USA DIGITAL INC
10SB12G/A, 1999-10-06
BLANK CHECKS
Previous: PIONEER TAX MANAGED FUND, 497, 1999-10-06
Next: CLIXHEALTH COM INC, 10SB12G/A, 1999-10-06



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                 AMENDMENT NO. 1

                                       TO

                                   FORM 10-SB
                               -------------------

                 GENERAL FORM FOR REGISTRATION OF SECURITIES OF
                  SMALL BUSINESS ISSUERS Under section 12(b) or
                  12(g) of the Securities Exchange Act of 1934


                                USA DIGITAL, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S>                                                                 <C>
                             NEVADA                                              59-3560920
(State or other jurisdiction of incorporation or organization)     (I.R.S. Employer Identification No.)

</TABLE>

                                USA DIGITAL, INC.
                                 P.O. BOX 172574
                                 TAMPA, FL 33672
                    (Address of principal executive offices)

                               -------------------

        Registrant's telephone number, including area code (813) 230-9100

        SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

    Title of each class to be so registered       Name of exchange on which
                                                each class is to be registered

    NONE                                               NOT APPLICABLE

SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:


                     COMMON STOCK, PAR VALUE $.01 PER SHARE
                                (Title of class)


================================================================================

<PAGE>

                                     PART I


ITEM 1.DESCRIPTION OF BUSINESS

GENERAL

          On March 5, 1999, USA Digital,  Inc. (the "Company") was  incorporated
in the State of Nevada.  The Company is a holding  company  whose  mission is to
build a highly integrated convergent  communications  company. The Company seeks
to  acquire  Internet  service  providers,   telephone  interconnect  companies,
computer/network integrators, and switchless resellers.

          On March 9, 1999, Blazoon Systems Incorporated ("Blazoon"), a Colorado
corporation,  consummated a Merger  Agreement (the  "Acquisition")  with Diverse
Capital  Corp.  ("Diverse"),  a  private  corporation,  whereby  Blazoon  issued
1,235,000  shares of its common stock to the stockholders of Diverse in exchange
for 100% of the issued and  outstanding  common  stock of  Diverse,  and 625,000
shares of its Class A  Preferred  Stock in  exchange  for 100% of the issued and
outstanding  preferred  stock of Diverse.  The preferred stock is convertible to
common stock at a one-for-one  ratio beginning  February 2, 2000 to a maximum of
9.0%  of  the  then  outstanding  common  stock,  has  dividend  preference,  is
non-voting,  and is subject to  redemption at a $4.00  liquidation  value at the
Company's option beginning February 2, 2004. Subsequent to the Acquisition,  the
prior shareholders of Diverse owned approximately 55% of the voting common stock
of Blazoon.

          On March 9,  1999 the  Company  consummated  a merger  agreement  with
Blazoon to effect a redomicile  and name change of Blazoon,  with the Company as
the surviving entity.

BUSINESS DESCRIPTION



          **(1) The  Company  is  building a highly  integrated,  facility-based
convergent  communications  company  that will  address  the  rapidly  expanding
communication  demands of small to medium size businesses.  The Company believes
that  a  convergence  is  occurring  in  the  communication   industry  as  more
traditional Internet providers become communications companies and communication
companies become Internet  companies.  These factors are creating an environment
in which individuals and businesses and other  organizations  perceive a need to
establish Internet access and an Internet presence. Furthermore, many businesses
have Internet  requirements  that go beyond the simple access that most Internet
service providers offer. These Internet  requirements include security,  network
consulting,  high-bandwidth managed access and data services. These services are
most efficiently  provided by a vendor that has a local presence so as to ensure
these  businesses  that  their  Internet   requirements  will  receive  priority
treatment. The Company believes that its status as a full-service communications
company will enable it to capitalize on this convergence.

          In addition,  the  Telecommunications Act of 1996 (the "Telecom Act"),
the  first  comprehensive  rewrite  of  the  Communications  Act  of  1934,  has
dramatically  changed  the  ground  rules  for  competition  and  regulation  in
virtually  all  sectors  of  the   communications   industry,   from  local  and
long-distance   telephone  services,  to  cable  television,   broadcasting  and
equipment  manufacturing.  One of the  market


                                      -1-

<PAGE>



sectors  that has been  adversely  affected by passage of the Telecom Act is the
switchless  resellers.  A switchless  reseller is an entity that purchases large
blocks of long  distance  telephone  time from a traditional  telephone  carrier
(i.e.  AT&T,  Sprint,  MCI  Worldcom) at a discounted  rate.  The reseller  then
resells that telephone service to its clients at a higher rate.

          Under the Telecom Act, a distinction  is made between  those  carriers
that own and operate their own switch  (facility-based)  and those entities that
do not own their own switch  (non-facility  based) and  utilize  someone  else's
switch.  Under this  legislation,  all  facility-based  carriers are entitled to
equal access to the (incumbent local exchange carrier (e.g.  BellSouth) network.
This  means  that the local  operating  company  must  allow all  facility-based
carriers access to their infrastructure (co-location) at wholesale rates so that
these new entrants  into the  telecommunications  arena can compete  effectively
against the  incumbents.  Therefore,  under the Telcom Act, only  facility-based
carriers benefit from the legislative deregulation of the industry that provides
equal   access   to   the   incumbent   local   exchange    carriers    network.
Non-facility-based carriers must gain access or co-location to a switch in order
to benefit from the industry deregulations.

          The  impact of this  legislation  has been to  drastically  reduce the
valuation of these switchless resellers,  and thus make the acquisition of these
entities  both cost  effective  and  attractive  to the  Company  at this  time.
Previously,  these companies had occupied a very profitable  niche in the market
place  following the AT&T  Divestiture in the mid-`80's,  but due to the Telecom
Act's  preferential  treatment  of  facility-based  carriers,  these  switchless
resellers  have watched  their  valuation  drop from a high of 10 times  monthly
revenues to their current valuation of 1-3 times monthly revenues. Further, this
deregulation has already negatively impacted the price of long distance service,
and thus  further  reduced the price that the reseller can charge its clients if
it  wants  to  compete  effectively  against  the  major  carriers.   Thus,  the
legislation  has created an  opportunity  for the Company,  as a  facility-based
carrier, to enter the communications arena through its acquisition program at an
undervalued  price point and to sell its  products  and services to the existing
customer base of these companies.

          The  Company   intends  to  capitalize  on  the   convergence  in  the
communications  industry and  legislative  changes  through the  acquisition  of
strategic  partners  that have a recognized  presence  and customer  base in its
particular market and region, and by offering these newly acquired customers its
complete  package of products and services.  These include,  but are not limited
to:

          o       High-speed Internet access
          o       Internet  solutions,  including  Web  page  hosting,  Web page
                  design,  Interactive Web-based business services, (e.g. credit
                  card  processing),  database  management,  broadcast audio and
                  video applications and Internet marketing


          o       Electronic Commerce
          o       Voice over Internet
          o       Internet Telephony


                                      -2-
<PAGE>



          o       Co-Location with companies who are providing Internet service,
                  web hosting,  and local and long distance  service,  but which
                  require access to local telephone company connections
          o       Local and long distance  telephone  services
          o       Communications equipment sales and service
          o       Computer and network integration and wireless solutions



                                      -3-
<PAGE>



          The Company is currently in the process of applying for its license to
operate as a competitive local exchange carrier, to do business in the nine Bell
South states.  That combined with its Siemens Digital Central Office Switch will
qualify the Company as a facility  based carrier under the Telecom Act and, will
further help provide the  foundation on which the Company will grow.  This fully
equipped switch will provide a full compliment of local, centrex, ISDN, and long
distance  services,  and is expected to be  operational  by the beginning of the
third quarter 1999.

          In  addition,  the  Company  has  targeted  other  specific  types  of
businesses that it feels will be synergistic  with the Company's  business plan.
These businesses  include:  Internet Service providers,  telephone  interconnect
companies,  hardware & network integrators,  and switchless resellers.  To date,
the Company's  management through its network of contacts has identified several
of these  acquisition  candidates and has closed two such acquisitions in return
for the  Company's  preferred  stock.  Additionally,  the  Company is  currently
negotiating two further acquisitions where the consideration would solely be the
Company's  stock.  The  Company  intends to confine  its  business  to the major
metropolis areas of Florida (e.g. Orlando, Tampa, Miami, etc.) for the next 9-12
months,  and that  following that period it intends to expand into the remaining
eight BellSouth states.

          Simultaneously  with its acquisition  program,  the Company intends to
develop  its  Internet  infrastructure  and Super Pop, a  facility  designed  to
provide access for the co-location,  for the co-location of independent ISPs and
inter-exchange  carriers to allow for the  integration  of  high-speed  Internet
access and Internet telephony utilizing fiber and broad-band  connectivity.  The
ultimate  goal  is for the  Company  to  provide  the  following  communications
solutions and convergent technologies to its newly acquired customer base:

          o       Dedicated  high-speed  broad  band  services  to the small and
                  medium size business user, including the following:

                  o       ATM (Asynchronous Transfer Mode) is a network protocol
                          that allows the use of multiple transmission protocols
                          such as TCP/IP (Transmission Control Protocol/Internet
                          Protocol).  Utilizing  multiple  protocols  allows for
                          bandwidth  on demand  and  providing  voice,  data and
                          video  over  the  same  circuit.   It  is  the  latest
                          technology in high-speed broadband  transmission,  and
                          being used as the basis for  next-generation  networks
                          and switching equipment.

                  o       ADSL  (Asymmetric   Digital   Subscriber  Line)  is  a
                          high-speed digital telephone connection used primarily
                          for the high-speed transmission of voice and data over
                          standard  telephone lines.  Internet Service Providers
                          (ISPs)  provide this service to their  subscribers  to
                          allow   them   high-speed    Internet    connectivity.
                          Transmission  is 6 million  bits per second  (mbps) in
                          one  direction and 576 thousand bits per second (kbps)
                          in the other.

                  o       ISDN  (Integrated  Services  Digital Network) is a 126
                          kbps digital  telephone  connection used primarily for
                          the transmission of voice and data. The speed is twice
                          as fast as the traditional modem used today.



                                      -4-
<PAGE>




                  o       T-1 and  Fractional  T-1  (Transmission  System 1) and
                          DS-1 (Digital System 1) are high-capacity,  high-speed
                          digital  four wire circuit used to connect an end user
                          to the local telephone company, their Internet service
                          provider,  or their long distance company.  It is also
                          used  to  connect  telephone  companies  and  Internet
                          companies together.  T-1 by design transmits a digital
                          signal  over a  four  wire  circuit  at  the  rate  of
                          1,544,000  bits per second (1.544 mbps).  By utilizing
                          special  equipment  on each end of the circuit  called
                          channel banks or multiplexers, this one circuit can be
                          split into 24 individual circuits at each end. Each of
                          the 24  circuits  can  either  be  digital  or  analog
                          (voice) and utilizes 65 kbps of the 1.544 mbps. T-1 is
                          much more  cost-effective  than  utilizing  individual
                          lines.

                  o       DS3 (Digital System 3) is a high-capacity,  high-speed
                          digital 4 wire circuit with 28 times the capacity of a
                          T-1 or DS-1. It is the  equivalent  of 672  individual
                          voice  grade   circuits.   It  is  used  by  telephone
                          companies,    Internet    service    providers,    and
                          long-distance companies to connect to one another.

          o       Dial up access service to the residential  community,  focused
                  on easy user  interface and access to information on the world
                  wide web.  The Company has placed an order for  equipment  for
                  dial up access service from  accelerated  networks,  a leading
                  provider of integrated  voice and data  products.  Delivery is
                  expected within 90 days.

          o       IP  telephony  with the  ability  to offer  price  competitive
                  service to both the commercial  and  residential  users.  This
                  service  will  be  offered   through  the   interface  of  the
                  accelerated networks equipment, the Siemens equipment, and the
                  Company's relationship with Gator. net.

          o       Comprehensive long distance services  including  800/888,  One
                  Plus,  WATS,  international,  calling  cards,  debit cards and
                  operator  services.  This  unit  would  also  provide  digital
                  private line services,  including  ATM,  Frame Relay,  VPN, as
                  well as  traditional  private line  services.  The Company has
                  ordered a Siemens  Digital  Central  Office Switch which it is
                  expected to take delivery of within 10 days. Additionally, the
                  Company has ordered three Siemens  remote  switches to connect
                  its  network  located  in  Orlando  with its hubs  located  in
                  Gainesville and Tampa.

          o       Web Services,  including production,  hosting, marketing and E
                  Commerce  solutions.  The  Company  has  purchased  a  secured
                  interest in Syncom,  Inc. (d/b/a Gator.net) which is currently
                  operating  under  the  protection  of  Chapter  11 of the U.S.
                  Bankruptcy  Code.  Syncom has filed a plan for  reorganization
                  with the Court.  Under an agreement  with the owner of 100% of
                  Syncom's  stock,  the Company at its option has the ability to
                  acquire  those  shares in exchange  for amounts  advanced  for
                  their purchase.  Gator.net is currently  hosting the Company's
                  web site,  and the  Company  intends  to  utilize  Gator.net's
                  infrastructure  to  provide  web  services  once  the plan for
                  reorganization is approved by the Court.



                                      -5-
<PAGE>



    **(2) o       Computer/Network   Integration,   Technology  and  Engineering
                  Services for small and medium size  businesses  including fire
                  wall installations,  local area networks ("LAN") and wide area
                  network  ("WAN")   installation  along  with  maintenance  and
                  management of those facilities.

          Currently the Company is receiving  revenues  from its DSA  Computers,
Inc.  subsidiary  which provides  Computer/Network  Integration,  and TEAM which
provides telephone interconnection services. See "Item 5 - Management Discussion
and Analysis of Results of Operations."


MARKET AREA

          The Company's  target market is small to medium size  businesses  that
need assistance  moving into the information age so that they can take advantage
of new markets as well as rapidly  changing  technologies.  These businesses are
generally accustomed to working with a local communication vendor to ensure that
its communication needs receive the highest priority. Through the acquisition of
various strategic vendors, and Internet service providers, as well as switchless
resellers,  the  Company  will  build a  customer  base that will  purchase  its
business solutions and applications. Initially, the Company will concentrate its
activities in the nine state BellSouth region which includes  Florida,  Georgia,
North Carolina, South Carolina, Alabama, Tennessee,  Mississippi,  Louisiana and
Kentucky.



COMPETITION

          The market for  telecommunications  products  and  services  is highly
competitive and characterized by the frequent introduction of new products based
upon  rapidly  changing   technologies.   The  Company  competes  with  numerous
well-established  manufacturers  and suppliers of  telecommunications  products,
some  of  which  dominate  certain  market  segments.   Most  of  the  Company's
competitors possess  substantially greater financial,  marketing,  personnel and
other  resources  than the Company,  have  established  reputations  relating to
product   design,   development,   manufacture,   marketing   and   service   of
telecommunications  products  and have  significant  budgets  to permit  them to
implement extensive advertising and promotional campaigns to market new products
in response to competitors.

PERSONNEL

         As of August 20,  1999,  the Company had 24  full-time  employees.  The
employees are not  represented by a collective  bargaining  unit and the Company
considers its relationship with its employees to be good.





                                      -6-
<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the financial  statements and related notes included elsewhere in this Form
10-SB.  This discussion  contains  forward-looking  statements  based on current
expectations,  which involve  risks and  uncertainties.  Actual  results and the
timing of certain events could differ materially from the  forward-looking  as a
result of a number of factors.

OVERVIEW

         The Company was incorporated  under the laws of Nevada on March 5, 1999
and is a holding  company  that intends to build a highly  integrated,  facility
based, convergent  communications company. The Company intends to grow primarily
through the acquisition of Internet service  providers,  telephone  interconnect
companies,  computer/network  integrators,  and switchless  resellers,  and then
selling its products and services to its newly  acquired  customer  base.  These
products  and  service  will  include:   high-speed  Internet  access,  Internet
solutions,   electronic  commerce,  voice  over  Internet,  Internet  telephony,
co-location,   local  and  long  distance  telephone  services,   communications
equipment  sales and servicing,  computer and network  integration  and wireless
solutions.



         The Company has entered  into a lease  agreement  with  Siemens for the
lease of DCO telephone switch.  This switch will be located in Orlando,  Florida
and is expected to be operational by the 3rd fiscal quarter 1999.  Further,  the
Company  is  currently  in  negotiations  with  Siemen's  for the lease of three
additional remote switches that will be used to link its network in the State of
Florida.  The Company is currently in the process of applying for its license to
operate as a Competitive  Local Exchange  Carrier (CLEC),  to do business in the
nine Bell South states.  That combined with its Siemens DCO-CS (Digital  Central
Office  Switch) will qualify the Company as a facility  based  carrier under the
Telecom Act and,  will further help provide the  foundation on which the Company
will grow.  This fully equipped  switch will provide a full compliment of local,
centrex,  ISDN, and long distance services, and is expected to be operational by
the beginning of the third fiscal quarter 1999.

         The Company has entered into nine  Interconnection/reseller  agreements
with BellSouth covering each of the nine BellSouth states. These agreements will
substantially  reduce the  Company's  network  costs by allowing  the Company to
co-locate  its  equipment  at the  BellSouth  switching  center  location  which
dramatically  reduces  access  costs.  The  agreement  provides for provides for
revenue  sharing by providing the Company with a portion of the revenue from any
calls that  terminate or originate with BellSouth and pass through the Company's
network. The agreement allows the Company to immediately begin selling customers
local dial tone throughout the BellSouth region in the Company's name.

         On June 2, 1999,  the Company  purchased a secured  interest in Syncom,
Inc., a Florida  corporation  that owns and operates  Gator.net.  Gator.net is a
Gainesville,  Florida-based  Internet  service  provider  that  currently  has a
customer base of 2,500 subscribers.  Syncom,  Inc. is currently  operating under
the  protection  of  Chapter  11 of the  United  States  Bankruptcy  Code in the
Northern District of Florida.  More specifically,  the Company has purchased:  a
$160,000 note, secured by Gator.net's customer list, various equipment,




                                      -7-
<PAGE>



and the Gator.net name from Premium  Internet  Corp.; a $120,000  unsecured note
from  Clifford  Gaither;  and a $10,000  unsecured  note from  Wayne  Clark.

          In addition,  on May 30, 1999,  USA Digital  entered into an agreement
with Renegade  Corporation  of America,  Inc.  ("Renegade")  wherein USA Digital
agreed to loan  Renegade  cash and up to 80,000  shares of USA Digital  stock so
that Renegade could purchase all the issued and outstanding  stock of Syncom. As
of June 30, 1999, the total amount of cash distributed  under this agreement was
$8,131.56. Under the terms of the agreement USA Digital hold the Syncom stock as
collateral for the loan.

         Additionally,  USA  Digital has been  approved  by the U.S.  Bankruptcy
Court to advance up to $40,000 to Syncom which will receive priority  treatment.
To date, USA Digital has advanced approximately $7,000 under this order. Through
the  operation  of its Siemen's DCO switch  and/or with its  BellSouth  reseller
agreements,  the Company  possesses  the ability to reduce  Gator.net's  monthly
telephone circuit expenses by nearly 70%, and thus make Gator.net  profitable at
its  current  operating  levels.   Syncom  has  recently  submitted  a  plan  of
reorganization  to the Bankruptcy Court that if accepted will enable the Company
to purchase 100% of Syncom.

                 On July 12, 1999, the Company  completed the acquisition of DSA
Computers,  Inc., a Sunrise, Florida based computer and network integrator.  DSA
will operate as a wholly-owned  subsidiary of the Company. In 1998 DSA generated
more than $1.3 million in revenues  with gross profit  margins of  approximately
25%. The purchase  price of the  acquisition  was 40,000 shares of the Company's
Class B Convertible Preferred Stock, Series 2.

                 On August 5, 1999 the  Company  completed  its  acquisition  of
Telephone  Engineering and  Maintenance,  Inc.  (TEAM),  a Tampa,  Florida based
telephone  interconnect  company that has been in business since 1986. TEAM will
operate as a  wholly-owned  subsidiary  of the  Company.  During its 1998 fiscal
year,  TEAM generated  nearly  $800,000 in operating  revenues with gross profit
margins in excess of 20%. The purchase price of the acquisition is 50,000 shares
of the Company's Class B Convertible Preferred Stock, Series 1.



STATEMENT OF OPERATIONS



         The Company did not  generate  any  revenues  for the fiscal year ended
March 31, 1999 or the three months ended June 30, 1999, as it was in the process
of  establishing  the necessary  infrastructure  that will enable it to meet its
acquisition goals over the next 24 months.  During the above periods the Company
incurred  $168,917  and  $160,349 in  expenses,  respectively,  that were mainly
associated  with  the  development  of the  aforementioned  infrastructure.  The
Company sustained a net loss of $0.12 and $0.06 per share, respectively, for the
period.

         As of the date of this Registration Statement, the Company is receiving
revenues from DSA and TEAM.




                                      -8-
<PAGE>


CASH FLOW ACTIVITY



         During the periods ended March 31, 1999 and June 30, 1999,  the Company
received proceeds of $144,500 and $72,000, respectively, from the sale of common
stock  pursuant to  Regulation  D, Rule 504 of the  Securities  Act of 1933,  as
amended. Additionally, $90,176 and $160,349 in expenses, respectively, that were
incurred as a result of various  consulting fees were exchanged for common stock
in the Company. The net result to the Company for the periods was an increase in
its cash  position of $62,970 for the period ended March 31, 1999 and a decrease
in its cash position of $61,327 for the period ended June 30, 1999.



LIQUIDITY AND CAPITAL RESOURCES



         The  Company's  strategy  is to acquire  established  Internet  service
providers,  computer/network integrators,  telephone interconnect companies, and
switchless  resellers mostly in exchange for stock in USA Digital.  As such, the
Company does not  anticipate  requiring  large sums of money to  consummate  its
anticipated  acquisitions.   However,  the  Company  does  anticipate  incurring
expenses relating to the completion of future  acquisitions,  required deposits,
and switching  activities.  To that end, the Company has  currently  initiated a
private  placement to raise an additional $1 million in capital.  As of the date
of  this  Registration  Statement,  $382,000  has  been  raised  in the  private
placement.



IMPACT OF NEW ACCOUNTING STANDARDS

         The Financial  Accounting  Standards  Board has recently issued several
new  accounting  pronouncements.  Statement  No. 130,  "Reporting  Comprehensive
Income" establishes  standards for reporting and display of comprehensive income
and its  components,  and is effective for fiscal years beginning after December
15, 1997.  Statement No. 131,  "Disclosures  about Segments of an Enterprise and
Related  Information"  establishes  standards  for the way that public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas,  and  major  customers,   and  its  effective  for  financial
statements for periods  beginning  after  December 15, 1997.  Statement No. 132,
"Employers' Disclosure About Pensions and Other Postretirement Benefits" revises
employers'  disclosure  requirements  about  pension  and  other  postretirement
benefit plans and in effective  for fiscal years  beginning  after  December 15,
1997.  Statement No. 133,  "Accounting  for Derivative  Instruments  and Hedging
Activities"  establishes  accounting  and  reporting  standards  for  derivative
instruments  and related  contracts and hedging  activities.  This  statement is
effective  for all fiscal  quarters  and fiscal years  beginning  after June 15,
1999. The Company  believes that its adoption of these  pronouncements  will not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

YEAR 2000 ISSUE

         The Company is aware of the issues associated with the programming code
in existing computer systems as the millennium (Year 2000) approaches. The "Year
2000" problem is pervasive  and complex as virtually  every  computer  operation
will be affected in some way by the rollover of the two-digit  year value to 00.
The issue is whether  computer  systems will properly  recognize  date-sensitive
information  when  the


                                      -9-
<PAGE>


year changes to 2000.  Systems that do not properly  recognize such  information
could generate erroneous data or cause a system to fail.

         The Company uses standard off the shelf accounting software package for
all of its accounting requirements. Management has contacted the software vendor
and determined  that the accounting  software is Microsoft  based and management
continually  monitors  the Year 2000  status of such  software.  Management  has
verified  Year 2000 status with is primary  vendors,  including  Siemens,  as it
relates to its telephone  switches,  and has not identified any Year 2000 issues
with those  vendors.  Costs of  investigating  internal and  external  Year 2000
compliance  issues  have not been  material  to date.  As a  result,  management
believes that the effect of  investigating  and resolving  Year 2000  compliance
issues on the Company will not have a material  effect on the  Company's  future
financial position or results of operations.

         In  addition  to the  effect  of  Year  2000  issues  on the  Company's
accounting  and  management  systems,  year 2000 issues may effect the Company's
products and programs as they are  primarily  computer  related.  The  Company's
products have been developed and tested with regard to year 2000 compliance. All
products were deemed to be Year 2000  compliant.  The costs of such  development
and testing and  validating  were minimal and absorbed as part of the  Company's
normal quality control procedures.

         The  Company  has funded its Y2K plan from  available  cash and has not
separately  accounted for these costs in the past. To date, these costs have not
been material.  Any additional costs that may be incurred are not anticipated to
be material.  The Company may  experience  material  problems and costs with Y2K
compliance that could adversely  affect its business,  results of operations and
financial condition.

         The Company has not yet fully  developed a contingency  plan to address
situations  that may  result if it is unable to  achieve  Y2K  readiness  of its
critical  operations.  Finally,  the Company is also subject to external  forces
that  might  generally  affect  industry  and  commerce,   such  as  utility  or
transportation   company   Y2K   compliance   failures   and   related   service
interruptions.

ITEM 3. DESCRIPTION OF PROPERTY

         The  following  table sets forth certain  information  at June 30, 1999
regarding the Company's office  facilities,  which are leased by the Company and
certain other information relating to its property at that date.

<TABLE>
<CAPTION>


                                            ANNUAL RENT             LEASE EXPIRES           SQUARE FOOTAGE
                                            -----------             -------------           --------------
<S>                                         <C>                     <C>                     <C>

6702 Benjamin Road, Suite 300
Tampa, FL 33634                               $66,000             December 31, 1999             2,400

10001 N.W. 50th Street, Suite 105
Sunrise, Florida 33351                        $30,000             November 30, 1999             3,400

</TABLE>

         At June  30,  1999,  the  net  book  value  of the  Company's  computer
equipment and other  furniture,  fixtures and equipment at its existing  offices
totaled $752,873. For more information,  see Note 2 of the Notes to Consolidated
Financial Statements.


                                      -10-
<PAGE>

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          The following  table shows the number of shares of the Companys Common
Stock  beneficially  owned by each person known to be the beneficial owner of 5%
of the companys  common  stock,  each director and  executive  officer,  and all
directors  and  executive  officers of the Company as a group,  as of August 20,
1999.  Except as  otherwise  indicated,  each person and each group shown in the
table has sole voting and investment  power with respect to the shares of Common
Stock   listed   next   to   their   name.



<TABLE>
<CAPTION>


                                                           AMOUNT AND NATURE            PERCENT OF
                                                             OF BENEFICIAL              COMMON STOCK
             NAME                         POSITION            OWNERSHIP(1)             OUTSTANDING(2)
- -------------------------------       ---------------       -----------------        --------------------
<S>                                   <C>                   <C>                       <C>
Bell  Entertainment, Inc. 6100        Consultant                270,500(3)                   9.4%
Glades Road, Suite 314
Boca Raton, FL 33434

John D. Brasher, Jr.
90 Madison Street, Suite 70
Denver, CO 80206                      Shareholder               220,000                      7.9%

Dunn Capital Corp.
400 Hampton View Court
Alpharetta, GA 30004                  Consultant                843,000(4)                  27.6%

J.R. Nelson
6521 W. Calhoun  Place
Littleton,  CO  80123                 Shareholder               247,500                      8.8%



Mark  D.  Cobb                        Director, President and
                                      Chief Executive Officer   850,000(5)                  27.9%

Donald E. Darden                      Director                   45,000                      1.6%

Peter J. Lyons                        Director                   50,000                      1.8%

Kenneth D. Allen                      Vice President             50,000                      1.4%

H. Ralph Cole                         President (T.E.A.M.)            -(6)                      *

David Seal                            President (DSA
                                      Computers)                      -(7)                      *

All directors and executive officers
as a group (6 persons)                                            9,450                     31.0%

</TABLE>


_____________________
*  Less than one  percent of  outstanding Common  Stock.

(1)    All  persons  shown in the above  table have sole  voting and  investment
       power, except as otherwise  indicated.
(2)    Percentages  with  respect to each  person or group of persons  have been
       calculated on the basis of 2,802,000  shares of Common  Stock,  the total
       number of shares of the Company's common stock  outstanding  as of August
       20, 1999,  plus the number of shares of Common Stock which such person or
       group has the right to acquire within 60 days after August 20, 1999.

(3)    Includes  options to purchase  62,500 shares of the Companys Common Stock
       at $1.00 per share.  Does not include options to purchase  187,500 shares
       of the Companys  Common  Stock at prices  ranging from $1.00 per share to
       $3.00 per share. Bell Entertainment, Inc. is owned by Elliot L. Bellen.
(4)    Includes  options to purchase 250,000 shares of the Companys Common Stock
       at $1.00 per share.  Does not include options to purchase  500,000 shares
       of the Companys  Common  Stock at prices  ranging from $1.50 per share to
       $3.00 per share. Dunn Capital Corporation is owned and controlled by Rose
       Strohmeyer  Bosso and  William J.  Bosso.



                                      -11-
<PAGE>

(5)    Includes  options to purchase 250,000 shares of the Companys Common Stock
       at $1.00 per share.  Does not include options to purchase  500,000 shares
       of the Companys  Common  Stock at prices  ranging from $1.50 per share to
       $3.00 per share.
(6)    Does not include:  50,000 shares of voting Class B Convertible  Preferred
       Stock,  Series 1 with each  convertible  into five shares of the Companys
       Common Stock beginning on August 5, 2000.
(7)    Does not include  40,000 shares of voting Class B  Convertible  Preferred
       Stock,  Series 2 with each  share  convertible  into  five  shares of the
       Companys  Common Stock  beginning on July 12, 2000. All shares of Class B
       Convertible  Preferred Stock have a liquidation  value of $4.00 per share
       and are  subject  to cash  redemption  at the  liquidation  value  at the
       election of either the Company or the holder  beginning  three years from
       the date of issuance  upon thirty days written  demand for  redemption by
       either   party.

ITEM  5. DIRECTORS   AND   EXECUTIVE   OFFICERS   OF   THE REGISTRANT

DIRECTORS

          Mark D.  Cobb,  age 50,  has been the  President  and Chief  Executive
Officer of the Company since its inception.  Mr. Cobb, has more than 20 years of
telecommunications experience. From 1996-1998 he was employed as Chief Operating
Officer  by TSC,  a full  service  facility  based  carrier,  located  in Tampa,
Florida.  Under Mr. Cobbs  leadership TSC grew from billing  $100,000 monthly to
$2.5  million  a month  in just a  12-month  period.  Prior  to that he was Vice
President Sales & Marketing for Phone One, Inc. which was acquired by Intermedia
Communications,  Inc.  in  December  of 1994,  where he  pioneered  a  wholesale
division  and  generated  more than $23  million in  contracts  in less than six
month. Mr. Cobb has also held management positions with AT&T, ITT, ATC/Microtel,
Southern  Bell and  Metromedia.  In  addition  to his  successful  career in the
telecommunications  industry,  Mr. Cobb enjoyed a distinguished career as a U.S.
Army officer and helicopter pilot, flying 2,000 hours of combat time in Vietnam.
Mr.  Cobb left  active  duty as a Captain  at the age of 23  having  earned  the
following  military  awards:  Distinguished  Flying  Cross,  Bronze Star, 38 Air
Medals,  Air Medal with Combat V for Valor, Navy Commendation  Medal with Combat
V, Vietnamese Cross of  Gallantry/Bronze  Star, Army  Commendation  Medal,  Good
Conduct Ribbon and National Defense  Ribbon.

          Donald E. Darden, age 53, has been a director of the Company since its
inception. From 1973 to present, Mr. Darden has run an architectural firm.

          Peter J. Lyons,  age 54, has been a director of the Company since July
1, 1999. Mr. Lyons has more than 35 years of telecommunications  experience, and
is currently an  independent  telecommunications  consultant.  From 1998-June 1,
1999 Mr.  Lyons was the  President & General  Manager of the Broad Band  Carrier
Division of Siemens  ICN.  From  1996-1998  he was  Vice-President  of DCO & AIN
Business Units for Siemens Telecom Networks, where he was credited with bringing
in $31  million  net  profit  from  previously  abandoned  Narrowband  Switching
Product.  From  1988-1996  Mr.  Lyons was  Director of OCC/CAP  Sales at Siemens
Stromberg-Carlson.


                                      -12-
<PAGE>

EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

          Kenneth  D.  Allen,  age 43, has  served as Vice  President  of Switch
Operations of the Company since its inception.  Mr. Allen has more than 21 years
of managerial experience in the telecommunications  industry with an emphasis on
operations,  MIS and technical support.  From 1996-1998 he was Vice President of
Operations/Business  Development at Melbourne International Communications Ltd.,
Melbourne,  Florida where his duties included  responsibility for all operations
including MIS, Switching,  Network  Management,  Technical and Customer Service.
Prior  to that  Mr.  Allen  was  employed  at  Ameritech  Communications,  Inc.,
Rosemont,  Illinois as a Director of Product Marketing Manager where he designed
and managed a network that handled a $75 million  customer  base.  Additionally,
Mr. Allen has held managerial  positions with Phonetel  Technologies,  Inc., LCI
International   and  MCI   Communications.   Mr.   Allen   has   the   following
certifications:  DSC 400/600 switch, SS7 signaling,  DMS-250 switch, DCO Siemens
switch, SAT 565 1.8 and 2.4, FiberOptic Transmission Systems.

          H. Ralph Cole,  age 54, has served as the President of T.E.A.M.,  Inc.
since 1986.  Mr. Cole formed  T.E.A.M.  in 1986 a premier  interconnect  company
servicing Tampa,  florida and its outlying areas. From 1984-1986 Mr. Cole was an
executive for Telplus, a large nationwide interconnect company located in Tampa.
From 1974-1984 Mr. Cole  functioned as a top consultant to United  Technologies.
Prior to joining United Technologies, Mr. Cole was employed by GTE for more than
4 years designing land and microwave transmission systems.

          David Seal, age 43, has served as President DSA Computers,  Inc. since
1991. In 1991 Mr. Seal formed DSA Computers,  Inc., a full service  hardware and
network  sales and  service  company.  Eight  years  later DSA  services  all of
Florida, as well as some parts of the Caribbean.




                                      -13-
<PAGE>



ITEM 6.  EXECUTIVE COMPENSATION

         The  following  table  sets  forth  the cash  compensation  paid by the
Company for services  rendered in all  capacities  during the three months ended
March 31, 1999 to the President and Chief Executive Officer of Company. No other
executive  officer of the Company had annual  salary and bonus  during the three
months ended March 31, 1999 aggregating in excess of $100,000.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                                              LONG TERM COMPENSATION
                                                                                    ----------------------------------------
                                                 ANNUAL COMPENSATION(1)             AWARDS   PAYOUTS
                                         ----------------------------------------   ------   -------
(A)                                      (B)    (C)        (D)           (E)           (G)       (H)              (I)
                                                                       OTHER
                                                                       ANNUAL                   LTIP
                                                SALARY                COMPENSATION   OPTIONS   PAYOUTS         ALL OTHER
NAME AND PRINCIPAL POSITIONS             YEAR     ($)      BONUS($)     ($)(1)       (#)(2)     ($)        COMPENSATION($)(3)
- ---------------------------------------- ----   ------     --------   ------------   -------   -------     ------------------
<S>                                      <C>    <C>        <C>        <C>            <C>       <C>         <C>
Mark D. Cobb
President and Chief Executive Officer... 1999   $108,000     $  --         --        750,000      --            --
</TABLE>

- -----------------
(1)       For fiscal year 1999, there were no: (a) perquisites with an aggregate
          value for any named  individual  in excess of the lesser of $50,000 or
          10% of the total of the  individual's  salary  and bonus for the year;
          (b)  payments  of  above-market   preferential  earnings  on  deferred
          compensation;  (c)  payments of  earnings  with  respect to  long-term
          incentive  plans prior to  settlement or  maturation;  (d) tax payment
          reimbursements; or (e) preferential discounts on stock.
(2)       Includes  750,000 shares of Common Stock subject to options granted to
          Mr. Cobb pursuant to the employment  agreement between the Company and
          Mr.  Cobb  dated  January  5,  1999.  The  options  granted  under the
          employment  agreement  are  intended  to qualify as  "incentive  stock
          options"  under  Section 422 of the Internal  Revenue Code, as amended
          (the "Code") to the maximum extent  possible,  and any options that do
          not qualify will  constitute  non-qualified  stock  options.  Of these
          options,  125,000  became  exercisable  on  January  5,  1999 with the
          remaining options becoming  exercisable at annual increments beginning
          on January 15, 1999 to January  15,  2002 at varying  exercise  prices
          ranging  from  $1.50  per  share  to $3.00  per  share.  Such  options
          generally remain  exercisable until the tenth anniversary of the grant
          date.  In the case of a change in  control,  as  defined  in the Stock
          Option Plan, all options granted become immediately exercisable.
(3)       Includes (i) the dollar value of premiums, if any, paid by the Company
          with respect to term life  insurance  (other than group term insurance
          coverage  under  a  plan  available  to  substantially   all  salaried
          employees) for the benefit of the executive officer.


          CERTAIN EMPLOYEE BENEFIT PLANS AND EMPLOYMENT AGREEMENTS



                Employment  Agreement.  On January 5, 1999 the  Company  entered
          into an employment agreement with its President. The effective date of
          this  agreement is November 10, 1998. The agreement is for a period of
          five years at which time it can be renewed by mutual agreement of both
          parties.  The  agreement  may be  terminated at any time by the mutual
          written  agreement  of  the  parties.  The  consideration  is  $96,000
          annually paid at regular payroll periods. As additional  compensation,
          the Company is issuing a total of 750,000 options vesting and becoming
          exercisable  at  annual  intervals  ranging  from  January  5, 1999 to
          January 15, 2002 at varying  exercise  prices  ranging  from $1.00 per
          share to $3.00 per share.  All  options  expire  five years  following
          their initial vesting date.



                                      -14-
<PAGE>


          Consulting  Agreements.  On January 5, 1999,  effective  November  10,
1998,  the  Company  entered  into a five year  consulting  agreement  with Dunn
Capital Corporation whereby the Company will be provided with advice with regard
to corporate finance, evaluations of business partners, mergers and acquisitions
and such other  matters as requested.  This  agreement may be extended by mutual
written agreement of the parties.  As consideration  for the services  provided,
the Company  issued  150,000  shares of the Company's  common stock as a signing
bonus. The Company pays a monthly fee of $8,000 in semi-monthly installments. As
additional  compensation,  the  Company  issued  a  total  of  750,000  options,
exercisable  at annual  intervals  ranging  from January 5, 1999 to February 15,
2002 at varying  exercise prices from $1.00 to $3.00. The Company also agreed to
pay the organization a 2% finders fee, payable in cash or stock at the Company's
election, on the total value of any acquisition,  merger,  reverse-merger and/or
equity or debt financing  introduced to the Company,  excluding  Orlando Digital
Telephone  and Blazoon  Systems,  Incorporate.  In addition,  the Company  shall
provide the  organization  with a monthly  unaccounted for expense  allowance of
$2,500.

          On January 5, 1999,  effective  November 10, 1998, the Company entered
into a two year consulting  agreement with Bell Entertainment,  Inc. whereby the
Company  will  be  provided  with  advice  with  regard  to  corporate  finance,
evaluations  of  business  partners,  mergers  and  acquisitions  and such other
matters as requested. This agreement may be extended by mutual written agreement
of the parties. As consideration for the services provided the Company shall pay
a monthly fee of $5,000,  plus  $200/hour  for any time in excess of 50 hours in
any calendar  month. As additional  compensation,  the Company issued a total of
437,500 options, exercisable at annual intervals ranging from January 5, 1999 to
February 15, 2002 at varying exercise prices between $1.00 to $3.00.

          1998  Compensatory  Stock Option  Plan.  The Stock Option Plan ("Stock
Option  Plan") has been  adopted by the Board of  Directors  of the  Company and
approved by the Company's stockholders.  The purpose of the Stock Option Plan is
to promote the growth of the Company and its affiliates by linking the incentive
compensation of officers, key executives and directors with the profitability of
the  Company.  The  Stock  Option  Plan is not  subject  to  ERISA  and is not a
tax-qualified plan. The Company has reserved an aggregate of 1,500,000 shares of
Common Stock for issuance upon the exercise of stock  options  granted under the
Plan.

          The Stock  Option Plan is  administered  by the members of the Board's
Compensation Committee who are disinterested directors ("Option Committee"). The
Stock Option Plan does not provide for the grant of  "incentive  stock  options"
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended (the  "Code"),  and provides only for the grant of  non-qualified  stock
options  to  purchase  Common  Stock  of the  Company  ("Options")  to  eligible
employees.  The Option  Committee has discretion  under the Stock Option Plan to
establish  certain  material  terms  of the  Options  granted  to  officers  and
employees   provided  such  grants  are  made  in  accordance  with  the  Plan's
requirements.

          All  costs of the Stock  Option  Plan are  borne by the  Company.  The
Company has reserved the right to amend or  terminate  the Plan,  in whole or in
part, subject to the requirements of all applicable laws.

                                      -15-
<PAGE>


         The following  table  summarizes the grants that were made to the Named
Executive Officer during fiscal 1999.

                      OPTION/SAR GRANTS IN FISCAL YEAR 1999

<TABLE>
<CAPTION>


                                                                       INDIVIDUAL GRANTS
                                         -------------------------------------------------------------------------
                                          NUMBER OF          PERCENT OF
                                          SECURITIES          TOTAL
                                          UNDERLYING        OPTIONS/SARS
                                         OPTIONS/SARS        GRANTED IN           EXERCISE OR
                                           GRANTED           FISCAL YEAR           BASE PRICE          EXPIRATION
NAME                                       (#)(1)             (%)              ($ PER SHARE)(2)           DATE
- ----                                     -------------  -------------------  ---------------------    ------------
<S>                                      <C>            <C>                  <C>                      <C>
Mark D. Cobb
President and Chief Executive Officer        750,000            40.0                2.17                1/15/2007


</TABLE>



- --------------
(1)       The options  granted  under the  employment  agreement are intended to
          qualify as "incentive stock options" under Section 422 of the Internal
          Revenue Code, as amended (the "Code") to the maximum extent  possible,
          and any options  that do not  qualify  will  constitute  non-qualified
          stock options. Of these options, 125,000 became exercisable on January
          5, 1999 with the  remaining  options  becoming  exercisable  at annual
          increments  beginning  on  January  15,  1999 to January  15,  2002 at
          varying  exercise  prices  ranging  from  $1.50 per share to $3.00 per
          share.  Such  options  generally  remain  exercisable  until the fifth
          anniversary  of the vesting  date. In the case of a change in control,
          as  defined in the Stock  Option  Plan,  all  options  granted  become
          immediately exercisable.
(2)       Represents the  weighted-average  exercise  price of options  granted.
          Actual exercise prices range from $1.00 per share to $3.00 per share.

          1998  Employee  Stock  Compensation  Plan.  The  1998  Employee  Stock
Compensation Plan (the "Compensation Plan") is intended to further the growth of
the Company and its  affiliates  by  supporting  and  increasing  the  Company's
ability to attract,  retain and  compensate  officers  and key  employees of the
Company.   The  Compensation  Plan  is  not  subject  to  ERISA  and  is  not  a
tax-qualified  plan. The Company has reserved  1,000,000  shares of Common Stock
for issuance under the Compensation Plan.

         The Compensation Committee of the Board of Directors ("Committee") will
be responsible for the  administration  of the  Compensation  Plan and will have
sole power to award Common  Stock under the  Compensation  Plan.  Subject to the
express  provisions of the  Compensation  Plan,  the  Committee  shall have full
authority and sole and absolute  discretion to interpret the Compensation  Plan,
to  prescribe,  amend and rescind rules and  regulations  relating to it, and to
make all other  determinations which it believes to be necessary or advisable in
administering this Plan. The determination of those eligible to receive an award
shall rest in the sole discretion of the Committee, subject to the provisions of
the Compensation Plan. Awards may be made as compensation for services rendered,
directly or in lieu of other compensation  payable, as a bonus in recognition of
past service or performance or may be sold to an employee as herein provided.


                                      -16-
<PAGE>


         The  following  table  provides the value for  "in-the-money"  options,
which  represent  the positive  spread  between the  exercise  price of any such
existing stock options and the fiscal year-end price of the Common Stock,  which
was $3.25 per share.  The first  installment  of options  became  exercisable on
January 5, 1999. The Named Executive Officer did not exercise any vested options
during the fiscal year ended March 31, 1999.

     AGGREGATED OPTIONS IN 1999 FISCAL YEAR AND 1999 FISCAL YEAR END OPTIONS

<TABLE>
<CAPTION>

                                                NUMBER OF SECURITIES                VALUE OF UNEXERCISED
                                               UNDERLYING UNEXERCISED                   IN-THE-MONEY
                                               OPTIONS/SARS AT FISCAL              OPTIONS/SARS AT FISCAL
                                                    YEAR-END                             YEAR-END(1)
                                                       (#)                                   ($)
NAME                                          EXERCISABLE/UNEXERCISABLE            EXERCISABLE/UNEXERCISABLE
- ----                                          -------------------------            -------------------------
<S>                                           <C>                                  <C>
Mark D. Cobb
President and Chief Executive Officer......       250,000 / 500,000                    500,000 / 312,500

</TABLE>

- ---------------------

(1)       The  closing  price per share of  Common  Stock on March 31,  1999 was
          $3.25,  and options have exercise  prices  ranging from $1.00 to $3.00
          per share, which equals spreads of $2.25 per share to $0.25 per share.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS



         On January 5, 1999,  effective  November 10, 1998, the Company  entered
into a five year consulting agreement with Dunn Capital Corporation,  beneficial
owner of approximately 27.6% of the Company's common stock,  whereby the Company
will be provided with advice with regard to corporate  finance,  evaluations  of
business partners, mergers and acquisitions and such other matters as requested.
This  agreement may be extended by mutual written  agreement of the parties.  As
consideration  for the services  provided,  the Company issued 150,000 shares of
the Company's common stock as a signing bonus. The Company pays a monthly fee of
$8,000 in semi-monthly  installments.  As additional  compensation,  the Company
issued a total of 750,000 options,  exercisable at annual intervals ranging from
January 5, 1999 to February  15, 2002 at varying  exercise  prices from $1.00 to
$3.00. The Company also agreed to pay the organization a 2% finders fee, payable
in  cash  or  stock  at the  Company's  election,  on  the  total  value  of any
acquisition,  merger,  reverse-merger and/or equity or debt financing introduced
to the  Company,  excluding  Orlando  Digital  Telephone  and  Blazoon  Systems,
Incorporate.  In addition,  the Company  shall provide the  organization  with a
monthly unaccounted for expense allowance of $2,500.

         On January 5, 1999,  effective  November 10, 1998, the Company  entered
into a two year consulting agreement with Bell Entertainment,  Inc.,  beneficial
owner of approximately  9.4% of the Company's common stock,  whereby the Company
will be provided with advice with regard to corporate  finance,  evaluations  of
business partners, mergers and acquisitions and such other matters as requested.
This  agreement may be extended by mutual written  agreement of the parties.  As
consideration  for the services  provided the Company shall pay a monthly fee of
$5,000, plus $200/hour for any time in excess of 50 hours in any calendar month.
As  additional  compensation,  the  Company  issued a total of 437,500  options,
exercisable  at annual  intervals  ranging  from January 5, 1999 to February 15,
2002 at varying exercise prices between $1.00 to $3.00.



                                      -17-
<PAGE>


         On March 22, 1999 and August 18, 1999, respectively, the Company issued
25,000 shares of common stock and 25,000  shares of common stock,  respectively,
to Bell  Entertainment,  Inc.  at $1.00 per  share in  connection  with  private
placements of the Company's common stock pursuant to Rule 504 of Regulation D of
the Securities Act of 1933, as amended.  Bell  Entertainment paid for the shares
by converting accrued, but unpaid consulting fees to equity in the Company.


                                     PART II

ITEM 1.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  Company's  common stock is traded on the OTC  Electronic  Bulletin
Board  under the symbol  "UDIG."  The table  below  shows the high and low sales
price during the periods indicated.  The Company's common stock began trading on
March 26, 1999. At March 31, 1999, the last trading date in the Company's fiscal
year, the Company's common stock closed at $3.25. At August 20, 1999, there were
2,802,000 shares of the Company's common stock  outstanding,  which were held of
record by approximately 49 stockholders,  not including  persons or entities who
hold the stock in nominee or "street" name through various brokerage firms.

                                                          PRICE RANGE
                                                       ------------------
                   QUARTER ENDED                        HIGH        LOW
- --------------------------------------------------     ------    --------
Fiscal year ended March 31, 1999:
  Fourth Quarter ended March 31, 1999(1)..........     $ 3.50    $ 3.000
Fiscal year ended March 31, 2000:
  First Quarter ended June 30, 1999(1)............     $ 6.50    $ 3.000
  Second Quarter ended September 30, 1999(2)......     $ 4.75    $ 0.875

- -----------------
(1) Fourth quarter data is for the period of March 26, 1999 to March 31, 1999.
(2) Second quarter data is for the period of July 1, 1999 to September 14, 1999.

          The  Company  did not pay  dividends  in fiscal year 1999 and does not
intend to do so for the  foreseeable  future.  The Board of Directors  considers
paying dividends, dependent on the results of operations and financial condition
of the Company,  tax considerations,  industry standards,  economic  conditions,
regulatory restrictions and other factors.

ITEM 2.  LEGAL PROCEEDINGS

          On February 2, 1999 Diverse Capital Corporation  ("Diverse")  acquired
Orlando Digital Telephone  Corporation ("ODT") in exchange for 325,000 shares of
Diverse  common  stock and  625,000  shares of Diverse  Convertible  Preferred A
Stock.  The  325,000  shares of common  stock were  issued to ODT  shareholders.
Diverse  reserved  the right at the time of the  closing to obtain an  appraisal
substantiating that the approximate value of ODT was $2.8 million. Subsequently,
USA Digital, Inc., the successor to Diverse, obtained an appraisal which did not
substantiate  such value,


                                      -18-
<PAGE>




and, on May 14,  1999,  in the  Circuit  Court in and for  Hillsborough  county,
Florida,  filed a  complaint  against  ODT and its former  shareholders  seeking
rescission of the ODT  acquisition.  The  Defendants  filed a Motion to Dismiss,
which was served on the  Company  on June 19,  1999.  The motion to dismiss  the
Orlando  Digital  action has not been  heard.  Defendants  have not yet filed an
Answer or asserted  any  counterclaims  or  defenses.  In addition to such other
relief that the Court may grant in the event that the Company  does not prevail,
including enforcement of the acquisition agreement,  the Company may be required
to issue  625,000  shares  of  Class A  Convertible  Preferred  Stock to the ODT
shareholders.

          On  September  23,  1999  Orlando  Digital  through its  attorney  has
submitted a proposal to settle the matter. The terms of the settlement offer are
confidential. USA Digital has not decided whether it will accept this offer.



          Other than described above, the Company is not involved in any pending
legal proceedings other than routine legal proceedings occurring in the ordinary
course of business. Such routine legal proceedings in the aggregate are believed
by management to be immaterial to the Company's  financial condition and results
of operations.

ITEM 3. CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING   AND
        FINANCIAL DISCLOSURE

          There have been no  disagreements  concerning any matter of accounting
principle  or  financial  statement  disclosure  between  the  Company  and  its
independent auditors.

ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.

          The  following  securities  were  issued  by  the  Company  since  its
inception  on March  5,  1999  without  registering  the  securities  under  the
Securities  Act. There were no  underwriting  discounts or  commissions  paid in
connection with the issuance of any of said securities, except as noted.

          On March 9, 1999,  the Company issued  2,235,000  shares of its common
stock  and  625,000  shares  of  Series  A  Convertible  Preferred  Stock to the
shareholders of Blazoon Systems, Inc., a Colorado corporation,  in a one for one
share exchange pursuant to a Merger Agreement by and among Blazoon Systems, Inc.
and the  Company  dated  March 9,  1999.  The  shares  of  Series A  Convertible
Preferred  Stock  were  subsequently   canceled  by  the  Company.   See  "Legal
Proceedings."

          The sales of the securities described in the following table were made
in reliance upon  Regulation D, Rule 504 of the  Securities  Act, which provides
exemptions for transactions not involving a public offering.  With regard to the
Company's  reliance upon the exemption from registration  provided by Regulation
D, Rule 504 of the  Securities  Act of the sale of securities  described  below,
certain  inquiries  were  made by the  Company  to  establish  that  such  sales
qualified for such exemption. In particular, for issuances occurring after April
7, 1999, the Company  confirmed that with respect to the exemption claimed under
Regulation  D,  Rule  504  of  the   Securities   Act  (i)  each  investor  made
representations  that he or she was an "accredited  investor" within the meaning
of Regulation D of the Securities Act in relation to such investments.


                                      -19-
<PAGE>



                                                          NUMBER OF
                                                          SHARES OF
                                                           COMMON
PURCHASER                                  DATE             STOCK      PER SHARE
- ---------                                  ----           ---------    ---------

Bell Entertainment,  Inc.                  March 22, 1999    25,000      $ 1.00
Jim Brant                                  March 24, 1999     5,000      $ 1.00
Jonathan  Chapman                          March 25, 1999     5,000      $ 1.00
Newton R. Cobb                             March 24, 1999     5,000      $ 1.00
Dominic T.  Dinicola                       March 25, 1999    15,000      $ 1.00
Donald E. Darden                           March 25, 1999    10,000      $ 1.00
Mark F. Darden                             March 25, 1999    10,000      $ 1.00
Equitable Research & Development, Inc.     March 26, 1999    60,000      $ 1.00
Victor Front                               March 24, 1999     2,500      $ 1.00
K&M  Associates                            March 25, 1999    12,000      $ 1.00
Jeff Krisan                                March 24, 1999     7,500      $ 1.00
William E. Miracle                         March 26, 1999     2,500      $ 1.00
Ashley Lowe                                March 24, 1999     1,250      $ 1.00
David Miller                               March 24, 1999     2,500      $ 1.00
Denise Miller                              March 24, 1999     2,500      $ 1.00
David Seal                                 March 25, 1999     5,000      $ 1.00
Jeffrey  Walker                            March 24, 1999     2,500      $ 1.00
Mark Sand                                  March 26, 1999    10,000      $ 1.00
Carol R. Buccino                           March 26, 1999    25,000      $ 1.00
Louis V. Buccino                           March 26, 1999    50,000      $ 1.00
Francesco Marchesini                       March 25, 1999     5,000      $ 1.00
Equitable Research & Development, Inc.    August 18, 1999    75,000      $ 1.00
Bell  Entertainment, Inc.                 August 18, 1999    25,000      $ 1.00
Funding USA Corp.                      September  9, 1999    36,000      $ 1.00
                                                           --------     --------
                           TOTAL                           $398,000     $398,000
                                                           ========     ========



                                      -20-
<PAGE>




          The sales of securities  described in the following table were made in
reliance upon Section 4(2) of the Securities Act, which provides  exemptions for
transactions  not involving a public  offering and are restricted  securities as
that term is defined by Rule 144, as promulgated under the Securities Act.

                                               NUMBER OF
                                               SHARES OF
                                                COMMON            CONSIDERATION
PURCHASER                   DATE                 STOCK              PER SHARE
- ---------                   ----               ---------          -------------

Cliff Gaither            June 1, 1999           20,000               $   1.00
Susan Gaither            June 1, 1999            5,000               $   1.00
Rich Clark               June 1, 1999           25,000               $   1.00
Wayne Clark              June 1, 1999            5,000               $   1.00
Louis V. Buccino         August 2, 1999         25,000               $   1.00
                                                                     --------

          TOTAL                                 80,000               $355,000
                                                ======               ========

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        The  Nevada  General   Corporation  Law  ("NGCL"),   empowers  a  Nevada
corporation to indemnify any person who was or is a party or is threatened to be
made a party to any threatened,  pending or completed action, suit or proceeding
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that such  person  is or was a  director,  officer,  employee  or agent of
another corporation or other enterprise,  against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interest of the  corporation,  and, with respect to any criminal action
or  proceeding,  had no  reasonable  cause to believe his conduct was  unlawful.
Similar  indemnity is authorized for such persons  against  expenses  (including
attorneys' fees) actually and reasonably incurred in connection with the defense
or settlement  of any such  threatened,  pending or completed  action or suit if
such person acted in good faith and in a manner he reasonably  believed to be in
or not opposed to the best interests of the  corporation,  and provided  further
that (unless a court of competent  jurisdiction  otherwise provides) such person
shall not have been adjudged liable to the corporation. Any such indemnification
may be made only as authorized in each specific case upon a determination by the
stockholders  or  disinterested  directors or by independent  legal counsel in a
written  opinion that  indemnification  is proper because the indemnitee has met
the applicable standard of conduct.

        The NGCL  further  authorizes  a  corporation  to purchase  and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
of a director,  officer, employee or agent of another corporation or enterprise,
against any  liability  asserted  against  him,  and incurred




                                      -21-
<PAGE>



by him in any such  capacity,  or arising out of his status as such,  whether or
not the  corporation  would  otherwise have the power to indemnify him under the
NGCL.

        The  Company's  bylaws  provide  that the Company  shall  indemnify  its
officers and trustees to the fullest extent permitted by law.

ITEM 8. DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED.

        The Company is  authorized to issue  50,000,000  shares of common stock,
$.001 par value per share;  5,000,000 shares of Class A preferred  stock,  $.001
par value per share; and 5,000,000 of Class B preferred  stock,  $.001 par value
per share. As of the date of this Registration  Statement,  there were 2,802,000
shares of common stock  outstanding  held by 49 holders of record.  In addition,
there  were  40,000  shares of Class B  Convertible  Preferred  Stock,  Series 2
outstanding and 50,000 shares of Class B Convertible  Preferred Stock,  Series 1
outstanding as of the date of this registration statement and no shares of Class
A Preferred Stock outstanding. See "Part II Item 2 - Legal Proceedings."



COMMON STOCK

        The holders of common stock are entitled to one vote for each share held
of record on all matters to be voted on by stockholders.  There is no cumulative
voting  with  respect to the  election  of  directors,  with the result that the
holders of more than 50% of the shares  voting for the election of directors can
elect all of the directors.

        The holders of shares of common stock are entitled to receive  dividends
when,  as and if declared by the Board of  Directors in its  discretion,  out of
funds legally available  therefor.  In the event of liquidation,  dissolution or
winding up of the  Company,  the holders of common  stock are  entitled to share
ratably in the assets of the Company, if any, legally available for distribution
to them after payment of debts and  liabilities  of the Company after  provision
has been made for each class of stock,  if any,  having  liquidation  preference
over the common stock.

        The  holders of common  stock have no  conversion,  preemptive  or other
subscription  rights,  and there are no  redemption  or sinking fund  provisions
applicable to the common stock.  All of the  outstanding  shares of common stock
are fully paid and non-assessable.

PREFERRED STOCK

        In connection with an acquisition transaction (see "Legal Proceedings"),
the Company may be required to issue 625,000 shares of Class A Preferred Stock.

        A  series  of  Class B  Preferred  Stock  was  designated  as  "Class  B
Convertible Redeemable Preferred Stock, Series 1" and consists of 50,000 shares,
$.001 par value per share.  These shares are redeemable any time after April 20,
2002 upon 30 days written notice to the Company,  and such shares are designated
at $4.00 per share.  The Company also has the right of  redemption  under rights


                                      -22-
<PAGE>



similar to the preferred shareholders.  The shares have the right, at the option
of the holder at any time after July 9, 2000, to convert each outstanding  share
of Class B  Preferred  Stock,  Series 1 into five fully  paid and  nonassessable
shares of the Company's common stock. Additionally,  each holder of these shares
shall be entitled to vote at all meetings of the shareholders and shall have one
vote for each share held (see Note 7 to "Financial Statements").

          A  series  of Class B  Preferred  Stock  was  designated  as  "Class B
Convertible Redeemable Preferred Stock, Series 2" and consists of 40,000 shares,
$.001 par value per share.  At any time after July 2, 2002, upon 30 days written
notice to the Company,  holders of shares of Class B Preferred  Stock,  Series 2
may, at the option of the holder  thereof,  require  that the Company  redeem in
whole or in part, such shares as designated at $4.00 per share. The Company also
has the right of redemption under rights similar to the preferred  shareholders.
The holders of these  shares have the right,  at their  option at any time after
July 9, 2000,  to convert  each  outstanding  share of Class B Preferred  Stock,
Series 2 into five fully paid and  nonassessable  shares of the Company's common
stock.  Additionally,  each holder of these  shares shall be entitled to vote at
all  meetings  of the  shareholders  and shall have one vote for each share held
(see Note 7 to "Financial Statements").

                                    PART F/S

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.



          The Financial Statements of USA Digital, Inc. as of March 31, 1999 and
June 30, 1999 are included in this report.






                                      -23-
<PAGE>


PART III

ITEM 1. INDEX TO EXHIBITS.

<TABLE>
<CAPTION>




Exhibit No.                     Description                                                          Page
- -----------                     -----------                                                          ----
<S>             <C>                                                                                  <C>

  3.1           Certificate of Incorporation of USA Digital, Inc.........................................

  3.2           Bylaws of USA Digital, Inc...............................................................

  4.3           Specimen of Stock Certificate of USA Digital, Inc.*......................................

 10.1           Employment Agreement between USA Digital, Inc. and Mark D. Cobb*.........................

 10.2           Consulting Agreement between USA Digital, Inc. and Dunn Capital Corporation*.............

 10.3           Consulting Agreement between USA Digital, Inc. and Bell Entertainment, Inc*..............

 10.4           1998 Compensatory Stock Option Plan*.....................................................

 10.5           1998 Employee Stock Compensation Plan*...................................................

 10.6           Agreement and Plan of Reorganization by and among Blazoon Systems, Inc. and Diverse
                Capital Corporation dated February 26, 1999* ............................................

 10.7           Acquisition Agreement made and entered into as of July 2, 1999 by and among USA Digital,
                Inc., DSA Computer, Inc., and David Seal*................................................

 10.8           Amendment to Acquisition Agreement by and among USA Digital, Inc., DSA Computers, Inc.
                and David Seal* .........................................................................

 10.9           Employment Agreement by and between DSA Computers, Inc. and David Seal*..................

10.10           Acquisition Agreement made and entered into as of June 7, 1999, by and among, USA
                Digital, Inc., Telephone Engineering and Maintenance, Inc., and H. Ralph Cole*...........

10.11           Employment Agreement by and between Telephone Equipment Maintenance, Inc., and H.
                Ralph Cole*..............................................................................

</TABLE>



                                      -24-
<PAGE>

<TABLE>
<CAPTION>

<S>             <C>


10.12           Merger Agreement dated March 9, 1999 between USA Digital, Inc. and Blazoon Systems, Inc...

21.1            Subsidiaries of the Registrant*...........................................................

23.1            Consent of Weinberg & Company, P.A........................................................

27.1            Financial Data Schedule (Submitted only with filing in electronic format).................

</TABLE>


ITEM 2.          DESCRIPTION OF EXHIBITS

EXHIBIT NO.                       DESCRIPTION
- -----------                       -----------

  3.1           Certificate of Incorporation of USA Digital, Inc.

  3.2           Bylaws of USA Digital, Inc.

  4.3           Specimen of Stock Certificate of USA Digital, Inc.*

 10.1           Employment Agreement between USA Digital, Inc. and Mark D. Cobb*

 10.2           Consulting Agreement between USA Digital, Inc. and Dunn  Capital
                Corporation*

 10.3           Consulting  Agreement  between  USA  Digital,  Inc.  and    Bell
                Entertainment, Inc.*

 10.4           1998 Compensatory Stock Option Plan*

 10.5           1998 Employee Stock Compensation Plan*

 10.6           Agreement and Plan of Reorganization by and among
                Blazoon Systems, Inc. and Diverse Capital Corporation
                dated February 26, 1999*

 10.7           Acquisition Agreement made and entered into as of July 2,  1999
                by and among USA Digital, Inc., DSA  Computer,  Inc.,  and David
                Seal*




                                      -25-
<PAGE>



 10.8            Amendment to Acquisition Agreement by and among
                 USA Digital, Inc., DSA Computer, Inc. and David Seal

 10.9            Employment Agreement by and between  DSA  Computers,  Inc.  and
                 David Seal*

10.10            Acquisition Agreement made and entered into as of June 7, 1999,
                 by and  among,  USA  Digital,  Inc.,  Telephone Engineering and
                 Maintenance,  Inc., and H. Ralph Cole*

10.11            Employment  Agreement  by  and  between  Telephone    Equipment
                 Maintenance, Inc., and H. Ralph Cole*

10.12            Merger Agreement  dated March 9, 1999 between USA Digital, Inc.
                 and Blazoon Systems, Inc.

21.1             Subsidiaries of the Registrant*

23.1             Consent of Weinberg & Company, P.A.

27.1             Financial   Data  Schedule  (Submitted  only  with  filing   in
                 electronic format)

- ---------------
*Previously filed.




                                      -26-
<PAGE>



                                    SIGNATURE

         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934, the registrant  has duly caused this  registration  statement to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                     USA DIGITAL, INC.


                                     By:   /s/ Mark D. Cobb
                                           -------------------------------------
                                           Mark D. Cobb
                                           President and Chief Executive Officer



Dated:  October 5, 1999



                                      -27-

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                              FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                    CONTENTS

  PAGE       1 -  INDEPENDENT AUDITORS' REPORT

  PAGE       2 -  BALANCE SHEET AS OF MARCH 31, 1999

  PAGE       3 -  STATEMENT OF CHANGES IN STOCKHOLDERS'
                  EQUITY FOR THE PERIOD FROM JULY 9, 1998
                  (INCEPTION) TO MARCH 31, 1999

  PAGE       4 -  STATEMENT OF OPERATIONS
                  FOR THE PERIOD FROM JULY 9, 1998 (INCEPTION)
                  TO MARCH 31, 1999

  PAGE       5 -  STATEMENT OF CASH FLOWS
                  FOR THE PERIOD FROM JULY 9, 1998 (INCEPTION)
                  TO MARCH 31, 1999

  PAGES 6 - 19 -  NOTES TO FINANCIAL STATEMENT
                  AS OF MARCH 31, 1999









<PAGE>



                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors of:
USA Digital, Inc.

We  have  audited  the  accompanying  balance  sheet  of USA  Digital,  Inc.  (a
Development  Stage  Company) as of March 31, 1999 and the related  statements of
operations,  changes in stockholders'  equity and cash flows for the period from
July 9, 1998 (inception) to March 31, 1999.  These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
These standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of USA Digital,  Inc. as of March
31,  1999 and the  results of its  operations  and its cash flows for the period
from July 9, 1998  (inception)  to March 31, 1999 in conformity  with  generally
accepted accounting principles.

                            WEINBERG & COMPANY, P.A.

Boca Raton, Florida
July 15, 1999

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEET
                              AS OF MARCH 31, 1999

                                     ASSETS

CURRENT ASSETS
 Cash                                              $   65,003
 Loan receivables                                      24,311
 Prepaid expenses                                      57,065
                                                   ----------

    Total Current Assets                              146,379

PROPERTY AND EQUIPMENT - NET                          752,256
                                                   ----------

TOTAL ASSETS                                       $  898,635
                                                   ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts payable and accrued expenses             $   96,718
 Capitalized lease obligation-current                  28,191
                                                   ----------

    Total Current Liabilities                         124,909

OTHER LIABILITIES
 Capitalized lease obligation-non current             721,809
                                                   ----------

    Total Liabilities                                 846,718
                                                   ==========

STOCKHOLDERS' EQUITY
   Preferred stock-Class A, $.001 par value
    5,000,000 shares authorized, none
    issued and outstanding                              --
   Preferred stock-Class B, $.001 par value
    5,000,000 shares authorized, none issued
    and outstanding                                     --
   Common stock, $0.001 par value, 50,000,000
    shares authorized, 2,649,500 shares issued
    and outstanding                                     2,650
   Additional paid-in capital                         263,236
   Accumulated deficit during development stage      (213,969)
                                                   ----------

     Total Stockholders' Equity                        51,917

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $  898,635
                                                   ==========

                 See accompanying notes to financial statements.

                                        2

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
         FOR THE PERIOD FROM JULY 9, 1998 (INCEPTION) TO MARCH 31, 1999


<TABLE>
<CAPTION>


                                                                                 ACCUMULATED
                                                                                   DEFICIT
                                                                ADDITIONAL          DURING
                                        COMMON STOCK             PAID-IN          DEVELOPMENT
                                     SHARES     AMOUNT           CAPITAL             STAGE               TOTAL
                                   ---------  ---------        -----------        ------------        ----------
<S>                                <C>         <C>             <C>                <C>                 <C>

Common Stock Issuance                885,000   $   885         $     --           $                   $      885

Stock Issued For:
 Cash                                144,500       145            144,355               --               144,500
 Consulting fees and expenses        295,000       295            119,881               --               120,176
 Acquisition of Orlando
  Digital Telephone                  325,000       325               --                 --                   325

 Issuance of Common Stock
  to stockholders of Blazoon       1,000,000     1,000             (1,000)              --                --

Net loss for the period
  ended March 31, 1999                 --         --                 --             (213,969)          (213,969)
                                   ---------   -------         ----------         ----------

BALANCE, March 31, 1999            2,649,500   $ 2,650         $  263,236         $ (213,969)         $  51,917
                                   =========   =======         ==========         ==========          =========

</TABLE>




                 See accompanying notes to financial statements.

                                        3

<PAGE>



                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF OPERATIONS
         FOR THE PERIOD FROM JULY 9, 1998 (INCEPTION) TO MARCH 31, 1999


Income                                                             $    --
                                                                   ----------

Expenses
  Executive compensation                                               37,333
  Consulting fees                                                     115,886
  Professional fees                                                    27,589
  Office and other operational expenses                                18,424
  Auto expenses                                                         5,000
  Telephone                                                             4,575
  Insurance                                                             1,654
  Travel and entertainment                                              2,912
  Depreciation                                                            250
  Repairs and maintenance                                                 223
  Bank charges                                                            123
                                                                   ----------

      Total Expenses                                                  213,969
                                                                   ----------

NET LOSS DURING DEVELOPMENT STAGE                                  $ (213,969)
                                                                   ==========

NET LOSS PER COMMON SHARE - BASIC AND DILUTED                      $    (0.16)
                                                                   ==========

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING - BASIC AND DILUTED                             1,336,887
                                                                   ==========

                 See accompanying notes to financial statements

                                        4

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF CASH FLOWS
         FOR THE PERIOD FROM JULY 9, 1998 (INCEPTION) TO MARCH 31, 1999

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                                $(213,969)
 Adjustments to reconcile net loss
  to net cash used in
  operating activities:
  Depreciation and amortization                                250
  Consulting fees and expenses
   incurred in exchange for common stock                   120,176
  Changes in assets and liabilities
   (Increase) decrease in:
    Prepaid expenses                                       (57,065)
   Increase (decrease) in:
    Accounts payable and accrued expenses                   96,718
                                                         ---------

   Net cash used in operating activities                   (53,890)
                                                         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of equipment                                      (2,506)
 Increase in loans receivable                              (24,311)

   Net cash used in investing
    activities                                             (26,817)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of common stock                      1,355
 Proceeds from additional paid in capital                  144,355
                                                         ---------

   Net cash provided by financing
    activities                                             145,710
                                                         ---------

INCREASE IN CASH AND CASH EQUIVALENTS                       65,003

CASH AND CASH EQUIVALENTS -
 BEGINNING OF PERIOD                                          --

CASH AND CASH EQUIVALENTS - END OF PERIOD                $  65,003
                                                         =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

The Company acquired telephone  switching equipment for debt under a capitalized
lease in the amount of $750,000.

                 See accompanying notes to financial statements.

                                        5

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (A) Business Organization And Activity

         USA  Digital,  Inc.  ("the  Company"),  incorporated  under the laws of
         Nevada on March 5, 1999,  is operating as a  Development  Stage Holding
         Company  whose  mission  is to  build a  highly  integrated  convergent
         communications  company.  The Company seeks to acquire Internet service
         providers,    telephone   interconnect   companies,    computer/network
         integrators, and switchless resellers.

         (B) Business Combinations

         On March 4, 1999,  Blazoon  Systems  Incorporated  (Blazoon),  a public
         shell,  consummated  an  Agreement  and  Plan  of  Reorganization  (the
         Acquisition)   with  Diverse   Capital  Corp.   (Diverse),   a  private
         corporation  incorporated  on  July 9,  1998,  whereby  Blazoon  issued
         1,235,000  shares of its common stock to the stockholders of Diverse in
         exchange  for  100% of the  issued  and  outstanding  common  stock  of
         Diverse, and 625,000 shares of its Class A Preferred Stock to be issued
         to the stockholders of Orlando Digital Telephone Corporation, a pending
         acquiree of Diverse (See Note 5(d)), in exchange for 100% of the issued
         and  outstanding  preferred  stock of Diverse.  The Class A Convertible
         Preferred  stock was never issued (See Note 5(d)).  The preferred stock
         is  convertible  to common stock at a one-for-one  ratio for a one year
         period  beginning  February  2,  2000,  has  dividend  preference,   is
         non-voting,  and is subject to redemption at a $4.00  liquidation value
         at the Company's option beginning  February 2, 2004.  Subsequent to the
         Acquisition,  the prior shareholders of Diverse owned approximately 55%
         of the  voting  common  stock  of  Blazoon.  Under  Generally  Accepted
         Accounting Principles, a Company whose stockholders receive over 50% of
         the voting  stock of the legal  acquirer in a business  combination  is
         considered  the  acquirer for  accounting  purposes.  Accordingly,  the
         transaction  is accounted for as an  acquisition of Blazoon by Diverse,
         and a recapitalization of Diverse.  The balance sheet subsequent to the
         acquisition   includes  the  net  assets  of  Blazoon  and  Diverse  at
         historical  costs and the operations of Diverse since its inception and
         the operations of Blazoon since the date of acquisition.

         On March 9,  1999  the  Company  consummated  a merger  agreement  with
         Blazoon,  a State of Colorado  corporation,  to effect a redomicile and
         name change of Blazoon, with the Company as the surviving entity.

                                        6
<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONT'D)

         (C)  Use of Estimates

         The accompanying  financial statements have been prepared in accordance
         with  generally  accepted  accounting  principles.  The  preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect the reported assets and liabilities at the date of the financial
         statements and the reported  amounts of revenue and expenses during the
         reporting period. Actual results could differ from those estimates.

         (D)  Cash and Cash Equivalents

         For purposes of the statement of cash flows, the Company  considers all
         highly liquid debt instruments  purchases with an original  maturity of
         three months or less to be cash equivalents.

         (E)  Earnings Per Share

         Earnings  per share are computed  using the weighted  average of common
         shares  outstanding  as defined by Financial  Accounting  Standards No.
         128,  "Earnings  per  Shares".  The assumed  exercise  of common  stock
         equivalents was not utilized since the effect was antidilutive.

         (F)  Income Taxes

         The Company  accounts  for income  taxes under  Statement  of Financial
         Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109).
         SFAS  109  is  an  asset  and  liability  approach  that  requires  the
         recognition  of deferred  tax assets and  liabilities  for the expected
         future tax  consequences  of events  that have been  recognized  in the
         Company's financial statements or tax returns. In estimating future tax
         consequences,  SFAS 109 generally  considers all expected future events
         other than enactment of changes in the tax law or rates.  Any available
         deferred tax assets arising from net operating loss  carryforwards  has
         been offset by a deferred tax valuation allowance on the entire amount.

                                        7

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONT'D)

         (G)  Concentration of Credit Risk

         The Company  maintains  its cash in bank  deposit  accounts  which,  at
         times,  may  exceed  federally  insured  limits.  The  Company  has not
         experienced  any losses in such accounts and believes it is not exposed
         to any significant credit risk or cash and cash equivalents.

         (H)  Stock Options

         In accordance with Statement of Financial Accounting Standards No. 123,
         "Accounting For Stock Based  Compensation",  the Company has elected to
         account for Stock  Options  issued to employees and  consultants  under
         Accounting  Principles  Board Opinion No. 25 "(APB Opinion No. 25)" and
         related interpretations.

         (I)  New Accounting Pronouncements

         The Financial  Accounting  Standards  Board has recently issued several
         new   accounting   pronouncements.   Statement   No.  130,   "Reporting
         Comprehensive  Income" establishes  standards for reporting and display
         of comprehensive income and its components, and is effective for fiscal
         years   beginning   after   December  15,  1997.   Statement  No.  131,
         "Disclosures  about Segments of an Enterprise and Related  Information"
         establishes  standards  for the way that  public  business  enterprises
         report   information  about  operating  segments  in  annual  financial
         statements  and  requires  that  those   enterprises   report  selected
         information  about  operating  segments  in interim  financial  reports
         issued to  shareholders.  It also  establishes  standards  for  related
         disclosures  about products and services,  geographic  areas, and major
         customers,  and is  effective  for  financial  statements  for  periods
         beginning  after  December 15,  1997.  Statement  No. 132,  "Employers'
         Disclosures About Pensions and Other  Postretirement  Benefits" revises
         employers'   disclosure    requirements   about   pension   and   other
         postretirement   benefit  plans  and  is  effective  for  fiscal  years
         beginning  after December 15, 1997.  Statement No 133,  "Accounting for
         Derivative  Instruments and Hedging Activities"  establishes accounting
         and  reporting   standards  for  derivative   instruments  and  related
         contracts and hedging  activities.  This statement is effective for all
         fiscal quarters and fiscal years.

                                        8

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONT'D)

         (I)  New Accounting Pronouncements - (CONT'D)

         beginning  after June 15, 1999.  The Company  believes  that its future
         adoption of these pronouncements will not have a material effect on the
         Company's financial position or results of operations.

         (J) Financial Instruments

         The Company follows Statement of Financial  Accounting Standard No. 107
         "Disclosures  About Fair  Value of  Financial  Instruments".  Financial
         instruments which  potentially  expose the Company to concentrations of
         credit risk consist principally of cash, loans receivable and a capital
         lease  obligation.  At March 31, 1999, the cash,  loans  receivable and
         capital lease obligation approximated fair market value.

NOTE 2 - PROPERTY AND EQUIPMENT

         Property and  equipment  are stated at cost and  depreciated  using the
         declining  balance method over the estimated  economic useful life of 5
         to 7 years when placed in service.  Maintenance and repairs are charged
         to expense as incurred. Major improvements are capitalized.

         Property and equipment at March 31, 1999 consisted of the following:

                       Computer equipment                 $    2,506
                       Equipment held under
                        capital lease                        750,000
                                                          ----------
                                                             752,506

              Less: Accumulated depreciation                    (250)
                                                          ----------

              Total property and equipment                $  752,256
                                                          ==========

         Depreciation  expense  for the three  months  ended  March 31, 1999 was
         $250. (See Note 3)

                                        9

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 3 - CAPITAL LEASE OBLIGATION

         The  Company is the lessee of  telephone  switching  equipment  under a
         capital lease expiring  during 2004. The assets and  liabilities  under
         the capital lease are recorded at the lower of the present value of the
         minimum lease  payments or the fair value of the asset.  The asset will
         be  depreciated  using the declining  balance method over the estimated
         economic  useful life,  and is expected to be placed in service in late
         1999. Hence no depreciation has been provided for as of March 31, 1999.
         The value of the property that was held under capital lease as of March
         31, 1999 was $750,000.

         Minimum  future lease  payments under the capital lease as of March 31,
         1999 are as follows:

         For the year ended March 31, 2000          $  49,485
                                      2001            197,940
                                      2002            197,940
                                      2003            197,940
                                      2004            197,940
                        Subsequent to 2005            148,440
                                                    ---------

         Total minimum lease payments                 989,685
         Less: Amount representing interest          (239,685)
                                                    ----------

         Present value of net minimum
           lease payment                            $ 750,000
                                                    =========

         The interest  rate on the capital lease is  approximately  11.5% and is
         imputed at the inception of the lease.  The lease payments do not begin
         until 90 days after the  installation  and subsequent  operation of the
         equipment, expected to be in late 1999. At lease inception, the present
         value of the net minimum lease  payments did not exceed the fair market
         value of the leased asset.

NOTE 4 - STOCKHOLDERS' EQUITY

         (A)  Common and Preferred Stock

         The Company has authorized 50,000,000 shares of common stock, $.001 par
         value;  5,000,000  of Class A  Preferred  Stock,  $.001 par value;  and
         5,000,000  shares of Class B  Preferred  Stock,  $.001 par  value.  The
         preferred  stock will have such rights and preferences as determined by
         the Board of Directors.

                                       10

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 4 - STOCKHOLDERS' EQUITY (CONT'D)

         (A) Common and Preferred Stock - (CONT'D)

         In connection  with an acquisition  transaction  (Note 5D), the Company
         may be required to issue 625,000 shares of Class A Preferred Stock.

         A  series  of  Class B  Preferred  Stock  was  designated  as  "Class B
         Convertible  Redeemable  Preferred  Stock,  Series 1" and  consists  of
         50,000 shares,  $.001 par value per share.  These shares are redeemable
         any time  after  April  20,  2002  upon 30 days  written  notice to the
         Company, and such shares are designated at $4.00 per share. The Company
         also has the right of redemption  under rights similar to the preferred
         shareholders. The shares have the right, at the option of the holder at
         any time after July 9, 2000, to convert each outstanding share of Class
         B  Preferred  Stock,  Series 1 into five fully  paid and  nonassessable
         shares of the  Company's  common  stock.  Additionally,  each holder of
         these  shares  shall  be  entitled  to  vote  at  all  meetings  of the
         shareholders and shall have one vote for each share held (See Note 6).

         A  series  of  Class B  Preferred  Stock  was  designated  as  "Class B
         Convertible  Redeemable  Preferred  Stock,  Series 2" and  consists  of
         40,000  shares,  $.001 par value per  share.  At any time after July 2,
         2002, upon 30 days written notice to the Company,  holders of shares of
         Class B  Preferred  Stock,  Series 2 may,  at the  option of the holder
         thereof,  require  that the  Company  redeem in whole or in part,  such
         shares as designated at $4.00 per share. The Company also has the right
         of redemption under rights similar to the preferred  shareholders.  The
         holders of these  shares  have the right,  at their  option at any time
         after  July 9,  2000,  to  convert  each  outstanding  share of Class B
         Preferred Stock, Series 2 into five fully paid and nonassessable shares
         of the  Company's  common  stock.  Additionally,  each  holder of these
         shares  shall be entitled to vote at all  meetings of the  shareholders
         and shall have one vote for each share held (See Note 6 for issuance of
         Class B Preferred Stock Series 2 after June 30, 1999).

                                       11

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 4 - STOCKHOLDERS' EQUITY (CONT'D)

         (B) Stock Compensation

         (i) Stock Option Plan

         The 1998  Compensatory  Stock Option Plan (the "Plan") has been adopted
         by the Board of Directors of the Company and approved by the  Company's
         stockholders.  The  plan  was  developed  to  provide  a means  whereby
         directors,  officers,  consultants,  advisors or agents,  employees  or
         professional   service   providers   of  the  Company  may  be  granted
         non-qualified  stock  options to purchase  common stock of the Company.
         The Plan does not provide for the issuance of "incentive stock options"
         within the meaning of Section 422 of the Internal  Revenue  Code. As of
         March 31,  1999,  the Company has reserved  1,500,000  shares of common
         stock for issuance upon the exercise of options granted under the Plan.

         The exercise price of options  granted under the Plan shall not be less
         than 85% of the Fair  Market  Value of a share of  common  stock on the
         date the option is granted.  The exercise  period,  expiration date and
         vesting period shall be determined by the Compensation Committee of the
         Board of  Directors,  however,  the  vesting  period may not exceed ten
         years. If the vesting period is not stated in the granting  resolution,
         then the option shall vest immediately.

         As of March 31, 1999, no options have been granted under the Plan.

         (ii) Stock Options Granted Under Employment and Consulting
         Agreements

         During  1999 the  Company  issued  1,937,500  incentive  stock  options
         pursuant to certain employment and consulting agreements.

         In  accordance  SFAS 123,  the  Company  applies APB Opinion No. 25 and
         related  interpretations in accounting for the options issued under the
         employment and consulting agreements. The Company considers consultants
         to be employees similar to its definition of employees  pursuant to the
         plan discussed in Note 4(B)(i) above. Accordingly, no compensation cost
         has been  recognized  for  options  issued  under  the  employment  and
         consulting  agreements as of March 31, 1999 since the exercise price of
         the options as stipulated in the option agreements.

                                       12

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 4 - STOCKHOLDERS' EQUITY (CONT'D)

         (B) Stock Compensation - (CONT'D)

         (ii) Stock Options Granted Under Employment  and  Consulting Agreements
         (CONT'D)

         exceeded  the fair market  value of the stock on the grant  dates.  Had
         compensation  cost for the Company's Plan been determined  based on the
         fair value at the grant  dates for awards  under that plan,  consistent
         with SFAS 123, the Company's net loss for the year ended March 31, 1999
         would have been increased to the pro-forma amounts indicated below.

         Net loss                           As reported             $  (213,969)
                                            Pro forma               $  (831,678)

         Net loss per share                  As reported            $     (0.16)
                                             Pro forma              $     (0.62)

         The  effect  of  applying  Statement  No.  123  is  not  likely  to  be
         representative  of the effects on reported  net income for future years
         due to, among other things, the effects of vesting.

         For financial statement disclosure  purposes,  the fair market value of
         each stock  option  granted  during 1999 was  estimated  on the date of
         grant using the Black-Scholes  Option-Pricing  Model in accordance with
         SFAS 123 using the  following  weighted-average  assumptions:  expected
         dividend yield 0%,  risk-free  interest rate of 5.59%,  volatility 101%
         and expected term of three years.

         A summary of the options  issued under the  employment  and  consulting
         agreements  as of  March  31,  1999  and  changes  during  the  year is
         presented below:

                                                               Weighted
                                               Number of        Average
                                                Options      Exercise Price
                                               ---------     --------------

         Stock Options
          Balance at beginning of period          --         $   --
          Granted                              1,937,500     $  2.13
          Exercised                               --             --
          Forfeited                               --         $   --
                                               ---------     -------
          Balance at end of period             1,937,500     $  2.13
                                               =========     =======

         Options exercisable at end
          of period                              687,500     $  1.23

                                       13

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 4 - STOCKHOLDERS' EQUITY (CONT'D)

         (B)  Stock Compensation - (CONT'D)

         (ii) Stock  Options  Granted Under Employment and Consulting Agreements
              (CONT'D)

         Weighted average fair value
          of options granted during the period                 $0.51

         The  following  table  summarizes   information   about  stock  options
          outstanding at March 31, 1999:

               Options Outstanding                 Options Exercisable
- -----------------------------------------------  ----------------------
                          Weighted
              Number       Average     Weighted    Number     Weighted
  Range of  Outstanding    Remaining   Average   Exercisable  Average
  Exercise  at March 31,  Contractual  Exercise  At March 31  Exercise
    Price       1999         Life       Price       1999        Price
- ----------- ------------  -----------  --------  -----------  ---------

$1.00-$3.00  1,937,500    6.25 Years   $  2.13     687,500     $  1.23

         (iii) Employee Stock Compensation Plan

         The 1998 Employee Stock Compensation Plan (the " Employee  Compensation
         Plan") has been  adopted by the Board of  Directors  of the Company and
         approved  by the  Company's  stockholders.  The plan was  developed  to
         provide a means whereby directors, officers,  consultants,  advisors or
         agents,  employees or professional service providers of the Company may
         be granted  common  stock of the  Company.  Grants  under the  Employee
         Compensation Plan shall be determined by the Compensation  Committee of
         the Board of Directors.  As of March 31, 1999, the Company has reserved
         1,000,000  shares  of  common  stock for  issuance  under the  Employee
         Compensation  Plan and no  shares  may be  issued  under  the  Employee
         Compensation  Plan after  April 30,  2003.  No shares  have been issued
         under the Employee Compensation Plan as of March 31, 1999.

                                       14

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 5 - COMMITMENTS AND CONTINGENCIES

         (A)  Year 2000 Issue

         The Company is aware of the issues associated with the programming code
         in existing  computer systems as the millennium (Year 2000) approaches.
         The "Year 2000"  problem is pervasive  and complex as  virtually  every
         computer  operation will be affected in some way by the rollover of the
         two-digit year value to 00. The issue is whether  computer systems will
         properly recognize date-sensitive  information when the year changes to
         2000.  Systems that do not properly  recognize such  information  could
         generate erroneous data or cause a system to fail.

         The Company uses standard off the shelf accounting software package for
         all  of its  accounting  requirements.  Management  has  contacted  the
         software  vendor and determined  that the  accounting  software is Year
         2000 compliant. All internal management software is Microsoft based and
         management  continually monitors the Year 2000 status of such software.
         Management  has verified Year 2000 status with its primary  vendors and
         has not identified  any Year 2000 issues with those  vendors.  Costs of
         investigating  internal and external Year 2000  compliance  issues have
         not been  material to date. As a result,  management  believes that the
         effect of  investigating  and resolving Year 2000 compliance  issues on
         the Company  will not have a material  effect on the  Company's  future
         financial position or results of operations.

         In  addition  to the  effect  of  Year  2000  issues  on the  Company's
         accounting  and  management  systems,  year 2000  issues may effect the
         Company's products and programs as they are primarily computer related.
         The Company's  products  have been  developed and tested with regard to
         year  2000  compliance.  All  products  were  deemed  to be  Year  2000
         compliant.  The costs of such  development  and testing and  validating
         were  minimal and  absorbed  as part of the  Company's  normal  quality
         control procedures.

         (B)  Employment Agreement

         On January 5, 1999 the Company  entered  into an  employment  agreement
         with its  President.  The effective  date of this agreement is November
         10,  1998,  and is for a period of five  years at which  time it can be
         renewed by mutual  agreement  of both  parties.  The  agreement  may be
         terminated at any time by

                                       15

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 5 - COMMITMENTS AND CONTINGENCIES - (CONT'D)

         (B)  Employment Agreement - (CONT'D)

         mutual written  agreement by the parties.  The consideration is $96,000
         annually  to  be  paid  at  regular  payroll  periods.   As  additional
         compensation,  the Company has issued a total of 750,000 options, which
         become  exercisable at annual intervals ranging from January 5, 1999 to
         January 15, 2002 at varying  exercise  prices  between  $1.00 to $3.00.
         (See Note 4(B))

         (C) Consulting Agreements

         On  January 5, 1999 the  Company  entered  into a six month  consulting
         agreement with an individual  whereby the Company will be provided with
         identification,  and introduction to a public shell for the purposes of
         effecting a reverse merger.  As consideration for the services provided
         the Company issued 10,000 shares of the Company's common stock in March
         1999.

         On January 5, 1999,  effective  November 10, 1998, the Company  entered
         into a five year  consulting  agreement with a consulting  organization
         whereby  the  Company  will be  provided  with  advice  with  regard to
         corporate  finance,  evaluations  of  business  partners,  mergers  and
         acquisitions and such other matters as requested. This agreement may be
         extended by mutual written  agreement of the parties.  As consideration
         for the services  provided,  the Company  issued  150,000 shares of the
         Company's  common stock as a signing bonus.  The Company pays a monthly
         fee of $8,000 in semi-monthly installments. As additional compensation,
         the Company issued a total of 750,000 options, which become exercisable
         at annual  intervals  ranging from January 5, 1999 to February 15, 2002
         at varying  exercise  prices  from $1.00 to $3.00.  (See Note 4(B)) The
         Company also agreed to pay the  organization a 2% finders fee,  payable
         in cash or stock at the Company's  election,  on the total value of any
         acquisition,  merger,  reverse-merger  and/or equity or debt  financing
         introduced to the Company,  excluding  Orlando  Digital  Telephone (See
         Note  5(D))  and  Blazoon  Systems,  Incorporated  (See  Note  1A).  In
         addition,  the Company  shall provide the  organization  with a monthly
         unaccounted for expense allowance of $2,500.

                                       16

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 5 - COMMITMENTS AND CONTINGENCIES - (CONT'D)

         (C) Consulting Agreements - (CONT'D)

         On January 5, 1999,  effective  November 10, 1998, the Company  entered
         into  a  two  year   consulting   agreement  with  another   consulting
         organization  whereby  the Company  will be  provided  with advice with
         regard to corporate finance,  evaluations of business partners, mergers
         and  acquisitions  and such other matters as requested.  This agreement
         may  be  extended  by  mutual  written  agreement  of the  parties.  As
         consideration for the services provided the Company shall pay a monthly
         fee of $5,000,  plus  $200/hr for any time in excess of 50 hours in any
         calendar month. As additional compensation,  the Company issued a total
         of  437,500  options,  which  become  exercisable  at annual  intervals
         ranging from  January 5, 1999 to February 15, 2002 at varying  exercise
         prices between $1.00 to $3.00. (See Note 4(B))

         On March 22,  1999,  the Company  entered  into a six month  consulting
         agreement with a public relations organization whereby the Company will
         be  provided  with  advice  with  regard  to  public   relations,   the
         development  and  implementation  of  strategic  plans,  and such other
         matters as requested.  This agreement may be extended by mutual written
         agreement of the parties.  As considerations for the services provided,
         the Company issued 60,000 shares of the Company's common stock.

         (D)  Litigation

         On February 2, 1999  Diverse  Capital  Corporation  (Diverse)  acquired
         Orlando  Digital  Telephone  Corporation  (ODT) in exchange for 325,000
         shares  of  Diverse   common  stock  and  625,000   shares  of  Diverse
         Convertible  Preferred A stock. The 325,000 shares of common stock were
         issued to ODT  shareholders,  however,  the  625,000  shares of Class A
         Convertible  Preferred  Stock was never issued (See Note 1(B).  Diverse
         reserved  the right at the time of the  closing to obtain an  appraisal
         substantiating  that the  approximate  value  of ODT was $2.8  million.
         Subsequently,  USA Digital,  Inc.,  the  successor to Diverse (See Note
         1B),  obtained an appraisal which did not substantiate such value, and,
         on May 14, 1999, in the Circuit Court in and for  Hillsborough  County,
         Florida,  filed a  complaint  against  ODT and its former  shareholders
         seeking  rescission  of the ODT  acquisition.  The  Defendants  filed a
         Motion to Dismiss, which

                                       17

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 5 - COMMITMENTS AND CONTINGENCIES - (CONT'D)

         (D)  Litigation- (CONT'D)

         was served on the Company on June 19, 1999.   A hearing on  defendants'
         motion is set for September 27, 1999.  Defendants have not yet filed an
         Answer or asserted any counterclaims or defenses.   In addition to such
         other  relief  that the Court may grant in the event  that the  Company
         does not prevail,  including enforcement of the acquisition  agreement,
         the  Company  may be  required  to  issue  625,000  shares  of  Class A
         Convertible Preferred Stock to the ODT shareholders (See Note 1(B).

NOTE 6 - SUBSEQUENT EVENTS

         On April 20, 1999 the Company entered into an agreement to acquire 100%
         of the  issued  and  outstanding  stock of  Telephone  Engineering  and
         Maintenance,  Inc. (T.E.A.M.), a Florida corporation engaged since 1986
         in the  business  of selling  and  servicing  telephone  equipment,  in
         exchange for 50,000  shares of the Company's  Convertible  Preferred B,
         Series 1 Stock which has been recorded based upon the net equity of the
         acquiree  which is  assumed to  approximate  fair  market  value of the
         acquiree's  net assets,  subject to revision based upon an audit of the
         financial statements of the acquiree and development of additional fair
         market value data.  The  transaction is scheduled to close on or before
         August  5,  1999.  The  T.E.A.M.  acquisition  was  recorded  under the
         purchase  method  of  accounting  and   accordingly,   the  results  of
         operations of T.E.A.M.  will be included in the Company's  consolidated
         financial statements from the date of acquisition.

         On June 2, 1999 the Company  entered  into an  agreement  with  Premium
         Internet,  Corp.  (Premium)  to purchase  Premium's  $160,000  security
         interest  in  Syncom,  Inc.,  a  Florida  corporation  currently  doing
         business as Gator.net,  an Internet  Service  Provider in  Gainesville,
         Florida.  Syncom,  Inc is currently  under  reorganization  pursuant to
         Chapter 11 of the United States Bankruptcy Code. The purchase price for
         this security interest was $80,000, payable over 6 months from the date
         of the  transaction.  Under the  terms of the  agreement,  Premium  has
         assigned  its  security  interest  in the name  "Gator.net",  the ISP's
         customer base, and some equipment, to the Company.  Additionally, as of
         the closing  date,  the Company  entered into various  agreements  with
         other parties to purchase  $130,000 in unsecured  debt of Syncom,  Inc.
         for the sum of $30,100.

                                       18

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                              AS OF MARCH 31, 1999

NOTE 6 - SUBSEQUENT EVENTS - (CONT'D)

         On July 9, 1999 the Company purchased all of the issued and outstanding
         stock  of  DSA  Computers,   Inc.  (DSA.),  a  Florida  based  computer
         hardware/network  integration  company that has been in business  since
         1991. The purchase price for the  acquisition  was 40,000 shares of the
         Company's  Convertible  Preferred  B,  Series  2 Stock  which  has been
         recorded  based upon the net equity of the acquiree which is assumed to
         approximate fair market value of the acquiree's net assets,  subject to
         revision  based  upon  an  audit  of the  financial  statements  of the
         acquiree and development of additional fair market value data (See Note
         4(A)).  The DSA  acquisition  was recorded under the purchase method of
         accounting  and  accordingly,  the results of operations of DSA will be
         included in the Company's  consolidated  financial  statements from the
         date of acquisition.

                                       19

<PAGE>

                               USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                              FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999





<PAGE>





                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                    CONTENTS

  PAGE       1 -  ACCOUNTANTS' REVIEW REPORT

  PAGE       2 -  BALANCE SHEET AS OF JUNE 30, 1999

  PAGE       3 -  STATEMENT OF CHANGES IN STOCKHOLDERS'
                  EQUITY FOR THE PERIOD FROM JULY 9, 1998
                  (INCEPTION) TO JUNE 30, 1999

  PAGE       4 -  STATEMENT OF OPERATIONS FOR THE THREE
                  MONTHS ENDED JUNE 30, 1999 AND FOR THE PERIOD
                  FROM JULY 9, 1998(INCEPTION) TO JUNE 30, 1999

  PAGE       5 -  STATEMENT OF CASH FLOWS FOR THE THREE
                  MONTHS ENDED JUNE 30, 1999 AND FOR THE PERIOD
                  FROM JULY 9, 1998(INCEPTION) TO JUNE 30, 1999

  PAGES 6 - 19 -  NOTES TO FINANCIAL STATEMENTS
                  AS OF JUNE 30, 1999










<PAGE>






                           ACCOUNTANTS' REVIEW REPORT

To the Board of Directors of:
 USA Digital, Inc.

We have  reviewed  the  accompanying  balance  sheet  of USA  Digital,  Inc.  (a
Development  Stage  Company) as of June 30, 1999 and the related  statements  of
operations,  changes in stockholders' equity and cash flows for the three months
then ended and for the period from July 9, 1998 (inception) to June 30, 1999, in
accordance  with  Statements on Standards  for  Accounting  and Review  Services
issued  by  the  American  Institute  of  Certified  Public   Accountants.   All
information  included in these financial statements is the representation of the
management of USA Digital, Inc.

A review consists  principally of inquiries of company  personnel and analytical
procedures  applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with generally accepted accounting principles.

                            WEINBERG & COMPANY, P.A.

Boca Raton, Florida
August, 3, 1999

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEET
                               AS OF JUNE 30, 1999

                                     ASSETS

CURRENT ASSETS
 Cash                                              $    3,676
 Loans receivable - current                           368,943
 Note receivable - current portion                     32,000
 Prepaid expenses                                      27,065
                                                   ----------

   Total Current Assets                               431,684
                                                   ----------

PROPERTY AND EQUIPMENT - NET                          752,873
                                                   ----------

OTHER ASSETS
 Note and loans receivable - noncurrent                71,600
                                                   ----------

   Total Other Assets                                  71,600
                                                   ----------

TOTAL ASSETS                                       $1,256,157
                                                   ==========

                    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts payable and accrued expenses             $  212,110
 Capitalized lease obligation-current                  57,195
Loan Payable                                           75,000
                                                   ----------
    Total Current Liabilities                         344,305

OTHER LIABILITIES
 Capitalized lease obligation-non current             692,805
                                                   ----------

    Total Liabilities                               1,037,110
                                                   ----------

STOCKHOLDERS' EQUITY
   Preferred stock-Class A, $.001 par value
    5,000,000 shares authorized, none
    issued and outstanding                              --
   Preferred stock-Class B, $.001 par value
    5,000,000 shares authorized, none issued
    and outstanding                                     --
   Common stock, $0.001 par value, 50,000,000
    shares authorized, 2,702,000 shares issued
    and outstanding                                     2,702
   Additional paid-in capital                         590,684
   Accumulated deficit during development stage      (374,339)
                                                   ----------

     Total Stockholders' EQUITY                       219,047
                                                   ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $1,256,157
                                                   ==========

                 See accompanying notes to financial statements.

                                        2

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
         FOR THE PERIOD FROM JULY 9, 1998 (INCEPTION) TO JUNE 30, 1999

<TABLE>
<CAPTION>

                                                                                 ACCUMULATED
                                                                                   DEFICIT
                                                               ADDITIONAL          DURING
                                        COMMON STOCK            PAID-IN          DEVELOPEMNT
                                      SHARES     AMOUNT          CAPITAL             STAGE               TOTAL
                                     -------   ---------      -----------        ------------         ----------

<S>                                  <C>       <C>             <C>                <C>

Common Stock Issuance                885,000   $   885         $     --           $                   $     885

Stock Issued For:
 Cash                                144,500       145            144,355              --               144,500
 Consulting fees and expenses        295,000       295            119,881              --               120,176
 Acquisition of Orlando
  Digital Telephone                  325,000       325               --                --                   325

 Issuance of Common Stock
  to stockholders of Blazoon       1,000,000     1,000             (1,000)             --                  --

Net loss for the period
  ended March 31, 1999                  --        --                 --             (213,969)          (213,969)
                                  ----------   -------         ----------         ----------          ---------

BALANCE, March 31, 1999            2,649,500   $ 2,650         $  263,236         $ (213,969)         $  51,917
                                  ==========   =======         ==========         ==========          =========

Stock Refunded For Cash               (2,500)       (3)            (2,497)                               (2,500)
Stock Issued as loan                  55,000        55            329,945                               330,000

Net loss for the
  three months ended
  June 30, 1999                         --        --                 --             (160,370)          (160,370)

BALANCE, June 30, 1999            2,702,000    $ 2,702         $  590,684         $ (374,339)         $ 219,047
                                  ==========   =======         ==========         ==========          =========

</TABLE>


                 See accompanying notes to financial statements.

                                        3


<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF OPERATIONS
              FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND FOR THE
              PERIOD FROM JULY 9, 1998 (INCEPTION) TO JUNE 30, 1999

                                       Three months    July 9, 1999
                                          ended       (Inception) to
                                       June 30, 1999  June 30, 1999
                                       -------------  --------------

Income                                  $     --       $    --
                                        ----------     -----------

Expenses

  Executive Compensation                    24,844         62,177
  Consulting fees                           88,800        204,686
  Professional fees                         32,163         59,752
  Office and other operational expenses      9,162         27,586
  Auto expenses                              3,000          8,000
  Telephone                                  1,114          5,689
  Insurance                                    884          2,538
  Travel and entertainment                     285          3,197
  Depreciation                                 (64)           186
  Bank charges                                 161            284
  Repairs and maintenance                     --              223
                                        ----------     -----------

      Total Expenses                       160,349        374,318
                                        ----------     ----------

LOSS FROM OPERATIONS                      (160,349)      (374,318)

INTEREST EXPENSE                               (21)           (21)


NET LOSS DURING DEVELOPMENT STAGE       $ (160,370)    $ (374,339)
                                        ==========     ==========

NET LOSS PER COMMON SHARE
 - BASIC AND DILUTED                    $    (0.06)    $    (0.22)
                                        ==========     ==========

WEIGHTED AVERAGE COMMON
 SHARES OUTSTANDING - BASIC AND DILUTED  2,675,022      1,685,216
                                        ==========     ==========

                 See accompanying notes to financial statements.

                                        4

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF CASH FLOWS
                FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND FOR
            THE PERIOD FROM JULY 9, 1998 (INCEPTION) to JUNE 30, 1999

                                         Three months    July 9, 1998
                                            ended       (Inception) to
                                         June 30, 1999  June 30, 1999
                                         -------------  --------------

CASH FLOWS FROM OPERATING ACTIVITIES:

 Net loss                                 $(160,370)      $(374,339)
 Adjustments to reconcile net loss to
  Net cash used in operating activities:
  Depreciation and amortization                 (64)            186
  Consulting fees and expenses incurred
   In exchange for common stock                --           120,176
Changes in assets and liabilities
   (Increase) decrease in:
    Prepaid expenses                         30,000         (27,065)
   Increase (decrease) in:
    Accounts payable and accrued expenses    27,892         124,610
                                          ---------       ---------
   Net cash used in operating activities   (102,542)       (156,432)
                                          ---------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of equipment                         (553)         (3,059)
 Acquisition of note receivable             (20,000)        (20,000)
 Increase in loans receivable               (10,732)        (35,043)
                                          ---------       ---------

   Net cash used in investing
    activities                              (31,285)        (58,102)
                                          ---------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of common stock                       1,355
 Proceeds from additional paid
  in capital                                                144,355
Proceeds from loan                           75,000         (75,000)
Refund of Common Stock                       (2,500)         (2,500)
                                          ---------       ---------
   Net cash provided by financing
    activities                               72,500         218,210
                                          ---------       ---------

(DECREASE) INCREASE IN CASH
 AND CASH EQUIVALENTS                       (61,327)          3,676

CASH AND CASH EQUIVALENTS -
 BEGINNING OF PERIOD                         65,003            --
                                          ---------       ----------

CASH AND CASH EQUIVALENTS -
 END OF PERIOD                            $   3,676       $   3,676
- --------------                            =========       =========

Cash paid during the year for:
 Interest                                 $      21       $      21
                                          =========       =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

The Company acquired notes and loans receivable for short-term debt of $87,500.
The Company issued 55,000 shares of Common Stock as a loan (see Note 7).

                 See accompanying notes to financial statements.

                                        5

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (A) Business Organization And Activity

         USA  Digital,  Inc.  ("the  Company"),  incorporated  under the laws of
         Nevada on March 5, 1999, is a Development  Stage Holding  Company whose
         mission  is to  build a  highly  integrated  convergent  communications
         company.  The  Company  seeks to acquire  Internet  service  providers,
         telephone interconnect  companies,  computer/network  integrators,  and
         switchless resellers.

         (B) Business Combinations

         On March 4, 1999,  Blazoon  Systems  Incorporated  (Blazoon),  a public
         shell,  consummated  an  Agreement  and  Plan  of  Reorganization  (the
         Acquisition)   with  Diverse   Capital  Corp.   (Diverse),   a  private
         corporation  incorporated  on  July 9,  1998,  whereby  Blazoon  issued
         1,235,000  shares of its common stock to the stockholders of Diverse in
         exchange  for  100% of the  issued  and  outstanding  common  stock  of
         Diverse, and 625,000 shares of its Class A Preferred Stock to be issued
         to the stockholders of Orlando Digital Telephone Corporation, a pending
         acquiree of Diverse (See Note 6(D)), in exchange for 100% of the issued
         and  outstanding  preferred  stock of Diverse.  The Class A Convertible
         Preferred  Stock was never issued (See Note 6(D)).  The preferred stock
         is  convertible  to common stock at a one-for-one  ratio for a one year
         period  beginning  February  2,  2000,  has  dividend  preference,   is
         non-voting,  and is subject to redemption at a $4.00  liquidation value
         at the Company's option beginning  February 2, 2004.  Subsequent to the
         Acquisition,  the prior shareholders of Diverse owned approximately 55%
         of the  voting  common  stock  of  Blazoon.  Under  Generally  Accepted
         Accounting Principles, a Company whose stockholders receive over 50% of
         the stock of the legal acquirer in a business combination is considered
         the acquirer for accounting purposes.  Accordingly,  the transaction is
         accounted  for  as  an  acquisition  of  Blazoon  by  Diverse,   and  a
         recapitalization  of  Diverse.  The  balance  sheet  subsequent  to the
         acquisition   includes  the  net  assets  of  Blazoon  and  Diverse  at
         historical  costs and the operations of diverse since its inception and
         the operations of Blazoon since the date of acquisition.

         On March 9,  1999  the  Company  consummated  a merger  agreement  with
         Blazoon,  a State of Colorado  corporation,  to effect a redomicile and
         name change of Blazoon, with the Company as the surviving entity.

                                        6

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONT'D)

         (C)  Use of Estimates

         The accompanying  financial statements have been prepared in accordance
         with  generally  accepted  accounting  principles.  The  preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect the reported assets and liabilities at the date of the financial
         statements and the reported  amounts of revenue and expenses during the
         reporting period. Actual results could differ from those estimates.

         (D)  Cash and Cash Equivalents

         For purposes of the statement of cash flows, the Company  considers all
         highly liquid debt instruments  purchases with an original  maturity of
         three months or less to be cash equivalents.

         (E)  Earnings Per Share

         Earnings  per share are computed  using the weighted  average of common
         shares  outstanding  as defined by Financial  Accounting  Standards No.
         128,  "Earnings  per  Shares".  The assumed  exercise  of common  stock
         equivalents was not utilized since the effect was antidilutive.

         (F)  Income Taxes

         The Company  accounts  for income  taxes under  Statement  of Financial
         Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109).
         SFAS  109  is  an  asset  and  liability  approach  that  requires  the
         recognition  of deferred  tax assets and  liabilities  for the expected
         future tax  consequences  of events  that have been  recognized  in the
         Company's financial statements or tax returns. In estimating future tax
         consequences,  SFAS 109 generally  considers all expected future events
         other than enactment of changes in the tax law or rates.  Any available
         deferred tax assets arising from net operating loss  carryforwards  has
         been offset by a deferred tax valuation allowance on the entire amount.

                                        7

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONT'D)

         (G)  Concentration of Credit Risk

         The Company  maintains  its cash in bank deposit  accounts,  which,  at
         times,  may  exceed  federally  insured  limits.  The  Company  has not
         experienced  any losses in such accounts and believes it is not exposed
         to any significant credit risk or cash and cash equivalents.

         (H)  Stock Options

         In accordance with Statement of Financial Accounting Standards No. 123,
         "Accounting For Stock Based  Compensation",  the Company has elected to
         account for Stock  Options  issued to employees and  consultants  under
         Accounting  Principles  Board Opinion No. 25 "(APB Opinion No. 25)" and
         related interpretations.

         (I)  New Accounting Pronouncements

         The Financial  Accounting  Standards  Board has recently issued several
         new   accounting   pronouncements.   Statement   No.  130,   "Reporting
         Comprehensive  Income" establishes  standards for reporting and display
         of comprehensive income and its components, and is effective for fiscal
         years   beginning   after   December  15,  1997.   Statement  No.  131,
         "Disclosures  about Segments of an Enterprise and Related  Information"
         establishes  standards  for the way that  public  business  enterprises
         report   information  about  operating  segments  in  annual  financial
         statements  and  requires  that  those   enterprises   report  selected
         information  about  operating  segments  in interim  financial  reports
         issued to  shareholders.  It also  establishes  standards  for  related
         disclosures  about products and services,  geographic  areas, and major
         customers,  and is  effective  for  financial  statements  for  periods
         beginning  after  December 15,  1997.  Statement  No. 132,  "Employers'
         Disclosures About Pensions and Other  Postretirement  Benefits" revises
         employers'   disclosure    requirements   about   pension   and   other
         postretirement   benefit  plans  and  is  effective  for  fiscal  years
         beginning  after December 15, 1997.  Statement No 133,  "Accounting for
         Derivative  Instruments and Hedging Activities"  establishes accounting
         and  reporting   standards  for  derivative   instruments  and  related
         contracts and hedging  activities.  This statement is effective for all
         fiscal quarters and fiscal years.

                                        8

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONT'D)

         (I)  New Accounting Pronouncements - (CONT'D)

         beginning  after June 15, 1999. The Company  believes that its adoption
         of  these  pronouncements  will  not  have  a  material  effect  on the
         Company's financial position or results of operations.

         (J) Financial Instruments

         The Company follows Statement of Financial  Accounting Standard No. 107
         "Disclosures  About Fair  Value of  Financial  Instruments".  Financial
         instruments which  potentially  expose the Company to concentrations of
         credit risk consist  principally of cash, loans and note receivable and
         a capital lease obligation. At March 31, 1999, the cash, loans and note
         receivable and capital lease obligation approximated fair market value.

NOTE 2 - LOANS RECEIVABLE - CURRENT

         The following schedule reflects loans receivable to non-related parties
         as of June 30, 1999:

         Loan receivable from
         non-related party,
         currently due                                          $24,311

         Loan receivable from
         non-related party,
         secured                                                338,132

         Loan receivable from
         non-related party,
         current portion                                          6,500
                                                               --------

         TOTAL LOANS RECEIVABLE - CURRENT                      $368,943
                                                               ========
         The loan receivable of $24,311 represents an advance to Orlando Digital
         Telephone  Corporation  (ODT)  given  in  the  course  of  the  planned
         acquisition  of ODT. The Company filed a complaint  against ODT seeking
         rescission  of the  ODT  acquisition.  The  amount  advanced  has  been
         reclassified as a loan receivable (See Note 6(D)).

         The loan  receivable of $338,132  represents a $8,132.00 cash loan  and
         $330,000 Common  stock  loan  given  to  the  purchaser  of  all of the
         outstanding  common stock of Syncom,  Inc.  This loan is secured by the
         common stock acquired (See Note 7).

                                        9

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 2 - LOANS RECEIVABLE - CURRENT - (CONT'D)

         The loan  receivable of $6,500  represents  the current  portion of the
         proposed unsecured claims settlement against Syncom, Inc. acquired from
         Premium Internet, Corp. (Premium) as of June 2, 1999 (See Note 7).

NOTE 3 - PROPERTY AND EQUIPMENT

         Property and  equipment  are stated at cost and  depreciated  using the
         declining  balance method over the estimated  economic useful life of 5
         to 7 years when placed in service.  Maintenance and repairs are charged
         to expense as incurred. Major improvements are capitalized.

         Property and equipment at June 30, 1999 consisted of the following:

                     Computer equipment                 $    3,059
                     Equipment held under
                      capital lease                        750,000
                                                        ----------
                                                           753,059

                  Less: Accumulated depreciation              (186)
                                                        ----------

                  Total property and equipment          $  752,873
                                                        ==========

         Depreciation  expense  for the three  months  ended  June 30,  1999 was
         $(64). (See Note 4)

NOTE 4 - LOAN PAYABLE AND CAPITAL LEASE OBLIGATION

         (A) Capital Lease Obligation

         The  Company is the lessee of  telephone  switching  equipment  under a
         capital lease expiring  during 2004. The assets and  liabilities  under
         the capital lease are recorded at the lower of the present value of the
         minimum lease  payments or the fair value of the asset.  The asset will
         be  depreciated  using the declining  balance method over the estimated
         economic  useful life,  and is expected to be placed in service in late
         1999.  Hence no depreciation has been provided for as of June 30, 1999.
         The value of the property  held under capital lease as of June 30, 1999
         was $750,000.

                                       10

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999


NOTE 4 - LOAN PAYABLE AND CAPITAL LEASE OBLIGATION - (CONT'D)


         (A) CAPITAL LEASE OBLIGATION - (CONT'D)
         Minimum  future lease  payments  under the capital lease as of June 30,
         1999 are as follows:

         For the year ended June 30,  2000           $  98,970
                                      2001             197,940
                                      2002             197,940
                                      2003             197,940
                                      2004             197,940
                        Subsequent to 2005              98,955
                                                     ---------

         Total minimum lease payments                  989,685

         Less: Amount representing interest           (239,685)
                                                     ---------

         Present value of net minimum
           lease payment                             $ 750,000
                                                     =========

         The interest  rate on the capital lease is  approximately  11.5% and is
         imputed at the inception of the lease.  The lease payments do not begin
         until 90 days after the  installation  and subsequent  operation of the
         equipment, expected to be in late 1999. At lease inception, the present
         value of the net minimum lease  payments did not exceed the fair market
         value of the leased asset.

         (B) LOAN PAYABLE

         On May  28,  1999  the  Company  received  a loan  of  $75,000  from an
         investor.  The loan was  converted  to 75,000  shares of the  Company's
         common stock in August 1999.

NOTE 5 - STOCKHOLDERS' EQUITY

         (A)  Common and Preferred Stock

         The Company has authorized 50,000,000 shares of common stock, $.001 par
         value;  5,000,000  of Class A  Preferred  Stock,  $.001 par value;  and
         5,000,000  shares of Class B  Preferred  Stock,  $.001 par  value.  The
         preferred  stock will have such rights and preferences as determined by
         the Board of Directors.

         In  connection  with an  acquisition  transaction  (See Note  6D),  the
         Company may be required  to issue  625,000  shares of Class A Preferred
         Stock.

         A  series  of  Class B  Preferred  Stock  was  designated  as  "Class B
         Convertible  Redeemable  Preferred  Stock,  Series 1" and  consists  of
         50,000 shares,  $.001 par value per share.  These shares are redeemable
         any time  after  April  20,  2002  upon 30 days  written  notice to the
         Company, and such shares are designated at $4.00 per share.

                                       11

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 5 - STOCKHOLDERS' EQUITY (CONT'D)

         (A)  Common and Preferred Stock - (CONT'D)

         The Company also has the right of  redemption  under rights  similar to
         the preferred shareholders. The shares have the right, at the option of
         the holder at any time after July 9, 2000, to convert each  outstanding
         share of Class B  Preferred  Stock,  Series 1 into five  fully paid and
         nonassessable shares of the Company's common stock. Additionally,  each
         holder of these shares shall be entitled to vote at all meetings of the
         shareholders and shall have one vote for each share held (See Note 8).

         A  series  of  Class B  Preferred  Stock  was  designated  as  "Class B
         Convertible  Redeemable  Preferred  Stock,  Series 2" and  consists  of
         40,000  shares,  $.001 par value per  share.  At any time after July 2,
         2002, upon 30 days written notice to the Company,  holders of shares of
         Class B  Preferred  Stock,  Series 2 may,  at the  option of the holder
         thereof,  require  that the  Company  redeem in whole or in part,  such
         shares as designated at $4.00 per share. The Company also has the right
         of redemption under rights similar to the preferred  shareholders.  The
         holders of these  shares  have the right,  at their  option at any time
         after  July 9,  2000,  to  convert  each  outstanding  share of Class B
         Preferred Stock, Series 2 into five fully paid and nonassessable shares
         of the  Company's  common  stock.  Additionally,  each  holder of these
         shares  shall be entitled to vote at all  meetings of the  shareholders
         and shall have one vote for each share held (See Note 8 for issuance of
         Class B Preferred Stock Series 2 after June 30, 1999).

         (B)  Stock Compensation

         (i)  Stock Option Plan

         The 1998  Compensatory  Stock Option Plan (the "Plan") has been adopted
         by the Board of Directors of the Company and approved by the  Company's
         stockholders.  The  plan  was  developed  to  provide  a means  whereby
         directors,  officers,  consultants,  advisors or agents,  employees  or
         professional   service   providers   of  the  Company  may  be  granted
         non-qualified  stock  options to purchase  common stock of the Company.
         The Plan does not provide for the issuance of "incentive stock options"
         within the meaning of Section 422 of the Internal  Revenue  Code. As of
         June 30,  1999,  the Company has  reserved  1,500,000  shares of common
         stock for issuance upon the exercise of options granted under the Plan.

                                       12

<PAGE>

                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 5 - STOCKHOLDERS' EQUITY (CONT'D)

         (B)  Stock Compensation - (CONT'D)

         (i)  Stock Option Plan - (CONT'D)

         The exercise price of options  granted under the Plan shall not be less
         than 85% of the Fair  Market  Value of a share of  common  stock on the
         date the option is granted.  The exercise  period,  expiration date and
         vesting period shall be determined by the Compensation Committee of the
         Board of  Directors,  however,  the  vesting  period may not exceed ten
         years. If the vesting period is not stated in the granting  resolution,
         then the option shall vest immediately.

         As of June 30, 1999, no options have been granted under the Plan.

         (ii) Stock Options Granted Under Employment and Consulting
         Agreements

         During the year  ended  March 31,  1999 the  Company  issued  1,937,500
         incentive stock options  pursuant to certain  employment and consulting
         agreements.  There were no stock  options  issued under  employment  or
         consulting agreements for the three months ended June 30, 1999.

         A summary of the options  issued under the  employment  and  consulting
         agreements  as of June 30,  1999 and  changes  during  the three  month
         period ended June 30, 1999 is presented below:

                                                            Weighted
                                            Number of        Average
                                             Options      Exercise Price
                                           ----------     --------------
         Stock Options
          Balance at beginning of period    1,937,500      $  2.13
          Granted                              --          $   --
          Exercised                            --              --
          Forfeited                            --          $   --
                                            ---------      -------
          Balance at end of period          1,937,500      $  2.13
                                            =========      =======

         Options exercisable at end
          of period                           687,500      $  1.23

         The  following  table  summarizes   information   about  stock  options
          outstanding at June 30, 1999:

                                       13

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 5 - STOCKHOLDERS' EQUITY (CONT'D)

         (B)  Stock Compensation - (CONT'D)

         (ii) Stock Options Granted Under Employment and Consulting Agreements -
         (CONT'D)

           Options Outstanding                 Options Exercisable
- -------------------------------------------- --------------------------
                         Weighted
              Number      Average   Weighted    Number    Weighted
  Range of  Outstanding  Remaining  Average  Exercisable   Average
  Exercise  at June 30, Contractual Exercise  At June 30   Exercise
   Price       1999        Life      Price      1999        Price
 ---------   ---------- ----------- -------- -----------  ---------

$1.00-$3.00  1,937,500   6.00 Years  $  2.13    687,500   $  1.23

         (iii) Employee Stock Compensation Plan

         The 1998 Employee Stock Compensation Plan (the " Employee  Compensation
         Plan") has been  adopted by the Board of  Directors  of the Company and
         approved  by the  Company's  stockholders.  The plan was  developed  to
         provide a means whereby directors, officers,  consultants,  advisors or
         agents,  employees or professional service providers of the Company may
         be granted  common  stock of the  Company.  Grants  under the  Employee
         Compensation Plan shall be determined by the Compensation  Committee of
         the Board of Directors.  As of June 30, 1999,  the Company has reserved
         1,000,000  shares  of  common  stock for  issuance  under the  Employee
         Compensation  Plan and no  shares  may be  issued  under  the  Employee
         Compensation  Plan after  April 30,  2003.  No shares  have been issued
         under the Employee Compensation Plan as of June 30, 1999.

                                       14

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 6 - COMMITMENTS AND CONTINGENCIES

         (A)  Year 2000 Issue

         The Company is aware of the issues associated with the programming code
         in existing  computer systems as the millennium (Year 2000) approaches.
         The "Year 2000"  problem is pervasive  and complex as  virtually  every
         computer  operation will be affected in some way by the rollover of the
         two-digit year value to 00. The issue is whether  computer systems will
         properly recognize date-sensitive  information when the year changes to
         2000.  Systems that do not properly  recognize such  information  could
         generate erroneous data or cause a system to fail.

         The Company uses standard off the shelf accounting software package for
         all  of its  accounting  requirements.  Management  has  contacted  the
         software  vendor and determined  that the  accounting  software is Year
         2000 compliant. All internal management software is Microsoft based and
         management  continually monitors the Year 2000 status of such software.
         Management  has verified Year 2000 status with its primary  vendors and
         has not identified  any Year 2000 issues with those  vendors.  Costs of
         investigating  internal and external Year 2000  compliance  issues have
         not been  material to date. As a result,  management  believes that the
         effect of  investigating  and resolving Year 2000 compliance  issues on
         the Company  will not have a material  effect on the  Company's  future
         financial position or results of operations.

         In  addition  to the  effect  of  Year  2000  issues  on the  Company's
         accounting  and  management  systems,  year 2000  issues may effect the
         Company's products and programs as they are primarily computer related.
         The Company's  products  have been  developed and tested with regard to
         year  2000  compliance.  All  products  were  deemed  to be  Year  2000
         compliant.  The costs of such  development  and testing and  validating
         were  minimal and  absorbed  as part of the  Company's  normal  quality
         control procedures.

                                       15

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 6 - COMMITMENTS AND CONTINGENCIES (CONT'D)

         (B)  Employment Agreement

         On January 5, 1999 the Company  entered  into an  employment  agreement
         with its  President.  The effective  date of this agreement is November
         10,  1998,  and is for a period of five  years at which  time it can be
         renewed by mutual  agreement  of both  parties.  The  agreement  may be
         terminated at any time by mutual written agreement by the parties.  The
         consideration  is  $96,000  annually  to be  paid  at  regular  payroll
         periods. As additional compensation,  the Company has issued a total of
         750,000 options excisable at annual intervals ranging from Jan. 5, 1999
         to January 15, 2002 at varying  exercise prices between $1.00 to $3.00.
         (See Note 5(B))

         (C) Consulting Agreements

         On  January 5, 1999 the  Company  entered  into a six month  consulting
         agreement with an individual  whereby the Company will be provided with
         identification,  and introduction to a public shell for the purposes of
         effecting a reverse merger.  As consideration for the services provided
         the Company issued 10,000 shares of the Company's common stock in March
         1999.

         On January 5, 1999,  effective  November 10, 1998, the Company  entered
         into a five year  consulting  agreement with a consulting  organization
         whereby  the  Company  will be  provided  with  advice  with  regard to
         corporate  finance,  evaluations  of  business  partners,  mergers  and
         acquisitions and such other matters as requested. This agreement may be
         extended by mutual written  agreement of the parties.  As consideration
         for the services  provided,  the Company  issued  150,000 shares of the
         Company's  common stock as a signing bonus.  The Company pays a monthly
         fee of $8,000 in semi-monthly installments. As additional compensation,
         the Company  issued a total of 750,000  options,  exercisable at annual
         intervals  ranging from January 5, 1999 to February 15, 2002 at varying
         exercise prices from $1.00 to $3.00.  (See Note 5(B)). The Company also
         agreed to pay the  organization  a 2% finders  fee,  payable in cash or
         stock at the Company's election, on the total value of any acquisition,
         merger,  reverse-merger  and/or equity or debt financing  introduced to
         the Company,  excluding  Orlando Digital  Telephone (See Note 6(D)) and
         Blazoon Systems, Incorporated (See Note 1(A)). In addition, the Company
         shall provide the organization  with a monthly  unaccounted for expense
         allowance of $2,500.

                                       16

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 6 - COMMITMENTS AND CONTINGENCIES (CONT'D)

         (C) Consulting Agreements - (CONT'D)

         On January 5, 1999,  effective  November 10, 1998, the Company  entered
         into  a  two  year   consulting   agreement  with  another   consulting
         organization  whereby  the Company  will be  provided  with advice with
         regard to corporate finance,  evaluations of business partners, mergers
         and  acquisitions  and such other matters as requested.  This agreement
         may  be  extended  by  mutual  written  agreement  of the  parties.  As
         consideration for the services provided the Company shall pay a monthly
         fee of $5,000,  plus  $200/hr for any time in excess of 50 hours in any
         calendar month. As additional compensation,  the Company issued a total
         of  437,500  options,  exercisable  at annual  intervals  ranging  from
         January 5, 1999 to February 15, 2002 at varying exercise prices between
         $1.00 to $3.00. (See Note 5(B)).

         On March 22,  1999,  the Company  entered  into a six month  consulting
         agreement with a public relations organization whereby the Company will
         be  provided  with  advice  with  regard  to  public   relations,   the
         development  and  implementation  of  strategic  plans,  and such other
         matters as requested.  This agreement may be extended by mutual written
         agreement of the parties.  As consideration for the services  provided,
         the Company issued 60,000 shares of the Company's common stock.

         (D)  Litigation

         On February 2, 1999  Diverse  Capital  Corporation  (Diverse)  acquired
         Orlando  Digital  Telephone  Corporation  (ODT) in exchange for 325,000
         shares  of  Diverse   common  stock  and  625,000   shares  of  Diverse
         Convertible  Preferred A stock. The 325,000 shares of common stock were
         issued  to ODT  shareholders  however,  the  625,000  shares of Class A
         Convertible  Preferred Stock was never issued (See Note 1(B)).  Diverse
         reserved  the right at the time of the  closing to obtain an  appraisal
         substantiating  that the  approximate  value  of ODT was $2.8  million.
         Subsequently,  USA Digital,  Inc.,  the  successor to Diverse (See Note
         1(B)),  obtained an appraisal  which did not  substantiate  such value,
         and,  on May 14,  1999,  in the Circuit  Court in and for  Hillsborough
         County,   Florida,  filed  a  complaint  against  ODT  and  its  former
         shareholders seeking rescission of the ODT acquisition.  The Defendants
         filed a Motion to Dismiss,  which was served on the Company on June 19,
         1999. A hearing on  defendants'  motion is set for  September 27, 1999.
         Defendants  have not yet filed an Answer or asserted any  counterclaims
         or defenses.

                                       17

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 6 - COMMITMENTS AND CONTINGENCIES - (CONT'D)

         (D)  Litigation - (CONT'D)

         In addition to such other  relief that the Court may grant in the event
         that  the  Company  does  not  prevail,  including  enforcement  of the
         acquisition  agreement,  the Company  may be required to issue  625,000
         shares of Class A Convertible  Preferred Stock to the ODT  shareholders
         (See Notes 1(B)and 2).

NOTE 7 - ACQUISITION OF SECURED AND UNSECURED CLAIMS

         On June 2, 1999 the Company  entered  into an  agreement  with  Premium
         Internet,  Corp. (Premium) to purchase Premium's $160,000 secured claim
         against Syncom, Inc., a Florida corporation currently doing business as
         Gator.net,  an  Internet  Service  Provider  in  Gainesville,  Florida.
         Syncom, Inc. is currently under  reorganization  pursuant to Chapter 11
         of the United  States  Bankruptcy  Code.  The  purchase  price for this
         security  interest was $80,000,  payable over 6 months from the date of
         the transaction. Under the terms of the agreement, Premium has assigned
         its security interest in the name "Gator.net", the ISP's customer base,
         and some equipment, to the Company.  Additionally,  as of June 2, 1999,
         the Company  entered  into  agreements  with other  parties to purchase
         $130,000  in  unsecured  debt of Syncom,  Inc.  for the sum of $30,100.
         According to the proposed plan of  reorganization,  this unsecured debt
         will be repaid  $0.25 on every  $1.00 owed over a period of five years,
         resulting in a total amount due to the Company of $32,500 and a current
         amount due of $6,500 (See Note 2).

         As of June 30,  1999,  the  Company  has paid  $20,000 to Premium and a
         total of $2,600 to the sellers of the unsecured debt in accordance with
         the agreements.

         Additionally,  the Company advanced an amount of $8,132 cash and 55,000
         shares of its common  stock valued at $330,000 or $6.00 per share based
         upon the  trading  price  of the  common  stock on June 1,  1999 to the
         purchaser of all of the outstanding  common stock of Syncom,  Inc. This
         loan, aggregating $338,132 is secured by the common stock acquired (See
         Note 2).

                                       18

<PAGE>


                                USA DIGITAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                               AS OF JUNE 30, 1999

NOTE 8 - SUBSEQUENT EVENTS

         On April 20, 1999 the Company entered into an agreement to acquire 100%
         of the  issued  and  outstanding  stock of  Telephone  Engineering  and
         Maintenance,  Inc. (T.E.A.M.), a Florida corporation engaged since 1986
         in the  business  of selling  and  servicing  telephone  equipment,  in
         exchange for 50,000  shares of the Company's  Convertible  Preferred B,
         Series 1 Stock which has been recorded based upon the net equity of the
         acquiree  which is  assumed to  approximate  fair  market  value of the
         acquiree's  net assets,  subject to revision based upon an audit of the
         financial statements of the acquiree and development of additional fair
         market value data.  The  transaction is scheduled to close on or before
         August 5, 1999 (See Note 5(A)).  The T.E.A.M.  acquisition was recorded
         under the purchase method of accounting and accordingly, the results of
         operations of T.E.A.M.  will be included in the Company's  consolidated
         financial statements from the date of acquisition.

         On July 9, 1999 the Company purchased all of the issued and outstanding
         stock  of  DSA  Computers,   Inc.  (DSA.),  a  Florida  based  computer
         hardware/network  integration  company that has been in business  since
         1991. The purchase price for the  acquisition  was 40,000 shares of the
         Company's  Convertible  Preferred  B,  Series  2 Stock  which  has been
         recorded  based upon the net equity of the acquiree which is assumed to
         approximate fair market value of the acquiree's net assets,  subject to
         revision  based  upon  an  audit  of the  financial  statements  of the
         acquiree and development of additional fair market value data (See Note
         5(A)).  The DSA  acquisition  was recorded under the purchase method of
         accounting  and  accordingly,  the results of operations of DSA will be
         included in the Company's  consolidated  financial  statements from the
         date of acquisition.

                                       19


                                                                     EXHIBIT 3.1


                            ARTICLES OF INCORPORATION

                                       OF

                                USA DIGITAL, INC.
                  --------------------------------------------

         FIRST:   The name of this corporation is:

                                USA DIGITAL, INC.

         SECOND:  Its principal  office in the State of Nevada is located at 502
East John  Street,  Corona  City,  Nevada,  89706.  The name and  address of its
resident agent is CSC Services of Nevada, Inc., at the above address.

         THIRD:  The nature of the business or objects or purposes  proposed may
be organized under the General Corporation Law of the State of Nevada;

         To engage in any lawful act or activity for which  corporations  may be
organized under the General Corporation Law of the State of Nevada.


          FOURTH: The total authorized capital stock of the corporation is Fifty
Million  (50,000,000)  shares of  common  stock  having a par  value of  $0.001,
amounting  to  $50,000.00,  and  Five  Million  (5,000,000)  shares  of  Class A
Preferred stock having a par value of $0.001,  amounting to $5,000.00,  and Five
Million  (5,000,000)  shares of Class B  Preferred  stock  having a par value of
$0.001, amounting to $5,000.00.


         FIFTH:  The  governing  board  of this  corporation  shall  be known as
directors,  and the number of  directors  may from time to time be  increased or
decreased  in  such  manner  as  shall  be  provided  in  the  by-laws  of  this
corporation,  provided  that the number of  directors  shall not be reduced less
than one unless there is less than one stockholder.

The name and post office address of the first board of directors, which shall be
three in number, is as follows;

                  NAME                              POST OFFICE ADDRESS

         Mark D. Cobb                               137 Strawberry Junction Lane
                                                    Valrico, FL 33594
         Donald E. Darden                           1134 Ox Bottom Road
                                                    Tallahassee, FL 32312
         John J. White Jr.                          7769 Apple Tree Circle
                                                    Orlando, FL 32819-4682

<PAGE>

         SIXTH: The capital stock,  after the amount of the subscription  price,
or par value,  has been paid in, shall not be subject to  assessment  to pay the
debts of the corporation.

         SEVENTH:  The name and post office address of the incorporator  signing
the articles of incorporation is as follows:

         NAME                       POST OFFICE ADDRESS

         Marie Petrie               1013 Centre Road
                                    Wilmington, DE 19805

         EIGHTH:           The corporation is to have perpetual existence.

         NINTH: In furtherance and not in limitation of the powers  conferred by
statute, the board of directors is expressly authorized, subject to the by-laws,
if any, adopted by the shareholders,  to make, alter or amend the by-laws of the
corporation.

         TENTH:  Meetings of  stockholders  may be held  outside of the State of
Nevada at such  place or places  as may be  designated  from time to time by the
board of directors or in the by-laws of the corporation.

         ELEVENTH:  This corporation  reserves the right to amend, alter, change
or repeal any  provision  contained  in the  articles of  incorporation,  in the
manner now or hereafter  prescribed,  and all rights conferred upon stockholders
herein are granted subject to this reservation.

         I, THE UNDERSIGNED, being the sole incorporator herein before named for
the purpose of forming a corporation  pursuant to the General Corporation Law of
the State of Nevada,  do make and file those articles of  incorporation,  hereby
declaring and certifying  that the facts herein stated are true, and accordingly
have hereunto set my hand this fourth day of March, A.D. 1999.

                                                       /s/ Marie Petrie
                                                     --------------------------
                                                      Marie Petrie, Incorporator

                                        2

                                                                     EXHIBIT 3.2

                                     BYLAWS
                                       OF
                               USA DIGITAL, INC.
                             (A NEVADA CORPORATION)

                                    ARTICLE I
                                     GENERAL

         1.01  APPLICABILITY.  These Bylaws  provide  rules for  conducting  the
business of this corporation (the "Company").  Every  shareholder and person who
subsequently  becomes a  shareholder,  the Board of  Directors,  Committees  and
Officers of the Company shall comply with these Bylaws,  as amended from time to
time. All bylaws and  resolutions  heretofore  adopted by the Board of Directors
are hereby  repealed,  to the extent in conflict  with the  provisions  of these
Bylaws.

         1.02 OFFICES.  The principal office of the Company shall be selected by
the Board of Directors  from time to time and may be within or without the State
of Nevada. The Company may have such other offices,  within or without the State
of Nevada,  as the Board of Directors  may,  from time to time,  determine.  The
registered  office of the Company  required by the  General  Corporation  Law of
Nevada to be  maintained in Nevada may be, but need not be,  identical  with the
principal office if in Nevada,  and the address of the registered  office may be
changed from time to time by the Board of Directors.

         1.03 DEFINITION OF TERMS. Terms defined in the Company's Certificate of
Incorporation,  as amended and restated from time to time (the "Charter"), shall
have the same meanings when used in these Bylaws.

                                   ARTICLE II
                               STOCK CERTIFICATES

         2.01 STOCK  CERTIFICATES.  The shares of the  Company's  capital  stock
shall be  represented  by  consecutively  numbered  certificates  signed  by the
President or a Vice  President and the  Secretary or Assistant  Secretary of the
Company,  and sealed with the seal of the Company,  or a facsimile  thereof.  If
certificates are signed by a transfer agent and registrar other than the Company
or an employee  thereof,  the  signatures  of the officers of the Company may be
facsimile. In case any officer who has signed (by real or facsimile signature) a
certificate  shall have ceased to hold such  office  before the  certificate  is
issued,  it may be issued by the Company with the same effect as if he continued
to hold such office on the date of issue. Each certificate  representing  shares
shall state upon the face thereof:  (i) that the Company is organized  under the
laws of the State of Nevada;  (ii) the name of the person to whom issued;  (iii)
the  number,  class  and  series  (if  any) of  shares  which  such  certificate
represents;  and (iv) the par value,  if any, of the shares  represented by such
certificate, or a statement that the shares have no par value.

         If any  class or  series  of  shares  is  subject  to  special  powers,
designations,  preferences or relative,  participating  or other special rights,
then such (together with all qualifications, limitations or restrictions of such
preferences  or  rights)  shall  be set  forth  in  full  or  summarized  on the
certificate  representing such class or series. Moreover, each certificate shall
state that the Company will furnish, without charge, to the registered holder of
the shares  represented by such certificate who so requests a statement  setting
forth such information in full.

         Each certificate also shall set forth  restrictions  upon transfer,  if
any, or a reference thereto, as shall be adopted by the Board of Directors or by
the  shareholders,  or as may be contained in this Article II. Any shares issued
without registration under the Securities Act of 1933, as amended ("Act"), shall
bear a legend restricting  transfer unless such shares are registered under such
act or an exemption from registration is available for a proposed transfer.

         2.02  CONSIDERATION FOR SHARES.  Shares of the Company shall be issued,
and treasury shares may be disposed of, for such consideration or considerations
as shall be fixed from time to time by the Board of  Directors.  No shares shall
be  issued  for less  than the par  value  thereof.  The  consideration  for the
issuance  of  shares  may be  paid,  in whole or in  part,  in  money,  in other
property, tangible or intangible, or in labor or services actually performed for
the Company, or as permitted in the Charter.



                                       1
<PAGE>

         2.03 LOST , STOLEN, OR DESTROYED  CERTIFICATES.  The Board of Directors
may  direct a new  certificate  or  certificates  to be  issued  in place of any
certificate or  certificates  theretofore  issued by the Company alleged to have
been lost, stolen or destroyed,  upon the making of an affidavit of that fact by
the person claiming the certificate of stock to be lost, stolen or destroyed and
the Board of  Directors  when  authorizing  such issue of a new  certificate  or
certificates may in its discretion, and as a condition precedent to the issuance
thereof,  require the owner of such lost,  stolen or  destroyed  certificate  or
certificates or his legal representative to advertise the same in such manner as
it shall  require,  and/or  furnish to the  Company a bond in such sum as it may
direct,  as  indemnity  against any claim that may be made  against the Company.
Except  as  hereinabove  in  this  section  provided,   no  new  certificate  or
certificates evidencing shares of stock shall be issued unless and until the old
certificate  or   certificates,   in  lieu  of  which  the  new  certificate  or
certificates are issued, shall be surrendered for cancellation.  Anything herein
to the contrary notwithstanding,  the Corporation in its absolute discretion may
refuse to issue any new  certificate,  except  pursuant to judicial  proceedings
under the laws of the State of Nevada.


         2.04 REGISTERED HOLDER AS OWNER. The Company shall be entitled to treat
the registered  holder of any shares of the Company as the owner of such shares,
and shall not be bound to recognize any equitable or other claim to, or interest
in,  such  shares or rights  deriving  from such  shares,  unless and until such
purchaser, assignee, transferee or other person becomes the registered holder of
such shares, whether or not the Company shall have either actual or constructive
notice of the  interests of such  purchaser,  assignee,  or  transferee or other
person.  The  purchaser,  assignee,  or  transferee  of any of the shares of the
Company  shall  not be  entitled:  to  receive  notice  of the  meetings  of the
shareholders;  to vote at such meetings;  to examine a list of the shareholders;
to be paid dividends or other sums payable to shareholders; or to own, enjoy and
exercise  any other  property or rights  deriving  from such shares  against the
Company, until such purchaser, assignee, or transferee has become the registered
holder of such shares.

         2.05 REVERSIONS.  Cash, property or share dividends, shares issuable to
shareholders in connection with a reclassification  of stock, and the redemption
price of redeemed  shares,  which are not claimed by the  shareholders  entitled
thereto  within TWO years after the dividend or redemption  price became payable
or the shares became issuable,  despite reasonable efforts by the Company to pay
the dividend or redemption price or deliver the certificate(s) for the shares to
such shareholders within such time shall, at the expiration of such time, revert
in full ownership to the Company,  and the Company's  obligation to pay any such
dividend or  redemption  price or issue such  shares,  as the case may be, shall
thereupon cease;  provided,  that the Board of Directors may at any time and for
any reason satisfactory to it, but need not, authorize (i) payment of the amount
of cash or property dividend or (ii) issuance of any shares,  ownership of which
has  reverted  to the  Company  pursuant  to this  Section of Article II, to the
person or entity who or which would be entitled  thereto had such  reversion not
occurred.

         2.06 RETURNED  CERTIFICATES.  All  certificates  for shares  changed or
returned  to  the  Company  for  transfer  shall  be  marked  by  the  Secretary
"CANCELLED,"  with  the  date of  cancellation,  and the  transaction  shall  be
immediately  recorded in the  certificate  book opposite the memorandum of their
issue. The returned certificate may be inserted in the certificate book.

         2.07 TRANSFER OF SHARES. Upon surrender to the Company or to a transfer
agent of the Company of a certificate of stock endorsed or accompanied by proper
evidence  of  succession,   assignment  or  authority  to  transfer,   and  such
documentary  stamps  as may be  required  by law,  it  shall  be the duty of the
Company  to issue a new  certificate,  upon  payment by the  transferee  of such
nominal charge  therefor as the Company or its transfer  agent may impose.  Each
such  transfer  of stock  shall be  entered  on the stock  book of the  Company.
Respecting any securities  issued in reliance upon Regulation S under the Act at
any time when the Company is not a "reporting  issuer" as defined in  Regulation
S, no transfer of such securities shall be registered by the Company unless made
in accordance with the provisions of Regulation S.

         2.08  REGULATIONS/TRANSFER  AGENT.  The Board of  Directors  shall have
power and authority to make such rules and  regulations  not  inconsistent  with
these  By-Laws  as it may deem  expedient  concerning  the issue,  transfer  and
registration of certificates for shares of stock of the  Corporation.  The Board
of  Directors  shall  have  power to  appoint  one or more  transfer  agents and
registrars for the transfer and  registration  of  certificates  of stock of any
class,  and may  require  that stock  certificates  shall be  countersigned  and
registered by one or more of such transfer agents and registrars.  Any powers or
duties with respect to the  transfer and  registration  of  certificates  may be
delegated to the transfer agent and registrar.

                                       2

<PAGE>
                                   ARTICLE III
                          MEETINGS OF THE SHAREHOLDERS

         3.01 ANNUAL MEETING.  The annual meeting of the  shareholders  shall be
held  between  the 90th and 180th  day after the tax year end,  at such date and
time and at such place,  within or without the State of Nevada, as is designated
from  time to time by the Board of  Directors  and  stated in the  notice of the
meeting.  At each  annual  meeting  the  shareholders  shall  elect  a Board  of
Directors in accordance  with the Charter and shall transact such other business
as may properly be brought before the meeting.

         3.02 SPECIAL MEETINGS.  Unless otherwise proscribed by law, the Charter
or these  Bylaws,  special  meetings  of the  shareholders  may be called by the
Chairman of the Board,  the President,  or a majority of the Board of Directors,
or by persons  who as of the date of calling  the meeting are the holders of not
less than ten percent  (10%) of the total  voting  power.  Requests  for special
meetings shall state the purpose or purposes of the proposed meeting.

         3.03 NOTICE OF  MEETINGS.  Except as  otherwise  provided  by law,  the
Charter or these Bylaws,  written notice of any annual or special meeting of the
shareholders shall state the place, date, and time thereof and, in the case of a
special meeting,  the purpose or purposes for which the meeting is called, shall
be given to each  shareholder  of record  entitled  to vote at such  meeting not
fewer than 10 nor more than 60 days prior to the meeting by any means  permitted
in Article IX hereof.  No business  other than that specified in the notice of a
special meeting shall be transacted at any such special meeting.

         3.04 RECORD DATE. In order that the Company may determine  shareholders
of record  who are  entitled  (i) to  notice  of or to vote at any  shareholders
meeting or adjournment  thereof,  (ii) to express  written  consent to corporate
action in lieu of a meeting,  (iii) to receive  payment of any dividend or other
distribution,  or (iv) to  allotment  of any rights or to exercise any rights in
respect of any change,  conversion  or  exchange of stock,  or in order that the
Company may make a determination  of shareholders of record for any other lawful
purpose, the Board of Directors may fix in advance a date as the record date for
any such determination. Such date shall not be more than 60 days, and in case of
a meeting of shareholders,  not less than 10 days prior to the date on which the
particular action, requiring such determination of shareholders, is to be taken,
and in no event may the record date  precede  the date upon which the  Directors
adopt a resolution fixing the record date.

         If no  record  date is  fixed  for the  determination  of  shareholders
entitled to notice of or to vote at a meeting of  shareholders,  or shareholders
entitled  to receive  payment  of a  dividend,  the date on which  notice of the
meeting  is given (as  defined  in  Article  IX hereof) or the date on which the
resolution of the Board of Directors  declaring such dividend is adopted, as the
case  may  be,  shall  be  the  record  date  for  such   determination  of  the
shareholders.  When a  determination  of  shareholders  entitled  to vote at any
meeting  of  shareholders  has  been  made  as  provided  in this  Section  such
determination  shall  apply to any  adjournment  thereof,  unless  the  Board of
Directors fixes a new record date for the adjournment.

         3.05 VOTING LIST. At least 10 days but nor more than 60 days before any
meeting  of  shareholders,  the  officer  or  transfer  agent in  charge  of the
Company's stock transfer books shall prepare a complete alphabetical list of the
shareholders  entitled to vote at such meeting,  which list shows the address of
each  shareholder  and the number of shares  registered in his or her name.  The
list so prepared shall be maintained at the corporate offices of the Company and
shall be open to inspection by any  shareholder,  for any purpose germane to the
meeting,  at any time during  usual  business  hours during a period of no fewer
than 10 days prior to the meeting. The list shall also be produced and kept open
at any  shareholders  meeting and,  except as otherwise  provided by law, may be
inspected by any  shareholder or proxy of a shareholder who is present in person
at the meeting.  The original stock transfer books shall be prima facie evidence
as to who are the shareholders  entitled to examine the list of shareholders and
to vote at any meeting of shareholders.

         3.06 INSPECTORS.  The Board of Directors,  in advance of any meeting of
stockholders, shall appoint one or more inspectors to act at such meeting or any
adjournment thereof and to make a written report thereon. The Board of Directors
may  designate  one or more  persons as  alternate  inspectors  to  replace  any
inspector  who fails to act. If no  inspector or alternate is able to act at the
meeting of  stockholders,  the chairman of the meeting shall appoint one or more
inspectors  to act at the  meeting.  Each  inspector  before  entering  upon the
discharge of his duties,  shall take and sign an oath  faithfully to execute the
duties of inspector at such meeting with strict  impartiality  and  according to
the best of his ability.  The inspectors shall ascertain the number of shares of
each kind,  class or series of stock  outstanding  and the voting power of each,
determine  the  number  of  shares  of stock  represented  at the  meeting,  the
existence of a quorum,  the validity  and effect of proxies,  and shall

                                       3
<PAGE>


receive  votes,  ballots or consents,  hear and  determine  all  challenges  and
questions  arising in connection with the right to vote,  count and tabulate all
votes, ballots or consents, determine the result, and do such acts as are proper
to conduct the election or vote with fairness to all stockholders. On request of
the chairman of the meeting or any  stockholder  entitled to vote  thereat,  the
inspectors  shall make a report in writing of any challenge,  question or matter
determined by them and shall execute a certificate of any fact found by them. No
Director or nominee for the office of Director  shall act as an  inspector of an
election of Directors. Inspectors need not be stockholders.

         3.07 BUSINESS BROUGHT BEFORE AN ANNUAL MEETING. At an annual meeting of
stockholders,  only such business  shall be conducted,  and only such  proposals
shall be acted upon, as shall have been properly  brought  before the meeting of
stockholders.  To be properly  brought before an annual meeting of stockholders,
business  must be (a)  specified  in the  notice of meeting  (or any  supplement
thereto)  given by or at the  direction of the Board of  Directors,  (b) brought
before  the  meeting by or at the  direction  of the Board of  Directors,  or(c)
otherwise  properly  brought  before  the  meeting  by a  stockholder  who was a
stockholder  of record at the time of giving of the notice  provided for in this
section, who is entitled to vote at the meeting and who complies with the notice
procedures  set forth in this  Section 10. For  business to be properly  brought
before an annual  meeting  by a  stockholder,  the  stockholder  must have given
timely notice  thereof in writing to the Secretary of the  Corporation  and such
business must otherwise be a proper matter for stockholder action. To be timely,
a  stockholder's  notice  must be  delivered  to or mailed and  received  by the
Corporation's  Secretary at the principal  executive offices of the Corporation,
not less than one hundred  twenty (120) days prior to the first  anniversary  of
the preceding year's annual meeting of stockholders;  provided, however, that in
the event that the date of the annual meeting of stockholders is changed by more
than thirty (30) days from such anniversary  date,  notice by the stockholder to
be  timely  must be so  received  no later  than the  close of  business  on the
tenth(10)  day  following the day on which notice of the date of the meeting was
mailed. A stockholder's  notice to the  Corporation's  Secretary shall set forth
(a) as to each person whom the stockholder  proposes to nominate for election or
re-election  as a  Director,  all  information  relating  to such person that is
required to be disclosed in  solicitations  of proxies for election of Directors
in an election  contest,  or is  otherwise  required,  in each case  pursuant to
Regulation  14A under the  Securities  Exchange  Act of 1934,  as  amended  (the
"Exchange  Act") and Rule 14a-11  thereunder  (including  such person's  written
consent to being named in the proxy  statement  as a nominee and to serving as a
Director if elected); (b) as to any other business that the stockholder proposes
to bring before the meeting,  a brief  description of the business  sought to be
brought  before the  meeting;  (c) the name and  address,  as such appear on the
Corporation's  books, of the stockholder  proposing such nominee or business and
any other  stockholders  known by such stockholder to be supporting such nominee
or proposal; (d) the class and number of shares of the Corporation which, on the
date of such  stockholder's  notice,  are beneficially owned by such stockholder
and by any other  stockholders  known by such  stockholder to be supporting such
nominee or proposal;  and (e) any material  interest of the  stockholder in such
business. Notwithstanding anything in these By-laws to the contrary, no business
shall be conducted at an annual  meeting of  stockholders  except in  accordance
with the  procedures  set forth in this  Section 10. The  chairman of the annual
meeting shall,  if the facts warrant,  determine and declare to the meeting that
business  was not properly  brought  before the meeting in  accordance  with the
provisions  of this  Section 10 and if the  chairman  should so  determine,  the
chairman  shall so declare at the meeting  and any such  business  not  properly
brought before such meeting shall not be transacted.

         3.08 QUORUM;  ADJOURNMENTS.  (a) The holders of a majority of the total
voting power at any shareholders  meeting present in person or by proxy shall be
necessary to and shall  constitute a quorum for the  transaction  of business at
all  shareholders  meetings,  except  as  otherwise  provided  by  law or by the
Articles.

         (b)  If a  quorum  is  not  present  in  person  or  by  proxy  at  any
shareholders  meeting,  a majority of the voting shares  present or  represented
shall have the power to  adjourn  the  meeting  from time to time to the same or
another  place  within 30 days thereof and no further  notice of such  adjourned
meeting need be given if the time and place thereof are announced at the meeting
at which the adjournment is taken.

         (c)  Even  if a  quorum  is  present  in  person  or by  proxy  at  any
shareholders  meeting,  a majority of the voting shares  present or  represented
shall have the power to adjourn the meeting  from time to time,  for good cause,
without  notice  of the  adjourned  meeting  if the time and place  thereof  are
announced  at the  meeting at which the  adjourment  is taken,  until a new date
which is not more than 30 days after the date of the original meeting.

         (d) Any business  which might have been  transacted  at a  shareholders
meeting  as  originally  called  may be

                                       4
<PAGE>

transacted  at any meeting  held after  adjournment  as provided in this Section
3.06 at which  reconvened  meeting  a quorum is  present  in person or by proxy.
Anything in paragraph (b) of this Section to the contrary notwithstanding, if an
adjournment  is for more than 30 days,  or if after an  adjournment a new record
date is fixed for the adjourned  meeting,  notice of the adjourned meeting shall
be given to each shareholder of record entitled to vote thereat.

         (e) The  shareholders  present at a duly called meeting may continue to
transact business until  adjournment,  notwithstanding  the withdrawal of enough
shareholders to leave less than a quorum.

         3.09 PROXIES.  At all meetings of shareholders,  a shareholder may vote
by proxy,  executed  in writing  by the  shareholder  or by his duly  authorized
attorney  in  fact.  Any  proxyholder  shall  be  authorized  to  sign,  on  the
shareholder's  behalf,  any written consent for shareholder action taken in lieu
of a meeting. Such proxy shall be filed with the Secretary of the Company before
or at the time of the meeting.  No proxy shall be valid after the  expiration of
six (6) months from the date of its execution,  unless coupled with an interest,
or unless the person executing it specifies therein the length of time for which
it is to continue in force,  which in no case shall  exceed three (3) years from
the date of its execution.

         3.10 VOTING OF SHARES.  At any shareholders  meeting every  shareholder
having the right to vote shall be entitled to vote in person or by proxy. Except
as  otherwise  provided  by law,  by the  Articles  or in the  Board  resolution
authorizing the issuance of shares, each shareholder of record shall be entitled
to one vote (on each matter submitted to a vote) for each share of capital stock
registered in his, her or its name on the Company's  books.  Except as otherwise
provided by law or by the Articles,  all matters  submitted to the  shareholders
for approval  shall be  determined by a majority of the votes cast (not counting
abstentions) at a legal meeting commenced with a quorum.

         3.11 VOTING OF SHARES BY CERTAIN HOLDERS.  Neither treasury shares, nor
shares of its own stock held by the Company in a fiduciary capacity,  nor shares
held by another  corporation if the majority of the shares  entitled to vote for
the  election of  directors  of such other  corporation  is held by the Company,
shall be voted at any  meeting  or counted in  determining  the total  number of
outstanding shares at any given time.

         Shares  standing  in the  name  of  another  corporation,  domestic  or
foreign,  may be voted by such  officer,  agent,  or proxy as the bylaws of such
corporation may prescribe, or, in the absence of such provision, as the board of
directors of such corporation may determine.

         Shares held by an  administrator,  executor,  personal  representative,
guardian,  or  conservator  may be voted by him,  either  in person or by proxy,
without a transfer of such shares into his name.  Shares standing in the name of
a trustee  may be voted by him,  either in  person or by proxy,  but no  trustee
shall be  entitled  to vote shares held by him without a transfer of such shares
into his name.

         Shares  standing  in the  name  of a  receiver  may be  voted  by  such
receiver,  and shares held by or under the control of a receiver may be voted by
such receiver  without the transfer  thereof into his name if authority to do so
be contained  in an  appropriate  order of the court by which such  receiver was
appointed.

         A  shareholder  whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

         3.12  CHAIRMAN.  The Chairman of the Board of Directors of the Company,
if there is one, or in his absence, the President,  shall act as chairman at all
meetings of shareholders.

         3.11 MANNER OF SHAREHOLDER VOTING.  Voting at any shareholders' meeting
shall be oral or by show of hands;  provided,  however,  that voting shall be by
written ballot if such demand is made by any shareholder present in person or by
proxy and entitled to vote.

         3.13 INFORMAL ACTION BY SHAREHOLDERS;  RECORD DATE. Any action required
or permitted to be taken at a meeting of the shareholders may be taken without a
meeting,  without  prior  notice and  without a vote,  if a consent in  writing,
setting forth the action so taken,  shall be signed by  shareholders  holding at
least a majority of the voting power,  except that if a different

                                        5
<PAGE>

proportion  of voting  power is required  for such an action at a meeting,  then
that  proportion of written  consents is required.  Such a consent must be filed
with the  minutes of the  proceedings  of  shareholders  and shall have the same
force and effect as a vote of the shareholders, and may be stated as such in any
document  filed  with the  Secretary  of  State  of  Nevada  under  the  General
Corporation  Law of Nevada.  Written notice of such action shall be given to all
shareholders  who have not consented in writing to the action taken.  The record
date for determining  shareholders  entitled to consent to corporate  actions in
writing  without a meeting (the "consent  record  date") shall not precede,  and
shall not be more than ten (10) days after,  the date upon which the  resolution
fixing the record date was adopted. However, if no consent record date is fixed,
the consent record date shall be, respectively, (i) if prior action by the Board
of Directors  is required  under the General  Corporation  Law of Nevada for the
consent to be validly taken, the close of business on the day on which the Board
of Directors adopts the resolution  taking such prior action;  and (ii) if prior
action by the Board of  Directors  is not  required,  the first  date on which a
properly  signed and dated consent setting forth the action taken or proposed to
be taken is delivered as required above.

         3.14 PRESIDING OFFICERS;  ORDER OF BUSINESS.  (a) Shareholders meetings
shall be presided  over by the Chairman of the Board;  or if the  Chairman  (and
Vice  Chairman) is not present,  by the  President;  or if the  President is not
present,  by a Vice  President;  or if a Vice President is not present,  by such
person  chosen by the Board of Directors;  or if none,  by a  chairperson  to be
chosen at the  meeting by  shareholders  present in person or by proxy who own a
majority of the voting power present.  The Secretary of a  shareholders  meeting
shall be the Secretary of the Company;  or if the  Secretary is not present,  an
Assistant Secretary; or if an Assistant Secretary is not present, such person as
may be chosen by the  Board of  Directors;  or if none,  by such  person  who is
chosen by the chairperson at the meeting.

         (b) The following order of business,  unless  otherwise  ordered at the
shareholders  meeting by the  chairperson  thereof,  shall be observed as far as
practicable and consistent with the purposes of the meeting:

         1.  Calling of the shareholders' meeting to order.

         2.  Presentation  of proof of mailing of the notice of the meeting and,
             if a special meeting, the call thereof.

         3. Presentation of proxies.

         4. Determination and announcement that a quorum is present.

         5.  Reading  and  approval  (or waiver  thereof)  of the minutes of the
             previous meeting of shareholders.

         6. Reports, if any, of officers.

         7.  Election of  directors,  if the  meeting is an annual  meeting or a
             meeting called for such purpose.

         8.  Consideration  of the  specific  purpose or purposes  for which the
             meeting has been called, other than election of directors.

         9.  Transaction  of such other business as may properly come before the
             meeting.

         10. Adjournment.

         3.15 ANNUAL  REPORT.  The  President  of the Company  shall  prepare an
annual  report  which will set forth a statement of affairs of the Company as of
the end of its last fiscal year,  including a balance sheet, an income statement
and a statement of changes in financial position, which need not be audited, and
present  them at the  annual  meeting  of  shareholders.  Failure  to prepare or
present  an annual  report  shall not  affect the  validity  of any  shareholder
meeting.  No such report need be  prepared or  presented  for any fiscal year in
which the Company was  inactive.  This Section  shall not apply as to any fiscal
year  if  the  Company  (i)  was at  the  year  end  subject  to  the  reporting
requirements of Section 13 or 15(d) of the Securities  Exchange Act of 1934, and
subsequently  furnishes to the  shareholders  an annual report or report on Form
10-K under such Act covering such fiscal year, or (ii) furnishes to shareholders
an Information  Statement which conforms to the  requirements of Rule 15c2-11 of
the Securities and Exchange Commission.


                                       6
<PAGE>


                                   ARTICLE IV
                         DIRECTORS, POWERS AND MEETINGS

         4.01 GENERAL POWERS.  All corporate powers shall be exercised,  and the
Company's  business and affairs  shall be managed,  by or under the authority of
its Board of Directors,  except as otherwise provided in the General Corporation
Law of Nevada or the Charter.

         4.02  NUMBER,  TENURE  AND  QUALIFICATIONS.   The  Company's  Board  of
Directors  shall  consist  of not less than one (1) and not more than  seven (7)
Directors,  as  resolved  from time to time by the Board of  Directors.  If such
number is not so fixed, the Company shall have one Director.  Directors shall be
elected at each annual  meeting of  shareholders,  except as otherwise  provided
below.  Each  Director  shall  hold  office  until the next  annual  meeting  of
shareholders and thereafter until his successor shall have been elected and duly
qualified.  Directors  need not be  residents of Nevada or  shareholders  of the
Company.  Directors shall be elected by plurality  vote. At least  one-fourth in
number of the Directors must be elected  annually.  No decrease in the number of
Directors shall shorten the term of any incumbent Director.

         4.03 VACANCIES;  RESIGNATION. (a) Any vacancy occurring in the Board of
Directors,  except resulting from an increase in the number of directors, may be
filled by the affirmative vote of a majority of the remaining Directors,  though
less than a quorum, or by a sole remaining Director.  A Director elected to fill
a vacancy shall be elected for the unexpired term of his  predecessor in office.
Any  directorship  to be  filled  by  reason  of an  increase  in the  number of
Directors  shall be filled by the  affirmative  vote of a majority of the entire
board or by a majority of the total voting  power at any annual  meeting or at a
special meeting of shareholders  called for that purpose, or by means of written
shareholder consents taken in lieu of a meeting. Every director chosen to fill a
vacancy as provided  in this  Section  shall hold  office  until the next annual
meeting of shareholders or until his successor has been elected and qualified.

         (b) Any Director may resign at any time by giving written notice to the
Board, the Chairman of the Board, the President or the Secretary of the Company.
Unless  otherwise  specified in such written  notice,  a resignation  shall take
effect upon delivery to the Board or the designated  officer. A resignation need
not be accepted in order for it to be effective.

         4.04 REMOVAL OF DIRECTORS. Any Director may be removed, with or without
cause,  by the  affirmative  vote of the  holders of at least a majority  of the
issued and  outstanding  shares of the  Corporation's  capital stock entitled to
vote with  respect to the election of  Directors,  at any special  meeting,  the
notice of which shall state that it is called for that purpose. Vacancies caused
by any  removal,  or any  vacancy  caused  by the  death or  resignation  of any
Director or for any other reason, and any newly created  directorship  resulting
from any increase in the authorized number of Directors,  shall be filled by the
affirmative  vote of a majority of the Directors  then in office,  although less
than a quorum,  and if there shall be no Directors then in office,  such vacancy
or newly created  directorship shall be filled by holders of at least a majority
of the shares of the  Corporation's  capital stock entitled to vote with respect
to the election of  Directors,  and any Director so elected to fill such vacancy
or any newly created directorship shall hold office for a term that shall expire
at the first annual meeting of stockholders  following such appointment or until
the  earlier  resignation  or  removal  of the  Director.  When  one (1) or more
Directors shall resign from the Board of Directors effective at a future date, a
majority of the Directors then in office,  including those who have so resigned,
shall have power to fill such  vacancy or  vacancies,  the vote  thereon to take
effect when such resignation or resignations  shall become  effective,  and each
Director  so  chosen  shall  hold  office  until  the first  annual  meeting  of
stockholders  following  such  appointment  or until the earlier  resignation or
removal of the Director.

         4.05 NOMINATIONS.  (a) Nominations of persons for election to the Board
of Directors of the Corporation may be made at a meeting of stockholders  (i) by
or at the direction of the Board of Directors or (ii) by any  stockholder of the
Corporation  who was a stockholder of record at the time of giving of the notice
provided  for in these  By-laws,  who is  entitled  to vote for the  election of
Directors  at the  meeting and who shall have  complied  with each of the notice
procedures set forth in Article I, Section 10 and all applicable requirements of
the Exchange Act and the Rules and Regulations  promulgated  thereunder.  At the
request  of the  Board  of  Directors,  any  person  nominated  by the  Board of
Directors  for  election as a Director  shall  furnish to the  Secretary  of the
Corporation that information  required to be set forth in a stockholder's notice
of nomination which pertains to the nominee.  (b) No person shall be eligible to
serve as a Director of the Corporation  unless  nominated in accordance with the
procedures set forth in these By-laws. The chairman of the meeting shall, if the
facts

                                       7
<PAGE>

warrant,  determine and declare to the meeting that a nomination was not made in
accordance with the procedures  prescribed by these By-laws, and if the chairman
should so declare, the defective nomination shall be disregarded.

         4.06 PLACE OF MEETINGS.  The Board of  Directors  may hold both regular
and special meetings either within or without the State of Nevada, at such place
as the Board of Directors from time to time deems advisable.

         4.07  REGULAR  MEETINGS.  A regular  meeting of the Board of  Directors
shall be held without  other notice than these Bylaws  immediately  after and at
the same place as the annual meeting of shareholders. The Board of Directors may
provide by resolution  the time and place for the holding of additional  regular
meetings without other notice than such resolution;  provided, that any Director
not  present  when  any  such  resolution  is  passed  is  given  notice  of the
resolution.

         4.08  SPECIAL  MEETINGS.  A special  meeting of the Board of  Directors
shall be held without  other notice than these Bylaws  immediately  after and at
the same place as every special meeting of shareholders. Special meetings of the
Board of  Directors  also may be called by or at the request of the  Chairman of
the Board,  the  President,  or any two Directors  upon two days' notice to each
director if such notice is delivered  personally  or sent by  telegram,  or upon
five days' notice if sent by mail.

         4.09 TELEPHONIC MEETINGS. One or more members of the Board of Directors
or any  committee  designated by the Board may  participate  in a meeting of the
Board of  Directors or  committee  by means of  conference  telephone or similar
communications  equipment by which all persons  participating in the meeting can
hear one another at the same time. Such participation  shall constitute presence
in person at the  meeting.  All  participants  in any meeting of  Directors,  by
virtue of their participation and without further action on their part, shall be
deemed to have  consented to the recording of such meeting by electronic  device
or otherwise,  and to the making of a written transcript  thereof, in order that
minutes thereof shall be available for the Company's records.

         4.10 NOTICE.  Except as otherwise  provided above,  notice of the time,
date and place, of every special  meeting of Directors or any committee  thereof
shall be given. Any Director may waive notice of any meeting.  The attendance of
a Director at a meeting  shall  constitute  a waiver of notice of such  meeting,
except where a Director  attends a meeting for the express  purpose of objecting
to the transaction of any business because the meeting is not lawfully called or
convened.  Neither  the  business to be  transacted  at, nor the purpose of, any
regular or special  meeting of the Board of  Directors  need be specified in the
notice or waiver of notice of such meeting.

         4.11 QUORUM;  ADJOURNMENTS.  A majority of the number of directors then
in office,  present  in person or by means of  conference  telephone  or similar
equipment,  shall  constitute a quorum for the  transaction of business at every
Board meeting, and the act of the majority of the Directors present at a meeting
at which a quorum is present shall be the act of the Board of Directors,  except
as may otherwise  specifically  be provided by law, the Charter or these Bylaws.
If a quorum is not  present at any Board  meeting,  the  directors  present  may
adjourn the meeting,  from time to time,  without notice other than announcement
of the meeting, until a quorum is present.

         4.12 COMPENSATION. Directors shall be entitled to such compensation for
their  services as  directors as from time to time may be fixed by the Board and
shall be entitled to reimbursement of all reasonable  expenses  incurred by them
in attending Board  meetings.  A director may waive  compensation  for any Board
meeting.  No director who receives  compensation  as a director  shall be barred
from serving the Company in any other  capacity or from  receiving  compensation
and reimbursement of reasonable expenses for any or all such other services.

         4.13 PRESUMPTION OF ASSENT. A Director of the Company who is present at
a meeting of the Board of Directors at which action on any  corporate  matter is
taken shall be presumed to have  assented to the action taken unless his dissent
shall be  entered  in the  minutes  of the  meeting  or unless he shall file his
written  dissent to such action with the person  acting as the  Secretary of the
meeting  before  the  adjournment  thereof,  or shall  forward  such  dissent by
registered or certified mail, first class,  postage prepaid, to the Secretary of
the Company,  provided such mailing is postmarked within ten calendar days after
the  adjournment  of the  meeting.  Such right to  dissent  shall not apply to a
Director who voted in favor of such action.

         4.14 ACTION BY DIRECTORS  WITHOUT  MEETING.  Any action  required to be
taken  at a  meeting  of the  Directors  of the  Company  or of a  committee  of
Directors  or any  action  which  may be taken at such a  meeting,  may be taken
without a meeting if a
                                       8
<PAGE>

consent in writing, setting forth the action so taken, shall be signed by all of
the  Directors  entitled to vote with respect to the subject  matter  therof.  A
consent shall be sufficient for this Section if it is executed in  counterparts,
in which event all of such counterparts,  when taken together,  shall constitute
one and the same consent.

         4.15   BANK   ACCOUNTS,   ETC.   Anything   herein   to  the   contrary
notwithstanding, the Board of Directors may, except as may otherwise be required
by law,  authorize any officer or officers,  agent or agents, in the name of and
on behalf of the  Company,  to sign  checks,  drafts,  or other  orders  for the
payment of money or notes or other  evidences  of  indebtedness,  to endorse for
deposit,  deposit to the credit of the  Company at any bank or trust  company or
banking  institution  in which the  Company  may  maintain an account or to cash
checks,  notes,  drafts, or other bankable  securities or instruments,  and such
authority  may be general or  confined to  specific  instances,  as the Board of
Directors may elect.

         4.16  INSPECTION  OF RECORDS.  Every  Director  shall have the absolute
right at any reasonable time to inspect all books,  records,  documents of every
kind, and the physical properties, of the Company and of its subsidiaries.  Such
inspection may be made  personally or by an agent and includes the right to make
copies and extracts.

         4.17 EXECUTIVE COMMITTEE. (a) The Board of Directors may, by resolution
adopted by a majority of the whole Board,  appoint two or more of its members to
constitute an Executive Committee.  One of such directors shall be designated as
Chairman of the  Executive  Committee.  Each member of the  Executive  Committee
shall  continue  as a  member  thereof  until  the  expiration  of his term as a
director,  or until his earlier  resignation  from the Executive  Committee,  in
either  case  unless  sooner  removed as a director  or member of the  Executive
Committee by any means authorized by the Charter or herein.

         (b) The Executive Committee shall have and may exercise,  to the extent
provided in such  resolution and except as prohibited by law, all of the rights,
power and authority of the Board of Directors.

         (c) The  Executive  Committee  shall fix its own rules of procedure and
shall meet at such times and at such place or places as may be  provided  by its
rules.  The  Chairman  of the  Executive  Committee,  or in the  absence  of the
Chairman,  a member  of the  Executive  Committee  chosen by a  majority  of the
members present,  shall preside at all meetings of the Executive Committee,  and
another member thereof chosen by the Executive Committee shall act as Secretary.
A  majority  of the  Executive  Committee  shall  constitute  a  quorum  for the
transaction of business,  and the affirmative  vote of a majority of the members
thereof  shall be  required  for any  action  of the  Executive  Committee.  The
Executive  Committee shall keep minutes of its meetings and deliver such minutes
to the Board of Directors.

         4.18 OTHER  COMMITTEES.  The Board of Directors may, by resolution duly
adopted by a majority  of  directors  at a meeting at which a quorum is present,
appoint an audit committee,  compensation committee, and such other committee or
committees  as it shall deem  advisable  and with such limited  authority as the
Board of Directors shall from time to time determine.

         4.19 OTHER PROVISIONS REGARDING COMMITTEES.  (a) The Board of Directors
shall have the power at any time to fill vacancies in, change the membership of,
or discharge any committee.  The members of any committee present at any meeting
of a committee,  whether or not they constitute a quorum, may appoint a director
to act in the place of an absent member.

         (b) Members of any committee shall be entitled to such compensation for
their  services  as such as from  time to time  may be  fixed  by the  Board  of
Directors and in any event shall be entitled to  reimbursement of all reasonable
expenses incurred in attending committee meetings. Any member of a committee may
waive  compensation  for any  meeting.  No member of a  committee  who  receives
compensation as a member of one or more committees  shall be barred from serving
the  Company  in  any  other  capacity  or  from  receiving   compensation   and
reimbursement of reasonable expenses for any or all such other services.

         (c) Unless otherwise prohibited by law, the provisions above concerning
action by written  consent of directors  and meetings of directors by telephonic
or similar means shall apply to all committees  from time to time created by the
Board of Directors.

                                       9
<PAGE>

                                    ARTICLE V
                               OFFICERS AND AGENTS

         5.01 POSITIONS. The Company's officers generally shall be chosen by the
Board of Directors  and shall  consist of a Chairman of the Board,  a President,
one or more Vice Presidents if desired,  a Secretary and a Treasurer.  The Board
of  Directors  may appoint one or more other  officers,  assistant  officers and
agents as it from time to time  deems  necessary  or  appropriate,  who shall be
chosen  in such  manner  and hold  their  offices  for such  terms and have such
authority  and  duties  as from time to time may be  determined  by the Board of
Directors.  The Board may delegate to the Chairman of the Board the authority to
appoint any officer or agent of the Company and to fill a vacancy other than the
Chairman of the Board or  President.  Any two or more offices may be held by the
same  person,  except  that no person  may  simultaneously  hold the  offices of
President and Secretary and of President and Vice President.  In all cases where
the duties of any officer,  agent or employee are not prescribed by these bylaws
or by the Board of Directors,  such officer,  agent or employee shall follow the
orders and instructions of the President.

         5.02 TERM OF OFFICE;  REMOVAL.  Each officer of the Company  shall hold
office at the  pleasure of the Board and any  officer  may be  removed,  with or
without  cause,  at any  time  by the  affirmative  vote  of a  majority  of the
directors then in office;  provided,  that any officer appointed by the Chairman
of the Board pursuant to authority  delegated by the Board may be removed,  with
or without  cause,  at any time by the Chairman  whenever the Chairman in his or
her absolute  discretion  shall consider that the Company's best interests shall
be served by such removal.  Removal of an officer by the Board (or the Chairman,
as the case may be) shall not  prejudice  the  contract  rights,  if any, of the
person so removed.  Election or  appointment of an officer or agent shall not in
itself create contract rights.

         5.03  VACANCIES.  A vacancy in any office,  however  occurring,  may be
filled by the Board or the Executive Committee, for the unexpired portion of the
term by majority  vote of its  members,  or by the  Chairman of the Board in the
case of a  vacancy  occurring  in an  office  to  which  the  Chairman  has been
delegated authority to make appointments.

         5.04 COMPENSATION. The salaries of all officers of the Company shall be
fixed from time to time by the Board,  and no officer  shall be  prevented  from
receiving a salary by reason of the fact that he also receives compensation from
the Company in any other capacity.

         5.05 CHAIRMAN OF THE BOARD. The Chairman of the Board ("Chairman"),  if
such officer  shall be chosen by the Board of  Directors,  shall  preside at all
meetings of the Board of Directors and meetings of  shareholders  at which he is
present  and  shall  exercise   general   supervision  and  direction  over  the
implementation  of Board policy  affecting  the affairs of the Company.  Any act
which may be  performed  by the Chief  Executive  Officer  or  President  may be
performed by the Chairman.

         5.06 CHIEF EXECUTIVE OFFICER;  CHIEF OPERATING OFFICER. The Chairman of
the Board  shall,  unless  the Board  determines  otherwise,  serve as the Chief
Executive Officer ("CEO") of the Company.  If the Chairman is not designated the
CEO,  then the  President  shall serve as CEO. The Board may, from time to time,
designate  from among the executive  officers of the Company an officer to serve
as Chief Operating Officer ("COO") of the Company. If the Chairman serves as the
CEO, then the President  shall serve as COO. If the President is designated CEO,
then the  Executive  Vice  President  (or if there is none,  then the next  most
senior Vice President)  shall serve as COO. A person  designated to serve in the
capacity of CEO or COO shall serve at the pleasure of the Board.

         A person  designated  Chief Executive  Officer (CEO) shall have primary
responsibility  for and active charge of the management  and  supervision of the
Company's  business and affairs.  The CEO may execute in the name of the Company
authorized corporate obligations and other instruments, shall perform such other
duties as may be prescribed by the Board (or Chairman,  as the case may be) from
time to time and, in the absence or disability of the President,  shall exercise
all of the duties and powers of the  President.  In the event that the President
is not the CEO, then the CEO shall  supervise the  performance  of the President
and shall be responsible for the execution of the policies and directives of the
Board.  The CEO shall report  directly to the Board.  The CEO shall perform such
other duties as may be assigned by the Board (or Chairman,  as the case may be).
The CEO may perform any act which might be performed by the President.

         A person  designated Chief Operating Officer (COO) shall be responsible
for the  day-to-day  management  of the  Company's  operations,  subject  to the
authority of the CEO.  The COO shall  report  directly to the CEO of the Company
and shall
                                       10
<PAGE>

consult  with the CEO on all matters of corporate  policy and material  business
activities  of the  Company.  The COO shall  perform such other duties as may be
assigned by the Board or the CEO.

         5.07 PRESIDENT.  The President shall have general active  management of
the business of the  Company,  subject to the  authority of the Chief  Executive
Officer if the President is not designated as such,  and general  supervision of
its  officers,  agents and  employees.  In the absence of the Chairman and Chief
Executive  Officer,  he shall preside at all meetings of the shareholders and of
the Board. In the absence of a designated  Chief Executive  Officer he shall see
that all policies and directives of the Board are carried into effect.

         He shall,  unless otherwise directed by the Board of Directors,  attend
in person or by  substitute  appointed by him, or shall execute in behalf of the
Company  written  instruments  appointing  a proxy or proxies to  represent  the
Company,  at all meetings of the  stockholders of any other company in which the
Company shall hold any stock. He may, on behalf of the Company,  in person or by
substitute  or by proxy,  execute  written  waivers of notice and consents  with
respect to any such meetings. At all such meetings and otherwise, the President,
in person or by substitute or proxy as aforesaid,  may vote the stock so held by
the Company  and may execute  written  consent and other  instruments  and power
incident to the ownership of said stock, subject however to the instructions, if
any, of the Chairman or the Board of Directors. The President shall have custody
of the Treasurer's bond, if any.

         5.08 EXECUTIVE  VICE  PRESIDENT.  The Executive  Vice  President  shall
assist the President in the discharge of surpervisory,  managerial and executive
duties and  functions.  In the absence of the  President  or in the event of his
death,  or inability  or refusal to act,  the  Executive  Vice  President  shall
perform the duties of the President and when so acting shall have the duties and
powers of the President. He shall perform such other duties as from time to time
may be assigned to him by the President, Chairman or Board of directors.

         5.09 VICE  PRESIDENTS.  The Vice  Presidents,  if any, shall assist the
President and Executive  Vice  President and shall perform such duties as may be
prescribed by the Board,  the Chairman or the President.  Vice Presidents in the
order of their seniority shall, in the absence or disability of the Chairman and
President, exercise all of the duties and powers of such officers. The Executive
Vice  President,  if any, shall be the most senior of Vice  Presidents,  and the
Senior Vice President, if any, shall be the next most senior of Vice Presidents.
In regard  to other  Vice  Presidents,  they  shall  have the  respective  ranks
designated  by the Board of  Directors,  or if none has been so  designated,  as
designated by the  Chairman,  or if none has been so designated by the Chairman,
they shall rank in the order of their respective  elections to such office.  The
execution of any instrument on the Company's behalf by a Vice President shall be
conclusive  evidence,  as to third parties, of his authority to act in the stead
of the President and Executive Vice President.

         5.10  SECRETARY.  The  Secretary  shall:  (i) keep the  minutes  of the
proceedings of the  shareholders and the Board of Directors and record all votes
and  proceedings  thereof  in a book  kept for that  purpose;  (ii) see that all
notices are duly given in accordance  with the  provisions of these Bylaws or as
required by law; (iii) be custodian of the corporate  records and of the seal of
the Company and affix the seal to all documents when  authorized by the Board of
Directors;  (iv) keep at its  registered  office or principal  place of business
within or outside  Delaware a record  containing  the names and addresses of all
shareholders  and the number  and class of shares  held by each,  unless  such a
record shall be kept at the office of the Company's transfer agent or registrar;
(v) sign with the President, or a Vice President, certificates for shares of the
Company,  the issuance of which shall have been  authorized by resolution of the
Board of Directors;  (vi) have general charge of the stock transfer books of the
Company, unless the Company has a transfer agent; and (vii) in general,  perform
all duties  incident to the office of  Secretary  and such other  duties as from
time to time may be assigned to him by the  President or the Board of Directors.
The Board of  Directors  may give general  authority to officers  other than the
Secretary or any Assistant  Secretary to affix the Company's  seal and to attest
the fixing thereof by his or her signature.

         5.11 ASSISTANT SECRETARY.  The Assistant Secretary, if any (or if there
is more than one, the Assistant  Secretaries in the order designated,  or in the
absence of any designation,  in the order of their appointment),  in the absence
or disability of the Secretary, shall perform the duties and exercise the powers
of the Secretary.  The Assistant  Secretary(ies) shall perform such other duties
and have such other powers as from time to time may be  prescribed by the Board,
the  Chairman or the Chief  Executive  Officer.  The Chairman may appoint one or
more Assistant Secretary(ies) to office.

                                       11

<PAGE>

         5.12  TREASURER.  The  Treasurer  shall,  unless  the  Board  otherwise
resolves, be the principal financial officer and principal accounting officer of
the  Company  and shall  have the care and  custody  of all  funds,  securities,
evidence of indebtedness and other valuable  effects of the Company,  shall keep
full and accurate  accounts of receipts and  disburesments in books belonging to
the  Company  and shall  deposit  all money and other  valuable  effects  of the
Company in the name and to the credit of the  Company  in such  depositories  as
from time to time may be designated by the Board.  The Treasurer  shall disburse
the funds of the Company in such manner as may be ordered by the Board from time
to time and shall render to the  Chairman of the Board,  the  President  and the
Board,  at regular  Board  meetings or whenever  any of them may so require,  an
account of all transactions and of the Company's financial condition.

         5.13 ASSISTANT TREASURER.  The Assistant Treasurer, if any (or if there
is more than one, the Assistant  Treasurers in the order  designated,  or in the
absence of any designation,  in the order of their appointment),  in the absence
or disability of the Treasurer, shall perform the duties and exercise the powers
of the Treasurer. The Assistant Treasurer(s) shall perform such other duties and
have such other powers as from time to time may be prescribed by the Board,  the
Chairman or the Chief  Executive  Officer.  The Chairman may appoint one or more
Assistant Treasurer(s) to office.

         5.14 RESIGNATIONS. Any officer may resign at any time by giving written
notice to the Board or to the Chairman.  Such  resignation  shall take effect at
the time specified therein and, unless specified  therein,  no acceptance of the
resignation shall be required for the resignation to be effective.

         5.15 DELEGATION OF DUTIES. In the event of the absence or disability of
any  officer  of the  Company,  or for any other  reason  the Board  shall  deem
sufficient,  the Board may  temporarily  designate  the  powers and  duties,  or
particular  powers and duties,  of such officer to any other officer,  or to any
director.

         5.16 FIDELITY  BONDS.  The Board of Directors  shall have the power, to
the extent  permitted by law, to require any  officer,  agent or employee of the
Company to give bond for the  faithful  discharge of his duties in such form and
with such surety or sureties as the Board deems advisable.

                                   ARTICLE VI
                                 INDEMNIFICATION

         The Corporation  shall,  to the fullest extent  permitted by applicable
law from time to time in effect,  indemnify any and all persons who may serve or
who have served at any time as Directors or officers of the Corporation,  or who
at the  request  of the  Corporation  may  serve or at any time  have  served as
directors  or officers of another  corporation  (including  subsidiaries  of the
Corporation) or of any partnership,  joint venture,  trust or other  enterprise,
including  service with respect to employee benefit plans,  from and against any
and all of the expenses,  liabilities or other matters referred to in or covered
by said law. Such  indemnification  shall continue as to a person who has ceased
to be a  Director  or  officer  and shall  inure to the  benefit  of the  heirs,
executors  and  administrators  of  such a  person.  The  Corporation  may  also
indemnify any and all other persons whom it shall have power to indemnify  under
any applicable  law from time to time in effect to the extent  authorized by the
Board of Directors  and permitted by law. The  indemnification  provided by this
Section 5 shall not be deemed  exclusive of any other rights to which any person
may be entitled under any provision of the Restated Certificate,  these By-Laws,
agreement,  vote of stockholders or disinterested Directors, or otherwise,  both
as to action inhis official  capacity and as to action in another capacity while
holding such office.

                                  ARTICLE VII
            EXECUTION OF INSTRUMENTS AND DEPOSIT OF CORPORATE FUNDS

         7.01 EXECUTION OF INSTRUMENTS GENERALLY. The Chairman of the Board, the
President,  any Vice President,  the Secretary or the Treasurer,  subject to the
approval of the Board of  Directors,  may enter into any contract or execute and
deliver any  instrument  in the name and on behalf of the Company.  The Board of
Directors may authorize  any officer or officers,  or agent or agents,  to enter
into any  contract  or execute and  deliver  any  instrument  in the name and on
behalf of the  Company,  and such  authorization  may be general or  confined to
specific instances.

                                       12
<PAGE>

         7.01  BORROWING.  Unless  and  except  as  authorized  by the  Board of
Directors,  no loans or advances  shall be obtained or contracted  for, by or on
behalf of the Company, and no negotiable paper shall be issued in its name. Such
authorization may be general or confined to specific  instances.  Any officer or
agent of the Company  thereunto so authorized  may attain loans and advances for
the Company and for such loans and  advances  may make,  execute and deliver any
promissory notes, bonds, or other evidences of indebtedness of the Company.  Any
officer  or agent of the  Company  so  authorized  may  pledge,  hypothecate  or
transfer  as  security  for  the  payment  of  any  and  all  loans,   advances,
indebtedness  and  liabilities of the Company,  any and all stocks,  bonds other
securites and other  personal  property at any time held by the Company,  and to
that end may  endorse,  assign and  deliver  the same and do every act and thing
necessary or proper in connection therewith.

         7.03 DEPOSITS. All funds of the Company not otherwise employed shall be
deposited  from time to time to its credit in such banks or trust  companies  or
with such bankers or other depositaries as the Board of Directors may select, or
as may be selected by any officer or officers or agent or agents  authorized  to
do so by the Board of Directors.  Endorsements  for deposit to the credit of the
Company in any of its duly authorized  depositaries shall be made in such manner
as the Board of Directors from time to time may determine.

         7.04 CHECKS,  DRAFTS,  ETC. All checks,  drafts or other orders for the
payment of money, and all notes or other evidence of indebtedness  issued in the
name of the  Company,  shall be signed by such  officer or  officers or agent or
agents of the Company and in such manner as the Board of Directors  from time to
time may determine.

         7.05 PROXIES.  Proxies to vote with respect to shares of stock of other
corporations  owned by, or  standing in the name of, the Company may be executed
and delivered  from time to time on behalf of the Company by the Chairman of the
Board,  the  President  or any Vice  President or by any other person or persons
thereunto authorized by the Board of Directors.

                                  ARTICLE VIII
                                  MISCELLANEOUS

         8.01 DECLARATION OF DIVIDENDS. The Board of Directors at any regular or
special meeting may declare dividends  payable,  whenever in the exercise of its
discretion it may deem such declaration  advisable and such is permitted by law.
Such dividends may be paid in cash, property, or shares of the Company.

         8.02  BENEFIT  PLANS.  Directors  shall have the power to  install  and
authorize any pension, profit sharing, stock option, stock award or stock bonus,
insurance,  welfare,  educational,  bonus,  health and accident or other benefit
program  which the Board  deems to be in the  interest  of the  Company,  at the
expense of the  Company,  and to amend or revoke any plan so  adopted.  Any such
plan may  adopted and have full force and effect by  resolution  of the Board of
Directors,  except where  applicable  laws,  rules or regulations  require prior
approval of the Company's  shareholders of such plan in order for the plan to be
valid.

         8.03 SEAL.  The corporate seal of the Company shall be circular in form
and shall contain the name of the Company,  the year  incorporated and the words
"Seal" and "Nevada".

         8.04 FISCAL YEAR.  The Board of Directors  shall have the power to fix,
and from time to time change, the fiscal year of the Company.  Any such adoption
of or change in a fiscal year shall not  constitute  or require an  amendment to
these Bylaws.

         8.05  AMENDMENT  OF BYLAWS.  These Bylaws may be amended or repealed in
the  manner  provided  for in the  Charter,  or if none is  there  provided:  by
majority  vote of the Board of  Directors,  taken at any  meeting  or by written
consent,  subject to the  shareholders'  right to change or repeal any Bylaws so
made or adopt new  Bylaws  by vote of at least a  majority  of the total  voting
power.  Bylaws  amendments may be proposed by any Director or  shareholder.  Any
action  duly  taken  by the  Board or the  shareholders  which  conflicts  or is
inconsistent  with these  Bylaws (as they may be amended)  shall  constitute  an
amendment of the Bylaws,  if the action was taken by such number of directors or
shares voting as would be sufficient for amendment of the Bylaws.

         8.06 GENDER.  The masculine  gender is used in these Bylaws as a matter
of convenience  only and shall be interpreted to include the feminine and neuter
genders as the circumstances indicate.

         8.07 CONFLICTS.  In the event of any  irreconcilable  conflict  between
these  Bylaws and either the  Company's  Charter or

                                       13
<PAGE>

applicable law, the latter shall control.

         8.08  DEFINITIONS.   Except  as  these  Bylaws  otherwise  specifically
provide, all terms used in these Bylaws shall have the definitions given them in
the Company's Charter or the Nevada General Corporation Law.

                                   ARTICLE IX
                                     NOTICES

         9.01 RECEIPT OF NOTICES BY THE COMPANY.  Notices,  shareholder writings
consenting to action,  and other  documents or writings  shall be deemed to have
been  received  by the  Company  when  they are  actually  received:  (i) at the
registered office of the Company in Nevada;  (ii) at the principal office of the
Company (as designated in the most recent document filed by the Company with the
Nevada  Secretary  of State  designating  a principal  office)  addressed to the
attention of the Secretary of the Company; (iii) by the Secretary of the Company
wherever the Secretary may be found; or (iv) by any other person authorized from
time to time  by the  Board  of  Directors  or the  President  to  receive  such
writings, wherever such person is found.

         9.02  GIVING OF NOTICE.  Except as  otherwise  provided  by the General
Corporation Law of Nevada,  these Bylaws, the Charter or resolution of the Board
of Directors,  every meeting notice or other notice,  demand, bill, statement or
other  communication  (collectively,  "Notice")  from the Company to a Director,
Officer or  shareholder  shall be duly given if it is written or printed  and is
(i) sent by first  class or  express  mail,  postage  prepaid,  (ii) sent by any
commercial overnight air courier service,  such as DHL, Federal Express,  Emery,
Airborne,  UPS or similar service,  (iii) sent by telegraph,  cablegram,  telex,
telecopier,  facsimile or similar transmission, (iv) delivered by any commercial
messenger  service  which  regularly  retains its  receipts,  or (v)  personally
delivered,  provided  a receipt is  obtained  reflecting  the date of  delivery.
Notice  shall not be duly given  unless all  delivery  or  postage  charges  are
prepaid.  Notice  shall be given to an  addressee's  most  recent  address as it
appears on the  Company's  records or to such other address as has been provided
in writing to the Secretary.  A Notice shall be deemed  "given" when  dispatched
for delivery, when personally delivered, when transmitted electronically,  or if
mailed,  on the date  postmarked.  This  Section  shall  not have the  effect of
shortening any notice period provided for in these Bylaws.

         9.03 WAIVER OF NOTICE.  Any Notice required or permitted by the General
Corporation Law of Nevada,  the Charter or these Bylaws may be waived in writing
at any time by the person  entitled  to the  Notice,  and such  waiver  shall be
equivalent to the giving of notice. Notice of any shareholders' meeting shall be
waived by attendance, in person or by proxy, at the meeting, unless any question
of lack of or defect in a Notice is raised prior to conclusion of the meeting. A
waiver of Notice of a special  meeting of  shareholders  shall state the purpose
for which the meeting was called or the business to be transacted thereat.

         APPROVED AND ADOPTED by the Board of Directors as of May 28, 1999.

                            SECRETARY'S CERTIFICATION

         I, the undersigned  Secretary of this Corporation,  hereby certify that
the  foregoing  Bylaws were duly  adopted by its Board of  Directors on the date
above  indicated and that the foregoing text of the Bylaws are currently in full
force and effect and have not been revoked,  suspended or amended since adoption
thereof.

Dated: May 28, 1999
                                                  USA DIGITAL, INC.



                                                  By
                                                    ----------------------------
                                                        SECRETARY

(SEAL)



                                       14


                                                                   EXHIBIT 10.12

                                MERGER AGREEMENT
                                       of
                                USA DIGITAL, INC.
                             (A Nevada Corporation)
                                       and
                          BLAZOON SYSTEMS INCORPORATED
                            (A Colorado Corporation)


     This Merger Agreement,  dated as of March 9, 1999, is entered into pursuant
to the provisions of Section  92A.190 of the General  Corporation  Law of Nevada
and of Section  7-111-107  of the  Colorado  Business  Corporation  Act,  by and
between USA DIGITAL,  INC., a Nevada  corporation (the "Survivor"),  and BLAZOON
SYSTEMS   INCORPORATED,   a  Colorado  corporation  (the  "Assimilated"),   both
corporations   being   sometimes   referred   to  herein  as  the   "Constituent
Corporations."


                                    RECITALS:

     A. Survivor is a corporation  duly organized and existing under the laws of
the State of Nevada and has an authorized capital of 60,000,000 shares, of which
50,000,000  shares are designated as common stock, par value $.001, and of which
5,000,000 shares are designated as Class A Preferred stock, $.001 par value, and
of which  5,000,000  shares are designated  Class B Preferred  Stock,  $.001 par
value, none of which have been issued or are outstanding.

     B.  Assimilated is a corporation duly organized and existing under the laws
of the State of Colorado  and has an  authorized  capital of  60,000,000  shares
without par value, of which 50,000,000 shares are designated as Common Stock and
of which  10,000,000  shares  are  designated  as  Preferred  Stock.  A total of
2,235,000 shares of Common Stock are issued and outstanding.  A total of 625,000
shares of Series A Convertible Preferred shares are issued and outstanding.

     C. The Board of Directors and  Shareholders  of  Assimilated  approved this
merger/reincorporation  on June 22nd  1998,  and the Board of  Directors  of the
Survivor  approved  this  Agreement  on  March 9,  1999.  (The  Survivor  has no
shareholders prior to the closing of this transaction.)

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
representations,   warranties  and  covenants  herein  contained,  Survivor  and
Assimilated  hereby agree,  subject to the terms and conditions  hereinafter set
forth, as follows:


ARTICLE I.  MERGER.

     1.1 MERGER AND NAME  CHANGE.  In  accordance  with the  provisions  of this
Agreement,  the General  Corporation  Law of Nevada,  and the Colorado  Business
Corporation  Act,  Assimilated  shall be  merged  with and  into  Survivor  (the
"Merger"), and the name of the surviving corporation shall be USA Digital, Inc.

     1.2 FILING AND  EFFECTIVENESS.  The Merger shall become  effective when the
following actions shall have been completed:

                  (a) This  Agreement and the Merger shall have been adopted and
approved by the shareholders of each Constituent  Corporation in accordance with
the respective  requirements  of the General  Corporation  Law of Nevada and the
Colorado Business Corporation Act.

                  (b)  An executed counterpart of this Agreement shall have been
filed with the Secretary of State of the State of Nevada; and




Merger Agreement                     page 1 of 5
USA Digital/Blazoon Systems

<PAGE>

                  (c) Executed Articles of Merger or other documents meeting the
requirements of the Colorado Business Corporation Act shall have been filed with
the Secretary of State of the State of Colorado.

         The date and time when the Merger shall become effective, as aforesaid,
is herein called the "Effective Date."


     1.3  CERTIFICATE OF  INCORPORATION.  The  Certificate of  Incorporation  of
Survivor as in effect  immediately prior to the Effective Date shall continue in
full force and effect as the Certificate of  Incorporation of the Survivor until
duly amended in accordance with the provisions thereof and applicable law.

     1.4  BYLAWS. The Bylaws of Survivor as in effect  immediately  prior to the
Effective  Date  shall  continue  in full  force and effect as the Bylaws of the
Survivor without any change as a result of the Merger.

     1.5  DIRECTORS  AND  OFFICERS.  The  directors  and officers of Survivor in
office  immediately  prior to the  Effective  Date shall  continue in office and
shall  constitute the directors and officers of Survivor until their  respective
successors  shall  have  been  elected  and duly  qualified  or until  otherwise
provided by law, the Certificate of  Incorporation of Survivor and the Bylaws of
Survivor.

     1.6  EFFECT OF MERGER.  Upon the Effective Date, the separate  existence of
Assimilated  shall cease and the Survivor  (i) shall  continue to possess all of
the assets,  rights, powers and property of Survivor as constituted  immediately
prior to the Effective Date, shall be subject to all actions previously taken by
the Board of Directors of Assimilated and shall succeed, without other transfer,
to all of the assets,  rights,  powers and property of  Assimilated,  (ii) shall
continue  to be subject  to all of the debts,  liabilities  and  obligations  of
Assimilated  as  constituted  immediately  prior to the Effective Date and shall
succeed,   without  other  transfer,  to  all  of  the  debts,  liabilities  and
obligations of Assimilated in the same manner as if Survivor had itself incurred
them, all as more fully provided under the applicable  provisions of the General
Corporation Law of Nevada and the Colorado Business Corporation Act.


ARTICLE II. MANNER OF CONVERSION OF COMMON STOCK.

     2.1 ASSIMILATED COMMON STOCK. Upon the Effective Date, each share of common
stock, of Assimilated issued and outstanding immediately prior thereto shall, by
virtue of the Merger and  without any action by any holder of such shares or any
other  person,   be  converted  into  and  exchanged  for  one  fully  paid  and
nonassessable  share of Common Stock,  $.001 par value, of Survivor (the "Merger
Shares");  that is, each share of  Assimilated  common  stock shall be converted
into one (1) Merger Share.

     2.2 OUTSTANDING  COMMON STOCK OF SURVIVOR.  Upon the Effective Date,  there
will be no shares of Common Stock of Survivor issued and outstanding.

     2.3 EXCHANGE OF CERTIFICATES. On or after the Effective Date of the Merger:

                  (a) All of the  outstanding  certificates  which prior to that
time  represented the outstanding  Common Shares of Assimilated  shall be deemed
for all purposes to evidence  ownership of and to  represent  the Merger  Shares
into which the shares of Assimilated  represented by such certificates have been
converted as herein  provided.  The registered owner on the books and records of
Assimilated  or its transfer  agent of any such  outstanding  stock  certificate
shall,  until such  certificate  shall have been  surrendered  for  transfer  or
conversion or otherwise  accounted for to Survivor or its transfer  agent,  have
and be entitled to exercise  any voting and other  rights with respect to and to
receive any dividend and other distributions upon the Merger Shares evidenced by
such outstanding certificate as above provided.

                  (b) Each  certificate  evidencing  Merger Shares issued in the
Merger shall bear the same legends,  if any, with respect to the restrictions on
transferability  as the  certificates  of  Assimilated so converted and given in
exchange  therefor,  unless  otherwise  determined  by the Board of Directors of
Survivor in compliance with applicable laws.



Merger Agreement                     page 2 of 5
USA Digital/Blazoon Systems

<PAGE>

                  (c) If any  certificate for Merger Shares is to be issued in a
name other than that in which the certificate  surrendered in exchange  therefor
is registered,  it shall be a condition of issuance thereof that the certificate
so  surrendered  shall be properly  endorsed  and  otherwise  in proper form for
transfer,  that such transfer otherwise be proper and that the person requesting
such  transfer pay any transfer or other taxes payable by reason of the issuance
of such new  certificate in a name other than that of the  registered  holder of
the  certificate  surrendered or establish to the  satisfaction of Survivor that
such tax has been paid or is not payable.

     2.4 ASSUMPTION OF BENEFIT PLANS.  Upon the Effective  Date,  Survivor shall
assume and continue  both the 1998  Compensatory  Stock Option Plan and the 1998
Employee  Stock  Compensation  Plan of  Assimilated,  without  change other than
conforming  changes in the corporate name, par value of common stock,  governing
law and similar  non-substantive  changes.  Survivor  and its Board of Directors
shall have the same rights and powers in regard to such plans as Assimilated and
its Board of Directors.


ARTICLE III. MANNER OF CONVERSION OF PREFERRED STOCK.

     3.1  ASSIMILATED  PREFERRED  STOCK.  Upon the Effective Date, each share of
Preferred stock, of Assimilated issued and outstanding immediately prior thereto
shall,  by virtue of the  Merger  and  without  any action by any holder of such
shares or any other person,  be converted  into and exchanged for one fully paid
and  nonassessable  share Series A Convertible  Preferred  Stock,  with a stated
value of $4.00,  of  Survivor  (the  "Merger  Shares");  that is,  each share of
Assimilated common stock shall be converted into one (1) Merger Share.

     3.2  OUTSTANDING  PREFERRED  STOCK  OF  SURVIVOR. Upon  the Effective Date,
there  will  be no  shares of Preferred Stock of Survivor issued and outstanding
with the exception of the Merger Shares.

     3.3  EXCHANGE  OF  CERTIFICATES. On  or  after  the  Effective  Date of the
Merger:

                  (a) All of the  outstanding  certificates  which prior to that
time  represented  the  outstanding  Series A  Convertible  Preferred  Shares of
Assimilated  shall be deemed for all  purposes to evidence  ownership  of and to
represent the Merger Shares into which the shares of Assimilated  represented by
such certificates  have been converted as herein provided.  The registered owner
on the  books and  records  of  Assimilated  or its  transfer  agent of any such
outstanding  stock  certificate  shall,  until such certificate  shall have been
surrendered for transfer or conversion or otherwise accounted for to Survivor or
its transfer agent, have and be entitled to exercise any voting and other rights
with  respect to and to receive any dividend  and other  distributions  upon the
Merger Shares evidenced by such outstanding certificate as above provided.

                  (b) Each  certificate  evidencing  Merger Shares issued in the
Merger shall bear the same legends,  if any, with respect to the restrictions on
transferability  as the  certificates  of  Assimilated so converted and given in
exchange  therefor,  unless  otherwise  determined  by the Board of Directors of
Survivor in compliance with applicable laws.

                  (c) If any  certificate for Merger Shares is to be issued in a
name other than that in which the certificate  surrendered in exchange  therefor
is registered,  it shall be a condition of issuance thereof that the certificate
so  surrendered  shall be properly  endorsed  and  otherwise  in proper form for
transfer,  that such transfer otherwise be proper and that the person requesting
such  transfer pay any transfer or other taxes payable by reason of the issuance
of such new  certificate in a name other than that of the  registered  holder of
the  certificate  surrendered or establish to the  satisfaction of Survivor that
such tax has been paid or is not payable.


ARTICLE IV.  GENERAL MATTERS.

     4.1 COVENANTS OF SURVIVOR.  Survivor  covenants and agrees that it will, on
or before the Effective Date:

                  (a)  Qualify to do business  as a foreign  corporation  in all
states wherein its operations require it to



Merger Agreement                     page 3 of 5
USA Digital/Blazoon Systems

<PAGE>


qualify under applicable state laws.

                  (b) File all documents  with the franchise tax  authorities of
the State of  Colorado  necessary  to the  assumption  by Survivor of all of the
franchise tax liabilities of Assimilated.

                  (c) Take such other actions as may be required by the Colorado
Business Corporation Act or other applicable law.

     4.2 ABANDONMENT.  At any time before the Effective Date, this Agreement may
be terminated and the Merger  abandoned for any reason  whatever by the Board of
Directors of Survivor or Assimilated,  or both,  notwithstanding the approval of
this  Agreement and Merger by the  shareholders  of  Assimilated  or Survivor or
both.

     4.3 AMENDMENT. The Boards of Directors of the Constituent Corporations
may amend this Agreement at any time prior to the filing of this Agreement (or a
certificate in lieu thereof) with the Secretary of State of the State of Nevada,
provided that an amendment made  subsequent to the adoption of this Agreement by
the shareholders of either Constituent Corporation shall not (i) alter or change
the  amount  or kind of Merger  Shares  to be  received  in  exchange  for or on
conversion  of all or any of the  shares of any class or series  thereof of such
Constituent  Corporation,  (ii) alter or change any term of the  Certificate  of
Incorporation  of the  Survivor to be effected by the Merger,  or (iii) alter or
change any of the terms and conditions of this  Agreement if such  alteration or
change would adversely affect the holders of any class or series thereof of such
Constituent Corporation.

     4.4 EXPENSES. Survivor shall pay all costs related to the Merger and
necessary filings and actions in connection therewith.

     4.5 MUTUAL COVENANTS OF CONSTITUENT CORPORATIONS.  Survivor and Assimilated
each agree that, between the date hereof and the Effective Date, it will not (i)
enter into any employment contracts, (ii) grant any options, warrants or similar
rights (nor any  instrument or security  containing  such an option,  warrant or
similar right) exercisable for,  exchangeable for or convertible into its common
shares or other securities, (iii) issue any stock or other securities, including
debt instruments,  or (iv) declare or pay any dividends in stock or cash or make
any other  distribution  on or with  respect to its  outstanding  common  stock.
Either  party may but need not abandon the Merger if the holders of more than 5%
of the outstanding shares of Assimilated should dissent from the Merger.

     4.6 REGISTERED OFFICE. The Registered Office of the Survivor in the
State of Nevada is located at 502 East John  Street,  Carson City Nevada  89706,
and CSC  Services  of  Nevada  is the  Resident  Agent of the  Survivor  at such
address.

     4.7 FURTHER  ACTIONS.  If at any time Survivor shall consider or be advised
that any further  assignment  or assurances in law are necessary or desirable to
vest or to perfect or confirm of record in Survivor the title to any property or
rights  of  Assimilated,  or to  otherwise  carry  out  the  provisions  of this
Agreement,  then the proper  officers  and  directors of  Assimilated  as of the
Effective  Date shall  execute and deliver to Survivor any and all proper deeds,
assignments  and  assurances  in law,  and do all things  necessary or proper to
vest, perfect or confirm title to such property or rights in Survivor.

     4.8 GOVERNING LAW. This Agreement  shall in all respects be interpreted and
enforced in accordance with and governed by the laws of the State of Colorado.


     4.9 COUNTERPARTS. In order to facilitate the filing and recording of
this Agreement, it may be executed in any number of counterparts,  each of which
shall be deemed to be an original.

     4.10  AGREEMENT.  Executed  copies of this Agreement will be on file at the
principal  place of  business  of  Survivor  located  at 3601-4  Vineland  Road,
Orlando, FL 32811-6474,  and copies thereof will be furnished to any shareholder
of any Constituent Corporation upon request and without cost.

Merger Agreement                     page 4 of 5
USA Digital/Blazoon Systems
<PAGE>

     IN  WITNESS  WHEREOF,  this  Agreement,   having  first  been  approved  by
resolution  of the  Boards of  Directors  Assimilated  and  survivor,  is hereby
executed on behalf of each of such corporations and attested by their respective
officers thereto duly authorized.

                                                        USA DIGITAL, INC.
                                                        A Nevada Corporation


                  ATTEST:                    By.................................
                                                    Mark D. Cobb, President


By.....................................
         Mark D. Cobb, Secretary




                                               BLAZOON SYSTEMS INCORPORATED
                                                 A Colorado Corporation


         ATTEST:                              By................................
                                                     Mark D. Cobb, President




By................................
         Mark D. Cobb, Secretary





Merger Agreement                     page 5 of 5
USA Digital/Blazoon Systems



                                                                    EXHIBIT 23.1


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT

We hereby consent to the use in the Forms 10-SB and 10-KSB of USA Digital,  Inc.
our reports for the period from July 9,1998  (inception) to March 31, 1999 dated
July 15, 1999 and for the period from July 9, 1998  (inception) to June 30, 1999
dated August 3, 1999 relating to the financial  statements of USA Digital,  Inc.
which appear in such Forms 10-SB and 10-KSB.

                                                   /s/ WEINBERG & COMPANY, P.A.
                                                   WEINBERG & COMPANY, P.A.
                                                   Certified Public Accountants

Boca Raton, Florida
October 5, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                        0001094563
<NAME>                                      USA DIGITAL
<MULTIPLIER>                                          1
<CURRENCY>                                     US DOLLAR

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              MAR-31-1999
<PERIOD-START>                                 APR-1-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         3,676
<SECURITIES>                                   0
<RECEIVABLES>                                  70,943
<ALLOWANCES>                                   0
<INVENTORY>                                    752,873
<CURRENT-ASSETS>                               143,459
<PP&E>                                         269,510
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1,165,842
<CURRENT-LIABILITIES>                          311,180
<BONDS>                                        0
                          2,722
                                    0
<COMMON>                                       335,604
<OTHER-SE>                                     (374,339)
<TOTAL-LIABILITY-AND-EQUITY>                   1,165,842
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  160,349
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (160,370)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (160,370)
<EPS-BASIC>                                  (0.06)
<EPS-DILUTED>                                  (0.06)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission