CWABS INC ASSET BACKED CERTIFICATES SERIES 1999-3
8-K, 2000-01-13
ASSET-BACKED SECURITIES
Previous: JARRETT FAVRE DRIVING ADVENTURE INC, 10SB12G/A, 2000-01-13
Next: INTERNETSTUDIOS COM INC, 10-12G/A, 2000-01-13





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1999

                                  CWABS, INC.

                                  (Depositor)

              (Issuer in respect of Series 1999-3, SERIES 1999-3 )

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWABS, INC.
                                 Series 1999-3
                                 SERIES 1999-3

On  December  25, 1999, The Bank of New York, as Trustee for CWABS, INC., Series
1999-3  SERIES  1999-3  ,  made a monthly distribution to Certificate holders of
principal and/or interest pursuant to the Pooling and Servicing Agreement, dated
as  of  August 1, 1999, among CWABS, INC. as Depositor, Countrywide Asset Backed
Securities, Seller and Master Servicer and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWABS,  INC.,  Series 1999-3 SERIES
                    1999-3  relating  to  the  distribution date of December 25,
                    1999  prepared by The Bank of New York, as Trustee under the
                    Pooling and Servicing Agreement dated as of August 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1999


                                  CWABS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1999



                             Payment Date: 12/25/99


          ------------------------------------------------------------
                      Countrywide Asset Backed Securities
                          Series 1999-3, SERIES 1999-3
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        89,534,800.05    7.550000%     1,433,228.85    563,323.12    1,996,551.97       0.00       0.00
                        AF2        38,212,186.36    6.860000%       818,928.96    218,446.33    1,037,375.29       0.00       0.00
                        AF3        27,579,000.00    7.170000%             0.00    164,784.52      164,784.52       0.00       0.00
                        AF4        14,123,000.00    7.350000%             0.00     86,503.38       86,503.38       0.00       0.00
                        AF5        22,922,000.00    7.730000%             0.00    147,655.88      147,655.88       0.00       0.00
                        AF6        10,682,000.00    7.960000%             0.00     70,857.27       70,857.27       0.00       0.00
                        AF7        14,500,000.00    7.580000%             0.00     91,591.67       91,591.67       0.00       0.00
                        MF1         7,350,000.00    8.060000%             0.00     49,367.50       49,367.50       0.00       0.00
                        MF2         7,350,000.00    8.500000%             0.00     52,062.50       52,062.50       0.00       0.00
                        BF          6,125,000.00    8.500000%             0.00     43,385.42       43,385.42       0.00       0.00
                        AV1       518,938,257.40    5.960000%     6,828,289.70  2,663,306.46    9,491,596.16       0.00       0.00
                        MV1        25,712,000.00    6.210000%             0.00    137,494.92      137,494.92       0.00       0.00
                        MV2        24,200,000.00    6.790000%             0.00    141,496.06      141,496.06       0.00       0.00
                        BV         21,175,000.00    8.690000%             0.00    154,502.25      154,502.25       0.00       0.00
                        BFI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        BVI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
Residual                R                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        828,403,243.81     -            9,080,447.51  4,584,777.27   13,665,224.78     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        88,101,571.20              0.00
                                AF2        37,393,257.40              0.00
                                AF3        27,579,000.00              0.00
                                AF4        14,123,000.00              0.00
                                AF5        22,922,000.00              0.00
                                AF6        10,682,000.00              0.00
                                AF7        14,500,000.00              0.00
                                MF1         7,350,000.00              0.00
                                MF2         7,350,000.00              0.00
                                BF          6,125,000.00              0.00
                                AV1       512,109,967.70              0.00
                                MV1        25,712,000.00              0.00
                                MV2        24,200,000.00              0.00
                                BV         21,175,000.00              0.00
                                BFI                 0.00              0.00
                                BVI                 0.00              0.00
Residual                        R                   0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        819,322,796.30     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/99


          ------------------------------------------------------------
                      Countrywide Asset Backed Securities
                          Series 1999-3, SERIES 1999-3
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    89,534,800.05     7.550000% 126671GC4    15.502746      6.093273    952.964534
                           AF2    38,212,186.36     6.860000% 126671GD2    20.124071      5.368023    918.888716
                           AF3    27,579,000.00     7.170000% 126671GE0     0.000000      5.975000  1,000.000000
                           AF4    14,123,000.00     7.350000% 126671GF7     0.000000      6.125000  1,000.000000
                           AF5    22,922,000.00     7.730000% 126671GG5     0.000000      6.441667  1,000.000000
                           AF6    10,682,000.00     7.960000% 126671GH3     0.000000      6.633333  1,000.000000
                           AF7    14,500,000.00     7.580000% 126671GJ9     0.000000      6.316667  1,000.000000
                           MF1     7,350,000.00     8.060000% 126671GK6     0.000000      6.716667  1,000.000000
                           MF2     7,350,000.00     8.500000% 126671GL4     0.000000      7.083333  1,000.000000
                           BF      6,125,000.00     8.500000% 126671GM2     0.000000      7.083333  1,000.000000
                           AV1   518,938,257.40     5.960000% 126671GN0    12.825488      5.002454    961.889496
                           MV1    25,712,000.00     6.210000% 126671GP5     0.000000      5.347500  1,000.000000
                           MV2    24,200,000.00     6.790000% 126671GQ3     0.000000      5.846944  1,000.000000
                           BV     21,175,000.00     8.690000% 126671GR1     0.000000      7.296446  1,000.000000
                           BFI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
                           BVI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
Residual                   R               0.00     0.000000% N/A           0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     828,403,243.81       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                      Countrywide Asset Backed Securities
                          Series 1999-3, SERIES 1999-3
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                       Total
                                                                       -----
prin bal   96,874,329.87   141,699,921.08   589,491,042.46   828,065,293.41
loan count          1243             1760             5197             8200
avg loan rate  9.758447%        9.692617%        9.180909%             9.34
prepayt amt   980,274.81       672,547.55     5,285,909.23     6,938,731.59

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                       Total
                                                                       -----
master servicing fees 39,778.44   58,745.97       245,163.96       343,688.37
sub servicer fees          0.00        0.00             0.00             0.00
trustee fees             734.61    1,068.89         4,463.33         6,266.83


Aggregate advances          N/A         N/A              N/A              N/A
Advances this periods 80,262.55   98,183.38       440,148.12       618,594.05

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                       Total
                                                                       -----
Net realized losses (this period) 0.00      0.00      0.00             0.00
Cumulative losses (from Cut-Off)  0.00      0.00      0.00             0.00

Coverage Amounts                                                       Total
- ----------------                                                       -----
Bankruptcy           0.00             0.00             0.00             0.00
Fraud                0.00             0.00             0.00             0.00
Special Hazard       0.00             0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            828,403,243.81
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         479                43,424,962.76
60 to 89 days                         160                13,878,024.82
90 or more                             56                 4,722,631.51
Foreclosure                            67                 6,861,788.54

Totals:                               762                68,887,407.63
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           13,665,224.78         13,665,224.78
Principal remittance amount            9,080,447.51          9,080,447.51
Interest remittance amount             4,584,777.27          4,584,777.27





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission