity and term sheet
with a Buyer in which the Buyer agreed to purchase the inventory, property,
plant and equipment, plus certain rights and intellectual property of the
bracings and soft supports business of OrthoTech. The sale is expected to be
completed in the second quarter of 2000.

                                      F-46
<PAGE>   224


         REPORT OF PRICEWATERHOUSECOOPERS LLP, INDEPENDENT ACCOUNTANTS



To the Board of Directors of

Johnson & Johnson:

     In our opinion, the accompanying combined balance sheets and the related
combined statements of operations and changes in invested equity, and combined
statements of cash flows present fairly, in all material respects, the combined
financial position of DePuy Orthopaedic Technology, Inc. ("OrthoTech"), an
integrated operation of DePuy, Inc. ("DePuy"), which is a wholly-owned
subsidiary of Johnson & Johnson as described in Note 1 to the combined financial
statements, as of December 31, 1999 and 1998, and the combined results of their
operations and their cash flows for the year ended December 31, 1999 and the
period October 29, 1998 through December 31, 1998, in conformity with accounting
principles generally accepted in the United States. These combined financial
statements are the responsibility of OrthoTech's management; our responsibility
is to express an opinion on these combined financial statements based on our
audits. We conducted our audits of these statements in accordance with auditing
standards generally accepted in the United States which require that we plan and
perform the audit to obtain reasonable assurance about whether the combined
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the combined financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall combined
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

     OrthoTech is a fully integrated operation of DePuy, which is a wholly-owned
subsidiary of Johnson & Johnson. Consequently, as indicated in Note 2, these
combined financial statements have been derived from the consolidated financial
statements and accounting records of Johnson & Johnson and DePuy and reflect
significant assumptions and allocations. Moreover, as indicated in Note 3,
OrthoTech relies on DePuy for administrative, management and other services. The
financial position, results of operations and cash flows of OrthoTech could
differ from those that would have resulted had OrthoTech operated autonomously
or as an entity independent of Johnson & Johnson and DePuy.

                                          /s/ PRICEWATERHOUSECOOPERS LLP


Florham Park, New Jersey

April 19, 2000

                                      F-47
<PAGE>   225

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                            COMBINED BALANCE SHEETS
                        AS OF DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                  AS OF
                                                               DECEMBER 31,
                                                            ------------------
                                                             1999       1998
                                                            -------    -------
                                                              (IN THOUSANDS)
<S>                                                         <C>        <C>
ASSETS
  Current assets
     Cash.................................................  $    --    $     2
     Accounts receivable, less allowances ($2,202 and
       $1,084 in 1999 and 1998, respectively).............   10,332      6,983
     Inventories..........................................    7,203      7,460
     Deferred income taxes................................    1,761      2,140
     Other current assets.................................       52         90
                                                            -------    -------
       Total current assets...............................   19,348     16,675
  Property, plant and equipment, net......................    3,577      3,356
  Goodwill and other identifiable intangibles assets,
     net..................................................   48,135     50,179
  Deferred income taxes...................................      272        254
  Other assets............................................       45         44
                                                            -------    -------
     Total assets.........................................  $71,377    $70,508
                                                            =======    =======
LIABILITIES AND INVESTED EQUITY
  Current liabilities
     Accounts payable.....................................  $ 1,354    $ 1,828
     Book overdraft.......................................      539         --
     Accrued liabilities..................................    2,291      2,414
                                                            -------    -------
       Total current liabilities..........................    4,184      4,242
     Invested equity......................................   67,193     66,266
                                                            -------    -------
       Total liabilities and invested equity..............  $71,377    $70,508
                                                            =======    =======
</TABLE>

The accompanying notes are an integral part of these combined financial
statements.

                                      F-48
<PAGE>   226

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

        COMBINED STATEMENTS OF OPERATIONS AND CHANGES IN INVESTED EQUITY
                FOR THE YEAR ENDED DECEMBER 31, 1999 AND FOR THE
               PERIOD OCTOBER 29, 1998 THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                 FOR THE        FOR THE PERIOD
                                                YEAR ENDED     OCTOBER 29, 1998
                                               DECEMBER 31,         THROUGH
                                                   1999        DECEMBER 31, 1998
                                               ------------    -----------------
                                                        (IN THOUSANDS)
<S>                                            <C>             <C>
Net sales....................................    $48,423            $ 8,046
Cost of goods sold (1998 includes $1,891 of
  inventory write-offs for restructuring)....     27,019              7,241
                                                 -------            -------
  Gross profit...............................     21,404                805
Selling, general and administrative
  expenses...................................     16,069              2,828
Research and development expense.............        286                 34
Amortization expense.........................      2,044                341
Allocated expenses (Note 3)..................      1,498                302
Restructuring charges (Note 9)...............         --              1,500
                                                 -------            -------
                                                  19,897              5,005
Income (loss) before provision/(benefit) for
  income taxes...............................      1,507             (4,200)
Provision/(benefit) for income taxes.........      1,406             (1,485)
                                                 -------            -------
Net income (loss)............................    $   101            $(2,715)
                                                 -------            -------
Invested equity -- beginning of period.......    $66,266            $68,324
Advances from (repayments to) DePuy..........        803                660
Currency translation adjustment..............         23                 (3)
                                                 -------            -------
Invested equity -- end of period.............    $67,193            $66,266
                                                 =======            =======
</TABLE>

The accompanying notes are an integral part of these combined financial
statements.

                                      F-49
<PAGE>   227

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                       COMBINED STATEMENTS OF CASH FLOWS
                FOR THE YEAR ENDED DECEMBER 31, 1999 AND FOR THE
               PERIOD OCTOBER 29, 1998 THROUGH DECEMBER 31, 1998


<TABLE>
<CAPTION>
                                                 FOR THE        FOR THE PERIOD
                                                YEAR ENDED     OCTOBER 29, 1998
                                               DECEMBER 31,         THROUGH
                                                   1999        DECEMBER 31, 1998
                                               ------------    -----------------
                                                        (IN THOUSANDS)
<S>                                            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)..........................    $   101            $(2,715)
  Adjustments to reconcile net income (loss)
     to net cash provided by operating
     activities
     Depreciation............................        629                 89
     Amortization............................      2,044                341
     Deferred income taxes...................        361             (1,832)
     Provision for accounts receivable.......      1,118                114
     Provisions for restructuring............         --              1,500
     Loss on disposal of property and
       equipment.............................          6                 --
  Changes in operating assets and liabilities
     (Increase) decrease in accounts
     receivable..............................     (4,467)               244
     Decrease (increase) in other assets.....         37                (63)
     Decrease in inventory...................        257              2,150
     (Decrease) increase in accounts
       payable...............................       (474)               189
     (Decrease) in accrued expenses..........       (123)              (770)
                                                 -------            -------
     Net cash used in operating activities...       (511)              (753)
                                                 -------            -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment........       (833)              (116)
                                                 -------            -------
     Net cash used in investing activities...       (833)              (116)
                                                 -------            -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Advances from DePuy........................        803                660
  Book overdraft.............................        539                 --
                                                 -------            -------
     Net cash provided by financing
       activities............................      1,342                660
                                                 -------            -------
Net change in cash...........................         (2)              (209)
Cash, beginning of period....................          2                211
                                                 =======            =======
Cash, end of period..........................    $    --            $     2
                                                 =======            =======
</TABLE>


The accompanying notes are an integral part of these combined financial
statements.

                                      F-50
<PAGE>   228

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)

1. BACKGROUND AND DESCRIPTION OF BUSINESS

     Johnson & Johnson is negotiating the sale of the net assets, consisting
principally of inventory, property, plant and equipment, plus certain rights and
intellectual property, of the bracing and soft supports business of DePuy
Orthopaedic Technology, Inc.

     Orthopedic Technology, Inc. ("Orthopedic Technology") was a separate,
public entity from 1993 (year of initial public offering) through March 1996. In
March 1996, Orthopedic Technology was purchased by DePuy, Inc. ("DePuy").
Shortly after the acquisition in 1996, the existing DePuy sports medicine
business, which had products in the bracing and soft support business, was
combined with Orthopaedic Technology and the resulting business was renamed
DePuy Orthopaedic Technology, Inc. ("OrthoTech"). Subsequently, on October 29,
1998, Johnson & Johnson acquired DePuy in a purchase business combination, and
the existing Johnson & Johnson bracing and soft supports products (the "J&J
Business") were transferred to OrthoTech as of January 1, 1999. As a result of
these transactions, OrthoTech became an integrated operation of DePuy, which is
a wholly-owned subsidiary of Johnson & Johnson. The accompanying combined
financial statements exclude the operations of an arthroscopy business of
OrthoTech, which was transferred to another operation of Johnson & Johnson on
January 1, 2000, as well as a casting business which is not part of the sale
described above. Accordingly, the accompanying combined financial statements of
OrthoTech present an aggregation of the bracing and soft supports operations of
DePuy, as well as the J&J Business, effective October 29, 1998 (the date upon
which the combined business being sold was under common control). Refer to Note
2 for additional details.

     OrthoTech engages in the development, manufacturing and marketing of
bracing and soft supports products which assist in the treatment of both hard
and soft tissue injury management. OrthoTech's primary markets are North
America, Europe and the Asia Pacific Region. OrthoTech sells its products
through Johnson & Johnson and DePuy affiliated companies outside of the U.S.
market.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

     As described in Note 1, the businesses that comprise OrthoTech were not
under common management control during the entire three year period ended
December 31, 1999. Accordingly, the combined financial statements of OrthoTech
presented herein represent the business being sold for the period they were
under common control (Johnson & Johnson's acquisition of DePuy on October 29,
1998). Separate financial statements of OrthoTech and separate financial state-

                                      F-51
<PAGE>   229
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

ments of the J&J Business have been prepared for the period prior to Johnson &
Johnson acquiring DePuy on October 29, 1998 as follows:

          a. Separate financial statements have been prepared which depict the
     results of operations and cash flows of OrthoTech for the period January 1,
     1998 through October 28, 1998 and the year ended December 31, 1997 which
     represents the period OrthoTech was controlled by DePuy (prior to Johnson &
     Johnson acquiring DePuy).

          b. Separate financial statements have been prepared to depict the
     revenues and direct expenses of the J&J Business for the period January 1,
     1998 through October 28, 1998 and for the year ended December 31, 1997.
     This represents the period in which the bracing and soft supports business,
     which was later transferred to OrthoTech and is part of the net assets
     being sold, was owned directly by Johnson & Johnson.

     As an integrated operation of DePuy, and an indirect wholly-owned
subsidiary of Johnson & Johnson, OrthoTech did not, in the normal course of
operations, prepare separate financial statements in accordance with accounting
principles generally accepted in the United States. Accordingly, the
accompanying combined financial statements have been derived by extracting the
assets, liabilities and revenues and expenses of OrthoTech from the consolidated
assets, liabilities and revenues and expenses of DePuy and Johnson & Johnson.
The accompanying combined financial statements reflect assets, liabilities,
revenues and expenses directly attributable to OrthoTech as well as allocations
deemed reasonable by management to present the combined financial position of
OrthoTech at December 31, 1999 and 1998, and the combined results of their
operations and cash flows for the year ended December 31, 1999 and the period
October 29, 1998 through December 31, 1998 on a stand alone basis. The
allocation methodologies have been described within the respective notes and
management considers the allocations to be reasonable. However, the combined
financial position, results of operations and cash flows of OrthoTech may differ
from those that may have been achieved had OrthoTech operated autonomously or as
an entity independent of DePuy and Johnson & Johnson. In addition, due to the
reliance of the OrthoTech business on Johnson & Johnson and DePuy, the
historical operating results may not be indicative of future results.

     There was no direct interest expense incurred by OrthoTech therefore, no
interest expense has been reflected in the combined financial statements.

     All significant accounts and transactions within OrthoTech have been
eliminated.

RISKS AND UNCERTAINTIES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported. Actual results could
differ from those estimates.
                                      F-52
<PAGE>   230
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

REVENUE RECOGNITION

     Revenues from product sales are recognized when goods are shipped and title
and risk of loss passes to customers.

CASH

     OrthoTech participates in DePuy's cash pooling arrangements, under which
cash balances are cleared automatically to a central account. All transactions
between OrthoTech and DePuy have been accounted for as settled in cash at the
time such transactions were recorded by OrthoTech.

PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are stated at cost. OrthoTech utilizes the
straight-line method of depreciation over the estimated useful lives of the
assets:

<TABLE>
<S>                                   <C>
Leasehold improvements..............  Shorter of life of lease or 15 years
Machinery and equipment.............  3-10 years
</TABLE>

     Gains and losses on disposals are included in selling, general and
administrative expense. Major additions and betterments are capitalized, whereas
maintenance and repairs are expensed as incurred.

INTANGIBLE ASSETS

     The goodwill reflected in these combined financial statements relates to
the acquisition of DePuy by Johnson & Johnson and is being amortized on a
straight-line basis over a period of 40 years. Values assigned to other
identifiable intangible assets, consisting of the trademarks and OrthoTech's
existing products, are being amortized on a straight-line basis over a period of
40 years and 20 years, respectively.

LONG-LIVED ASSETS

     OrthoTech continually evaluates the carrying value of its long-lived
assets, including intangibles, for impairment. Any impairments would be
recognized when the expected future operating cash flows derived from such
intangible assets is less than their carrying value.

INVENTORIES

     Inventories are stated at the lower of cost or market. Cost is determined
using the first-in, first-out method.

                                      F-53
<PAGE>   231
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

FOREIGN CURRENCY TRANSLATION

     The local currencies of OrthoTech's international operations represent
their respective functional currencies. Assets and liabilities of foreign
operations are translated from their respective local currencies to U.S. dollars
using exchange rates in effect at the corresponding balance sheet dates. Income
statement and cash flow amounts are translated using the average exchange rates
in effect during the period. Adjustments resulting from the translation of
foreign currency financial statements have been included in invested equity.
Gains and losses resulting from foreign currency transactions are included in
the results of operations and are immaterial to the periods presented.

COMPREHENSIVE INCOME

     In accordance with Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income," components of other comprehensive income/
(loss) consist of the following:

<TABLE>
<CAPTION>
                                                              FOR THE
                                                               PERIOD
                                                            OCTOBER 29,
                                              FOR THE           1998
                                             YEAR ENDED       THROUGH
                                            DECEMBER 31,    DECEMBER 31,
                                                1999            1998
                                            ------------    ------------
<S>                                         <C>             <C>
Net income/(loss).........................      $101          $(2,715)
Other comprehensive income
  Currency translation adjustments........        23               (3)
                                                ----          -------
     Total comprehensive income/(loss)....      $124          $(2,718)
                                                ====          =======
</TABLE>

ADVERTISING

     Costs associated with advertising are expensed in the year incurred.
Advertising expenses, which are comprised of print media, television and radio
advertising, were $74 and $45 for the year ended December 31, 1999 and the
period October 29, 1998 through December 31, 1998, respectively.

RESEARCH AND DEVELOPMENT

     Research and development costs are expensed as incurred.

3. TRANSACTIONS WITH JOHNSON & JOHNSON AND DEPUY

     OrthoTech relies on Johnson & Johnson and DePuy for certain services,
including treasury, cash management, employee benefits, tax compliance, risk
management, internal audit, financial reporting and general corporate services.

                                      F-54
<PAGE>   232
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

Although certain expenses related to services have been allocated to OrthoTech,
the combined financial position, results of operations and cash flows presented
in the accompanying combined financial statements may not have been the same as
those that would have occurred had OrthoTech been an independent entity. A
description of the related party transactions follows:

SALES OF PRODUCTS

     OrthoTech sells its products through Johnson & Johnson and DePuy affiliated
companies outside of the U.S. market. Net sales for such products were $3,816
and $655 for the year ended December 31, 1999 and the period from October 29,
1998 through December 31, 1998, respectively.

ALLOCATION OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     OrthoTech has been allocated a portion of the costs of the DePuy central
support functions. These costs include central departments, notably legal, tax,
treasury, finance, business development, and human resources. Such costs have
been allocated to OrthoTech based upon OrthoTech's sales to third parties,
relative to total DePuy sales to third parties. Such amounts were $243 and $73
for the year ended December 31, 1999 and the period October 29, 1998 through
December 31, 1998, respectively. Management believes these allocations are
reasonable.

     In addition, OrthoTech has been allocated a portion of the selling, general
and administrative expenses of the Johnson & Johnson and DePuy affiliates
outside of the U.S. that sold OrthoTech's products. Such amounts were $1,255 and
$229 for the year ended December 31, 1999 and for the period October 29, 1998
through December 31, 1998, respectively. These amounts have been allocated based
upon OrthoTech's sales to third parties, relative to total DePuy sales to third
parties. Management believes these allocations are reasonable.

     The total allocated selling, general and administrative expenses described
above are separately identified on the combined statements of operations.

INVESTED EQUITY

     Invested equity consists of capital contributions by DePuy and Johnson &
Johnson, borrowings and repayments to DePuy and Johnson & Johnson, retained
earnings/deficit and the cumulative translation adjustment.

INTERCOMPANY ACCOUNT WITH DEPUY

     The average intercompany balance outstanding for the year ended December
31, 1999 and for the period October 29, 1998 through December 31, 1998 was a net
payable due to DePuy of $5,244 and a net receivable due from DePuy of $13,364,
respectively.

                                      F-55
<PAGE>   233
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

PENSIONS

     Eligible OrthoTech employees are provided with pension benefits through a
noncontributory defined contribution plan which covers substantially all
non-union employees of DePuy in the United States. This plan provides for
targeted benefits based on the employee's average compensation in the years
preceding retirement. In general, DePuy's policy is to contribute actuarially
determined amounts that are expected to be sufficient to meet projected benefit
payment requirements.

     Employees of DePuy's international subsidiaries are covered by various
pension benefit arrangements, some of which are considered to be defined benefit
plans for financial reporting purposes. Funding policies are based on legal
requirements, tax considerations and local practices.

     Since the aforementioned pension arrangements are part of certain DePuy
employee benefit plans, no discrete actuarial data is available for the portion
allocable to OrthoTech. Therefore, no liability or asset is reflected in the
accompanying combined financial statements. OrthoTech has been allocated pension
costs based upon participant employee headcount. Net pension expense included in
the accompanying combined financial statements was $284 and $31 for the year
ended December 31, 1999 and the period October 29, 1998 through December 31,
1998, respectively.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

     Certain OrthoTech employees are covered under DePuy's unfunded
postretirement health care benefit plans. In general, DePuy pays a defined
portion of an eligible retiree's health care premium. The plans are contributory
based on years of services, with contributions adjusted annually.

     Since the aforementioned postretirement benefit arrangements are part of
certain DePuy benefit plans, no discrete actuarial data is available for the
portion allocable to OrthoTech. Therefore, no asset or liability is reflected in
the accompanying combined financial statements. OrthoTech has been allocated
postretirement benefit costs based upon participant employee headcount. Net
postretirement benefit expense included in the accompanying combined financial
statements was $159 and $17 for the year ended December 31, 1999 and the period
October 29, 1998 through December 31, 1998, respectively.

SAVINGS PLAN

     Under an employee savings plan sponsored by DePuy, non-union employees of
OrthoTech in the United States may contribute up to 11% of their compensation,
subject to certain limitations. DePuy matches 100% of an employees' contribution
up to 4% of their compensation. Matching contributions made by DePuy and
expensed were $315 and $55 for the year ended December 31, 1999 and the period
October 29, 1998 through December 31, 1998, respectively.

                                      F-56
<PAGE>   234
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

STOCK BASED COMPENSATION

     For the year ended December 31, 1999 and the period October 29, 1998
through December 31, 1998, certain employees of OrthoTech participated in
certain Johnson & Johnson sponsored share option and long-term share incentive
plans. Stock options expire 10 years from the date they are granted and vest
over service periods that range from one to six years. All options granted are
valued at current market price.

     A summary of the status of OrthoTech's participation in Johnson & Johnson's
stock option plans as of December 31, 1999 and December 31, 1998 and changes
during the period ending on those dates, is presented below:

<TABLE>
<CAPTION>
                                                                WEIGHTED
                                                                AVERAGE
                                                   OPTIONS      EXERCISE
                                                 OUTSTANDING     PRICE
                                                 -----------    --------
<S>                                              <C>            <C>
BALANCE AT OCTOBER 29, 1998....................        --       $    --
Option granted.................................    15,350         80.31
Options exercised..............................        --            --
Options cancelled/forfeited....................        --            --
                                                   ------       -------
BALANCE AT DECEMBER 31, 1998...................    15,350         80.31
Options granted................................    12,550        100.16
Options exercised..............................        --            --
Options cancelled/forfeited....................     2,000         80.31
                                                   ------       -------
BALANCE AT DECEMBER 31, 1999...................    25,900       $ 89.93
                                                   ======       =======
</TABLE>

     The following table summarized stock options outstanding and exercisable at
December 31, 1999:

<TABLE>
<CAPTION>
                 OUTSTANDING                        EXERCISABLE
----------------------------------------------   ------------------
                                      AVERAGE              AVERAGE
    EXERCISE                AVERAGE   EXERCISE             EXERCISE
  PRICE RANGE     OPTIONS    LIFE      PRICE     OPTIONS    PRICE
----------------  -------   -------   --------   -------   --------
<S>               <C>       <C>       <C>        <C>       <C>
     $80.31       13,350      8.9     $ 80.31      --         $--
    $100.16       12,550      9.9      100.16      --         --
                  ------      ---     -------       --        --
$80.31 - $100.16  25,900      9.4     $ 89.93      --         $--
                  ======      ===     =======       ==        ==
</TABLE>

     Johnson & Johnson applies the provision of Statement of Financial
Accounting Standards No. 123, "Accounting for Stock-Based Compensation," that
calls for companies to measure employee stock compensation expense based on the
fair value method of accounting. However, as allowed by the Statement, Johnson &
Johnson elected continued use of Accounting Principle Board (APB) Opinion

                                      F-57
<PAGE>   235
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

No. 25, "Accounting for Stock Issued to Employees," with pro forma disclosure of
net income determined as if the fair value method had been applied in measuring
compensation cost. Had the fair value method been applied, net (loss) income
would have been adjusted to the amounts indicated below:

<TABLE>
<CAPTION>
                                                          FOR THE PERIOD
                                           FOR THE       OCTOBER 29, 1998
                                          YEAR ENDED         THROUGH
                                         DECEMBER 31,      DECEMBER 31,
                                             1999              1998
                                         ------------    ----------------
<S>                                      <C>             <C>
Net income (loss) -- as reported.......      $101            $(2,715)
Net income (loss) -- as adjusted.......      $ 63            $(2,718)
</TABLE>

     Compensation cost for the determination of "net income (loss) -- as
adjusted" were estimated using the Black-Scholes option pricing model and the
following assumptions:

<TABLE>
<CAPTION>
                                                          FOR THE PERIOD
                                           FOR THE       OCTOBER 29, 1998
                                          YEAR ENDED         THROUGH
                                         DECEMBER 31,      DECEMBER 31,
                                             1999              1998
                                         ------------    ----------------
<S>                                      <C>             <C>
Risk free interest rate................       6.35%             4.47%
Expected volatility....................      24.00%            22.00%
Expected dividend yield................       1.13%             1.30%
Expected life..........................   5.0 years         5.0 years
</TABLE>

     The weighted average fair value of options granted in the year ended
December 31, 1999 and the period from October 29, 1998 through December 31, 1998
was $30.21 and $19.61, respectively.

INCOME TAXES

     OrthoTech is not a separate taxable entity in any jurisdiction. Rather, the
OrthoTech's taxable income is included in consolidated income tax returns of
Johnson & Johnson in most jurisdictions. However, for purposes of these combined
financial statements, the provision for income taxes has been computed on a
separate return basis. Current income taxes are considered to have been paid or
charged to Johnson & Johnson. The principal components of deferred taxes are
related to depreciation and amortization of fixed assets and intangibles, and
the impact of certain costs and accruals not currently deductible.

4. JOHNSON & JOHNSON ACQUISITION OF DEPUY

     On October 29, 1998, Johnson & Johnson completed its acquisition of DePuy.
The excess of purchase price over the estimated fair value of net tangible
assets acquired has been allocated to identifiable intangibles and goodwill in
the

                                      F-58
<PAGE>   236
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

consolidated financial statements of Johnson & Johnson. Included in the purchase
price allocations from the acquisition of DePuy were the following intangible
assets relating to OrthoTech:

<TABLE>
<S>                                                           <C>
Intangible assets
  Goodwill..................................................  $11,467
  Existing OrthoTech products...............................   31,256
  Trademarks................................................    7,797
                                                              -------
     Total..................................................  $50,520
                                                              =======
</TABLE>

5. INVENTORIES

     Inventories consist of the following:

<TABLE>
<CAPTION>
                                                           AS OF
                                                        DECEMBER 31,
                                                      ----------------
                                                       1999      1998
                                                      ------    ------
<S>                                                   <C>       <C>
Raw materials.......................................  $3,566    $4,102
Work-in-process.....................................      75       120
Finished goods......................................   3,562     3,238
                                                      ------    ------
                                                      $7,203    $7,460
                                                      ======    ======
</TABLE>

6. PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consist of the following:

<TABLE>
<CAPTION>
                                                           AS OF
                                                        DECEMBER 31,
                                                      ----------------
                                                       1999      1998
                                                      ------    ------
<S>                                                   <C>       <C>
Leasehold improvements..............................  $  581    $  279
Machinery and equipment.............................   3,723     3,070
Construction in progress............................      --        78
                                                      ------    ------
                                                      $4,304    $3,427
Less: Accumulated depreciation......................    (727)      (71)
                                                      ------    ------
                                                      $3,577    $3,356
                                                      ------    ------
</TABLE>

     Depreciation expense amounted to $629 and $89 for the year ended December
31, 1999 and for the period from October 29, 1998 through December 31, 1998,
respectively.

                                      F-59
<PAGE>   237
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

7. INCOME TAXES

     The provision for income taxes was calculated by applying statutory tax
rates to the reported pretax income after considering permanent items that do
not enter into the determination of taxable income and tax credits reflected in
the consolidated provision of Johnson & Johnson, which are related to OrthoTech.

     The effective income tax rate differs from the statutory Federal income tax
rate for the following reasons:

<TABLE>
<CAPTION>
                                                          FOR THE PERIOD
                                           FOR THE       OCTOBER 29, 1998
                                          YEAR ENDED         THROUGH
                                         DECEMBER 31,      DECEMBER 31,
                                             1999              1998
                                         ------------    ----------------
<S>                                      <C>             <C>
U.S. ..................................     $1,078           $(4,265)
Foreign................................        429                65
                                            ------           -------
  Income/(loss) before provision/
     (benefit) for income taxes........      1,507            (4,200)
                                            ------           -------
     Statutory taxes...................     $  527           $(1,470)
                                            ------           -------
Tax rates:
  Statutory Federal income tax rate....       35.0%            (35.0)%
  Goodwill amortization not
     deductible........................       48.0%              2.8%
  State and local taxes, net of Federal
     tax benefit.......................        2.8%              3.8%
  Other................................        7.5%             (7.0)%
                                            ------           -------
     Effective income tax rate.........       93.3%            (35.4)%
                                            ======           =======
</TABLE>

     Other consists principally of non-deductible business meal and
entertainment expenses and tax differences related to foreign operations.

     Deferred income taxes are recognized for tax consequences of "temporary
differences" by applying enacted statutory tax rates to differences between the
financial reporting and the tax basis of existing assets and liabilities. The
more

                                      F-60
<PAGE>   238
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

significant temporary differences giving rise to deferred tax assets and
liabilities are as follows:

<TABLE>
<CAPTION>
                                      AS OF                    AS OF
                                DECEMBER 31, 1999        DECEMBER 31, 1998
                              ---------------------    ---------------------
                              ASSETS    LIABILITIES    ASSETS    LIABILITIES
                              ------    -----------    ------    -----------
<S>                           <C>       <C>            <C>       <C>
Reserves....................  $1,130                   $1,354
Accruals....................     313                      312
Intangibles.................     525                      525
Depreciation................               $(297)                   $(215)
Other.......................     362                      418
                              ------       -----       ------       -----
     Total deferred income
       taxes................  $2,330       $(297)      $2,609       $(215)
                              ======       =====       ======       =====
</TABLE>

8. INTANGIBLE ASSETS

     Components of net intangible assets were:

<TABLE>
<CAPTION>
                                                          AS OF
                                                       DECEMBER 31,
                                                    ------------------
                                                     1999       1998
                                                    -------    -------
<S>                                                 <C>        <C>
Goodwill..........................................  $11,467    $11,467
Trademarks........................................    7,797      7,797
Existing OrthoTech products.......................   31,256     31,256
                                                    -------    -------
                                                     50,520     50,520
Less: Accumulated amortization....................   (2,385)      (341)
                                                    -------    -------
                                                    $48,135    $50,179
                                                    =======    =======
</TABLE>

     Amortization expense was $2,044 and $341 for the year ended December 31,
1999 and for the period October 29, 1998 through December 31, 1998,
respectively.

9. RESTRUCTURING CHARGES

     In the fourth quarter of 1998, Johnson & Johnson approved a plan to
reconfigure its global network of manufacturing and operating facilities with
the objective of enhancing operating efficiencies. The estimated cost of this
plan was $613 million which was reflected in the 1998 consolidated financial
statements of Johnson & Johnson (cost of sales ($60 million), and restructuring
charge ($553 million)). The charge consisted of employee separation costs of
$161 million, assets impairments of $322 million, impairments of intangibles of
$52 million, and other exit cost of $78 million.

                                      F-61
<PAGE>   239
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

     Restructuring charges which were included in the overall $613 million
charge taken by Johnson and Johnson that related to OrthoTech included:

<TABLE>
<CAPTION>
                                                           FOR THE PERIOD
                                                            OCTOBER 29,
                                                            1998 THROUGH
                                                            DECEMBER 31,
                                                                1998
                                                           --------------
<S>                                                        <C>
Inventory write-off's....................................      $1,891
Write-off of intangible assets...........................       1,500
                                                               ------
Total....................................................      $3,391
                                                               ======
</TABLE>

     Inventory write-off's represent costs to exit business related to certain
bracing and soft supports products. The write-off of intangible assets consists
of the net book value of a patent related to a product which was discontinued.

10. RENTAL EXPENSE AND LEASE COMMITMENTS

     Rental expense relating to OrthoTech's administrative building and land
under an operating lease amounted to approximately $505 and $84 for the year
ended December 31, 1999 and the period October 29, 1998 through December 31,
1998.

     The approximate minimum rental payments required under the operating lease
that has initial or remaining noncancellable lease terms in excess of one year
at December 31, 1999 are:

<TABLE>
<S>                                                     <C>
2000..................................................  $  505
2001..................................................     505
2002..................................................     505
2003..................................................     505
2004..................................................     505
Thereafter............................................   6,521
                                                        ------
                                                        $9,046
                                                        ======
</TABLE>

11. CONCENTRATION OF CREDIT RISK

     OrthoTech sells its products to physicians, hospitals and clinics located
throughout North America, Europe and the Asia Pacific Region.

     Concentrations of credit risk with respect to trade receivables are limited
due to the large numbers of customers comprising OrthoTech's customer base. No
one customer represents more than 10% of sales or receivables. Ongoing credit
evaluations of customers' financial conditions are performed, and, generally, no

                                      F-62
<PAGE>   240
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

collateral is required. OrthoTech maintains reserves for potential credit losses
and such losses, in the aggregate, have not exceeded management's expectations.

23. GEOGRAPHIC AREAS

     Information about OrthoTech's operations by geographic area for the year
ended December 31, 1999 and the period October 29, 1998 through December 31,
1998 are shown below:

<TABLE>
<CAPTION>
                                      SALES TO     OPERATING     TOTAL
                                      CUSTOMERS     INCOME      ASSETS
                                      ---------    ---------    -------
<S>                                   <C>          <C>          <C>
YEAR ENDED DECEMBER 31, 1999
  North America.....................   $45,610      $  995      $70,643
  Europe............................     2,452         489          669
  Asia Pacific......................       267          17           55
  Rest of the World.................        94           6           10
                                       -------      ------      -------
     Total..........................   $48,423      $1,507      $71,377
                                       =======      ======      =======
</TABLE>

<TABLE>
<CAPTION>
                                  SALES TO       OPERATING       TOTAL
                                  CUSTOMERS    INCOME (LOSS)    ASSETS
                                  ---------    -------------    -------
<S>                               <C>          <C>              <C>
PERIOD OCTOBER 29, 1998 THROUGH
  DECEMBER 31, 1998
  North America.................   $7,566         $(4,259)      $69,737
  Europe........................      411              44           712
  Asia Pacific..................       58              14            53
  Rest of the World.............       11               1             6
                                   ------         -------       -------
     Total......................   $8,046         $(4,200)      $70,508
                                   ======         =======       =======
</TABLE>

13. CONTINGENCIES

     In the normal course of business, OrthoTech is party to claims and
disputes. OrthoTech has provided for these legal matters where it is probable
that a liability has been incurred and the amount of cost could be reasonably
estimated. While the ultimate outcome of these claims and lawsuits cannot be
readily determined, it is the opinion of management that none of them,
individually or in the aggregate, will have a material adverse effect on
OrthoTech's combined financial position, results of operations or cash flows.

                                      F-63
<PAGE>   241


         REPORT OF PRICEWATERHOUSECOOPERS LLP, INDEPENDENT ACCOUNTANTS


To the Board of Directors of
Johnson & Johnson

     In our opinion, the accompanying statements of operations and changes in
invested equity, and statements of cash flows present fairly, in all material
respects, the results of operations and cash flows of DePuy Orthopaedic
Technology, Inc. ("OrthoTech"), an integrated operation of DePuy, Inc., as
described in Note 1, for the period January 1, 1998 through October 28, 1998 and
for the year ended December 31, 1997, in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of OrthoTech's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States which require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

     For the period January 1, 1998 through October 28, 1998 and the year ended
December 31, 1997, OrthoTech was a fully integrated operation of DePuy.
Consequently, as indicated in Note 2, these statements have been derived from
the consolidated financial statements and accounting records of DePuy and
reflect significant assumptions and allocations. Moreover, as indicated in Note
3, OrthoTech relied on DePuy for administrative, management and other services.
The results of operations and cash flows of OrthoTech could differ from those
that would have resulted had OrthoTech operated autonomously or as an entity
independent of DePuy.

                                          /s/ PRICEWATERHOUSECOOPERS LLP


Florham Park, New Jersey

April 19, 2000

                                      F-64
<PAGE>   242

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

            STATEMENTS OF OPERATIONS AND CHANGES IN INVESTED EQUITY
          FOR THE PERIOD JANUARY 1, 1998 THROUGH OCTOBER 28, 1998 AND
                      FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                FOR THE PERIOD
                                               JANUARY 1, 1998         FOR THE
                                                   THROUGH           YEAR ENDED
                                               OCTOBER 28, 1998   DECEMBER 31, 1997
                                               ----------------   -----------------
                                                          (IN THOUSANDS)
<S>                                            <C>                <C>
Net sales....................................      $32,863             $38,846
Cost of goods sold...........................       18,190              21,281
                                                   -------             -------
     Gross profit............................       14,673              17,565
Selling, general and administrative
  expenses...................................       10,932              12,795
Research and development expenses............          173                 323
Amortization expense.........................        1,163               1,389
Allocated expenses from DePuy (Note 3).......          749                 792
                                                   -------             -------
                                                    13,017              15,299
                                                   -------             -------
Income before provision for income taxes.....        1,656               2,266
Provision for income taxes...................        1,061               1,434
                                                   -------             -------
     Net income..............................      $   595             $   832
                                                   =======             =======
Invested equity -- beginning of period.......      $51,418             $52,714
Advances from (repayments to) DePuy..........       (1,513)             (2,089)
Currency translation adjustment..............           (2)                (39)
                                                   -------             -------
     Invested equity -- end of period........      $50,498             $51,418
                                                   =======             =======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-65
<PAGE>   243

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                            STATEMENTS OF CASH FLOWS
          FOR THE PERIOD JANUARY 1, 1998 THROUGH OCTOBER 28, 1998 AND
                      FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                FOR THE PERIOD
                                               JANUARY 1, 1998         FOR THE
                                                   THROUGH           YEAR ENDED
                                               OCTOBER 28, 1998   DECEMBER 31, 1997
                                               ----------------   -----------------
                                                          (IN THOUSANDS)
<S>                                            <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income.................................      $   595             $   832
  Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation............................          447                 388
     Amortization............................        1,163               1,389
     Deferred income taxes...................         (298)                (26)
     Provision for accounts receivable.......          572                 102
     Changes in operating assets and
       liabilities:
       Increase in accounts receivable.......         (708)               (211)
       Decrease in other assets..............           72                 375
       (Increase) decrease in inventory......         (939)                295
       Increase in accounts payable..........          121                 327
       Increase in accrued expenses..........          843                  27
                                                   -------             -------
Net cash provided by operating activities....        1,868               3,498
                                                   -------             -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property and equipment........         (756)               (620)
                                                   -------             -------
     Net cash used in investing activities...         (756)               (620)
                                                   -------             -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayments to DePuy........................       (1,513)             (2,089)
  Book overdraft.............................           --                (356)
                                                   -------             -------
     Net cash used in financing activities...       (1,513)             (2,445)
                                                   -------             -------
Net change in cash...........................         (401)                433
Cash, beginning of period....................          612                 179
                                                   -------             -------
     Cash, end of period.....................      $   211             $   612
                                                   =======             =======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-66
<PAGE>   244

                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)

1. BACKGROUND AND DESCRIPTION OF BUSINESS

     Johnson & Johnson is negotiating the sale of the net assets, consisting
principally of inventory, property, plant and equipment, plus certain rights and
intellectual property, of the bracing and soft supports business of DePuy
Orthopaedic Technology, Inc.

     Orthopedic Technology, Inc. ("Orthopedic Technology") was a separate,
public entity from 1993 (year of initial public offering) through March 1996. In
March 1996, Orthopedic Technology was purchased by DePuy, Inc. ("DePuy") in a
purchase business combination. Shortly after the acquisition in 1996, the
existing DePuy sports medicine business, which had products in the bracing and
soft supports business, was combined with Orthopedic Technology and the
resulting business was renamed DePuy Orthopaedic Technology, Inc. ("OrthoTech").
DePuy was formed as the result of a worldwide reorganization completed by its
parent, Corange Limited ("Corange"), to realign its worldwide orthopaedic
operations into a stand-alone entity in order to sell shares of the realigned
entity to the public through an Initial Public Offering ("IPO"). The IPO
occurred in October 1996 and approximately 16% of DePuy's shares were sold to
the public.

     On May 24, 1997, the shareholders of Corange entered into an agreement to
sell 100% of its shares to an indirect subsidiary of Roche Holding Ltd.
("Roche"), a multinational company. This transaction was finalized on March 5,
1998. As a result of this transaction, Roche held approximately 84% of DePuy.
DePuy continued to operate as an independent organization until October 28,
1998.

     On October 29, 1998, Johnson & Johnson acquired DePuy, in a purchase
business combination, and the existing Johnson & Johnson bracing and soft
supports products (the "J&J Business") were transferred to OrthoTech as of
January 1, 1999. As a result of these transactions, OrthoTech became an
integrated operation of DePuy, which is a wholly-owned subsidiary of Johnson &
Johnson. Refer to Note 2 for additional details.

     OrthoTech engages in the development, manufacturing and marketing of
bracing and soft supports products which assist in the treatment of both hard
and soft tissue injury management. OrthoTech's primary markets are North
America, Europe and the Asia Pacific Region. OrthoTech sells its products
through DePuy affiliated companies outside of the U.S. market.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

     As described in Note 1, the businesses that comprise OrthoTech were not
under common management control during the entire three year period ended
December 31, 1999. Accordingly, the financial statements of OrthoTech presented
herein represent the predecessor business being sold for the period in which it
was controlled by DePuy and not under common management control (the period

                                      F-67
<PAGE>   245
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

prior to Johnson & Johnson acquiring DePuy on October 29, 1998). Separate
combined financial statements of OrthoTech and the J&J Business have been
prepared for the period the business was under common control (the period
subsequent to Johnson & Johnson acquiring DePuy on October 29, 1998) and
separate financial statements of the J&J Business have been prepared for the
period prior to Johnson & Johnson acquiring DePuy on October 29, 1998 as
follows:

          a. Separate combined financial statements have been prepared which
     depict the combined financial position of OrthoTech and the J&J Business as
     of December 31, 1999 and 1998, and the combined results of their operations
     and cash flows for the year ended December 31, 1999 and the period October
     29, 1998 through December 31, 1998. This represents the period in which
     OrthoTech was controlled by Johnson & Johnson (October 29, 1998 through
     December 31, 1999).

          b. Separate financial statements have been prepared to depict the
     revenues and direct expenses of the J&J Business for the period January 1,
     1998 through October 28, 1998 and the year ended December 31, 1997. This
     represents the period in which the bracing and soft supports business,
     which was later transferred to OrthoTech and is part of the net assets
     being sold, was owned directly by Johnson & Johnson.

     The accompanying financial statements exclude the operations of an
arthroscopy business of OrthoTech, which was transferred to another operation of
Johnson & Johnson on January 1, 2000, and is not part of the sale described in
Note 1.

     As an integrated operation of DePuy, OrthoTech did not, in the normal
course of operations, prepare separate financial statements in accordance with
accounting principles generally accepted in the United States. Accordingly, the
accompanying financial statements have been derived by extracting the assets,
liabilities and revenues and expenses of OrthoTech from the consolidated assets,
liabilities and revenues and expenses of DePuy. The accompanying financial
statements reflect assets, liabilities, revenues and expenses directly
attributable to OrthoTech as well as allocations deemed reasonable by management
to present the results of OrthoTech's operations and cash flows for the period
January 1, 1998 through October 28, 1998 and the year ended December 31, 1997 on
a stand alone basis. The allocation methodologies have been described within the
respective notes and management considers the allocations to be reasonable.
However, the results of operations and cash flows of OrthoTech may differ from
those that may have been achieved had OrthoTech operated autonomously or as an
entity independent of DePuy. In addition, due to the reliance of the OrthoTech
business on DePuy, the historical operating results may not be indicative of
future results.

     There was no direct interest expense incurred by OrthoTech therefore, no
interest expense has been reflected in the financial statements.

                                      F-68
<PAGE>   246
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     All significant accounts and transactions within OrthoTech have been
eliminated.

RISKS AND UNCERTAINTIES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported. Actual results could
differ from those estimates.

REVENUE RECOGNITION

     Revenues from product sales are recognized when goods are shipped and title
and risk of loss passes to customers.

CASH

     OrthoTech participated in DePuy's cash pooling arrangements, under which
cash balances are cleared automatically to a central account held by another
DePuy business. All transactions between OrthoTech and DePuy have been accounted
for as settled in cash at the time such transactions were recorded by OrthoTech.

PROPERTY, PLANT AND EQUIPMENT AND DEPRECIATION

     Property, plant and equipment are stated at cost. OrthoTech utilizes the
straight-line method of depreciation over the estimated useful lives of the
assets:

<TABLE>
<S>                                       <C>
Leasehold improvements..................  Shorter of life of lease or 15 years
Machinery and equipment.................  3-10 years
</TABLE>

     Gains and losses on disposals are included in selling, general and
administrative expenses. Major additions and betterments are capitalized,
whereas maintenance and repairs are expensed as incurred.

INTANGIBLE ASSETS

     The excess of the cost over the fair value of the net assets of purchased
businesses is recorded as goodwill and is amortized on a straight-line basis
over periods of 30 years or less. The cost of other identifiable intangibles is
amortized on a straight-line basis over their estimated useful lives.

LONG-LIVED ASSETS

     OrthoTech continually evaluates the carrying value of its long-lived
assets, including intangibles, for impairment. Any impairments would be
recognized when the expected future operating cash flows derived from such
intangible assets is less than their carrying value.

                                      F-69
<PAGE>   247
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

INVENTORIES

     Inventories are stated at the lower of cost or market. Cost is determined
using the first-in, first-out method.

FOREIGN CURRENCY TRANSLATION

     The local currencies of OrthoTech's international operations represent
their respective functional currencies. Assets and liabilities of foreign
operations are translated from their respective local currencies to U.S. dollars
using exchange rates in effect at the corresponding balance sheet dates. Income
statement and cash flow amounts are translated using the average exchange rates
in effect during the period. Gains and losses resulting from foreign currency
transactions are included in the results of operations and are immaterial to the
periods presented.

COMPREHENSIVE INCOME

     In accordance with Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income," components of other comprehensive
income/(loss) consist of the following:

<TABLE>
<CAPTION>
                                                FOR THE
                                                PERIOD
                                              JANUARY 1,
                                                 1998          FOR THE
                                                THROUGH       YEAR ENDED
                                              OCTOBER 28,    DECEMBER 31,
                                                 1998            1997
                                              -----------    ------------
<S>                                           <C>            <C>
Net income..................................     $595            $832
Other comprehensive income
  Currency translation adjustments..........       (2)            (39)
                                                 ----            ----
     Total comprehensive income.............     $593            $793
                                                 ====            ====
</TABLE>

ADVERTISING

     Costs associated with advertising are expensed in the year incurred.
Advertising expenses, which are comprised of print media, television and radio
were $5 and $9 for the period January 1, 1998 through October 28, 1998 and the
year ended December 31, 1997, respectively.

RESEARCH AND DEVELOPMENT

     Research and development costs are expensed as incurred.

                                      F-70
<PAGE>   248
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

3. TRANSACTIONS WITH DEPUY

     OrthoTech relies on DePuy for certain services, including treasury, cash
management, employee benefits, tax compliance, risk management, financial
reporting and general corporate services. Although certain expenses related to
these services have been allocated to OrthoTech, the results of operations and
cash flows presented in the financial statements may not have been the same as
those that would have occurred had OrthoTech been an independent entity. A
description of the related party transactions follows:

SALES OF PRODUCTS

     OrthoTech sells its products through DePuy affiliated companies outside of
the U.S. market. Net sales for such products were $1,392 and $1,677 for the
period from January 1, 1998 through October 28, 1998 and the year ended December
31, 1997, respectively.

ALLOCATION OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     OrthoTech has been allocated a portion of the costs of the DePuy central
support functions. These costs include central departments, notably legal, tax,
treasury, finance, business development, investor relations and human resources.
Such amounts were $324 and $349 for the period January 1, 1998 through October
28, 1998 and for the year ended December 31, 1997, respectively. Such costs have
been allocated to OrthoTech based upon Ortho Tech's sales to third parties,
relative to total DePuy sales to third parties. Management believes these
allocations are reasonable.

     In addition, OrthoTech has been allocated a portion of the selling, general
and administrative expenses of the DePuy affiliates outside of the U.S. that
sold OrthoTech's products. Such amounts were $425 and $443 for the period
January 1, 1998 through October 28, 1998 and for the year ended December 31,
1997, respectively. These amounts have been allocated based upon OrthoTech's
sales to third Parties, relative to total DePuy sales to third parties.
Management believes these allocations are reasonable.

     The total allocated selling, general and administrative expenses described
above are separately identified on the statements of operations.

INVESTED EQUITY

     Invested equity consists of capital contributions by DePuy, borrowings and
repayments to DePuy, retained earnings/deficit and the cumulative translation
adjustment.

                                      F-71
<PAGE>   249
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

INTERCOMPANY ACCOUNT WITH DEPUY

     The average intercompany balance outstanding for the period January 1, 1998
through October 28, 1998 and for the year ended December 31, 1997 was a net
receivable due from DePuy of $15,200 and $13,902, respectively.

PENSIONS

     Eligible OrthoTech employees are provided with pension benefits through a
noncontributory defined contribution plan which covers substantially all
non-union employees of DePuy in the United States. This plan provides for
targeted benefits based on the employee's average compensation in the years
preceding retirement. In general, DePuy's policy is to contribute actuarially
determined amounts that are expected to be sufficient to meet projected benefit
payment requirements.

     Employees of DePuy's international subsidiaries are covered by various
pension benefit arrangements, some of which are considered to be defined benefit
plans for financial reporting purposes. Funding policies are based on legal
requirements, tax considerations and local practices.

     Since the aforementioned pension arrangements are part of certain DePuy
employee benefit plans, no discrete actuarial data is available for the portion
allocable to OrthoTech. OrthoTech has been allocated pension costs based upon
participant employee headcount. Net pension expense included in the accompanying
financial statements was $153 and $40 for the period January 1, 1998 through
October 28, 1998 and the year ended December 31, 1997, respectively.

SAVINGS PLAN

     DePuy also sponsors a 401(k) plan for non-union employees of its domestic
operations. Non-union employees may contribute up to 11% of their compensation,
subject to certain limitations. DePuy matches 100% of an employee's contribution
up to 4% of their compensation. Matching contributions made by DePuy and
expensed were $235 and $278 for the period January 1, 1998 through October 28,
1998 and the year ended December 31, 1997, respectively.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

     Effective January 1, 1998, certain OrthoTech employees become eligible to
be covered under DePuy's unfunded postretirement healthcare benefit plans. In
general, DePuy pays a defined portion of an eligible retiree's healthcare
premium. The plans are contributory based on years of services, with
contributions adjusted annually.

     Since the aforementioned postretirement benefit arrangements are part of
certain DePuy benefit plans, no discrete actuarial data is available for the
portion allocable to OrthoTech. OrthoTech has been allocated postretirement
benefit costs based upon participant employee headcount. Net postretirement
benefit expense

                                      F-72
<PAGE>   250
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

included in the accompanying financial statements was $84 for the period January
1, 1998 through October 28, 1998.

STOCK BASED COMPENSATION

     For the period January 1, 1998 through October 28, 1998 and the year
January 1, 1997 through December 31, 1997, certain employees of OrthoTech
participated in certain DePuy sponsored share option and long-term share
incentive plans. Grants pursuant to these plans were at the market price of the
DePuy shares at the date of grant except for the DePuy Stock Purchase Plan
described below for which the option price is 85% of the fair market value of
DePuy stock. DePuy elected to measure compensation expense based upon the
intrinsic value approach under APB No. 25.

     A summary of the status of OrthoTech's participation in DePuy's stock
option plans as of October 28, 1998 and December 31, 1997 and changes during the
periods ending on those dates, is presented below:

<TABLE>
<CAPTION>
                                                                        WEIGHTED
                                                                        AVERAGE
                                                           OPTIONS      EXERCISE
                                                         OUTSTANDING     PRICE
                                                         -----------    --------
<S>                                                      <C>            <C>
BALANCE AT JANUARY 1, 1997.............................     61,500       $17.50
Option granted.........................................     52,500        23.46
Options exercised......................................     (1,412)       17.50
Options cancelled/forfeited............................    (20,750)       17.50
                                                           -------       ------
BALANCE AT DECEMBER 31, 1997...........................     91,838        20.86
Options granted........................................         --           --
Options exercised......................................         --           --
Options cancelled/forfeited............................    (18,335)       20.38
                                                           -------       ------
BALANCE AT OCTOBER 28, 1998............................     73,503       $21.04
                                                           =======       ======
</TABLE>

     Had compensation cost for DePuy's stock option grants been determined
consistent with the fair value approach of Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" which requires
recognition of compensation cost ratably over the vesting period of the
underlying instruments and had such compensation cost been allocated to
OrthoTech,

                                      F-73
<PAGE>   251
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

OrthoTech's net income would have been adjusted to the amounts indicated below:

<TABLE>
<CAPTION>
                                                FOR THE
                                                PERIOD
                                              JANUARY 1,
                                                 1998          FOR THE
                                                THROUGH       YEAR ENDED
                                              OCTOBER 28,    DECEMBER 31,
                                                 1998            1997
                                              -----------    ------------
<S>                                           <C>            <C>
Net income -- as reported...................     $595            $832
Net income -- as adjusted...................      438             662
</TABLE>

     Compensation cost for the determination of Net Income -- as adjusted were
estimated using the Black-Scholes option pricing model and the following
assumptions:

<TABLE>
<CAPTION>
                                                        FOR THE
                                                        PERIOD
                                                      JANUARY 1,
                                                         1998          FOR THE
                                                        THROUGH       YEAR ENDED
                                                      OCTOBER 28,    DECEMBER 31,
                                                         1998            1997
                                                      -----------    ------------
<S>                                                   <C>            <C>
Risk free interest rate.............................      5.90%          5.90%
Expected volatility.................................     39.74%         39.74%
Expected dividend yield.............................      0.75%          0.75%
Expected life.......................................    6 years        6 years
</TABLE>

     The weighted-average fair value of options granted during the year ended
December 31, 1997 was $11.49. The weighted-average fair value of options granted
below market price during 1997 was $11.74. The weighted-average exercise price
of options granted at market price during 1997 was $25.60. The weighted-average
exercise price of options granted below market price during 1997 was $17.50.
There were no options granted during the period January 1, 1998 through October
28, 1998.

     Effective January 1, 1997, DePuy adopted the DePuy, Inc. Employee Stock
Option/Purchase Plan (the "Stock Purchase Plan") for purposes of providing its
employees with an opportunity to participate in equity ownership by purchasing
DePuy stock at a discount. The committee administering the Stock Purchase Plan
determined the maximum number of shares to be issued during each annual period.
All employees who had completed 90 days of employment were eligible to
participate in offerings under the Stock Purchase Plan. In order to participate,
an eligible employee had to authorize a payroll deduction at a rate of 1% to 10%
of base pay, which was credited to the participant's plan account. The option
price of the stock under the Stock Purchase Plan was 85% of the fair market
value of the

                                      F-74
<PAGE>   252
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

stock on the offering commencement date. During 1997, OrthoTech employees
purchased approximately 8,850 shares at an average price of $17.96. The weighted
average fair value was $5.49 per share. There were no shares purchased by
OrthoTech employees during the period January 1, 1998 through October 28, 1998.
Compensation cost for the determination of "Net income-as adjusted" were
estimated using the Black-Scholes option pricing model with the following
weighted average assumptions:

<TABLE>
<S>                                                           <C>
Risk free interest rate.....................................   5.46%
Expected volatility.........................................  36.60%
Dividend yield..............................................   0.75%
</TABLE>

INCOME TAXES

     OrthoTech is not a separate taxable entity in any jurisdiction. Rather, the
OrthoTech's taxable income is included in consolidated income tax returns of
DePuy in most jurisdictions. However, for purposes of these financial
statements, the provision for income taxes has been computed on a separate
return basis. Current income taxes are considered to have been paid or charged
to DePuy. The principal components of deferred taxes are related to depreciation
and amortization of fixed assets and intangibles, and the impact of certain
costs and accruals not currently deductible.

4. DEPUY ACQUISITION OF ORTHOTECH

     On March 11, 1996, DePuy acquired all of the outstanding shares of common
stock of Orthopedic Technology, in consideration of $46.3 million in cash. The
purchase method of accounting was applied to this acquisition and the excess of
purchase price over the estimated fair value of net assets acquired of $41.5
million was allocated to goodwill. The goodwill relating to this acquisition is
amortized on a straight-line basis over a period of 30 years.

5. INCOME TAXES

     The provision for income taxes was calculated by applying statutory tax
rates to the reported pretax income after considering permanent items that do
not enter into the determination of taxable income and tax credits reflected in
the consolidated provision of DePuy, which are related to OrthoTech.

                                      F-75
<PAGE>   253
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     The effective income tax rate differs from the statutory Federal income tax
rate for the following reasons:

<TABLE>
<CAPTION>
                                                PERIOD
                                              JANUARY 1,
                                                 1998          FOR THE
                                                THROUGH       YEAR ENDED
                                              OCTOBER 28,    DECEMBER 31,
                                                 1998            1997
                                              -----------    ------------
<S>                                           <C>            <C>
U.S. .......................................    $1,551          $2,107
Foreign.....................................       105             159
                                                ------          ------
Income before provision for income taxes....    $1,656          $2,266
                                                ------          ------
Statutory taxes.............................    $  580          $  793
Tax rates:
  Statutory Federal income tax rate.........      35.0%           35.0%
  Goodwill amortization not deductible......      24.6%           21.5%
  State and local taxes, net of federal tax
     benefit................................       3.5%            3.2%
  Other.....................................       1.0%            3.6%
                                                ------          ------
  Effective income tax rate.................      64.1%           63.3%
                                                ------          ------
</TABLE>

6. AMORTIZATION OF INTANGIBLE ASSETS

     Amortization expense was $1,163 and $1,389 for the period January 1, 1998
through October 28, 1998 and for the year ended December 31, 1997, respectively.

7. RENTAL EXPENSE AND LEASE COMMITMENTS

     Rental expense relating to OrthoTech's administrative building and land
under an operating lease amounted to approximately $387 and $323 for the period
January 1, 1998 through October 28, 1998 and $323 for the year ended December
31, 1997, respectively.

                                      F-76
<PAGE>   254
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     The approximate minimum rental payments required under operating leases
that have initial or remaining noncancellable lease terms in excess of one year
at October 31, 1998 are:

<TABLE>
<CAPTION>

<S>                                                           <C>
1998 (October through December).............................  $   84
1999........................................................     505
2000........................................................     505
2001........................................................     505
2002........................................................     505
2003........................................................     505
Thereafter..................................................   7,025
                                                              ------
     Total..................................................  $9,634
                                                              ======
</TABLE>

8. CONCENTRATION OF CREDIT RISK

     OrthoTech sells its products to physicians, hospitals and clinics located
throughout North America, Europe and the Asia Pacific Region.

     Concentrations of credit risk is limited due to the large numbers of
customers comprising OrthoTech's customer base and their dispersion across
geographic areas. No one customer represents more than 10% of sales. Ongoing
credit evaluations of customers' financial conditions are performed, and,
generally, no collateral is required. OrthoTech maintains reserves for potential
credit losses and such losses, in the aggregate, have not exceeded management's
expectations.

9. GEOGRAPHIC AREAS

     Information about OrthoTech's operations by geographic area for the period
January 1, 1998 through October 28, 1998 and for the year end December 31, 1997
are shown below:

<TABLE>
<CAPTION>
                                                          SALES TO     OPERATING
PERIOD JANUARY 1, 1998 THROUGH OCTOBER 28, 1998           CUSTOMERS     INCOME
-----------------------------------------------           ---------    ---------
<S>                                                       <C>          <C>
  North America.........................................   $32,084      $1,480
  Europe................................................       640         126
  Asia Pacific..........................................       139          50
                                                           -------      ------
     Total..............................................   $32,863      $1,656
                                                           =======      ======
</TABLE>

                                      F-77
<PAGE>   255
                       DEPUY ORTHOPAEDIC TECHNOLOGY, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                          SALES TO     OPERATING
PERIOD ENDED DECEMBER 31, 1997                            CUSTOMERS     INCOME
------------------------------                            ---------    ---------
<S>                                                       <C>          <C>
  North America.........................................   $37,941      $2,039
  Europe................................................       697         155
  Asia Pacific..........................................       208          72
                                                           -------      ------
     Total..............................................   $38,846      $2,266
                                                           =======      ======
</TABLE>

10. CONTINGENCIES

     In the normal course of business, OrthoTech is party to claims and
disputes. OrthoTech has provided for these legal matters where it is probable
that a liability has been incurred and the amount of cost could be reasonably
estimated. While the ultimate outcome of these claims and lawsuits cannot be
readily determined, it is the opinion of management that none of them,
individually or in the aggregate, will have a material adverse effect on
OrthoTech's results of operations or cash flows.

                                      F-78
<PAGE>   256


         REPORT OF PRICEWATERHOUSECOOPERS LLP, INDEPENDENT ACCOUNTANTS


To the Board of Directors of
Johnson & Johnson:

     We have audited the accompanying historical statements of revenues and
expenses of the Bracing and Soft Supports Business of Johnson & Johnson (the
"Bracing and Soft Supports Business"), an integrated operation of Johnson &
Johnson, for the period January 1, 1998 through October 28, 1998 and for the
year ended December 31, 1997. These historical statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these historical statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States, which require that we plan and perform the audit
to obtain reasonable assurance about whether the historical statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the historical statements, assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall presentation of the historical statements. We believe
that our audits provide a reasonable basis for our opinion.

     The accompanying historical statements were prepared for the purpose of
complying with the rules and regulations of the Securities and Exchange
Commission as described in Note 2 and are not intended to be a complete
presentation of the Bracing and Soft Supports Business' revenues and expenses.

     In our opinion, the historical statements of revenues and expenses present
fairly, in all material respects, the revenues and expenses described in Note 2
of the Bracing and Soft Supports Business for the period January 1, 1998 through
October 28, 1998 and for the year ended December 31, 1997, in conformity with
accounting principles generally accepted in the United States.

     For the period January 1, 1998 through October 28, 1998 and for the year
ended December 31, 1997, the Bracing and Soft Supports Business was a fully
integrated operation of Johnson & Johnson. Consequently, as indicated in Note 2,
these historical statements have been derived from the consolidated financial
statements and accounting records of Johnson & Johnson and reflect significant
assumptions and allocations. Moreover, as indicated Note 2, the Bracing and Soft
Supports Business relied on Johnson & Johnson for administrative, management and
other services. The results of operations of the Bracing and Soft Supports
Business could differ from those that would have resulted had the Bracing and
Soft Supports Business operated autonomously or as an entity independent of
Johnson & Johnson.

                                          /s/ PricewaterhouseCoopers


Florham Park, New Jersey

April 19, 2000

                                      F-79
<PAGE>   257

                     BRACING AND SOFT SUPPORTS BUSINESS OF
                               JOHNSON & JOHNSON

                      STATEMENTS OF REVENUES AND EXPENSES
            FOR THE PERIOD JANUARY 1, 1998 THROUGH OCTOBER 28, 1998
                    AND FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                        FOR THE
                                                        PERIOD
                                                      JANUARY 1,
                                                         1998          FOR THE
                                                        THROUGH       YEAR ENDED
                                                      OCTOBER 28,    DECEMBER 31,
                                                         1998            1997
                                                      -----------    ------------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                   <C>            <C>
Net sales...........................................    $7,640          $7,955
Expenses
  Costs of goods sold...............................     4,811           5,857
  Selling, marketing and distribution expenses......     2,566           2,870
                                                        ------          ------
     Total expenses.................................     7,377           8,727
                                                        ------          ------
       Revenues in excess of expenses/(expenses in
          excess of revenues).......................    $  263          $ (772)
                                                        ======          ======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-80
<PAGE>   258

                     BRACING AND SOFT SUPPORTS BUSINESS OF
                               JOHNSON & JOHNSON

                      NOTES TO STATEMENTS OF REVENUES AND
                                    EXPENSES
                             (DOLLARS IN THOUSANDS)

1. BACKGROUND AND DESCRIPTION OF BUSINESS

     Johnson & Johnson is negotiating the sale of the net assets, consisting
principally of inventory, property, plant and equipment, plus certain rights and
intellectual property, of the bracing and soft supports business of DePuy
Orthopaedic Technology, Inc.

     Orthopedic Technology, Inc. ("Orthopedic Technology") was a separate,
public entity from 1993 (year of initial public offering) through March 1996. In
March 1996, Orthopedic Technology was purchased by DePuy, Inc. ("DePuy").
Shortly after the acquisition in 1996, the existing DePuy sports medicine
business, which had products in the bracing and soft supports business, was
combined with OrthoTech, and the resulting business was renamed DePuy
Orthopaedic Technology, Inc. ("OrthoTech"). Subsequently, on October 29, 1998,
Johnson & Johnson acquired DePuy in a purchase business combination. The
existing Johnson & Johnson bracing and soft supports products (the "J&J
Business") were transferred to OrthoTech as of January 1, 1999. The net assets
of the J&J Business will be included in the potential sale of the net assets of
OrthoTech. Accordingly, these accompanying financial statements relate to the
J&J Business.

     The J&J Business engages in the development, manufacturing and marketing of
bracing and soft supports products which assist in the treatment of both hard
and soft tissue injury management. The J&J Business' primarily markets are North
America, Europe and the Asia Pacific Region. The J&J Business sells its products
through Johnson & Johnson affiliated companies outside of the U.S. market.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

     As described in Note 1, the businesses that comprise OrthoTech were not
under common management control during the entire three years ended December 31,
1999. Accordingly, the financial statements of the J&J Business presented herein
represent the J&J Business being sold during the period it was owned directly by
Johnson & Johnson and not under common management control with OrthoTech (the
period prior to Johnson & Johnson acquiring DePuy on October 29, 1998). Separate
combined financial statements of OrthoTech and the J&J Business have been
prepared for the period it was under common management control (Johnson &
Johnson acquisition of DePuy on October 29, 1998) and separate financial
statements of OrthoTech have been prepared for the period it was not under
common management control (the period prior to Johnson & Johnson acquiring DePuy
on October 29, 1998) as follows:

          a. Separate combined financial statements have been prepared to depict
     the financial position of OrthoTech and the J&J Business at December 31,

                                      F-81
<PAGE>   259
                     BRACING AND SOFT SUPPORTS BUSINESS OF
                               JOHNSON & JOHNSON

                      NOTES TO STATEMENTS OF REVENUES AND
                            EXPENSES -- (CONTINUED)

     1999 and 1998, and the results of their operations and cash flows for the
     year ended December 31, 1999 and the period October 29, 1998 through
     December 31, 1998. This represents the period in which OrthoTech was
     controlled by Johnson & Johnson (October 29, 1998 through December 31,
     1999).

          b. Separate financial statements have been prepared which depict the
     results of operations and cash flows of OrthoTech for the year ended
     December 31, 1997 and the period January 1, 1998 through October 28, 1998.
     This represents the period in which OrthoTech was controlled by DePuy
     (prior to Johnson & Johnson acquiring DePuy).

     As an integrated operation of Johnson & Johnson, the J&J Business did not,
in the normal course of operations, prepare separate financial statements in
accordance with accounting principles generally accepted in the United States.
The Statements of Revenues and Expenses are derived by extracting the revenues
and direct expenses of the J&J Business from the consolidated revenues and
expenses of Johnson & Johnson. Accordingly, the accompanying financial
statements have been prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission and reflect revenues and
expenses directly attributable to the J&J Business and are not intended to be a
complete presentation of the J&J Business' revenues and expenses. The operations
of the J&J Business rely on Johnson & Johnson affiliated companies for selling,
marketing, sales order processing, billing, collections, warehousing,
distribution, information technology, insurance, human resources, accounting,
premises, regulatory, treasury, tax and legal support. The direct expenses of
the J&J Business presented in these statements include selling, marketing,
warehousing and distribution and have been allocated based on management's
estimates of the cost of service provided to the J&J Business by other Johnson &
Johnson affiliated companies. Management believes that these allocations are
based on assumptions that are reasonable under the circumstances. Allocations of
general and administrative expenses and Johnson & Johnson Corporate overhead
have been excluded from these statements. Due to the reliance of the J&J
Business on Johnson & Johnson and its affiliated companies, the historical
operating results may not be indicative of future results.

     There was no direct interest expense incurred by or allocated to the J&J
Business, therefore, no interest expense has been reflected in these statements.

     All significant intercompany accounts and transactions within the J&J
Business have been eliminated.

REVENUE RECOGNITION

     Revenue is recognized from product sales when the goods are shipped and
title and risk of loss passes to the customer.

                                      F-82
<PAGE>   260
                     BRACING AND SOFT SUPPORTS BUSINESS OF
                               JOHNSON & JOHNSON

                      NOTES TO STATEMENTS OF REVENUES AND
                            EXPENSES -- (CONTINUED)

SELLING, MARKETING AND DISTRIBUTION EXPENSES

     The direct selling, marketing and distribution expenses includes an
allocation of such expenses from Johnson & Johnson and its affiliates. Different
allocation methods apply to the various components of these expenses. Management
believes that these allocation methods, which include sales, employee headcount,
case and volume weight, are reasonable.

     The direct expenses allocated to the J&J Business by Johnson & Johnson and
its affiliates for the period January 1, 1998 through October 28, 1998 and for
the year ended December 31, 1997 for selling, marketing, warehousing and
distribution were $2,566 and $2,870, respectively.

INVENTORIES

     Inventories are stated at the lower of cost or market. Cost is determined
on the first-in, first-out ("FIFO") method.

FOREIGN CURRENCY TRANSLATION

     The local currencies of the J&J Business' international operations
represent their respective functional currencies. Revenues and expense amounts
are translated using the average exchange rates in affect during the period.

RISKS AND UNCERTAINTIES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported. Actual results could
differ from those estimates.

3. INCOME TAXES

     The J&J Business is not a separate legal taxable entity for Federal, state
or local income tax purposes and therefore, a provision for income taxes has not
been presented in these statements. The operations of the J&J Business are
included in the consolidated Federal income tax return of Johnson & Johnson, to
the extent appropriate and are included in the Foreign, state and local returns
of the other Johnson & Johnson domestic and international affiliates.

4. INTERNATIONAL OPERATIONS

     Net sales of the international operations of the J&J Business for the
period January 1, 1998 through October 28, 1998 and for the year ended December
31, 1997, were $1,817 and $2,431, respectively.

                                      F-83
<PAGE>   261
                     BRACING AND SOFT SUPPORTS BUSINESS OF
                               JOHNSON & JOHNSON

                      NOTES TO STATEMENTS OF REVENUES AND
                            EXPENSES -- (CONTINUED)

5. RETIREMENT AND PENSION PLANS

     Certain of the J&J Business' employees are covered under various retirement
and pension plans which are sponsored by Johnson & Johnson and its affiliates.
Net pension expense charged to the J&J Business for its participation in the
Johnson & Johnson defined benefit plans for the period January 1, 1998 through
October 28, 1998 and for the year ended December 31, 1997, was approximately $11
and $11, respectively.

     Certain of J&J Business' employees also participate in a voluntary 401(k)
savings plan sponsored by Johnson & Johnson which is designed to enhance the
existing retirement program covering eligible domestic employees. The J&J
Business was charged approximately $12 and $11 for its portion of Johnson &
Johnson contributions to the savings plan for the period January 1, 1998 through
October 28, 1998 and for the year ended December 31, 1997, respectively.

6. OTHER POSTRETIREMENT BENEFITS

     The J&J Business, through Johnson & Johnson sponsored plans, provides
postretirement benefits, primarily health care, to all domestic retired
employees and their dependents. Most international employees are covered by
government-sponsored programs and the cost of the J&J Business is not
significant. The J&J Business does not fund retiree health care benefits in
advance and has the right to modify these plans in the future. The cost of
providing these postretirement benefits is determined in accordance with the
provisions of Statement of Financial Accounting Standards ("SFAS") No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions."

     Net postretirement benefit costs charged to the J&J Business for the period
January 1, 1998 through October 28, 1998 and for the year ended December 31,
1997 was $12 and $11, respectively.

     The J&J Business, through Johnson & Johnson, provides certain other
postemployment benefits. The cost of providing these postemployment benefits is
determined in accordance with the provisions of SFAS No. 112, "Employers'
Accounting for Postemployment Benefits."

     Net postemployment benefit costs charged to the J&J Business for the period
January 1, 1998 through October 28, 1998 and for the year ended December 31,
1997 was $19 and $18, respectively.

7. CONCENTRATION OF CREDIT RISK

     The J&J Business sells its products to physicians, hospitals and clinics
located throughout North America, Europe and the Asia Pacific Region.

                                      F-84
<PAGE>   262
                     BRACING AND SOFT SUPPORTS BUSINESS OF
                               JOHNSON & JOHNSON

                      NOTES TO STATEMENTS OF REVENUES AND
                            EXPENSES -- (CONTINUED)

     Concentrations of credit risk is limited due to the large numbers of
customers comprising the J&J Business customer base and their dispersion across
geographic areas. No one customer represents more than 10% of sales.

8. CONTINGENCIES

     In the normal course of business, the J&J Business is party to claims and
disputes. The J&J Business' has provided for these legal matters where it is
probable that a liability has been incurred and the amount of cost could be
reasonably estimated. While the ultimate outcome of these claims and lawsuits
cannot be readily determined, it is the opinion of management that none of them,
individually or in the aggregate, will have a material adverse effect on the J&J
Business' results of operations.

                                      F-85
<PAGE>   263

                                 DONJOY, L.L.C.


             UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION



     The following unaudited pro forma consolidated financial information of the
Company is based on DonJoy's historical financial statements for the year ended
December 31, 1999 and the three-month period ended April 1, 2000, and
Orthotech's historical financial statements appearing elsewhere in this
prospectus, as adjusted to illustrate the estimated effects of the Orthotech
Acquisition and the Transactions, and reclassifications to Orthotech's financial
statements to conform with the Company's presentation and financial statement
classifications.



     The Orthotech Acquisition was completed on July 7, 2000 and the
Transactions were completed on June 30, 2000. The unaudited pro forma
consolidated balance sheet gives effect to the Orthotech Acquisition as if it
occurred on April 1, 2000. The unaudited pro forma consolidated statement of
income for the year ended December 31, 1999 gives effect to the Orthotech
Acquisition and the Transactions as if they had occurred on January 1, 1999 and
the unaudited pro forma consolidated statement of income for the three-month
period ended April 1, 2000 gives effect to the Orthotech Acquisition as if it
had occurred as of January 1, 1999. The recapitalization had no impact on the
historical basis of DonJoy's assets and liabilities as reflected in the
consolidated financial statements except for the elimination of the intercompany
accounts.



     The pro forma adjustments are based upon available information and certain
assumptions that the Company believes are reasonable under the circumstances.
The unaudited pro forma consolidated financial data does not purport to
represent what financial position or consolidated results of operations would
have actually been if the Orthotech Acquisition and the Transactions had in fact
occurred on the dates indicated and are not necessarily representative of the
Company's consolidated financial position or consolidated results of operations
for any future date or period. The unaudited pro forma consolidated financial
data should be read in conjunction with the above-referenced historical
financial statements and the notes thereto of the Company and Orthotech.



ORTHOTECH ACQUISITION OVERVIEW AND INTEGRATION PLAN



     The Company did not acquire any of Orthotech's facilities or the majority
of its employees and instead will integrate the Orthotech operations into its
existing business. Upon closing of the Orthotech Acquisition, DePuy Orthopaedic
retained all responsibility with regards to lease obligations on the Orthotech
facility and severance obligations for terminated Orthotech employees. The
synergies the Company anticipates arising from the Orthotech Acquisition are due
primarily to reduction of headcount, the transfer of the majority of Orthotech's
sales force to independent distributors and consolidation of the operations into
the Company's manufacturing facilities.



     In accordance with a transition services agreement, DePuy Orthopaedic has
agreed to provide certain transitional services to the Company for varying
periods while the operations of Orthotech are integrated into those of the
Company. Such services include continued operation of Orthotech's manufacturing
facilities,


                                      F-86
<PAGE>   264

employee payroll service and benefits, and computer services and other
administrative services.


     The Company plans to integrate Orthotech into its business over a period of
90 days. Approximately 85%-90% of Orthotech's manufactured products will be
rationalized against the Company's product line, with the remaining manufactured
products either offered as new products or discontinued. In addition, Orthotech
product offerings will be rationalized into the Company's DonJoy, ProCare,
international and OfficeCare distribution channels.


     Historically, Orthotech sold its products internationally to related party
distributors who then re-sold the Orthotech products to the end user consumer.
In Orthotech's historical financial statements, Orthotech recorded these
revenues based on the sales value to the end user consumer. The Company will not
utilize Orthotech's related party distributors. The Company intends to sell
internationally at a pre-determined transfer price to third party distributors
at sales values that are less than those realized on sales to the end user
consumer.

                                      F-87
<PAGE>   265

                                 DONJOY, L.L.C.

                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                 APRIL 1, 2000


<TABLE>
<CAPTION>
                                                            PRO FORMA
                                              HISTORICAL   ADJUSTMENTS    PRO FORMA
                                              ----------   -----------    ---------
                                                     (DOLLARS IN THOUSANDS)
<S>                                           <C>          <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents.................  $   8,676      $(1,980)(a)  $   6,696
  Accounts receivable, net of allowance for
     doubtful accounts of $1,391............     21,579           --         21,579
  Accounts receivable, related parties......      1,469           --          1,469
  Inventories, net..........................     13,707        5,475(b)      19,182
  Other current assets......................      1,123           --          1,123
                                              ---------      -------      ---------
Total current assets........................     46,554        3,495         50,049
Property, plant and equipment, net..........      7,750        1,250(b)       9,000
Intangible assets, net......................     32,495       42,510(b)      75,005
Debt issuance costs, net....................      6,830          425(a)       7,255
Other assets................................        321          451(b)         772
                                              ---------      -------      ---------
Total assets................................  $  93,950      $48,131      $ 142,081
                                              =========      =======      =========
LIABILITIES AND MEMBERS' (DEFICIT) EQUITY
Current liabilities:
  Accounts payable..........................  $   5,695      $    --      $   5,695
  Accounts payable, related parties.........         20           --             20
  Accrued compensation......................      1,872           --          1,872
  Accrued commissions.......................      1,132           --          1,132
  Long-term debt, current portion...........        500          580(a)       1,080
  Accrued interest..........................      3,682           --          3,682
  Other accrued liabilities.................      4,085           --          4,085
                                              ---------      -------      ---------
Total current liabilities...................     16,986          580         17,566
12 5/8% Senior Subordinated Notes...........     98,106           --         98,106
Long-term debt, less current portion........     14,625       23,420(a)      38,045
Revolving credit facility...................         --       12,600(a)      12,600
Redeemable Preferred Units; 100,000 units
  authorized, 40,184 units issued and
  outstanding at April 1, 2000; liquidation
  preference $36,616 at April 1, 2000.......     33,878        3,433(a)      37,311
Members' deficit:
  Common units; 2,900,000 units authorized,
     718,000 units issued and outstanding at
     April 1, 2000..........................     66,521        8,272(a)      74,793
  Notes receivable from officers............     (1,400)        (174)(a)     (1,574)
  Accumulated deficit.......................   (134,766)          --       (134,766)
                                              ---------      -------      ---------
Total members' (deficit) equity.............    (69,645)       8,098        (61,547)
                                              ---------      -------      ---------
Total liabilities and members' (deficit)
  equity....................................  $  93,950      $48,131      $ 142,081
                                              =========      =======      =========
</TABLE>


See accompanying notes to Unaudited Pro Forma Consolidated Balance Sheet.

                                      F-88
<PAGE>   266

                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                                 BALANCE SHEET
                      (DOLLARS IN THOUSANDS IN ALL TABLES)


     (a) The Company financed the Orthotech Acquisition through borrowings under
its credit agreement which was amended in connection with the Orthotech
Acquisition, common and preferred equity financing and available cash. Under the
amended credit agreement, the Company borrowed $24.0 million under a new term
loan facility along with a $12.6 million borrowing on the revolving line of
credit. Gross proceeds of $8.3 million from the sale of common units were
received through the issuance of 73,775 common units to CDP for gross proceeds
of $8.0 million along with the issuance of 2,115 common units to the Management
Members for gross proceeds of $231,000 (of which $174,000 in promissory notes
were issued by DonJoy, L.L.C.). Gross proceeds of $3.6 million from the sale of
4,221 units of Redeemable Preferred Units were received from existing Redeemable
Preferred Unit holders of which the net proceeds totaled $3.4 million (excluding
preferred unit fees). The following table lists the sources and uses of funds
related to the Orthotech Acquisition (in thousands):



<TABLE>
<CAPTION>
SOURCES
-------
<S>                                                           <C>
Cash........................................................  $ 1,980
Revolving credit facility...................................   12,600
Term loan...................................................   24,000
Redeemable Preferred Units..................................    3,433
Common unit investment by CDP...............................    8,041
Common unit investment by Management........................      231
                                                              -------
                                                              $50,285
                                                              =======
</TABLE>



<TABLE>
<CAPTION>
USES
----
<S>                                                           <C>
Cash to DePuy Orthopaedic...................................  $47,111
Management promissory notes.................................      174
Transaction fees and costs..................................    2,575
Debt issuance costs.........................................      425
                                                              -------
                                                              $50,285
                                                              =======
</TABLE>



     (b) The purchase price of $49.7 million includes $47.1 million paid to
DePuy Orthopaedic along with $2.6 million in fees and costs (the remaining $0.4
million of fees and costs related to debt issuance costs that will be amortized
over the terms of the related debt instruments). The Company is in the process
of conducting an independent valuation to determine the fair value of the assets
acquired. The purchase price, including related fees and costs, has been
preliminarily allocated to the tangible and intangible assets acquired based on
their estimated fair market values. Upon completion of the independent
valuation, adjustments to the


                                      F-89
<PAGE>   267
                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                          BALANCE SHEET -- (CONTINUED)


preliminary allocation may be required. Under the asset purchase agreement, the
Company did not assume any liabilities existing prior to the closing date.



     The following is the allocation of the purchase price (in thousands):


<TABLE>
<S>                                                 <C>        <C>
Inventories(1)....................................             $ 5,475
Equipment and furniture(2)........................               1,250
Other assets held for sale........................                 451
Intangibles(2):
  Goodwill........................................  $37,010
  Customer list...................................    5,000
  Covenant not to compete.........................      500     42,510
                                                    -------    -------
Net assets acquired...............................             $49,686
                                                               =======
</TABLE>

-------------------------

(1) Includes $0.7 million for the incremental cost of fair market value on
    inventories.

(2) The depreciation and amortization periods range from 3 to 7 years for
    equipment, furniture and fixtures and 3 to 15 years for the intangibles.

                                      F-90
<PAGE>   268

                                 DONJOY, L.L.C.


              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME

                      FISCAL YEAR ENDED DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                                      PRO FORMA ADJUSTMENTS
                                                                   ---------------------------
                                           DONJOY     ORTHOTECH     ORTHOTECH
                                         HISTORICAL   HISTORICAL   ACQUISITION    TRANSACTIONS    PRO FORMA
                                         ----------   ----------   -----------    ------------    ---------
                                                               (DOLLARS IN THOUSANDS)
<S>                                      <C>          <C>          <C>            <C>             <C>
Total net revenues.....................   $114,252     $48,423       $(1,703)(a)         --         160,972
Cost of goods sold.....................     51,056      27,019        (3,957)(b)     (1,817)(h)      72,301
                                          --------     -------       -------        -------       ---------
Gross profit...........................     63,196      21,404         2,254          1,817          88,671
Operating expenses:
  Sales and marketing..................     27,424      12,859           927(c)          --          41,210
  General and administrative...........     16,755       6,752          (780)(d)     (1,411)(i)      21,316
  Research and development.............      2,115         286            --             --           2,401
  Merger and integration costs.........         --          --           400(e)          --             400
                                          --------     -------       -------        -------       ---------
Total operating expenses...............     46,294      19,897           547         (1,411)         65,327
                                          --------     -------       -------        -------       ---------
Income from operations.................     16,902       1,507         1,707          3,228          23,344
Interest expense.......................     (7,568)         --        (3,572)(f)     (7,516)(j)     (18,656)
Interest income........................        181          --            --             --             181
                                          --------     -------       -------        -------       ---------
Income before income taxes.............      9,515       1,507        (1,865)        (4,288)          4,869
Provision (benefit) for income taxes...      2,387       1,406        (1,406)(g)     (2,387)(k)          --
                                          --------     -------       -------        -------       ---------
Net income and comprehensive net
  income...............................   $  7,128     $   101       $  (459)       $(1,901)      $   4,869
                                          ========     =======       =======        =======       =========
EBITDA(l)(m)...........................   $ 25,082     $ 4,404                                    $  33,296
                                          ========     =======                                    =========
</TABLE>


See accompanying Notes to Unaudited Pro Forma Consolidated Statements of Income.

                                      F-91
<PAGE>   269

                                 DONJOY, L.L.C.


              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME

                        THREE MONTHS ENDED APRIL 1, 2000


<TABLE>
<CAPTION>
                                                             PRO FORMA
                                                            ADJUSTMENTS
                                                              FOR THE
                                    DONJOY     ORTHOTECH     ORTHOTECH
                                  HISTORICAL   HISTORICAL   ACQUISITION      PRO FORMA
                                  ----------   ----------   -----------      ---------
                                                 (DOLLARS IN THOUSANDS)
<S>                               <C>          <C>          <C>              <C>
Total net revenues..............   $31,585      $12,406       $    35(a)      $44,026
Cost of goods sold..............    12,673        6,614        (1,107)(b)      18,180
                                   -------      -------       -------         -------
Gross profit....................    18,912        5,792         1,142          25,846
Operating expenses:
  Sales and marketing...........     7,713        3,401           608(c)       11,722
  General and administrative....     4,783        1,913          (352)(d)       6,344
  Research and development......       607          139            --             746
  Merger and integration
     costs......................        --           --            --              --
                                   -------      -------       -------         -------
Total operating expenses........    13,103        5,453           256          18,812
                                   -------      -------       -------         -------
Income from operations..........     5,809          339           886           7,034
Interest expense................    (3,811)          --          (893)(f)      (4,704)
Interest income.................       125           --            --             125
                                   -------      -------       -------         -------
Income before income taxes......     2,123          339            (7)          2,455
Provision (benefit) for income
  taxes.........................        --          344          (344)(g)          --
                                   -------      -------       -------         -------
Net income and comprehensive net
  income........................   $ 2,123      $    (5)      $   337         $ 2,455
                                   =======      =======       =======         =======
EBITDA(l).......................   $ 7,076      $ 1,007                       $ 9,217
                                   =======      =======                       =======
</TABLE>


See accompanying Notes to Unaudited Pro Forma Consolidated Statements of Income.

                                      F-92
<PAGE>   270

                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                              STATEMENTS OF INCOME
                      (DOLLARS IN THOUSANDS IN ALL TABLES)


     (a) Reclassification entry to make treatment of Orthotech's accounts
receivable adjustments consistent with the Company's presentation and eliminate
the sales value in excess of the transfer price associated with Orthotech
international related party distributors, as follows:



<TABLE>
<CAPTION>
                                                            THREE MONTHS
                                          YEAR ENDED            ENDED
                                       DECEMBER 31, 1999    APRIL 1, 2000
                                       -----------------    -------------
<S>                                    <C>                  <C>
Reclassification of accounts
  receivable adjustments.............       $ 2,113             $ 833
Elimination of sales value in excess
  of transfer price..................        (3,816)             (798)
                                            -------             -----
                                            $(1,703)            $  35
                                            =======             =====
</TABLE>


     (b) Entry records the (i) elimination of cost of goods sold associated with
Orthotech international related party distributors, (ii) elimination of
salaries, wages and benefits as a result of the consolidation of the Orthotech
operations into the Company's existing facilities in Vista, California, (iii)
elimination of discontinued building costs for the Orthotech facility, (iv)
estimated incremental cost of the fair market value of acquired inventories, and
(v) estimated incremental depreciation of the fair market value of acquired
property, plant and equipment on a straight line basis over the estimated
economic lives of the underlying fixed assets ranging from 3 to 7 years, as
follows:

<TABLE>
<CAPTION>
                                                            THREE MONTHS
                                          YEAR ENDED            ENDED
                                       DECEMBER 31, 1999    APRIL 1, 2000
                                       -----------------    -------------
<S>                                    <C>                  <C>
Cost of sales associated with
  Orthotech international related
  party distributors.................       $(2,132)           $  (471)
Elimination of salaries, wages and
  benefits...........................        (2,103)              (525)
Elimination of building costs........          (543)              (136)
Incremental cost of fair market value
  on inventories.....................           717                 --
Incremental depreciation on fair
  market value on property, plant and
  equipment..........................           104                 25
                                            -------            -------
                                            $(3,957)           $(1,107)
                                            =======            =======
</TABLE>

                                      F-93
<PAGE>   271
                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                      STATEMENTS OF INCOME -- (CONTINUED)


     (c) Reclassification entry to make treatment of Orthotech's accounts
receivable adjustments consistent with the Company's presentation and eliminate
selling costs associated with Orthotech international related party
distributors, as follows:



<TABLE>
<CAPTION>
                                                            THREE MONTHS
                                          YEAR ENDED            ENDED
                                       DECEMBER 31, 1999    APRIL 1, 2000
                                       -----------------    -------------
<S>                                    <C>                  <C>
Reclassification of accounts
  receivable adjustments.............       $ 1,979             $ 828
Elimination of selling costs
  associated with Orthotech
  international related party
  distributors.......................        (1,052)             (220)
                                            -------             -----
                                            $   927             $ 608
                                            =======             =====
</TABLE>



     (d) Entry records (i) reclassification to make treatment of Orthotech's
accounts receivable adjustments consistent with the Company's presentation, (ii)
elimination of administrative expenses associated with Orthotech international
related party distributors, (iii) transition expenses including relocation
costs, facility move costs, training and other related costs that are not
allowed to be classified as merger and integration costs, (iv) depreciation on
expenditures associated with the consolidation of Orthotech into the Company's
existing facilities, (v) elimination of salaries, wages and benefits as a result
of the consolidation of Orthotech operations into the Company's existing
facilities, (vi) elimination of discontinued building costs for the Orthotech
facility, (vii) elimination of amortization recorded by Orthotech, and (viii)
amortization of the estimated fair value of goodwill and other intangible assets
acquired over economic lives ranging from 3 to 15 years, as follows:



<TABLE>
<CAPTION>
                                                            THREE MONTHS
                                          YEAR ENDED            ENDED
                                       DECEMBER 31, 1999    APRIL 1, 2000
                                       -----------------    -------------
<S>                                    <C>                  <C>
Reclassification of accounts
  receivable adjustments.............       $   134             $   5
Elimination of administrative
  expenses related to Orthotech
  international related party
  distributors.......................          (203)              (42)
Transition expenses..................           550                --
Elimination of salaries, wages and
  benefits...........................        (1,919)             (480)
Elimination of building costs........          (224)              (56)
Elimination of amortization recorded
  by Orthotech.......................        (2,044)             (510)
Amortization of intangibles recorded
  at fair market value...............         2,926               731
                                            -------             -----
                                            $  (780)            $(352)
                                            =======             =====
</TABLE>


                                      F-94
<PAGE>   272
                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                      STATEMENTS OF INCOME -- (CONTINUED)

     (e) Entry records estimated one-time, non-recurring merger and integration
costs associated with the consolidation of the Orthotech operations into the
Company's existing facilities including merger and integration and information
systems consulting.

     (f) Pro forma adjustments to interest expense as a result of the
Transaction are as follows:

<TABLE>
<CAPTION>
                                                            THREE MONTHS
                                          YEAR ENDED            ENDED
                                       DECEMBER 31, 1999    APRIL 1, 2000
                                       -----------------    -------------
<S>                                    <C>                  <C>
Increase in term loan ($24,000 at
  assumed weighted average rate of
  9.57%).............................       $2,297              $574
Existing revolving credit facility
  ($12,600 at assumed weighted
  average rate of 9.07%).............        1,142               285
Commitment fee on unused portion of
  revolving credit facility ($12,400
  at 0.5%)...........................           62                16
Amortization of debt issuance
  costs..............................           71                18
                                            ------              ----
                                            $3,572              $893
                                            ======              ====
</TABLE>

     (g) Eliminates the provision for income taxes recorded by Orthotech. On
June 30, 1999, DonJoy became a stand-alone limited liability company, as such
the earnings of DonJoy and its subsidiaries will be included in the taxable
income of its members. The provision for income taxes for 1999 is for the period
prior to DonJoy becoming a stand-alone limited liability company.


     (h) Entry records elimination of brand royalties charged by Smith & Nephew
for use of Smith & Nephew's trademarks and trade names. Following the
Transactions, the Company does not have the license to use any of the Smith &
Nephew trademarks or tradenames.



     (i) Entry records the elimination of (i) Smith & Nephew overhead
allocations for corporate managed accounts and new business expense and
corporate management expense which the Company does not incur following the
Transactions (the "Eliminated Allocations"), (ii) Smith & Nephew overhead
allocations for research and development and for amounts charged by Smith &
Nephew for services provided to DonJoy for finance (risk management, treasury,
audit and taxes), human resources and payroll and legal services (collectively,
the "Other Corporate Allocations"); and the inclusion of (iii) the estimated
costs to replace


                                      F-95
<PAGE>   273
                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                      STATEMENTS OF INCOME -- (CONTINUED)


the services previously provided by Smith & Nephew as part of the Other
Corporate Allocations, as follows:



<TABLE>
<CAPTION>
                                                          YEAR ENDED
                                                       DECEMBER 31, 1999
                                                       -----------------
    <S>                                                <C>
    Eliminated Allocations.........................            979
    Other Corporate Allocations....................            832
    Estimated cost to replace Smith & Nephew
      services.....................................           (400)
                                                            ------
                                                            $1,411
                                                            ======
</TABLE>



          The pro forma statement of income for the year ended December 31, 1999
     does not reflect adjustments for Smith & Nephew allocations for bonus,
     pension and insurance or payroll taxes and benefits or charges for direct
     legal expenses incurred by Smith & Nephew on DonJoy's behalf, which costs
     and expenses DonJoy believes it would have incurred on a stand-alone basis
     in approximately the same amounts during the pro forma period occurring
     prior to the Transactions, and are of a nature it has continued to incur
     following the Transactions. Accordingly, no pro forma adjustments for these
     items have been made. For a more complete description of the corporate
     charges and allocations, the services performed by Smith & Nephew after the
     recapitalization and the ability of DonJoy to replace such services, see
     Note 8 of Notes to DonJoy's Audited Consolidated Financial Statements,
     "Risk Factors -- No Recent Prior Operations as an Independent Company,"
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations -- Overview -- Smith & Nephew Allocations and Sales" and
     "Certain Relationships and Related Transactions -- Other Agreements between
     DonJoy and Smith & Nephew -- Transition Services Agreement."



     (j) These pro forma adjustments reflect the effect on interest expense of
the debt incurred to finance the Transactions for the period January 1, 2000 to
the date of the recapitalization. Thereafter, such interest expense is included
in the


                                      F-96
<PAGE>   274
                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                      STATEMENTS OF INCOME -- (CONTINUED)


Company's historical financial statements. The pro forma adjustments to interest
expense as a result of the Transactions are as follows:



<TABLE>
<CAPTION>
                                                          YEAR ENDED
                                                       DECEMBER 31, 1999
                                                       -----------------
    <S>                                                <C>
    Credit facility ($15,500 at assumed weighted
      average rate of 8.25%).........................       $   639
    Notes............................................         6,313
    Commitment fee on unused portion of new revolving
      credit facility ($25,000 at 0.5%)..............            63
                                                            -------
    Total pro forma cash interest expense............         7,015
    Amortization of debt issuance costs..............           401
    Amortization of discount.........................           100
                                                            -------
    Total pro forma interest expense.................       $ 7,516
                                                            =======
</TABLE>



     (k) Eliminates provision for income taxes. DonJoy and the Company are
limited liability companies; as such neither will be subject to tax following
the Transactions as DonJoy's earnings will be included in the taxable income of
its members. The indenture and the credit facility permit the Company to make
distributions to DonJoy in certain amounts to allow DonJoy to make distributions
to its members to pay income taxes on such allocated earnings.



     (l) EBITDA is defined as income from operations plus merger and integration
costs, and depreciation and amortization. EBITDA is not a measure of performance
under general accepted accounting principles. EBITDA should not be considered in
isolation or as a substitute for net income, cash flows from operating
activities and other income or cash flow statement data prepared in accordance
with generally accepted accounting principles, or as a measure of profitability
or liquidity. However, Management has included EBITDA because it may be used by
certain investors to analyze and compare companies on the basis of operating
performance, leverage and liquidity and to determine a company's ability to
service debt. The Company's definition of EBITDA may not be comparable to that
of other companies.



     (m) "Adjusted EBITDA" represents EBITDA (as defined above) adjusted to
eliminate:


     - charges for brand royalties paid by DonJoy to Smith & Nephew for use of
       the Smith & Nephew trademarks and trade names which amounts are no longer
       paid following the recapitalization;

     - Smith & Nephew overhead allocations for corporate managed accounts and
       new business expense and corporate management expense which were not

                                      F-97
<PAGE>   275
                                 DONJOY, L.L.C.

                   NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
                      STATEMENTS OF INCOME -- (CONTINUED)

       incurred following consummation of the recapitalization (the "Eliminated
       Allocations");

     - Smith & Nephew overhead allocations for research and development and for
       amounts charged by Smith & Nephew for services provided to DonJoy for
       finance (risk management, treasury, audit and taxes), human resources and
       payroll and legal services (collectively, the "Other Corporate
       Allocations");

     - adjustments to include the costs incurred by DonJoy to replace the
       services previously provided by Smith & Nephew as part of the Other
       Corporate Allocations;

     The following are the EBITDA adjustments:


<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31, 1999
                              ----------------------------------------------------------------
                                                          PRO FORMA ADJUSTMENTS
                                                        --------------------------
                                DONJOY     ORTHOTECH     ORTHOTECH
                              HISTORICAL   HISTORICAL   ACQUISITION   TRANSACTIONS   PRO FORMA
                              ----------   ----------   -----------   ------------   ---------
<S>                           <C>          <C>          <C>           <C>            <C>
EBITDA......................   $21,854       $4,180       $3,093(1)      $3,228       $32,355
Brand royalties.............     1,817           --           --         (1,817)           --
Eliminated Allocations......       979           --           --           (979)           --
Other Corporate
  Allocations...............       832           --           --           (832)           --
Estimated costs to replace
  Smith & Nephew services...      (400)          --           --            400            --
Eliminated step-up in
  inventory.................        --          224          717(2)          --           941
                               =======       ======       ======         ======       =======
EBITDA, as adjusted.........   $25,082       $4,404       $3,810         $   --       $33,296
                               =======       ======       ======         ======       =======
</TABLE>


-------------------------

(1) Pro Forma Adjustments related to EBITDA include the amounts discussed above
    in Notes to Unaudited Pro Forma Consolidated Statements of Income, excluding
    the amounts for depreciation and amortization, interest and income taxes.


(2) Eliminates the incremental cost of the fair market value of acquired
    inventories associated with the Orthotech Acquisition (See Note (b) to Notes
    to Unaudited Pro Forma Consolidated Statements of Income).


                                      F-98
<PAGE>   276





$100,000,000



DJ ORTHOPEDICS, LLC



DJ ORTHOPEDICS CAPITAL CORPORATION


12 5/8% SENIOR SUBORDINATED NOTES DUE 2009


CHASE SECURITIES INC.

<PAGE>   277

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Section 145 of the General Corporation Law of the State of Delaware (the
"DGCL") provides for the indemnification of officers and directors under certain
circumstances against expenses incurred in successfully defending against a
claim and authorizes Delaware corporations to indemnify their officers and
directors under certain circumstances against expenses and liabilities incurred
in legal proceedings involving such persons because of their being or having
been an officer or director. Pursuant to Section 102(b)(7) of the DGCL, the
Certificate of Incorporation of DJ Capital provides that the directors of DJ
Capital, individually or collectively, shall not be held personally liable to DJ
Capital Corp or its stockholders for monetary damages for breaches of fiduciary
duty as directors, except that any director shall remain liable (1) for any
breach of the director's fiduciary duty of loyalty to DJ Capital Corp or its
stockholders, (2) for acts or omissions not in good faith or involving
intentional misconduct or a knowing violation of law, (3) for liability under
Section 174 of the DGCL or (4) for any transaction from which the director
derived an improper personal benefit. The by-laws of DJ Capital provide for
indemnification of its officers and directors to the full extent authorized by
law.

     Section 18-108 of the Delaware Limited Liability Company Act (the "Act")
provides that, subject to such standards and restrictions, if any, as are set
forth in a limited liability company's operating agreement, a limited liability
company may, and shall have the power to, indemnify and hold harmless any member
or manager or other person from and against any and all claims and demands
whatsoever. The Bylaws of the Company and DonJoy provide that the Company and
DonJoy shall, to the fullest extent authorized under the Act, indemnify and hold
harmless against all expense, liability and loss (including attorneys' fees,
judgments, fines, excise taxes or penalties and amounts paid in settlement)
reasonably incurred or suffered, any manager or officer of the Company or
DonJoy, as the case may be, including indemnification for negligence or gross
negligence but excluding indemnification (i) for acts or omissions involving
actual fraud or willful misconduct or (ii) with respect to any transaction from
which the indemnitee derived an improper personal benefit.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     (a) EXHIBITS


<TABLE>
<C>     <S>
 3.1    Amended and Restated Operating Agreement of dj Orthopedics,
        LLC
 3.2    Second Amended and Restated Operating Agreement of DonJoy,
        LLC
 3.2A   Third Amended and Restated Operating Agreement dated as of
        July 7, 2000 of DonJoy, L.L.C. (Incorporated by reference to
        Exhibit 3.1 to DonJoy's report on Form 8-K dated July 21,
        2000).
 3.3    Certificate of Amendment to Certificate of Incorporation of
        DJ Orthopedics Capital Corporation
 3.4    By-laws of dj Orthopedics, LLC
</TABLE>


                                      II-1
<PAGE>   278

<TABLE>
<C>     <S>
 3.5    By-laws of DonJoy, LLC
 3.6    By-laws of DJ Orthopedics Capital Corporation
 4.1    Indenture dated as of June 30, 1999 among the Issuers,
        DonJoy and The Bank of New York, as Trustee
 4.2    Form of Note (included as Exhibit B to Exhibit 4.1)
 4.3    Exchange and Registration Rights Agreement dated as of June
        30, 1999 among the Issuers, DonJoy and Chase Securities
        Inc., as Initial Purchaser
 5.1    Opinion of O'Sullivan Graev & Karabell, LLP
10.1    Recapitalization Agreement dated as of April 29, 1999 among
        CDP, DonJoy and Smith & Nephew
10.2    Group Research Centre Technology Agreement dated as of June
        30, 1999 between DonJoy and Smith & Nephew
10.3    Supply Agreement dated as of June 30, 1999 between DonJoy
        and Smith & Nephew
10.4    Transition Services Agreement dated as of June 30, 1999
        between DonJoy and Smith & Nephew
10.4A   First Amendment to Transition Services Agreement dated as of
        December 21, 1999 between DonJoy and Smith & Nephew.
        (Incorporated by reference to Exhibit 10.29 to the Annual
        Report on Form 10-K for the fiscal year ended December 31,
        1999).
10.5    Distribution Agreement dated as of June 30, 1999 between
        DonJoy, Smith & Nephew and the affiliates of Smith & Nephew
        listed on Schedule I thereto
10.6    CERF Laboratories Agreement dated as of June 30, 1999
        between DonJoy and Smith & Nephew
10.7    Subleases dated as of June 30, 1999 between the Company and
        Smith & Nephew
10.8    Guaranties dated as of June 30, 1999 executed by DonJoy
10.9    Preferred Unit Purchase Agreement dated as of June 30, 1999
        among DonJoy, CB Capital and First Union Investors
10.10   Members' Agreement dated as of June 30, 1999 among DonJoy,
        CDP, CB Capital, First Union Investors, Smith & Nephew and
        the Management Members
10.11   Credit Agreement dated as of June 30, 1999 among the
        Issuers, DonJoy, the Lenders party thereto and First Union
        National Bank, as Administrative Agent
10.11A  Agreement dated as of July 13, 2000 among DonJoy, L.L.C., DJ
        Orthopedics, L.L.C., the Lenders under that certain Credit
        Agreement dated as of June 30, 1999, as amended, First Union
        National Bank, as administrative agent, and The Chase
        Manhattan Bank, as syndication agent. (Incorporated by
        reference to Exhibit 10.3 to DonJoy's report on Form 8-K
        dated July 21, 2000).
10.12   Indemnity, Subrogation and Contribution Agreement dated as
        of June 30, 1999 among the Company, DJ Capital and First
        Union National Bank, as Collateral Agent
10.13   Parent Guarantee Agreement dated as of June 30, 1999 between
        DonJoy and First Union National Bank, as Collateral Agent
10.14   Subsidiary Guarantee Agreement dated as of June 30, 1999
        between DJ Capital and First Union National Bank, as
        Collateral Agent
10.15   Pledge Agreement dated as of June 30, 1999 among the
        Company, DonJoy and First Union National Bank, as Collateral
        Agent
10.16   Security Agreement dated as of June 30, 1999 among the
        Company, DonJoy, DJ Capital and First Union National Bank,
        as Collateral Agent
</TABLE>


                                      II-2
<PAGE>   279

<TABLE>
<C>     <S>
10.17   Leasehold Deed of Trust, Security Agreement and Assignment
        of Leases and Rents dated as of June 30, 1999 by the
        Company, as grantor, to First American Title Insurance
        Company, as trustee
10.18   Employment Agreement dated as of June 30, 1999 between the
        Company and Leslie H. Cross
10.19   Employment Agreement dated as of June 30, 1999 between the
        Company and Cyril Talbot III
10.20   Employment Agreement dated as of June 30, 1999 between the
        Company and Michael R. McBrayer
10.21   Amended and Restated 1999 Option Plan of DonJoy dated
        January 20, 2000. (Incorporated by reference to Exhibit
        10.30 to the Annual Report on Form 10-K for the fiscal year
        ended December 31, 1999).
10.22   Retention Agreement dated December 14, 1998 between Smith &
        Nephew and Les Cross
10.23   Retention Agreement dated December 14, 1998 between Smith &
        Nephew and Cy Talbot
10.24   Retention Agreement dated December 14, 1998 between Smith &
        Nephew and Michael McBrayer
10.25   Retention Agreement dated December 14, 1998 between Smith &
        Nephew and Chuck Bastyr
10.26   Retention Agreement dated December 14, 1998 between Smith &
        Nephew and Peter Bray
10.27   Retention Agreement dated December 14, 1998 between Smith &
        Nephew and Kent Bachman. (Incorporated by reference to
        Exhibit 10.27 to the Annual Report on Form 10-K for the
        fiscal year ended December 31, 1999).
10.28   Employment and Separation Agreement dated as of October 25,
        1999 between Chuck Bastyr and dj Orthopedics, LLC.
        (Incorporated by reference to Exhibit 10.28 to the Annual
        Report on Form 10-K for the fiscal year ended December 31,
        1999).
10.29   Asset Purchase Agreement dated as of July 7, 2000 among
        DePuy Orthopaedic Technology, Inc., dj Orthopedics, L.L.C.,
        and DonJoy, L.L.C. (Incorporated by reference to Exhibit 2.1
        to DonJoy's report on Form 8-K dated July 21, 2000).
10.30   Preferred Unit Purchase Agreement dated as of July 7, 2000,
        among DonJoy, L.L.C., and CB Capital Investors, L.L.C.,
        First Union Capital Partners, L.L.C., DJC, Inc.,
        TCW/Crescent Mezzanine Trust II, and TCW Leveraged Income
        Trust II, L.P. (Incorporated by reference to Exhibit 4.1 to
        DonJoy's report on Form 8-K dated July 21, 2000).
10.31   Common Unit Purchase Agreement dated as of July 7, 2000,
        among DonJoy, L.L.C., and Chase DJ Partners, L.L.C., Leslie
        H. Cross & Deborah L. Cross Family Trust, Michael R.
        McBrayer, and Cyril Talbot III. (Incorporated by reference
        to Exhibit 4.2 to DonJoy's report on Form 8-K dated July 21,
        2000).
10.32   Secured Promissory Note dated as of July 7, 2000 between the
        Leslie H. Cross & Deborah L. Cross Family Trust and Leslie
        H. Cross, and DonJoy, L.L.C. (Incorporated by reference to
        Exhibit 4.3 to DonJoy's report on Form 8-K dated July 21,
        2000).
10.33   Secured Promissory Note dated as of July 7, 2000 between
        Cyril Talbot III and DonJoy, L.L.C. (Incorporated by
        reference to Exhibit 4.4 to DonJoy's report on Form 8-K
        dated July 21, 2000).
10.34   Secured Promissory Note dated as of July 7, 2000 between
        Michael R. McBrayer and DonJoy, L.L.C. (Incorporated by
        reference to Exhibit 4.5 to DonJoy's report on Form 8-K
        dated July 21, 2000).
</TABLE>


                                      II-3
<PAGE>   280

<TABLE>
<C>     <S>
10.35   Second Amended and Restated Pledge Agreement dated as of
        July 7, 2000, among Leslie H. Cross, Leslie H. Cross &
        Deborah L. Cross Family Trust, and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.6 to DonJoy's report
        on Form 8-K dated July 21, 2000).
10.36   Second Amended and Restated Pledge Agreement dated as of
        July 7, 2000 between Cyril Talbot III and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.7 to DonJoy's report
        on Form 8-K dated July 21, 2000).
10.37   Second Amended and Restated Pledge Agreement dated as of
        July 7, 2000, between Michael R. McBrayer and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.8 to DonJoy's report
        on Form 8-K dated July 21, 2000).
10.38   Unit Purchase Agreement dated as of June 28, 2000, among
        Smith & Nephew Disposal, Inc. and Chase DJ Partners, L.L.C.,
        Leslie H. Cross & Deborah L. Cross Family Trust, Michael R.
        McBrayer, and Cyril Talbot III. (Incorporated by reference
        to Exhibit 4.9 to DonJoy's report on Form 8-K dated July 21,
        2000).
10.39   Amended and Restated Secured Promissory Note dated as of
        June 28, 2000 between Michael R. McBrayer and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.10 to DonJoy's
        report on Form 8-K dated July 21, 2000).
10.40   Amended and Restated Secured Promissory Note dated as of
        June 28, 2000 among Leslie H. Cross & Deborah L. Cross
        Family Trust, Leslie H. Cross and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.11 to DonJoy's
        report on Form 8-K dated July 21, 2000).
10.41   Amended and Restated Secured Promissory Note dated as of
        June 28, 2000 between Cyril Talbot III and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.12 to DonJoy's
        report on Form 8-K dated July 21, 2000).
10.42   Secured Promissory Note dated as of June 28, 2000 among
        Leslie H. Cross & Deborah L. Cross Family Trust, Leslie H.
        Cross and DonJoy, L.L.C. (Incorporated by reference to
        Exhibit 4.13 to DonJoy's report on Form 8-K dated July 21,
        2000).
10.43   Secured Promissory Note dated as of June 28, 2000 between
        Cyril Talbot III and DonJoy, L.L.C. (Incorporated by
        reference to Exhibit 4.14 to DonJoy's report on Form 8-K
        dated July 21, 2000).
10.44   Secured Promissory Note dated as of June 28, 2000 between
        Michael R. McBrayer and DonJoy, L.L.C. (Incorporated by
        reference to Exhibit 4.15 to DonJoy's report on Form 8-K
        dated July 21, 2000).
10.45   Amended and Restated Pledge Agreement dated as of June 28,
        2000 among Leslie H. Cross, Leslie H. Cross & Deborah L.
        Cross Family Trust, and DonJoy, L.L.C. (Incorporated by
        reference to Exhibit 4.16 to DonJoy's report on Form 8-K
        dated July 21, 2000).
10.46   Amended and Restated Pledge Agreement dated as of June 28,
        2000 between Cyril Talbot III and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.17 to DonJoy's
        report on Form 8-K dated July 21, 2000).
10.47   Amended and Restated Pledge Agreement dated as of June 28,
        2000 between Michael R. McBrayer and DonJoy, L.L.C.
        (Incorporated by reference to Exhibit 4.18 to DonJoy's
        report on Form 8-K dated July 21, 2000).
10.48   Amendment No. 1 dated as of May 25, 2000 to the Credit
        Agreement dated as of June 30, 1999 (Incorporated by
        reference to Exhibit 10.1 to DonJoy's report on Form 8-K
        dated July 21, 2000).
10.49   Transition Services Agreement dated as of July 7, 2000 among
        DePuy Orthopaedic Technology, Inc., DonJoy, L.L.C., and dj
        Orthopedics, L.L.C. (Incorporated by reference to Exhibit
        10.2 to DonJoy's report on Form 8-K dated July 21, 2000).
12.1*   Statement re: computation of ratios of earning to fixed
        charges
21.1    Subsidiaries of the Registrants
</TABLE>


                                      II-4
<PAGE>   281

<TABLE>
<C>     <S>
23.1    Consent of O'Sullivan Graev & Karabell, LLP (included in
        Exhibit 5.1)
23.2*   Consent of Ernst & Young LLP
23.3*   Consent of PricewaterhouseCoopers LLP
24.1    Powers of Attorney other than Kirby L. Cramer (included on
        the signature pages)
24.2*   Power of Attorney of Kirby L. Cramer
25.1    Statement of Eligibility and Qualifications under the Trust
        Indenture Act of 1939 of The Bank of New York as Trustee
</TABLE>


-------------------------

* Filed herewith

     (b) FINANCIAL STATEMENT SCHEDULES


                              DJ ORTHOPEDICS, LLC


  SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS AND RESERVES FOR THE THREE
                         YEARS ENDED DECEMBER 31, 1999



<TABLE>
<CAPTION>
                                                         ALLOWANCE FOR
                                                           DOUBTFUL       RESERVE FOR
                                                           ACCOUNTS       EXCESS AND
                                                           AND SALES       OBSOLETE
                                                            RETURNS        INVENTORY
                                                         -------------    -----------
<S>                                                      <C>              <C>
Balance at December 31, 1996...........................   $   229,000     $  472,000
  Provision............................................       823,000        495,000
  Write-offs and recoveries, net.......................      (640,000)      (217,000)
                                                          -----------     ----------
Balance at December 31, 1997...........................       412,000        750,000
  Provision............................................     1,407,000        172,000
  Write-offs and recoveries, net.......................    (1,463,000)      (366,000)
                                                          -----------     ----------
Balance at December 31, 1998...........................       356,000        556,000
  Provision............................................     2,678,000      1,052,000
  Write-offs and recoveries, net.......................    (2,045,000)      (617,000)
                                                          -----------     ----------
Balance at December 31, 1999...........................   $   989,000     $  991,000
                                                          ===========     ==========
</TABLE>



     All other schedules are omitted because they are not applicable or not
required or because the required information is shown in the Consolidated
Financial Statements of DonJoy, L.L.C. or notes thereto.


ITEM 22.  UNDERTAKINGS.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrants pursuant to the Corporation Law, the Certificate of Incorporation
and By-laws, or otherwise, the Registrants have been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Registrants of expenses incurred or paid by a director,
officer or controlling person of the Registrants in the successful defense of
any action, suit or proceeding) is

                                      II-5
<PAGE>   282

asserted by such director, officer or controlling person in connection with the
securities being registered, the Registrants will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

     The undersigned Registrants hereby undertake:

          1.  To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement;

             (a) To include any prospectus required by Section 10(a)(3) of the
        Securities Act;

             (b) To reflect in the prospectus any facts or events arising after
        the effective date of the registration statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the registration statement. Notwithstanding the foregoing, any
        increase or decrease in the volume of securities offered (if the total
        dollar value of securities offered would not exceed that which was
        registered) and any deviation from the low or high end of the estimated
        maximum offering range may be reflected in the form of prospectus filed
        with the Commission pursuant to Rule 424(b) if, in the aggregate, the
        changes in volume and price represent no more than a 20% change in the
        maximum aggregate offering price set forth in the "Calculation of
        Registration Fee" table in the effective registration statement; and

             (c) To include any material information with respect to the plan of
        distribution not previously disclosed in the registration statement or
        any material change to such information in the registration statement;

          2.  That, for the purpose of determining any liability under the
     Securities Act, each such post-effective amendment shall be deemed to be a
     new registration statement relating to the securities offered therein, and
     the offering of such securities at that time shall be deemed to be the
     initial bona fide offering thereof;

          3.  To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering; and

          4.  That, for the purpose of determining any liability under the
     Securities Act, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at the
     time shall be deemed to be the initial bona fide offering thereof.

     The undersigned Registrants hereby undertake to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11 or 13 of this form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the

                                      II-6
<PAGE>   283

effective date of the registration statement through the date of responding to
the request.

     The undersigned Registrants hereby undertake to supply by means of a post-
effective amendment all information concerning a transaction, and the company
being acquired involved therein, that was not the subject of and included in the
registration statement when it became effective.

                                      II-7
<PAGE>   284

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective Amendment No. 1 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, on the 7th day of August, 2000.


                                          DJ ORTHOPEDICS, LLC

                                          By: /s/ LESLIE H. CROSS
                                            ------------------------------------
                                              Leslie H. Cross
                                              President and Chief Executive
                                              Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 1 to the Registration Statement has been signed on
the 7th day of August, 2000 by the following persons on behalf of the registrant
and in the capacities indicated:



<TABLE>
<CAPTION>
SIGNATURE                                   TITLE
---------                                   -----
<S>                                         <C>                              <C>

/s/ LESLIE H. CROSS                         President, Chief Executive
------------------------------------------  Officer and Manager (Principal
Leslie H. Cross                             Executive Officer)

*                                           Vice President, Chief Financial
------------------------------------------  Officer and Secretary
Cyril Talbot III                            (Principal Financial and
                                            Accounting Officer)

*                                           Manager
------------------------------------------
Charles T. Orsatti

*                                           Manager
------------------------------------------
Mitchell J. Blutt, M.D.

*                                           Manager
------------------------------------------
Damion E. Wicker, M.D.

*                                           Manager
------------------------------------------
John J. Daileader

*                                           Manager
------------------------------------------
Ivan R. Sabel

*                                           Manager
------------------------------------------
Kirby L. Cramer

*By: /s/ LESLIE H. CROSS
-----------------------------------------
      Attorney-in-Fact
</TABLE>


                                      II-8
<PAGE>   285

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective Amendment No. 1 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, on the 7th day of August, 2000.


                                          DJ ORTHOPEDICS CAPITAL CORPORATION

                                          By: /s/   LESLIE H. CROSS
                                            ------------------------------------
                                              Leslie H. Cross
                                              President and Chief Executive
                                              Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 1 to the Registration Statement has been signed on
the 7th day of August, 2000 by the following persons on behalf of the registrant
and in the capacities indicated:



<TABLE>
<CAPTION>
SIGNATURE                                                TITLE
---------                                                -----
<S>                                         <C>                              <C>

/s/ LESLIE H. CROSS                         President, Chief Executive
------------------------------------------  Officer and Manager (Principal
Leslie H. Cross                             Executive Officer)

*                                           Vice President, Chief Financial
------------------------------------------  Officer and Secretary
Cyril Talbot III                            (Principal Financial and
                                            Accounting Officer)

*                                           Director
------------------------------------------
Charles T. Orsatti

*                                           Director
------------------------------------------
Mitchell J. Blutt, M.D.

*                                           Director
------------------------------------------
Damion E. Wicker, M.D.

*                                           Director
------------------------------------------
John J. Daileader

*                                           Director
------------------------------------------
Ivan R. Sabel

*                                           Director
------------------------------------------
Kirby L. Cramer

*By: /s/ LESLIE H. CROSS
-----------------------------------------
      Attorney-in-Fact
</TABLE>


                                      II-9
<PAGE>   286

                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective Amendment No. 1 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, on the 7th day of August, 2000.


                                          DONJOY, L.L.C.

                                          By: /s/   LESLIE H. CROSS
                                            ------------------------------------
                                              Leslie H. Cross
                                              President and Chief Executive
                                              Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 1 to the Registration Statement has been signed on
the 7th day of August, 2000 by the following persons on behalf of the registrant
and in the capacities indicated:



<TABLE>
<CAPTION>
SIGNATURE                                                TITLE
---------                                                -----
<S>                                         <C>                              <C>

/s/ LESLIE H. CROSS                         President, Chief Executive
------------------------------------------  Officer and Manager (Principal
Leslie H. Cross                             Executive Officer)

*                                           Vice President, Chief Financial
------------------------------------------  Officer and Secretary
Cyril Talbot III                            (Principal Financial and
                                            Accounting Officer)

*                                           Manager
------------------------------------------
Charles T. Orsatti

*                                           Manager
------------------------------------------
Mitchell J. Blutt, M.D.

*                                           Manager
------------------------------------------
Damion E. Wicker, M.D.

*                                           Manager
------------------------------------------
John J. Daileader

*                                           Manager
------------------------------------------
Ivan R. Sabel

*                                           Manager
------------------------------------------
Kirby L. Cramer

*By: /s/ LESLIE H. CROSS
-----------------------------------------
      Attorney-in-Fact
</TABLE>


                                      II-10
<PAGE>   287

                               INDEX TO EXHIBITS


<TABLE>
<CAPTION>
EXHIBIT
NUMBER
-------                            EXHIBIT
<C>      <S>

 3.1     Amended and Restated Operating Agreement of dj Orthopedics,
         LLC
 3.2     Second Amended and Restated Operating Agreement of DonJoy,
         L.L.C.
 3.2A    Third Amended and Restated Operating Agreement dated as of
         July 7, 2000 of DonJoy, L.L.C. (Incorporated by reference to
         Exhibit 3.1 to DonJoy's report on Form 8-K dated July 21,
         2000).
 3.3     Certificate of Amendment to Certificate of Incorporation of
         DJ Orthopedics Capital Corporation
 3.4     By-Laws of dj Orthopedics, LLC
 3.5     By-Laws of DonJoy, L.L.C.
 3.6     By-Laws of DJ Orthopedics Capital Corporation
 4.1     Indenture dated as of June 30, 1999 among the Issuers,
         DonJoy and The Bank of New York, as Trustee
 4.2     Form of Note (included as Exhibit B to Exhibit 4.1)
 4.3     Exchange and Registration Rights Agreement dated as of June,
         30, 1999 among the Issuers, DonJoy and Chase Securities
         Inc., as Initial Purchaser
 5.1     Opinion of O'Sullivan Graev & Karabell, LLP
10.1     Recapitalization Agreement dated as of April 29, 1999 among
         CDP, DonJoy and Smith & Nephew
10.2     Group Research Centre Technology Agreement dated as of June
         30, 1999 between DonJoy and Smith & Nephew
10.3     Supply Agreement dated as of June 30, 1999 between DonJoy
         and Smith & Nephew
10.4     Transition Services Agreement dated as of June 30, 1999
         between DonJoy and Smith & Nephew
10.4A    First Amendment to Transition Services Agreement dated as of
         December 21, 1999 between DonJoy and Smith & Nephew.
         (Incorporated by reference to Exhibit 10.29 to the Annual
         Report on Form 10-K for the fiscal year ended December 31,
         1999).
10.5     Distribution Agreement dated as of June 30, 1999 between
         DonJoy, Smith & Nephew and the affiliates of Smith & Nephew
         listed on Schedule I thereto
10.6     CERF Laboratories Agreement dated as of June 30, 1999
         between DonJoy and Smith & Nephew
10.7     Subleases dated as of June 30, 1999 between the Company and
         Smith & Nephew
10.8     Guaranties dated as of June 30, 1999 executed by DonJoy
10.9     Preferred Unit Purchase Agreement dated as of June 30, 1999
         among DonJoy, CB Capital and First Union Investors
10.10    Members' Agreement dated as of June 30, 1999 among DonJoy,
         CDP, CB Capital, First Union Investors, Smith & Nephew and
         the Management Members
10.11    Credit Agreement dated as of June 30, 1999 among the
         Issuers, DonJoy, the Lenders party thereto and First Union
         National Bank, as Administrative Agent
</TABLE>

<PAGE>   288


<TABLE>
<CAPTION>
EXHIBIT
NUMBER
-------                            EXHIBIT
<C>      <S>
10.11A   Agreement dated as of July 13, 2000 among DonJoy, L.L.C., DJ
         Orthopedics, L.L.C., the Lenders under that certain Credit
         Agreement dated as of June 30, 1999, as amended, First Union
         National Bank, as administrative agent, and The Chase
         Manhattan Bank, as syndication agent. (Incorporated by
         reference to Exhibit 10.3 to DonJoy's report on Form 8-K
         dated July 21, 2000).
10.12    Indemnity, Subrogation and Contribution Agreement dated as
         of June 30, 1999 among the Company, DJ Capital and First
         Union National Bank, as Collateral Agent
10.13    Parent Guarantee Agreement dated as of June 30, 1999 between
         DonJoy and First Union National Bank, as Collateral Agent
10.14    Subsidiary Guarantee Agreement dated as of June 30, 1999
         between DJ Capital and First Union National Bank, as
         Collateral Agent
10.15    Pledge Agreement dated as of June 30, 1999 among the
         Company, DonJoy and First Union National Bank, as Collateral
         Agent
10.16    Security Agreement dated as of June 30, 1999 among the
         Company, DonJoy, DJ Capital and First Union National Bank,
         as Collateral Agent
10.17    Leasehold Deed of Trust, Security Agreement and Assignment
         of Leases and Rents dated as of June 30, 1999 between the
         Company and First American Title Insurance Company, as
         trustee
10.18..  Employment Agreement dated as of June 30, 1999 between the
         Company and Leslie H. Cross
10.19..  Employment Agreement dated as of June 30, 1999 between the
         Company and Cyril Talbot III
10.20..  Employment Agreement dated as of June 30, 1999 between the
         Company and Michael R. McBrayer
10.21..  Amended and Restated 1999 Option Plan of DonJoy dated
         January 20, 2000. (Incorporated by reference to Exhibit
         10.30 to the Annual Report on Form 10-K for the fiscal year
         ended December 31, 1999).
10.22..  Retention Agreement dated as of December 14, 1998 between
         Smith & Nephew and Les Cross
10.23..  Retention Agreement dated as of December 14, 1998 between
         Smith & Nephew and Cy Talbot
10.24..  Retention Agreement dated as of December 14, 1998 between
         Smith & Nephew and Michael McBrayer
10.25..  Retention Agreement dated December 14, 1998 between Smith &
         Nephew and Chuck Bastyr
10.26..  Retention Agreement dated December 14, 1998 between Smith &
         Nephew and
         Peter Bray
10.27    Retention Agreement dated December 14, 1998 between Smith &
         Nephew and Kent Bachman. (Incorporated by reference to
         Exhibit 10.27 to the Annual Report on Form 10-K for the
         fiscal year ended December 31, 1999).
10.28    Employment and Separation Agreement dated as of October 25,
         1999 between Chuck Bastyr and dj Orthopedics, LLC.
         (Incorporated by reference to Exhibit 10.28 to the Annual
         Report on Form 10-K for the fiscal year ended December 31,
         1999).
10.29    Asset Purchase Agreement dated as of July 7, 2000 among
         DePuy Orthopaedic Technology, Inc., dj Orthopedics, L.L.C.,
         and DonJoy, L.L.C. (Incorporated by reference to Exhibit 2.1
         to DonJoy's report on Form 8-K dated July 21, 2000).
</TABLE>

<PAGE>   289


<TABLE>
<CAPTION>
EXHIBIT
NUMBER
-------                            EXHIBIT
<C>      <S>
10.30    Preferred Unit Purchase Agreement dated as of July 7, 2000,
         among DonJoy, L.L.C., and CB Capital Investors, L.L.C.,
         First Union Capital Partners, L.L.C., DJC, Inc.,
         TCW/Crescent Mezzanine Trust II, and TCW Leveraged Income
         Trust II, L.P. (Incorporated by reference to Exhibit 4.1 to
         DonJoy's report on Form 8-K dated July 21, 2000).
10.31    Common Unit Purchase Agreement dated as of July 7, 2000,
         among DonJoy, L.L.C., and Chase DJ Partners, L.L.C., Leslie
         H. Cross & Deborah L. Cross Family Trust, Michael R.
         McBrayer, and Cyril Talbot III. (Incorporated by reference
         to Exhibit 4.2 to DonJoy's report on Form 8-K dated July 21,
         2000).
10.32    Secured Promissory Note dated as of July 7, 2000 between the
         Leslie H. Cross & Deborah L. Cross Family Trust and Leslie
         H. Cross, and DonJoy, L.L.C. (Incorporated by reference to
         Exhibit 4.3 to DonJoy's report on Form 8-K dated July 21,
         2000).
10.33    Secured Promissory Note dated as of July 7, 2000 between
         Cyril Talbot III and DonJoy, L.L.C. (Incorporated by
         reference to Exhibit 4.4 to DonJoy's report on Form 8-K
         dated July 21, 2000).
10.34    Secured Promissory Note dated as of July 7, 2000 between
         Michael R. McBrayer and DonJoy, L.L.C. (Incorporated by
         reference to Exhibit 4.5 to DonJoy's report on Form 8-K
         dated July 21, 2000).
10.35    Second Amended and Restated Pledge Agreement dated as of
         July 7, 2000, among Leslie H. Cross, Leslie H. Cross &
         Deborah L. Cross Family Trust, and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.6 to DonJoy's report
         on Form 8-K dated July 21, 2000).
10.36    Second Amended and Restated Pledge Agreement dated as of
         July 7, 2000 between Cyril Talbot III and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.7 to DonJoy's report
         on Form 8-K dated July 21, 2000).
10.37    Second Amended and Restated Pledge Agreement dated as of
         July 7, 2000, between Michael R. McBrayer and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.8 to DonJoy's report
         on Form 8-K dated July 21, 2000).
10.38    Unit Purchase Agreement dated as of June 28, 2000, among
         Smith & Nephew Disposal, Inc. and Chase DJ Partners, L.L.C.,
         Leslie H. Cross & Deborah L. Cross Family Trust, Michael R.
         McBrayer, and Cyril Talbot III. (Incorporated by reference
         to Exhibit 4.9 to DonJoy's report on Form 8-K dated July 21,
         2000).
10.39    Amended and Restated Secured Promissory Note dated as of
         June 28, 2000 between Michael R. McBrayer and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.10 to DonJoy's
         report on Form 8-K dated July 21, 2000).
10.40    Amended and Restated Secured Promissory Note dated as of
         June 28, 2000 among Leslie H. Cross & Deborah L. Cross
         Family Trust, Leslie H. Cross and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.11 to DonJoy's
         report on Form 8-K dated July 21, 2000).
10.41    Amended and Restated Secured Promissory Note dated as of
         June 28, 2000 between Cyril Talbot III and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.12 to DonJoy's
         report on Form 8-K dated July 21, 2000).
10.42    Secured Promissory Note dated as of June 28, 2000 among
         Leslie H. Cross & Deborah L. Cross Family Trust, Leslie H.
         Cross and DonJoy, L.L.C. (Incorporated by reference to
         Exhibit 4.13 to DonJoy's report on Form 8-K dated July 21,
         2000).
10.43    Secured Promissory Note dated as of June 28, 2000 between
         Cyril Talbot III and DonJoy, L.L.C. (Incorporated by
         reference to Exhibit 4.14 to DonJoy's report on Form 8-K
         dated July 21, 2000).
</TABLE>

<PAGE>   290


<TABLE>
<CAPTION>
EXHIBIT
NUMBER
-------                            EXHIBIT
<C>      <S>
10.44    Secured Promissory Note dated as of June 28, 2000 between
         Michael R. McBrayer and DonJoy, L.L.C. (Incorporated by
         reference to Exhibit 4.15 to DonJoy's report on Form 8-K
         dated July 21, 2000).
10.45    Amended and Restated Pledge Agreement dated as of June 28,
         2000 among Leslie H. Cross, Leslie H. Cross & Deborah L.
         Cross Family Trust, and DonJoy, L.L.C. (Incorporated by
         reference to Exhibit 4.16 to DonJoy's report on Form 8-K
         dated July 21, 2000).
10.46    Amended and Restated Pledge Agreement dated as of June 28,
         2000 between Cyril Talbot III and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.17 to DonJoy's
         report on Form 8-K dated July 21, 2000).
10.47    Amended and Restated Pledge Agreement dated as of June 28,
         2000 between Michael R. McBrayer and DonJoy, L.L.C.
         (Incorporated by reference to Exhibit 4.18 to DonJoy's
         report on Form 8-K dated July 21, 2000).
10.48    Amendment No. 1 dated as of May 25, 2000 to the Credit
         Agreement dated as of June 30, 1999 (Incorporated by
         reference to Exhibit 10.1 to DonJoy's report on Form 8-K
         dated July 21, 2000).
10.49    Transition Services Agreement dated as of July 7, 2000 among
         DePuy Orthopaedic Technology, Inc., DonJoy, L.L.C., and dj
         Orthopedics, L.L.C. (Incorporated by reference to Exhibit
         10.2 to DonJoy's report on Form 8-K dated July 21, 2000).
12.1*..  Statement re: computation of ratio of earnings to fixed
         charges
21.1...  Subsidiaries of the Registrants
23.1...  Consent of O'Sullivan Graev & Karabell, LLP (included in
         Exhibit 5.1)
23.2*..  Consent of Ernst & Young LLP
23.3*    Consent of PricewaterhouseCoopers LLP
24.1...  Powers of Attorney other than Kirby L. Cramer (included on
         the signature pages)
24.2*    Power of Attorney of Kirby L. Cramer
25.1...  Statement of Eligibility and Qualification under the Trust
         Indenture Act of 1939 of The Bank of New York as Trustee
</TABLE>


-------------------------

* Filed herewith



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission