PNC MORTGAGE SECURITIES CORP MORT PASS THR CERT SER 1999-9
8-K, 2000-03-09
ASSET-BACKED SECURITIES
Previous: P D C INNOVATIVE INDUSTRIES INC, S-8, 2000-03-09
Next: DTC COMMUNICATIONS CORP, POS AM, 2000-03-09



<PAGE>

                             SECURITIES AND EXCHANGE COMMISSION
                                     450 Fifth Street, NW
                                     Washington, DC  20549

                        ------------------------------------------

                                          FORM 8-K
                                       CURRENT REPORT

                           Pursuant to Section 13 or 15(d) of the
                              Securities Exchange Act of 1934

                              For the Month of February, 2000

                                 PNC MORTGAGE SECURITIES CORP.
                              MORTGAGE PASS-THROUGH CERTIFICATES,
                                     SERIES:  1999-9
                 (Exact name of the registrant as specified in charter)

                 Delaware                333-65911            36-4320837
               (State or other         (Commission          (IRS Employer
               jurisdiction of         File Number)         Identification
               Incorporation)                               Number)


                                   75 NORTH FAIRWAY DRIVE
                                   VERNON HILLS, IL  60061

                         (Address of principal executive offices)

                    Registrant's telephone number, including area code:

                                      (847) 549-6500


<PAGE>
ITEM 5.

     See Exhibit A, the Distribution Report for the Month of February, 2000,
attached hereto.

ITEM 7.

    FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION, AND EXHIBITS:


     EXHIBITS:

     A.   PNC Mortgage Securities Corp., Mortgage Pass-Through Certificates,
          SERIES:  1999-9    , Monthly Distribution Report for February 2000.

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated:    March 9, 2000

                                              PNC MORTGAGE SECURITIES CORP.
                                              (Registrant)

                                              By:   /s/ (RICHIE MOORE)
                                                    ------------------
                                                    RICHIE MOORE
                                                    SECOND VICE PRESIDENT



<PAGE>
<TABLE>
<CAPTION>
                                                               EXHIBIT A
                            PNC MORTGAGE SECURITIES CORP.
                                   MASTER SERVICING
                         MORTGAGE PASS-THROUGH CERTIFICATES
                             02/2000 DISTRIBUTION REPORT

SERIES:  1999-9                                        WEIGHTED AVERAGE PC RATE:    7.00643%
POOL NUMBER:  1563
____________________________________________________________________________________________
<S>                           <C>
ISSUE DATE:  08/31/1999
CERTIFICATE BALANCE AT ISSUE:    $346,640,692.43
<CAPTION>
                                                                 CERTIFICATE
                                                   TOTAL         ACCOUNT            CERTIFICATE
                                                   NUMBER OF     ACTIVITY           BALANCE
                                                   MORTGAGES     (@PC RATE)         OUTSTANDING
                                                   _________  __________________  __________________
<S>                                                <C>        <C>                 <C>
BALANCES FROM LAST FISCAL MONTH-END:                     951                         $337,660,762.87
PRINCIPAL POOL COLLECTION(S):
Scheduled Principal Collection Due Current Month                     $270,530.34
Unscheduled Principal Collection/Reversals                            $33,631.01
Liquidations-in-full                                      10       $4,145,219.36
Net principal Distributed                                          $4,449,380.71     ($4,449,380.71)

CAPITAL LOSS (PRINCIPAL WRITTEN OFF):                                                          $0.00

BALANCE CURRENT FISCAL MONTH-END:                        941                         $333,211,382.16

SCHEDULED INTEREST AT MORTGAGE RATE:                               $2,102,312.23

UNSCHEDULED INTEREST AT MORTGAGE RATE:
Unscheduled Interest Collection/Reversals                                  $0.00
Interest Uncollected on Liquidation                                        $0.00
Interest Uncollected on Non-Earning Assets                                 $0.00
Net Unscheduled Interest Distributed                                       $0.00

OTHER:
Loan Conversion Fees                                                       $0.00
Expense Reimbursements                                                     $0.00
Gain on Liquidations                                                       $0.00
Hazard Insurance Premium Refunds                                           $0.00
Net Other Distributions                                                    $0.00

SCHEDULED SERVICING FEE EXPENSES:                                    $129,781.61

UNSCHEDULED SERVICING FEES:
Unscheduled Service Fee Collections/Reversals                              $0.00
Servicing Fees Uncollected on Liquidation                                  $0.00
Servicing Fees Uncollected/Non-Earning Assets                              $0.00
Net Unscheduled Service Fees Distributed                                   $0.00

MISCELLANEOUS EXPENSES:                                                    $0.00

NET FUNDS DISTRIBUTED:                                             $6,421,911.33

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                            PNC MORTGAGE SECURITIES CORP.
                                   MASTER SERVICING
                         MORTGAGE PASS-THROUGH CERTIFICATES
                             02/2000 DISTRIBUTION REPORT

SERIES:  1999-9                                        WEIGHTED AVERAGE PC RATE:    7.00643%
POOL NUMBER:  1563
____________________________________________________________________________________________

<CAPTION>
AGGREGATE LOSS AMOUNTS FROM INCEPTION OF POOL
  Loan Count Of              Aggregate Loss
  Incurred Loss                  Amount
__________________         _________________
<S>                        <C>
                 0                     $0.00
*Aggregate Loss Amount and Count do not include this month's activity

<CAPTION>
SUMMARY OF DISTRIBUTIONS FOR CURRENT CYCLE
     Principal          Scheduled         Interest        Net Interest                            Total
   Distribution       Interest Due       Adjustment       Distribution         Other          Distribution
__________________  ________________  ________________  ________________  ________________  ________________
<S>                 <C>               <C>               <C>               <C>               <C>
     $4,449,380.71     $1,972,530.62             $0.00     $1,972,530.62             $0.00     $6,421,911.33

<CAPTION>
INSURANCE RESERVES
                         Original         Claims In          Claims           Coverage          Coverage
  Insurance Type         Balance          Progress            Paid           Adjustments        Remaining
___________________  ________________  ________________  ________________  ________________  ________________
<S>             <C>                <C>                  <C>               <C>                 <C>
MPI                             $0.00             $0.00             $0.00             $0.00             $0.00
Special Hazard          $3,458,669.00             $0.00             $0.00             $0.00     $3,458,669.00
Bankruptcy Bond
   Single-Units           $129,000.00             $0.00             $0.00             $0.00       $129,000.00
   Multi-Units                  $0.00             $0.00             $0.00             $0.00             $0.00
Mortgage Repurchase     $6,917,339.82             $0.00             $0.00             $0.00     $6,917,339.82

<CAPTION>
DELINQUENT INSTALLMENTS
ONE                          TWO                          THREE
Count  Principal Balance     Count  Principal Balance     Count  Principal Balance
_____  _________________     _____  _________________     _____  _________________
<S>    <C>                   <C>    <C>                   <C>    <C>
   14      $4,712,783.70         1        $368,895.11         0              $0.00

FOUR                         IN FORECLOSURE               ACQUIRED
Count  Principal Balance     Count  Principal Balance     Count  Principal Balance
_____  _________________     _____  _________________     _____  _________________
    0              $0.00         2      $1,161,955.11         0              $0.00

</TABLE>
The Group I-B Certificates provide, to the limited extent described in the
Prospectus Supplement, credit support, as well as special hazard, bankruptcy,
and fraud coverage to certain  Group I Certificates.  The "Prospectus
Supplement" is that certain Prospectus Supplement, dated August 30, 1999, to
that certain Prospectus dated July 27,1999, pursuant to which certain of the
Group I certificates were offered.  The special hazard coverage, bankruptcy
coverage and fraud coverage (collectively, "Credit Enhancements") provided by
the I-B Certificates provide coverage to the Group I Loans, subject to the
conditions and limitations to payment specified thereunder.  Losses on Mortgage
Loans in any one or more of such Loan Groups may exhaust the coverage provided
by the Credit Enhancements even if the Mortgage Loans in the other Loan Group
or Loan Groups have  not sustained any losses.

The Class Principal Balances of each Class of the Class IB1, IB2, IB3, IB4,
IB5, IB6 Certificates immediately after the principal and interest distribution
on 02/25/2000 are as follows:

<TABLE>
<CAPTION>
             <S>                <C>                         <C>                <C>
                Class       Class Principal Balance
                IB1                $9,294,629.27
                IB2                $3,786,701.21
                IB3                $1,721,227.82
                IB4                $1,549,105.54
                IB5                  $688,491.12
                IB6                $1,032,736.76
                              __________________
                Total             $18,072,891.72
                              ==================
</TABLE>

Capitalized items used but not defined herein have the meanings ascribed to
them in the Prospectus Supplement.

The amount of the special hazard coverage, bankruptcy coverage, and fraud
coverage, as of the above referenced distribution date, is $3,458,669.00,
$129,000.00, $6,917,339.82 respectively, and such coverages are referred to in
the table above under the column "Insurance Type" as "special hazard,"
"bankruptcy bond," and "mortgage repurchase," respectively.  However, no policy
of insurance exists for any such coverage, notwithstanding the reference to
"insurance."
<PAGE>

<TABLE>
<CAPTION>
                                                                           EXHIBIT A

                  DELINQUENT* MORTGAGE LOANS (As of January 31, 2000):

SERIES:  1999-9       POOL NUMBER:  1563

                           I                     II                      III
                     Total Loans In        Total Delinquent        Loans Delinquent
                     Mortgage Pool              Loans                  1 Month
                  --------------------   ---------------------   ---------------------
<S>               <C>                    <C>                     <C>
Dollar Amount:       $333,211,382.16**        $6,243,633.92***        $4,712,783.70***
Number:                          960                     17                      14
% of Pool:                    100.00%                  1.87%                   1.41%
(Dollars)
% of Pool:                    100.00%                  1.77%                   1.46%
(No. of Loans)

<CAPTION>
                           IV                      V                      VI
                    Loans Delinquent        Loans Delinquent           Loans In
                        2 Month                 3 Month               Foreclosure
                  --------------------   ---------------------   ---------------------
<S>               <C>                    <C>                     <C>
Dollar Amount:          $368,895.11***                $0.00***        $1,161,955.11***
Number:                           1                       0                       2
% of Pool:                    0.11%                    0.00%                   0.35%
(Dollars)
% of Pool:                    0.10%                    0.00%                   0.21%
(No. of Loans)

<CAPTION>
                          VII
                     Loans Acquired
                  --------------------
<S>               <C>
Dollar Amount:                $0.00***
Number:                           0
% of Pool:                     0.00%
(Dollars)
% of Pool:                     0.00%
(No. of Loans)

*  A Mortgage Loan is considered delinquent in a given month when a payment
due on the first day of the prior month has not been made on or before the
first day of such prior month.

**  Reflects the outstanding principal balance of the Mortgage Pool after the
application of all February 01, 2000 scheduled payments and January 01, 2000
unscheduled payments on the mortgage loans.

***  Reflects outstanding principal balance of delinquent mortgage loans as of
January 31, 2000.

Trading Factor, calculated as of distribution date : 0.32681958.
By multiplying this factor by the original balance of the Mortgage Pool as of
the Cut-Off Date, current outstanding balance of the Mortgage Pool (after
application of scheduled payments up to and including February 01, 2000, and
unscheduled prepayments in months prior to February ) can be calculated.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                               EXHIBIT A
                            PNC MORTGAGE SECURITIES CORP.
                                   MASTER SERVICING
                         MORTGAGE PASS-THROUGH CERTIFICATES
                             02/2000 DISTRIBUTION REPORT

SERIES:  1999-9                                        WEIGHTED AVERAGE PC RATE:    7.67038%
POOL NUMBER:  Group 2 = 1564, 1565, 1566
____________________________________________________________________________________________
<S>                           <C>
ISSUE DATE:  08/31/1999
CERTIFICATE BALANCE AT ISSUE:    $674,538,159.70
<CAPTION>
                                                                 CERTIFICATE
                                                   TOTAL         ACCOUNT            CERTIFICATE
                                                   NUMBER OF     ACTIVITY           BALANCE
                                                   MORTGAGES     (@PC RATE)         OUTSTANDING
                                                   _________  __________________  __________________
<S>                                                <C>        <C>                 <C>
BALANCES FROM LAST FISCAL MONTH-END:                    2799                         $632,573,246.35
PRINCIPAL POOL COLLECTION(S):
Scheduled Principal Collection Due Current Month                     $418,263.97
Unscheduled Principal Collection/Reversals                            $74,161.78
Liquidations-in-full                                      37      $11,379,795.16
Net principal Distributed                                         $11,872,220.91    ($11,872,220.91)

CAPITAL LOSS (PRINCIPAL WRITTEN OFF):                                                          $0.00

BALANCE CURRENT FISCAL MONTH-END:                       2762                         $620,701,025.44

SCHEDULED INTEREST AT MORTGAGE RATE:                               $4,439,062.76

UNSCHEDULED INTEREST AT MORTGAGE RATE:
Unscheduled Interest Collection/Reversals                                  $0.00
Interest Uncollected on Liquidation                                        $0.00
Interest Uncollected on Non-Earning Assets                                 $0.00
Net Unscheduled Interest Distributed                                       $0.00

OTHER:
Loan Conversion Fees                                                       $0.00
Expense Reimbursements                                                     $0.00
Gain on Liquidations                                                       $0.00
Hazard Insurance Premium Refunds                                           $0.00
Net Other Distributions                                                    $0.00

SCHEDULED SERVICING FEE EXPENSES:                                    $392,381.18

UNSCHEDULED SERVICING FEES:
Unscheduled Service Fee Collections/Reversals                              $0.00
Servicing Fees Uncollected on Liquidation                                  $0.00
Servicing Fees Uncollected/Non-Earning Assets                              $0.00
Net Unscheduled Service Fees Distributed                                   $0.00

MISCELLANEOUS EXPENSES:                                                    $0.00

NET FUNDS DISTRIBUTED:                                            $15,918,902.49

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                            PNC MORTGAGE SECURITIES CORP.
                                   MASTER SERVICING
                         MORTGAGE PASS-THROUGH CERTIFICATES
                             02/2000 DISTRIBUTION REPORT

SERIES:  1999-9                                        WEIGHTED AVERAGE PC RATE:    7.67038%
POOL NUMBER:  Group 2 = 1564, 1565, 1566
____________________________________________________________________________________________

<CAPTION>
AGGREGATE LOSS AMOUNTS FROM INCEPTION OF POOL
  Loan Count Of              Aggregate Loss
  Incurred Loss                  Amount
__________________         _________________
<S>                        <C>
                 0                     $0.00
*Aggregate Loss Amount and Count do not include this month's activity

<CAPTION>
SUMMARY OF DISTRIBUTIONS FOR CURRENT CYCLE
     Principal          Scheduled         Interest        Net Interest                            Total
   Distribution       Interest Due       Adjustment       Distribution         Other          Distribution
__________________  ________________  ________________  ________________  ________________  ________________
<S>                 <C>               <C>               <C>               <C>               <C>
    $11,872,220.91     $4,046,681.58             $0.00     $4,046,681.58             $0.00    $15,918,902.49

<CAPTION>
INSURANCE RESERVES
                         Original         Claims In          Claims           Coverage          Coverage
  Insurance Type         Balance          Progress            Paid           Adjustments        Remaining
___________________  ________________  ________________  ________________  ________________  ________________
<S>             <C>                <C>                  <C>               <C>                 <C>
MPI                             $0.00             $0.00             $0.00             $0.00             $0.00
Special Hazard          $6,736,905.00             $0.00             $0.00             $0.00     $6,736,905.00
Bankruptcy Bond
   Single-Units           $272,549.00             $0.00             $0.00             $0.00       $272,549.00
   Multi-Units                  $0.00             $0.00             $0.00             $0.00             $0.00
Mortgage Repurchase    $13,473,811.70             $0.00             $0.00             $0.00    $13,473,811.70

<CAPTION>
DELINQUENT INSTALLMENTS
ONE                          TWO                          THREE
Count  Principal Balance     Count  Principal Balance     Count  Principal Balance
_____  _________________     _____  _________________     _____  _________________
<S>    <C>                   <C>    <C>                   <C>    <C>
   85     $19,337,630.37        17      $3,793,899.75        14      $3,104,871.40

FOUR                         IN FORECLOSURE               ACQUIRED
Count  Principal Balance     Count  Principal Balance     Count  Principal Balance
_____  _________________     _____  _________________     _____  _________________
    6      $1,626,474.46        10      $3,062,737.56         0              $0.00

</TABLE>
The Group C-B Certificates provide, to the limited extent described in the
Prospectus Supplement, credit support, as well as special hazard, bankruptcy,
and fraud coverage to certain  Group II,III and IV Certificates.  The
"Prospectus Supplement" is that certain Prospectus Supplement, dated August 30,
1999, to that certain Prospectus dated July 27,1999, pursuant to which certain
of the Group II,III and IV certificates were offered.  The special hazard
coverage, bankruptcy coverage and fraud coverage (collectively, "Credit
Enhancements") provided by the C-B Certificates provide coverage to the Group
II,III and IV Loans, subject to the conditions and limitations to payment
specified thereunder.  Losses on Mortgage Loans in any one or more of such Loan
Groups may exhaust the coverage provided by the Credit Enhancements even if the
Mortgage Loans in the other Loan Group or Loan Groups have  not sustained any
losses.

The Class Principal Balances of each Class of the Class CB1, CB2, CB3, CB4,
CB5, CB6 Certificates immediately after the principal and interest distribution
on 02/25/2000 are as follows:

<TABLE>
<CAPTION>
             <S>                <C>                         <C>                <C>
                Class       Class Principal Balance
                CB1               $26,506,533.85
                CB2               $10,736,823.54
                CB3                $5,368,412.26
                CB4                $4,361,834.90
                CB5                $1,677,629.27
                CB6                $3,355,258.52
                              __________________
                Total             $52,006,492.34
                              ==================
</TABLE>

Capitalized items used but not defined herein have the meanings ascribed to
them in the Prospectus Supplement.

The amount of the special hazard coverage, bankruptcy coverage, and fraud
coverage, as of the above referenced distribution date, is $6,736,905.00,
$272,549.00, $13,473,811.70 respectively, and such coverages are referred to in
the table above under the column "Insurance Type" as "special hazard,"
"bankruptcy bond," and "mortgage repurchase," respectively.  However, no policy
of insurance exists for any such coverage, notwithstanding the reference to
"insurance."
<PAGE>

<TABLE>
<CAPTION>
                                                                           EXHIBIT A

                  DELINQUENT* MORTGAGE LOANS (As of January 31, 2000):

SERIES:  1999-9       POOL NUMBER:  Group 2 = 1564, 1565, 1566

                           I                     II                      III
                     Total Loans In        Total Delinquent        Loans Delinquent
                     Mortgage Pool              Loans                  1 Month
                  --------------------   ---------------------   ---------------------
<S>               <C>                    <C>                     <C>
Dollar Amount:       $620,701,025.44**       $27,672,664.62***       $19,337,630.37***
Number:                         2893                    120                      85
% of Pool:                    100.00%                  4.46%                   3.12%
(Dollars)
% of Pool:                    100.00%                  4.15%                   2.94%
(No. of Loans)

<CAPTION>
                           IV                      V                      VI
                    Loans Delinquent        Loans Delinquent           Loans In
                        2 Month                 3 Month               Foreclosure
                  --------------------   ---------------------   ---------------------
<S>               <C>                    <C>                     <C>
Dollar Amount:        $3,793,899.75***        $1,478,396.94***        $3,062,737.56***
Number:                          17                       8                      10
% of Pool:                    0.61%                    0.24%                   0.49%
(Dollars)
% of Pool:                    0.59%                    0.28%                   0.35%
(No. of Loans)

<CAPTION>
                          VII
                     Loans Acquired
                  --------------------
<S>               <C>
Dollar Amount:                $0.00***
Number:                           0
% of Pool:                     0.00%
(Dollars)
% of Pool:                     0.00%
(No. of Loans)

*  A Mortgage Loan is considered delinquent in a given month when a payment
due on the first day of the prior month has not been made on or before the
first day of such prior month.

**  Reflects the outstanding principal balance of the Mortgage Pool after the
application of all February 01, 2000 scheduled payments and January 01, 2000
unscheduled payments on the mortgage loans.

***  Reflects outstanding principal balance of delinquent mortgage loans as of
January 31, 2000.

Trading Factor, calculated as of distribution date : 0.60879448.
By multiplying this factor by the original balance of the Mortgage Pool as of
the Cut-Off Date, current outstanding balance of the Mortgage Pool (after
application of scheduled payments up to and including February 01, 2000, and
unscheduled prepayments in months prior to February ) can be calculated.
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission