USA DIGITAL INC
10QSB, 2000-11-21
BLANK CHECKS
Previous: PAYFORVIEW COM CORP /NV/, SB-2, 2000-11-21
Next: USA DIGITAL INC, 10QSB, EX-27, 2000-11-21





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-QSB

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                    For the quarter ended September 30, 2000
                         Commission File No.: 000-27375


                                USA DIGITAL, INC.
                 (Name of small business issuer in its charter)


          NEVADA                                                 59-3560920
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                       100 WEST LUCERNE CIRCLE, SUITE 600
                                ORLANDO, FL 32801
                    (Address of principal executive offices)
                                 (813) 221-8373
                           (Issuer's Telephone Number)

       Securities registered under Section 12(b) of the Exchange Act: None

       Securities registered under Section 12(g) of the Exchange Act:


                          COMMON STOCK, $.001 PAR VALUE
                                (Title of Class)


         Check whether the issuer (1) has filed all reports required to be filed
by  Section  13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing  requirements  for the past 90 days. Yes |X|
No |_|

         State the number of shares  outstanding of each of the issuer's classes
of common  equity,  as of the latest  practicable  date.  USA Digital,  Inc. had
10,221,320 shares outstanding as of October 10, 2000.

Transitional Small Business Disclosure Format (check one): Yes |_| No |X|


<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                       PAGE
                                                                                                       ----
<S>                                                                                                    <C>
PART I.  Financial Information
           Item 1.  Financial Statements ................................................................1
           Item 2.  Management's Discussion and Analysis of Financial Condition and
                       Results of Operations ...........................................................10

PART II.
         Item 1.  Legal Proceedings ....................................................................15
         Item 2.  Changes in Securities and Use of Proceeds ............................................15
         Item 3.  Defaults Upon Senior Securities ......................................................15
         Item 4.  Submission of Matters to a Vote of Security Holders ..................................15
         Item 5.  Other Information ....................................................................15
         Item 6.  Exhibits and Reports on Form 8-K .....................................................16
</TABLE>

                                       ii

<PAGE>


PART I

ITEM 1.  FINANCIAL STATEMENTS


                                USA DIGITAL, INC.
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                SEPTEMBER 30, 2000          MARCH 31, 2000
                                                                                    (UNAUDITED)                (AUDITED)
                                                                                ------------------          --------------
<S>                                                                                  <C>                      <C>
CURRENT ASSETS
   Cash                                                                              $  369,084               $  856,445
   Accounts receivable, net of allowance of $125,000                                    459,739                  214,917
   Inventories, net                                                                     205,750                   46,486
   Employee receivables                                                                  58,927                   35,967
   Prepaids and other current assets                                                    183,488                    7,125
                                                                                     ----------               ----------
     Total Current Assets                                                             1,276,988                1,160,940
                                                                                     ----------               ----------

PROPERTY AND EQUIPMENT, NET                                                             708,729                1,404,660
                                                                                     ----------               ----------

OTHER ASSETS
   Intangible assets, net                                                             2,197,234                  987,482
   Deposits and other non-current assets                                                150,310                   76,375
                                                                                     ----------               ----------
        Total Other Assets                                                            2,347,544                1,063,857
                                                                                     ----------               ----------

TOTAL ASSETS                                                                         $4,333,261               $3,629,457
                                                                                     ==========               ==========
</TABLE>



          See accompanying notes to consolidated financial statements.


                                       1
<PAGE>

                                USA DIGITAL, INC.
                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                      SEPTEMBER 30, 2000      MARCH 31, 2000
                                                                                         (UNAUDITED)             (AUDITED)
                                                                                      ------------------      --------------
<S>                                                                                       <C>                  <C>
CURRENT LIABILITIES
   Accounts payable and accrued expenses                                                  $   649,904          $   365,423
   Capitalized lease obligation-current                                                        20,409              165,313
   Notes payable - current                                                                    363,017                8,500
   Employee payables                                                                           49,107               50,173
                                                                                          -----------          -----------
     Total Current Liabilities                                                              1,082,437              589,409

   Capitalized lease obligations                                                              109,591              831,440
   Notes payable, loans and other non-current liabilities                                      81,654              113,778
   Unearned revenue                                                                            86,815              167,781
                                                                                          -----------          -----------
       Total Non-Current Liabilities                                                          278,060            1,112,999

       Total Liabilities                                                                    1,360,497            1,702,408
                                                                                          -----------          -----------

CONVERTIBLE REDEEMABLE PREFERRED STOCK
   Preferred stock-Class B, series 1 and 2, redeemable at
     $4.00 per share, $0.001 par value, 50,000 and 90,000 shares
     authorized, issued and outstanding, respectively                                         175,793              303,750
                                                                                          -----------          -----------

STOCKHOLDERS' EQUITY
   Preferred stock-Class A, $.001 par value, 5,000,000 shares
     authorized, none issued and outstanding                                                       --                   --
   Preferred stock-Class B, $001 par value, 4,910,000 shares
     authorized, none issued and outstanding                                                       --                   --
   Common stock, $0.001 par value, 50,000,000 shares
     authorized, 10,193,820 and 7,928,000 shares issued
     and outstanding, respectively                                                             10,194                7,928
   Additional paid-in capital                                                               5,813,768            3,786,567
   Deferred consulting and compensation expense                                              (128,892)            (127,111)
   Accumulated deficit                                                                     (2,898,099)          (2,044,085)
                                                                                          -----------          -----------
       Total Stockholders' Equity                                                           2,796,971            1,623,299
                                                                                          -----------          -----------

TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY                    $ 4,333,261          $ 3,629,457
                                                                                          ===========          ===========
</TABLE>




          See accompanying notes to consolidated financial statements.



                                       2
<PAGE>

                                USA DIGITAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED                           SIX MONTHS ENDED
                                                   SEPT. 30, 2000        SEPT. 30, 1999        SEPT. 30, 2000        SEPT. 30, 1999
                                                   --------------        --------------        --------------        --------------
<S>                                                 <C>                   <C>                   <C>                   <C>
REVENUES                                            $  1,406,336          $    496,134          $  2,701,596          $    496,134
COST AND EXPENSES:
   Cost of equipment sales and direct wages              894,124               283,993             1,555,646               283,993
   Network operating expenses                            450,127               374,952               959,329               583,724
   Salaries expense                                      423,724                84,506               836,596                84,506
   Depreciation and amortization                         106,345                 5,166               197,888                 5,102
   Interest expense (income)                               2,212               (40,247)               (4,489)              (40,226)
                                                    ------------          ------------          ------------          ------------

                 TOTAL EXPENSES                        1,876,532               708,370             3,544,970               917,099
                                                    ------------          ------------          ------------          ------------

NET LOSS                                            $   (470,196)         $   (212,236)         $   (843,374)         $   (420,965)
                                                    ============          ============          ============          ============

Reconciliation of net loss to net loss
  applicable to common stockholders:
   Net loss                                         $   (470,196)         $   (212,236)         $   (843,374)         $   (420,965)
   Preferred stock accretions                             (4,389)                   --               (10,639)                   --
                                                    ------------          ------------          ------------          ------------
Net loss applicable to common shareholders          $   (474,585)         $   (212,236)         $   (854,013)         $   (420,965)
                                                    ============          ============          ============          ============

Net loss per common share - basic and diluted       $      (0.05)         $      (0.08)         $      (0.09)         $      (0.16)
                                                    ============          ============          ============          ============

Weighted average common shares outstanding -
   basic and diluted                                  10,000,546             2,725,859             9,724,240             2,695,770
                                                    ============          ============          ============          ============
</TABLE>





          See accompanying notes to consolidated financial statements.


                                       3

<PAGE>

                                USA DIGITAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                          SIX MONTHS ENDED     SIX MONTHS ENDED
                                                                                           SEPT. 30, 2000       SEPT. 30, 1999
                                                                                          ----------------     ----------------
<S>                                                                                         <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                                    $  (843,374)        $  (420,965)
Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation and amortization                                                                   197,888               5,102
Stock based consulting and compensation expense                                                  57,069             272,529

Changes in assets and liabilities
(Increase) decrease in:
Accounts and employees receivables                                                             (319,268)             (2,648)
Inventories                                                                                    (230,815)             15,000
Other current and non-current assets                                                           (258,885)             57,065
Increase (decrease) in:
Accounts payable and accrued expenses                                                           385,042              29,280
Deferred revenue                                                                                (80,966)            (22,080)
Due to related parties                                                                           57,734                  --
                                                                                            -----------         -----------
Net cash used in operating activities                                                        (1,035,575)            (66,717)
                                                                                            -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of equipment                                                                          (164,516)               (553)
Acquisition of note receivable                                                                       --             (20,000)
Cash acquired                                                                                    15,337             116,276
Decrease in deposits                                                                                 --             (56,320)
Decrease in loans receivable                                                                         --             (19,964)
                                                                                            -----------         -----------
Net cash provided by (used in) investing activities                                            (149,179)             19,439
                                                                                            -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loan                                                                              351,560              75,000
Repayment of loans                                                                              (29,167)               (672)
Proceeds from issuance of common stock                                                          375,000              42,000
Increase in cash overdraft                                                                           --               2,308
Payment of dividends                                                                                 --                  (5)
                                                                                            -----------         -----------
Net cash provided by financing activities                                                       697,393             118,631
                                                                                            -----------         -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                               (487,361)             71,353

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                                 856,445              65,003
                                                                                            -----------         -----------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                                   $   369,084         $   136,356
                                                                                            ===========         ===========
</TABLE>





          See accompanying notes to consolidated financial statements.


                                       4

<PAGE>

                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AS OF SEPTEMBER 30, 2000


SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

During April 2000, the Company acquired  Communication  Systems, Inc. ("ComSys")
and  International  Business  Telephone  Systems  ("IBTS") in  exchange  for USA
Digital,  Inc. common stock. The purchase price,  based on the fair value of the
common  stock  issued in these  transactions,  was  $1,015,940  for ComSys,  and
$398,660 for IBTS.

During the six  months  ended  September  30,  2000 an  officer of a  subsidiary
refunded  50,000  shares  to the  Company  while  renegotiating  his  employment
arrangement. The Company charged the $50 par value to common stock and increased
the additional paid-in capital by $50.

Accretion of $10,639 in preferred stock was charged to the  accumulated  deficit
for the six months ended September 30, 2000.

Property and equipment reflects an adjustment of approximately  $867,000 and the
related capital lease obligation was adjusted accordingly. (See Note 2)

Certain stock options were exercised in a net transaction where no proceeds were
received by the Company for the six month period ended  September 30, 2000. (See
Note 4)




                                       5
<PAGE>

                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AS OF SEPTEMBER 30, 2000


NOTE 1.  BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with generally  accepted  accounting  principles and the rules and
regulations  of the Securities  and Exchange  Commission  for interim  financial
information.  Accordingly, they do not include all the information necessary for
a comprehensive presentation of financial position and results of operations.

It is management's opinion, however that all material adjustments (consisting of
normal  recurring  adjustments)  have been made which are  necessary  for a fair
financial  statements  presentation.  The results for the interim period are not
necessarily indicative of the results to be expected for the year.

For further information, refer to the financial statements and footnotes for the
year ended  March 31,  2000  included  in the  Company's  Annual  Report on Form
10-KSB.

NOTE 2.  CAPITAL ASSETS AND RELATED CAPITAL LEASE OBLIGATION

In August 1999 equipment of  approximately  $997,000 and a related capital lease
obligation  were recorded on the Company's  balance sheet.  To date equipment in
the amount of  approximately  $130,000 has been delivered and placed in service.
The remainder of the  equipment  covered under this lease will not be delivered.
The balance sheet assets and  liabilities  have been  adjusted by  approximately
$867,000 to reflect the asset  reduction  and related  reduction  in the capital
lease obligation.

NOTE 3.  CONVERTIBLE DEBENTURE NOTE

In September 2000, the Company entered into a convertible  debenture note in the
amount of  $300,000.  Additional  consideration  for the note is the issuance of
10,000 shares of the Company's  common stock. The value of the common stock will
be amortized as a financing  cost over the term of the note.  The note principal
and interest is payable 120 days from the date of the agreement  unless extended
in  writing.  The  interest  rate on the note is 10% per annum.  In the event of
default the Company will pay to the note holder interest on the principal at the
rate of 18% per annum until the default is cured or waived.

NOTE 4.  STOCK ISSUANCES

During April 2000,  the Company  issued  158,000 and 62,000 shares of its common
stock for the  acquisition  of  Communication  Systems,  Inc. and  International
Business Telephone Systems, respectively.

During June 2000,  two  consultants  and one officer (the  "recipients")  of the
Company  exercised  a total of  1,875,000  stock  options,  which  were  granted
pursuant to certain consulting  agreements,  in a net stock transaction  whereby
the  recipients did not pay cash but gave the Company stock having a fair market
value equal to the exercise price.


                                       6
<PAGE>


                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AS OF SEPTEMBER 30, 2000


The  recipients  were issued a net total of  1,599,070  shares of the  Company's
common  stock,  which was recorded by the Company as common stock at par with an
offsetting charge to additional paid-in capital.

In July 2000, the Company commenced a private placement, pursuant to Rule 506 of
Regulation  D of the  Securities  Act of 1933,  as amended,  to offer  1,000,000
shares of the Company's  common stock at a purchase price of $4.00 per share. At
the  Company's  discretion,  the Company may issue up to an  additional  250,000
shares of the Company's  common stock at a purchase price of $4.00 per share. As
of the date of this report,  the Company has received $375,000 in gross proceeds
from the private placement.

In August 2000, 40,000 shares of Class B Convertible Redeemable Preferred Stock,
Series 2 was converted  into 400,000  shares of common  stock.  The common stock
issued takes into consideration the February 2000 stock split.

NOTE 5.   ACQUISITION OF SUBSIDIARIES

During April 2000, the Company acquired 100% of the issued and outstanding stock
of Communication  Systems,  Inc.  ("ComSys"),  an  interconnection  company,  in
exchange  for 158,000  shares of the  Company's  common  stock and a quantity of
contingent  shares valued at $50,000 and  $100,000.  The  contingent  shares are
based upon the average  closing price of such shares during the ten (10) trading
days preceding March 31, 2001 and March 31, 2002, respectively.  The issuance of
the contingent shares is based on the subsidiary  meeting certain future revenue
and  net  income  performance  criteria  as  stipulated  in the  stock  purchase
agreement.

The acquisition  was accounted for under the purchase method of accounting,  and
accordingly the results of operations of ComSys are included in the accompanying
consolidated financial statements from April 1, 2000, the effective date.

The purchase  price of $1,015,940  was  determined  based on the average  quoted
trading  price of the  Company's  common  stock  during the  acquisition  period
resulting  in an  allocation  of the excess of the fair  market  value over book
value of the assets acquired to fixed assets in the amount of $61,026,  customer
list in the amount of $492,507 and goodwill in the amount of $492,507.

The  allocation is  preliminary;  the Company is still  reviewing and evaluating
assets and liabilities.  The customer list and goodwill are amortized over 5 and
15 years,  respectively,  resulting  in $48,926  and  $16,318  of  amortization,
respectively, for the six months ended September 30, 2000.

The following unaudited  information  reflects the preliminarily  estimated fair
market values of the assets acquired and the liabilities assumed:


                                       7
<PAGE>


                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AS OF SEPTEMBER 30, 2000


          Cash                                            $     2,844
          Accounts receivable                                  57,953
          Inventory                                            67,972
          Other current assets                                  5,187
          Property and equipment                               67,000
          Customer list                                       492,507
          Goodwill                                            492,507
          Other assets                                          2,000
          Accounts payable, accrued and
            Other liabilities                                 (68,451)
          Current debt                                       (103,579)
                                                          -----------
                                                          $ 1,015,940

During April 2000, the Company acquired International Business Telephone Systems
("IBTS") in exchange for 62,000  common shares and  contingent  shares of 15,000
based  on  the  subsidiary   meeting  certain  future  revenue  and  net  income
performance  criteria and the Company  meeting  certain  minimum  closing  stock
prices.  The  acquisition  was  accounted  for  under  the  purchase  method  of
accounting and accordingly the results of operations of IBTS are included in the
accompanying consolidated financial statements from April 1, 2000, the effective
date.  The  purchase  price of $398,660  was  determined  based upon the average
trading  price of the  Company's  common  stock  during the  acquisition  period
resulting in an  allocation of the excess of the fair market value over the book
value of the assets  acquired to the customer list in the amount of $187,492 and
goodwill in the amount of $187,493. The customer list and goodwill are amortized
over  5  and  15  years,   respectively  resulting  in  $18,750  and  $6,250  of
amortization,  respectively,  for the six months ended  September 30, 2000.  The
allocation is preliminary;  the Company is still reviewing and evaluating assets
and liabilities.

The following  unaudited  information  reflects the  preliminary  estimated fair
market values of the assets acquired and the liabilities assumed:

          Cash                                              $  12,494
          Accounts receivable                                  16,493
          Inventory                                             3,579
          Customer list                                       187,492
          Goodwill                                            187,493
          Other assets                                          1,401
          Accounts payable and other                          (10,292)
                                                            ---------
                                                            $ 398,660
                                                            =========

The table below reflects  unaudited pro forma combined results of the Company as
if the acquisitions had taken place on April 1, 1999:


                                       8
<PAGE>


                                USA DIGITAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AS OF SEPTEMBER 30, 2000


                                                   SIX MONTHS ENDED SEPTEMBER 30
                                                        2000            1999
                                                   -----------------------------
          Revenues                                  $ 2,701,596    $   791,134
          Costs and expenses                          3,544,970      1,264,792
                                                    -----------    -----------
          Net loss                                  $  (843,374)   $  (473,658)
          Net loss per share - basic and diluted    $     (0.09)   $     (0.16)

NOTE 6.  SEGMENT INFORMATION

The  table  below   summarizes  the  Company's   segment  data  related  to  the
communications  services and integration  services  segment for the three months
ended September 30, 2000.  During 1999, the Company was in the development stage
without identifiable segments.

<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED SEPTEMBER 30, 2000
                                                           ---------------------------------------------------------------
                                                           Communications             Integrated              Consolidated
                                                              Services                 Services                  Total
                                                           --------------           --------------            ------------
<S>                                                          <C>                      <C>                     <C>
       Revenues from external
       customers                                             $   793,510              $   612,826             $ 1,406,336
       Net income (loss)                                        (514,630)                  44,434                (470,196)

       Total assets                                          $ 3,993,700              $   339,561             $ 4,333,261
</TABLE>

The  table  below   summarizes  the  Company's   segment  data  related  to  the
communications  services  and  integration  services  segment for the six months
ended September 30, 2000.

<TABLE>
<CAPTION>
                                                                        SIX MONTHS ENDED SEPTEMBER 30, 2000
                                                           ---------------------------------------------------------------
                                                           Communications             Integrated              Consolidated
                                                              Services                 Services                  Total
                                                           --------------           --------------            ------------
<S>                                                          <C>                      <C>                     <C>
       Revenues from external
       customers                                             $ 1,678,617              $ 1,022,979             $ 2,701,596
       Net income (loss)                                        (889,239)                  45,865                (843,374)

       Total assets                                          $ 3,993,700              $   339,561             $ 4,333,261
</TABLE>


                                       9
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

The following  discussion and analysis  should be read in  conjunction  with the
financial  statements  and related notes  included  elsewhere in this  Quarterly
Report  Form  10-QSB.  The  Company  may from time to time make  written or oral
"forward-looking  statements." These forward-looking statements may be contained
in this  Quarterly  Report Form 10-QSB filing with the  Securities  and Exchange
Commission   the  ("SEC")  in  other   filings   with  the  SEC,  and  in  other
communications  by the  Company,  which are made in good faith  pursuant  to the
"safe harbor"  provisions  of the Private  Securities  Litigation  Reform Act of
1995. The words "may",  "could",  "should",  "would",  "believe",  "anticipate",
"estimate",  "expect", "intend", "plan", and similar expressions are intended to
identify forward-looking statements.

Forward-looking  statements  include  statements  with respect to the  Company's
beliefs, plans, objectives,  goals,  expectation,  anticipations,  estimates and
intentions,  that are  subject  to  significant  risks  and  uncertainties.  The
following  factors,  many of which are subject to change based on various  other
factors beyond the Company's  control,  and other factors discussed in this Form
10-QSB,  as well as other factors  identified in the Company's  filings with the
SEC and those presented  elsewhere by management from time to time,  could cause
its  financial  performance  to differ  materially  from the plans,  objectives,
expectations,   estimates  and  intentions  expressed  in  such  forward-looking
statements:

         o        the strength of the United  States  economy in general and the
                  strength of the local economies in which the Company  conducts
                  operations;
         o        the timely  development  of and acceptance of new products and
                  services and the perceived overall value of these products and
                  services by users, including the features, pricing and quality
                  compared to competitors' products and services;
         o        the willingness of users to substitute  competitors'  products
                  and services for the Company's products and services;
         o        the Company's success in gaining regulatory  approval of their
                  products and services, when required;
         o        the impact of technological changes;
         o        acquisitions; and
         o        the Company's  success at managing the risks involved in their
                  business.

The list of important  factors is not exclusive.  The Company does not undertake
to update any  forward-looking  statement,  whether written or oral, that may be
made from time to time by or on behalf of the Company.


                                       10
<PAGE>

GENERAL

The  Company  is  building  a  highly  integrated,   facility-based   convergent
communications  company  that will address the rapidly  expanding  communication
demands of small to medium  size  businesses.  The  Company  currently  provides
telecommunications  and computer  equipment sales and service through its wholly
owned  subsidiaries,  Telephone  Engineering  and  Maintenance,  Inc.  ("TEAM"),
Communications  Systems, Inc. ("Comsys"),  and International  Business Telephone
Systems,  Inc.  ("IBTS"),  which have been marketing their products and services
for 14,  19,  and 18 years,  respectively.  The  Company  also  offers  computer
hardware and software,  network integration  technology and engineering products
and  services  for small and medium size  businesses  through  its wholly  owned
subsidiary,  DSA Computers,  Inc. ("DSA"), which has been selling these products
and services since 1991. In addition, the Company currently provides a full line
of Internet services,  including Dial up Internet access service to business and
residential  customers,  Web page production and hosting,  Web page design,  and
Interactive  Web-based business services,  database management,  broadcast audio
and  video  applications  and  Internet  marketing,  through  its  wholly  owned
subsidiary  Syncom,  Inc. (doing business as  "GatorNet"),  an Internet  service
provider with over 1,500 subscribers.

COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2000 AND MARCH 31, 2000

Total assets increased $703,804 to $4.3 million at September 30, 2000 from March
31, 2000. The increase is primarily  attributable  to the  acquisition of Comsys
and IBTS during the three months ended June 30, 2000. The Company  acquired 100%
of the issued and outstanding stock of ComSys, an  interconnection  company,  in
exchange  for 158,000  shares of the  Company's  common  stock and a quantity of
contingent  shares valued at $50,000 and  $100,000.  The  contingent  shares are
based upon the average  closing price of such shares during the ten (10) trading
days proceeding March 31, 2001 and March 31, 2002, respectively. The issuance of
the contingent shares is based on the subsidiary  meeting certain future revenue
and  net  income  performance  criteria  as  stipulated  in the  stock  purchase
agreement. In addition, during April 2000, the Company acquired IBTS in exchange
for 62,000 common shares and contingent shares of 15,000 based on the subsidiary
meeting  certain  future  revenue and net income  performance  criteria  and the
Company  meeting  certain  minimum  closing stock prices.  Comsys has served the
Gainesville,  Florida  market  for 19  years,  while  IBTS  has  served  the Ft.
Lauderdale,  Florida  market  for 18 years.  Both  Comsys and IBTS  provide  PBX
systems,  electronic key systems,  call technology servers,  voice mail systems,
automatic call distributors and network and computer wiring.

The decrease in the Company's cash and cash equivalents of $487,361 over the six
month  period  ended  September  30, 2000 was  primarily  attributable  to costs
associated with the  acquisitions  of Comsys and IBTS and a related  increase in
inventories,  and  additional  deposits  required  for the Company to expand its
network  infrastructure.  The  Company's  property  and  equipment  decreased by
approximately  $696,000,  which is a result of certain equipment ordered under a
capital lease  obligation for which we have not taken  delivery.  This equipment
was recorded on the company books prematurely.


                                       11
<PAGE>

Equipment  acquisitions  for the six  month  period  amounted  to  approximately
$165,000.  Intangible  assets,  which are comprised mostly of customer lists and
goodwill,   increased  by  approximately   $1.2  million  as  a  result  of  the
acquisitions.  Total deposits  increased by $73,935 primarily as a result of the
execution of a new capital lease for telephone  switching equipment and deposits
for office and switch site leases.

Total liabilities  decreased $341,911 to $1.4 million at September 30, 2000 from
March 31, 2000.  This decrease is primarily  attributable  to the  approximately
$867,000  decrease  in the  capital  lease  obligation.  An increase in accounts
payable of $284,481 and the Convertible  Debenture Note of $300,000,  offset the
decrease.

RESULTS  OF  OPERATIONS  FOR THE  THREE  MONTHS  ENDED  SEPTEMBER  30,  2000 AND
SEPTEMBER 30, 1999

The Company  incurred a net loss of $470,196 or $0.05 per share, for the quarter
ended  September  30, 2000, as compared to a loss of $212,236 or $0.08 per share
for the quarter ended September 30, 1999.

For  the  three  months  ended   September  30,  2000,  the  Company   generated
approximately   $1.4   million  in  total   revenues.   The  Company   generated
approximately  $496,000 in revenues in the corresponding  period of 1999. Of the
September  30, 2000  revenues,  $793,510  was  generated  by the  communications
services segment of the Company's  operations,  which includes Internet products
and services offered by Gator.net and the communications  equipment products and
services  offered  by TEAM,  Comsys  and IBTS.  Net loss for the  communications
services segment for the quarter was $514,630.  For the corresponding  period in
1999,  revenues of  approximately  $496,000 was  attributable to  communications
services and the related net loss was $212,236.

During the three  months  ended  September  30,  2000,  the parent  company  (on
unconsolidated basis) did not generate revenues,  as its network  infrastructure
was not yet operational.  Consequently, the parent company sustained net loss of
approximately  $342,000 for this period. The net loss for the parent company was
comprised  primarily  of salaries  and wages,  professional  fees,  and computer
consulting fees,  incurred to develop the telephone and Internet  infrastructure
of the Company.

The Company will begin  offering a full line of local,  long distance  telephone
services,  expanded Internet services, and wireless solutions within the next 90
days.  In this regard,  the Company has entered  into an  agreement  with Lucent
Technologies,  Inc. for the purchase of $25 million of network  equipment over a
three-year  period.  Financing for this  equipment is being  provided by Gallant
Capital and  Finance,  LLC,  pursuant to an agreement  which  provides up to $30
million in financing.  The Company took delivery of Lucent's  initial  equipment
order on July 1, 2000.  Additionally,  the Company  has leased from  Siemens one
Digital Central Office Long Distance Switch, which is installed at the Company's
Orlando,  Florida office.  The Company is currently testing the equipment.  Once
the testing has been completed and these switches are  operational,  the company
will be able to  provide  all of the  above  products  to its  customers  in the
Orlando, Tampa, Gainesville, and Miami markets of Florida.


                                       12
<PAGE>

In  addition,  the Company has  recently  entered  into  interconnection/re-sale
agreements with GTE Corp. covering their 37 state region and Bell Atlantic Corp.
covering 7 of their 14 states.  With the recent  merger of Bell Atlantic and GTE
forming Verizon Communications, USA Digital now has agreements covering the vast
majority of Verizon's U.S.  locations.  The Company has also executed agreements
with Bell South covering their 9-state region,  Southwestern  Bell Telephone Co.
covering their 13-state region, Sprint covering their 18-state region and Quest,
covering   their   14-state   region.   These   agreements   give  USA   Digital
interconnection  agreements  covering Arizona,  Arkansas,  Alabama,  California,
Colorado,  Connecticut,  Delaware,  Florida, Georgia, Idaho, Illinois,  Indiana,
Iowa, Kansas, Kentucky, Louisiana,  Maryland, Michigan, Minnesota,  Mississippi,
Missouri,  Montana,  Nebraska,  Nevada,  New Jersey, New Mexico, New York, North
Carolina, North Dakota, Ohio, Oklahoma,  Oregon,  Pennsylvania,  South Carolina,
South Dakota,  Tennessee,  Texas,  Utah,  Virginia,  Washington,  West Virginia,
Wisconsin,  and Wyoming.  Now that USA Digital has agreements  covering the vast
majority  of the  United  States,  it sets the  stage for the  Company's  future
expansion plans. It will also allow the Company to take advantage of acquisition
opportunities that are outside of its initial network footprint.

Further, once the switches are operational,  the Company will have an additional
revenue  source by providing  Internet  services to companies  who are providing
Internet  service,  web hosting and local and long distance  service,  but which
require access to local telephone company connections. The Company has developed
a plan  designed to enable it to expand and to provide all of these  services to
the remaining eight states in the BellSouth region within the next 30 months.

The integration  services segment of the Company's operations generated revenues
of $612,826 for the three months ended September 30, 2000. This segment includes
the network and computer  hardware and  software,  wiring,  systems  integration
services,  consulting,  fire wall  installation,  local area network ("LAN") and
wide area network ("WAN") implementation and maintenance and management of those
products  offered by DSA.  Net income for the quarter that ended  September  30,
2000 for the integration services segment was $44,434.

The Company's total operating expenses  increased  approximately $1.2 million to
$1.9 million for the three months ended September 30, 2000 compared to the three
months ended  September  30, 1999.  This  increase in expenses is  attributed to
increases in the cost of equipment sales and direct wages and network  operating
expenses, reflecting operational costs and professional fees incurred to support
the newly acquired companies.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED  SEPTEMBER 30, 2000 AND SEPTEMBER
30, 1999

The  Company  incurred a net loss of  $843,374  or $0.09 per share,  for the six
months ended  September 30, 2000, as compared to a loss of $420,965 or $0.16 per
share for the six months ended September 30, 1999.

For the six months ended September 30, 2000, the Company generated approximately
$2.7 million in total revenues. The Company generated approximately $ 500,000 in
revenues in


                                       13
<PAGE>

the corresponding  period of 1999. The increase is primarily  responsible to the
acquisitions  Syncom,  ComSys and IBTS for the six month period ended  September
30, 2000. Of the September 30, 2000 revenues,  $1.7 million was generated by the
communications  services  segment of the Company's  operations,  which  includes
Internet  products  and  services  offered by Syncom,  Inc.  (doing  business as
"Gator.net") and the  communications  equipment products and services offered by
TEAM, ComSys and IBTS. Net loss for the communications  services segment for the
six months was  $889,239.  For the  corresponding  period in 1999,  revenues  of
approximately  $ 500,000 was  attributable  to  communications  services and the
related net loss was $420,965.

During  the six  months  ended  September  30,  2000,  the  parent  company  (on
unconsolidated basis) did not generate revenues,  as its network  infrastructure
was not yet operational.  Consequently,  the parent company sustained a net loss
of  approximately  $739,000  for the six  months.  The net loss  for the  parent
company was comprised  primarily of salaries and wages,  professional  fees, and
computer  consulting  fees,  incurred  to develop  the  telephone  and  Internet
infrastructure of the Company.

The integration  services segment of the Company's operations generated revenues
of $1,022,979 for the six months ended September 30, 2000. This segment includes
the network and computer  hardware and  software,  wiring,  systems  integration
services,  consulting,  fire wall  installation,  local area network ("LAN") and
wide area network ("WAN") implementation and maintenance and management of those
products  offered by DSA. Net income for the six months ended September 30, 2000
for the integration services segment was $45,865.

The Company's total operating expenses  increased  approximately $2.6 million to
$3.5 million for the six months  ended  September  30, 2000  compared to the six
months ended  September  30, 1999.  This  increase in expenses is  attributed to
increases in the cost of equipment sales and direct wages and network  operating
expenses, reflecting operational costs and professional fees incurred to support
the newly acquired companies.

LIQUIDITY AND CAPITAL RESOURCES

The Company's  strategy is to acquire  established  Internet service  providers,
computer/ network integrators,  telephone interconnect companies, and switchless
resellers mostly in exchange for stock in USA Digital. As such, the Company does
not  anticipate  requiring  large sums of money to  consummate  its  anticipated
acquisitions.  However,  the Company does anticipate incurring expenses relating
to the completion of future acquisitions,  required deposits, and completing its
network infrastructure.  To that end, the Company has received a firm commitment
on a $30.0  million  line of credit of which $24.0  million is  committed to the
purchase of Lucent Technologies  equipment and the remaining $6.0 million may be
used for general  corporate  and working  capital  purposes.  Additionally,  the
Company is currently in the process of raising  additional  capital in a private
placement of its common stock.  The Company believes that its line of credit and
the funds raised in the private  placement,  together with  operating  revenues,
will be sufficient to fund its working capital needs for the next 24 months.



                                       14
<PAGE>

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

None

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The annual meeting of  shareholders  was held on September 21, 2000. At
the annual meeting, the following issues were voted on:

         A.       Votes for the  election of each  nominee  for  Director of the
                  corporation were as follows:

                                                  VOTES FOR      VOTES AGAINST
                     Peter J. Lyons               7,300,478          4,700
                     Mark D. Cobb                 7,300,478          4,700
                     Donald E. Darden             7,300,478          4,700
                     Daniel J. Montague           7,300,478          4,700

         B.       Votes  for the  ratification  of the  appointment  of  Ernst &
                  Young, LLP to act as independent  auditors for USA Digital for
                  the fiscal year ending March 31, 2001 were as follows:

                     For                          7,296,387
                     Against                          7,800
                     Abstained                          991

ITEM 5.  OTHER INFORMATION

None


                                       15
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         A.       Exhibits

                  27.1     Financial Data Schedule

         B.       Reports on Form 8-K

                  None




                                       16
<PAGE>

SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


USA DIGITAL, INC.


By: /s/ Peter J. Lyons
    -------------------------------------------
    Peter J. Lyons, Chief Executive Officer and
    a Director (principal executive officer)



    /s/ Mark D. Cobb
    -------------------------------------------
    Mark D. Cobb, President, Chief Operating
    Officer and a Director
    (principal accounting officer)





Date:  November 20, 2000




                                       17



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission